HALF YEAR RESULTS FOR THE SIX
MONTHS ENDED 30 JUNE 2024
Full year completions
expected at the top end of guidance, well positioned for improving
market conditions
Persimmon Plc today announces its
half year results for the six months ended 30 June 2024.
Financial highlights
|
H1 2024
|
H1
2023
|
New home completions
|
4,445
|
4,249
|
New home average selling
price
|
£263,288
|
£256,445
|
Total Group revenue
|
£1.32bn
|
£1.19bn
|
Underlying operating
profit1
|
£152.3m
|
£152.2m
|
Underlying operating
margin1
|
13.0%
|
14.0%
|
Reported operating profit
|
£149.4m
|
£146.4m
|
Reported profit before tax
|
£146.3m
|
£151.0m
|
Reported basic earnings per
share
|
34.7p
|
34.4p
|
Interim dividend per
share
|
20p
|
20p
|
Net cash at 30 June
|
£350.2m
|
£357.0m
|
|
|
|
Operational highlights
· 4,445 new
home completions in H1, up 5%, including a 14% increase in private
completions to 3,742 homes; on track for completions of c.10,500
for the full year, at the top end of previous guidance.
·
Underlying operating profit and
margin in line with expectations, impacted by embedded build cost
inflation and private sales mix in the forward order book at the
start of the year, as expected.
· Net private
sales rate of 0.71 per outlet per week up from 0.59 in H1 2023.
Excluding bulk sales, net private sales rate of 0.59, up 5% (2023:
0.56) on the prior year reflecting improvement in the Spring
selling season.
·
Maintained five-star customer
satisfaction for third successive year alongside further
improvements to build quality, achieving more than double the
number of NHBC Pride in the Job awards than in 2023.
· Continuing to invest in future growth through £195m spend on
land in H1.
·
Achieved detailed planning on c.6,000
plots year to date (135% of H1 completions). Encouragingly, c.1,000
of these were achieved in July following the new government taking
office.
·
Our landbank is strong with
81,545 plots owned and under control, of which 38,067 are owned
with detailed planning, supporting our ambition to grow outlets; up
3% from the start of the year to 266 at 30 June.
· Current private forward order book up 28% year on year to
£1.12bn.
· Prototype house with facade built in 5 days at our Space4
factory.
Current trading and outlook
We are encouraged by the early
announcements of the new government, particularly around planning.
Consumer confidence continues to improve leading to a strong pick
up in enquiries and visitors, which will be further supported by
the recent cut to the Bank of England base rate. Since 1 July, our
net private sales rate is 0.69 which is up 68% on last year,
providing us with good confidence on delivering c.10,500 homes for
the full year, at the top end of previous guidance and we continue
to expect our full year housing margin to be in line with the prior
year. Our current private forward order book2 is up 28%
at £1.12bn, with a private ASP of c.£289,150, up 2% on the prior
year.
Our recent successes on planning,
combined with our continued activity in the land market over the
past 12 months has further strengthened our land bank and provides
us with confidence for further growth of outlets and volume into
2025. Although we recognise that the
government's welcome planning reforms will take some time to come
through, our ambition remains to grow our
outlet base to over 300 in the medium-term.
Dean Finch, Group Chief Executive, said:
"Persimmon is a growing company with growing opportunities.
The first half of the year has been strong with improved sales
rates and robust average selling prices, despite ongoing
affordability challenges. Strengthening consumer sentiment,
improving macro-economic conditions and the government's welcome
and ambitious planning reforms that demand more of the high
quality, affordable homes that are Persimmon's core strength, are
all supportive of our ambition to grow this year and in the
future.
We
are opening more sites this year and will do the same next year,
demonstrating the benefit of our continued land investment in
recent years. This growing and strong platform means we are ready
to deliver more of the homes our country requires while securing
industry-leading returns over the medium-term."
Footnotes
1
Stated before net exceptional charge of £2.0m (2023: £nil), as set
out in note 4 and goodwill impairment (2024: £0.9m, 2023: £5.8m).
Margin based on new housing revenue (2024: £1.17bn, 2023:
£1.09bn).
2 2024
figure as at 4 August 2024; 2023 figure as at 6 August
2023.
For further information please
contact:
Victoria Prior, Group IR
Director
Anthony Vigor, Group Director of
Strategic Partnerships and External Affairs
|
Olivia Peters
Teneo
|
Persimmon Plc
|
persimmon@teneo.com
|
Tel: +44 (0) 1904 642199
|
Tel: +44 (0) 7902 771 008
|
There will be an analyst and
investor presentation at 09.00 today, hosted by Dean Finch, Group
Chief Executive and Andrew Duxbury, Chief Financial
Officer.
Analysts unable to attend in person
may listen live via webcast using the link below. All participants
must pre-register to join
the webcast. Once registered, an email will be sent with important
details for this event, as well as a unique Registrant ID. This ID
is to be kept confidential and not shared with other
participants.
Live webcast: https://edge.media-server.com/mmc/p/f4d8srd7/
An archived webcast of today's
analyst presentation will be available from this afternoon
on www.persimmonhomes.com/corporate.
CHIEF EXECUTIVE'S REVIEW
Strengthened platform; positioned for growth
Overview
Our three brands align well with
current market demands. In a climate where affordability and value
are vital for our customers, we are uniquely placed through our
core Persimmon and Westbury Partnerships brands, offering
high-quality homes with simple, efficient to build designs
supported by our vertically integrated model. Our core Persimmon
homes continue to be priced over 20% below the new build market
average1; through our Westbury Partnerships brand we are
well placed to deliver affordable homes in line with the
government's ambitions; and our Charles Church brand is
successfully capturing demand at higher price points, with an
enhanced specification, and providing diversification for our
business.
Performance in the first half has
been encouraging. Private average selling prices on reservations
were higher than achieved in the autumn selling season and sales
rates have been good, improving through spring and ahead of the
equivalent period last year. Our enhanced sales and marketing
capabilities enabled us to achieve a net sales rate of 0.71 per
outlet per week in the six-month period and we completed the sale
of 4,445 new homes. Bulk sales to investors continue to be used in
a disciplined way, and these contributed 0.12 per outlet per week
within the overall sales rate referred to above (2023: 0.03). We
have continued to use incentives in a very controlled manner at
around 4.5% per gross reservation (2023: 3.2%). Importantly, the
increased sales were achieved while continuing to provide
exceptional service to our customers and delivering consistently
high-quality homes reinforced by our vertically integrated model.
This outcome reflects the dedication of colleagues throughout the
Group and illustrates the significant progress the business has
made in recent years.
As expected, our underlying
operating housing margin is slightly lower than in the first half
of last year. This reflects the lower embedded margin in our
carried forward sales at 1 January 2024 given the pressure on
pricing last autumn, the sales mix and build cost inflation during
2023. These cost pressures have now eased and overall, we continue
to expect our full year housing margin to be in line with the prior
year.
In the five weeks since the period
closed, sales rates have been 0.69, compared to 0.41 for the same
period last year. The private average selling price in the current
forward order book is up 9% since the start of the year. Our
current private forward sales position2 is £1.12bn, 28%
higher year on year (2023: £0.88bn), positioning us well as we
enter the second half of the year. Overall, our view is that the
market outlook is encouraging and we are well positioned to grow.
We are now expecting to deliver c.10,500 completions, at the top
end of previous guidance in the current year with margins in line
with the prior year.
Trading performance
We delivered 4,445 completions in
the first half year, up 5% on the same period last year (2023:
4,249) reflecting the strength of the order book as we entered the
year along with an increase in sales rates. The Group's average
selling price of £263,288 (2023: £256,445) is up 3% year on
year, largely reflecting a greater proportion of private home
completions compared with the prior year. Private average selling
prices on reservations were up 6% in the period compared to the
second half last year and we are encouraged by the levels of demand
across the country.
As anticipated, the relatively low
level of house price inflation was more than offset by embedded
build cost inflation seen in 2022 and 2023 which, together with
higher levels of incentives, impacted the Group's housing margins
in the period. Pleasingly, build cost inflation seen in previous
years has eased and prices in 2024 have been broadly flat. The
Group generated an underlying housing operating margin3
of 13.0% (2023: 14.0%), in line with expectations.
Vertical integration providing efficiency and resilience in
supply
Our Brickworks, Tileworks and Space4
factories continue to supply cost-effective, high-quality materials
to the business, positioning us to quickly react as our volumes
increase. The ability to adjust production at our factories to meet
demand ensures greater flexibility and reduced downtime on site as
well as increased cost efficiency, compared to sourcing from
third-party suppliers. In the first half we delivered 21.9m bricks,
3.5m tiles and 1,738 timber frame kits and roof systems from our
factories to the business.
