UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2024
Commission File Number: 001-35783
Alamos Gold Inc.
(Translation of registrant’s name into English)
181 Bay Street, Suite 3910
Toronto, Ontario, Canada
M5J 2T3
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F o Form 40-F x
The information contained in Exhibits 99.2 and 99.3 of this Form 6-K is incorporated by reference into the registrant’s registration statements on Form F-10: File No. 333-272309, Form F-3: File No. 333-236697 and Form S-8: File No. 333-206182.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | |
| | | | Alamos Gold Inc. |
Date: August 1, 2024 | | | |
| | | | By: | | /s/ Scott K. Parsons |
| | | | Name: | | Scott K. Parsons |
| | | | Title: | | Senior Vice President, Investor Relations |
TRADING SYMBOL: TSX:AGI NYSE:AGI
| | | | | | | | |
| Alamos Gold Inc. | |
| Brookfield Place, 181 Bay Street, Suite 3910, P.O. Box #823 | |
| Toronto, Ontario M5J 2T3 | |
| Telephone: (416) 368-9932 or 1 (866) 788-8801 | |
All amounts are in United States dollars, unless otherwise stated.
Alamos Gold Reports Second Quarter 2024 Results
Record production and lower costs drive record free cash flow of $107 million
Toronto, Ontario (July 31, 2024) - Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or the “Company”) today reported its financial results for the quarter ended June 30, 2024.
“Alamos delivered a record performance in the second quarter. Production exceeded quarterly guidance, increasing to a record 139,100 ounces. Combined with lower costs, this drove a number of financial records including free cash flow of $107 million,” said John A. McCluskey, President and Chief Executive Officer. “We also continue to create value through exploration and our various growth initiatives. The Phase 3+ Expansion is progressing well, and the integration of Island Gold with our recently acquired Magino mine is well underway. We expect the integration of the two operations to drive substantial synergies and unlock significant longer-term upside potential supported by the broad-based exploration success we are seeing across the Island Gold District. We remain well positioned to achieve full year guidance, and deliver significant production growth, at declining costs over the next several years,” Mr. McCluskey added.
Second Quarter 2024 Operational and Financial Highlights
•Produced a record 139,100 ounces of gold, exceeding quarterly guidance of 123,000 to 133,000 ounces, driven by strong performances from Island Gold and La Yaqui Grande. With the solid first half performance, the Company is well positioned to achieve full year production and cost guidance
•Sold 140,923 ounces of gold at an average realized price of $2,336 per ounce, generating record quarterly revenue of $332.6 million. This represented a 27% increase from the second quarter of 2023 and marked the second consecutive quarter of record revenue
•Record free cash flow1 of $106.9 million, reflecting strong mine-site free cash flow from all three operations, including quarterly free cash flow of $69.9 million at Mulatos and record quarterly free cash flow from Young-Davidson of $40.1 million. This was a significant increase from consolidated free cash flow of $24.4 million in the first quarter of 2024, while continuing to fund the Phase 3+ Expansion at Island Gold
•Record cash flow from operating activities of $194.5 million (including $190.6 million, or $0.48 per share before changes in working capital1), an 80% increase from the first quarter of 2024 reflecting strong operating performance and margin expansion
•Cost of sales of $172.6 million or $1,225 per ounce were in line with full year guidance
•Total cash costs1 of $830 per ounce and all-in sustaining costs ("AISC"1) of $1,096 per ounce decreased 9% and 13%, respectively, from the first quarter of 2024, driven by higher grades at both Island Gold and Young-Davidson
•Adjusted net earnings1 for the second quarter were $96.9 million, or $0.24 per share1. Adjusted net earnings includes adjustments for net unrealized foreign exchange losses recorded within deferred taxes and foreign exchange of $15.9 million, and other adjustments, net of taxes totaling $10.9 million. Reported net earnings were $70.1 million, or $0.18 per share
TRADING SYMBOL: TSX:AGI NYSE:AGI
•Cash and cash equivalents increased 31% from the first quarter of 2024 to $313.6 million on June 30, 2024. This was net of a $36.9 million private placement into Argonaut Gold ("Argonaut") in April, and ongoing investment in the Phase 3+ Expansion. The Company was debt-free as the end of the second quarter. Subsequent to quarter-end, the Company drew down $250 million on its credit facility to extinguish Argonaut's term loan, revolving credit facility and gold prepaid advance of 10,000 ounces, all inherited as part of the acquisition
•Paid dividends of $10.0 million, or $0.025 per share for the quarter
•Provided an exploration update at Young-Davidson having intersected a new style of higher-grade gold mineralization from the mid mine, in zones within the hanging wall of the Young-Davidson deposit. These zones are located between 10 and up to 200 metres (“m”) south of existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t of gold
•Announced the completion of the acquisition of Argonaut on July 12, 2024. As part of the acquisition, Alamos acquired Argonaut’s Magino mine, located adjacent to Alamos’ Island Gold mine in Ontario, Canada. Argonaut’s assets in the United States and Mexico have been spun out as a newly created junior gold producer named Florida Canyon Gold Inc. (“Florida Canyon Gold”) of which the Company owns an equity interest of 19.9%
•Completed a gold sale prepayment agreement (“gold prepayment”) on July 15, 2024 for total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025. The proceeds of the gold prepayment were used to eliminate gold forward sale contracts, previously entered into by Argonaut, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. The transaction has eliminated more than half of the Argonaut hedge book and associated mark-to-market liability, while providing significantly increased exposure to rising gold prices
•Provided a comprehensive exploration update at Island Gold where exploration drilling continues to extend high-grade gold mineralization across the Island Gold Deposit, as well as within several hanging wall and footwall structures. Delineation and definition drilling has also defined wide, higher-grade zones within the Island East area. The success on both fronts is expected to drive further growth in high-grade Mineral Reserves and Resources with the 2024 year end update
•Published Alamos’ 2023 ESG Report, outlining the Company’s progress on its ESG performance
.(1) Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Highlight Summary
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Financial Results (in millions) | | | | |
Operating revenues | $332.6 | $261.0 | $610.2 | $512.5 |
Cost of sales (1) | $172.6 | $157.8 | $346.2 | $313.0 |
Earnings from operations | $138.8 | $88.6 | $220.2 | $163.6 |
Earnings before income taxes | $128.2 | $92.1 | $203.8 | $164.3 |
Net earnings | $70.1 | $75.1 | $112.2 | $123.5 |
Adjusted net earnings (2) | $96.9 | $59.3 | $148.1 | $104.7 |
Earnings before interest, taxes, depreciation and amortization (2) | $180.5 | $138.9 | $306.2 | $258.8 |
Cash provided by operations before working capital and taxes paid (2) | $190.6 | $138.3 | $325.5 | $265.5 |
Cash provided by operating activities | $194.5 | $141.8 | $303.4 | $236.1 |
Capital expenditures (sustaining) (2) | $20.9 | $23.4 | $47.4 | $50.3 |
Capital expenditures (growth) (2) | $58.8 | $49.8 | $110.4 | $101.8 |
Capital expenditures (capitalized exploration) | $7.9 | $7.0 | $14.3 | $11.9 |
Free cash flow (2) | $106.9 | $61.6 | $131.3 | $72.1 |
Operating Results | | | | |
Gold production (ounces) | 139,100 | 136,000 | 274,800 | 264,400 |
Gold sales (ounces) | 140,923 | 131,952 | 273,772 | 264,620 |
Per Ounce Data | | | | |
Average realized gold price | $2,336 | $1,978 | $2,207 | $1,937 |
Average spot gold price (London PM Fix) | $2,338 | $1,976 | $2,208 | $1,933 |
Cost of sales per ounce of gold sold (includes amortization) (1) | $1,225 | $1,196 | $1,265 | $1,183 |
Total cash costs per ounce of gold sold (2) | $830 | $847 | $869 | $834 |
All-in sustaining costs per ounce of gold sold (2) | $1,096 | $1,112 | $1,178 | $1,144 |
Share Data | | | | |
Earnings per share, basic | $0.18 | $0.19 | $0.28 | $0.31 |
Earnings per share, diluted | $0.17 | $0.19 | $0.28 | $0.31 |
Adjusted earnings per share, basic (2) | $0.24 | $0.15 | $0.37 | $0.27 |
Weighted average common shares outstanding (basic) (000’s) | 398,275 | 395,346 | 397,546 | 394,657 |
Financial Position (in millions) | | | | |
Cash and cash equivalents | | | $313.6 | $224.8 |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
TRADING SYMBOL: TSX:AGI NYSE:AGI
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Gold production (ounces) | | | | |
Young-Davidson | 44,000 | 45,200 | 84,100 | 90,200 |
Island Gold | 41,700 | 30,500 | 75,100 | 63,400 |
Mulatos District (7) | 53,400 | 60,300 | 115,600 | 110,800 |
Gold sales (ounces) | | | | |
Young-Davidson | 45,057 | 43,570 | 84,867 | 89,246 |
Island Gold | 39,766 | 28,183 | 73,896 | 61,910 |
Mulatos District | 56,100 | 60,199 | 115,009 | 113,464 |
Cost of sales (in millions) (1) | | | | |
Young-Davidson | $66.7 | $59.3 | $132.1 | $121.2 |
Island Gold | $30.7 | $27.6 | $64.1 | $58.5 |
Mulatos District | $75.2 | $70.9 | $150.0 | $133.3 |
Cost of sales per ounce of gold sold (includes amortization) (1) | | | |
Young-Davidson | $1,480 | $1,361 | $1,557 | $1,358 |
Island Gold | $772 | $979 | $867 | $945 |
Mulatos District | $1,340 | $1,178 | $1,304 | $1,175 |
Total cash costs per ounce of gold sold (2) | | | |
Young-Davidson | $1,030 | $955 | $1,104 | $948 |
Island Gold | $493 | $678 | $591 | $651 |
Mulatos District | $907 | $847 | $873 | $843 |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | | | |
Young-Davidson | $1,203 | $1,212 | $1,334 | $1,222 |
Island Gold | $805 | $1,072 | $943 | $1,016 |
Mulatos District | $963 | $894 | $933 | $903 |
Capital expenditures (sustaining, growth, and capitalized exploration) (in millions) (2) | |
Young-Davidson (4) | $19.0 | $13.5 | $39.2 | $30.9 |
Island Gold (5) | $56.1 | $54.7 | $110.7 | $111.7 |
Mulatos District (6) | $7.8 | $6.5 | $11.7 | $12.2 |
Other | $4.7 | $5.5 | $10.5 | $9.2 |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Includes capitalized exploration at Young-Davidson of $1.4 million and $2.4 million for the three and six months ended June 30, 2024 ($1.2 million and $2.6 million for the three and six months ended June 30, 2023).
(5)Includes capitalized exploration at Island Gold of $3.4 million and $6.9 million for the three and six months ended June 30, 2024 ($3.0 million and $5.4 million for the three and six months ended June 30, 2023).
(6)Includes capitalized exploration at Mulatos District of $3.1 million and $5.0 million for the three and six months ended June 30, 2024 ($2.8 million and $3.9 million for the three and six months ended June 30, 2023).
(7)The Mulatos District includes La Yaqui Grande and Mulatos.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Environment, Social and Governance Summary Performance
Health and Safety
•Total recordable injury frequency rate1 ("TRIFR") of 1.76 in the second quarter, down from 1.79 in the first quarter
•Lost time injury frequency rate1 ("LTIFR") of 0.20 in the second quarter as compared to nil in the first quarter
•Year-to-date TRIFR of 1.78 and LTIFR of 0.10
During the second quarter of 2024, Alamos had 18 recordable injuries across its sites including two lost time injuries (“LTI”).
Alamos strives to maintain a safe, healthy working environment for all, with a strong safety culture where everyone is continually reminded of the importance of keeping themselves and their colleagues healthy and injury-free. The Company’s overarching commitment is to have all employees and contractors return Home Safe Every Day.
Environment
•Zero significant environmental incidents and two minor reportable events in the second quarter of 2024
•Received approval from the province for a routine tailings raise at the Island Gold and Young-Davidson Mines
•Received Environmental Compliance Approval Air and Noise from the Ministry of Environment, Conservation and Parks at Island Gold
•Continued reclamation activities at Mulatos for the Cerro Pelon, El Victor and San Carlos pits
The two minor reportable events during the quarter involved an oil spill (1,000 litres) following the accidental puncture of a container, and a dust concern due to strong winds, at the Young-Davidson mine. The area of the oil spill was contained and remediated with no anticipated long-term effects for either event.
The Company is committed to preserving the long-term health and viability of the natural environment that surrounds its operations and projects. This includes investing in new initiatives to reduce our environmental footprint with the goal of minimizing the environmental impacts of our activities and offsetting any impacts that cannot be fully mitigated or rehabilitated.
Community
Ongoing donations, medical support and infrastructure investments were provided to local communities, including:
•Various sponsorships to support local youth sports teams and community events, and donations to local charities and organizations around the Company's mines
•Continued to advance a long-term power project at Island Gold in partnership with Batchewana First Nation
•Continued to provide local community support including road maintenance, dust suppression, and water distribution to Matarachi and surrounding areas around the Mulatos Mine
The Company believes that excellence in sustainability provides a net benefit to all stakeholders. The Company continues to engage with local communities to understand local challenges and priorities. Ongoing investments in local infrastructure, health care, education, cultural and community programs remain a focus of the Company.
Governance and Disclosure
•Published Alamos' 2023 Environmental, Social and Governance ("ESG") Report, outlining the Company's progress on its ESG performance across its operations, projects and offices
•Mulatos was awarded the Empresa Socialmente Responsable award for the 16th consecutive year in recognition of the mine’s ethical and sustainable practices
TRADING SYMBOL: TSX:AGI NYSE:AGI
•Published Alamos’ 2023 Report on Conformance to the Responsible Gold Mining Principles ("RGMP"s) in accordance with the World Gold Council’s RGMP framework
•Published Alamos’ inaugural 2023 Report on Modern Slavery in accordance with Canada’s Fighting Against Forced Labour and Child Labour in Supply Chains Act
•Published Alamos’ Extractive Sector Transparency Measures Act 2023 Annual Report, outlining payments made to governments in Canada and abroad related to our activities on a country and project basis
The Company maintains the highest standards of corporate governance to ensure that corporate decision-making reflects its values, including the Company’s commitment to sustainable development.
(1) Frequency rate is calculated as incidents per 200,000 hours worked.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Outlook and Strategy
| | | | | | | | | | | | | | | | | |
2024 Guidance - excludes Magino (4) |
| Young-Davidson | Island Gold | Mulatos | Lynn Lake | Total |
Gold production (000's ounces) | 180 - 195 | 145 - 160 | 160 - 170 | | 485 - 525 |
Cost of sales, including amortization (in millions)(3) | | | | | $620 |
Cost of sales, including amortization ($ per ounce)(3) | | | | | $1,225 |
Total cash costs ($ per ounce)(1) | $950 - $1,000 | $550 - $600 | $925 - $975 | — | $825 - $875 |
All-in sustaining costs ($ per ounce)(1) | | | | | $1,125 - $1,175 |
Mine-site all-in sustaining costs ($ per ounce)(1)(2) | $1,175 - $1,225 | $875 - $925 | $1,000 - $1,050 | — | |
Capital expenditures (in millions) | | | | | |
Sustaining capital(1) | $40 - $45 | $50 - $55 | $3 - $5 | — | $93 - $105 |
Growth capital(1) | $20 - $25 | $210 - $230 | $2 - $5 | — | $232 - $260 |
Total Sustaining and Growth Capital (1) - producing mines | $60 - $70 | $260 - $285 | $5 - $10 | — | $325 - $365 |
Growth capital - development projects | | | | $25 | $25 |
Capitalized exploration(1) | $10 | $13 | $9 | $9 | $41 |
Total capital expenditures and capitalized exploration(1) | $70 - $80 | $273 - $298 | $14 - $19 | $34 | $391 - $431 |
(1)Refer to the "Non-GAAP Measures and Additional GAAP" disclosure at the end of this press release and associated MD&A for a description of these measures.
(2)For the purposes of calculating mine-site all-in sustaining costs at individual mine sites, the Company does not include an allocation of corporate and administrative and share based compensation expenses to the mine sites.
(3)Cost of sales includes mining and processing costs, royalties, and amortization expense, and is calculated based on the mid-point of total cash cost guidance.
(4)2024 Guidance does not include the Magino Mine with the acquisition closing in July. Updated guidance is expected to be provided in September 2024.
The Company’s objective is to operate a sustainable business model that supports growing returns to all stakeholders over the long-term, through growing production, expanding margins, and increasing profitability. This includes a balanced approach to capital allocation focused on generating strong ongoing free cash flow while re-investing in high-return internal growth opportunities, and supporting higher returns to shareholders.
The Company's outstanding operational and financial performance continued in the second quarter of 2024, achieving a number of new records. This included record production of 139,100 ounces, which exceeded quarterly guidance, at substantially lower costs reflecting strong performances at all three operations. With the solid first half performance, the Company is well positioned to achieve full year production and cost guidance issued in January 2024. Updated 2024 guidance, incorporating the recently acquired Magino mine, is expected to be released in September 2024.
Record production and rising gold prices drove record revenue in the quarter. In addition, lower costs generated a significant increase in operating margins, driving operating cash flow and free cash flow sharply higher to new records. Free cash flow increased to $106.9 million in the second quarter, up more than 300% from the first quarter of 2024 while continuing to fund the Phase 3+ Expansion at Island Gold. The expansion is progressing well and remains on track to be completed during the first half of 2026, which will be a significant driver of further free cash flow growth over the longer-term through growing production and declining costs.
With the completion of the acquisition of Argonaut earlier this month, the integration of the Magino and Island Gold mines is well underway. Given their close proximity, the integration of the two operations is expected to create one of the largest and lowest cost gold mines in Canada and drive pre-tax synergies of approximately $515 million over the life of the mine through the use of shared infrastructure. This includes immediate capital savings with the mill and tailings expansions at Island Gold no longer required, and significant ongoing operating savings through the use of the larger and more efficient Magino mill. This not only de-risks the Phase 3+ Expansion, but also creates opportunities for further expansions of the combined Island Gold and Magino operations.
The addition of Magino has increased company-wide gold production to an annual rate of approximately 600,000 ounces per year with longer term production potential of over 900,000 ounces per year. Production in the third
TRADING SYMBOL: TSX:AGI NYSE:AGI
quarter of 2024 is expected to be between 145,000 and 155,000 ounces, including ounces produced from Magino from the acquisition date of July 12, 2024. Costs will be above the top end of the current guidance range, reflecting higher production costs from Magino.
The Company's other growth initiatives continue to advance including preparatory work on the Lynn Lake project ahead of an expected construction decision in 2025, and finalizing work on a development plan for the Puerto Del Aire ("PDA") project, expected to be released in early September. The PDA development plan is expected to outline another attractive project and significantly extend the mine life of the Mulatos District.
Additionally, the Company continues to create value through ongoing exploration success across its asset base. As outlined in May, underground exploration drilling at Young-Davidson from the mid-mine intersected a new style of higher-grade gold mineralization in zones within the hanging wall of the deposit. These zones are located between 10 and up to 200 m south of existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t Au. In addition, as announced earlier this month, underground and surface exploration programs at Island Gold continue to extend high-grade mineralization beyond the extent of the main deposit as well as within the hanging wall and footwall. This is expected to drive another increase in high-grade Mineral Reserves and Resources at Island Gold. Near-mine exploration success also highlighted the longer-term upside opportunities to supply multiple sources of ore through the expanded Magino mill.
The Company ended the second quarter with $313.6 million of cash and cash equivalents, up 31% from the first quarter. The Company was debt-free at the end of the second quarter. Subsequent to quarter-end, the Company withdrew $250 million on its credit facility to extinguish Argonaut's term loan, revolving credit facility, and gold prepaid advances, all inherited as part of the acquisition, and continued to maintain a strong liquidity position of more than $550 million. Combined with strong ongoing free cash flow generation, the Company remains well positioned to internally fund its organic growth initiatives including the Phase 3+ Expansion, optimization of the Magino mill, and development of the PDA and Lynn Lake projects.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Second Quarter 2024 Results
Young-Davidson Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Gold production (ounces) | 44,000 | 45,200 | 84,100 | 90,200 |
Gold sales (ounces) | 45,057 | 43,570 | 84,867 | 89,246 |
Financial Review (in millions) | | | | |
Operating Revenues | $106.1 | $86.3 | $188.8 | $172.6 |
Cost of sales (1) | $66.7 | $59.3 | $132.1 | $121.2 |
Earnings from operations | $38.6 | $25.9 | $55.4 | $49.9 |
Cash provided by operating activities | $59.1 | $48.9 | $93.9 | $82.6 |
Capital expenditures (sustaining) (2) | $7.7 | $11.1 | $19.3 | $24.3 |
Capital expenditures (growth) (2) | $9.9 | $1.2 | $17.5 | $4.0 |
Capital expenditures (capitalized exploration) (2) | $1.4 | $1.2 | $2.4 | $2.6 |
Mine-site free cash flow (2) | $40.1 | $35.4 | $54.7 | $51.7 |
Cost of sales, including amortization per ounce of gold sold (1) | $1,480 | $1,361 | $1,557 | $1,358 |
Total cash costs per ounce of gold sold (2) | $1,030 | $955 | $1,104 | $948 |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | $1,203 | $1,212 | $1,334 | $1,222 |
Underground Operations | | | | |
Tonnes of ore mined | 717,565 | 736,078 | 1,384,627 | 1,457,005 |
Tonnes of ore mined per day | 7,885 | 8,089 | 7,608 | 8,050 |
Average grade of gold (4) | 2.18 | 2.14 | 2.07 | 2.18 |
Metres developed | 2,186 | 2,238 | 4,100 | 4,933 |
Mill Operations | | | | |
Tonnes of ore processed | 725,647 | 696,718 | 1,391,425 | 1,398,672 |
Tonnes of ore processed per day | 7,974 | 7,656 | 7,645 | 7,727 |
Average grade of gold (4) | 2.18 | 2.13 | 2.07 | 2.18 |
Contained ounces milled | 50,832 | 47,774 | 92,442 | 97,987 |
Average recovery rate | 90% | 91% | 90% | 91% |
(1)Cost of sales includes mining and processing costs, royalties and amortization.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Grams per tonne of gold ("g/t Au").
Operational review
Young-Davidson produced 44,000 ounces of gold in the second quarter, 10% higher than the first quarter and slightly lower than the prior year period. Production for the first half of the year totaled 84,100 ounces. The strong improvement from the first quarter of 2024 was driven by higher mining rates and grades mined and processed. With grades expected to increase in the second half of the year and milling rates expected to remain at design rates of 8,000 tpd, Young-Davidson remains on track to achieve full year guidance.
Underground mining rates averaged 7,885 tpd in the second quarter, a significant increase from the first quarter reflecting the delivery of two new hybrid production scoops and temporary downtime during the previous quarter to replace the head ropes in the Northgate shaft. Milling rates averaged 7,974 tpd in the second quarter, consistent with annual guidance and the increase in mining rates.
Grades mined averaged 2.18 g/t Au in the second quarter, a 12% increase from the first quarter, and consistent with annual guidance. Mill recoveries averaged 90% in the quarter, in line with guidance.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Financial Review
Revenues increased to a record $106.1 million in the second quarter, 23% higher than the prior year period, driven by the higher realized gold price and an increase in gold ounces sold. For the first half of the year, revenues of $188.8 million were 9% higher than the prior year, as higher realized gold prices offset the lower ounces sold.
Cost of sales of $66.7 million in the second quarter were 12% higher than the prior year period, reflecting higher tonnes processed and ounces sold, as well as inflationary pressures on unit costs. Underground mining costs were CAD $55 per tonne in the second quarter, an 11% decrease from the first quarter, reflecting higher mining rates. Cost of sales of $132.1 million for the first half of the year were 9% higher than the comparative period primarily due to higher input costs.
Total cash costs were $1,030 per ounce in the second quarter, an 8% increase as compared to the prior year period, driven by inflationary pressures. Total cash costs decreased 13% from the first quarter, reflecting higher mining rates and grades. Total cash costs were $1,104 per ounce for the first half of year, 16% higher than the comparative period due to inflationary pressures and lower production in the first quarter of 2024.
Mine-site AISC were $1,203 per ounce in the quarter, in line with annual guidance and consistent with the prior period. Mine-site AISC of $1,334 per ounce for the first half of the year were above annual guidance and the comparative period due to the higher first quarter costs and the timing of sustaining capital expenditures. Both total cash costs and mine-site AISC are expected to decrease in the second half of the year to be consistent with annual guidance, reflecting higher grades.
Capital expenditures in the second quarter totaled $19.0 million, including $7.7 million of sustaining capital and $9.9 million of growth capital. Additionally, $1.4 million was invested in capitalized exploration in the quarter. Capital expenditures, inclusive of capitalized exploration, totaled $39.2 million for the first half of 2024.
