UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDERTHE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2024

 

Commission File Number: 001-41035

 

CI&T INC

(Translation of registrant’s name into English)

 

Estrada Guiseppina Vianelli De Napoli, 1455 –  C,

Globaltech 13.100-000 - Brazil

Campinas-State of São Paulo

+55 19 21024500

(Address of principal executive office)

 



Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ☒                                                        Form 40-F ☐


 

 
 

CI&T Inc

TABLE OF CONTENTS

 

ITEM

1. 3Q24 Earnings Release
2. Unaudited condensed consolidated interim financial information for the nine-month period ended September 30, 2024

 

 
 

 

 

CI&T Reports Double-Digit Sequential Revenue Growth in 3Q24 Results

New York - November 14, 2024 - CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, today announces its results for the third quarter of 2024 (3Q24) in accordance with International Financial Reporting Standards (IFRS). For comparison purposes, we refer to the results for the third quarter of 2023 (3Q23) and the second quarter of 2024 (2Q24).

Third quarter of 2024 (3Q24) highlights

Record Net Revenue of R$622.2 million, a 17.6% increase compared to 3Q23 and 10.0% sequential growth over 2Q24.
Net Profit increased by 5.6%, reaching R$28.6 million in 3Q24, up from R$27.0 million in 3Q23.
Adjusted EBITDA improved by 24.2% to R$121.4 million in 3Q24 compared to R$97.7 million in 3Q23. The Adjusted EBITDA margin was 19.5%.
Adjusted Net Profit increased by 32.9% to R$56.5 million in 3Q24, up from R$42.5 million in 3Q23. The Adjusted Net Profit margin was 9.1%.
CI&T ended 3Q24 with 6,755 employees, an 8.3% increase from 2Q24.

 

Cesar Gon, founder and CEO of CI&T, commented, "We are delighted to report 17.6% year-over-year revenue growth for 3Q24, showcasing the strength and resilience of our business model. Our value proposition through CI&T Flow continues to gain significant traction with clients, as evidenced by the revenue growth among our top 10 clients."

 

"Looking forward, our guidance projects 22% year-over-year revenue growth for 4Q24 at the midpoint, reflecting our confidence in sustaining this momentum. As we move into 2025, we are well-positioned to capitalize on the growing demand for innovative solutions, driven by our commitment to providing exceptional value for all our stakeholders and fostering long-lasting client relationships."

 

Comments on the 3Q24 financial performance

Net revenue reached a record R$622.2 million in 3Q24, a 17.6% increase compared to R$529.1 million in 3Q23, or 9.0% growth at constant currency. Net revenue growth among our top 10 clients was particularly strong, rising 25.3% in 3Q24 over 3Q23, showcasing our unwavering commitment to delivering exceptional value to our long-term clients.

 

The Company reported net revenue growth across all regions on a year-over-year basis. The geographic distribution of net revenue in 3Q24 was 45.8% from North America, 40.4% from Latam, 9.4% from Europe, and 4.4% from Asia Pacific.

 

The cost of services provided in 3Q24 was R$406.5 million, 13.9% higher than in 3Q23, and the gross profit was R$215.7 million. The adjusted gross profit in 3Q24 was R$231.8 million, an increase of 25.8% compared to 3Q23, driven by improved utilization rates. The adjusted gross profit margin was 37.3% in 3Q24, 2.4 percentage points higher year-over-year.

 

  1 
 

 

In 3Q24, selling, general and administrative (SG&A), and other operating expenses totaled R$137.4 million, an increase of 33.8% compared to 3Q23. This increase was driven by the investments in our sales team to support growth and non-recurring restructuring expenses to optimize our global delivery model based on our nearshoring strategy.

 

The adjusted EBITDA was R$121.4 million in 3Q24, an increase of 24.2% compared to R$97.7 million in 3Q23. The adjusted EBITDA margin was 19.5% in 3Q24, 1.0 percentage point higher than in 3Q23.

 

In 3Q24, net finance costs were R$20.6 million, a 1.3% increase compared to 3Q23, mainly driven by higher net foreign exchange volatility in the comparable period, partially offset by a lower debt position. Income tax expense was R$29.2 million in 3Q24, 30.9% higher than in 3Q23. The income tax paid (cash effect) in the quarter was R$9.3 million, equivalent to a cash tax rate of 16.1%.

 

The net profit was R$28.6 million in 3Q24, 5.6% higher than in 3Q23. Adjusted net profit was R$56.5 million, an increase of 32.9% compared to 3Q23. The adjusted net profit margin increased from 8.0% in 3Q23 to 9.1% in 3Q24, mainly due to the increase in the adjusted gross profit, partially compensated by higher income tax expenses.

 

In 9M24, cash generated from operating activities was R$294.9 million, a 15.9% increase compared to 9M23, primarily due to an improvement in working capital management.

 

Business Outlook

We expect our net revenue in the fourth quarter of 2024 to be in the range of R$620 million to R$655 million on a reported basis, equivalent to a 22% year-over-year growth at the midpoint of the range. This assumes an average FX rate of BRL/USD 5.55 in 4Q24.

 

For the full year of 2024, we are updating the range and increasing the midpoint of the guidance. We expect our net revenue growth at constant currency to be in the range of +0.5% to +2.0% year-over-year. In addition, we estimate our Adjusted EBITDA margin to be in the range of 18% to 19%.

 

These expectations are forward-looking statements, and actual results may differ materially. See "Cautionary Statement on Forward-Looking Statements" below.

 

Conference Call Information
Cesar Gon (Founder and CEO), Bruno Guicardi (Founder and President for North America and Europe), Stanley Rodrigues (CFO), and Eduardo Galvão (Head of Investor Relations) will host a video conference call to discuss the 3Q24 financial and operating results on November 14, at 8:00 a.m. Eastern Time / 10:00 a.m. BRT. The earnings call can be accessed on the Company’s Investor Relations website at https://investors.ciandt.com or at the following link: https://www.youtube.com/live/WUeMKHlby3c.

 

About CI&T

CI&T (NYSE: CINT) is a global technology transformation specialist for 100+ large enterprises and fast growth clients. CI&T brings a 29-year track record of helping clients navigate change to deliver accelerated business impact, with deep expertise across AI, strategy, customer experience, software development, cloud services, data and more. CI&T’s proprietary AI platform, CI&T FLOW boosts team productivity, ensuring fast, efficient, and scalable delivery of world-class solutions. Operating globally with over 6,700 professionals across 9 countries, CI&T is recognized by Forrester as a Leader in Modern Application Development Services.

 

  2 
 

 

Basis of accounting and functional currency
CI&T maintains its books and records in Brazilian reais, which is the presentation currency of its unaudited condensed consolidated interim financial statements, and the functional currency of our operations in Brazil. CI&T prepares its unaudited condensed consolidated interim financial statements in accordance with IFRS, as issued by the IASB, and International Financial Reporting Standard No 34—Interim Financial Reporting (“IAS 34”).

 

Non-IFRS Financial Measures

We regularly monitor certain financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections, and make strategic decisions. These non-IFRS financial measures include Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Profit, Adjusted Net Profit Margin, Net Revenue at Constant Currency, and Net Revenue Growth at Constant Currency. They should be considered in addition to results prepared in accordance with IFRS, but not as substitutes for IFRS results. In addition, our calculation of these non-IFRS financial measures may differ from those used by other companies, and therefore, comparability may be limited. These non-IFRS financial measures are provided as additional information to enhance investors’ understanding of our operations’ historical and current financial performance.

 

CI&T is not providing a quantitative reconciliation of its forward-looking non-IFRS Net Revenue Growth at Constant Currency and Adjusted EBITDA Margin to the most directly comparable IFRS measure because it cannot reasonably predict the outcome of certain significant items without unreasonable efforts. These items include, but are not limited to, share-based compensation expenses, acquisition-related expenses, the tax effect of non-IFRS measures, foreign currency exchange gains/losses, and other items. These items are uncertain, depend on various factors, and could have a material impact on our IFRS-reported results for the guidance period.

 

We calculate Net Revenue at Constant Currency and Net Revenue Growth at Constant Currency by translating Net Revenue from entities reporting in foreign currencies into Brazilian reais using the comparable foreign currency exchange rates from the prior period to show changes in our revenue without giving effect to period-to-period currency fluctuations.

 

In calculating Adjusted Gross Profit, we exclude cost components unrelated to the direct management of our services. For the periods presented, the adjustments applied were: (i) depreciation and amortization related to the costs of services provided and (ii) share-based compensation expenses.

 

In calculating Adjusted EBITDA, we exclude components unrelated to the direct management of our services. We calculate Adjusted EBITDA for the periods presented as Net Profit, plus net finance costs, income tax expense, depreciation and amortization, plus: (i) share-based compensation expenses; (ii) government grants related to tax reimbursement in our Chinese subsidiary; (iii) acquisition-related expenses, including the present value and fair value adjustment to accounts payable for business acquired, consulting expenses, and retention packages; and (iv) business restructuring expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance and legal services for employee separations from North America, Europe and Asia Pacific regions.

 

  3 
 

 

In calculating Adjusted Net Profit, we exclude components unrelated to the direct management of our services. For the periods presented, the adjustments have been made for (i) acquisition-related expenses (including amortization of intangible assets from acquired companies, present value and fair value adjustments to accounts payable for business acquired, consulting expenses, and retention packages); (ii) business restructuring expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance and legal services for employee separations from North America, Europe and Asia Pacific regions; (iii) share-based compensation expenses; and (iv) the tax effects of non-IFRS adjustments.