We are starting preparation works
for one of our new robotic lines to be installed in January 2025 at
our existing Space4 factory in Birmingham. This new line is an
exciting development for the business and will increase the level
of automation within the production process, further improving
productivity, efficiency, safety and quality of our timber frame
product. In time, our new Space4 factory in Loughborough will
further increase our capacity and range of timber frame products.
This supports our ambition to deliver c.50% of our homes using
timber frame by 2027, reducing build times by c.8 weeks compared to
traditional build as well as reducing the embodied carbon of our
homes.
We continue to seek further
opportunities for innovation. We originally invested in the TopHat
business because of its industry-leading facade product. While the
broader market challenges for volumetric modular manufacture has
led us to take the prudent decision to write down our original
investment, we continue to work with TopHat as they reposition the
business to focus on the facade product. During the first half, we
trialled building a timber frame house using the facade at our
Space4 factory. This trial saw the house built to roof, with the
facade installed, within five days, demonstrating the clear
opportunity for build efficiency and key supply chain resilience in
the coming years.
Improving sales effectiveness
We continue to work hard to convert
enquiries into reservations and our enhancements in quality,
customer service, sales and digital marketing have been vital. Our
enhanced marketing efforts led to a 35% increase in website
visitors and a 13% increase in website enquiries in the first half,
with growth seen in all divisions, compared with the prior year. We
are also investing in our sales force, offering training and
enhancing efficiency to allow sales advisors to focus more on sales
activities and customer experience to drive
reservations.
Overall, this has led to a weekly
sales rate of 0.71 up 20% in the period (2023: 0.59). Excluding
bulk sales the net private sales rate was up 5% to 0.59 (2023:
0.56).
We completed a total of 524 bulk
sales to investors in the period, up from 124 in the first half of
last year. We continue to utilise bulk sales on a case-by-case
basis, where it is appropriate and where it complements future
years' delivery. This could be where there are opportunities for
accelerated return on capital, accelerated delivery of homes or
where it makes commercial sense. We see this as an ongoing market
opportunity and continue to work with various partners on
developing long-term relationships.
We have three strong brands across
the business in Persimmon Homes, Charles Church and Westbury
Partnerships, providing a diversified pool of customers to sell our
homes to. Over the past year we have been optimising the market
positioning of these brands to maximise value from each
development, ensuring that we are offering the right mix of product
for the site location and customer base.
To ensure we drive maximum value
from our developments, we took the decision last year to review the
specifications for our Charles Church brand recognising the
strength in this segment of the market. We enhanced the
specification of homes on our Berry Hill Manor site in Lichfield
which has delivered consistently higher values. So far, we have
sold 20 plots on the site, 7 of which achieved values in excess of
£750,000 with improved margins. We have since replicated this at
other Charles Church sites across the business, including at
Bristol which has been well received by customers and is selling
ahead of expectations. This demonstrates the breadth of our market
reach both in terms of customers and the quality of our land,
providing further opportunities to diversify into higher average
selling prices on some of our larger strategic sites.
Land and planning success
Achieving implementable planning
permissions has been a challenge across the industry in recent
years. We welcome the new government's proposals to address this
and have already started to see some positive momentum. We have
remained active in the land market through the course of this
financial year to position ourselves for future growth.
Overall, land spend in the period
was £195m, (2023: £240m) of which £113m related to the settlement of land creditors
(2023: £182m).
In addition, we brought 4,625 plots across 21 sites into our owned
and under control land holdings in the period (2023: 3,245 plots)
with sites balanced across the country. This included 445 plots at
a site in Bedworth, Warwickshire, a 379 plot site in Mansfield,
Nottinghamshire and a 200 plot site at Deeside in North
Wales.
Our strategy of continuing to be
active in the land market over the past 12 months in a disciplined
way will allow us to grow our outlet base in the short to
medium-term, a key differentiator for our business. Land prices
have fallen 3.2%4 over the past 12 months albeit have
remained relatively stable since the start of the year,
demonstrating the benefit of our continued activity in the market.
At 30 June 2024, our owned and under control land holdings stood
at 81,545 plots
(December 2023: 82,235).
Since 30 June we have also completed
the purchase of the first phase of a large strategic site in
Dallington on the edge of Northampton. Persimmon plans to deliver
c.2,000 plots across the 3,500 home urban extension, which provides
the opportunity to use a mix of our brands. We have already started
infrastructure works on site, with the first legal completion
scheduled for mid-2025.
With our enhanced planning approach,
we secured full or reserved matters planning permissions for
5,012 plots in the first
half of the year, 13% above our completions in the same period (2023: 5,102
plots). From the start of the year to 31 July 2024 we have now
achieved permission on c.6,000 plots including at Newcourt, Exeter
where we achieved planning in just over 13 weeks. We have also
continued to find innovative ways to address site-specific planning
issues and, for example, achieved reserved matters planning for 353
plots at Leominster, Herefordshire through the purchase of
phosphate credits from Herefordshire Council who have built an
integrated wetland as a source of mitigation.
We are now actively selling, with a
show home presence, at our flagship net zero carbon ready site at
Didcot where we achieved planning last year. As the first phase of
a much larger site, we are delivering 172 net zero carbon ready
homes, fitted with air source heat pumps, electric vehicle charging
points and solar panels ahead of the Future Homes Standard.
Similarly, we are on site and building at our net zero homes site
at Cheltenham, where homes are also fitted with air source heat
pumps and solar panels, with sales due to launch during the
Summer.
We continue to enhance our platform
for future growth with a gross 44 outlets
opened in the first half and we have a
nationwide network of well-located outlets to meet an increase in
demand. At 30 June 2024 we had 266
selling outlets (December 2023: 258).
Continued focus on build quality, safety and
sustainability
Persimmon's focus on consistent
delivery of high-quality homes through Build Right, First Time,
Every Time in recent years has been crucial for both customer
service and cost-efficiency. We are delighted to have maintained
our 5-star HBF rating, awarded to us for the third year running in
March. This demonstrates our improved culture of delivering
consistently high-quality homes through our Persimmon Way build
quality programme, an important aspect of preparing the Group for
future growth. For the new survey year, our HBF 8-week customer
satisfaction score5 is currently 96.2%, reflecting our
on-going focus on the quality of our customers'
experience.
We also observed significant build
quality improvements during the period, thanks to our ongoing focus
on excellence. Reportable Items6 decreased to 0.23 in
the first half, an 8% improvement compared to the first half of
2023. Our efforts are being recognised and were acknowledged in the
Pride in the Job Awards, where we excelled with 19 sites receiving
awards in 2024, more than double the achievement in 2023 and with
all divisions achieving at least one award.
This is all being achieved while
increasing efficiency on site through greater use of
technology. To date we have successfully
deployed around 500 tablets to site managers and assistant site
managers which has enhanced productivity and customer service on
site. Our Persimmon Way App enables
induction, H&S training and checking of competency cards for
sub-contractors to be carried out before they arrive on site. The
system also acts as a digital sign in/out system, triggering tasks
if they remain outstanding at point of sign in. It ensures we know
who exactly is on site, at all times, and that our workforce have
the right skills and they understand health and safety
procedures.
Separately, we have also improved
controls on site, with greater visibility on key metrics. This has
resulted in a halving of the value of losses per build equivalent
unit from lost, stolen or damaged goods.
Current trading and
outlook
We are encouraged by the early
announcements of the new government, particularly around planning.
In addition, our customers are benefiting from improving mortgage
rates which has led to a strong pick up in enquiries and visitors.
Since 1 July, our net private sales rate is 0.69 which is up 68% on
last year, providing us with good confidence on delivering c.10,500
homes for the full year, at the top end of previous guidance. Our
current private forward order book2 is up 28% at
£1.12bn, with a private ASP of c.£289,150, up 2% on the prior
year.
Our recent successes on planning,
combined with our continued activity in the land market over the
past 12 months, provide us with confidence for further growth of
outlets and volume into 2025.
Dean Finch
Group Chief Executive
7 August 2024
Footnotes
1. National average
selling price for new build homes sourced from the UK House Price
Index as calculated by the Office for National Statistics from data
provided by HM Land Registry.
2. As at 4
August 2024 for 2024 figure, as at 6 August 2023 for 2023
figure.
3. Stated
before net exceptional charge of £2.0m (2023: £nil), as set out in
note 4 and goodwill impairment (2024: £0.9m, 2023: £5.8m) and
margin based on new housing revenue (2024: £1.17bn, 2023:
£1.09bn).
4. Savills
report 'Market in Minutes: Residential Development Land - Q2
2024'
5. The Group
participates in a National New Homes Survey, run by the Home
Builders Federation. The rating system is based on the number of
customers who would recommend their builder to a friend.
6. A
Reportable Item is an area of non-compliance with NHBC standards.
The item is rectified fully before completion of the
home.
FINANCIAL REVIEW
Trading
The Group generated total revenue¹
of £1.32bn (2023: £1.19bn), with new housing revenue of £1.17bn
(2023: £1.09bn).