Young-Davidson generated record mine-site free cash flow of $40.1 million in the second quarter, and $54.7 million for the first half of the year, driven by the strong operating performance and higher realized gold prices. Young-Davidson has generated over $100 million in mine-site free cash flow for three consecutive years. The operation is well positioned to generate similar free cash flow in 2024 and over the long-term, with a 15-year Mineral Reserve life.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Island Gold Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Gold production (ounces) | 41,700 | 30,500 | 75,100 | 63,400 |
Gold sales (ounces) | 39,766 | 28,183 | 73,896 | 61,910 |
Financial Review (in millions) | | | | |
Operating Revenues | $93.1 | $55.8 | $164.1 | $119.7 |
Cost of sales (1) | $30.7 | $27.6 | $64.1 | $58.5 |
Earnings from operations | $60.4 | $27.0 | $97.3 | $59.6 |
Cash provided by operating activities | $70.8 | $50.2 | $111.7 | $86.7 |
Capital expenditures (sustaining) (2) | $12.2 | $11.0 | $25.7 | $22.4 |
Capital expenditures (growth) (2) | $40.5 | $40.7 | $78.1 | $83.9 |
Capital expenditures (capitalized exploration) (2) | $3.4 | $3.0 | $6.9 | $5.4 |
Mine-site free cash flow (2) | $14.7 | ($4.5) | $1.0 | ($25.0) |
Cost of sales, including amortization per ounce of gold sold (1) | $772 | $979 | $867 | $945 |
Total cash costs per ounce of gold sold (2) | $493 | $678 | $591 | $651 |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | $805 | $1,072 | $943 | $1,016 |
Underground Operations | | | | |
Tonnes of ore mined | 94,837 | 100,568 | 201,574 | 208,964 |
Tonnes of ore mined per day ("tpd") | 1,042 | 1,105 | 1,108 | 1,154 |
Average grade of gold (4) | 14.14 | 9.23 | 12.23 | 9.40 |
Metres developed | 1,598 | 2,134 | 3,375 | 4,237 |
Mill Operations | | | | |
Tonnes of ore processed | 92,703 | 102,000 | 199,918 | 209,508 |
Tonnes of ore processed per day | 1,019 | 1,121 | 1,098 | 1,158 |
Average grade of gold (4) | 14.39 | 9.51 | 12.38 | 9.54 |
Contained ounces milled | 42,895 | 31,180 | 79,546 | 64,262 |
Average recovery rate | 98% | 97% | 98% | 97% |
(1)Cost of sales includes mining and processing costs, royalties, and amortization.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Grams per tonne of gold ("g/t Au").
Operational review
Island Gold produced 41,700 ounces in the second quarter of 2024, a 37% increase from the prior year period, driven by a 51% increase in grades processed. Production for the first half of the year was 75,100 ounces, an 18% increase compared to the comparative period. Given the strong first half performance, Island Gold is well positioned to achieve annual guidance.
Underground mining rates averaged 1,042 tpd in the second quarter, a 6% decrease from the prior year period and below annual guidance of 1,200 tpd. Mining rates were lower earlier in the quarter with the focus on maximizing the extraction of significantly higher grade ore within the 1025 mining horizon, as well as lower haul truck availability among older units in the fleet which are being replaced. Mining rates increased in the latter part of the quarter following the receipt of two new haul trucks.
Mining rates are expected to average similar levels in the third quarter reflecting planned downtime in the second half of July to upgrade the underground ventilation infrastructure. The ventilation upgrade was successfully completed during the last week of July with mining rates expected to increase to average 1,200 tpd in August and through the rest of the year. The upgrade to ventilation capacity was completed as part of the Phase 3+ Expansion
TRADING SYMBOL: TSX:AGI NYSE:AGI
and will support increased development rates in the near term and higher underground mining rates over the longer term following the completion of the Expansion.
Grades mined averaged 14.14 g/t Au in the second quarter, 53% higher than in the prior year period, reflecting the planned mining of higher-grade stopes, as well as positive grade reconciliation. Grades are expected to return to within guided levels in the second half of the year.
Mill throughput averaged 1,019 tpd for the quarter, consistent with the lower mining rates in the quarter, but lower than the prior year period. Mill recoveries averaged 98% in the second quarter, exceeding annual guidance, reflecting the higher grades processed.
Financial Review
Revenues of $93.1 million in the second quarter were 67% higher than the prior year period, driven by the increase in gold sales and the higher realized gold price. Similarly, revenues of $164.1 million during the first half of the year were 37% higher than the prior year.
Cost of sales of $30.7 million in the second quarter and $64.1 million for the first half of the year were 11% and 10% higher than the comparative periods, respectively, driven by higher gold sales. On a per ounce basis, cost of sales were 21% and 8% lower in the second quarter and first half of 2024, respectively, as compared to the prior year comparative periods, due to higher grades mined and processed.
Total cash costs of $493 per ounce and mine-site AISC of $805 per ounce in the second quarter were both lower than the prior year period, and annual guidance, driven by higher grades processed. For the first half of the year, total cash costs of $591 per ounce were consistent with annual guidance. Mine-site AISC of $943 per ounce were slightly above annual guidance due to timing of capital expenditure payments. Costs for the full year are expected to be in line with annual guidance.
Total capital expenditures were $56.1 million in the second quarter, including $40.5 million of growth capital and $3.4 million of capitalized exploration. Growth capital spending remained focused on the Phase 3+ Expansion shaft site infrastructure and shaft sinking which advanced to a depth of 403 m by the end of the second quarter. Additionally, capital spending was focused on lateral development and construction of the bin house. Certain other capital spending planned for 2024 have been deferred as a result of the acquisition of Magino. With its significantly larger mill and tailings facility, the previously planned expansion of the Island Gold mill and tailings facility is no longer required.
Mine-site free cash flow was $14.7 million for the second quarter despite the significant capital investment related to the Phase 3+ Expansion. At current gold prices, cash flow generated at Island Gold is expected to continue funding the majority of the Phase 3+ Expansion capital. The operation is expected to generate significant free cash flow from 2026 onward with the completion of the expansion.
Magino Operational Review
Subsequent to June 30, 2024, the Company acquired the Magino mine. The Magino operating results for the second quarter are presented below. These metrics are not included in the Company's results for the second quarter and are not indicative of Alamos' performance, as they occurred prior to closing of the acquisition on July 12, 2024.
During the second quarter of 2024, Magino produced 22,700 ounces of gold, a 36% increase compared to the first quarter of 2024. The operation continued to ramp up with higher mining and milling rates, driving stronger production compared to the first quarter of 2024.
Mining rates averaged 53,208 tpd (ore and waste) including 16,328 tpd of ore in the second quarter, both increasing from 51,703 tpd and 13,175 tpd, respectively, in the first quarter of 2024. Mill throughput averaged 8,370 tpd in the
TRADING SYMBOL: TSX:AGI NYSE:AGI
second quarter of 2024, a 33% increase compared to 6,308 tpd in the first quarter of 2024. Grades processed of 0.99 g/t Au in the second quarter were consistent with the first quarter, with recoveries increasing to average 94%.
In the third quarter, the Company expects downtime to implement various improvements to the grizzly, crushing and conveying ore flow, and mill liner design. As a result, third quarter production is expected to be relatively consistent with the second quarter. These improvements are expected to positively impact the fourth quarter's production and costs.
The Company expects to provide updated consolidated guidance incorporating Magino for the second half of 2024 in September 2024.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Mulatos District Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Gold production (ounces) | 53,400 | 60,300 | 115,600 | 110,800 |
Gold sales (ounces) | 56,100 | 60,199 | 115,009 | 113,464 |
Financial Review (in millions) | | | | |
Operating Revenues | $133.4 | $118.9 | $257.3 | $220.2 |
Cost of sales (1) | $75.2 | $70.9 | $150.0 | $133.3 |
Earnings from operations | $54.3 | $45.7 | $100.1 | $82.3 |
Cash provided by operating activities | $77.7 | $53.5 | $131.3 | $96.0 |
Capital expenditures (sustaining) (2) | $1.0 | $1.3 | $2.4 | $3.6 |
Capital expenditures (growth) (2) | $3.7 | $2.4 | $4.3 | $4.7 |
Capital expenditures (capitalized exploration) (2) | $3.1 | $2.8 | $5.0 | $3.9 |
Mine-site free cash flow (2) | $69.9 | $47.0 | $119.6 | $83.8 |
Cost of sales, including amortization per ounce of gold sold (1) | $1,340 | $1,178 | $1,304 | $1,175 |
Total cash costs per ounce of gold sold (2) | $907 | $847 | $873 | $843 |
Mine site all-in sustaining costs per ounce of gold sold (2),(3) | $963 | $894 | $933 | $903 |
La Yaqui Grande Mine | | | | |
Open Pit Operations | | | | |
Tonnes of ore mined - open pit (4) | 1,021,703 | 996,117 | 2,007,918 | 2,029,060 |
Total waste mined - open pit (6) | 3,878,149 | 5,603,937 | 7,955,059 | 11,434,752 |
Total tonnes mined - open pit | 4,899,852 | 6,600,053 | 9,962,977 | 13,463,812 |
Waste-to-ore ratio (operating) | 3.80 | 5.00 | 3.96 | 5.00 |
Crushing and Heap Leach Operations | | | | |
Tonnes of ore stacked | 1,019,938 | 1,013,932 | 2,001,678 | 2,033,567 |
Average grade of gold processed (5) | 1.46 | 1.52 | 1.39 | 1.54 |
Contained ounces stacked | 48,019 | 49,552 | 89,418 | 100,474 |
Average recovery rate | 87% | 87% | 103% | 81% |
Ore crushed per day (tonnes) | 11,200 | 11,100 | 11,000 | 11,200 |
Mulatos Mine | | | | |
Open Pit Operations | | | | |
Tonnes of ore mined - open pit (4) | — | 1,167,727 | — | 2,169,512 |
Total waste mined - open pit (6) | — | 566,761 | — | 1,178,516 |
Total tonnes mined - open pit | — | 1,734,488 | — | 3,348,027 |
Waste-to-ore ratio (operating) | — | 0.49 | — | 0.54 |
Crushing and Heap Leach Operations | | | | |
Tonnes of ore stacked | — | 1,417,645 | — | 2,646,721 |
Average grade of gold processed (5) | — | 1.10 | — | 1.02 |
Contained ounces stacked | — | 49,911 | — | 86,452 |
Average recovery rate | — | 35% | — | 34% |
Ore crushed per day (tonnes) | — | 15,600 | — | 14,600 |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Includes ore stockpiled during the quarter.
(5)Grams per tonne of gold ("g/t Au").
(6)Total waste mined includes operating waste and capitalized stripping.
Mulatos District Operational Review
The Mulatos District produced 53,400 ounces in the second quarter, 11% lower than the prior year period, reflecting the completion of mining in the main Mulatos pit in July 2023. For the first six months of 2024, the Mulatos District produced 115,600 ounces, driven by another strong start to the year from La Yaqui Grande.
TRADING SYMBOL: TSX:AGI NYSE:AGI
La Yaqui Grande produced 41,800 ounces in the second quarter, a solid performance with grades, recoveries and stacking rates near or above the top end of annual guidance. Grades stacked remained at the top end of annual guidance, averaging 1.46 g/t Au. Consistent with guidance, grades stacked are expected to decrease slightly in the third quarter and through the rest of the year. Stacking rates of 11,200 tpd in the second quarter exceeded annual guidance, but are expected to decrease to average 10,000 tpd in the third quarter with the onset of the rainy season, and remain at similar levels through the remainder of the year. As a result of lower tonnes and grades processed, production is expected to decline in the second half of the year.
Mulatos commenced residual leaching in December 2023, with the operation expected to benefit from ongoing gold production at decreasing rates in 2024. Mulatos produced 11,600 ounces in the second quarter, 5% lower than production in the first quarter.
Mulatos District Financial Review
Revenues of $133.4 million in the second quarter were 12% higher than the prior year period, reflecting the higher realized gold price offset by lower ounces sold. For the first half of the year, revenues of $257.3 million were 17% higher than the prior year, driven by higher realized gold prices and higher ounces sold.
Cost of sales of $75.2 million in the second quarter were 6% higher than in the prior year period due to inflationary pressures. For the first half of the year, cost of sales were $150.0 million or 13% higher than the prior year period due to inflationary pressures, higher gold sales, and increased amortization expense.
Total cash costs of $907 per ounce and mine-site AISC of $963 per ounce in the second quarter were higher than the prior year period due to ongoing inflationary pressures; however, below annual guidance due to the greater contribution of low-cost production from La Yaqui Grande. For the first half of the year, total cash costs of $873 per ounce and mine-site AISC of $933 per ounce were both below annual guidance. Both metrics are expected to increase through the remainder of the year to be consistent with annual guidance reflecting lower production rates from La Yaqui Grande due to lower grades and stacking rates in the second half of the year.
Capital expenditures totaled $7.8 million in the second quarter, including sustaining capital of $2.4 million, and $3.1 million of capitalized exploration focused on drilling at PDA.
The Mulatos District generated mine-site free cash flow of $69.9 million for the second quarter and $119.6 million for the first half of the year, 49% and 43%, respectively, higher than the comparative periods. The strong free cash flow generation was net of $15.2 million of cash tax payments in the second quarter and $60.5 million in the first half of the year. The Company expects cash tax installment payments of approximately $15 million per quarter for the remainder of the year, related to the 2024 tax year due to the increase in cash flow generated by the operation.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Second Quarter 2024 Development Activities
Island Gold (Ontario, Canada)
Phase 3+ Expansion
On June 28, 2022, the Company reported results of the Phase 3+ Expansion Study (“P3+ Expansion Study”) conducted on its Island Gold mine, located in Ontario, Canada.
The Phase 3+ Expansion to 2,400 tpd from the current rate of 1,200 tpd will involve various infrastructure investments. These include the installation of a shaft, paste plant, as well as accelerated development to support the higher mining rates. Following the completion of the expansion in 2026, the operation will transition from trucking ore and waste up the ramp to skipping ore and waste to surface through the new shaft infrastructure, driving production higher and costs significantly lower.
As a result of the acquisition of Argonaut's Magino mine in July, the expansion of the Island Gold mill and tailings facility will no longer be required. Starting in 2025, ore from Island Gold is expected to be processed through the larger and more cost effective Magino mill, providing significant ongoing operating synergies.
Construction of the Phase 3+ Expansion continued through the second quarter of 2024 with progress summarized below:
•Completed buried services at the shaft area
•Upgraded voltage regulation facility commissioned
•Bin house construction underway
•Shaft sinking advanced to a depth of 403 m by the end of the second quarter
•Paste plant detailed engineering was 90% complete; issuance of long lead time equipment procurement packages is ongoing with earthworks underway, and construction activities expected to ramp up in the second half of 2024
•Advanced lateral development to support higher mining rates with the Phase 3+ Expansion
The Phase 3+ Expansion remains on schedule to be completed during the first half of 2026. During the second quarter of 2024, the Company spent $40.5 million on the Phase 3+ Expansion and capital development. As of June 30, 2024, 60% of the total initial growth capital of $756 million has been spent and committed on the project. With the acquisition of Magino completed in July 2024, the Company is in the process of updating capital estimates with the Island Gold mill expansion no longer required, and to reflect upgrades to the Magino mill and ongoing inflationary pressures. Progress on the Expansion is detailed as follows:
| | | | | | | | | | | | | | |
(in US$M) Growth capital (including indirects and contingency) | P3+ 2400 Study1 | Spent to date2 | Committed to date | % of Spent & Committed |
Shaft & Shaft Surface Complex | 229 | 175 | 55 | 100% |
Mill Expansion 4 | 76 | 14 | — | 18% |
Paste Plant | 52 | 7 | 9 | 31% |
Power Upgrade | 24 | 12 | 7 | 79% |
Effluent Treatment Plant | 16 | — | — | — |
General Indirect Costs | 64 | 43 | 3 | 72% |
Contingency3 | 55 | — | — | |
Total Growth Capital | $516 | $251 | $74 | 63% |
| | | | |
Underground Equipment & Infrastructure | 79 | 36 | — | 46% |
Accelerated Capital Development | 162 | 94 | — | 58% |
Total Growth Capital (including Accelerated Spend) | $756 | $381 | $74 | 60% |
1.Phase 3+ 2400 Study is as of January 2022. Phase 3+ capital estimate based on USD/CAD exchange $0.78:1. Spent to date based on average USD/CAD of $0.75:1 since the start of 2022. Committed to date based on the spot USD/CAD rate as at June 30, 2024 of $0.73:1.
2.Amount spent to date accounted for on an accrual basis, including working capital movements.
3.Contingency has been allocated to the various areas.
4.No further capital is expected to be incurred on the Island Gold mill expansion with the acquisition of Argonaut. This estimate does not reflect upgrades required to the Magino mill.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Island Gold Shaft Site - July 2024
Lynn Lake (Manitoba, Canada)
On August 2, 2023, the Company reported the results of an updated Feasibility Study ("2023 Study") conducted on the project which replaces the previous Feasibility Study completed in 2017 ("2017 Study"). The 2023 Study incorporates a 44% larger Mineral Reserve and 14% increase in milling rates to 8,000 tpd supporting a larger, longer-life, low-cost operation. The 2023 Study was updated to reflect the current costing environment, as well as a significant amount of additional engineering, on-site geotechnical investigation work, and requirements outlined during the permitting process with the EIS granted in March 2023. Highlights of the study include:
•average annual gold production of 207,000 ounces over the first five years and 176,000 ounces over the initial 10 years
•low-cost profile: average mine-site all-in sustaining costs of $699 per ounce over the first 10-years and $814 per ounce over the life of mine
•44% larger Mineral Reserve totaling 2.3 million ounces grading 1.52 g/t Au (47.6 million tonnes ("mt"))
•17-year mine life, life of mine production of 2.2 million ounces
•After-tax net present value (“NPV”) (5%) of $428 million (base case gold price assumption of $1,675 per ounce and USD/CAD foreign exchange rate of $0.75:1); after-tax internal rate of return (“IRR”) of 17%
•After-tax NPV (5%) of $670 million, and an after-tax IRR of 22%, at gold prices of approximately $1,950 per ounce
•Payback of less than four years at the base case gold price of $1,675 per ounce and less than three years at $1,950 per ounce
Development spending (excluding exploration) was $2.6 million in the second quarter of 2024, primarily on detailed engineering, which is 85% complete. The focus in 2024 is on further de-risking and advancing the project ahead of
TRADING SYMBOL: TSX:AGI NYSE:AGI
an anticipated construction decision in 2025. This includes completion of detailed engineering, and commencement of early works. The majority of the $25 million capital budget in 2024 is spending included as initial capital in the 2023 Feasibility Study.
Kirazlı (Çanakkale, Türkiye)
On October 14, 2019, the Company suspended all construction activities on its Kirazlı project following the Turkish government's failure to grant a routine renewal of the Company’s mining licenses, despite the Company having met all legal and regulatory requirements for their renewal. In October 2020, the Turkish government refused the renewal of the Company’s Forestry Permit. The Company had been granted approval of all permits required to construct Kirazlı including the Environmental Impact Assessment approval, Forestry Permit, and GSM (Business Opening and Operation) permit, and certain key permits for the nearby Ağı Dağı and Çamyurt Gold Mines. These permits were granted by the Turkish government after the project earned the support of the local communities and passed an extensive multi-year environmental review and community consultation process.
On April 20, 2021, the Company announced that its Netherlands wholly-owned subsidiaries Alamos Gold Holdings Coöperatief U.A, and Alamos Gold Holdings B.V. (the “Subsidiaries”) would be filing an investment treaty claim against the Republic of Türkiye for expropriation and unfair and inequitable treatment. The claim was filed under the Netherlands-Türkiye Bilateral Investment Treaty (the “Treaty”). Alamos Gold Holdings Coöperatief U.A. and Alamos Gold Holdings B.V. had their claim against the Republic of Türkiye registered on June 7, 2021 with the International Centre for Settlement of Investment Disputes (World Bank Group).
Bilateral investment treaties are agreements between countries to assist with the protection of investments. The Treaty establishes legal protections for investment between Türkiye and the Netherlands. The Subsidiaries directly own and control the Company’s Turkish assets. The Subsidiaries invoking their rights pursuant to the Treaty does not mean that they relinquish their rights to the Turkish project, or otherwise cease the Turkish operations. The Company will continue to work towards a constructive resolution with the Republic of Türkiye.
The Company incurred $1.2 million in the second quarter of 2024 related to ongoing care and maintenance and arbitration costs to progress the Treaty claim, which was expensed.
Second Quarter 2024 Exploration Activities
Island Gold (Ontario, Canada)
The 2024 near mine exploration program continues to focus on defining new Mineral Reserves and Resources in proximity to existing production horizons and underground infrastructure through both underground and surface exploration drilling.
As previously announced, the 2023 exploration program was successful with high-grade Mineral Reserves and Resources added across all categories to now total 6.1 million ounces, a 16% increase from the end of 2022. The majority of these high-grade Mineral Reserve and Resource additions were in proximity to existing production horizons and infrastructure. This included additions within the main Island Gold structure as well as within the hanging wall and footwall. Given their proximity to existing infrastructure, these ounces are expected to be low cost to develop and could be incorporated into the mine plan and mined within the next several years, further increasing the value of the operation.
A total of $19 million has been budgeted for exploration at Island Gold in 2024, up from $14 million in 2023, with both a larger near mine and regional exploration program. This includes 41,000 m of underground exploration drilling, 12,500 m of near-mine surface exploration drilling, and 10,000 m of surface regional exploration drilling.
To support the underground exploration drilling program, 460 m of underground exploration drift development is planned to extend drill platforms on the 850 and 1025 m levels. In addition to the exploration budget, 32,000 m of underground delineation drilling has been planned and included in sustaining capital for Island Gold which will be focused on the conversion of the large Mineral Resource base to Mineral Reserves.
TRADING SYMBOL: TSX:AGI NYSE:AGI
The 2024 regional exploration program will follow up on high-grade mineralization intersected at the Pine-Breccia and 88-60 targets, located four kilometres ("km") and seven km, respectively, from the Island Gold mine. Drilling will also be completed in proximity to the past-producing Cline and Edwards mines, as well as at the Island Gold North Shear target. Additionally, a comprehensive data compilation project is underway across the 40,000-hectare Manitou land package that was acquired in 2023 in support of future exploration targeting.
As announced on July 23, 2024, the Company provided a comprehensive update on its continued exploration success at Island Gold during the first half of 2024. Exploration drilling continues to extend high-grade gold mineralization across the Island Gold Deposit, as well as within several hanging wall and footwall structures. Delineation and definition drilling has defined wide, higher-grade zones within the Island East area. The success on both fronts is expected to drive further growth in high-grade Mineral Reserves and Resources with the 2024 year end update.
Additionally, high-grade mineralization was intersected in the North Shear and the Webb Lake stock area, highlighting a longer-term, near-mine opportunity as a potential source of additional mill feed for the expanded Magino milling complex.
During the second quarter, 16,036 m of underground exploration drilling was completed in 66 holes, and 3,251 m of surface drilling was completed in five holes. Additionally, a total of 11,460 m of underground delineation drilling was completed in 54 holes, focused on in-fill drilling to convert Mineral Resources to Mineral Reserves. A total of 117 m of underground exploration drift development was also completed during the second quarter. Year to date, 28,003 m of underground exploration drilling has been completed in 111 holes, and 5,882 m of surface drilling has been completed in seven holes. A total of 20,885 m of underground delineation drilling has been completed in 91 holes. A total of 276 m of underground exploration drift development was also completed during the first half of the year.
The regional exploration drilling program continued in the second quarter, with 4,537 m of drilling completed in 14 holes bringing the first half total to 4,995 m across 15 holes.
Total exploration expenditures during the second quarter of 2024 were $5.4 million, of which $3.4 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $9.6 million of which $6.9 million was capitalized.
Young-Davidson (Ontario, Canada)
A total of $12 million has been budgeted for exploration at Young-Davidson in 2024, up from $8 million spent in 2023. This includes 21,600 m of underground exploration drilling, and 1,070 m of underground exploration development to extend drill platforms on multiple levels. The majority of the underground exploration drilling program will be focused on extending mineralization within the Young-Davidson syenite, which hosts the majority of Mineral Reserves and Resources. Drilling is also testing the hanging wall and footwall of the deposit where higher grades have been intersected.
As announced in the May 14, 2024 press release, underground exploration drilling from the mid-mine intersected a new style of higher-grade gold mineralization in zones within the hanging wall of the Young-Davidson deposit. These zones are located between 10 and up to 200 m south of existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t of gold.
The regional program has been expanded with 7,000 m of surface drilling planned in 2024, up from 5,000 m in 2023. The focus will be on testing multiple near-surface targets across the 5,900 hectare Young-Davidson Property that could potentially provide supplemental mill feed.
During the second quarter, two underground exploration drills completed 6,033 m of diamond drilling in 12 holes from the 9220 West exploration drift, 9305 East Footwall area, and the 9620 hanging wall area. Drilling is targeting syenite-hosted mineralization as well as continuing to test mineralization in the high-grade gold mineralization
TRADING SYMBOL: TSX:AGI NYSE:AGI
intersected in the hanging wall sediments. Year to date, 13,786 m of underground exploration drilling has been completed in 33 holes.
In addition, 1,533 m of surface drilling was completed in six holes in the second quarter, in the Otisse NE target area, targeting the North, DH and 14 zones. Year-to-date, 3,454 m of surface regional exploration drilling was completed in 11 holes.