 

Cautionary Statement on Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact that may be deemed forward-looking statements include, but are not limited to: the statements under Business Outlook, including expectations relating to revenues and other financial or business metrics; statements regarding relationships with clients; and any other statements of expectations or beliefs. The words “believe,” “will,” “may,” “may have,” “would,” “estimate,” “continues,” “anticipates,” “intends,” “plans,” “expects,” “budget,” "scheduled,” “forecasts” and similar words are intended to identify estimates and forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this press release. You should read this press release with the understanding that our actual future results may be materially different from our expectations. These statements are subject to known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from those expressed or implied by such statements in this press release. Such risk factors include, but are not limited to, those relating to: the ongoing war in Ukraine and the economic sanctions imposed by Western economies on Russia, as well as the conflict between Israel and Hamas, and their impact on our business and industry; the impact of competition on our business; uncertainty regarding the demand for and market utilization of our services; our ability to maintain or acquire new client relationships; general business and economic conditions; our ability to successfully integrate the recent-acquired business; the impact of pandemics, epidemics and disease outbreak; and our ability to successfully implement our growth strategy and strategic plans. Additional information about these and other risks and uncertainties is contained in the Risk Factors section of CI&T's annual report on Form 20-F. Additional information will be made available in our Annual Reports on Form 20-F, and other filings and reports that we may file from time to time with the SEC. Except as required by law, we assume no obligation to and do not intend to update these forward-looking statements or to update the reasons why actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

 

Contacts:

Investor Relations Contact:

Eduardo Galvão

investors@ciandt.com

 

Media Relations Contact:

Zella Panossian

ciandt@illumepr.com

 

  4 
 

 

Unaudited condensed consolidated statement of profit or loss

(In thousands of Brazilian Reais)

 

 

Quarter ended

September 30,

  Nine months ended September 30,
  2024   2023   2024   2023
      Restated       Restated
Net revenue 622,160   529,083   1,711,321   1,710,907
Costs of services provided (406,481)   (356,779)   (1,132,103)   (1,138,836)
Gross profit 215,679   172,304   579,218   572,071
               
Selling expenses (54,179)   (40,405)   (149,919)   (132,243)
General and administrative expenses (78,483)   (64,807)   (215,714)   (207,968)
Impairment loss on accounts receivables and contract assets (5,248)   (836)   (7,832)   (2,573)
Other income 512   3,363   1,106   2,025
Operating expenses net (137,398)   (102,685)   (372,359)   (340,759)
               
Operating profit before net finance costs and income tax expense 78,281   69,619   206,859   231,312
               
Finance income 21,821   13,506   56,066   62,387
Finance cost (42,376)   (33,799)   (100,587)   (121,130)
Net finance costs (20,555)   (20,293)   (44,521)   (58,743)
               
Profit before income tax 57,726   49,326   162,338   172,569
               
Current (21,627)   (12,906)   (43,094)   (28,816)
Deferred (7,526)   (9,373)   (19,754)   (34,103)
Total income tax expense (29,153)   (22,279)   (62,848)   (62,919)
               
Net profit for the period 28,573   27,047   99,490   109,650
               
Earnings per share              
Earnings per share – basic (in R$) 0.21   0.20   0.73   0.80
Earnings per share – diluted (in R$) 0.21   0.19   0.71   0.77
               
Weighted average number of basic shares 135,978,319   137,086,672   136,713,875   137,658,999
Weighted average number of diluted shares 138,927,266   141,327,614   139,662,822   141,899,941

 

  5 
 

 

Unaudited condensed consolidated statement of financial position

(In thousands of Brazilian Reais)

 

Assets September 30, 2024   December 31, 2023   Liabilities and equity September 30, 2024   December 31, 2023
                 
Cash and cash equivalents 383,369   211,638   Suppliers and other payables 18,154   21,690
Financial investments -   3,164   Loans and borrowings 250,360   112,719
Accounts receivables 445,197   471,951   Lease liabilities 21,270   17,862
Contract assets 252,513   147,620   Salaries and welfare charges 254,427   196,396
Recoverable taxes 41,983   41,071   Accounts payable for business acquired 125,505   13,365
Derivatives 4,349   9,620   Derivatives 7,184   -
Restricted cash 24,489   -   Current tax liabilities 9,008   2,602
Other assets 31,162   27,072   Other taxes payable 15,951   15,275
Total current assets 1,183,062   912,136   Contract liability 29,186   48,079
          Other liabilities 18,725   27,290
Recoverable taxes 440   959   Total current liabilities 749,770   455,278
Deferred tax assets 21,284   18,284          
Judicial deposits 8,069   7,280          
Restricted cash 9,040   29,061   Loans and borrowings 587,029   614,744
Other assets 6,412   1,027   Deferred tax liabilities 88,167   68,465
Property, plant and equipment 35,460   38,584   Lease liabilities 34,612   27,037
Intangible assets and goodwill 1,787,220   1,669,865   Provisions 9,598   9,620
Right-of-use assets 48,948   39,695   Accounts payable for business acquired 20,490   122,689
Total non-current assets 1,916,873   1,804,755   Other liabilities 15,445   7,807
          Total non-current liabilities 755,341   850,362
                 
          Equity      
          Share capital 37   37
          Share premium 983,021   980,893
          Treasury share reserve (50,659)   -
          Capital reserves 194,574   174,153
          Retained earnings reserves 453,730   354,240
          Other comprehensive gain (loss) 14,121   (98,072)
          Total equity 1,594,824   1,411,251
                 
Total assets 3,099,935   2,716,891   Total equity and liabilities 3,099,935   2,716,891

 

  6 
 

 

Unaudited condensed consolidated statement of cash flows

(In thousands of Brazilian Reais)

 

  September 30, 2024   September 30, 2023
      Restated
Cash flows from operating activities      
Net profit for the period 99,490   109,650
Adjustments for:      
Depreciation and amortization 69,119   70,980
Loss on sale and write-off of fixed assets 2,768   875
Interest, monetary variation and exchange rate changes 59,279   68,579
Unrealized loss (gain) on financial instruments 5,409   (13,257)
Income tax expenses 62,848   62,919
Impairment losses on accounts receivables and contract assets 7,832   2,573
Reversal of provision for tax and labor risks (22)   (286)
Share-based plan 21,299   21,740
Others 7   (559)
Changes in operating assets and liabilities      
Accounts receivables 61,134   61,268
Contract assets (91,333)   (26,934)
Recoverable taxes (19,988)   (23,279)
Suppliers (7,526)   (16,185)
Salaries and welfare charges 52,141   (42,070)
Contract liabilities (21,895)   (18,484)
Other receivables and payables, net (5,630)   (3,025)
Cash generated from operating activities 294,932   254,505
Income tax paid (16,383)   (25,516)
Interest paid on loans and borrowings (36,964)   (52,356)
Interest paid on lease (2,671)   (3,070)
Income tax refund 4,551   4,198
Net cash from operating activities 243,465   177,761
Cash flows from investment activities      
Acquisition of property, plant and equipment and intangible assets (39,192)   (14,738)
Redemption of financial investments 3,164   54,214
Net cash (used in) from investment activities (36,028)   39,476
Cash flows from financing activities      
Exercised share-based compensation 3,262   578
Payment of lease liabilities (16,372)   (18,465)
Proceeds from loans and borrowings 104,191   47,950

 

  7 
 

 

Proceeds from settlement of derivatives 7,046   9,325
Payment of loans and borrowings (76,471)   (163,457)
Payment of installment related to accounts payable of business acquired (10,390)   (47,461)
Repurchase of treasury shares (50,659)   (37,827)
Net cash used in financing activities (39,393)   (209,357)
Net increase in cash and cash equivalents 168,044   7,880
Cash and cash equivalents as of January 1st 211,638   185,727
Exchange variation effect on cash and cash equivalents 3,687   688
Cash and cash equivalents as of September 30th 383,369   194,295

 

 

 

 

 

 

 

 

 

 

 

 

 

  8 
 

 

Net Revenue Distribution

 

Net Revenue by Industry

(in BRL thousand)

3Q24 3Q23

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Financial Services 176,422 158,592 11.2% 481,831 492,406 -2.1%
Consumer Goods 139,212 105,562 31.9% 380,928 343,712 10.8%
Retail and Industrial Goods 130,334 64,438 102.3% 326,766 208,351 56.8%
Technology and Telecommunications 70,863 84,147 -15.8% 195,625 313,334 -37.6%
Life Sciences 51,353 57,372 -10.5% 160,135 185,040 -13.5%
Others 53,976 58,972 -8.5% 166,036 168,064 -1.2%
Total 622,160 529,083 17.6% 1,711,321 1,710,907 0.0%

 

Net Revenue by Geography

(in BRL thousand)

3Q24 3Q23

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

North America 284,910 222,860 27.8% 754,219 762,204 -1.0%
Latin America 251,396 229,804 9.4% 700,175 698,478 0.2%
Europe 58,444 54,045 8.1% 181,947 167,645 8.5%
Asia Pacific 27,410 22,374 22.5% 74,980 82,580 -9.2%
Total 622,160 529,083 17.6% 1,711,321 1,710,907 0.0%

 

Top Clients

(in BRL thousand)

3Q24 3Q23

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Top Client (1) 48,337 37,428 29.1% 117,919 166,798 -29.3%
Top 10 Clients 260,984 208,305 25.3% 706,077 705,773 0.0%

 

(1)            The top client considered in one period may differ from that disclosed in another period.