The Group delivered 4,445 new homes
(2023: 4,249) at an average selling price of £263,288 (2023:
£256,445) which is 3% higher year on year, reflecting a greater
proportion of private homes than the prior year period.
The Group delivered 3,742 new homes
to its private owner occupier customers, up 14% (2023: 3,281) at an
average selling price of £281,859 (2023: £288,327), reflecting the
lower selling prices achieved in the autumn selling season along
with geographic and sales mix. We saw a pickup in interest for
homes of all sizes in the period although affordability continues
to be a challenge for customers, particularly first-time buyers,
which represented 31% of private completions in the first half
(2023: 34%). We continue to use investor deals where it makes
commercial sense to do so, and these represented 524 homes of our
private delivery in the first half (2023: 124). Although we are
aware that some Registered Providers are facing financial
challenges impacting on their ability to bid for s106 housing
plots, this has not impacted our performance in the period and most
of our housing association homes for the current financial year are
already contracted. In the period, we completed 703 homes for our
housing association partners (2023: 968) at an average selling
price of £164,432 (2023: £148,382).
The impact of lower private average
selling prices and residual embedded build cost inflation in the
period, resulted in a decrease in the Group's underlying housing
gross margin² to 20.1% (2023: 21.5%), as expected.
The Group's underlying gross
profit3 for the period of £235.4m (2023: £234.0m)
continues to be supported by the Group's well-established land
replacement strategy, with land cost recoveries4 of
12.1% of new housing revenue for the period (2023: 11.2%). The
Group's reported gross profit for the period of £258.4m (2023:
£234.0m) is stated after an exceptional release of £23.0m (2023:
£nil) in relation to the anticipated costs of the Group's
commitments to the costs of removal of combustible cladding and
other fire related remediation works. The Group has also recognised
an exceptional charge of £25.0m in relation to its investment and
long-term loan notes in TopHat Enterprises Limited which writes
down the value of the investment and long-term loan notes to £nil.
In total there is a net exceptional cost of £2.0m (2023: £nil)
going through the Income Statement in the period. Further detail is
provided in note 4 to the financial information.
As expected, underlying housing
operating margin5 of 13.0% has been impacted by the
residual impact of last year's inflationary pressures on build
costs (2023: 14.0%). Underlying operating profit6 for
the Group was flat on the prior year at £152.3m (2023: £152.2m). On
a reported basis operating profit increased by 2% to £149.4m (2023:
£146.4m).
Net interest costs increased in the
period to £3.1m (2023: £4.6m net interest income) as a result of
lower average cash balances as we continue to invest in land and
work in progress, positioning the business for future growth. As a
result of this investment, reported profit before tax reduced to
£146.3m in the period (2023: £151.0m), after net exceptional costs
of £2.0m (2023: £nil).
Reported basic earnings per share
was 34.7p , 1% higher than the prior period last year (2023:
34.4p). Underlying basic earnings per share6 was 35.7p,
a 1% decrease compared to the prior period reflecting the higher
interest charge (2023: 36.2p).
Land
Persimmon's disciplined and expert
land buying is a core strength of the business. We maintained our
selective land purchase strategy during the last two years,
positioning us well for the future as we look to grow our outlet
position. As of 30 June 2024, we had 266 active sales outlets, up
from 258 outlets at the start of the year. We remain on track to
open around 50 gross new outlets in the second half as we position
the business for growth into 2025.
At 30 June, the Group had owned and
under control land holdings of 81,545, from 82,235 plots at 31
December 2023, with 38,067 of these plots benefitting from detailed
planning consents, equivalent to c.4 years of supply at 2023
volumes.
The Group brought 4,625 plots into
the business across 21 locations throughout the country with 41% of
these plots converted from our strategic land portfolio. At 30 June
2024, the Group's owned land holdings of 66,417 plots (December
2023: 66,742 plots) have an overall pro forma gross
margin7 of c. 29% (December 2023: 29%) and a cost to
revenue ratio of 11.6%4
(December 2023: 11.5%).
The Group incurred land spend of
£194.5m in the first half (2023: £240.4m), including £113.3m of
payments in satisfaction of deferred land commitments (2023:
£181.8m).
Disciplined investment and robust balance
sheet
During the period, we continued our
targeted investment into the business to enhance quality,
efficiency and returns as we build a more sustainable business. We
are ensuring that our business is ready for growth in the housing
market, enhancing our processes to enable best practice to be
shared across the Group.
As the Group invests in further
growth, our long-standing financial discipline will continue in all
land appraisals and decisions to open outlets. The Group will
continue to maintain a robust balance sheet, with low leverage. We
currently anticipate net cash at year end will be between £100m and
£200m.
The Group had a cash balance of
£350.2m at 30 June 2024 (December 2023: £420.1m) with land
creditors of £317.2m (December 2023: £372.0m), of which c.£110m is
expected to be paid by the end of this year. The Group generated
£164.7m of cash from operating activities in the period (2023:
£155.3m), before investing £151.8m in working capital (being
principally £80.5m in net work in progress and a net £56.3m
reduction in land creditors). This investment in work in progress
along with the Group's healthy liquidity will provide further
opportunities to continue to support the future growth of the
business.
At 30 June 2024, the Group had work
in progress of c. 4,440 equivalent units of new home construction
an increase on the position at the start of the year (December
2023: 4,170) reflecting the stronger delivery expected in the
second half of the year. Our disciplined work in progress
investment aligns build levels with customer demand and addresses
industry challenges. Our in-house production of essential
materials, including bricks, roof tiles and timber frame kits is a
key strength of the business and will allow us to increase output
quickly when needed.
The Group has a robust balance sheet
with high quality land holdings, strong levels of work in progress
investment and healthy levels of liquidity. We continue to exert
disciplined control over work in progress while investing to
strengthen our platform for future growth. At 30 June 2024 the
Group had land holdings of £2.10bn and work in progress of £1.51bn,
an increase of £80.5m compared to 31 December 2023.
As at 30 June 2024, we owned 593
part exchange properties (December 2023: 591 properties) at a
carrying value of £122.4m (December 2023: £114.6m). Part exchange
continues to be a key sales incentive for our customers, and we are
progressing sales of part exchange properties promptly at around
expected values.
Our £700m 'Sustainability Linked'
Revolving Credit Facility (RCF) was extended in the period to July
2029, with ESG targets covering the facility's term. The targets
are consistent with the Group's science-based operational carbon
reduction targets, our commitment to deliver net zero carbon homes
in use by 2030 and our long-standing ambition to deliver excellent
development opportunities for our colleagues.
The Group's defined benefit net
pension asset has increased to £129.2m at 30 June 2024
(December 2023: £127.1m) mainly reflecting an increase in
the discount rate assumption applied to the scheme obligations
partially offset by underperformance of asset returns when compared
to the standard expected returns at the start of the
year.
Total equity decreased to £3,408.2m
from £3,418.5m at 31 December 2023. Reported net assets per share
of 1,066p represents a small decrease from 1,070p at 31 December
2023. Underlying return on average capital employed8 as
at 30 June 2024 was 10.0% (December 2023: 10.5%), demonstrating the
resilience of the business and the continued investment made to
support future growth.
Building safety
During the period, we continued our
proactive approach of working with management companies, factors
(in Scotland) and their agents to carry out necessary remediation
as soon as possible. The table below sets out our detailed position
at 30 June 2024, compared to 31 December 2023.
Of the total of 83 developments in
our programme 39 (47%) have already seen any necessary works
completed. Of the remaining 44, 20 currently have work on site and
12 are at varying stages of pre-tender, live tender, contract
negotiation or agreed contract and works commencing soon. As the
table below demonstrates, developments are actively progressing
through the programme.
During the period, £23.0m of the
provision has been released following a review of the projected
costs to complete rectification work, which includes the
recoverability of VAT applicable to such costs. Due to the
non-recurring nature of these changes, they have been disclosed as
exceptional items to support the understanding of financial
performance and improve the comparability between reporting
periods.
Identified developments
|
As of 30 June
2024
|
As of 31 Dec
2023
|
Recently made aware and under
investigation
|
1
|
2
|
Pre-tender preparation
on-going
|
11
|
8
|
Live tender process
|
0
|
6
|
Sub-total: progressing through tender
|
12
|
16
|
Progressing to contract
|
9
|
7
|
Contracted but works yet to
start
|
3
|
3
|
Sub-total: pre-works starting
|
24
|
26
|
Currently on site
|
20
|
17
|
Sub-total: to complete
|
44
|
43
|
Completed developments
|
39
|
39
|
Total identified developments
|
83
|
82
|
In the period we spent £24.7m on the
programme, with total expenditure so far of £89.3m. Given our own
proactive approach and the sustained and significant publicity
around cladding and building safety, we do not anticipate
significant new building additions into the programme. We believe
our existing provision remains sufficient.