Total exploration expenditures during the second quarter of 2024 were $2.2 million, of which $1.4 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $3.7 million of which $2.4 million was capitalized.
Mulatos District (Sonora, Mexico)
A total of $19 million has been budgeted at Mulatos for exploration in 2024, similar to spending in 2023. The near-mine and regional drilling program is expected to total 55,000 m. This includes 27,000 m of surface exploration drilling at PDA and the surrounding area. This drilling will follow up on another successful year of exploration at PDA in 2023, with Mineral Reserves increasing 33% to 1.0 million ounces (5.4 mt grading 5.61 g/t Au) and grades also increasing 16%. This growth in higher-grade Mineral Reserves will be incorporated into an updated development plan which is expected to be completed in September 2024.
During the second quarter, exploration activities continued at PDA and the near-mine area with 14,292 m of drilling completed in 53 holes. Drilling was focused on infill drilling the GAP-Victor portion of the Mineral Resource.
Drilling also continued at Cerro Pelon evaluating the high-grade sulphide potential to the north of the historical open pit. A total of 5,914 m in 25 holes were completed in the second quarter. At Refugio, 2,886 m was drilled in nine holes to test the broader Capulin area for additional mineralization based on surface mapping and interpretation. An additional 407 m was drilled on other greenfield targets across the property.
For the first six months of 2024, 34,883 m of near-mine drilling was completed in 125 holes, and 8,702 m of surface regional drilling was completed in 26 holes.
Total exploration expenditures during the second quarter of 2024 were $7.0 million, of which $3.1 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $12.2 million of which $5.0 million was capitalized.
Lynn Lake (Manitoba, Canada)
A total of $9 million has been budgeted for exploration at the Lynn Lake project in 2024, up from $5 million in 2023. This includes 15,500 m of drilling focused on the conversion of Mineral Resources to Mineral Reserves at the Burnt Timber and Linkwood deposits, and to evaluate the potential for Mineral Resources at Maynard, an advanced stage greenfield target.
Burnt Timber and Linkwood contain Inferred Mineral Resources totaling 1.6 million ounces grading 1.1 g/t Au (44 million tonnes) as of December 31, 2023. The Company sees excellent potential for this to be converted into a smaller, higher quality Mineral Reserve which could be incorporated into the Lynn Lake Gold Project given its proximity to the planned mill. A study incorporating these deposits into the Lynn Lake project is expected to be competed in the fourth quarter of 2024, and represents potential production and economic upside to the 2023 Feasibility Study.
The surface infill drilling program at the Linkwood deposit was completed in the second quarter, with a total of 3,184 m of drilling completed in 20 holes. Drilling was also completed at the Maynard target, with 2,967 m drilled in 11 holes, with results pending. The infill drilling program at the Burnt Timber deposit was also completed and included 1,439 m in 11 drill holes. Year to date, 16,134 m of drilling has been completed in 87 holes at Lynn Lake.
Exploration spending totaled $2.9 million in the second quarter and $4.8 million for the first half of the year, all of which was capitalized.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Review of Second Quarter Financial Results
During the second quarter of 2024, the Company sold 140,923 ounces of gold for record operating revenues of $332.6 million, representing a 27% increase from the prior year period. The increase was due to a higher realized gold price and higher sales volumes.
The average realized gold price in the second quarter was $2,336 per ounce, 18% higher than the prior year period, and $2 per ounce less the London PM Fix price.
Cost of sales (which includes mining and processing costs, royalties, and amortization expense) were $172.6 million in the second quarter, 9% higher than the prior year period. Key drivers of changes to cost of sales as compared to the prior year period were as follows:
Mining and processing costs were $117.2 million, 7% higher than the prior year period. The increase was driven by inflationary pressures on input costs and higher sales volumes. The impact of inflation remains within budgeted levels. Costs in the prior year period were also lower due to the inclusion of silver sales as an offset to mining and processing costs, whereas they were included in revenue in the current year.
Total cash costs of $830 per ounce and AISC of $1,096 per ounce were lower than the prior year period driven by higher grades processed at Island Gold, and a lower contribution of higher cost ounces from Mulatos residual leaching.
Royalty expense was $3.0 million in the second quarter, higher than the prior year period of $2.5 million, due to the higher average realized gold price.
Amortization of $52.4 million in the second quarter was higher than the prior year period due to the higher number of ounces sold. On a per ounce basis, amortization was $372 per ounce, in line with guidance but higher than the prior year period due to the greater contribution of ounces from La Yaqui Grande.
The Company recognized earnings from operations of $138.8 million in the second quarter, 57% higher than the prior year period, primarily as a result of record revenues driven by higher sales and an increase in the average realized gold price, generating expanded operating margins.
The Company reported net earnings of $70.1 million in the second quarter, compared to $75.1 million in the prior year period. Adjusted earnings(1) were $96.9 million, or $0.24 per share, which included adjustments for other losses, primarily comprised of unrealized net foreign exchange losses recorded within deferred taxes, disposals of assets, and acquisition costs associated with the Argonaut transaction.
(1) Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this press release and associated MD&A for a description and calculation of these measures.
Associated Documents
This press release should be read in conjunction with the Company’s interim consolidated financial statements for the three-month period ended June 30, 2024 and associated Management’s Discussion and Analysis (“MD&A”), which are available from the Company's website, www.alamosgold.com, in the "Investors" section under "Reports and Financials", and on SEDAR+ (www.sedarplus.com) and EDGAR (www.sec.gov).
Reminder of Second Quarter 2024 Results Conference Call
The Company's senior management will host a conference call on Thursday, August 1, 2024 at 10:00 am ET to discuss the results. Participants may join the conference call via webcast or through the following dial-in numbers:
Toronto and International: (416) 406-0743
Toll free (Canada and the United States): (800) 898-3989
Participant passcode: 3723204#
Webcast: www.alamosgold.com
TRADING SYMBOL: TSX:AGI NYSE:AGI
A playback will be available until August 31, 2024 by dialling (905) 694-9451 or (800) 408-3053 within Canada and the United States. The passcode is 3051072#. The webcast will be archived at www.alamosgold.com.
Qualified Persons
Chris Bostwick, FAusIMM, Alamos’ Senior Vice President, Technical Services, who is a qualified person within the meaning of National Instrument 43-101 ("Qualified Person"), has reviewed and approved the scientific and technical information contained in this press release.
About Alamos
Alamos is a Canadian-based intermediate gold producer with diversified production from three operations in North America. This includes the Young-Davidson mine and Island Gold District in northern Ontario, Canada, and the Mulatos District in Sonora State, Mexico. Additionally, the Company has a strong portfolio of growth projects, including the Phase 3+ Expansion at Island Gold, and the Lynn Lake project in Manitoba, Canada. Alamos employs more than 2,400 people and is committed to the highest standards of sustainable development. The Company’s shares are traded on the TSX and NYSE under the symbol “AGI”.
FOR FURTHER INFORMATION, PLEASE CONTACT:
| | | | | |
Scott K. Parsons | |
Senior Vice-President, Investor Relations | |
(416) 368-9932 x 5439 | |
The TSX and NYSE have not reviewed and do not accept responsibility for the adequacy or accuracy of this release.
TRADING SYMBOL: TSX:AGI NYSE:AGI
Cautionary Note Regarding Forward-Looking Statements
This press release contains or incorporates by reference “forward-looking statements” and “forward-looking information” as defined under applicable Canadian and U.S. securities legislation. All statements, other than statements of historical fact, which address events, results, outcomes or developments that the Company expects to occur are, or may be deemed, to be, forward-looking statements. Forward-looking statements are generally, but not always, identified by the use of forward-looking terminology such as "expect", “assume”, “schedule”, "believe", "anticipate", "intend", "objective", "estimate", “potential”, "forecast", "budget", “target”, “on track”, “outlook”, “continue”, “plan” or variations of such words and phrases and similar expressions or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved or the negative connotation of such terms.
Such statements include, but may not be limited to, guidance and expectations pertaining to: gold production, production potential, gold grades, gold prices, free cash flow, total cash costs, all-in sustaining costs, mine-site all-in sustaining costs, capital expenditures, total sustaining and growth capital, capitalized exploration; expected impacts of inflation; achieving annual guidance; expected timing and provision of updated consolidated 2024 guidance incorporating Magino; the expectation that the integration of the Island Gold mine with the Magino mine will create one of the largest and lowest cost gold mines in Canada, unlock significant value with pre-tax synergies, result in capital savings, operating savings and synergies and de-risking of the Phase 3+ Expansion project at Island Gold, increase Company-wide gold production and longer term production potential and create opportunities for further expansions of the combined Island Gold and Magino operations; expectation that Island Gold ore will be processed at the Magino mill commencing in 2025; increases to production, value of operation and decreases to costs resulting from intended completion of the Phase 3+ Expansion at Island Gold; intended infrastructure investments in, method of funding for, and timing of the completion of, the Phase 3+ Expansion; timing of construction decision for the Lynn Lake project; the expectation that the Lynn Lake project will be an attractive, low-cost long-life growth project in Canada with significant exploration upside; expenditures on the development of the Lynn Lake project; timing of completion of an additional study incorporating Burnt Timber and Linkwood into the Lynn Lake project and potential production and economic upside; exploration potential, budgets, focuses, programs, targets and projected exploration results; returns to stakeholders; potential for further growth from PDA, a new development plan for PDA and the expected timing of its completion; mine life, including an anticipated mine life extension at Mulatos; Mineral Reserve life; Mineral Reserve and Resource grades; reserve and resource estimates; mining and milling rates; the Company’s approach to reduction of its environmental footprint, community relations and governance; as well as other general information as to strategy, plans or future financial or operating performance, such as the Company’s expansion plans, project timelines, production plans and expected sustainable productivity increases, expected increases in mining activities and corresponding cost efficiencies, forecasted cash shortfalls and the Company’s ability to fund them, cost estimates, sufficiency of working capital for future commitments and other statements that express management’s expectations or estimates of future plans and performance.
Alamos cautions that forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company at the time of making such statements, are inherently subject to significant business, economic, technical, legal, political and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Risk factors that may affect Alamos’ ability to achieve the expectations set forth in the forward-looking statements in this document include, but are not limited to: changes to current estimates of mineral reserves and resources; changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing and recovery rate estimates which may be impacted by unscheduled maintenance, weather issues, labour and contractor availability and other operating or technical difficulties); operations may be exposed to illnesses, diseases, epidemics and pandemics; the impact of any illness, disease, epidemic or pandemic on the broader market and the trading price of the Company's shares; provincial and federal orders or mandates (including with respect to mining operations generally or auxiliary businesses or services required for the Company’s operations) in Canada, Mexico, the United States and Türkiye; the duration of any regulatory responses to any illness, disease, epidemic or pandemic; government and the Company’s attempts to reduce the spread of any illness, disease, epidemic or pandemic which may affect many aspects of the Company's operations including the ability to transport personnel to and from site, contractor and supply availability and the ability to sell or deliver gold doré bars; fluctuations in the price of gold or certain other commodities such as, diesel fuel, natural gas, and electricity; changes in foreign exchange rates (particularly the Canadian Dollar, Mexican peso, U.S. dollar and Turkish lira); the impact of inflation; changes in the Company's credit rating; any decision to declare a quarterly dividend; employee and community relations; litigation and administrative proceedings (including but not limited to the investment treaty claim announced on April 20, 2021 against the Republic of Türkiye by the Company’s wholly-owned Netherlands subsidiaries, Alamos Gold Holdings Coöperatief U.A, and Alamos Gold Holdings B.V., the application for judicial review of the positive Decision Statement issued by the Department of Environment and Climate Change Canada commenced by the Mathias Colomb Cree Nation (MCCN) in respect of the Lynn Lake project and the MCCN’s corresponding internal appeal of the Environment Act Licenses issued by the Province of Manitoba for the project) and any resulting court or arbitral decision(s); disruptions affecting operations; risks associated with the startup of new mines; availability of and increased
TRADING SYMBOL: TSX:AGI NYSE:AGI
costs associated with mining inputs and labour; delays with the Phase 3+ expansion project at the Island Gold mine; court or other administrative decisions impacting the Company’s approved Environmental Impact Study and/or issued project permits, construction decisions and any development of the Lynn Lake project; delays in the development or updating of mine plans; changes with respect to the intended method of accessing and mining the deposit at PDA and changes related to the intended method of processing any ore from the deposit of PDA; the risk that the Company’s mines may not perform as planned; uncertainty with the Company’s ability to secure additional capital to execute its business plans; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining necessary licenses and permits, including the necessary licenses, permits, authorizations and/or approvals from the appropriate regulatory authorities for the Company’s development stage and operating assets; labour and contractor availability (and being able to secure the same on favourable terms); contests over title to properties; expropriation or nationalization of property; inherent risks and hazards associated with mining and mineral processing including environmental hazards, industrial hazards, industrial accidents, unusual or unexpected formations, pressures and cave-ins; changes in national and local government legislation, controls or regulations in Canada, Mexico, Türkiye, the United States and other jurisdictions in which the Company does or may carry on business in the future; increased costs and risks related to the potential impact of climate change; failure to comply with environmental and health and safety laws and regulations; disruptions in the maintenance or provision of required infrastructure and information technology systems; risk of loss due to sabotage, protests and other civil disturbances; the impact of global liquidity and credit availability and the values of assets and liabilities based on projected future cash flows; risks arising from holding derivative instruments; and business opportunities that may be pursued by the Company. The litigation against the Republic of Türkiye, described above, results from the actions of the Turkish government in respect of the Company’s projects in the Republic of Türkiye. Such litigation is a mitigation effort and may not be effective or successful. If unsuccessful, the Company’s projects in Türkiye may be subject to resource nationalism and further expropriation; the Company may lose any remaining value of its assets and gold mining projects in Türkiye and its ability to operate in Türkiye. Even if the litigation is successful, there is no certainty as to the quantum of any damages award or recovery of all, or any, legal costs. Any resumption of activities in Türkiye, or even retaining control of its assets and gold mining projects in Türkiye can only result from agreement with the Turkish government. The investment treaty claim described in this press release may have an impact on foreign direct investment in the Republic of Türkiye which may result in changes to the Turkish economy, including but not limited to high rates of inflation and fluctuation of the Turkish Lira which may also affect the Company’s relationship with the Turkish government, the Company’s ability to effectively operate in Türkiye, and which may have a negative effect on overall anticipated project values.
Additional risk factors and details with respect to risk factors affecting that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements contained in this press release are set out in the Company's latest 40-F/Annual Information Form under the heading “Risk Factors”, which is available on the SEDAR website at www.sedar.com or on EDGAR at www.sec.gov. The foregoing should be reviewed in conjunction with the information, risk factors and assumptions found in this press release.
The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.
Cautionary Note to U.S. Investors Concerning Measured, Indicated and Inferred Resources
TRADING SYMBOL: TSX:AGI NYSE:AGI
Measured, Indicated and Inferred Resources: All resource and reserve estimates included in this press release or documents referenced in this press release have been prepared in accordance with Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). NI 43-101 is a rule developed by the Canadian Securities Administrators, which established standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Mining disclosure in the United States was previously required to comply with SEC Industry Guide 7 (“SEC Industry Guide 7”) under the United States Securities Exchange Act of 1934, as amended. The U.S. Securities and Exchange Commission (the “SEC”) has adopted final rules, to replace SEC Industry Guide 7 with new mining disclosure rules under sub-part 1300 of Regulation S-K of the U.S. Securities Act (“Regulation S-K 1300”) which became mandatory for U.S. reporting companies beginning with the first fiscal year commencing on or after January 1, 2021. Under Regulation S-K 1300, the SEC now recognizes estimates of “Measured Mineral Resources”, “Indicated Mineral Resources” and “Inferred Mineral Resources”. In addition, the SEC has amended its definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” to be substantially similar to international standards.
Investors are cautioned that while the above terms are “substantially similar” to CIM Definitions, there are differences in the definitions under Regulation S-K 1300 and the CIM Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the mineral reserve or mineral resource estimates under the standards adopted under Regulation S-K 1300. U.S. investors are also cautioned that while the SEC recognizes “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under Regulation S-K 1300, investors should not assume that any part or all of the mineralization in these categories will ever be converted into a higher category of mineral resources or into mineral reserves. Mineralization described using these terms has a greater degree of uncertainty as to its existence and feasibility than mineralization that has been characterized as reserves. Accordingly, investors are cautioned not to assume that any measured mineral resources, indicated mineral resources, or inferred mineral resources that the Company reports are or will be economically or legally mineable.
International Financial Reporting Standards: The condensed interim consolidated financial statements of the Company have been prepared by management in accordance with International Financial Reporting Standard 34, Interim Financial Reporting, as issued by the International Accounting Standards Board. These accounting principles differ in certain material respects from accounting principles generally accepted in the United States of America. The Company’s reporting currency is the United States dollar unless otherwise noted.
Non-GAAP Measures and Additional GAAP Measures
The Company has included certain non-GAAP financial measures to supplement its Consolidated Financial Statements, which are presented in accordance with IFRS, including the following:
•adjusted net earnings and adjusted earnings per share;
•cash flow from operating activities before changes in working capital and taxes paid;
•company-wide free cash flow;
•total mine-site free cash flow;
•mine-site free cash flow;
•total cash cost per ounce of gold sold;
•AISC per ounce of gold sold;
•Mine-site AISC per ounce of gold sold;
•sustaining and non-sustaining capital expenditures; and
•earnings before interest, taxes, depreciation, and amortization ("EBITDA")
The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-GAAP financial measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Management's determination of the components of non-GAAP and additional measures are evaluated on a periodic basis influenced by new items and transactions, a review of investor uses and new regulations as applicable. Any changes to the measures are dully noted and retrospectively applied as applicable.
Adjusted Net Earnings and Adjusted Earnings per Share
“Adjusted net earnings” and “adjusted earnings per share” are non-GAAP financial measures with no standard meaning under IFRS which exclude the following from net earnings (loss):
•Foreign exchange (gain) loss
•Items included in other loss
•Certain non-recurring items
•Foreign exchange (gain) loss recorded in deferred tax expense
•The income and mining tax impact of items included in other loss
Net earnings (loss) have been adjusted, including the associated tax impact, for the group of costs in “other (loss) gain” on the consolidated statement of comprehensive income. Transactions within this grouping are: the fair value changes on non-hedged derivatives; the renunciation of flow-through exploration expenditures; loss on disposal of assets; and Turkish Projects holding costs and arbitration costs. The adjusted entries are also impacted for tax to the extent that the underlying entries are impacted for tax in the unadjusted net earnings.
The Company uses adjusted net earnings for its own internal purposes. Management’s internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of adjusted net earnings. Consequently, the presentation of adjusted net earnings enables shareholders to better understand the underlying operating performance of the core mining business through the eyes of management. Management periodically evaluates the components of adjusted net earnings based on an internal assessment of performance measures that are useful for evaluating the operating performance of our business and a review of the non-GAAP measures used by mining industry analysts and other mining companies.
Adjusted net earnings is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of
operating profit or cash flows from operations as determined under IFRS. The following table reconciles this non-GAAP measure to the most directly comparable IFRS measure.
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Net earnings | $70.1 | $75.1 | $112.2 | $123.5 |
Adjustments: | | | | |
Foreign exchange loss | (0.3) | (1.2) | 0.6 | (1.1) |
Other loss (gain) | 11.0 | (3.0) | 15.8 | (1.7) |
Unrealized foreign exchange loss (gain) recorded in deferred tax expense | 16.2 | (12.2) | 19.7 | (16.4) |
Other income and mining tax adjustments | (0.1) | 0.6 | (0.2) | 0.4 |
Adjusted net earnings | $96.9 | $59.3 | $148.1 | $104.7 |
Adjusted earnings per share - basic | $0.24 | $0.15 | $0.37 | $0.27 |
Cash Flow from Operating Activities before Changes in Working Capital and Cash Taxes
“Cash flow from operating activities before changes in working capital and cash taxes” is a non-GAAP performance measure that could provide an indication of the Company’s ability to generate cash flows from operations, and is calculated by adding back the change in working capital and taxes received to “Cash provided by (used in) operating activities” as presented on the Company’s consolidated statements of cash flows. “Cash flow from operating activities before changes in working capital” is a non-GAAP financial measure with no standard meaning under IFRS.
The following table reconciles the non-GAAP measure to the consolidated statements of cash flows.
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Cash flow from operating activities | $194.5 | $141.8 | $303.4 | $236.1 |
Add: Changes in working capital and taxes paid | (3.9) | (3.5) | 22.1 | 29.4 |
Cash flow from operating activities before changes in working capital and taxes paid | $190.6 | $138.3 | $325.5 | $265.5 |
Company-wide Free Cash Flow
“Company-wide free cash flow" is a non-GAAP performance measure calculated from the consolidated operating cash flow, less consolidated mineral property, plant and equipment expenditures. The Company believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash company-wide. Company-wide free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other mining companies. Company-wide free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Cash flow from operating activities | $194.5 | $141.8 | $303.4 | $236.1 |
Less: mineral property, plant and equipment expenditures | (87.6) | (80.2) | (172.1) | (164.0) |
Company-wide free cash flow | $106.9 | $61.6 | $131.3 | $72.1 |
Mine-site Free Cash Flow
"Mine-site free cash flow" is a non-GAAP financial performance measure calculated as cash flow from mine-site operating activities, less mineral property, plant and equipment expenditures. The Company believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. Mine-site free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other mining companies. Mine-site free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
| | | | | | | | | | | | | | |
Consolidated Mine-Side Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $194.5 | $141.8 | $303.4 | $236.1 |
Add: operating cash flow used by non-mine site activity | 13.1 | 10.8 | 33.5 | 29.2 |
Cash flow from operating mine-sites | $207.6 | $152.6 | $336.9 | $265.3 |
| | | | |
Mineral property, plant and equipment expenditure | $87.6 | $80.2 | $172.1 | $164.0 |
Less: capital expenditures from development projects, and corporate | (4.7) | ($5.5) | (10.5) | (9.2) |
| | | | |
Capital expenditure and capital advances from mine-sites | $82.9 | $74.7 | $161.6 | $154.8 |
| | | | |
Total mine-site free cash flow | $124.7 | $77.9 | $175.3 | $110.5 |
| | | | | | | | | | | | | | |
Young-Davidson Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $59.1 | $48.9 | $93.9 | $82.6 |
Mineral property, plant and equipment expenditure | (19.0) | (13.5) | (39.2) | (30.9) |
Mine-site free cash flow | $40.1 | $35.4 | $54.7 | $51.7 |
| | | | | | | | | | | | | | |
Island Gold Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $70.8 | $50.2 | $111.7 | $86.7 |
Mineral property, plant and equipment expenditure | (56.1) | (54.7) | (110.7) | (111.7) |
Mine-site free cash flow | $14.7 | ($4.5) | $1.0 | ($25.0) |
| | | | | | | | | | | | | | |
Mulatos District Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $77.7 | $53.5 | $131.3 | $96.0 |
Mineral property, plant and equipment expenditure | (7.8) | (6.5) | (11.7) | (12.2) |
Mine-site free cash flow | $69.9 | $47.0 | $119.6 | $83.8 |
Total Cash Costs per ounce
Total cash costs per ounce is a non-GAAP term typically used by gold mining companies to assess the level of gross margin available to the Company by subtracting these costs from the unit price realized during the period. This non-GAAP term is also used to assess the ability of a mining company to generate cash flow from operations. Total cash costs per ounce includes mining and processing costs plus applicable royalties, and net of by-product revenue and net realizable value adjustments. Total cash costs per ounce is exclusive of exploration costs.
Total cash costs per ounce is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
All-in Sustaining Costs per ounce and Mine-site All-in Sustaining Costs
The Company adopted an “all-in sustaining costs per ounce” non-GAAP performance measure in accordance with the World Gold Council published in June 2013. The Company believes the measure more fully defines the total costs associated with producing gold; however, this performance measure has no standardized meaning. Accordingly, there may be some variation in the method of computation of “all-in sustaining costs per ounce” as determined by the Company compared with other mining companies. In this context, “all-in sustaining costs per ounce” for the consolidated Company reflects total mining and processing
costs, corporate and administrative costs, share-based compensation, exploration costs, sustaining capital, and other operating costs.
For the purposes of calculating "mine-site all-in sustaining costs" at the individual mine-sites, the Company does not include an allocation of corporate and administrative costs and share-based compensation, as detailed in the reconciliations below.
Sustaining capital expenditures are expenditures that do not increase annual gold ounce production at a mine site and excludes all expenditures at the Company’s development projects as well as certain expenditures at the Company’s operating sites that are deemed expansionary in nature. Non-sustaining capital expenditures are expenditures primarily incurred at development projects and costs related to major projects at existing operations, where the these projects will materially benefit the mine site. Capitalized exploration expenditures are expenditures that meet the IFRS definition for capitalization, and are incurred to further expand the known Mineral Reserve and Resource at existing operations or development projects. For each mine-site reconciliation, corporate and administrative costs, and non-site specific costs are not included in the all-in sustaining cost per ounce calculation.