 

  9 
 

 

Reconciliation of various income statement amounts from IFRS to non-IFRS measures

 

Net Revenue

(in BRL thousand)

3Q24 3Q23

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Net Revenue 622,160 529,083 17.6% 1,711,321 1,710,907 0.0%
Net Revenue at Constant Currency 576,712 529,083 9.0% 1,681,951 1,710,907 -1.7%

 

Adjusted Gross Profit

(in BRL thousand)

3Q24 3Q23

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Net Revenue 622,160 529,083 17.6% 1,711,321 1,710,907 0.0%
Cost of Services Provided (406,481) (356,779) 13.9% (1,132,103) (1,138,836) -0.6%
Gross Profit 215,679 172,304 25.2% 579,218 572,071 1.2%
Adjustments            
Depreciation and amortization (cost of services provided) 8,572 9,116 -6.0% 25,183 27,248 -7.6%
Share-based compensation 7,597 2,949 157.7% 14,972 10,361 44.5%
Adjusted Gross Profit 231,848 184,368 25.8% 619,372 609,680 1.6%
Adjusted Gross Profit Margin 37.3% 34.8% 2.4p.p 36.2% 35.6% 0.6p.p

 

Adjusted EBITDA

(in BRL thousand)

3Q24

3Q23

(Restated)

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Net profit for the period 28,573 27,047 5.6% 99,490 109,650 -9.3%
Adjustments            
Net finance cost 20,555 20,293 1.3% 44,521 58,743 -24.2%
Income tax expense 29,153 22,279 30.9% 62,848 62,919 -0.1%
Depreciation and amortization 23,857 22,871 4.3% 69,119 70,980 -2.6%
Share-based compensation 10,848 6,627 63.7% 21,299 21,740 -2.0%
Government grants (909) (29) 3001.9% (1,296) (306) 323.0%
Acquisition-related expenses (1) 3,906 (1,341) -391.3% 6,769 4,748 42.6%
Business restructuring (2) 5,401 - 0.0% 11,587 - 0.0%
Adjusted EBITDA 121,383 97,747 24.2% 314,337 328,474 -4.3%
Adjusted EBITDA Margin 19.5% 18.5% 1p.p 18.4% 19.2% -0.8p.p
(1)Include present value and fair value adjustments on accounts payable for business acquired, consulting expenses, and retention packages.
(2)Expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance and legal services for employee separations from North America, Europe and Asia Pacific regions.

 

 

 

 

 

 

 

  10 
 

 

Adjusted Net Profit

(in BRL thousand)

3Q24

3Q23

(Restated)

Var.

3Q24 x 3Q23

9M24 9M23

Var.

9M24 x 9M23

Net profit for the period 28,573 27,047 5.6% 99,490 109,650 -9.3%
Adjustments            
Acquisition-related expenses (1) 15,053 9,376 60.5% 39,784 39,486 0.8%
Business restructuring (2) 5,401 - 0.0% 11,587 - 0.0%
Share-based compensation (3) 10,848 6,627 63.7% 21,299 21,740 -2.0%
Tax effects on non-IFRS adjustments (4) (3,359) (523) 542.0% (8,468) (4,117) 105.7%
Adjusted Net Profit 56,515 42,527 32.9% 163,692 166,759 -1.8%
Adjusted Net Profit Margin 9.1% 8.0% 1p.p 9.6% 9.7% -0.2p.p
(1)Includes amortization of intangible assets from acquired companies totaled (R$11,146) thousand in 3Q24, (R$10,717) thousand in 3Q23, (R$33,015) thousand in 9M24, and (R$34,738) thousand in 9M23, present value and fair value adjustment on accounts payable for business acquired, consulting expenses and retention packages.
(2)Expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance, and legal services for employee separations from North America, Europe and Asia Pacific regions.
(3)As of 1Q24, we are adding back share-based compensation expenses to the Adjusted Net Profit calculation. Thus, comparison with previously reported numbers will differ.
(4)As of 4Q23, we are contemplating the tax effects on non-IFRS adjustments as part of the Adjusted Net Profit calculation. Thus, comparison with previously reported numbers will differ.

 

 

 

  11 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

CI&T

Inc.

Unaudited interim condensed consolidated

financial statements 

September 30, 2024

 



 

 

 

 

 

 

 

 

 

 

 

  12 
 

 

Content

 

Unaudited condensed consolidated statement of financial position 14

 

Unaudited condensed consolidated statement of profit or loss 15

 

Unaudited condensed consolidated statement of other comprehensive income 16

 

Unaudited condensed consolidated statement of changes in equity 17

 

Unaudited condensed consolidated statement of cash flows 18

 

Notes to the unaudited interim condensed consolidated financial statements 19

 

  13 
 

CI&T Inc.

Unaudited condensed consolidated statement of financial position September 30, 2024 and December 31, 2023

 

(In thousands of Brazilian reais – R$)

 

Assets Note September 30, 2024 December 31, 2023 Liabilities and equity Note September 30, 2024 December 31, 2023
               
Cash and cash equivalents 3 383,369 211,638 Suppliers and other payables    18,154 21,690
Financial investments    - 3,164 Loans and borrowings 8  250,360 112,719
Accounts receivables 4.1  445,197 471,951 Lease liabilities 9  21,270 17,862
Contract assets 4.2  252,513 147,620 Salaries and welfare charges 10  254,427 196,396
Recoverable taxes   41,983 41,071 Accounts payable for business acquired 11 125,505 13,365
Derivatives 12  4,349 9,620 Derivatives 12  7,184 -
Restricted cash 13.3  24,489 - Current tax liabilities    9,008 2,602
Other assets    31,162 27,072 Other taxes payable    15,951 15,275
        Contract liability   29,186 48,079
        Other liabilities   18,725 27,290
   
 
 
   
 
 
Total current assets   1,183,062 912,136 Total current liabilities   749,770 455,278
               
Recoverable taxes    440 959 Loans and borrowings 8  587,029 614,744
Deferred tax assets 18 21,284 18,284 Deferred tax liabilities 18  88,167 68,465
Judicial deposits 13.2  8,069 7,280 Lease liabilities 9  34,612 27,037
Restricted cash 13.3  9,040 29,061 Provisions 13.1  9,598 9,620
Other assets    6,412 1,027 Accounts payable for business acquired 11 20,490  122,689
Property, plant and equipment 5  35,460 38,584 Other liabilities   15,445 7,807
Intangible assets and goodwill 6  1,787,220 1,669,865        
Right-of-use assets 7  48,948 39,695        
   
 
 
   
 
 
Total non-current assets   1,916,873 1,804,755 Total non-current liabilities   755,341 850,362
               
        Equity 14    
        Share capital 14.1  37 37
        Share premium    983,021 980,893
        Treasury share reserve 14.2  (50,659) -
        Capital reserves 14.3  194,574 174,153
        Retained earnings reserves   453,730 354,240
        Other comprehensive gain (loss)    14,121 (98,072)
           
 
 
        Total equity   1,594,824 1,411,251
   
 
 
   
 
 
Total assets   3,099,935 2,716,891 Total equity and liabilities   3,099,935 2,716,891

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements

 

  14 
 

CI&T Inc.

Unaudited condensed consolidated statement of profit or loss

For the three months and nine months ended September 30, 2024 and 2023

 

(In thousands of Brazilian reais – R$, except basic and diluted result per share)

 

  Note Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 restated Three months ended September 30, 2023 restated
           
           
Net revenue 15  1,711,321  622,160  1,710,907  529,083
Costs of services provided 16

(1,132,103)

(406,481)

(1,138,836)

(356,779)

Gross profit    579,218  215,679  572,071  172,304
           
           
Selling expenses 16  (149,919)  (54,179)  (132,243)  (40,405)
General and administrative expenses 16  (215,714)  (78,483)  (207,968)  (64,807)
Impairment loss on accounts receivables and contract assets 16  (7,832)  (5,248)  (2,573)  (836)
Other income 16

1,106

512

2,025

3,363

Operating expenses net    (372,359)  (137,398)  (340,759)  (102,685)
   
 
 
 
 
Operating profit before net finance costs and income tax expense    206,859  78,281  231,312  69,619
           
Finance income 17  56,066  21,821  62,387  13,506
Finance cost 17

(100,587)

(42,376)

(121,130)

(33,799)

Net finance costs    (44,521)  (20,555)  (58,743)  (20,293)
   
 
 
 
 
Profit before income tax                   162,338                    57,726                 172,569                    49,326
           
Income tax expense          
Current 18  (43,094)  (21,627)  (28,816)  (12,906)
Deferred 18

(19,754)

(7,526)

(34,103)

(9,373)

Total income tax expense    (62,848)  (29,153)  (62,919)  (22,279)
   
 
 
 
 
Net profit for the period    99,490  28,573  109,650  27,047
           
Earnings per share          
Earnings per share – basic (in R$)    0.73  0.21  0.80  0.20
Earnings per share – diluted (in R$)    0.71  0.21  0.77  0.19

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

The comparative information is restated for correction of errors. See note 2.1.

 

  15 
 

CI&T Inc.