Capital Allocation
The Group's capital allocation
policy is to deliver sustainable returns to shareholders, investing
in future growth through disciplined expansion of our land
portfolio while maintaining a strong balance sheet.
For 2024, the Board has declared an
interim dividend of 20p per share, which will be payable on 8
November 2024, to shareholders on the register on 18 October 2024.
The Board's intention is, as a minimum, to maintain the 2023
dividend of 60p per share, with a view to growing this over
time.
Andrew Duxbury
Chief Financial Officer
7 August 2024
Footnotes
1. The Group's total
revenues include the fair value of consideration received or
receivable on the sale of part exchange properties and income from
the provision of broadband internet services. New housing revenues
are the revenues generated on the sale of newly built residential
properties only.
2.
Stated before an exceptional release of £23.0m
(2023: £nil), as set out in note 4 and based on new housing revenue
(2024: £1.17bn, 2023: £1.09bn).
3.
Stated before an exceptional release of £23.0m
(2023: £nil), as set out in note 4.
4. Land cost
value for the plot divided by the revenue of the new home
sold.
5. Stated
before net exceptional charge of £2.0m (2023: £nil), as set out in
note 4 and goodwill impairment (2024: £0.9m, 2023: £5.8m) and based
on new housing revenue (2024: £1.17bn, 2023: £1.09bn).
6.
Stated before net exceptional charge of £2.0m
(2023: £nil), as set out in note 4 and goodwill impairment (2024:
£0.9m, 2023: £5.8m).
7. Estimated
weighted average gross margin based on assumed revenues and costs
at 30 June 2024 and normalised output levels.
8. 12 month rolling
average calculated on underlying operating profit and total capital
employed (including land creditors). Underlying operating profit is
stated before net exceptional charge of £2.0m (2023: £275.0m), as
set out in note 4 and goodwill impairment (2024: £2.7m, 2023:
£9.2m).
Appendices
2024
quarterly performance
|
Q1
24
|
Q2
24
|
HY 24
|
HY
23
|
FY
23
|
Completions (homes)
|
1,027
|
3,418
|
4,445
|
4,249
|
9,922
|
Private
(homes)
|
852
|
2,890
|
3,742
|
3,281
|
7,681
|
Housing Association
(homes)
|
175
|
528
|
703
|
968
|
2,241
|
Net
private sales rate
|
0.66
|
0.81
|
0.71
|
0.59
|
0.58
|
FTB1 % (private completions)
|
28%
|
32%
|
31%
|
34%
|
31%
|
Average sales outlets
|
256
|
266
|
261
|
267
|
266
|
1 First
time buyers
Forward sales position
|
30 June
2024
|
30 June
2023
|
Variance
|
Forward sales
|
Value
|
Homes
|
Value
|
Homes
|
Value
|
Homes
|
Private
|
£863m
|
2,971
|
£710m
|
2,516
|
+22%
|
+18%
|
Housing Association
|
£555m
|
3,477
|
£663m
|
4,209
|
-16%
|
-17%
|
Total
|
£1,418m
|
6,448
|
£1,373m
|
6,725
|
+3%
|
-4%
|
PERSIMMON PLC
Condensed Consolidated Statement of Comprehensive
Income
For
the six months to 30 June 2024 (unaudited)
|
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
|
Note
|
Total
|
Total
|
Total
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
Total revenue
|
3
|
1,316.5
|
1,188.5
|
2,773.2
|
Cost of sales
|
|
(1,058.1)
|
(954.5)
|
(2,253.1)
|
|
|
|
|
|
Gross profit
|
|
258.4
|
234.0
|
520.1
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
Underlying gross profit
|
|
235.4
|
234.0
|
520.1
|
Exceptional - Legacy buildings
provision (through Cost of sales)
|
4
|
23.0
|
-
|
-
|
|
|
|
|
|
Other operating income
|
|
5.6
|
4.1
|
8.6
|
Operating expenses
|
|
(89.6)
|
(91.7)
|
(181.8)
|
Exceptional - Impairment of a
financial asset
|
4
|
(25.0)
|
-
|
-
|
|
|
|
|
|
Profit from operations
|
|
149.4
|
146.4
|
346.9
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
Underlying operating
profit
|
|
152.3
|
152.2
|
354.5
|
Exceptional items
|
|
(2.0)
|
-
|
-
|
Impairment of intangible
assets
|
|
(0.9)
|
(5.8)
|
(7.6)
|
|
|
|
|
|
Finance income
|
|
5.6
|
11.2
|
19.7
|
Finance costs
|
|
(8.7)
|
(6.6)
|
(14.8)
|
|
|
|
|
|
Profit before tax
|
|
146.3
|
151.0
|
351.8
|
|
|
|
|
|
Analysed as:
|
|
|
|
|
Underlying profit before
tax
|
|
149.2
|
156.8
|
359.4
|
Exceptional items
|
|
(2.0)
|
-
|
-
|
Impairment of intangible
assets
|
|
(0.9)
|
(5.8)
|
(7.6)
|
|
|
|
|
|
Tax
|
5
|
(35.6)
|
(41.3)
|
(96.4)
|
|
|
|
|
|
Profit after tax (all
attributable to equity holders of the parent)
|
|
110.7
|
109.7
|
255.4
|
|
|
|
|
|
Other comprehensive expense
|
|
|
|
|
Items that will not be reclassified
to profit:
|
|
|
|
|
Re-measurement losses on defined
benefit pension schemes
|
13
|
(0.3)
|
(9.7)
|
(35.1)
|
Tax
|
5
|
-
|
2.7
|
9.8
|
Other comprehensive expense for the period, net of
tax
|
|
(0.3)
|
(7.0)
|
(25.3)
|
|
|
|
|
|
Total recognised income for the period
|
|
110.4
|
102.7
|
230.1
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
Basic
|
6
|
34.7p
|
34.4p
|
80.0p
|
Diluted
|
6
|
34.3p
|
34.1p
|
79.5p
|
|
|
|
|
|
| |
PERSIMMON PLC
Condensed Consolidated Balance Sheet
As
at 30 June 2024 (unaudited)
|
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
|
|
|
|
|
Note
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
164.5
|
167.2
|
165.4
|
Property, plant and
equipment
|
|
145.7
|
133.0
|
140.5
|
Investments accounted for using the
equity method
|
|
0.3
|
1.0
|
1.0
|
Shared equity loan
receivables
|
9
|
26.4
|
27.8
|
27.2
|
Trade and other
receivables
|
|
-
|
7.1
|
6.9
|
Deferred tax assets
|
|
12.2
|
11.8
|
11.5
|
Retirement benefit assets
|
13
|
129.2
|
149.4
|
127.1
|
|
|
478.3
|
497.3
|
479.6
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
8
|
3,795.4
|
3,705.1
|
3,701.2
|
Shared equity loan
receivables
|
9
|
4.3
|
6.3
|
4.9
|
Trade and other
receivables
|
|
159.9
|
144.2
|
182.0
|
Current tax assets
|
|
9.9
|
1.4
|
-
|
Cash and cash equivalents
|
12
|
350.2
|
357.0
|
420.1
|
|
|
4,319.7
|
4,214.0
|
4,308.2
|
|
|
|
|
|
Total assets
|
|
4,798.0
|
4,711.3
|
4,787.8
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Trade and other payables
|
|
(151.8)
|
(184.7)
|
(178.7)
|
Deferred tax liabilities
|
|
(66.6)
|
(70.8)
|
(64.9)
|
Partnership liability
|
|
(9.9)
|
(14.6)
|
(15.1)
|
Legacy buildings provision
|
10
|
(104.8)
|
(146.2)
|
(161.7)
|
|
|
(333.1)
|
(416.3)
|
(420.4)
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(789.5)
|
(767.1)
|
(821.7)
|
Partnership liability
|
|
(5.6)
|
(5.6)
|
(5.6)
|
Current tax liabilities
|
|
-
|
-
|
(0.1)
|
Dividend liability
|
7
|
(127.9)
|
-
|
-
|
Legacy buildings provision
|
10
|
(133.7)
|
(166.2)
|
(121.5)
|
|
|
(1,056.7)
|
(938.9)
|
(948.9)
|
|
|
|
|
|
Total liabilities
|
|
(1,389.8)
|
(1,355.2)
|
(1,369.3)
|
|
|
|
|
|
Net
assets
|
|
3,408.2
|
3,356.1
|
3,418.5
|
|
|
|
|
|
Equity
|
|
|
|
|
Ordinary share capital
issued
|
|
32.0
|
31.9
|
31.9
|
Share premium
|
|
25.6
|
25.6
|
25.6
|
Capital redemption reserve
|
|
236.5
|
236.5
|
236.5
|
Other non-distributable
reserve
|
|
276.8
|
276.8
|
276.8
|
Retained earnings
|
|
2,837.3
|
2,785.3
|
2,847.7
|
|
|
|
|
|
Total equity
|
|
3,408.2
|
3,356.1
|
3,418.5
|
PERSIMMON PLC
Condensed Consolidated Statement of Changes in Shareholders'
Equity
For
the six months to 30 June 2024 (unaudited)
|
Share
capital
|
Share
premium
|