All-in sustaining costs per gold ounce is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
Total Cash Costs and All-in Sustaining Costs per Ounce Reconciliation Tables
The following tables reconciles these non-GAAP measures to the most directly comparable IFRS measures on a Company-wide and individual mine-site basis.
| | | | | | | | | | | | | | |
Total Cash Costs and AISC Reconciliation - Company-wide | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $117.2 | $109.2 | $238.2 | $215.6 |
Silver by-product credits | (3.3) | — | (6.0) | — |
Royalties | 3.0 | 2.5 | 5.6 | 5.0 |
Total cash costs | 116.9 | 111.7 | 237.8 | 220.6 |
Gold ounces sold | 140,923 | 132,668 | 273,772 | 264,620 |
Total cash costs per ounce | $830 | $842 | $869 | $834 |
| | | | |
Total cash costs | $116.9 | $111.7 | $237.8 | $220.6 |
Corporate and administrative (1) | 7.4 | 7.0 | 15.3 | 13.7 |
Sustaining capital expenditures (2) | 20.9 | 23.4 | 47.4 | 50.3 |
Share-based compensation | 6.2 | 2.5 | 16.1 | 13.6 |
Sustaining exploration | 1.0 | 0.5 | 1.8 | 0.7 |
Accretion of decommissioning liabilities | 2.0 | 1.6 | 4.0 | 1.7 |
Total all-in sustaining costs | $154.4 | $146.7 | $322.4 | $300.6 |
Gold ounces sold | 140,923 | 131,952 | 273,772 | 264,620 |
All-in sustaining costs per ounce | $1,096 | $1,112 | $1,178 | $1,136 |
(1)Corporate and administrative expenses exclude expenses incurred at development properties.
(2)Sustaining capital expenditures are defined as those expenditures which do not increase annual gold ounce production at a mine site and exclude all expenditures at growth projects and certain expenditures at operating sites which are deemed expansionary in nature. Total sustaining capital expenditures for the period are as follows:
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Capital expenditures per cash flow statement | $87.6 | $80.2 | $172.1 | $164.0 |
Less: non-sustaining capital expenditures at: | | | | |
Young-Davidson | (11.3) | (2.4) | (19.9) | (6.6) |
Island Gold | (43.9) | (43.7) | (85.0) | (89.3) |
Mulatos District | (6.8) | (5.2) | (9.3) | (8.6) |
Corporate and other | (4.7) | (5.5) | (10.5) | (9.2) |
Sustaining capital expenditures | $20.9 | $23.4 | $47.4 | $50.3 |
| | | | | | | | | | | | | | |
Young-Davidson Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $45.6 | $40.4 | $92.2 | $82.0 |
Silver by-product credits | (0.7) | — | (1.3) | — |
Royalties | 1.5 | 1.2 | 2.8 | 2.6 |
Total cash costs | $46.4 | $41.6 | $93.7 | $84.6 |
Gold ounces sold | 45,057 | 43,570 | 84,867 | 89,246 |
Total cash costs per ounce | $1,030 | $955 | $1,104 | $948 |
| | | | |
Total cash costs | $46.4 | $41.6 | $93.7 | $84.6 |
Sustaining capital expenditures | 7.7 | 11.1 | 19.3 | 24.3 |
Accretion of decommissioning liabilities | 0.1 | 0.1 | 0.2 | 0.2 |
Total all-in sustaining costs | $54.2 | $52.8 | $113.2 | $109.1 |
Gold ounces sold | 45,057 | 43,570 | 84,867 | 89,246 |
Mine-site all-in sustaining costs per ounce | $1,203 | $1,212 | $1,334 | $1,222 |
| | | | | | | | | | | | | | |
Island Gold Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $19.0 | $18.5 | $42.6 | $39.1 |
Silver by-product credits | (0.2) | — | (0.4) | — |
Royalties | 0.8 | 0.6 | 1.5 | 1.2 |
Total cash costs | $19.6 | $19.1 | $43.7 | $40.3 |
Gold ounces sold | 39,766 | 28,183 | 73,896 | 61,910 |
Total cash costs per ounce | $493 | $678 | $591 | $651 |
| | | | |
Total cash costs | $19.6 | $19.1 | $43.7 | $40.3 |
Sustaining capital expenditures | 12.2 | 11.0 | 25.7 | 22.4 |
Accretion of decommissioning liabilities | 0.2 | 0.1 | 0.3 | 0.1 |
Total all-in sustaining costs | $32.0 | $30.2 | $69.7 | $62.8 |
Gold ounces sold | 39,766 | 28,183 | 73,896 | 61,910 |
Mine-site all-in sustaining costs per ounce | $805 | $1,072 | $943 | $1,014 |
| | | | | | | | | | | | | | |
Mulatos District Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $52.6 | $50.3 | $103.4 | $94.5 |
Silver by-product credits | (2.4) | — | (4.3) | — |
Royalties | 0.7 | 0.7 | 1.3 | 1.2 |
Total cash costs | $50.9 | $51.0 | $100.4 | $95.7 |
Gold ounces sold | 56,100 | 60,199 | 115,009 | 113,464 |
Total cash costs per ounce | $907 | $847 | $873 | $843 |
| | | | |
Total cash costs | $50.9 | $51.0 | $100.4 | $95.7 |
Sustaining capital expenditures | 1.0 | 1.3 | 2.4 | 3.6 |
Sustaining exploration | 0.4 | 0.1 | 1.0 | 0.3 |
Accretion of decommissioning liabilities | 1.7 | 1.4 | 3.5 | 2.9 |
Total all-in sustaining costs | $54.0 | $53.8 | $107.3 | $102.5 |
Gold ounces sold | 56,100 | 60,199 | 115,009 | 113,464 |
Mine-site all-in sustaining costs per ounce | $963 | $894 | $933 | $903 |
EBITDA
EBITDA represents net earnings before impairment charges, interest, taxes, depreciation, and amortization. EBITDA is an indicator of the Company’s ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.
EBITDA does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The following is a reconciliation of EBITDA to the consolidated financial statements:
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Net earnings | $70.1 | $75.1 | $112.2 | $123.5 |
Add back: | | | | |
Finance expense | (0.1) | 0.7 | — | 2.1 |
Amortization | 52.4 | 46.1 | 102.4 | 92.4 |
Deferred income tax expense | 40.3 | 2.2 | 56.8 | 2.6 |
Current income tax expense | 17.8 | 14.8 | 34.8 | 38.2 |
EBITDA | $180.5 | $138.9 | $306.2 | $258.8 |
Additional GAAP Measures
Additional GAAP measures are presented on the face of the Company’s consolidated statements of comprehensive income (loss) and are not meant to be a substitute for other subtotals or totals presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measures. The following additional GAAP measures are used and are intended to provide an indication of the Company’s mine and operating performance:
•Earnings from operations - represents the amount of earnings before net finance income/expense, foreign exchange gain/loss, other income/loss, loss on redemption of senior secured notes and income tax expense
Unaudited Consolidated Statements of Financial Position, Comprehensive
Income, and Cash Flow
ALAMOS GOLD INC.
Consolidated Statements of Financial Position
(Unaudited - stated in millions of United States dollars)
| | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 |
A S S E T S | | | |
Current Assets | | | |
Cash and cash equivalents | $313.6 | | $224.8 |
Equity securities | 63.9 | | 13.0 |
Amounts receivable | 38.1 | | 53.4 |
Inventory | 234.5 | | 271.2 |
Other current assets | 13.7 | | 23.6 |
Total Current Assets | 663.8 | | 586.0 |
| | | |
Non-Current Assets | | | |
Mineral property, plant and equipment | 3,449.3 | | 3,360.1 |
Deferred income taxes | 5.9 | | 9.0 |
Other non-current assets | 45.2 | | 46.1 |
Total Assets | $4,164.2 | | $4,001.2 |
| | | |
L I A B I L I T I E S | | | |
Current Liabilities | | | |
Accounts payable and accrued liabilities | $194.6 | | $195.0 |
Income taxes payable | 15.8 | | 40.3 |
Decommissioning liability | 7.7 | | 12.6 |
Total Current Liabilities | 218.1 | | 247.9 |
| | | |
Non-Current Liabilities | | | |
Deferred income taxes | 755.9 | | 703.6 |
Decommissioning liabilities | 127.4 | | 124.2 |
Other non-current liabilities | 2.5 | | 2.0 |
Total Liabilities | 1,103.9 | | 1,077.7 |
| | | |
E Q U I T Y | | | |
Share capital | $3,768.5 | | $3,738.6 |
Contributed surplus | 88.1 | | 88.6 |
Accumulated other comprehensive loss | (13.4) | | (26.9) |
Deficit | (782.9) | | (876.8) |
Total Equity | 3,060.3 | | 2,923.5 |
Total Liabilities and Equity | $4,164.2 | | $4,001.2 |
ALAMOS GOLD INC.
Consolidated Statements of Comprehensive Income
(Unaudited - stated in millions of United States dollars, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| For three months ended | | For six months ended |
| June 30, | | June 30, | | June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
OPERATING REVENUES | $332.6 | | $261.0 | | $610.2 | | $512.5 |
| | | | | | | |
COST OF SALES | | | | | | | |
Mining and processing | 117.2 | | 109.2 | | 238.2 | | 215.6 |
Royalties | 3.0 | | 2.5 | | 5.6 | | 5.0 |
Amortization | 52.4 | | 46.1 | | 102.4 | | 92.4 |
| 172.6 | | 157.8 | | 346.2 | | 313.0 |
EXPENSES | | | | | | | |
Exploration | 7.6 | | 5.1 | | 12.4 | | 8.6 |
Corporate and administrative | 7.4 | | 7.0 | | 15.3 | | 13.7 |
Share-based compensation | 6.2 | | 2.5 | | 16.1 | | 13.6 |
| 193.8 | | 172.4 | | 390.0 | | 348.9 |
EARNINGS BEFORE INCOME TAXES | 138.8 | | 88.6 | | 220.2 | | 163.6 |
| | | | | | | |
OTHER EXPENSES | | | | | | | |
Finance income (expense) | 0.1 | | (0.7) | | — | | (2.1) |
Foreign exchange gain (loss) | 0.3 | | 1.2 | | (0.6) | | 1.1 |
Other (loss) gain | (11.0) | | 3.0 | | (15.8) | | 1.7 |
EARNINGS FROM OPERATIONS | $128.2 | | $92.1 | | $203.8 | | $164.3 |
| | | | | | | |
INCOME TAXES | | | | | | | |
Current income tax expense | (17.8) | | (14.8) | | (34.8) | | (38.2) |
Deferred income tax expense | (40.3) | | (2.2) | | (56.8) | | (2.6) |
NET EARNINGS | $70.1 | | $75.1 | | $112.2 | | $123.5 |
| | | | | | | |
Items that may be subsequently reclassified to net earnings: | | | | | | | |
Net change in fair value of currency hedging instruments, net of taxes | (1.7) | | 3.5 | | (5.6) | | 7.8 |
Net change in fair value of fuel hedging instruments, net of taxes | — | | — | | 0.1 | | (0.2) |
Items that will not be reclassified to net earnings: | | | | | | | |
Unrealized gain (loss) on equity securities, net of taxes | 15.9 | | (4.1) | | 18.4 | | (2.9) |
Total other comprehensive income (loss) | $14.2 | | ($0.6) | | $12.9 | | $4.7 |
COMPREHENSIVE INCOME | $84.3 | | $74.5 | | $125.1 | | $128.2 |
| | | | | | | |
EARNINGS (LOSS) PER SHARE | | | | | | | |
– basic | $0.18 | | $0.19 | | $0.28 | | $0.31 |
– diluted | $0.17 | | $0.19 | | $0.28 | | $0.31 |
Weighted average number of common shares outstanding (000's) | | | | | | | |
– basic | 398,275 | | 393,346 | | 397,546 | | 394,657 |
– diluted | 400,789 | | 398,217 | | 396,954 | | 397,395 |
ALAMOS GOLD INC.
Consolidated Statements of Cash Flows
(Unaudited - stated in millions of United States dollars)
| | | | | | | | | | | | | | | | | | | | | | | |
| For three months ended | | For six months ended |
| June 30, | | June 30, | | June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
CASH PROVIDED BY (USED IN): | | | | | | | |
OPERATING ACTIVITIES | | | | | | | |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 |
Adjustments for items not involving cash: | | | | | | | |
Amortization | 52.4 | | 46.1 | | 102.4 | | 92.4 |
Foreign exchange (gain) loss | (0.3) | | (1.2) | | 0.6 | | (1.1) |
Current income tax expense | 17.8 | | 14.8 | | 34.8 | | 38.2 |
Deferred income tax expense | 40.3 | | 2.2 | | 56.8 | | 2.6 |
Share-based compensation | 6.2 | | 2.5 | | 16.1 | | 13.6 |
Finance (income) expense | (0.1) | | 0.7 | | — | | 2.1 |
Other | 4.2 | | (1.9) | | 2.6 | | (5.8) |
Changes in working capital and taxes paid | 3.9 | | 3.5 | | (22.1) | | (29.4) |
| 194.5 | | 141.8 | | 303.4 | | 236.1 |
INVESTING ACTIVITIES | | | | | | | |
Mineral property, plant and equipment | (87.6) | | (80.2) | | (172.1) | | (164.0) |
Investment in Argonaut Gold Inc | (36.9) | | — | | (36.9) | | — |
Proceeds from disposition of equity securities | — | | 0.1 | | — | | 0.1 |
Investment in equity securities | (0.2) | | (0.6) | | (0.2) | | (1.6) |
Acquisition of Orford - transaction costs | (1.0) | | (0.2) | | (1.0) | | (0.2) |
| (125.7) | | (80.9) | | (210.2) | | (165.7) |
FINANCING ACTIVITIES | | | | | | | |
Dividends paid | (8.4) | | (8.8) | | (17.1) | | (18.0) |
Credit facility interest and transaction fees | — | | — | | (0.9) | | — |
Proceeds of issuance of flow-through shares | 10.5 | | — | | 10.5 | | — |
Proceeds from the exercise of options and warrants | 3.8 | | 2.1 | | 4.3 | | 5.7 |
| 5.9 | | (6.7) | | (3.2) | | (12.3) |
Effect of exchange rates on cash and cash equivalents | (1.3) | | 0.6 | | (1.2) | | 0.7 |
Net increase in cash and cash equivalents | 73.4 | | 54.8 | | 88.8 | | 58.8 |
Cash and cash equivalents - beginning of period | 240.2 | | 133.8 | | 224.8 | | 129.8 |
CASH AND CASH EQUIVALENTS - END OF PERIOD | $313.6 | | $188.6 | | $313.6 | | $188.6 |
ALAMOS GOLD INC.
Management’s Discussion and Analysis
(in United States dollars, unless otherwise stated)
For the Three and Six Months ended June 30, 2024
ALAMOS GOLD INC. For the Three and Six months ended June 30, 2024
Table of Contents
| | | | | |
Overview of the Business | |
Highlight Summary | |
Second Quarter 2024 Highlights | |
Environment, Social and Governance Summary Performance | |
Business Developments | |
| |
Outlook and Strategy | |
Young-Davidson Mine ("Young-Davidson") | |
Island Gold Mine ("Island Gold") | |
Mulatos Mine ("Mulatos") | |
Second Quarter 2024 Development Activities | |
Second Quarter 2024 Exploration Activities | |
Key External Performance Drivers | |
Summarized Financial and Operating Results | |
Review of Second Quarter Financial Results | |
Review of Six months Financial Results | |
Consolidated Expenses and Other | |
Consolidated Income Tax Expense | |
Financial Condition | |
Liquidity and Capital Resources | |
Outstanding Share Data | |
Related Party Transactions | |
Off-Balance Sheet Arrangements | |
Financial Instruments | |
Summary of Quarterly Financial and Operating Results | |
Non-GAAP Measures and Additional GAAP Measures | |
Accounting Estimates, Policies and Changes | |
Internal Control over Financial Reporting | |
Changes in Internal Control over Financial Reporting | |
Disclosure Controls | |
Limitations of Controls and Procedures | |
| |
Cautionary Note to United States Investors | |
Cautionary Note Regarding Forward-Looking Statements | |
| | | | | | | | |
2024 Management’s Discussion and Analysis |
This Management’s Discussion and Analysis (“MD&A”), dated July 31, 2024, relates to the financial condition and results of the consolidated operations of Alamos Gold Inc. (“Alamos” or the “Company”), and should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2023 and unaudited condensed consolidated interim financial statements for the three and six months ended June 30, 2024 and notes thereto. The financial statements have been prepared in accordance with the IAS 34 - Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board (“IFRS” or “GAAP”). All results are presented in United States dollars (“US dollars” or “$”), unless otherwise stated.
Statements are subject to the risks and uncertainties identified in the Cautionary Note Regarding Forward-Looking Statements section of this document. United States investors are also advised to refer to the section entitled Cautionary Note to United States Investors on page 37.
Overview of the Business
Alamos is a Canadian-based intermediate gold producer with diversified production from three operations in North America. This includes the Young-Davidson mine and Island Gold District in Northern Ontario, Canada and the Mulatos District in Sonora State, Mexico. Additionally, the Company has a strong portfolio of growth projects, including the Phase 3+ Expansion at Island Gold, and the Lynn Lake project in Manitoba, Canada. Alamos employs more than 2,400 people and is committed to the highest standards of sustainable development.
The Company’s common shares are listed on the Toronto Stock Exchange (TSX: AGI) and the New York Stock Exchange (NYSE: AGI). Further information about Alamos can be found in the Company’s regulatory filings, including the Company's Annual Information Form, available on SEDAR+ at www.sedarplus.ca, on EDGAR at www.sec.gov, and on the Company’s website at www.alamosgold.com.
3
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Highlight Summary
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | | 2023 | |
Financial Results (in millions) | | | | |
Operating revenues | $332.6 | | $261.0 | | $610.2 | | $512.5 | |
Cost of sales (1) | $172.6 | | $157.8 | | $346.2 | | $313.0 | |
Earnings from operations | $138.8 | | $88.6 | | $220.2 | | $163.6 | |
Earnings before income taxes | $128.2 | | $92.1 | | $203.8 | | $164.3 | |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 | |
Adjusted net earnings (2) | $96.9 | | $59.3 | | $148.1 | | $104.7 | |
Earnings before interest, taxes, depreciation and amortization (2) | $180.5 | | $138.9 | | $306.2 | | $258.8 | |
Cash provided by operations before working capital and taxes paid (2) | $190.6 | | $138.3 | | $325.5 | | $265.5 | |
| | | | |
Cash provided by operating activities | $194.5 | | $141.8 | | $303.4 | | $236.1 | |
Capital expenditures (sustaining) (2) | $20.9 | | $23.4 | | $47.4 | | $50.3 | |
Capital expenditures (growth) (2) | $58.8 | | $49.8 | | $110.4 | | $101.8 | |
Capital expenditures (capitalized exploration) | $7.9 | | $7.0 | | $14.3 | | $11.9 | |
Free cash flow (2) | $106.9 | | $61.6 | | $131.3 | | $72.1 | |
Operating Results | | | | |
Gold production (ounces) | 139,100 | | 136,000 | | 274,800 | | 264,400 | |
| | | | |
Gold sales (ounces) | 140,923 | | 131,952 | | 273,772 | | 264,620 | |
| | | | |
Per Ounce Data | | | | |
Average realized gold price | $2,336 | | $1,978 | | $2,207 | | $1,937 | |
Average spot gold price (London PM Fix) | $2,338 | | $1,976 | | $2,208 | | $1,933 | |
Cost of sales per ounce of gold sold (includes amortization) (1) | $1,225 | | $1,196 | | $1,265 | | $1,183 | |
Total cash costs per ounce of gold sold (2) | $830 | | $847 | | $869 | | $834 | |
All-in sustaining costs per ounce of gold sold (2) | $1,096 | | $1,112 | | $1,178 | | $1,144 | |
Share Data | | | | |
Earnings per share, basic | $0.18 | | $0.19 | | $0.28 | | $0.31 | |
Earnings per share, diluted | $0.17 | | $0.19 | | $0.28 | | $0.31 | |
Adjusted earnings per share, basic (2) | $0.24 | | $0.15 | | $0.37 | | $0.27 | |
| | | | |
Weighted average common shares outstanding (basic) (000’s) | 398,275 | | 395,346 | | 397,546 | | 394,657 | |
| | | | |
Financial Position (in millions) | | | | |
Cash and cash equivalents | | | $313.6 | | $224.8 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
4
| | | | | | | | |
2024 Management’s Discussion and Analysis |
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 | |
Gold production (ounces) | | | | |
Young-Davidson | 44,000 | | 45,200 | | 84,100 | | 90,200 | |
Island Gold | 41,700 | | 30,500 | | 75,100 | | 63,400 | |
| | | | |
| | | | |
Mulatos District (7) | 53,400 | | 60,300 | | 115,600 | | 110,800 | |
Gold sales (ounces) | | | | |
Young-Davidson | 45,057 | | 43,570 | | 84,867 | | 89,246 | |
Island Gold | 39,766 | | 28,183 | | 73,896 | | 61,910 | |
| | | | |
| | | | |
Mulatos District | 56,100 | | 60,199 | | 115,009 | | 113,464 | |
Cost of sales (in millions) (1) | | | | |
Young-Davidson | $66.7 | | $59.3 | | $132.1 | | $121.2 | |
Island Gold | $30.7 | | $27.6 | | $64.1 | | $58.5 | |
| | | | |
| | | | |
Mulatos District | $75.2 | | $70.9 | | $150.0 | | $133.3 | |
Cost of sales per ounce of gold sold (includes amortization) (1) | | | |
Young-Davidson | $1,480 | | $1,361 | | $1,557 | | $1,358 | |
Island Gold | $772 | | $979 | | $867 | | $945 | |
| | | | |
| | | | |
Mulatos District | $1,340 | | $1,178 | | $1,304 | | $1,175 | |
Total cash costs per ounce of gold sold (2) | | | |
Young-Davidson | $1,030 | | $955 | | $1,104 | | $948 | |
Island Gold | $493 | | $678 | | $591 | | $651 | |
| | | | |
| | | | |
Mulatos District | $907 | | $847 | | $873 | | $843 | |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | | | |
Young-Davidson | $1,203 | | $1,212 | | $1,334 | | $1,222 | |
Island Gold | $805 | | $1,072 | | $943 | | $1,016 | |
Mulatos District | $963 | | $894 | | $933 | | $903 | |
| | | | |
Capital expenditures (sustaining, growth, and capitalized exploration) (in millions) (2) | |
Young-Davidson (4) | $19.0 | | $13.5 | | $39.2 | | $30.9 | |
Island Gold (5) | $56.1 | | $54.7 | | $110.7 | | $111.7 | |
Mulatos District (6) | $7.8 | | $6.5 | | $11.7 | | $12.2 | |
Other | $4.7 | | $5.5 | | $10.5 | | $9.2 | |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Includes capitalized exploration at Young-Davidson of $1.4 million and $2.4 million for the three and six months ended June 30, 2024 ($1.2 million and $2.6 million for the three and six months ended June 30, 2023).
(5)Includes capitalized exploration at Island Gold of $3.4 million and $6.9 million for the three and six months ended June 30, 2024 ($3.0 million and $5.4 million for the three and six months ended June 30, 2023).
(6)Includes capitalized exploration at Mulatos District of $3.1 million and $5.0 million for the three and six months ended June 30, 2024 ($2.8 million and $3.9 million for the three and six months ended June 30, 2023).
(7)The Mulatos District includes La Yaqui Grande and Mulatos.