Unaudited condensed consolidated statement of other comprehensive income

For the three months and nine months ended September 30, 2024 and 2023

 

(In thousands of Brazilian reais – R$)

 

  Note Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 restated Three months ended September 30, 2023 restated
           
Net profit for the period   99,490 28,573  109,650  27,047
           
Other comprehensive income (OCI):          
           
Items that are or may be reclassified subsequently to profit or loss          
           
Exchange differences on translation of foreign operations    121,675  3,699  (34,186)  17,453
Cash flow hedges - effective portion of changes in fair value 19.2.1.1

(9,482)

6,664

7,336

(5,998)

Total comprehensive income for the period   211,683 38,936  82,800  38,502
           
Total comprehensive income attributed to          
Owners of the Company  

211,683

38,936

82,800

38,502

Total comprehensive income for the period   211,683 38,936  82,800  38,502

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

The comparative information is restated for correction of errors. See note 2.1.

 

  16 
 

CI&T Inc.

Unaudited condensed consolidated statement of changes in equity

For the nine months ended on September 30, 2024 and 2023

 

(In thousands of Brazilian reais – R$)

 

  Note

Share capital

Share premium

Treasury share reserve

Capital reserve

Retained earnings reserve

Retained earnings

Other comprehensive income

Total equity

Balances as of December 31, 2023  

37

980,893

-

174,153

354,240

-

(98,072)

1,411,251

Comprehensive income for the period                  
Net profit for the period    -  -  -  -  - 99,490  - 99,490
Exchange variation in foreign investments    -  -  -  -  -  -  121,675  121,675
Cash flow hedges - effective portion of changes in fair value 19

-

-

-

-

-

-

(9,482)

(9,482)

Total comprehensive income for the period    -  -  -  -  - 99,490  112,193 211,683
                   
Transactions with the owner of the Group                  
Contributions, distribution and constitution of reserves                  
Treasury shares acquired 14.2  -  -  (50,659)  -  -  -  -  (50,659)
Equity settled share-based payment    -  -  - 19,287  -  -  - 19,287
Restricted stock units exercised    -  2,128  - (2,128)  -  -  - -
Share options exercised  

-

-

-

3,262

-

-

-

3,262

Total contributions and distribution and constitution of reserves    -  2,128  (50,659)  20,421  -  -  -  (28,110)
                   
Balances as of September 30, 2024  

37

983,021

(50,659)

194,574

354,240

99,490

14,121

1,594,824

   
 
 
 
 
 
 
 
 
Balances as of January 1, 2023   37 946,173 - 203,218 221,667 - (63,122) 1,307,973
Comprehensive income for the period                  
Net profit for the period    -  -  -  -  -  109,650  -  109,650
Exchange variation in foreign investments    -  -  -  -  -  -  (34,186)  (34,186)
Cash flow hedges - effective portion of changes in fair value 19

-

-

-

-

-

-

7,336

7,336

Total comprehensive income for the period (restated)    -  -  -  -  -  109,650  (26,850)  82,800
                   
Transactions with the owner of the Group                  
Contributions, distribution and constitution of reserves (restated)                  
Treasury shares acquired    -  -  (37,827)  -  -  -  -  (37,827)
Equity settled share-based payment    -  -  -  21,169  -  -  -  21,169
Restricted stock units exercised    -  -  -  471  -  -  -  471
Share options exercised  

-

-

-

578

-

-

-

578

Total contributions and distribution and constitution of reserves    -  -  (37,827)  22,218  -  -  -  (15,609)
                   
Restated balances as of September 30, 2023  

37

946,173

(37,827)

225,436

221,667

109,650

(89,972)

1,375,164

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements. The comparative information is restated for correction of errors. See note 2.1.

 

  17 
 

CI&T Inc.

Unaudited condensed consolidated statement of cash flows

For the nine months ended on September 30, 2024 and 2023

 

(In thousands of Brazilian reais – R$)

  Notes September 30, 2024 September 30, 2023 restated
Cash flows from operating activities      
Net profit for the period   99,490  109,650
Adjustments for:      
Depreciation and amortization 5, 6, 7  69,119  70,980
Loss on sale and write-off of fixed assets 5 e 6  2,768  875
Interest, monetary variation and exchange rate changes   59,279 68,579
Unrealized loss (gain) on financial instruments 12  5,409  (13,257)
Income tax expenses 18 62,848  62,919
Impairment losses on accounts receivables and contract assets 4  7,832  2,573
Reversal of provision for tax and labor risks    (22)  (286)
Share-based plan    21,299  21,740
Others    7  (559)
       
Changes in operating assets and liabilities      
Accounts receivables    61,134  61,268
Contract assets    (91,333)  (26,934)
Recoverable taxes    (19,988)  (23,279)
Suppliers    (7,526)  (16,185)
Salaries and welfare charges    52,141  (42,070)
Contract liabilities    (21,895)  (18,484)
Other receivables and payables, net  

(5,630)

(3,025)

       
Cash generated from operating activities  

294,932

254,505

       
Income tax paid    (16,383)  (25,516)
Interest paid on loans and borrowings 8  (36,964)  (52,356)
Interest paid on lease 9  (2,671)  (3,070)
Income tax refund  

4,551

4,198

       
Net cash from operating activities  

243,465

177,761

       
Cash flows from investing activities      
Acquisition of property, plant and equipment and intangible assets    (39,192)  (14,738)
Redemption of financial investments  

3,164

54,214

       
Net cash (used in) from investing activities  

(36,028)

39,476

       
Cash flows from financing activities      
Exercised share-based compensation    3,262  578
Payment of lease liabilities 9  (16,372)  (18,465)
Proceeds from loans and borrowings 8  104,191  47,950
Proceeds from settlement of derivatives 12  7,046  9,325
Payment of loans and borrowings 8  (76,471)  (163,457)
Payment of installment related to accounts payable of business acquired 11  (10,390)  (47,461)
Repurchase of treasury shares 14.2

(50,659)

(37,827)

       
Net cash used in financing activities  

(39,393)

(209,357)

       
Net increase in cash and cash equivalents  

168,044

7,880

       
Cash and cash equivalents as of January 1st  

211,638

185,727

       
Exchange variation effect on cash and cash equivalents  

3,687

688

       
Cash and cash equivalents as of September 30th  

383,369

194,295

       

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

The comparative information is restated for correction of errors. See note 2.1.

 

 18 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

Notes to the unaudited interim condensed consolidated financial statements

September 30, 2024

(In thousands of Brazilian reais – R$, unless otherwise indicated)

 

1.Company overview

 

CI&T Inc. (“CI&T”, “Company” or “Parent Company”), is a publicly held company incorporated in the Cayman Islands in June 2021, headquartered at Estrada Giuseppina Vianelli Di Napoli, 1455, Polo II de Alta Tecnologia, in the City of Campinas, State of São Paulo, Brazil. As a holding Company, it is mainly engaged in the investment, as a partner or shareholder, in other companies, consortia or joint ventures in Brazil and other countries. The Company’s subsidiaries are mainly engaged in the development of customizable software through implementation of software solutions, including machine learning, artificial intelligence (AI), analytics, cloud migration and mobility technologies.

 

These unaudited interim condensed consolidated financial statements comprise the Company and its subsidiaries (collectively referred to as the “Group”).

 

Since November 10, 2021, CI&T has been a publicly-held company registered with the US Securities and Exchange Commission (“SEC”) and its shares are traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “CINT”.

 

1.1Organizational structure

 

The table below outlines the information on the Company’s direct and indirect subsidiaries:

 

   

September 30, 2024

December 31, 2023

Subsidiaries Country of origin Direct Indirect Direct Indirect
           
CI&T Delaware LLC United States 100% - 100% -
CI&T Software S.A. Brazil - 100% - 100%
CI&T Japan, Inc. Japan - 100% - 100%
CI&T China Inc. China - 100% - 100%
CI&T Portugal Unipessoal Lda. Portugal - 100% - 100%
CI&T Australia PTY Ltd. Australia - 100% - 100%
CINQ Inc. United States - 100% - 100%
CI&T Inc. United States - 100% - 100%
CI&T Software Inc. Canada - 100% - 100%
CI&T UK Limited.  United Kingdom - 100% - 100%
CI&T Colombia Colombia - 100% - 100%
CI&T Argentina S/A Argentina - 100% - 100%
CI&T Financial Services Solutions, LLC United States - 100% - 100%
CI&T FinTech Services, Inc. United States - 100% - 100%
CI&T Holding Company Ltd (a) United Kingdom 100% - 100% -
CI&T Digital Ltd (a) United Kingdom - 100% - 100%
Somo Global Inc. United States - 100% - 100%
Somo Global SAS.   Colombia - 100% - 100%
Ideonyx Ltd (in liquidation) United Kingdom - 100% - 100%
Somo Ltd (dormant) United Kingdom - 100% - 100%
CI&T Oceania PTY Ltd Australia 100% - 100% -

 

(a) In 2024, Somo Global Ltd was renamed to CI&T Holding Company Ltd and Somo Custom Ltd was renamed to CI&T Digital Ltd.

 

 19 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
2.Management declaration, basis for preparation and presentation of the interim condensed consolidated financial statements

 

The Company’s unaudited interim condensed consolidated financial statements for the three and nine-month ended September 30, 2024 have been prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), specifically IAS 34 – Interim Financial Reporting.

 

The financial statements have been prepared using the Brazilian Real (R$) as both the functional and presentation currency. All amounts are expressed in thousands, unless otherwise specified.

 

The preparation of these unaudited interim condensed consolidated financial statements necessitates that Management exercise judgment, make estimates, and adopt assumptions that influence the reported amounts of revenues, expenses, assets, and liabilities. However, the inherent uncertainty surrounding these judgments, assumptions, and estimates may result in significant adjustments to the carrying amounts of assets, liabilities, income, and expenses in future periods.