Capital
redemption reserve
|
Other
non-distributable reserve
|
Retained
earnings
|
Total
|
|
|
|
|
|
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Six
months ended 30 June 2024:
|
|
|
|
|
|
|
Balance at 1 January 2024
|
31.9
|
25.6
|
236.5
|
276.8
|
2,847.7
|
3,418.5
|
Profit for the period
|
-
|
-
|
-
|
-
|
110.7
|
110.7
|
Other comprehensive
expense
|
-
|
-
|
-
|
-
|
(0.3)
|
(0.3)
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends on equity shares
|
-
|
-
|
-
|
-
|
(127.9)
|
(127.9)
|
Issue of new shares
|
0.1
|
-
|
-
|
-
|
-
|
0.1
|
Own shares issued
|
-
|
-
|
-
|
-
|
0.4
|
0.4
|
Share-based payments (net of
tax)
|
-
|
-
|
-
|
-
|
6.7
|
6.7
|
Balance at 30 June 2024
|
32.0
|
25.6
|
236.5
|
276.8
|
2,837.3
|
3,408.2
|
|
|
|
|
|
|
|
Six
months ended 30 June 2023:
|
|
|
|
|
|
|
Balance at 1 January 2023
|
31.9
|
25.6
|
236.5
|
276.8
|
2,868.5
|
3,439.3
|
Profit for the period
|
-
|
-
|
-
|
-
|
109.7
|
109.7
|
Other comprehensive
expense
|
-
|
-
|
-
|
-
|
(7.0)
|
(7.0)
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends on equity shares
|
-
|
-
|
-
|
-
|
(191.5)
|
(191.5)
|
Own shares purchased
Own shares purchased
Exercise of share options/share
awards
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
(1.2)
-
-
|
(1.2)
-
-
|
Share-based payments (net of
tax)
|
-
|
-
|
-
|
-
|
6.8
|
6.8
|
Balance at 30 June 2023
|
31.9
|
25.6
|
236.5
|
276.8
|
2,785.3
|
3,356.1
|
|
|
|
|
|
|
|
Year
ended 31 December 2023:
|
|
|
|
|
|
|
Balance at 1 January 2023
|
31.9
|
25.6
|
236.5
|
276.8
|
2,868.5
|
3,439.3
|
Profit for the year
|
-
|
-
|
-
|
-
|
255.4
|
255.4
|
Other comprehensive
expense
|
-
|
-
|
-
|
-
|
(25.3)
|
(25.3)
|
Transactions with owners:
|
|
|
|
|
|
|
Dividends on equity shares
|
-
|
-
|
-
|
-
|
(255.4)
|
(255.4)
|
Own shares purchased
|
-
|
-
|
-
|
-
|
(1.2)
|
(1.2)
|
Share-based payments
|
-
|
-
|
-
|
-
|
5.7
|
5.7
|
Balance at 31 December 2023
|
31.9
|
25.6
|
236.5
|
276.8
|
2,847.7
|
3,418.5
|
PERSIMMON PLC
Condensed Consolidated Cash Flow Statement
For
the six months to 30 June 2024 (unaudited)
|
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
|
Note
|
£m
|
£m
|
£m
|
Cash
flows from operating activities:
|
|
|
|
|
Profit for the period
|
|
110.7
|
109.7
|
255.4
|
Tax charge
|
5
|
35.6
|
41.3
|
96.4
|
Finance income
|
|
(5.6)
|
(11.2)
|
(19.7)
|
Finance costs
|
|
8.7
|
6.6
|
14.8
|
Depreciation charge
|
|
9.8
|
8.6
|
18.7
|
Impairment of intangible
assets
|
|
0.9
|
5.8
|
7.6
|
Exceptional items
(non-cash)
|
|
2.0
|
-
|
-
|
Profit on disposal of
assets
|
|
(0.3)
|
-
|
-
|
Share-based payment charge
|
|
6.7
|
6.6
|
4.5
|
Net imputed interest
expense
|
|
(4.0)
|
(4.4)
|
(8.7)
|
Other non-cash items
|
|
0.2
|
(7.7)
|
(8.9)
|
Cash
inflow from operating activities
|
|
164.7
|
155.3
|
360.1
|
Movement in working
capital:
|
|
|
|
|
Increase in inventories
|
|
(93.6)
|
(240.7)
|
(235.3)
|
Decrease in trade and other
receivables
|
|
21.5
|
72.0
|
37.5
|
Decrease in trade and other
payables
|
|
(81.6)
|
(252.5)
|
(233.6)
|
Decrease in shared equity loan
receivables
|
|
1.9
|
2.8
|
5.7
|
Cash
generated/(absorbed) from operations
|
|
12.9
|
(263.1)
|
(65.6)
|
Interest paid
|
|
(4.6)
|
(2.2)
|
(4.3)
|
Interest received
|
|
3.0
|
7.8
|
11.7
|
Tax paid
|
|
(44.5)
|
(20.7)
|
(71.6)
|
Net
cash outflow from operating activities
|
|
(33.2)
|
(278.2)
|
(129.8)
|
Cash
flows from investing activities:
|
|
|
|
|
Investment in an associate
|
|
-
|
(0.7)
|
(0.7)
|
Acquisition of loan notes
|
|
(17.5)
|
(6.8)
|
(6.8)
|
Purchase of property, plant and
equipment
|
|
(13.6)
|
(20.3)
|
(36.4)
|
Proceeds from sale of property, plant
and equipment
|
|
0.6
|
0.4
|
1.0
|
Net
cash outflow from investing activities
|
|
(30.5)
|
(27.4)
|
(42.9)
|
Cash
flows from financing activities:
|
|
|
|
|
Lease capital payments
|
|
(1.7)
|
(2.0)
|
(3.0)
|
Payment of Partnership
liability
|
|
(4.6)
|
(4.3)
|
(4.3)
|
Bank fees paid
Own shares purchased
|
|
-
-
|
-
(1.2)
|
(4.9)
(1.2)
|
Share options
consideration
|
|
0.1
|
-
|
-
|
Dividends paid
|
7
|
-
|
(191.5)
|
(255.4)
|
Net
cash outflow from financing activities
|
|
(6.2)
|
(199.0)
|
(268.8)
|
Decrease in net cash and cash equivalents
|
12
|
(69.9)
|
(504.6)
|
(441.5)
|
Cash and cash equivalents at the
start of the period
|
|
420.1
|
861.6
|
861.6
|
Cash
and cash equivalents at the end of the period
|
12
|
350.2
|
357.0
|
420.1
|
Notes
1. Basis of preparation
The half year condensed financial
statements for the six months to 30 June 2024 have been prepared in
accordance with the Disclosure Guidance and Transparency Rules of
the Financial Conduct Authority and with UK adopted International
Accounting Standard ("IAS") 34 Interim Financial Reporting. The
half year financial statements are unaudited but have been reviewed
by the auditors whose report is set out at the end of this report.
This report should be read in conjunction with the Group's annual
financial statements for the year ended 31 December 2023, which
have been prepared in accordance with international accounting
standards in conformity with the requirements of the Companies Act
2006 and UK adopted IFRS.
The comparative figures for the
financial year ended 31 December 2023 are not the company's
statutory accounts for that financial year. Those accounts
have been reported on by the company's auditors and delivered to
the Registrar of Companies. The report of the auditors was
(i) unqualified, (ii) did not include a reference to any matters to
which the auditors drew attention by way of emphasis without
qualifying their report and (iii) did not contain a statement under
section 498 (2) or (3) of the Companies Act 2006.
Except as described below, the
accounting policies applied are consistent with those of the annual
financial statements for the year ended 31 December 2023, as
described in those financial statements.
The following relevant UK endorsed
new amendments to standards are mandatory for the first time for
the financial year beginning 1 January 2024:
· Amendments to IAS 1 Presentation of Financial
Statements
· Amendments to IAS 7 and IFRS 7 Supplier Finance
Arrangements
· Amendments to IFRS 16 Lease Liability in a Sale and
Leaseback
The effects of the implementation of
these amendments have been limited to disclosure amendments where
applicable.
The Group has not applied the
following new amendments to standards which are endorsed but not
yet effective:
· Amendments to IAS 21 Lack of Exchangeability
The Group is currently considering
the implication of these amendments with the expected impact upon
the Group being limited to disclosures if applicable.
Going concern
The Group's performance in the six
months ended 30 June 2024 was in line with the Board's
expectations. Persimmon's long-term strategy, which recognises the
risks associated with the housing cycle by maintaining operational
flexibility, investing in high quality land, minimising financial
risk and deploying capital at the right time in the cycle, has
equipped the business with strong liquidity and a robust balance
sheet.