5
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Second Quarter 2024 Highlights
Operational and Financial Highlights
•Produced a record 139,100 ounces of gold, exceeding quarterly guidance of 123,000 to 133,000 ounces, driven by strong performances from Island Gold and La Yaqui Grande. With the solid first half performance, the Company is well positioned to achieve full year production and cost guidance
•Sold 140,923 ounces of gold at an average realized price of $2,336 per ounce, generating record quarterly revenue of $332.6 million. This represented a 27% increase from the second quarter of 2023 and marked the second consecutive quarter of record revenue
•Record free cash flow1 of $106.9 million, reflecting strong mine-site free cash flow from all three operations, including quarterly free cash flow of $69.9 million at Mulatos and record quarterly free cash flow from Young-Davidson of $40.1 million. This was a significant increase from consolidated free cash flow of $24.4 million in the first quarter of 2024, while continuing to fund the Phase 3+ Expansion at Island Gold
•Record cash flow from operating activities of $194.5 million (including $190.6 million, or $0.48 per share before changes in working capital1), an 80% increase from the first quarter of 2024 reflecting strong operating performance and margin expansion
•Cost of sales of $172.6 million or $1,225 per ounce were in line with full year guidance
•Total cash costs1 of $830 per ounce and all-in sustaining costs ("AISC"1) of $1,096 per ounce decreased 9% and 13%, respectively, from the first quarter of 2024, driven by higher grades at both Island Gold and Young-Davidson
•Adjusted net earnings1 for the second quarter were $96.9 million, or $0.24 per share1. Adjusted net earnings includes adjustments for net unrealized foreign exchange losses recorded within deferred taxes and foreign exchange of $15.9 million, and other adjustments, net of taxes totaling $10.9 million. Reported net earnings were $70.1 million, or $0.18 per share
•Cash and cash equivalents increased 31% from the first quarter of 2024 to $313.6 million at June 30, 2024. This was net of a $36.9 million private placement into Argonaut Gold ("Argonaut") in April, and ongoing investment in the Phase 3+ Expansion. The Company was debt-free as the end of the second quarter. Subsequent to quarter-end, the Company drew down $250 million on its credit facility to extinguish Argonaut's term loan, revolving credit facility and gold prepaid advance of 10,000 ounces, all inherited as part of the acquisition
•Paid dividends of $10.0 million, or $0.025 per share for the quarter
•Provided an exploration update at Young-Davidson having intersected a new style of higher-grade gold mineralization from the mid mine, in zones within the hanging wall of the Young-Davidson deposit. These zones are located between 10 and up to 200 metres (“m”) south of existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t of gold
•Announced the completion of the acquisition of Argonaut on July 12, 2024. As part of the acquisition, Alamos acquired Argonaut’s Magino mine, located adjacent to Alamos’ Island Gold mine in Ontario, Canada. Argonaut’s assets in the United States and Mexico have been spun out as a newly created junior gold producer named Florida Canyon Gold Inc. (“Florida Canyon Gold”) of which the Company owns an equity interest of 19.9%
•Completed a gold sale prepayment agreement (“gold prepayment”) on July 15, 2024 for total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025. The proceeds of the gold prepayment were used to eliminate gold forward sale contracts, previously entered into by Argonaut, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. The transaction has eliminated more than half of the Argonaut hedge book and associated mark-to-market liability, while providing significantly increased exposure to rising gold prices
•Provided a comprehensive exploration update at Island Gold where exploration drilling continues to extend high-grade gold mineralization across the Island Gold Deposit, as well as within several hanging wall and footwall structures. Delineation and definition drilling has also defined wide, higher-grade zones within the Island East area. The success on both fronts is expected to drive further growth in high-grade Mineral Reserves and Resources with the 2024 year end update
•Published Alamos’ 2023 ESG Report, outlining the Company’s progress on its ESG performance
(1) Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
6
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Environment, Social and Governance Summary Performance
Health and Safety
•Total recordable injury frequency rate1 ("TRIFR") of 1.76 in the second quarter, down from 1.79 in the first quarter
•Lost time injury frequency rate1 ("LTIFR") of 0.20 in the second quarter as compared to nil in the first quarter
•Year-to-date TRIFR of 1.78 and LTIFR of 0.10
During the second quarter of 2024, Alamos had 18 recordable injuries across its sites including two lost time injuries (“LTI”).
Alamos strives to maintain a safe, healthy working environment for all, with a strong safety culture where everyone is continually reminded of the importance of keeping themselves and their colleagues healthy and injury-free. The Company’s overarching commitment is to have all employees and contractors return Home Safe Every Day.
Environment
•Zero significant environmental incidents and two minor reportable events in the second quarter of 2024
•Received approval from the province for a routine tailings raise at the Island Gold and Young-Davidson Mines
•Received Environmental Compliance Approval Air and Noise from the Ministry of Environment, Conservation and Parks at Island Gold
•Continued reclamation activities at Mulatos for the Cerro Pelon, El Victor and San Carlos pits
The two minor reportable events during the quarter involved an oil spill (1,000 litres) following the accidental puncture of a container, and a dust concern due to strong winds, at the Young-Davidson mine. The area of the oil spill was contained and remediated with no anticipated long-term effects for either event.
The Company is committed to preserving the long-term health and viability of the natural environment that surrounds its operations and projects. This includes investing in new initiatives to reduce our environmental footprint with the goal of minimizing the environmental impacts of our activities and offsetting any impacts that cannot be fully mitigated or rehabilitated.
Community
Ongoing donations, medical support and infrastructure investments were provided to local communities, including:
•Various sponsorships to support local youth sports teams and community events, and donations to local charities and organizations around the Company's mines
•Continued to advance a long-term power project at Island Gold in partnership with Batchewana First Nation
•Continued to provide local community support including road maintenance, dust suppression, and water distribution to Matarachi and surrounding areas around the Mulatos Mine
The Company believes that excellence in sustainability provides a net benefit to all stakeholders. The Company continues to engage with local communities to understand local challenges and priorities. Ongoing investments in local infrastructure, health care, education, cultural and community programs remain a focus of the Company.
Governance and Disclosure
•Published Alamos' 2023 Environmental, Social and Governance ("ESG") Report, outlining the Company's progress on its ESG performance across its operations, projects and offices
•Mulatos was awarded the Empresa Socialmente Responsable award for the 16th consecutive year in recognition of the mine’s ethical and sustainable practices
•Published Alamos’ 2023 Report on Conformance to the Responsible Gold Mining Principles ("RGMP"s) in accordance with the World Gold Council’s RGMP framework
•Published Alamos’ inaugural 2023 Report on Modern Slavery in accordance with Canada’s Fighting Against Forced Labour and Child Labour in Supply Chains Act
•Published Alamos’ Extractive Sector Transparency Measures Act 2023 Annual Report, outlining payments made to governments in Canada and abroad related to our activities on a country and project basis
The Company maintains the highest standards of corporate governance to ensure that corporate decision-making reflects its values, including the Company’s commitment to sustainable development.
(1) Frequency rate is calculated as incidents per 200,000 hours worked.
7
| | | | | | | | |
2024 Management’s Discussion and Analysis |
2024 Business Developments
Acquisition of Argonaut
On March 27, 2024, the Company entered into a definitive agreement whereby Alamos would acquire all of the issued and outstanding shares of Argonaut pursuant to a court approved plan of arrangement (the “Transaction”). In contemplation of the acquisition, on April 4, 2024, the Company announced the closing of a CAD$50 million private placement with Argonaut, pursuant to which Alamos subscribed for 174,825,175 common shares of Argonaut, representing approximately 13.8% of Argonaut’s total outstanding common shares after giving effect to the private placement.
On July 12, 2024, the Company completed the acquisition of all the issued and outstanding common shares of Argonaut not already held by Alamos. As part of the Transaction, Alamos acquired Argonaut’s Magino mine, located adjacent to Alamos’ Island Gold mine in Ontario, Canada. Argonaut’s assets in the United States and Mexico have been spun out as a newly created junior gold producer named Florida Canyon Gold. Under the terms of the Transaction, shareholders of Argonaut received 0.0185 of a Class A common share of Alamos and 0.1 of a common share of Florida Canyon Gold in exchange for each issued and outstanding common share of Argonaut (the “Exchange Ratio”).
Alamos issued approximately 20.4 million Class A Common Shares as part of the Transaction representing an equity value of approximately $360 million on a fully diluted in-the-money basis on closing (exclusive of the shares previously held by Alamos), and an enterprise value of $638 million. Upon closing, the Company has approximately 419.7 million Class A Common Shares outstanding. Alamos and Argonaut shareholders own approximately 95% and 5% of the pro forma company, respectively. Concurrent with the closing of the Transaction, Alamos completed a $10 million private placement into Florida Canyon Gold, increasing Alamos’ equity interest to 19.99%. Florida Canyon Gold’s common shares commenced trading on the TSX Venture Exchange on July 16, 2024, under the symbol “FCGV”.
Transaction Highlights
•Creation of one of Canada’s largest, lowest cost and most profitable gold mines – combined Magino and Island Gold mines are expected to produce over 400,000 ounces per year at first quartile costs, following the completion of the Phase 3+ Expansion in 2026. The two deposits contain Mineral Reserves of 4.1 million ounces, and total Mineral Reserves and Resources of 11.5 million ounces supporting a mine life of more than 19 years, with significant exploration upside1
•Immediate value creation – the combination of Island Gold and Magino is expected to unlock pre-tax synergies of approximately $515 million2 over the life of mine. This includes operating synergies of $375 million, through the use of the larger centralized mill and tailings facility at Magino, and capital savings of $140 million with the mill and tailings expansions at Island Gold no longer required
•Enhances position as a leading intermediate gold producer – combined near-term gold production is expected to increase approximately 25% to over 600,000 ounces per year3, with longer term growth potential to over 900,000 ounces per year, at declining costs
•Leading Canadian exposure supporting a low political risk profile – with 88% of the combined Company’s net asset value4 supported by its Canadian assets, solidifying Alamos’ position as the third largest gold producer in Canada
•Longer-term upside potential – significant further upside potential at both Magino and Island Gold through an expansion of a single optimized milling complex at Magino
•Stronger financial capacity – to complete the ramp up and optimization of the Magino mine, unlocking the full potential of the operation. Stronger overall cash flow generation to support portfolio of organic growth projects, including the Phase 3+ Expansion at Island Gold, and Lynn Lake
Subsequent to the close of the Transaction, Alamos drew down $250 million under its existing credit facility. The proceeds were used to repay Argonaut's term loan, revolving credit facility and accrued interest, and existing gold prepaid advance, totaling $253.3 million.
Gold prepayment
On July 15, 2024, the Company announced that it has entered into a gold prepayment. Under the terms of the gold prepayment, Alamos received total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025, settled monthly, based on average forward curve prices of $2,524 per ounce. As part of the recently closed acquisition of Argonaut, Alamos inherited Argonaut’s hedge book which included gold forward sale contracts totaling 329,417 ounces between 2024 and 2027. The average forward prices on the contracts ranged between $1,821 and $1,860 per ounce. The proceeds of the gold prepayment were used to eliminate all of the 2024 and 2025 forward sale contracts, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. The transaction has eliminated more than half of the Argonaut hedge book and associated mark-to-market liability, while providing significantly increased exposure to rising gold prices.
(1) Island Gold mine life based on 2023 Mineral Reserves and Resources assuming Phase 3+ Expansion Study Mineral Resource conversion rate. See Mineral Reserve & Resource estimates and associated footnotes in press release dated February 20, 2024. Magino’s mine life based on 2022 Feasibility study
(2) Synergies are pre-tax and undiscounted. On a discounted basis, this represents an after-tax net present value of $250 million
(3) Based on the midpoint of Alamos’ and Argonaut’s 2024 production guidance
(4) Based on consensus analyst net asset value estimates for mining assets
8
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Outlook and Strategy
| | | | | | | | | | | | | | | | | | | | | | |
2024 Guidance - excludes Magino (4) | | |
| Young-Davidson | Island Gold | Mulatos | | | Lynn Lake | | Total | | |
Gold production (000's ounces) | 180 - 195 | 145 - 160 | 160 - 170 | | | | | 485 - 525 | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Cost of sales, including amortization (in millions)(3) | | | | | | | | $620 | | |
Cost of sales, including amortization ($ per ounce)(3) | | | | | | | | $1,225 | | |
Total cash costs ($ per ounce)(1) | $950 - $1,000 | $550 - $600 | $925 - $975 | | | — | | $825 - $875 | | |
All-in sustaining costs ($ per ounce)(1) | | | | | | | | $1,125 - $1,175 | | |
Mine-site all-in sustaining costs ($ per ounce)(1)(2) | $1,175 - $1,225 | $875 - $925 | $1,000 - $1,050 | | | — | | | | |
| | | | | | | | | | |
Capital expenditures (in millions) | | | | | | | | | | |
Sustaining capital(1) | $40 - $45 | $50 - $55 | $3 - $5 | | | — | | $93 - $105 | | |
Growth capital(1) | $20 - $25 | $210 - $230 | $2 - $5 | | | — | | $232 - $260 | | |
Total Sustaining and Growth Capital (1) - producing mines | $60 - $70 | $260 - $285 | $5 - $10 | | | — | | $325 - $365 | | |
Growth capital - development projects | | | | | | $25 | | $25 | | |
Capitalized exploration(1) | $10 | $13 | $9 | | | $9 | | $41 | | |
Total capital expenditures and capitalized exploration(1) | $70 - $80 | $273 - $298 | $14 - $19 | | | $34 | | $391 - $431 | | |
(1)Refer to the "Non-GAAP Measures and Additional GAAP" disclosure at the end of this MD&A for a description of these measures.
(2)For the purposes of calculating mine-site all-in sustaining costs at individual mine sites, the Company does not include an allocation of corporate and administrative and share based compensation expenses to the mine sites.
(3)Cost of sales includes mining and processing costs, royalties, and amortization expense, and is calculated based on the mid-point of total cash cost guidance.
(4)2024 Guidance does not include the Magino Mine with the acquisition closing in July. Updated guidance is expected to be provided in September 2024.
The Company’s objective is to operate a sustainable business model that supports growing returns to all stakeholders over the long-term, through growing production, expanding margins, and increasing profitability. This includes a balanced approach to capital allocation focused on generating strong ongoing free cash flow while re-investing in high-return internal growth opportunities, and supporting higher returns to shareholders.
The Company's outstanding operational and financial performance continued in the second quarter of 2024, achieving a number of new records. This included record production of 139,100 ounces, which exceeded quarterly guidance, at substantially lower costs reflecting strong performances at all three operations. With the solid first half performance, the Company is well positioned to achieve full year production and cost guidance issued in January 2024. Updated 2024 guidance, incorporating the recently acquired Magino mine, is expected to be released in September 2024.
Record production and rising gold prices drove record revenue in the quarter. In addition, lower costs generated a significant increase in operating margins, driving operating cash flow and free cash flow sharply higher to new records. Free cash flow increased to $106.9 million in the second quarter, up more than 300% from the first quarter of 2024 while continuing to fund the Phase 3+ Expansion at Island Gold. The expansion is progressing well and remains on track to be completed during the first half of 2026, which will be a significant driver of further free cash flow growth over the longer-term through growing production and declining costs.
With the completion of the acquisition of Argonaut earlier this month, the integration of the Magino and Island Gold mines is well underway. Given their close proximity, the integration of the two operations is expected to create one of the largest and lowest cost gold mines in Canada and drive pre-tax synergies of approximately $515 million over the life of the mine through the use of shared infrastructure. This includes immediate capital savings with the mill and tailings expansions at Island Gold no longer required, and significant ongoing operating savings through the use of the larger and more efficient Magino mill. This not only de-risks the Phase 3+ Expansion, but also creates opportunities for further expansions of the combined Island Gold and Magino operations.
The addition of Magino has increased company-wide gold production to an annual rate of approximately 600,000 ounces per year with longer term production potential of over 900,000 ounces per year. Production in the third quarter of 2024 is expected to be between 145,000 and 155,000 ounces, including ounces produced from Magino from the acquisition date of July 12, 2024. Costs will be above the top end of the current guidance range, reflecting higher production costs from Magino.
The Company's other growth initiatives continue to advance including preparatory work on the Lynn Lake project ahead of an expected construction decision in 2025, and finalizing work on a development plan for the Puerto Del Aire ("PDA") project, expected to be released in early September. The PDA development plan is expected to outline another attractive project and significantly extend the mine life of the Mulatos District.
Additionally, the Company continues to create value through ongoing exploration success across its asset base. As outlined in May, underground exploration drilling at Young-Davidson from the mid-mine intersected a new style of higher-grade gold mineralization in zones within the hanging wall of the deposit. These zones are located between 10 and up to 200 m south of
9
| | | | | | | | |
2024 Management’s Discussion and Analysis |
existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t Au. In addition, as announced earlier this month, underground and surface exploration programs at Island Gold continue to extend high-grade mineralization beyond the extent of the main deposit as well as within the hanging wall and footwall. This is expected to drive another increase in high-grade Mineral Reserves and Resources at Island Gold. Near-mine exploration success also highlighted the longer-term upside opportunities to supply multiple sources of ore through the expanded Magino mill.
The Company ended the second quarter with $313.6 million of cash and cash equivalents, up 31% from the first quarter. The Company was debt-free at the end of the second quarter. Subsequent to quarter-end, the Company withdrew $250 million on its credit facility to extinguish Argonaut's term loan, revolving credit facility, and gold prepaid advances, all inherited as part of the acquisition, and continued to maintain a strong liquidity position of more than $550 million. Combined with strong ongoing free cash flow generation, the Company remains well positioned to internally fund its organic growth initiatives including the Phase 3+ Expansion, optimization of the Magino mill, and development of the PDA and Lynn Lake projects.
10
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Young-Davidson
The Young-Davidson mine is located near the town of Matachewan in Northern Ontario, Canada. The property consists of contiguous mineral leases and claims totaling 5,720 ha and is situated on the site of two past producing mines that produced over one million ounces of gold between 1934 and 1957. The Young-Davidson mine declared commercial production in 2013.
Young-Davidson Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | | 2023 | |
Gold production (ounces) | 44,000 | | 45,200 | | 84,100 | | 90,200 | |
Gold sales (ounces) | 45,057 | | 43,570 | | 84,867 | | 89,246 | |
Financial Review (in millions) | | | | |
Operating Revenues | $106.1 | | $86.3 | | $188.8 | | $172.6 | |
Cost of sales (1) | $66.7 | | $59.3 | | $132.1 | | $121.2 | |
Earnings from operations | $38.6 | | $25.9 | | $55.4 | | $49.9 | |
| | | | |
Cash provided by operating activities | $59.1 | | $48.9 | | $93.9 | | $82.6 | |
Capital expenditures (sustaining) (2) | $7.7 | | $11.1 | | $19.3 | | $24.3 | |
Capital expenditures (growth) (2) | $9.9 | | $1.2 | | $17.5 | | $4.0 | |
Capital expenditures (capitalized exploration) (2) | $1.4 | | $1.2 | | $2.4 | | $2.6 | |
| | | | |
Mine-site free cash flow (2) | $40.1 | | $35.4 | | $54.7 | | $51.7 | |
| | | | |
Cost of sales, including amortization per ounce of gold sold (1) | $1,480 | | $1,361 | | $1,557 | | $1,358 | |
Total cash costs per ounce of gold sold (2) | $1,030 | | $955 | | $1,104 | | $948 | |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | $1,203 | | $1,212 | | $1,334 | | $1,222 | |
Underground Operations | | | | |
Tonnes of ore mined | 717,565 | | 736,078 | | 1,384,627 | | 1,457,005 | |
Tonnes of ore mined per day | 7,885 | | 8,089 | | 7,608 | | 8,050 | |
Average grade of gold (4) | 2.18 | | 2.14 | | 2.07 | | 2.18 | |
Metres developed | 2,186 | | 2,238 | | 4,100 | | 4,933 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Mill Operations | | | | |
Tonnes of ore processed | 725,647 | | 696,718 | | 1,391,425 | | 1,398,672 | |
Tonnes of ore processed per day | 7,974 | | 7,656 | | 7,645 | | 7,727 | |
Average grade of gold (4) | 2.18 | | 2.13 | | 2.07 | | 2.18 | |
Contained ounces milled | 50,832 | | 47,774 | | 92,442 | | 97,987 | |
Average recovery rate | 90 | % | 91 | % | 90 | % | 91 | % |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(1)Cost of sales includes mining and processing costs, royalties and amortization.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Grams per tonne of gold ("g/t Au").
Operational review
Young-Davidson produced 44,000 ounces of gold in the second quarter, 10% higher than the first quarter and slightly lower than the prior year period. Production for the first half of the year totaled 84,100 ounces. The strong improvement from the first quarter of 2024 was driven by higher mining rates and grades mined and processed. With grades expected to increase in the second half of the year and milling rates expected to remain at design rates of 8,000 tpd, Young-Davidson remains on track to achieve full year guidance.
Underground mining rates averaged 7,885 tpd in the second quarter, a significant increase from the first quarter reflecting the delivery of two new hybrid production scoops and temporary downtime during the previous quarter to replace the head ropes in the Northgate shaft. Milling rates averaged 7,974 tpd in the second quarter, consistent with annual guidance and the increase in mining rates.
Grades mined averaged 2.18 g/t Au in the second quarter, a 12% increase from the first quarter, and consistent with annual guidance. Mill recoveries averaged 90% in the quarter, in line with guidance.
11
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Financial Review
Revenues increased to a record $106.1 million in the second quarter, 23% higher than the prior year period, driven by the higher realized gold price and an increase in gold ounces sold. For the first half of the year, revenues of $188.8 million were 9% higher than the prior year, as higher realized gold prices offset the lower ounces sold.
Cost of sales of $66.7 million in the second quarter were 12% higher than the prior year period, reflecting higher tonnes processed and ounces sold, as well as inflationary pressures on unit costs. Underground mining costs were CAD $55 per tonne in the second quarter, an 11% decrease from the first quarter, reflecting higher mining rates. Cost of sales of $132.1 million for the first half of the year were 9% higher than the comparative period primarily due to higher input costs.
Total cash costs were $1,030 per ounce in the second quarter, an 8% increase as compared to the prior year period, driven by inflationary pressures. Total cash costs decreased 13% from the first quarter, reflecting higher mining rates and grades. Total cash costs were $1,104 per ounce for the first half of year, 16% higher than the comparative period due to inflationary pressures and lower production in the first quarter of 2024.
Mine-site AISC were $1,203 per ounce in the quarter, in line with annual guidance and consistent with the prior period. Mine-site AISC of $1,334 per ounce for the first half of the year were above annual guidance and the comparative period due to the higher first quarter costs and the timing of sustaining capital expenditures. Both total cash costs and mine-site AISC are expected to decrease in the second half of the year to be consistent with annual guidance, reflecting higher grades.
Capital expenditures in the second quarter totaled $19.0 million, including $7.7 million of sustaining capital and $9.9 million of growth capital. Additionally, $1.4 million was invested in capitalized exploration in the quarter. Capital expenditures, inclusive of capitalized exploration, totaled $39.2 million for the first half of 2024.
Young-Davidson generated record mine-site free cash flow of $40.1 million in the second quarter, and $54.7 million for the first half of the year, driven by the strong operating performance and higher realized gold prices. Young-Davidson has generated over $100 million in mine-site free cash flow for three consecutive years. The operation is well positioned to generate similar free cash flow in 2024 and over the long-term, with a 15-year Mineral Reserve life.
12
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Island Gold
The Island Gold mine is a high grade, low cost underground mining operation located just east of the town of Dubreuilville, Ontario, Canada, 83 km northeast of Wawa. Alamos holds 100% of all mining titles related to the Island Gold property, which comprises approximately 55,300 ha. The mine began production in October 2007.
Island Gold Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Gold production (ounces) | 41,700 | | 30,500 | | 75,100 | | 63,400 | |
Gold sales (ounces) | 39,766 | | 28,183 | | 73,896 | | 61,910 | |
Financial Review (in millions) | | | | |
Operating Revenues | $93.1 | | $55.8 | | $164.1 | | $119.7 | |
Cost of sales (1) | $30.7 | | $27.6 | | $64.1 | | $58.5 | |
| | | | |
Earnings from operations | $60.4 | | $27.0 | | $97.3 | | $59.6 | |
| | | | |
Cash provided by operating activities | $70.8 | | $50.2 | | $111.7 | | $86.7 | |
Capital expenditures (sustaining) (2) | $12.2 | | $11.0 | | $25.7 | | $22.4 | |
Capital expenditures (growth) (2) | $40.5 | | $40.7 | | $78.1 | | $83.9 | |
Capital expenditures (capitalized exploration) (2) | $3.4 | | $3.0 | | $6.9 | | $5.4 | |
Mine-site free cash flow (2) | $14.7 | | ($4.5) | | $1.0 | | ($25.0) | |
Cost of sales, including amortization per ounce of gold sold (1) | $772 | | $979 | | $867 | | $945 | |
Total cash costs per ounce of gold sold (2) | $493 | | $678 | | $591 | | $651 | |
Mine-site all-in sustaining costs per ounce of gold sold (2),(3) | $805 | | $1,072 | | $943 | | $1,016 | |
Underground Operations | | | | |
Tonnes of ore mined | 94,837 | | 100,568 | | 201,574 | | 208,964 | |
Tonnes of ore mined per day ("tpd") | 1,042 | | 1,105 | | 1,108 | | 1,154 | |
Average grade of gold (4) | 14.14 | | 9.23 | | 12.23 | | 9.40 | |
Metres developed | 1,598 | | 2,134 | | 3,375 | | 4,237 | |
| | | | |
| | | | |
Mill Operations | | | | |
Tonnes of ore processed | 92,703 | | 102,000 | | 199,918 | | 209,508 | |
Tonnes of ore processed per day | 1,019 | | 1,121 | | 1,098 | | 1,158 | |
Average grade of gold (4) | 14.39 | | 9.51 | | 12.38 | | 9.54 | |
Contained ounces milled | 42,895 | | 31,180 | | 79,546 | | 64,262 | |
Average recovery rate | 98 | % | 97 | % | 98 | % | 97 | % |
| | | | |
(1)Cost of sales includes mining and processing costs, royalties, and amortization.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Grams per tonne of gold ("g/t Au").
Operational review
Island Gold produced 41,700 ounces in the second quarter of 2024, a 37% increase from the prior year period, driven by a 51% increase in grades processed. Production for the first half of the year was 75,100 ounces, an 18% increase compared to the comparative period. Given the strong first half performance, Island Gold is well positioned to achieve annual guidance.
Underground mining rates averaged 1,042 tpd in the second quarter, a 6% decrease from the prior year period and below annual guidance of 1,200 tpd. Mining rates were lower earlier in the quarter with the focus on maximizing the extraction of significantly higher grade ore within the 1025 mining horizon, as well as lower haul truck availability among older units in the fleet which are being replaced. Mining rates increased in the latter part of the quarter following the receipt of two new haul trucks.
Mining rates are expected to average similar levels in the third quarter reflecting planned downtime in the second half of July to upgrade the underground ventilation infrastructure. The ventilation upgrade was successfully completed during the last week of July with mining rates expected to increase to average 1,200 tpd in August and through the rest of the year. The upgrade to ventilation capacity was completed as part of the Phase 3+ Expansion and will support increased development rates in the near term and higher underground mining rates over the longer term following the completion of the Expansion.