 

In preparing the Company’s unaudited interim condensed consolidated financial statements, Management applied the following disclosure criteria to assess the changes observed in equity and performance since the end of the last fiscal year on December 31, 2023, which was disclosed on March 28, 2024: (i) regulatory requirements; (ii) relevance and specificity of the information regarding operations; (iii) informational needs of users of the interim condensed consolidated financial statements; and (iv) data from other entities operating in the Company’s industry, when applicable.

 

The interim unaudited condensed consolidated financial statements were prepared based on the policies, practices and methods presented in detail in the annual financial statements of December 31, 2023, and, therefore, should be read together.

 

During the three and nine-month period ended September 30, 2024, there were no impacts due to changes in accounting estimates.

 

Management confirms that all relevant information pertaining to the interim unaudited condensed consolidated financial statements is presented accurately and corresponds to the information utilized in its business management activities.

 

The interim unaudited condensed consolidated financial statements have been prepared using the historical cost convention, with the exception of the following significant items measured at fair value:

 

  • Short-term investments which are classified as cash and cash equivalents.
  • Short-term investments; and
  • Derivative financial instruments.

 

2.1Restatement of comparative amounts

 

The comparative amounts related to the three and nine-month period ended September 30, 2023, have been restated to reflect the correction of certain errors identified by the Company related to:

 

 20 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

 

(i)the failure to recognize deferred tax liabilities because of the amortization of tax-deductible goodwill; and

 

(ii)the amortization of the identifiable intangible assets arising from business combination was erroneously determined to be nondeductible in the income tax calculation.

 

The errors have been corrected by restating each of the affected financial statements line items for the three months and nine-month period ended September 30, 2023.

 

The following tables summarize the impacts on the Group’s unaudited interim condensed consolidated financial statements for the three months and nine-month period ended September 30, 2023:

 

 

Nine months ended September 30, 2023

Three months ended September 30, 2023

Unaudited condensed consolidated interim statements of profit or loss

As previously reported

Adjustments

As restated

As previously reported

Adjustments

As restated

             
Profit before income tax  172,569  -  172,569  49,326  -  49,326
Current (ii)  (32,953)  4,137  (28,816)  (14,285)  1,379 (12,906)
Deferred (i)  (3,233)  (30,870)  (34,103)  1,120  (10,493)  (9,373)
Total income tax expense  (36,186)  (26,733)  (62,919)  (13,165)  (9,114) (22,279)
Net profit for the period  136,383  (26,733)  109,650  36,161  (9,114)  27,047
Earnings per share – basic (in R$)  1.02  (0.22)  0.80  0.27  (0.07)  0.20
Earnings per share – diluted (in R$)  0.99  (0.22)  0.77  0.26  (0.07)  0.19

 

 

Nine months ended September 30, 2023

Three months ended September 30, 2023

Unaudited condensed consolidated interim statements of other comprehensive income

As previously reported

Adjustments

As restated

As previously reported

Adjustments

As restated

Total comprehensive income for the period (i)/(ii)  109,533  (26,733)  82,800  47,616  (9,114)  38,502

 

 

September 30, 2023

Unaudited condensed consolidated interim statements of changes in equity

As previously reported

Adjustments

As restated

Retained earnings (opening balance)  251,873  (30,206)  221,667
Net profit for the period (i)/(ii)  136,383  (26,733)  109,650
Balance as of September 30, 2023  1,432,103  (56,939)  1,375,164

 

 

September 30, 2023

Unaudited condensed consolidated interim statements of cash flows

As previously reported

Adjustments

As restated

       
Net profit for the period  136,383  (26,733)  109,650
Adjustments for:      
Income tax (i)/(ii)  36,186  26,733  62,919
Other lines not affected by the error  150,645  -  150,645
       
Changes in operating assets and liabilities:  (68,709)  -  (68,709)
       
Cash generated from operating activities  254,505  -  254,505

 

 21 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
2.2Accounting standards issued but not yet effective

 

In April 2024, the IASB issued IFRS 18 - Presentation and Disclosure in Financial Statements (“IFRS 18”), which replaces IAS 1 – Presentation of Financial Statements. IFRS 18 introduces new requirements for presentation within the income statement, mandates the disclosure of 'management-defined performance measures,' and establishes new criteria for the aggregation and disaggregation of financial information based on the identified "roles" of the primary financial statements and accompanying notes. Accordingly, IFRS 18 will take effect for annual reporting periods beginning on or after January 1, 2027, and the Company is currently evaluating the potential impacts of this standard.

 

Additionally, several other new accounting standards, amendments, and interpretations have been published that are not mandatory for reporting periods ending December 31, 2024, or have not materially affected these unaudited interim condensed consolidated financial statements. The Company has not early adopted any of these standards and does not anticipate a material impact in future reporting periods.

 

2.3Functional and presentation currency

 

The unaudited interim condensed consolidated financial statements of the Company, along with those of its subsidiaries, are measured using the currency of the primary economic environment in which each entity operates, referred to as the "functional currency." For the Parent Company, this functional currency is the Brazilian Real (R$). For presentation purposes, these unaudited interim condensed consolidated financial statements are expressed in such currency. The main exchange rates utilized by the Company to translate its foreign operations are as follows:

 

2.3.1Exchange rates

 

   

Average rate

 

Closing rate

Three-month period ended September 30

Nine-month period ended September 30

 

September 30, 2024

December 31, 2023

2024

2023

2024

2023

US Dollar ("US$" or "USD") 5.4481 4.8413 5.5454 4.8805 5.2445 5.0091
Pound sterling (“£” or “GBP”) 7.2999 6.1586 7.2130 6.1776 6.7029 6.2315

 

 

2.3.2Subsidiaries functional currency

 

Subsidiaries Country of origin Functional currency
     
CI&T Delaware LLC United States Brazilian Reais (“R$” or “BRL”)
CI&T Software S.A. (“CI&T Brazil”) Brazil Brazilian Reais (“R$” or “BRL”)
CI&T Japan, Inc. Japan Yen (“JP¥” or “JPY”)
CI&T China Inc. China Yuan (“¥” or “CNY”)
CI&T Portugal Unipessoal Lda. Portugal Euro (“€” or “EUR”)
CI&T Australia PTY Ltd. Australia Australian dollar (“AU$” or “AUD”)
CINQ Inc. United States US dollar (“US$” or “USD”)
CI&T Inc. (“CI&T US”) United States US dollar (“US$” or “USD”)
CI&T Software Inc. (“CI&T Canada”) Canada Canadian dollar (“C$” or “CAD”)
CI&T UK Limited. (“CI&T UK”) United Kingdom Pound sterling (“£” or “GBP”)
CI&T Colombia Colombia Colombian peso (“COP$” or “COP”)
CI&T Argentina S/A Argentina Argentinian peso (“ARS$” or “ARS”)
CI&T Financial Services Solutions, LLC United States US dollar (“US$” or “USD”)
CI&T FinTech Services, Inc. United States US dollar (“US$” or “USD”)
CI&T Ltd. United Kingdom Pound sterling (“£” or “GBP”)
CI&T Digital Ltd. United Kingdom Pound sterling (“£” or “GBP”)
Somo Global Inc. United States US dollar (“US$” or “USD”)
Somo Global SAS. Colombia Colombian peso (“COP$” or “COP”)
Ideonyx Ltd (in liquidation) United Kingdom Pound sterling (“£” or “GBP”)
Somo Ltd (dormant) United Kingdom Pound sterling (“£” or “GBP”)
CI&T Oceania PTY Ltd (“CI&T Oceania”) Australia Australian dollar (“AU$” or “AUD”)

 

 22 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
2.4Approval and authorization for the issuance of unaudited interim condensed consolidated financial statements

 

The approval and authorization for issuance of the unaudited interim condensed consolidated financial statements was granted by the Board of Directors on November 13, 2024.

 

3.Cash and cash equivalents

 

  Weighted average rate (per year) September 30, 2024 December 31, 2023
       
Cash and cash equivalents   46,917 63,690
Short-term financial investments      
   Short-term financial investments – Reais 10.44%  204,772  66,192
   Short-term financial investments – Dollar 3.30%  106,382  74,788
   Short-term financial investments – Pounds 2.55%  23,725  6,968
   Short-term financial investments – Canadian Dollar 1.55%  1,573 -
       
Total    383,369 211,638

 

4.Accounts receivables and contract assets

 

4.1Accounts receivables

 

The balances of accounts receivables are presented, as follows:

 

  September 30, 2024 December 31, 2023
     
Accounts receivables – in US$ – from US customers  250,139 243,680
Accounts receivables – in R$ – from Brazilian customers  143,955 151,456
Accounts receivables – in other foreign currencies  57,173 78,527
(-) Expected credit losses from accounts receivables  (6,070) (1,712)
     
Accounts receivables, net  445,197 471,951

 

The balances of accounts receivables by maturity date are as follows:

 

  September 30, 2024 December 31, 2023
     
Current 412,222 438,076
Overdue:    
from 1 to 60 days 19,393 30,182
61 to 360 days  19,652 5,401
Over 360 days  - 4
(-) Expected credit losses  (6,070) (1,712)
   
Total  445,197 471,951

 

 23 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

Until October 23, 2024, of the total amount overdue for up to 60 days, the amount of R$ 13,980 has already been received.