The Group delivered 4,445 new homes
(2023: 4,249) and generated profit before tax of £146.3m (2023:
£151.0m) in the period. At 30 June 2024, the Group had a strong
balance sheet with £350.2m of cash (2023: £357.0m), high quality
land holdings and land creditors of £317.2m (December 2023:
£372.0m). The Group has a Revolving Credit Facility of £700m which
was extended by a further year during the period out to 5 July
2029. The facility was undrawn at 30 June 2024.
The Group's forward order book,
including legal completions recognised in the second half, stands
at c.£1.7bn.
The Directors have reviewed the
Group's principal risks, see note 15 of this announcement, and
determined that there was one new principal risk facing the
business to those disclosed in the financial statements for the
year ended 31 December 2023. The Directors considered the impact of
these risks on the going concern of the business when approving
these full year financial statements for the Group.
Given the Group's trading
performance during the first six months of the year together with
its robust sales rates and forward sales position, the Directors
believe that the comprehensive review performed for the viability
statement included in the Group's Annual Report 2023 remains
relevant and valid.
The Directors consider the going
concern assessment to be to 31 December 2025 and includes severe
but plausible scenarios materialising together with the likely
effectiveness of mitigating actions that would be executed by the
Directors.
Starting from the position at 30
June 2024, the scenarios emphasise the potential impact of severe
market disruption, including for example the effect of economic
disruption from a cost-of-living crisis or a war, on short to
medium-term demand for new homes. The scenarios' emphasis on the
impact on the cash inflows of the Group through reduced new home
sales is designed to allow the examination of the extreme cash flow
consequences of such circumstances occurring. The Group's cash
flows are less sensitive to supply side disruption given the
Group's sustainable business model, flexible operations, agile
management team and off-site manufacturing facilities.
The Directors have also considered a
'Reverse Stress Test' to demonstrate the point at which the Group
runs out of liquid funds or breaches covenants but note the
likelihood of this is less than remote.
Having considered the inherent
strength of the UK housing market, the resilience of the Group's
average selling prices and the Group's scenario analysis, the
Directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future. Accordingly, they continue to adopt the going concern basis
in preparing these condensed consolidated half year financial
statements.
Goodwill and brand intangibles
The key sources of estimation
uncertainty in respect of goodwill and brand intangibles are
disclosed in note 14 of the Group's annual financial statements for
the year ended 31 December 2023, other than set out below no
trigger events have been identified.
The goodwill allocated to the
Group's acquired strategic land holdings is further tested by
reference to the proportion of legally completed plots in the
period compared to the total plots which are expected to receive
satisfactory planning permission in the remaining strategic land
holdings, taking account of historic experience and market
conditions. This review resulted in an underlying impairment
charge of £0.9m recognised during the period. This impairment
charge reflects ongoing consumption of the acquired strategic land
holdings and is consistent with prior years.
Investments in associates
During the period, the Group
acquired £17.5m of interest bearing long-term loan notes from
TopHat Enterprises Limited in January 2024. As at the 30 June 2024,
a review of both the investment of £0.7m and the £24.3m of
long-term loan notes was undertaken and the value was written down
to £nil. The write down being due to a re-assessment of risks
within the modular build sector.
2. Segmental analysis
The Group has only one reportable
operating segment, being housebuilding within the UK, under the
control of the Executive Board. The Executive Board has been
identified as the Chief Operating Decision Maker as defined under
IFRS 8 Operating Segments.
3. Revenue
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Revenue from the sale of new housing
- private
|
1,054.7
|
946.0
|
2,195.1
|
Revenue from the sale of new housing
- housing association
|
115.6
|
143.6
|
342.5
|
Revenue from the sale of new housing
- total
|
1,170.3
|
1,089.6
|
2,537.6
|
Revenue from the sale of part
exchange properties
|
138.9
|
93.3
|
223.7
|
Revenue from the provision of
internet services
|
7.3
|
5.6
|
11.9
|
Revenue from the sale of goods and services as reported in the
statement of comprehensive income
|
1,316.5
|
1,188.5
|
2,773.2
|
4. Exceptional Items
During the period the Group
recognised an exceptional charge of £25.0m in relation to its
investment and long-term loan notes in TopHat Enterprises Limited
which writes down the value of the investment and long-term loan
notes to £nil. The write down being due to a re-assessment of risks
within the modular build sector.
There has also been an exceptional
release of £23.0m in relation to the anticipated costs of the
Group's commitments to support leaseholders in buildings we had
developed with the costs of removal of combustible cladding and
other fire related remediation works. Further detail on this matter
is provided in note 10 to this announcement.
Both items have been disclosed as
exceptional due to the non-recurring nature and scale of the charge
to aid understanding of the financial performance of the Group and
to assist in the comparability of financial performance between
accounting periods.
5. Tax
Analysis of the tax charge for the period
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Tax charge comprises:
|
|
|
|
UK corporation tax in respect of the
current period
|
35.8
|
35.6
|
81.2
|
RPDT in respect of the current
year
|
6.5
|
5.5
|
13.0
|
Adjustments in respect of prior
years
|
(7.8)
|
-
|
(0.2)
|
|
34.5
|
41.1
|
94.0
|
Deferred tax relating to origination
and reversal of temporary differences
|
1.1
|
0.6
|
2.8
|
Impact of introduction of RPDT on
deferred tax
|
-
|
(0.4)
|
-
|
Adjustments recognised in the
current year in respect of prior years' deferred tax
|
-
|
-
|
(0.4)
|
|
1.1
|
0.2
|
2.4
|
Tax
charge for the year recognised in Statement of Comprehensive
Income
|
35.6
|
41.3
|
96.4
|
The tax charge for the period of
£35.6m includes a tax charge of £0.6m relating to the exceptional
items detailed in Note 4.
The tax charge for the period can be
reconciled to the accounting profit as follows:
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Profit from continuing
operations
|
146.3
|
151.0
|
351.8
|
Tax calculated at UK corporation tax
rate (inclusive of RPDT)
|
42.4
|
41.5
|
96.7
|
Accounting base cost not deductible
for tax purposes
|
-
|
-
|
-
|
Goodwill impairment losses that are
not deductible
|
0.2
|
0.8
|
1.8
|
Expenditure not allowable for tax
purposes
|
0.3
|
0.5
|
0.9
|
Introduction of RPDT
|
-
|
(0.2)
|
-
|
Impact of RPDT on deferred
tax
|
0.1
|
-
|
-
|
Items not deductible for
RPDT
|
0.7
|
(0.5)
|
(0.6)
|
Enhanced tax reliefs
|
(0.5)
|
(0.8)
|
(1.8)
|
Adjustments in respect of prior
years
|
(7.8)
|
-
|
(0.6)
|
Non-deductible impairment
provision
|
0.2
|
-
|
-
|
Tax
charge for the period recognised in Statement of Comprehensive
Income
|
35.6
|
41.3
|
96.4
|
The tax charge for the period
includes both current and deferred tax. The tax charge is based
upon the expected tax rate for the full year, which is applied to
taxable profits for the period, together with any charge or credit
in respect of prior years and the tax impact of
one-off/non-recurring items arising in the same period. Current tax
includes both UK corporation tax and the Residential Property
Developer Tax (RPDT).
Deferred tax is calculated as the
tax payable or recoverable in future accounting periods in respect
of temporary differences which may be taxable or allowed as
deductible. Temporary differences represent the difference between
the carrying amount of an asset or liability in the financial
statements and the relevant tax base.
The effective rate of tax for the
period was 24.3% which was lower than in previous periods (31
December 2023: 27.4%; 30 June 2023: 27.4%) as a result of credits
in respect of prior years and the tax impact of
one-off/non-recurring items arising in the same period. We expect
the full year 31 December 2024 effective tax rate to be around
27.3% and closer to the rate reported in 2023.
Deferred tax recognised in other comprehensive
expense
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Recognised on re-measurement charges
on pension schemes
|
-
|
(2.7)
|
(9.8)
|
Tax
recognised directly in equity
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Arising on transactions with equity
participants
|
|
|
|
Current tax related to equity
settled transactions
|
-
|
(0.1)
|
(0.6)
|
Deferred tax related to equity
settled transactions
|
(0.1)
|
(0.1)
|
(0.7)
|
|
(0.1)
|
(0.2)
|
(1.3)
|
UK adoption of OECD Pillar 2: There
is no impact from the implementation of the UK's domestic top-up
tax, as the Group does not have any profits arising in any entities
which are located in a non-UK jurisdiction and which are taxed
below the minimum rate of tax of 15%.