13
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Grades mined averaged 14.14 g/t Au in the second quarter, 53% higher than in the prior year period, reflecting the planned mining of higher-grade stopes, as well as positive grade reconciliation. Grades are expected to return to within guided levels in the second half of the year.
Mill throughput averaged 1,019 tpd for the quarter, consistent with the lower mining rates in the quarter, but lower than the prior year period. Mill recoveries averaged 98% in the second quarter, exceeding annual guidance, reflecting the higher grades processed.
Financial Review
Revenues of $93.1 million in the second quarter were 67% higher than the prior year period, driven by the increase in gold sales and the higher realized gold price. Similarly, revenues of $164.1 million during the first half of the year were 37% higher than the prior year.
Cost of sales of $30.7 million in the second quarter and $64.1 million for the first half of the year were 11% and 10% higher than the comparative periods, respectively, driven by higher gold sales. On a per ounce basis, cost of sales were 21% and 8% lower in the second quarter and first half of 2024, respectively, as compared to the prior year comparative periods, due to higher grades mined and processed.
Total cash costs of $493 per ounce and mine-site AISC of $805 per ounce in the second quarter were both lower than the prior year period, and annual guidance, driven by higher grades processed. For the first half of the year, total cash costs of $591 per ounce were consistent with annual guidance. Mine-site AISC of $943 per ounce were slightly above annual guidance due to timing of capital expenditure payments. Costs for the full year are expected to be in line with annual guidance.
Total capital expenditures were $56.1 million in the second quarter, including $40.5 million of growth capital and $3.4 million of capitalized exploration. Growth capital spending remained focused on the Phase 3+ Expansion shaft site infrastructure and shaft sinking which advanced to a depth of 403 m by the end of the second quarter. Additionally, capital spending was focused on lateral development and construction of the bin house. Certain other capital spending planned for 2024 have been deferred as a result of the acquisition of Magino. With its significantly larger mill and tailings facility, the previously planned expansion of the Island Gold mill and tailings facility is no longer required.
Mine-site free cash flow was $14.7 million for the second quarter despite the significant capital investment related to the Phase 3+ Expansion. At current gold prices, cash flow generated at Island Gold is expected to continue funding the majority of the Phase 3+ Expansion capital. The operation is expected to generate significant free cash flow from 2026 onward with the completion of the expansion.
Magino Operational Review
Subsequent to June 30, 2024, the Company acquired the Magino mine. The Magino operating results for the second quarter are presented below. These metrics are not included in the Company's results for the second quarter and are not indicative of Alamos' performance, as they occurred prior to closing of the acquisition on July 12, 2024.
During the second quarter of 2024, Magino produced 22,700 ounces of gold, a 36% increase compared to the first quarter of 2024. The operation continued to ramp up with higher mining and milling rates, driving stronger production compared to the first quarter of 2024.
Mining rates averaged 53,208 tpd (ore and waste) including 16,328 tpd of ore in the second quarter, both increasing from 51,703 tpd and 13,175 tpd, respectively, in the first quarter of 2024. Mill throughput averaged 8,370 tpd in the second quarter of 2024, a 33% increase compared to 6,308 tpd in the first quarter of 2024. Grades processed of 0.99 g/t Au in the second quarter were consistent with the first quarter, with recoveries increasing to average 94%.
In the third quarter, the Company expects downtime to implement various improvements to the grizzly, crushing and conveying ore flow, and mill liner design. As a result, third quarter production is expected to be relatively consistent with the second quarter. These improvements are expected to positively impact the fourth quarter's production and costs.
The Company expects to provide updated consolidated guidance incorporating Magino for the second half of 2024 in September 2024.
14
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Mulatos District
The Mulatos District (Mulatos and La Yaqui Grande mines) is located within the Salamandra Concessions in the Sierra Madre Occidental mountain range in the State of Sonora, Mexico. The Company controls a total of 28,972 hectares of mineral concessions within the Mulatos District. The Mulatos mine achieved commercial production in 2006, with La Yaqui Grande commencing operations in June 2022.
Mulatos District Financial and Operational Review
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | | 2023 | |
| | | | |
| | | | |
Gold production (ounces) | 53,400 | | 60,300 | | 115,600 | | 110,800 | |
Gold sales (ounces) | 56,100 | | 60,199 | | 115,009 | | 113,464 | |
Financial Review (in millions) | | | | |
Operating Revenues | $133.4 | | $118.9 | | $257.3 | | $220.2 | |
Cost of sales (1) | $75.2 | | $70.9 | | $150.0 | | $133.3 | |
Earnings from operations | $54.3 | | $45.7 | | $100.1 | | $82.3 | |
| | | | |
Cash provided by operating activities | $77.7 | | $53.5 | | $131.3 | | $96.0 | |
| | | | |
Capital expenditures (sustaining) (2) | $1.0 | | $1.3 | | $2.4 | | $3.6 | |
| | | | |
Capital expenditures (growth) (2) | $3.7 | | $2.4 | | $4.3 | | $4.7 | |
Capital expenditures (capitalized exploration) (2) | $3.1 | | $2.8 | | $5.0 | | $3.9 | |
Mine-site free cash flow (2) | $69.9 | | $47.0 | | $119.6 | | $83.8 | |
| | | | |
| | | | |
Cost of sales, including amortization per ounce of gold sold (1) | $1,340 | | $1,178 | | $1,304 | | $1,175 | |
| | | | |
| | | | |
Total cash costs per ounce of gold sold (2) | $907 | | $847 | | $873 | | $843 | |
| | | | |
| | | | |
Mine site all-in sustaining costs per ounce of gold sold (2),(3) | $963 | | $894 | | $933 | | $903 | |
La Yaqui Grande Mine | | | | |
Open Pit Operations | | | | |
Tonnes of ore mined - open pit (4) | 1,021,703 | | 996,117 | | 2,007,918 | | 2,029,060 | |
Total waste mined - open pit (6) | 3,878,149 | | 5,603,937 | | 7,955,059 | | 11,434,752 | |
Total tonnes mined - open pit | 4,899,852 | | 6,600,053 | | 9,962,977 | | 13,463,812 | |
Waste-to-ore ratio (operating) | 3.80 | | 5.00 | | 3.96 | | 5.00 | |
Crushing and Heap Leach Operations | | | | |
Tonnes of ore stacked | 1,019,938 | | 1,013,932 | | 2,001,678 | | 2,033,567 | |
Average grade of gold processed (5) | 1.46 | | 1.52 | | 1.39 | | 1.54 | |
Contained ounces stacked | 48,019 | | 49,552 | | 89,418 | | 100,474 | |
Average recovery rate | 87 | % | 87 | % | 103 | % | 81 | % |
Ore crushed per day (tonnes) | 11,200 | | 11,100 | | 11,000 | | 11,200 | |
Mulatos Mine | | | | |
Open Pit Operations | | | | |
Tonnes of ore mined - open pit (4) | — | | 1,167,727 | | — | | 2,169,512 | |
Total waste mined - open pit (6) | — | | 566,761 | | — | | 1,178,516 | |
Total tonnes mined - open pit | — | | 1,734,488 | | — | | 3,348,027 | |
Waste-to-ore ratio (operating) | — | | 0.49 | | — | | 0.54 | |
Crushing and Heap Leach Operations | | | | |
Tonnes of ore stacked | — | | 1,417,645 | | — | | 2,646,721 | |
Average grade of gold processed (5) | — | | 1.10 | | — | | 1.02 | |
Contained ounces stacked | — | | 49,911 | | — | | 86,452 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Average recovery rate | — | | 35 | % | — | | 34 | % |
Ore crushed per day (tonnes) | — | | 15,600 | | — | | 14,600 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
(1)Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
(3)For the purposes of calculating mine-site all-in sustaining costs, the Company does not include an allocation of corporate and administrative and share based compensation expenses.
(4)Includes ore stockpiled during the quarter.
(5)Grams per tonne of gold ("g/t Au").
(6)Total waste mined includes operating waste and capitalized stripping.
15
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Mulatos District Operational Review
The Mulatos District produced 53,400 ounces in the second quarter, 11% lower than the prior year period, reflecting the completion of mining in the main Mulatos pit in July 2023. For the first six months of 2024, the Mulatos District produced 115,600 ounces, driven by another strong start to the year from La Yaqui Grande.
La Yaqui Grande produced 41,800 ounces in the second quarter, a solid performance with grades, recoveries and stacking rates near or above the top end of annual guidance. Grades stacked remained at the top end of annual guidance, averaging 1.46 g/t Au. Consistent with guidance, grades stacked are expected to decrease slightly in the third quarter and through the rest of the year. Stacking rates of 11,200 tpd in the second quarter exceeded annual guidance, but are expected to decrease to average 10,000 tpd in the third quarter with the onset of the rainy season, and remain at similar levels through the remainder of the year. As a result of lower tonnes and grades processed, production is expected to decline in the second half of the year.
Mulatos commenced residual leaching in December 2023, with the operation expected to benefit from ongoing gold production at decreasing rates in 2024. Mulatos produced 11,600 ounces in the second quarter, 5% lower than production in the first quarter.
Mulatos District Financial Review
Revenues of $133.4 million in the second quarter were 12% higher than the prior year period, reflecting the higher realized gold price offset by lower ounces sold. For the first half of the year, revenues of $257.3 million were 17% higher than the prior year, driven by higher realized gold prices and higher ounces sold.
Cost of sales of $75.2 million in the second quarter were 6% higher than in the prior year period due to inflationary pressures. For the first half of the year, cost of sales were $150.0 million or 13% higher than the prior year period due to inflationary pressures, higher gold sales, and increased amortization expense.
Total cash costs of $907 per ounce and mine-site AISC of $963 per ounce in the second quarter were higher than the prior year period due to ongoing inflationary pressures; however, below annual guidance due to the greater contribution of low-cost production from La Yaqui Grande. For the first half of the year, total cash costs of $873 per ounce and mine-site AISC of $933 per ounce were both below annual guidance. Both metrics are expected to increase through the remainder of the year to be consistent with annual guidance reflecting lower production rates from La Yaqui Grande due to lower grades and stacking rates in the second half of the year.
Capital expenditures totaled $7.8 million in the second quarter, including sustaining capital of $2.4 million, and $3.1 million of capitalized exploration focused on drilling at PDA.
The Mulatos District generated mine-site free cash flow of $69.9 million for the second quarter and $119.6 million for the first half of the year, 49% and 43%, respectively, higher than the comparative periods. The strong free cash flow generation was net of $15.2 million of cash tax payments in the second quarter and $60.5 million in the first half of the year. The Company expects cash tax installment payments of approximately $15 million per quarter for the remainder of the year, related to the 2024 tax year due to the increase in cash flow generated by the operation.
16
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Second Quarter 2024 Development Activities
Island Gold (Ontario, Canada)
Phase 3+ Expansion
On June 28, 2022, the Company reported results of the Phase 3+ Expansion Study (“P3+ Expansion Study”) conducted on its Island Gold mine, located in Ontario, Canada.
The Phase 3+ Expansion to 2,400 tpd from the current rate of 1,200 tpd will involve various infrastructure investments. These include the installation of a shaft, paste plant, as well as accelerated development to support the higher mining rates. Following the completion of the expansion in 2026, the operation will transition from trucking ore and waste up the ramp to skipping ore and waste to surface through the new shaft infrastructure, driving production higher and costs significantly lower.
As a result of the acquisition of Argonaut's Magino mine in July, the expansion of the Island Gold mill and tailings facility will no longer be required. Starting in 2025, ore from Island Gold is expected to be processed through the larger and more cost effective Magino mill, providing significant ongoing operating synergies.
Construction of the Phase 3+ Expansion continued through the second quarter of 2024 with progress summarized below:
•Completed buried services at the shaft area
•Upgraded voltage regulation facility commissioned
•Bin house construction underway
•Shaft sinking advanced to a depth of 403 m by the end of the second quarter
•Paste plant detailed engineering was 90% complete; issuance of long lead time equipment procurement packages is ongoing with earthworks underway, and construction activities expected to ramp up in the second half of 2024
•Advanced lateral development to support higher mining rates with the Phase 3+ Expansion
The Phase 3+ Expansion remains on schedule to be completed during the first half of 2026. During the second quarter of 2024, the Company spent $40.5 million on the Phase 3+ Expansion and capital development. As of June 30, 2024, 60% of the total initial growth capital of $756 million has been spent and committed on the project. With the acquisition of Magino completed in July 2024, the Company is in the process of updating capital estimates with the Island Gold mill expansion no longer required, and to reflect upgrades to the Magino mill and ongoing inflationary pressures. Progress on the Expansion is detailed as follows:
| | | | | | | | | | | | | | | |
(in US$M) Growth capital (including indirects and contingency) | P3+ 2400 Study1 | Spent to date2 | Committed to date | % of Spent & Committed | |
Shaft & Shaft Surface Complex | 229 | | 175 | | 55 | | 100 | % | |
Mill Expansion 4 | 76 | | 14 | | — | | 18 | % | |
Paste Plant | 52 | | 7 | | 9 | | 31 | % | |
Power Upgrade | 24 | | 12 | | 7 | | 79 | % | |
Effluent Treatment Plant | 16 | | — | | — | | — | | |
General Indirect Costs | 64 | | 43 | | 3 | | 72 | % | |
Contingency3 | 55 | | — | | — | | | |
Total Growth Capital | $516 | $251 | $74 | 63 | % | |
| | | | | |
Underground Equipment & Infrastructure | 79 | | 36 | | — | | 46 | % | |
Accelerated Capital Development | 162 | | 94 | | — | | 58 | % | |
Total Growth Capital (including Accelerated Spend) | $756 | $381 | $74 | 60 | % | |
1.Phase 3+ 2400 Study is as of January 2022. Phase 3+ capital estimate based on USD/CAD exchange $0.78:1. Spent to date based on average USD/CAD of $0.75:1 since the start of 2022. Committed to date based on the spot USD/CAD rate as at June 30, 2024 of $0.73:1.
2.Amount spent to date accounted for on an accrual basis, including working capital movements.
3.Contingency has been allocated to the various areas.
4.No further capital is expected to be incurred on the Island Gold mill expansion with the acquisition of Argonaut. This estimate does not reflect upgrades required to the Magino mill.
17
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Island Gold Shaft Site - July 2024
Lynn Lake (Manitoba, Canada)
On August 2, 2023, the Company reported the results of an updated Feasibility Study ("2023 Study") conducted on the project which replaces the previous Feasibility Study completed in 2017 ("2017 Study"). The 2023 Study incorporates a 44% larger Mineral Reserve and 14% increase in milling rates to 8,000 tpd supporting a larger, longer-life, low-cost operation. The 2023 Study was updated to reflect the current costing environment, as well as a significant amount of additional engineering, on-site geotechnical investigation work, and requirements outlined during the permitting process with the EIS granted in March 2023. Highlights of the study include:
•average annual gold production of 207,000 ounces over the first five years and 176,000 ounces over the initial 10 years
•low-cost profile: average mine-site all-in sustaining costs of $699 per ounce over the first 10-years and $814 per ounce over the life of mine
•44% larger Mineral Reserve totaling 2.3 million ounces grading 1.52 g/t Au (47.6 million tonnes ("mt"))
•17-year mine life, life of mine production of 2.2 million ounces
•After-tax net present value (“NPV”) (5%) of $428 million (base case gold price assumption of $1,675 per ounce and USD/CAD foreign exchange rate of $0.75:1); after-tax internal rate of return (“IRR”) of 17%
•After-tax NPV (5%) of $670 million, and an after-tax IRR of 22%, at gold prices of approximately $1,950 per ounce
•Payback of less than four years at the base case gold price of $1,675 per ounce and less than three years at $1,950 per ounce
Development spending (excluding exploration) was $2.6 million in the second quarter of 2024, primarily on detailed engineering, which is 85% complete. The focus in 2024 is on further de-risking and advancing the project ahead of an anticipated construction decision in 2025. This includes completion of detailed engineering, and commencement of early works. The majority of the $25 million capital budget in 2024 is spending included as initial capital in the 2023 Feasibility Study.
Kirazlı (Çanakkale, Türkiye)
On October 14, 2019, the Company suspended all construction activities on its Kirazlı project following the Turkish government's failure to grant a routine renewal of the Company’s mining licenses, despite the Company having met all legal and regulatory requirements for their renewal. In October 2020, the Turkish government refused the renewal of the Company’s Forestry Permit. The Company had been granted approval of all permits required to construct Kirazlı including the Environmental Impact Assessment approval, Forestry Permit, and GSM (Business Opening and Operation) permit, and certain key permits for the
18
| | | | | | | | |
2024 Management’s Discussion and Analysis |
nearby Ağı Dağı and Çamyurt Gold Mines. These permits were granted by the Turkish government after the project earned the support of the local communities and passed an extensive multi-year environmental review and community consultation process.
On April 20, 2021, the Company announced that its Netherlands wholly-owned subsidiaries Alamos Gold Holdings Coöperatief U.A, and Alamos Gold Holdings B.V. (the “Subsidiaries”) would be filing an investment treaty claim against the Republic of Türkiye for expropriation and unfair and inequitable treatment. The claim was filed under the Netherlands-Türkiye Bilateral Investment Treaty (the “Treaty”). Alamos Gold Holdings Coöperatief U.A. and Alamos Gold Holdings B.V. had their claim against the Republic of Türkiye registered on June 7, 2021 with the International Centre for Settlement of Investment Disputes (World Bank Group).
Bilateral investment treaties are agreements between countries to assist with the protection of investments. The Treaty establishes legal protections for investment between Türkiye and the Netherlands. The Subsidiaries directly own and control the Company’s Turkish assets. The Subsidiaries invoking their rights pursuant to the Treaty does not mean that they relinquish their rights to the Turkish project, or otherwise cease the Turkish operations. The Company will continue to work towards a constructive resolution with the Republic of Türkiye.
The Company incurred $1.2 million in the second quarter of 2024 related to ongoing care and maintenance and arbitration costs to progress the Treaty claim, which was expensed.
Second Quarter 2024 Exploration Activities
Island Gold (Ontario, Canada)
The 2024 near mine exploration program continues to focus on defining new Mineral Reserves and Resources in proximity to existing production horizons and underground infrastructure through both underground and surface exploration drilling.
As previously announced, the 2023 exploration program was successful with high-grade Mineral Reserves and Resources added across all categories to now total 6.1 million ounces, a 16% increase from the end of 2022. The majority of these high-grade Mineral Reserve and Resource additions were in proximity to existing production horizons and infrastructure. This included additions within the main Island Gold structure as well as within the hanging wall and footwall. Given their proximity to existing infrastructure, these ounces are expected to be low cost to develop and could be incorporated into the mine plan and mined within the next several years, further increasing the value of the operation.
A total of $19 million has been budgeted for exploration at Island Gold in 2024, up from $14 million in 2023, with both a larger near mine and regional exploration program. This includes 41,000 m of underground exploration drilling, 12,500 m of near-mine surface exploration drilling, and 10,000 m of surface regional exploration drilling.
To support the underground exploration drilling program, 460 m of underground exploration drift development is planned to extend drill platforms on the 850 and 1025 m levels. In addition to the exploration budget, 32,000 m of underground delineation drilling has been planned and included in sustaining capital for Island Gold which will be focused on the conversion of the large Mineral Resource base to Mineral Reserves.
The 2024 regional exploration program will follow up on high-grade mineralization intersected at the Pine-Breccia and 88-60 targets, located four kilometres ("km") and seven km, respectively, from the Island Gold mine. Drilling will also be completed in proximity to the past-producing Cline and Edwards mines, as well as at the Island Gold North Shear target. Additionally, a comprehensive data compilation project is underway across the 40,000-hectare Manitou land package that was acquired in 2023 in support of future exploration targeting.
As announced on July 23, 2024, the Company provided a comprehensive update on its continued exploration success at Island Gold during the first half of 2024. Exploration drilling continues to extend high-grade gold mineralization across the Island Gold Deposit, as well as within several hanging wall and footwall structures. Delineation and definition drilling has defined wide, higher-grade zones within the Island East area. The success on both fronts is expected to drive further growth in high-grade Mineral Reserves and Resources with the 2024 year end update.
Additionally, high-grade mineralization was intersected in the North Shear and the Webb Lake stock area, highlighting a longer-term, near-mine opportunity as a potential source of additional mill feed for the expanded Magino milling complex.
During the second quarter, 16,036 m of underground exploration drilling was completed in 66 holes, and 3,251 m of surface drilling was completed in five holes. Additionally, a total of 11,460 m of underground delineation drilling was completed in 54 holes, focused on in-fill drilling to convert Mineral Resources to Mineral Reserves. A total of 117 m of underground exploration drift development was also completed during the second quarter. Year to date, 28,003 m of underground exploration drilling has been completed in 111 holes, and 5,882 m of surface drilling has been completed in seven holes. A total of 20,885 m of underground delineation drilling has been completed in 91 holes. A total of 276 m of underground exploration drift development was also completed during the first half of the year.
The regional exploration drilling program continued in the second quarter, with 4,537 m of drilling completed in 14 holes bringing the first half total to 4,995 m across 15 holes.
19
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Total exploration expenditures during the second quarter of 2024 were $5.4 million, of which $3.4 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $9.6 million of which $6.9 million was capitalized.
Young-Davidson (Ontario, Canada)
A total of $12 million has been budgeted for exploration at Young-Davidson in 2024, up from $8 million spent in 2023. This includes 21,600 m of underground exploration drilling, and 1,070 m of underground exploration development to extend drill platforms on multiple levels. The majority of the underground exploration drilling program will be focused on extending mineralization within the Young-Davidson syenite, which hosts the majority of Mineral Reserves and Resources. Drilling is also testing the hanging wall and footwall of the deposit where higher grades have been intersected.
As announced in the May 14, 2024 press release, underground exploration drilling from the mid-mine intersected a new style of higher-grade gold mineralization in zones within the hanging wall of the Young-Davidson deposit. These zones are located between 10 and up to 200 m south of existing infrastructure and Mineral Reserves and Resources, highlighting the upside potential with grades intersected well above the current Mineral Reserve grade of 2.31 g/t of gold.
The regional program has been expanded with 7,000 m of surface drilling planned in 2024, up from 5,000 m in 2023. The focus will be on testing multiple near-surface targets across the 5,900 hectare Young-Davidson Property that could potentially provide supplemental mill feed.
During the second quarter, two underground exploration drills completed 6,033 m of diamond drilling in 12 holes from the 9220 West exploration drift, 9305 East Footwall area, and the 9620 hanging wall area. Drilling is targeting syenite-hosted mineralization as well as continuing to test mineralization in the high-grade gold mineralization intersected in the hanging wall sediments. Year to date, 13,786 m of underground exploration drilling has been completed in 33 holes.
In addition, 1,533 m of surface drilling was completed in six holes in the second quarter, in the Otisse NE target area, targeting the North, DH and 14 zones. Year-to-date, 3,454 m of surface regional exploration drilling was completed in 11 holes.
Total exploration expenditures during the second quarter of 2024 were $2.2 million, of which $1.4 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $3.7 million of which $2.4 million was capitalized.
Mulatos District (Sonora, Mexico)
A total of $19 million has been budgeted at Mulatos for exploration in 2024, similar to spending in 2023. The near-mine and regional drilling program is expected to total 55,000 m. This includes 27,000 m of surface exploration drilling at PDA and the surrounding area. This drilling will follow up on another successful year of exploration at PDA in 2023, with Mineral Reserves increasing 33% to 1.0 million ounces (5.4 mt grading 5.61 g/t Au) and grades also increasing 16%. This growth in higher-grade Mineral Reserves will be incorporated into an updated development plan which is expected to be completed in September, 2024.
During the second quarter, exploration activities continued at PDA and the near-mine area with 14,292 m of drilling completed in 53 holes. Drilling was focused on infill drilling the GAP-Victor portion of the Mineral Resource.
Drilling also continued at Cerro Pelon evaluating the high-grade sulphide potential to the north of the historical open pit. A total of 5,914 m in 25 holes were completed in the second quarter. At Refugio, 2,886 m was drilled in nine holes to test the broader Capulin area for additional mineralization based on surface mapping and interpretation. An additional 407 m was drilled on other greenfield targets across the property.
For the first six months of 2024, 34,883 m of near-mine drilling was completed in 125 holes, and 8,702 m of surface regional drilling was completed in 26 holes.
Total exploration expenditures during the second quarter of 2024 were $7.0 million, of which $3.1 million was capitalized. In the first half of 2024, the Company incurred exploration expenditures of $12.2 million of which $5.0 million was capitalized.
Lynn Lake (Manitoba, Canada)
A total of $9 million has been budgeted for exploration at the Lynn Lake project in 2024, up from $5 million in 2023. This includes 15,500 m of drilling focused on the conversion of Mineral Resources to Mineral Reserves at the Burnt Timber and Linkwood deposits, and to evaluate the potential for Mineral Resources at Maynard, an advanced stage greenfield target.