 

 

 

The rollforward of the allowance for expected losses is as follows:

  September 30, 2024 December 31, 2023
     
Balance at beginning of period  (1,712)  (653)
Provision  (13,184)  (3,747)
Reversal  8,932  2,705
Write-off - 20
Exchange rate changes  (106)  (37)
     
Balance at end of period  (6,070)  (1,712)

 

4.2Contract assets

 

The balances of contract assets are shown and segregated as follows:

 

  September 30, 2024 December 31, 2023
     
Contract assets – in US$ – from US customers  104,619 38,248
Contract assets – in R$ – from Brazilian customers  122,019 77,933
Contract assets – in other foreign currencies  30,734 32,632
(-) Expected credit losses from contract assets  (4,859) (1,193)
     
 Total  252,513 147,620

 

The rollforward of the allowance for expected losses is as follows:

 

  September 30, 2024 December 31, 2023
     
Balance at beginning of period  (1,193)  (673)
Provision  (19,852)  (5,238)
Reversal  16,272  4,704
Exchange rate changes  (86)  14
     
Balance at end of period

(4,859)

(1,193)

 

 24 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
5.Property, plant and equipment

 

 

The rollforward in the balances are as follows:

 

Cost Weighted average rate (per year) December 31, 2023 Additions Disposals Transfers Exchange rate changes September 30, 2024
IT equipment   75,650 8,964 (1,854) (16) 2,192 84,936
Leasehold improvements   20,758 14 - 119 844 21,735
Furniture and fixtures   7,101 85 (289) 32 381 7,310
In progress   11 218 - (135) - 94
    103,520 9,281 (2,143) - 3,417 114,075
               
Depreciation              
IT equipment 33.4% (49,362) (10,453) 1,623 - (1,736) (59,928)
Leasehold improvements 14.5% (11,590) (2,129) - - (446) (14,165)
Furniture and fixtures 11.5% (3,984) (607) 280 - (211) (4,522)
    (64,936) (13,189) 1,903 - (2,393) (78,615)
               
Total   38,584 (3,908) (240) - 1,024 35,460

 

The Group does not have property, plant or equipment pledged as collateral.

 

6.Intangible assets and goodwill

 

The rollforward of intangible assets is as follows:

 

Cost Weighted average rate (per year) December 31, 2023 Additions Disposals Transfers Exchange rate changes September 30, 2024
Customer relationship   302,030 - - - 18,103 320,133
Internally developed software   23,558 - (1,036) 20,910 - 43,432
Software in progress   13,771 29,552 (1,433) (20,872) - 21,018
Non-compete agreement   13,462 - - - - 13,462
Brands   33,797 - (21) - - 33,776
Software   10,138 275 (60) (38) 459 10,774
Goodwill   1,392,819 - - - 113,552 1,506,371
    1,789,575 29,827 (2,550) - 132,114 1,948,966
               
Amortization              
Customer relationship 13.1% (62,943) (30,026) - - (3,561) (96,530)
Internally developed software 33.3% (16,744) (4,691) - - - (21,435)
Non-compete agreement 20.0% (5,629) (2,274) - - - (7,903)
Brands 5.0% (28,663) (201) - - - (28,864)
Software 20.0% (5,731) (1,136) 22 - (169) (7,014)
    (119,710) (38,328) 22 - (3,730) (161,746)
               
Total   1,669,865 (8,501) (2,528) - 128,384 1,787,220

 

 25 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
7.Right-of-use assets

 

 

The rollforward of the right-of-use is set for the below:

 

Cost Weighted average rate (per year) December 31, 2023 Additions Derecognition of right-of-use assets Exchange rate changes September 30, 2024
Properties   87,720 20,736 (9,438) 8,226 107,244
Vehicles   11,345 2,750 (2,525) - 11,570
    99,065 23,486 (11,963) 8,226 118,814
             
Depreciation            
Properties 20.9% (53,817) (14,648) 9,237 (4,011) (63,239)
Vehicles 33.3% (5,553) (2,954) 1,880 - (6,627)
    (59,370) (17,602) 11,117 (4,011) (69,866)
             
Total   39,695 5,884 (846) 4,215 48,948

 

8.Loans and borrowings

 

The rollfoward of loans and borrowings is set forth below:

 

  Average effective interest rate p.a. (%) Year of maturity December 31, 2023 Proceeds from loans and borrowings Payments related to loans and borrowings Interest paid Interest expenses Exchange rate changes September 30, 2024
In US$                  
Advance on foreign exchange contract (ACC) 6.31% 2025 - 54,390 - - 752 74 55,216
Export credit note (NCE) 7.79% 2026 110,648 - (32,738) (6,803) 6,462 13,777 91,346
Working capital loan 8.24% 2026 to 2028

380,757

49,801

(30,876)

(12,326)

25,068

52,240

464,664

      491,405 104,191 (63,614) (19,129) 32,282 66,091 611,226
                   
In R$                  
Export credit note (NCE) 11.91% 2026 to 2028

236,058

-

(12,857)

(17,835)

20,797

-

226,163

      236,058 - (12,857) (17,835) 20,797 - 226,163
                   
Total    

727,463

104,191

(76,471)

(36,964)

53,079

66,091

837,389

                   
Current     112,719           250,360
Non-current     614,744           587,029

 

The loans and borrowings are not secured by property, plant or equipment, or accounts receivables.

 

 26 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
8.1Advances on foreign exchange contract

 

On June 16, 2024, the subsidiary CI&T Brazil raised R$ 54,390 equivalents to US$ 10,000, at a nominal rate of 6.31% per year, and single payment of interest and principal in July 2025. The proceeds will be used for general corporate purposes.

 

 

 

8.2Working capital loan

 

On March 01, 2024, the subsidiary CI&T US raised R$ 49,596 equivalents to US$ 10,000, at a nominal rate of SOFR 6 months + 2.80% per year, and semi-annual payment of interest and principal until December 2028. The proceeds will be used for general corporate purposes.

 

8.3Covenants

 

The Company has restrictive clauses covenants in some of its loans and financing agreements, as disclosed in the annual financial statements of December 31, 2023, and summarized below:

 

Restrictive Clause related to: Measurement Frequency Indicators for Measurement Required Achieved
NCE Annual Net debt/ EBITDA(a) Less than or equal to 3.0X Achieved
Working Capital Annual Net debt/ EBITDA(a) Less than or equal to 3.0X Achieved
         
a)EBITDA means earnings before interest, taxes, depreciation and amortization.

 

9.Lease liabilities

 

  Weighted average rate per year

 

December 31, 2023

 

 

Additions

 

 

Payments

 

Interest paid

 

Interest incurred

 

 

Disposals

Exchange rate changes

 

September

30, 2024

Properties 6.11% 38,602 20,736 (13,397) (1,908) 1,944 (201) 4,679 50,455
Vehicles 17.65% 6,297 2,750 (2,975) (763) 763 (645) - 5,427
    44,899 23,486 (16,372) (2,671) 2,707 (846) 4,679 55,882
                   
Current   17,862             21,270
Non-current   27,037             34,612

 

10.Salaries and welfare charges

 

  September 30, 2024 December 31, 2023
     
Accrued vacation and charges  122,700  109,025
Salaries  33,760  28,082
Bonus  32,458  9,571
Christmas bonuses  23,520  2,173
Withholding income tax  18,955  27,013
Payroll charges  17,176  16,188
Others  5,858  4,344
     
Total 254,427 196,396

 

 27 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
11.Accounts payable for business acquired

 

Acquisition Effective interest rate p.a. Maturity December 31, 2023 Monetary adjustment Exchange variation Present value adjustment Payment September 30, 2024
Dextra 10.65% 2027 33,349 2,557 - - (6,632) 29,274
Somo 5.00% 2025 20,052 - 3,768 889 - 24,709
Box 10.65% 2027 8,154 446 - - (3,758) 4,842
Ntersol 4.01% 2024 74,499 - 9,398 3,273 - 87,170
      136,054 3,003 13,166 4,162 (10,390) 145,995
                 
Current     13,365         125,505
Non-current     122,689         20,490

 

 

12.Derivatives

 

The Group holds derivative financial instruments to hedge its interest rate risk exposure.

 

 

September 30, 2024

Maturity

Notional in (US$)

Notional in R$

Floating rate receivable

Fixed rate payable

Fair value

07/16/2026 16,500 89,894 SOFR Overnight 3.09%  4,349
07/07/2026  - 65,714 CDI US$ variation + 4.90%

(7,184)

           (2,835)

 

The rollforward of the derivatives is as follows:

 

  Interest rate swaps
December 31, 2023 9,620
Gains (losses) recognized in the statement of profit or loss (5,409)
Payments (receipts) (7,046)
   
September 30, 2024 (2,835)
   
Rights with current derivative financial instruments 4,349
Obligations with current derivative financial instruments (7,184)
   
  (2,835)

 

 28 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
13.Provisions, judicial deposits and restricted cash

 

13.1Provisions

 

The balances of the processes with estimated probable and possible losses are as follow:

 

  Probable losses   Possible losses
Description September 30, 2024 December 31, 2023   September 30, 2024 December 31, 2023
Tax - -   3,703 3,723
Labor 9,598 9,620   5,041 4,796
Total 9,598 9,620   8,744 8,519

 

13.2Judicial deposits

 

The balances of the judicial deposits are as follow:

 

  Probable losses   Possible losses   Total
Description September 30, 2024 December 31, 2023   September 30, 2024 December 31, 2023   September 30, 2024 December 31, 2023
Tax - -   7,797 7,008   7,797 7,008
Labor 272 272   - -   272 272
Total 272 272   7,797 7,008   8,069 7,280

 

13.3Restricted cash

 

  September 30, 2024 December 31, 2023
     
Escrow account (i)  24,489 20,021
Indemnity asset (ii)  9,040 9,040
Total 33,529 29,061
     
Current  24,489 -
Non-current  9,040 29,061
     

(i)    Refers to guarantee in connection with business combination, in order to satisfy certain claims, if occur.