6. Earnings per share
Basic earnings per share is
calculated by dividing the profit for the period attributable to
ordinary shareholders by the weighted average number of ordinary
shares in issue during the period (excluding those held in the
employee benefit trust) which were 319.4m
(June 2023: 319.2m; December 2023: 319.2m).
Diluted earnings per share is
calculated by dividing the profit for the period attributable to
ordinary shareholders by the weighted average number of ordinary
shares in issue adjusted to assume conversion of all potentially
dilutive ordinary shares from the start of the period, giving a
figure of 322.3m (June 2023: 321.7m; December 2023:
321.0m).
Underlying earnings per share
excludes the net exceptional charge and goodwill impairment. The
earnings per share from continuing operations were as
follows:
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
Basic earnings per share
|
34.7p
|
34.4p
|
80.0p
|
Underlying basic earnings per
share
|
35.7p
|
36.2p
|
82.4p
|
Diluted earnings per
share
|
34.3p
|
34.1p
|
79.5p
|
Underlying diluted earnings per
share
|
35.4p
|
35.9p
|
81.9p
|
The calculation of the basic and
diluted earnings per share is based upon the following
data:
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Underlying earnings attributable to
shareholders
|
114.2
|
115.5
|
263.0
|
Exceptional items (net of
tax)
|
(2.6)
|
-
|
-
|
Goodwill impairment
|
(0.9)
|
(5.8)
|
(7.6)
|
Earnings attributable to
shareholders
|
110.7
|
109.7
|
255.4
|
At 30 June 2024 the issued share
capital of the Company was 319,441,898 ordinary shares (30 June
2023: 319,419,494; 31 December 2023: 319,421,416 ordinary
shares).
7. Dividends
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Amounts recognised as distributions
to capital holders in the period:
|
|
|
|
2022 dividend to all shareholders of
60p per share paid 2023
|
-
|
191.5
|
191.5
|
2023 dividend to all shareholders of
20p per share paid 2023
|
-
|
-
|
63.9
|
2023 dividend to all shareholders of
40p per share paid July 2024
|
127.9
|
-
|
-
|
Total capital return to shareholders
|
127.9
|
191.5
|
255.4
|
On 12 July 2024, 40p per share (or
£127.9m) of capital was returned to shareholders as a final cash
dividend in respect of the financial year 2023 which was approved
by shareholders at the AGM on 25 April 2024. This has been accrued
for in the half year results.
8. Inventories
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Land
|
2,103.6
|
2,090.5
|
2,103.5
|
Work in progress
|
1,511.8
|
1,476.9
|
1,431.3
|
Part exchange properties
|
122.4
|
85.8
|
114.6
|
Showhouses
|
57.6
|
51.9
|
51.8
|
|
3,795.4
|
3,705.1
|
3,701.2
|
The Group has conducted a review of
the net realisable value of its land and work in progress portfolio
at 30 June 2024. Our approach to this review has been consistent
with that conducted at 31 December 2023 and was fully disclosed in
the financial statements for the year ended on that date. This
review gave rise to an impairment of land and work in progress of
£nil (2023: £13.7m). The key judgements and estimates in
determining the future net realisable value of the Group's land and
work in progress portfolio are future sales prices, house types and
costs to complete the developments. Sales prices and costs to
complete were estimated on a site by site basis. If the UK housing
market were to improve or deteriorate in the future then further
adjustments to the carrying value of land and work in progress may
be required.
Net realisable value provisions held
against inventories at 30 June 2024 were £18.8m (30 June 2023:
£5.3m; 31 December 2023: £18.9m). Following the review,
£27.4m of inventories are valued at fair value less costs to sell
rather than historical cost (30 June 2023: £2.4m; 31 December 2023:
£27.4m).
9. Shared equity loan
receivables
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Shared equity loan receivable at
start of period
|
32.1
|
36.0
|
36.0
|
Settlements
|
(1.9)
|
(2.7)
|
(5.7)
|
Gains
|
0.5
|
0.8
|
1.8
|
Shared equity loan receivable at end of
period
|
30.7
|
34.1
|
32.1
|
All gains/losses have been
recognised through finance income in the Statement of Comprehensive
Income for the period of which £nil was unrealised (June 2023:
£0.2m; December 2023: £0.2m).
10. Legacy buildings provision
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Legacy buildings provision at start
of period
|
283.2
|
333.3
|
333.3
|
Imputed interest on provision in the
period
|
3.0
|
2.2
|
4.3
|
Provision released in the
period
|
(23.0)
|
(6.6)
|
(6.6)
|
Provision utilised in the
period
|
(24.7)
|
(16.5)
|
(47.8)
|
Legacy buildings provision at end of period
|
238.5
|
312.4
|
283.2
|
In 2020 the Group made an initial
commitment that no leaseholder living in a building we had
developed should have to cover the cost of removal of combustible
cladding. During 2022 we signed the Building Safety Pledge
(England) and worked constructively with the Government to agree
the 'Long-Form Contract' that turned the pledge into a legal
agreement. The Self Remediation Contract was signed on 13 March
2023.
In the period we have been informed
by a management company of a potential liability for fire
remediation costs, and we have added 1 development to the total
number. The number of developments we are now responsible for
stands at 83, of which 39 have now either secured EWS1 certificates
or concluded any necessary works. It is assumed the majority
of the work will be completed over the next 24 months and the
amount provided for has been discounted accordingly.
During the period £24.7m of the
provision has been utilised for works undertaken whilst £3.0m of
imputed interest has been charged to the Statement of Comprehensive
Income through finance costs. During the period £23.0m of the
provision has been released following a review of the projected
costs to complete rectification work, which includes the
recoverability of VAT applicable to such costs. Due to the
non-recurring nature of these changes they have been disclosed as
exceptional items to support the understanding of financial
performance and improve the comparability between reporting
periods.
The assessment of the provision
remains a highly complex area with judgments and estimates in
respect of the cost of the remedial works, with investigative
surveys ongoing to determine the full extent of those required
works. Where remediation works have not yet been fully
tendered we have estimated the likely scope and costs of such works
based on experience of other similar sites. Whilst we have
exercised our best judgement of these matters, there remains the
potential for variations to this estimate from multiple factors
such as material, energy and labour cost inflation, limited
qualified contractor availability and abnormal works identified on
intrusive surveys. Should a 20% variation in the costs of
untendered projects occur then the overall provision would vary by
+/- £15.8m.
The financial statements have been
prepared on the latest available information; however, there
remains the possibility that, despite management's endeavours to
identify all such properties, including those constructed by
acquired entities well before acquisition, further developments
requiring remediation may emerge.
11. Financial instruments
In aggregate, the fair value of
financial assets and liabilities are not materially different from
their carrying value.
Financial assets and liabilities
carried at fair value are categorised within the hierarchical
classification of IFRS 7 Revised (as defined within the standard)
as follows:
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
Level 3
|
Level
3
|
Level
3
|
|
|
|
|
|
£m
|
£m
|
£m
|
Shared equity loan
receivables
|
30.7
|
34.1
|
32.1
|
Shared equity loan receivables
Shared equity loan receivables
represent loans advanced to customers secured by way of a second
charge on their new home. They are carried at fair
value. The fair value is determined by reference to the rates
at which they could be exchanged by knowledgeable and willing
parties. Fair value is determined by discounting forecast
cash flows for the residual period of the contract by a risk
adjusted rate.
There exists an element of
uncertainty over the precise final valuation and timing of cash
flows arising from these assets. As a result, the Group has
applied inputs based on current market conditions and the Group's
historic experience of actual cash flows resulting from such
arrangements. These inputs are by nature estimates and as
such, the fair value has been classified as level 3 under the fair
value hierarchy laid out in IFRS 13 Fair Value
Measurement.
Significant unobservable inputs into
the fair value measurement calculation include regional house price
movements based on the Group's actual experience of regional house
pricing and management forecasts of future movements, weighted
average duration of the loans from inception to settlement of ten
years (2023: ten years) and a discount rate of 8.8% (June 2023: 7%;
December 2023: 8.8%) based on current observed market interest
rates offered to private individuals on secured second
loans.
The discounted forecast cash flow
calculation is dependent upon the estimated future value of the
properties on which the shared equity loans are secured.
Adjustments to this input, which might result from a change in the
wider property market, would have a proportional impact upon the
fair value of the asset. Furthermore, whilst not easily
accessible in advance, the resulting change in security value may
affect the credit risk associated with the counterparty,
influencing fair value further.
12. Reconciliation of net cash flow to net cash and
analysis of net cash
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Net cash at start of
period
|
420.1
|
861.6
|
861.6
|
Decrease in net cash equivalents in
cash flow
|
(69.9)
|
(504.6)
|
(441.5)
|
Net
cash at end of period
|
350.2
|
357.0
|
420.1
|
Net cash is defined as cash and cash
equivalents, bank overdrafts and interest bearing borrowings.