Burnt Timber and Linkwood contain Inferred Mineral Resources totaling 1.6 million ounces grading 1.1 g/t Au (44 million tonnes) as of December 31, 2023. The Company sees excellent potential for this to be converted into a smaller, higher quality Mineral Reserve which could be incorporated into the Lynn Lake Gold Project given its proximity to the planned mill. A study incorporating these deposits into the Lynn Lake project is expected to be competed in the fourth quarter of 2024, and represents potential production and economic upside to the 2023 Feasibility Study.
The surface infill drilling program at the Linkwood deposit was completed in the second quarter, with a total of 3,184 m of drilling completed in 20 holes. Drilling was also completed at the Maynard target, with 2,967 m drilled in 11 holes, with results pending. The infill drilling program at the Burnt Timber deposit was also completed and included 1,439 m in 11 drill holes. Year to date, 16,134 m of drilling has been completed in 87 holes at Lynn Lake.
20
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Exploration spending totaled $2.9 million in the second quarter and $4.8 million for the first half of the year, all of which was capitalized.
Key External Performance Drivers
Gold Price
The Company’s financial performance is largely dependent on the price of gold, which directly affects the Company’s profitability and cash flow. The price of gold is subject to volatile price movements and is affected by numerous factors, such as the strength of the US dollar, supply and demand, interest rates, and inflation rates, all of which are beyond the Company’s control. During the second quarter of 2024, the Company realized an average gold price of $2,336 per ounce, $2 per ounce below the London PM Fix price, and an 18% increase compared to $1,978 per ounce in the prior year period.
As at June 30, 2024, the Company had 42,000 ounces hedged, maturing through the remainder of 2024, which will ensure a minimum average realized gold price of $1,938 per ounce and a maximum average realized gold price of $2,365 per ounce on these hedged ounces, regardless of the movement in gold prices during the period.
As part of the acquisition of Argonaut which closed on July 12, 2024, Alamos inherited Argonaut’s hedge book which included gold forward sale contracts totaling 329,417 ounces between 2024 and 2027. The average forward prices on the contracts ranged between $1,821 and $1,860 per ounce. On July 15, 2024, the Company entered into a gold sale prepayment following the close of the Argonaut acquisition. Under the terms of the gold prepayment, Alamos received total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025, settled monthly, based on average forward curve prices of $2,524 per ounce. The proceeds of the gold prepayment have been used to eliminate all of the 2024 and 2025 forward sale contracts, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. As a result, only the 2026 and 2027 Argonaut hedges remain outstanding as of July 15, 2024, totaling 150,000 ounces.
Foreign Exchange Rates
At the Company’s mine sites, a significant portion of operating costs and capital expenditures are denominated in foreign currencies, primarily the Canadian dollar and Mexican peso ("MXN"). Fluctuations in the value of these foreign currencies compared to the US dollar can significantly impact the Company’s costs and cash flow. In the second quarter of 2024, the Canadian dollar averaged approximately $1.37 CAD to $1 USD, compared to $1.34 CAD with the second quarter of 2023. The Mexican peso averaged $17.26 MXN to $1 USD in the second quarter of 2024 compared to $17.68 MXN to $1 USD in the second quarter of 2023.
The Company recorded a foreign exchange gain of $0.3 million in the second quarter related to the translation of the Company's net monetary assets and liabilities, resulting from changes in period-end foreign exchange rates. The Canadian dollar to US dollar weakened 1% compared to the prior quarter, ending at $1.37 CAD to $1 USD, and the Mexican peso also weakened by 2%, to 18.30 MXN to $1 USD at June 30, 2024.
Additionally, the Company is further exposed to currency risk through non-monetary assets and liabilities of subsidiaries whose taxable profit or tax loss are denominated in non-US dollar currencies. Changes in exchange rates gives rise to temporary differences resulting in deferred tax assets and liabilities with the resulting deferred tax charged or credited to income tax expense. The movement of the CAD and MXN rates generated a non-cash foreign exchange net loss of $16.2 million in the second quarter and $19.7 million for the first half of 2024 on the revaluation of monetary tax and deferred tax balances, which was recorded within deferred tax expense.
The Company actively manages its currency exposure through a hedging program, which resulted in realized foreign exchange gains of $0.2 million during the second quarter and gains of $1.9 million for the first half of 2024. The Company applies hedge accounting; accordingly, these realized gains have been applied against operating and capital costs at the operating mines.
21
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Summarized Financial and Operating Results
| | | | | | | | | | | | | | | |
(in millions, except ounces, per share amounts, average realized prices, AISC and total cash costs) | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 | | |
Gold production (ounces) | 139,100 | | 136,000 | | 274,800 | | 264,400 | | |
| | | | | |
Gold sales (ounces) | 140,923 | | 131,952 | | 273,772 | | 264,620 | | |
Operating Revenues | $332.6 | | $261.0 | | $610.2 | | $512.5 | | |
Cost of sales (1) | $172.6 | | $157.8 | | $346.2 | | $313.0 | | |
Earnings from operations | $138.8 | | $88.6 | | $220.2 | | $163.6 | | |
Earnings before income taxes | $128.2 | | $92.1 | | $203.8 | | $164.3 | | |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 | | |
Adjusted net earnings (2) | $96.9 | | $59.3 | | $148.1 | | $104.7 | | |
Earnings per share, basic | $0.18 | | $0.19 | | $0.28 | | $0.31 | | |
Earnings per share, diluted | $0.17 | | $0.19 | | $0.28 | | $0.31 | | |
Adjusted earnings per share, basic (2) | $0.24 | | $0.15 | | $0.37 | | $0.27 | | |
Total assets (3) | | | $4,164.2 | | $3,845.9 | | |
Total non-current liabilities (3) | | | 885.8 | | 781.6 | | |
Cash flow from operations | $194.5 | | $141.8 | | $303.4 | | $236.1 | | |
Dividends per share, declared and paid | 0.025 | | 0.025 | | 0.050 | | 0.050 | | |
Average realized gold price per ounce | $2,336 | | $1,978 | | $2,207 | | $1,937 | | |
Cost of sales per ounce of gold sold, including amortization (1) | $1,225 | | $1,196 | | $1,265 | | $1,183 | | |
Total cash costs per ounce of gold sold (2) | $830 | | $847 | | $869 | | $834 | | |
All-in sustaining costs per ounce of gold sold (2) | $1,096 | | $1,112 | | $1,178 | | $1,144 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
(1) Cost of sales includes mining and processing costs, royalties, and amortization expense.
(2) Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
(3) Balances as at June 30, 2024 and June 30, 2023, respectively.
Review of Second Quarter Financial Results
Operating Revenue
During the second quarter of 2024, the Company sold 140,923 ounces of gold for record operating revenues of $332.6 million, representing a 27% increase from the prior year period. The increase was due to a higher realized gold price and higher sales volumes.
The average realized gold price in the second quarter was $2,336 per ounce, 18% higher than the prior year period, and $2 per ounce less the London PM Fix price.
Cost of Sales
Cost of sales were $172.6 million in the second quarter, 9% higher than the prior year period. Key drivers of changes to cost of sales as compared to the prior year period were as follows:
Mining and Processing
Mining and processing costs were $117.2 million, 7% higher than the prior year period. The increase was driven by inflationary pressures on input costs and higher sales volumes. The impact of inflation remains within budgeted levels. Costs in the prior year period were also lower due to the inclusion of silver sales as an offset to mining and processing costs, whereas they were included in revenue in the current year.
Total cash costs of $830 per ounce and AISC of $1,096 per ounce were lower than the prior year period driven by higher grades processed at Island Gold, and a lower contribution of higher cost ounces from Mulatos residual leaching.
Royalties
Royalty expense was $3.0 million in the second quarter, higher than the prior year period of $2.5 million, due to the higher average realized gold price.
22
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Amortization
Amortization of $52.4 million in the second quarter was higher than the prior year period due to the higher number of ounces sold. On a per ounce basis, amortization was $372 per ounce, in line with guidance but higher than the prior year period due to the greater contribution of ounces from La Yaqui Grande.
Earnings from Operations
The Company recognized earnings from operations of $138.8 million in the second quarter, 57% higher than the prior year period, primarily as a result of record revenues driven by higher sales and an increase in the average realized gold price, generating expanded operating margins.
Net Earnings
The Company reported net earnings of $70.1 million in the second quarter, compared to $75.1 million in the prior year period. Adjusted earnings (1) were $96.9 million, or $0.24 per share, which included adjustments for other losses, primarily comprised of unrealized net foreign exchange losses recorded within deferred taxes, disposals of assets, and acquisition costs associated with the Argonaut transaction.
(1) Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
Review of Six Months Financial Results
Operating Revenue
For the first half of 2024, the Company sold 273,772 ounces for record operating revenues of $610.2 million,19% higher than the prior year period, primarily driven by a higher average realized gold price and higher sales at Island Gold.
Cost of Sales
Cost of sales for the first half of the year were $346.2 million, an 11% increase compared to the prior year period. Key drivers of cost of sales changes as compared to the prior year were as follows:
Mining and Processing
Mining and processing costs increased to $238.2 million from $215.6 million in the prior year, driven by inflationary pressures across the Company's operations, higher sales volumes, and the inclusion of silver sales as an offset to mining and processing costs in the prior year period.
Total cash costs of $869 per ounce and AISC of $1,178 per ounce for the first half of 2024 were both higher than the prior year period due to inflationary pressures, as well as higher unit costs in the first quarter at Young-Davidson reflecting lower mining rates and downtime.
Royalties
Royalty expense was $5.6 million, a 12% increase compared to $5.0 million in the prior year period, due to the higher realized gold price.
Amortization
Amortization of $102.4 million or $374 per ounce sold, was 11% higher than the prior year period, driven by an increase in ounces sold.
Earnings from Operations
The Company recognized earnings from operations of $220.2 million, a 35% increase from $163.6 million in the prior year period, as a result of higher production and realized gold prices, driving expanded margins.
Net Earnings
The Company reported net earnings of $112.2 million compared to $123.5 million in the prior year period. On an adjusted basis, earnings for the first half of 2024 were $148.1 million, or $0.37 per share, which included adjustments for unrealized foreign exchange losses recorded in deferred taxes of $19.7 million, Argonaut transaction costs of $5.8 million, and other losses, net of tax, of $10 million.
23
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Consolidated Expenses and Other
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | | 2023 | |
Exploration expense | ($7.6) | | ($5.1) | | ($12.4) | | ($8.6) | |
Corporate and administrative expense | (7.4) | | (7.0) | | (15.3) | | (13.7) | |
Share-based compensation expense | (6.2) | | (2.5) | | (16.1) | | (13.6) | |
| | | | |
Finance (expense) income | 0.1 | | (0.7) | | — | | (2.1) | |
Foreign exchange gain (loss) | 0.3 | | 1.2 | | (0.6) | | 1.1 | |
Other (loss) gain | (11.0) | | 3.0 | | (15.8) | | 1.7 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Exploration
Exploration expense primarily relates to expenditures on early-stage exploration projects, regional exploration programs and corporate exploration support. The Company capitalizes near-mine exploration at its three operations and development projects. Exploration expense was higher than the prior year period driven by the larger 2024 regional exploration programs at each of the Company's operations and projects.
Corporate and administrative
Corporate and administrative costs include expenses arising from the overall management of the business that are not part of direct mine operating costs. These costs are incurred at the corporate office located in Canada. Corporate and administrative costs in the second quarter were slightly higher than the prior year period resulting from an increase in personnel costs.
Share-based compensation
Share-based compensation expense of $6.2 million in the second quarter was higher than the prior year period due to the significant increase in the Company's share price in the second quarter of 2024 compared to the same prior year period, and the corresponding impact on the revaluation of the liability for outstanding cash-based long-term incentives. The increase in share-based compensation for the first half of the year of $16.1 million compared to the prior year period is due to the same factors as the quarterly movement.
Finance expense (income)
Finance expense primarily relates to standby fees on the credit facility and accretion expense arising on decommissioning liabilities, offset by interest earned on cash and cash equivalents. For the three and six months ended June 30, 2024, interest earned primarily offset finance expense incurred.
Foreign exchange gain (loss)
A foreign exchange gain of $0.3 million was recorded in the second quarter compared to a foreign exchange gain of $1.2 million in the prior year period.
Other (loss) gain
Other loss in the second quarter of 2024 was primarily driven by transaction costs arising on the acquisition of Argonaut, unrealized losses on the Company's gold option contracts, holding and legal costs associated with the Company's Turkish Projects, and losses on disposal of certain plant and equipment. The gain of $3.0 million in the prior year period was primarily due to unrealized gains on the gold option contracts.
24
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Consolidated Income Tax Expense
The Company is subject to tax in various jurisdictions, including Mexico and Canada. There are a number of factors that can significantly impact the Company’s effective tax rate including the geographic distribution of income, varying rates in different jurisdictions, the non-recognition of tax assets, mining allowances, foreign currency exchange rate movements, changes in tax laws and the impact of specific transactions and assessments. Due to the number of factors that can potentially impact the effective tax rate and the sensitivity of the tax provision to these factors, it is expected that the Company’s effective tax rate will fluctuate in future periods.
For the three months ended June 30, 2024, the Company recognized a current tax expense of $17.8 million and a deferred tax expense of $40.3 million, compared to a current tax expense of $14.8 million and a deferred tax expense of $2.2 million for the prior year period.
For the six months ended June 30, 2024, the Company recognized a current tax expense of $34.8 million and a deferred tax expense of $56.8 million, compared to a current tax expense of $38.2 million and deferred tax expense of $2.6 million for the prior year period. The increase in current tax expense in the first half of the year is driven by higher profitability in Mexico.
The Company paid cash taxes of $15.2 million and $60.5 million during the three and six months ended June 30, 2024, respectively, related to mining tax and income tax in Mexico in respect of the 2023 fiscal year, and installment payments for the 2024 fiscal year. Cash tax payments are expected to be approximately $15 million per quarter for the remainder of the year, resulting from the higher average realized gold price and strong operating performance in Mexico.
The deferred tax expense was driven by the use of tax pools in the period given strong operating earnings in both Canada and Mexico, as well as by foreign exchange losses on the weakening of the Mexican peso.
The Company's Mulatos mine in Mexico, as well as the Young-Davidson and Island Gold mines in Canada, pay income taxes based on their tax functional currency which is the Mexican peso and Canadian dollar, respectively. The legal entity financial statements for Mulatos, Young-Davidson and Island Gold include foreign exchange and other income items that differ from the US dollar functional currency financial statements. The Company recognized a foreign exchange loss of $19.7 million in the first half of 2024 due to the foreign exchange movement.
Financial Condition
| | | | | | | | | | | | |
| June 30, 2024 | December 31, 2023 | | |
Current assets | $663.8 | $586.0 | | Current assets increased compared to 2023, primarily driven by strong free cash flow generated in the quarter, and the private placement investment in Argonaut, increasing the total equity securities held. |
Long-term assets | 3,500.4 | 3,415.2 | | Long-term assets increased primarily due to capital expenditures on the Phase 3+ Expansion at Island Gold and the acquisition of Orford, partially offset by amortization. |
Total assets | $4,164.2 | | $4,001.2 | | | |
Current liabilities | 218.1 | 247.9 | | Current liabilities are lower than 2023, primarily due to the reduction of income tax payable following payment of the 2023 income tax payable due in Mexico in the first quarter of 2024, and a lower current portion of decommissioning liabilities due to reclamation activity undertaken in Mexico in the year. |
Non-current liabilities | 885.8 | | 829.8 | | | Non-current liabilities are comprised of deferred taxes and decommissioning liabilities. The higher amount as at June 30, 2024 was driven by an increase in the deferred tax liability driven by the strong operating performance across the Company's sites. |
Total liabilities | 1,103.9 | 1,077.7 | | |
Shareholders’ equity | 3,060.3 | 2,923.5 | | The increase in Shareholders' equity was primarily driven by net earnings for the first half of 2024. |
Total liabilities and equity | $4,164.2 | $4,001.2 | | |
25
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Liquidity and Capital Resources
The Company’s strategy is based on achieving positive cash flow from operations to internally fund operating, capital and project development requirements, generate returns for its shareholders, and bolster the balance sheet. Material increases or decreases in the Company’s liquidity and capital resources will be substantially determined by the success or failure of the Company’s operations, exploration, and development programs, the ability to obtain equity or other sources of financing, the price of gold, and currency exchange rates.
As at June 30, 2024, the Company had cash and cash equivalents of $313.6 million and $63.9 million in equity securities, compared to $224.8 million and $13.0 million, respectively, at December 31, 2023. The Company has access to an undrawn credit facility (the "Facility") of $500.0 million, not including the uncommitted $100.0 million accordion feature to increase the credit facility up to $600.0 million. The Facility bears interest at a rate of Adjusted Term SOFR Rate plus 1.875% on drawn amounts and stand-by fees of 0.42% on undrawn amounts. In February 2024, the Company extended the term of the revolving credit facility by one year to February 2028.
The Credit Facility is secured against all of the material present and future assets, property and undertakings of the Company. The Facility contains various covenants customary for a loan facility of this nature, including limits on indebtedness, asset sales and liens. It contains financial covenant tests that include (a) a minimum interest coverage ratio of 3.0:1.0 and (b) a maximum net leverage ratio of 3.5:1.0, both as defined in the agreement. As at June 30, 2024, the Company is in compliance with all covenants.
During the second quarter of 2024, the Company completed a $36.9 million (CAD$50.0 million) private placement with Argonaut in conjunction with the proposed acquisition announced in March, 2024.
Subsequent to quarter-end, the Company withdrew $250 million on its credit facility to extinguish Argonaut's term loan and revolving credit facility inherited as part of the acquisition. The Company also entered into a gold sale prepayment agreement (“gold prepayment”) for total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025. The proceeds of the gold prepayment were used to eliminate gold forward sale contracts, previously entered into by Argonaut, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. The transaction has eliminated more than half of the Argonaut hedge book and associated mark-to-market liability, while providing significantly increased exposure to rising gold prices
The Company's liquidity position, comprised of cash and cash equivalents and availability under the credit facility, together with cash flows from operations, is sufficient to support the Company's normal operating requirements, capital commitments and service debt obligations. With the strong liquidity position and ongoing cash flow generation, the Company remains well positioned to internally fund its organic growth initiatives including the Phase 3+ Expansion, optimization of the Magino mill, and development of the PDA and Lynn Lake projects.
Cash Flow
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Cash flow provided by operating activities | $194.5 | | $141.8 | | $303.4 | | $236.1 | |
Cash flow used in investing activities | (125.7) | | (80.9) | | (210.2) | | (165.7) | |
Cash flow used in financing activities | 5.9 | | (6.7) | | (3.2) | | (12.3) | |
Effect of foreign exchange rates on cash | (1.3) | | 0.6 | | (1.2) | | 0.7 | |
Net increase (decrease) in cash | 73.4 | | 54.8 | | 88.8 | | 58.8 | |
Cash and cash equivalents, beginning of period | 240.2 | | 133.8 | | 224.8 | | 129.8 | |
Cash and cash equivalents, end of period | $313.6 | | $188.6 | | $313.6 | | $188.6 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Cash flow provided by operating activities
In the second quarter of 2024, operating activities generated cash flow of $194.5 million compared to $141.8 million in the same period of 2023, representing a 37% increase. Cash flow from operations increased due to a higher realized gold price, higher sales volumes and expanded operating margins, partially offset by cash tax payments of $15.2 million. Cash flow provided by operations before working capital and taxes paid was $190.6 million in the second quarter compared to $138.3 million in the prior year period.
For the first half of 2024, operating activities generated $303.4 million compared to $236.1 million in the prior year period due to the same drivers as the second quarter, offset by cash tax payments of $60.5 million.
26
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Cash flow used in investing activities
In the second quarter of 2024, capital expenditures of $87.6 million were consistent with expenditures of $80.2 million in the prior year quarter, with the majority related to the Phase 3+ expansion at Island Gold. The Company also invested $36.9 million (CAD$50.0 million) into Argonaut through a private placement, which brought the Company's ownership to 13.8% of Argonaut's total outstanding common shares after giving effect to the private placement.
For the first half of 2024, the company invested $172.1 million in capital expenditures, compared to $164.0 million in the prior year period.
Cash flow used in financing activities
The Company paid a quarterly dividend of $0.025 per share, consistent with the second quarter of 2023, resulting in year-to-date dividends paid of $19.8 million. Of this amount, $17.1 million was paid in cash, and the remainder was issued in shares pursuant to the Company's dividend reinvestment plan. During the second quarter of 2024, the Company received proceeds from the issuance of flow-through shares totaling $10.5 million, net of share issuance costs. These proceeds will be used to fund various Canadian exploration activities.
Outstanding Share Data
| | | | | |
| July 30, 2024 |
Common shares | 419,717,659 | |
Stock options | 2,535,615 | |
Deferred share units | 1,098,768 | |
Performance share units | 1,088,223 | |
Restricted share units | 2,474,395 | |
| 426,914,660 | |
Related party transactions
There were no related party transactions during the period other than those disclosed in the Company’s consolidated financial statements for the three and six months ended June 30, 2024.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Financial Instruments
The Company seeks to manage its exposure to fluctuations in commodity prices, fuel prices, foreign exchange rates and gold prices by entering into derivative financial instruments from time to time.
Commodity option and forward contracts
As at June 30, 2024, the Company held option contracts to protect against the risk of a decrease in the value of the gold price on a portion of gold sales. These option contracts totaling 42,000 ounces, ensure a minimum average realized gold price of $1,938 per ounce and a maximum average realized gold price of $2,365 per ounce, regardless of the movement in gold prices during 2024. The fair value of these contracts was a liability of $2.8 million at June 30, 2024 (December 31, 2023 - liability of $0.8 million). These options mature monthly throughout 2024.
The Company realized a loss of $0.6 million related to the settlement of option contracts which is recorded in operating revenues for the three and six months ended June 30 2024 (for the three and six months ended June 30, 2023 - realized a gain of nil and a loss of $0.1 million). The Company recorded an unrealized loss of $1.9 million and $0.4 million for the three and six months ended June 30, 2024 (three and six months ended June 30, 2023 - unrealized gain of $2.2 million and $0.5 million). The Company has elected to not apply hedge accounting to gold option contracts, with changes in fair value recorded in net earnings.
27
| | | | | | | | |
2024 Management’s Discussion and Analysis |
As part of the acquisition of Argonaut which closed on July 12, 2024, Alamos inherited Argonaut’s hedge book which included gold forward sale contracts totaling 329,417 ounces between 2024 and 2027. The average forward prices on the contracts ranged between $1,821 and $1,860 per ounce. On July 15, 2024, the Company entered into a gold sale prepayment in contemplation of the close of the Argonaut acquisition. Under the terms of the gold prepayment, Alamos received total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025, settled monthly, based on average forward curve prices of $2,524 per ounce. The proceeds of the gold prepayment have been used to eliminate all of the 2024 and 2025 forward sale contracts, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce. As a result, only the 2026 and 2027 Argonaut hedges remain outstanding as of July 15, 2024, totaling 150,000 ounces with an average price of $1,821 per ounce.
Foreign currency contracts
As at June 30, 2024, the Company held option contracts to protect against the risk of an increase in the value of the Canadian dollar and Mexican peso versus the US dollar. These option contracts are for the purchase of local currencies and the sale of US dollars, which settle on a monthly basis, and are summarized as follows:
Canadian dollar contracts:
| | | | | | | | | | | | | | | |
Period Covered | Contract type | Contracts (CAD$ Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
2024 | Collars | 282.0 | 1.33 | 1.39 | |
2024 | Bought puts | 6.0 | 1.35 | — | |
2025 | Collars | 12.0 | 1.33 | 1.40 | |
Mexican Peso contracts:
| | | | | | | | | | | | | | | |
Period Covered | Contract type | Contracts (MXN Millions) | Average minimum rate (MXN/USD) | Average maximum rate (MXN/USD) | |
| | | | | |
2024 | Collars | 690.0 | 17.50 | 20.12 | |
2025 | Collars | 180.0 | 17.40 | 21.06 | |
| | | | | |
| | | | | |
The fair value of these contracts was a liability of $0.8 million at June 30, 2024 (December 31, 2023 - asset of $6.6 million). For the three and six months ended June 30, 2024, the Company realized net gains of $0.2 million and $1.9 million, respectively, on the foreign currency contracts (for the three and six months ended June 30, 2023 - realized net gains of $2.0 million and $2.6 million), which have been applied against operating and capital costs.
As at June 30, 2024, the Company held contracts to protect against the risk of an increase in the price of fuel. These collars totalng 756,000 gallons, ensure a minimum purchase call option of $2.71 per gallon and a maximum average sold put options of $2.50 per gallon, regardless of the movement in fuel prices during 2024. The Company also held collars totaling 504,000 gallons, ensure a minimum purchase call option of $2.55 per gallon and a maximum average sold put options of $2.40 per gallon, regardless of the movement in fuel prices during 2025. The fair value of these contracts was nil at June 30, 2024 (December 31, 2023 - liability of $0.2 million).
Debt obligations
Subsequent to quarter-end, the Company withdrew $250 million on its credit facility to extinguish Argonaut's term loan and revolving credit facility inherited as part of the acquisition.