(ii)  Refers to an indemnification asset in connection with a business combination, where the Group has the right to be indemnified for all losses that may occur related to labor contingent liabilities.

 

14.Equity

 

14.1Share capital

 

  September 30, 2024 December 31, 2023
     
Number of ordinary nominative shares  134,694,256 134,412,014
Class A  22,461,308 21,365,297
Class B  112,232,948 113,046,717
     
Par value R$ 0.00027 R$ 0.00027
Share capital 37  37

 

 29 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

As established in the Company’s bylaws, the holders of the Class A common shares and Class B common shares have rights that differ which were disclosed in detail in the annual financial statements of December 31, 2023.

 

14.2Treasury shares

 

In November 2023, the Board of Directors approved a new share repurchase program, pursuant to which the Company may repurchase up to 2.5 million of its outstanding class A common shares until December 31, 2024. No shares were repurchased in as of December 31, 2023, and for the nine month-period ended September 30, 2024, the Company repurchased 1,893,941 of its outstanding class A common shares at a total amount of R$ 50,659.

 

14.3Capital reserve

 

 

Stock-based compensation

As of September 30, 2024, the amount of R$ 143,477 (R$ 123,056 as of December 31, 2023) refers to the Group’s share-based compensation plans.

 

 

15.Net revenue

 

15.1Revenue breakdown by service line

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 Three months ended September 30, 2023
         
Software development revenue  1,636,969  591,902  1,628,771  504,555
Software maintenance revenue  37,874  15,756  47,285  14,469
Consulting revenue  25,704  9,705  30,028  9,292
Other revenue  10,774  4,797  4,823  767
         
Total net revenue  1,711,321  622,160  1,710,907  529,083

 

15.2Revenue breakdown by customers’ industry

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023

Three months ended September

30, 2023

         
Financial services  481,831  176,422  492,406  158,592
Consumer goods  380,928  139,212  343,712  105,562
Retail and industrial goods  326,766  130,334  208,351  64,438
Technology and telecommunications  195,625  70,863  313,334  84,147
Life sciences  160,135  51,353  185,040  57,372
Others  166,036  53,976  168,064  58,972
         
Total net revenue  1,711,321  622,160  1,710,907  529,083

 

 30 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
15.3Revenue breakdown by geographic region

 

  Nine months ended September 30, 2024

Three months ended

September 30, 2024

Nine months ended September 30, 2023

Three months ended

September 30, 2023

         
North America  754,219  284,910  762,204  222,860
Latin America  700,175  251,396  698,478  229,804
Europe  181,947  58,444  167,645  54,045
Asia Pacific  74,980  27,410  82,580  22,374
         
Total net revenue  1,711,321  622,160  1,710,907  529,083

 

Net revenues by geographic area are based on the country in which the sale occurred.

 

15.4Revenue breakdown by client concentration

 

The following table sets forth net revenue contributed by the top client, and top ten clients for the periods indicated:

 

  Nine months ended September 30, 2024

Three months ended

September 30, 2024

Nine months ended September 30, 2023

Three months ended

September 30, 2023

         
Top client (i)  117,919  48,337  166,798  37,428
Top 10 clients  706,077  260,984  705,773  208,305

(i) The top client considered in one period may differ from that disclosed in another period.

 

As of September 30, 2024, net revenue from a single customer for 6.9% of the Company’s total net revenues, compared to 10% as of September 30, 2023.

 

 31 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
16.Expenses by nature

 

Information on the nature of expenses recognized in the unaudited interim condensed consolidated statement of profit or loss is presented below:

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 Three months ended September 30, 2023
         
Employee expenses  (1,244,012)  (443,189)  (1,239,867)  (386,276)
Third-party services and other inputs  (96,637)  (35,334)  (99,104)  (30,711)
Depreciation and amortization  (69,119)  (23,857)  (70,980)  (22,871)
Travel expenses  (16,460)  (5,893)  (10,017)  (3,871)
Share-based compensation  (21,299)  (10,848)  (21,740)  (6,627)
Insurance  (6,257)  (2,145)  (9,764)  (3,248)
Other post-acquisition expenses  (6,523)  (3,866)  (3,870)  1,551
Impairment loss on receivables  (7,832)  (5,248)  (2,573)  (836)
Short-term leases  (3,794)  (1,375)  (4,629)  (1,236)
Other costs and expenses (a)  (32,529)  (12,124)  (17,051)  (5,339)
         
Total  (1,504,462)  (543,879)  (1,479,595)  (459,464)
         
Disclosed as:        
Costs of services provided  (1,132,103)  (406,481)  (1,138,836)  (356,779)
Selling expenses  (149,919)  (54,179)  (132,243)  (40,405)
General and administrative expenses  (215,714)  (78,483)  (207,968)  (64,807)
Impairment loss on receivables  (7,832)  (5,248)  (2,573)  (836)
Other income  1,106  512  2,025  3,363
         
Total  (1,504,462)  (543,879)  (1,479,595)  (459,464)

 

(a) Other costs and expenses mainly include the restructuring expenses incurred during the Nine months of 2024: R$ 9,188 for subsidiaries located in the United Kingdom, R$ 1,437 in the United States, and R$ 962 for subsidiaries located in Canada and Australia.

 

 32 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
17.Net finance costs

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023

Three months ended September

30, 2023

Finance income:        
Foreign-exchange gain  31,550  11,530  33,095  7,667
Gains on derivatives  8,132  4,283  21,434  2,963
Income from financial investments  7,266  3,406  6,391  1,813
Monetary variation  4,913  1,007  1,062  679
Other finance income 4,205 1,595 405 384
         
Total  56,066  21,821  62,387

 

13,506

         
Finance cost:        
Interest on loans and leases (notes 8,9)  (55,786)  (19,541)  (64,368)  (21,111)
Exchange variation loss  (23,380)  (15,383)  (39,213)  (5,367)
Loss on derivatives  (13,541)  (3,796)  (8,177)  (3,629)
Monetary variation  (3,020)  (1,092)  (4,051)  (1,368)
Other finance costs  (4,860)  (2,564)  (5,321)  (2,324)
         
Total  (100,587)  (42,376)  (121,130)  (33,799)
         
Net finance costs  (44,521)  (20,555)  (58,743)  (20,293)

 

18.Income tax expense

 

Income tax expense recognized in profit or loss for the periods are shown as follows:

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 (restated) Three months ended
 September 30, 2023 (restated)
         
Current income tax  (43,094)  (21,627)  (28,816)  (12,906)
Deferred income tax (19,754) (7,526)  (34,103)  (9,373)
         
Total income tax (expenses)  (62,848)  (29,153)  (62,919)  (22,279)

 

 33 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

The reconciliation of the Company's effective rate computed at the Brazilian federal tax rate of 34%, with the average combined rate, is shown as follows:

 

  Nine months ended September 30, 2024 Three months ended September 30, 2024 Nine months ended September 30, 2023 (restated)

Three months ended

September 30, 2023 (restated)

         
Profit before income tax  162,338  57,726  172,569  49,326
Combined income tax rate 34% 34% 34% 34%
Tax using the combined income tax rate  (55,195)  (19,627)  (58,673)  (16,771)
         
Tax benefits (incentive)  5,021  4,010  1,472  1,472
Income tax refund 4,188 2,128  -  -
Tax rate differences on subsidiaries (988) (579) 207 (200)
Exchange rate changes 2,138 346  2,191  403
Current-year losses for which no deferred tax asset is recognized  (13,985)  (12,185)  (3,293)  (2,281)
Non-deductible expenses / non-taxable gains  (4,027)  (3,246)  (4,823)  (4,902)
         
Income tax expense  (62,848)  (29,153)  (62,919)  (22,279)
Current  (43,094)  (21,627)  (28,816)  (12,906)
Deferred

(19,754)

(7,526)

(34,103)

(9,373)

   (62,848)  (29,153)  (62,919)  (22,279)
Effective rate 39% 51% 36% 45%

 

 

Deferred tax balances rollforward:

 

  December 31, 2023    

September 30, 2024

  Net amount Recognition in profit or loss Exchange rate changes Net amount Deferred tax asset Deferred tax liabilities
Tax benefit on unamortized goodwill  (86,896)  (35,240)  (759)  (122,895)  -  (122,895)
Property, plant and equipment  5,166  (60) (11) 5,095 5,996 (901)
Derivatives  1,546  1,565  -  3,111  3,111  -
Lease  2,438  (369)  104  2,173 2,173 -
Partnership's business interest  3,572  1,865  512  5,949  5,949  -
Provisions  9,148  9,248 1,816 20,212 20,212  -
Research and development tax credit  3,131  2,040 482 5,653 5,653  -
Share-based compensation  6,263  3,483  351  10,097  10,097  -
Other temporary differences  3,527  165 30 3,722 3,722  -
Tax loss carryforward  1,924  (2,451)  527  -  -  -
             
Tax assets (liabilities) before set-off

(50,181)

(19,754)

3,052

(66,883)

56,913

(123,796)

Set-off of tax      

-

(35,629)

35,629

Net tax assets (liabilities)        (66,883)  21,284  (88,167)

 

 34 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
19.Financial instruments and risk management

 

19.1Accounting classifications and fair value hierarchy of financial instruments

 

The following table presents the carrying amounts and fair values of financial assets and financial liabilities, along with their respective levels in the fair value hierarchy. It excludes fair value information for financial assets and financial liabilities that are not measured at fair value, provided the carrying amount is a reasonable approximation of fair value.