At 30 June 2024, £1.9m (June 2023: £9.8m, December 2023: £nil) of
cash recognised was held at third party solicitors with an
undertaking.
The Group has a Revolving Credit
Facility of £700m which was extended by a further year during the
period out to 5 July 2029. The facility was undrawn at 30
June 2024.
13. Retirement benefit assets
As at 30 June 2024 the Group
operated five employee pension schemes, being three Group personal
pension schemes and two defined benefit pension schemes.
Re-measurement gains and losses in the defined benefit schemes are
recognised in full as other comprehensive income within the
consolidated statement of comprehensive income. All other
pension scheme costs are reported in profit or loss.
The amounts recognised in the
consolidated statement of comprehensive income are as
follows:
|
Six months to 30 June
2024
|
Six months
to 30 June 2023
|
Year to 31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Current service cost
|
0.2
|
0.5
|
0.9
|
Administrative expense
|
0.2
|
0.1
|
0.6
|
Curtailment cost
|
0.1
|
-
|
-
|
Pension cost recognised as operating
expense
|
0.5
|
0.6
|
1.5
|
|
|
|
|
Interest income on net defined
benefit asset
|
(2.8)
|
(3.6)
|
(7.4)
|
Pension cost recognised as a net
finance credit
|
(2.8)
|
(3.6)
|
(7.4)
|
|
|
|
|
Total defined benefit pension income
recognised in profit or loss
|
(2.3)
|
(3.0)
|
(5.9)
|
Re-measurement loss recognised in
other comprehensive expense
|
0.3
|
9.7
|
35.1
|
Total defined benefit scheme (gain)/loss
recognised
|
(2.0)
|
6.7
|
29.2
|
The amounts included in the balance
sheet arising from the Group's obligations in respect of the
Pension Scheme are as follows:
|
30 June
2024
|
30 June
2023
|
31
December 2023
|
|
|
|
|
|
£m
|
£m
|
£m
|
Fair value of pension scheme
assets
|
529.6
|
535.1
|
552.7
|
Present value of funded
obligations
|
(400.4)
|
(385.7)
|
(425.6)
|
Net
pension asset
|
129.2
|
149.4
|
127.1
|
The increase in the net pension
asset to £129.2m (June 2023: £149.4m; December 2023: £127.1m) is
due to an increase in the discount rate assumption applied to
scheme obligations to 5.1% (December 2023: 4.5%) which has been
partially offset by the underperformance asset returns when
compared to the standard expected returns at the start of the
year.
During the period, the Persimmon Plc
Pension & Life Assurance scheme has been closed to future
accrual.
14. Contingent liability
As disclosed in note 10 the Group
has undertaken a review of all of its legacy buildings that used
cladding on their facades.
The financial statements have been
prepared on the latest available information; however, there
remains the possibility that, despite management's, endeavours to
identify all such properties, including those constructed by
acquired entities well before acquisition, further developments
requiring remediation may emerge. There is also the possibility
that estimates based on preliminary assessments regarding the scale
of remediation works relating to buildings yet to be fully surveyed
may prove incorrect. The cost of remedial works will remain under
review and be updated as works progress.
In February 2024 the Competition and
Markets Authority ('CMA') announced an investigation into eight
housebuilders under the Competition Act 1998 regarding the sharing
of information. We continue to co-operate constructively with
the CMA in this enquiry and await their conclusions. The
potential impact, if any, and timing is not yet known.
15. Principal risks
The principal risks that could
substantially affect the Group's business and results were
previously reported on pages 69 to 75 of the 2023 Annual Report and
Accounts. During the period, the Board has continued to monitor
these risks and have identified one new risk, Financing and
liquidity, which is detailed below. The remaining risks and the
assessment of them are unchanged.
Financing and liquidity
Residual risk rating
|
Medium
|
Risk trend assessment
|
|
- Overall
|
New
|
- Impact
|
New
|
- Likelihood
|
New
|
Risk owners and
accountability
|
Group CFO
Group Financial
Controller
Senior Group Accountant
|
Link to key priorities
|
3 and 4
|
Risk description
The Group's strategy requires access
to significant working capital to fund investments in land and work
in progress. At times, the Group will draw on its Revolving Credit
Facility (RCF) to provide this working capital.
Failure to manage cash requirements
effectively could lead to unnecessarily high borrowing costs,
breaches of loan covenants, or an inability to take advantage of
land or other investment opportunities that could benefit the
Group.
Approach to risk mitigation
The Group closely monitors its cash
position and forecast cash utilisation to ensure these are
sufficient to support land investments and fund work in
progress.
Investment decisions in land are
subject to comprehensive appraisal under the supervision of the
Land Committee. Work in progress is tightly controlled through the
bi-monthly valuation process.
The Group's RCF is considered
sufficient to meet all our projected funding requirements in the
short to medium term. The RCF was extended during the period and
now runs to July 2029, with an option to request an extension for a
further year. Covenants on the RCF are monitored and subject to
periodic certification.
How
we monitor the risk
· Utilisation of the
RCF and optimisation of cash deposits is monitored daily by the
Group Finance team.
· The Board is
provided with routine reporting on the Group's actual and forecast
cash positions.
Statement of Directors' responsibilities in respect of the
Half Year Report
We confirm that to the best of our
knowledge:
· the condensed set of financial statements has been prepared in
accordance with UK adopted International Accounting Standard
("IAS") 34 Interim Financial Reporting
· the
Half Year Report includes a fair review of the information required
by:
o DTR
4.2.7R of the Disclosure Guidance and Transparency Rules, being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed
set of financial statements and a description of the principal
risks and uncertainties for the remaining six months of the year;
and
o DTR
4.2.8R of the Disclosure Guidance and Transparency Rules, being
related party transactions that have taken place in the first six
months of the current financial year and that have materially
affected the financial position or performance of the entity during
that period; and any changes in the related party transactions
described in the last annual report that could do so.
The Directors of Persimmon Plc and
their function are listed below:
Roger
Devlin
Chairman
Dean
Finch
Group Chief Executive
Andrew Duxbury
Chief
Financial Officer
Nigel
Mills
Senior Independent Director
Annemarie Durbin
Non-Executive Director
Andrew
Wyllie
Non-Executive Director
Shirine Khoury-Haq
Non-Executive
Director
Alexandra
Depledge
Non-Executive Director
Colette O'Shea
Non-Executive Director
By order of the Board
Dean Finch
Andrew Duxbury
Group Chief
Executive
Chief Financial Officer
7 August 2024
The Group's annual financial
reports, half year reports and trading updates are available from
the Group's website at www.persimmonhomes.com/corporate.
INDEPENDENT REVIEW REPORT TO
PERSIMMON PLC
Conclusion
We have been engaged by the Company
to review the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 June 2024
which comprises the Condensed Consolidated Statement of
Comprehensive Income, the Condensed Consolidated Balance Sheet, the
Condensed Consolidated Statement of Changes in Shareholders'
Equity, the Condensed Consolidated Cash Flow Statement and the
related notes 1 to 15. We have read the other information
contained in the half yearly financial report and considered
whether it contains any apparent misstatements or material
inconsistencies with the information in the condensed set of
financial statements.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of financial statements in the half-yearly financial report for
the six months ended 30 June 2024 is not prepared, in all material
respects, in accordance with UK adopted International Accounting
Standard 34 and the Disclosure Guidance and Transparency Rules of
the United Kingdom's Financial Conduct Authority.
Basis for Conclusion
We conducted our review in
accordance with International Standard on Review Engagements 2410
(UK) "Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the Financial
Reporting Council. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
As disclosed in note 1, the annual
financial statements of the group are prepared in accordance with
UK adopted international accounting standards. The condensed set of
financial statements included in this half-yearly financial report
has been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".
Conclusions Relating to Going Concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis of Conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or
that management have identified material uncertainties relating to
going concern that are not appropriately disclosed.
This conclusion is based on the
review procedures performed in accordance with this ISRE, however
future events or conditions may cause the entity to cease to
continue as a going concern.
Responsibilities of the directors
The directors are responsible for
preparing the half-yearly financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
In preparing the half-yearly
financial report, the directors are responsible for assessing the
company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic
alternative but to do so.
Auditor's Responsibilities for the review of the financial
information
In reviewing the half-yearly report,
we are responsible for expressing to the Company a conclusion on
the condensed set of financial statements in the half-yearly
financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less
extensive than audit procedures, as described in the Basis for
Conclusion paragraph of this report.
Use
of our report
This report is made solely to the
company in accordance with guidance contained in International
Standard on Review Engagements 2410 (UK) "Review of Interim
Financial Information Performed by the Independent Auditor of the
Entity" issued by the Financial Reporting Council. To the fullest
extent permitted by law, we do not accept or assume responsibility
to anyone other than the company, for our work, for this report, or
for the conclusions we have formed.
Victoria Venning
Ernst & Young LLP
Manchester
7
August 2024