 

     

Carrying amount

Fair value

Financial assets

 

Note

Level September 30, 2024 December 31, 2023 September 30, 2024 December 31, 2023
Derivative financial instruments 12 2 4,349 9,620 4,349 9,620
Cash and cash equivalents 3 - 383,369 211,638 383,369 211,638
Restricted cash 13.3 - 24,489 20,021 24,489 20,021
Financial investments   - - 3,164 - 3,164
Accounts receivables 4.1 - 445,197 471,951 445,197 471,951
Contract assets 4.2 - 252,513 147,620 252,513 147,620
Other assets   - 37,574 28,099 37,574 28,099
             
Financial liabilities            
Derivative financial instruments 12 2 (7,184) - (7,184) -
Suppliers and other payables   - (18,154) (21,690) (18,154) (21,690)
Loans and borrowings 8 - (837,389) (727,463) (840,861) (727,463)
Lease liabilities 9 - (55,882) (44,899) (55,882) (44,899)
Accounts payable for business acquired 11 - (145,995) (136,054) (145,995) (136,054)
Contract liabilities   - (29,186) (48,079) (29,186) (48,079)
Other liabilities   - (34,170) (35,097) (34,170) (35,097)

 

19.2Financial risk management – market risks

 

The Group is exposed to market risks arising from its normal business activities, including inflation, interest rate fluctuations, and changes in exchange rates.

 

Consequently, the Group's operating results may be impacted by shifts in economic policies, particularly concerning short- and long-term interest rates, inflation targets, and exchange rate policies. Exposures to market risk are assessed through sensitivity analysis.

 

The policies and practices adopted by the Company for managing its market risks are detailed in the consolidated financial statements for the year ended December 31, 2023. During the nine-month period ended September 30, 2024, no significant changes were implemented; therefore, these conditions are not reiterated here.

 

 35 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
19.2.1Foreign exchange risk

 

Foreign exchange risk arises from the potential for unfavorable exchange rate fluctuations that may affect the Company's cash flows.

 

The exposure to key exchange rate fluctuations is as follows:

 

 

September 30, 2024

December 31, 2023

  US$ £ Other currencies US$ £ Other currencies
Financial investments  -  -  - 2,695 469 -
Accounts receivables  251,154  46,744  8,207 245,763 65,196 11,100
Restricted cash - escrow account  -  24,489  - - 20,021 -
Derivatives  (7,184)  -  - 2,728 - -
Suppliers and other payables  (4,842)  (1,043)  (1,657) (3,987) (793) (1,700)
Loans and borrowings  (146,562)  -  - (110,648) - -
Lease liabilities  (18,193)  (16,874)  (3,301) (20,880) (1,085) (1,796)
Accounts payable for business acquired  (87,170)  (24,709)  - (74,499) (20,051) -
             
Net exposure  (12,797)  28,607  3,249 41,172 63,757 7,604

 

19.2.1.1Hedge accounting

 

The Group establishes hedging relationships to account for the effects of existing hedges on foreign exchange gains or losses related to its long-term debt obligations (denominated in U.S. dollars) and the foreign exchange gains or losses from highly probable future revenues also denominated in U.S. dollars. This approach ensures that gains or losses associated with the hedged transactions (the highly probable future revenues) and the hedging instruments (the debt obligations) are recognized in the statement of profit or loss in the same periods.

 

The schedule of the hedge accounting transactions as of September 30, 2024, is set forth below:

 

         

Present value of hedging instrument notional value on September 30, 2024

Hedging instrument

Hedged transaction

Nature of the risk

Maturity date

US$

R$

Foreign exchange gains and losses on proportion of non-derivative financial instruments cash flows Foreign exchange gains and losses of highly probable future monthly revenues Foreign Currency - Real vs U.S. Dollar Spot Rate      
Export Credit Note (NCE)     2024 to 2026  16,500  89,894
Advance on Foreign Exchange Contract (ACC)     2025 10,000 54,481
           
Total amounts designated as of September 30, 2024       26,500 144,375

 

 

The rollforward of exchange variations accumulated in other comprehensive income as of September 30, 2024, resulting from realized and expected revenues, is presented below:

 

  December 31, 2023 Recognized in other comprehensive income Reclassified to the statements of profit or loss September 30, 2024
         
Export Credit Note (2,329) (14,318) 4,927 (11,720)
Advance on Foreign Exchange Contract - (91) - (91)
  (2,329) (14,409) 4,927 (11,811)

 

 36 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

As of September 30, 2024, the total of the hedge accounting effects expected for the next 12 months correspond to R$ 3,525.

 

19.2.2Interest rate risk

 

As of September 30, 2024, the Company held financial assets and liabilities linked to various interest rates. In the sensitivity analysis of non-derivative financial instruments, the impact on annual interest was considered solely for positions exposed to such fluctuations. The Group also enter into derivative contracts in order to mitigate this risk.

 

 

 

September 30, 2024

December 31, 2023

         
  CDI SOFR CDI SOFR
Short-term financial investments 204,772  - 147,948 -
Loans and borrowings  (226,163)  (476,387) (236,058) (406,786)
Accounts payable for business acquired  (33,142)  - (40,529) -
Derivatives (interest rate swap)  -  91,346 - 110,648
         
Net exposure (54,533)  (385,041) (128,639) (296,138)

 

19.2.3Credit risk

 

The Group applies the simplified standard approach to commercial financial assets, where the provision for losses is analyzed over the remaining life of the asset. For further details about the amounts related to the expected credit losses for accounts receivables and contract assets, see note 4.

 

In addition, the Group is exposed to credit risk with respect to financial guarantees granted to banks.

 

The Group held cash and cash equivalents of R$ 383,369 on September 30, 2024 (R$ 211,638 as of December 31, 2023). The cash and cash equivalents are held with bank and financial institution counterparties, which are rated from BB to AAA, based on Standard & Poor’s, Moodys and Fitch ratings.

 

The carrying amount of financial assets represents the maximum credit exposure. The maximum credit risk exposure on the date of the financial statements is:

 

  Note September 30, 2024 December 31, 2023
       
Derivatives 12  4,349 9,620
Cash and cash equivalents 3  383,369 211,638
Financial investments    - 3,164
Accounts receivables 4.1  445,197 471,951
Contract assets 4.2  252,513 147,620
Other assets (current and non-current)    37,574 28,099
       
    1,123,002 872,092

 

 37 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 

As of September 30, 2024, the exposure to credit risk for accounts receivables, contract assets and other receivables by geographic region was as follows:

 

  September 30, 2024 December 31, 2023
     
Latin America  278,471 249,959
North America  366,393 293,195
Europe  79,143 91,471
Asia Pacific  11,277 13,045
     
Total 735,284 647,670

 

19.2.4Liquidity risk

 

The following table shows the contractual maturities of financial liabilities on the reporting date. The amounts are gross and undiscounted, including contractual interest payments and excluding the impact of netting agreements:

 

   

September 30, 2024

  Note

Carrying amount

Cash contractual cash flow

6 months or less

6-12 months

1-2 years

2-5 Years

Non-derivative financial liabilities              
Suppliers and other payables    18,154  18,154  18,154  -  -  -
Loans and borrowings 8  837,389  984,213  72,687  230,664  275,844  405,018
Lease liabilities 9  55,882 61,335 6,594 17,573 18,216 18,952
Accounts payable for business acquired 11  145,995  147,764  109,909  15,777  10,405  11,673
Contract liability    29,186  29,186  29,186  -  -  -
Other liabilities (current and non-current)    28,687  28,687 17,325  -  283 11,079
Derivatives 12  7,184  7,184  7,184  -  -  -
               
   

1,122,477

1,276,523

261,039

264,014

304,748

446,722

 

20.Related parties

 

20.1.1Transactions with key management personnel

 

The Group recognized in the statement of profit or loss the amount of R$ 6,900 as of September 30, 2024 (R$ 8,962 as of September 30, 2023) as direct compensation to key management personnel. These amounts correspond to the executive board compensation, related social charges and short-term benefits and are recorded under line “General and administrative expenses”.

 

The executive officers also participate in the Group's stock-based compensation program. For the period ended on September 30, 2024, the amount of R$ 307 (R$ 128 on September 30, 2023) was recognized in the statement of profit or loss.

 

 38 

CI&T Inc.

Unaudited condensed consolidated interim financial statements

September 30, 2024

 
21.Operating segments

 

Operating segments are defined based on business activities that reflect how CODM - Chief Operating Decision Maker reviews financial information for decision.

 

The Group's CODM is the Group's Board of Director. The CODM is in charge of the operational decisions of resource allocation and performance evaluation. The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation, and evaluating performance based on a single operating segment.

 

 

  39 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14, 2024


CI&T Inc


By: /s/ Stanley Rodrigues


Name: Stanley Rodrigues


Title: Chief Financial Officer

CI and T (NYSE:CINT)
過去 株価チャート
から 10 2024 まで 11 2024 CI and Tのチャートをもっと見るにはこちらをクリック
CI and T (NYSE:CINT)
過去 株価チャート
から 11 2023 まで 11 2024 CI and Tのチャートをもっと見るにはこちらをクリック