28
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Summary of Quarterly Financial and Operating Results
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | | | | | | | | | | | |
Gold ounces produced | 139,100 | | 135,700 | | 129,500 | | 135,400 | | 136,000 | | 128,400 | | 134,200 | | 123,400 | | | | | | | | | | | | |
Gold ounces sold | 140,923 | | 132,849 | | 129,005 | | 132,633 | | 131,952 | | 132,668 | | 133,164 | | 122,780 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Operating Revenues | $332.6 | | $277.6 | | $254.6 | | $256.2 | | $261.0 | | $251.5 | | $231.9 | | $213.6 | | | | | | | | | | | | |
Earnings from operations | $138.8 | | $81.4 | | $71.9 | | $82.6 | | $88.6 | | $75.0 | | $61.6 | | $29.9 | | | | | | | | | | | | |
Net earnings (loss) | $70.1 | | $42.1 | | $47.1 | | $39.4 | | $75.1 | | $48.4 | | $40.6 | | ($1.4) | | | | | | | | | | | | |
Earnings per share, basic | $0.18 | | $0.11 | | $0.12 | | $0.10 | | $0.19 | | $0.12 | | $0.10 | | $0.00 | | | | | | | | | | | | |
Earnings per share, diluted | $0.17 | | $0.11 | | $0.12 | | $0.10 | | $0.19 | | $0.12 | | $0.10 | | $0.00 | | | | | | | | | | | | |
Adjusted net earnings (1) | $96.9 | | $51.2 | | $49.2 | | $54.5 | | $59.3 | | $45.4 | | $33.7 | | $26.9 | | | | | | | | | | | | |
Adjusted earnings per share, basic (1) | $0.24 | | $0.13 | | $0.12 | | $0.14 | | $0.15 | | $0.12 | | $0.09 | | $0.07 | | | | | | | | | | | | |
Earnings before interest, taxes, depreciation and amortization (1) | $180.5 | | $125.7 | | $101.6 | | $126.0 | | $138.9 | | $119.9 | | $100.4 | | $96.4 | | | | | | | | | | | | |
Cash provided by operating activities | $194.5 | | $108.9 | | $124.1 | | $112.5 | | $141.8 | | $94.3 | | $102.3 | | $74.0 | | | | | | | | | | | | |
Average realized gold price | $2,336 | | $2,069 | | $1,974 | | $1,932 | | $1,978 | | $1,896 | | $1,741 | | $1,740 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(1)Refer to the “Non-GAAP Measures and Additional GAAP Measures” disclosure at the end of this MD&A for a description and calculation of these measures.
.
Earnings from operations and cash flow from operating activities have consistently increased since mid-2022, as a result of a higher realized gold price, increased gold ounce production following achievement of commercial production at La Yaqui Grande, and margin expansion as the Company has focused on cost containment strategies across operations and the corporate office, despite ongoing inflationary pressures. In the second quarter of 2024, the Company realized record revenues given the stronger gold price environment and the highest quarterly production in history. Production is expected to increase further with the acquisition of Argonaut in the third quarter of 2024.
In the third quarter of 2022, the Company recorded a non-cash net realizable adjustment on the Mulatos heap leach inventory of $11.6 million, which negatively impacted earnings from operations in that period.
Non-GAAP Measures and Additional GAAP Measures
The Company has included certain non-GAAP financial measures to supplement its Consolidated Financial Statements, which are presented in accordance with IFRS, including the following:
•adjusted net earnings and adjusted earnings per share;
•cash flow from operating activities before changes in working capital and taxes paid;
•company-wide free cash flow;
•total mine-site free cash flow;
•mine-site free cash flow;
•total cash cost per ounce of gold sold;
•AISC per ounce of gold sold;
•Mine-site AISC per ounce of gold sold;
•sustaining and non-sustaining capital expenditures; and
•earnings before interest, taxes, depreciation, and amortization ("EBITDA")
The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-GAAP financial measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Management's determination of the components of non-GAAP and additional measures are evaluated on a periodic basis influenced by new items and transactions, a review of investor uses and new regulations as applicable. Any changes to the measures are duly noted and retrospectively applied as applicable.
29
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Adjusted Net Earnings and Adjusted Earnings per Share
“Adjusted net earnings” and “adjusted earnings per share” are non-GAAP financial measures with no standard meaning under IFRS which exclude the following from net earnings (loss):
•Foreign exchange (gain) loss
•Items included in other loss (gain)
•Certain non-recurring items
•Foreign exchange loss (gain) recorded in deferred tax expense
•The income and mining tax impact of items included in other loss (gain)
Net earnings have been adjusted, including the associated tax impact, for the group of costs in “other loss” on the consolidated statement of comprehensive income. Transactions within this grouping are: the fair value changes on non-hedged derivatives; loss on disposal of assets; Turkish Projects care and maintenance and arbitration costs; and transaction costs associated with the Argonaut acquisition. The adjusted entries are also impacted for tax to the extent that the underlying entries are impacted for tax in the unadjusted net earnings.
The Company uses adjusted net earnings for its own internal purposes. Management’s internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of adjusted net earnings. Consequently, the presentation of adjusted net earnings enables shareholders to better understand the underlying operating performance of the core mining business through the eyes of management. Management periodically evaluates the components of adjusted net earnings based on an internal assessment of performance measures that are useful for evaluating the operating performance of our business and a review of the non-GAAP measures used by mining industry analysts and other mining companies.
Adjusted net earnings is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS. The following table reconciles this non-GAAP measure to the most directly comparable IFRS measure.
| | | | | | | | | | | | | | | |
(in millions) | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 | |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 | | |
Adjustments: | | | | | |
| | | | | |
| | | | | |
Foreign exchange (gain) loss | (0.3) | | (1.2) | | 0.6 | | (1.1) | | |
Other loss (gain) | 11.0 | | (3.0) | | 15.8 | | (1.7) | | |
Unrealized foreign exchange loss (gain) recorded in deferred tax expense | 16.2 | | (12.2) | | 19.7 | | (16.4) | | |
Other income and mining tax adjustments | (0.1) | | 0.6 | | (0.2) | | 0.4 | | |
Adjusted net earnings | $96.9 | | $59.3 | | $148.1 | | $104.7 | | |
Adjusted earnings per share - basic | $0.24 | | $0.15 | | $0.37 | | $0.27 | | |
| | | | | |
| | | | | |
Cash Flow from Operating Activities before Changes in Working Capital and Cash Taxes
“Cash flow from operating activities before changes in working capital and cash taxes” is a non-GAAP performance measure that could provide an indication of the Company’s ability to generate cash flows from operations, and is calculated by adding back the change in working capital and taxes received to “Cash provided by (used in) operating activities” as presented on the Company’s consolidated statements of cash flows. “Cash flow from operating activities before changes in working capital” is a non-GAAP financial measure with no standard meaning under IFRS.
The following table reconciles the non-GAAP measure to the consolidated statements of cash flows.
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Cash flow from operating activities | $194.5 | | $141.8 | | $303.4 | | $236.1 | |
Add: Changes in working capital and taxes paid | (3.9) | | (3.5) | | 22.1 | | 29.4 | |
| | | | |
Cash flow from operating activities before changes in working capital and taxes paid | $190.6 | | $138.3 | | $325.5 | | $265.5 | |
| | | | |
| | | | |
| | | | |
30
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Company-wide Free Cash Flow
“Company-wide free cash flow" is a non-GAAP performance measure calculated from the consolidated operating cash flow, less consolidated mineral property, plant and equipment expenditures. The Company believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash company-wide. Company-wide free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other mining companies. Company-wide free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Cash flow from operating activities | $194.5 | | $141.8 | | $303.4 | | $236.1 | |
Less: mineral property, plant and equipment expenditures | (87.6) | | (80.2) | | (172.1) | | (164.0) | |
| | | | |
Company-wide free cash flow | $106.9 | | $61.6 | | $131.3 | | $72.1 | |
Mine-site Free Cash Flow
"Mine-site free cash flow" is a non-GAAP financial performance measure calculated as cash flow from mine-site operating activities, less mineral property, plant and equipment expenditures. The Company believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. Mine-site free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other mining companies. Mine-site free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
| | | | | | | | | | | | | | |
| | | | |
Consolidated Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $194.5 | | $141.8 | | $303.4 | | $236.1 | |
Add: operating cash flow used by non-mine site activity | 13.1 | | 10.8 | | 33.5 | | 29.2 | |
Cash flow from operating mine-sites | $207.6 | | $152.6 | | $336.9 | | $265.3 | |
| | | | |
Mineral property, plant and equipment expenditure | $87.6 | | $80.2 | | $172.1 | | $164.0 | |
| | | | |
Less: capital expenditures from development projects, and corporate | (4.7) | | ($5.5) | | (10.5) | | (9.2) | |
| | | | |
Capital expenditure and capital advances from mine-sites | $82.9 | | $74.7 | | $161.6 | | $154.8 | |
| | | | |
Total mine-site free cash flow | $124.7 | | $77.9 | | $175.3 | | $110.5 | |
| | | | |
| | | | |
| | | | | | | | | | | | | | |
| | | | |
Young-Davidson Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $59.1 | | $48.9 | | $93.9 | | $82.6 | |
| | | | |
| | | | |
Mineral property, plant and equipment expenditure | (19.0) | | (13.5) | | (39.2) | | (30.9) | |
Mine-site free cash flow | $40.1 | | $35.4 | | $54.7 | | $51.7 | |
| | | | |
| | | | |
| | | | | | | | | | | | | | |
| | | | |
Island Gold Mine-Site Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $70.8 | | $50.2 | | $111.7 | | $86.7 | |
| | | | |
| | | | |
Mineral property, plant and equipment expenditure | (56.1) | | (54.7) | | (110.7) | | (111.7) | |
Mine-site free cash flow | $14.7 | | ($4.5) | | $1.0 | | ($25.0) | |
| | | | |
| | | | |
| | | | |
31
| | | | | | | | |
2024 Management’s Discussion and Analysis |
| | | | | | | | | | | | | | |
| | | | |
Mulatos District Free Cash Flow | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2022 | 2024 | 2023 |
(in millions) | | | | |
Cash flow from operating activities | $77.7 | | $53.5 | | $131.3 | | $96.0 | |
| | | | |
| | | | |
Mineral property, plant and equipment expenditure | (7.8) | | (6.5) | | (11.7) | | (12.2) | |
| | | | |
| | | | |
Mine-site free cash flow | $69.9 | | $47.0 | | $119.6 | | $83.8 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Total Cash Costs per ounce
Total cash costs per ounce is a non-GAAP term typically used by gold mining companies to assess the level of gross margin available to the Company by subtracting these costs from the unit price realized during the period. This non-GAAP term is also used to assess the ability of a mining company to generate cash flow from operations. Total cash costs per ounce includes mining and processing costs plus applicable royalties, and net of by-product revenue and net realizable value adjustments. Total cash costs per ounce is exclusive of exploration costs.
Total cash costs per ounce is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
All-in Sustaining Costs per ounce and Mine-site All-in Sustaining Costs
The Company adopted an “all-in sustaining costs per ounce” non-GAAP performance measure in accordance with the World Gold Council published in June 2013. The Company believes the measure more fully defines the total costs associated with producing gold; however, this performance measure has no standardized meaning. Accordingly, there may be some variation in the method of computation of “all-in sustaining costs per ounce” as determined by the Company compared with other mining companies. In this context, “all-in sustaining costs per ounce” for the consolidated Company reflects total mining and processing costs, corporate and administrative costs, share-based compensation, exploration costs, sustaining capital, and other operating costs.
For the purposes of calculating "mine-site all-in sustaining costs" at the individual mine-sites, the Company does not include an allocation of corporate and administrative costs and share-based compensation, as detailed in the reconciliations below.
Sustaining capital expenditures are expenditures that do not increase annual gold ounce production at a mine site and excludes all expenditures at the Company’s development projects as well as certain expenditures at the Company’s operating sites that are deemed expansionary in nature. Non-sustaining capital expenditures are expenditures primarily incurred at development projects and costs related to major projects at existing operations, where these projects will materially benefit the mine site. Capitalized exploration expenditures are expenditures that meet the IFRS definition for capitalization, and are incurred to further expand the known Mineral Reserve and Resource at existing operations or development projects. For each mine-site reconciliation, corporate and administrative costs, and non-site specific costs are not included in the all-in sustaining cost per ounce calculation.
All-in sustaining costs per gold ounce is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The measure is not necessarily indicative of cash flow from operations under IFRS or operating costs presented under IFRS.
32
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Total Cash Costs and All-in Sustaining Costs per Ounce Reconciliation Tables
The following tables reconciles these non-GAAP measures to the most directly comparable IFRS measures on a Company-wide and individual mine-site basis.
| | | | | | | | | | | | | | | |
Total Cash Costs and AISC Reconciliation - Company-wide | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 | |
(in millions, except ounces and per ounce figures) | | | | | |
Mining and processing | $117.2 | | $109.2 | | $238.2 | | $215.6 | | |
Silver by-product credits | (3.3) | | — | | (6.0) | | — | | |
Royalties | 3.0 | | 2.5 | | 5.6 | | 5.0 | | |
| | | | | |
Total cash costs | 116.9 | | 111.7 | | 237.8 | | 220.6 | | |
Gold ounces sold | 140,923 | | 131,952 | | 273,772 | | 264,620 | | |
Total cash costs per ounce | $830 | | $847 | | $869 | | $834 | | |
| | | | | |
Total cash costs | $116.9 | | $111.7 | | $237.8 | | $220.6 | | |
Corporate and administrative (1) | 7.4 | | 7.0 | | 15.3 | | 13.7 | | |
Sustaining capital expenditures (2) | 20.9 | | 23.4 | | 47.4 | | 50.3 | | |
Share-based compensation | 6.2 | | 2.5 | | 16.1 | | 13.6 | | |
Sustaining exploration | 1.0 | | 0.5 | | 1.8 | | 0.7 | | |
Accretion of decommissioning liabilities | 2.0 | | 1.6 | | 4.0 | | 1.7 | | |
| | | | | |
Total all-in sustaining costs | $154.4 | | $146.7 | | $322.4 | | $300.6 | | |
Gold ounces sold | 140,923 | | 131,952 | | 273,772 | | 264,620 | | |
All-in sustaining costs per ounce | $1,096 | | $1,112 | | $1,178 | | $1,136 | | |
| | | | | |
| | | | | |
| | | | | |
(1)Corporate and administrative expenses exclude expenses incurred at development properties.
(2)Sustaining capital expenditures are defined as those expenditures which do not increase annual gold ounce production at a mine site and exclude all expenditures at growth projects and certain expenditures at operating sites which are deemed expansionary in nature. Total sustaining capital expenditures for the period are as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 | |
(in millions) | | | | | |
Capital expenditures per cash flow statement | $87.6 | | $80.2 | | $172.1 | | $164.0 | | |
Less: non-sustaining capital expenditures at: | | | | | |
Young-Davidson | (11.3) | | (2.4) | | (19.9) | | (6.6) | | |
Island Gold | (43.9) | | (43.7) | | (85.0) | | (89.3) | | |
Mulatos District | (6.8) | | (5.2) | | (9.3) | | (8.6) | | |
| | | | | |
Corporate and other | (4.7) | | (5.5) | | (10.5) | | (9.2) | | |
Sustaining capital expenditures | $20.9 | | $23.4 | | $47.4 | | $50.3 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
33
| | | | | | | | |
2024 Management’s Discussion and Analysis |
| | | | | | | | | | | | | | |
Young-Davidson Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $45.6 | | $40.4 | | $92.2 | | $82.0 | |
Silver by-product credits | (0.7) | | — | | (1.3) | | — | |
Royalties | 1.5 | | 1.2 | | 2.8 | | 2.6 | |
| | | | |
Total cash costs | $46.4 | | $41.6 | | $93.7 | | $84.6 | |
Gold ounces sold | 45,057 | | 43,570 | | 84,867 | | 89,246 | |
Total cash costs per ounce | $1,030 | | $955 | | $1,104 | | $948 | |
| | | | |
Total cash costs | $46.4 | | $41.6 | | $93.7 | | $84.6 | |
Sustaining capital expenditures | 7.7 | | 11.1 | | 19.3 | | 24.3 | |
| | | | |
Accretion of decommissioning liabilities | 0.1 | | 0.1 | | 0.2 | | 0.2 | |
Total all-in sustaining costs | $54.2 | | $52.8 | | $113.2 | | $109.1 | |
Gold ounces sold | 45,057 | | 43,570 | | 84,867 | | 89,246 | |
Mine-site all-in sustaining costs per ounce | $1,203 | | $1,212 | | $1,334 | | $1,222 | |
| | | | |
| | | | |
| | | | |
| | | | | | | | | | | | | | |
Island Gold Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $19.0 | | $18.5 | | $42.6 | | $39.1 | |
Silver by-product credits | (0.2) | | — | | (0.4) | | — | |
Royalties | 0.8 | | 0.6 | | 1.5 | | 1.2 | |
| | | | |
Total cash costs | $19.6 | | $19.1 | | $43.7 | | $40.3 | |
Gold ounces sold | 39,766 | | 28,183 | | 73,896 | | 61,910 | |
Total cash costs per ounce | $493 | | $678 | | $591 | | $651 | |
| | | | |
Total cash costs | $19.6 | | $19.1 | | $43.7 | | $40.3 | |
Sustaining capital expenditures | 12.2 | | 11.0 | | 25.7 | | 22.4 | |
| | | | |
Accretion of decommissioning liabilities | 0.2 | | 0.1 | | 0.3 | | 0.2 | |
Total all-in sustaining costs | $32.0 | | $30.2 | | $69.7 | | $62.9 | |
Gold ounces sold | 39,766 | | 28,183 | | 73,896 | | 61,910 | |
Mine-site all-in sustaining costs per ounce | $805 | | $1,072 | | $943 | | $1,016 | |
| | | | |
| | | | |
| | | | |
| | | | |
34
| | | | | | | | |
2024 Management’s Discussion and Analysis |
| | | | | | | | | | | | | | |
Mulatos District Total Cash Costs and Mine-site AISC Reconciliation | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
(in millions, except ounces and per ounce figures) | | | | |
Mining and processing | $52.6 | | $50.3 | | $103.4 | | $94.5 | |
Silver by-product credits | (2.4) | | — | | (4.3) | | — | |
Royalties | 0.7 | | 0.7 | | 1.3 | | 1.2 | |
| | | | |
Total cash costs | $50.9 | | $51.0 | | $100.4 | | $95.7 | |
Gold ounces sold | 56,100 | | 60,199 | | 115,009 | | 113,464 | |
Total cash costs per ounce | $907 | | $847 | | $873 | | $843 | |
| | | | |
Total cash costs | $50.9 | | $51.0 | | $100.4 | | $95.7 | |
Sustaining capital expenditures | 1.0 | | 1.3 | | 2.4 | | 3.6 | |
Sustaining exploration | 0.4 | | 0.1 | | 1.0 | | 0.3 | |
Accretion of decommissioning liabilities | 1.7 | | 1.4 | | 3.5 | | 2.9 | |
Total all-in sustaining costs | $54.0 | | $53.8 | | $107.3 | | $102.5 | |
Gold ounces sold | 56,100 | | 60,199 | | 115,009 | | 113,464 | |
Mine-site all-in sustaining costs per ounce | $963 | | $894 | | $933 | | $903 | |
| | | | |
| | | | |
| | | | |
EBITDA
EBITDA represents net earnings before interest, taxes, depreciation, and amortization. EBITDA is an indicator of the Company’s ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.
EBITDA does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The following is a reconciliation of EBITDA to the consolidated financial statements:
| | | | | | | | | | | | | | |
(in millions) | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 | |
Add back: | | | | |
| | | | |
| | | | |
Finance (income) expense | (0.1) | | 0.7 | | — | | 2.1 | |
Amortization | 52.4 | | 46.1 | | 102.4 | | 92.4 | |
| | | | |
| | | | |
Deferred income tax expense | 40.3 | | 2.2 | | 56.8 | | 2.6 | |
Current income tax expense | 17.8 | | 14.8 | | 34.8 | | 38.2 | |
EBITDA | $180.5 | | $138.9 | | $306.2 | | $258.8 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Additional GAAP Measures
Additional GAAP measures are presented on the face of the Company’s consolidated statements of comprehensive income (loss) and are not meant to be a substitute for other subtotals or totals presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measures. The following additional GAAP measures are used and are intended to provide an indication of the Company’s mine and operating performance:
•Earnings from operations - represents the amount of earnings before net finance income/expense, foreign exchange gain/loss, other income/loss, loss on redemption of senior secured notes and income tax expense
Accounting Estimates, Policies and Changes
The preparation of the Company's consolidated financial statements in accordance with IFRS requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. The
critical estimates and judgments applied in the preparation of the Company's condensed interim consolidated financial statements for the three and six months ended June 30, 2024 are consistent with those used in the Company's consolidated financial statements for the year ended December 31, 2023.
35
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Accounting Policies and Changes
The accounting policies applied in the condensed interim consolidated financial statements for the three and six months ended June 30, 2024 are consistent with those used in the Company's consolidated financial statements for the year ended December 31, 2023 with the exception of the following:
The Company adopted the following accounting standards and amendments to accounting standards, effective January 1, 2024:
On January 23, 2020, the IASB issued amendments to IAS 1 Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The amendments state that:
•settlement of a liability includes transferring a company’s own equity instruments to the counterparty, and
•when classifying liabilities as current or non-current a company can ignore only those conversion options that are recognized as equity
The amendments have been adopted by the Company, however the amendments did not result in any changes to the financial statements.
Internal Control over Financial Reporting
Management is responsible for the design, implementation and operating effectiveness of internal control over financial reporting. Under the supervision of the Chief Executive Officer and Chief Financial Officer, management evaluated the design and effectiveness of the Company’s internal control over financial reporting as of June 30, 2024. In making the assessment, management used the criteria set forth in Internal Control - Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on a review of internal control procedures at the end of the period covered by this MD&A, management determined internal control over financial reporting was appropriately designed as at June 30, 2024.
Changes in Internal Control over Financial Reporting
There were no material changes in the Company’s internal control over financial reporting that occurred during the three months ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Disclosure Controls
Management is also responsible for the design and effectiveness of disclosure controls and procedures. The Company’s Chief Executive Officer and Chief Financial Officer have each evaluated the effectiveness of the Company’s disclosure controls and procedures as at June 30, 2024 and have concluded that these disclosure controls and procedures were appropriately designed as at June 30, 2024.
Limitations of Controls and Procedures
The Company’s management, including the Chief Executive Officer and Chief Financial Officer, believe that internal controls over financial reporting and disclosure controls and procedures, no matter how well designed and operated, have inherent limitations. Therefore, even those systems determined to be properly designed and effective can provide only reasonable assurance that the objectives of the control system are met.
36
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Cautionary Note to United States Investors
Measured, Indicated and Inferred Resources: All resource and reserve estimates included in this MD&A or documents referenced in this MD&A have been prepared in accordance with Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). NI 43-101 is a rule developed by the Canadian Securities Administrators, which established standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Mining disclosure in the United States was previously required to comply with SEC Industry Guide 7 (“SEC Industry Guide 7”) under the United States Securities Exchange Act of 1934, as amended. The U.S. Securities and Exchange Commission (the “SEC”) has adopted final rules, to replace SEC Industry Guide 7 with new mining disclosure rules under sub-part 1300 of Regulation S-K of the U.S. Securities Act (“Regulation S-K 1300”) which became mandatory for U.S. reporting companies beginning with the first fiscal year commencing on or after January 1, 2021. Under Regulation S-K 1300, the SEC now recognizes estimates of “Measured Mineral Resources”, “Indicated Mineral Resources” and “Inferred Mineral Resources”. In addition, the SEC has amended its definitions of “Proven Mineral Reserves” and “Probable Mineral Reserves” to be substantially similar to international standards.
Investors are cautioned that while the above terms are “substantially similar” to CIM Definitions, there are differences in the definitions under Regulation S-K 1300 and the CIM Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the mineral reserve or mineral resource estimates under the standards adopted under Regulation S-K 1300. U.S. investors are also cautioned that while the SEC recognizes “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under Regulation S-K 1300, investors should not assume that any part or all of the mineralization in these categories will ever be converted into a higher category of mineral resources or into mineral reserves. Mineralization described using these terms has a greater degree of uncertainty as to its existence and feasibility than mineralization that has been characterized as reserves. Accordingly, investors are cautioned not to assume that any measured mineral resources, indicated mineral resources, or inferred mineral resources that the Company reports are or will be economically or legally mineable.
International Financial Reporting Standards: The consolidated financial statements of the Company have been prepared by management in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board (note 2 and 3 to the consolidated financial statements for the year ended December 31, 2023). These accounting principles differ in certain material respects from accounting principles generally accepted in the United States of America. The Company’s reporting currency is the United States dollar unless otherwise noted.
37
| | | | | | | | |
2024 Management’s Discussion and Analysis |
Cautionary Note Regarding Forward-Looking Statements
This MD&A contains or incorporates by reference “forward-looking statements” and “forward-looking information” as defined under applicable Canadian and U.S. securities legislation. All statements, other than statements of historical fact, which address events, results, outcomes or developments that the Company expects to occur are, or may be deemed, to be, forward-looking statements and are based on expectations, estimates and projects as at the date of this MD&A. Forward-looking statements are generally, but not always, identified by the use of forward-looking terminology such as "expect", “assume”, "believe", "anticipate", "intend", "objective", "estimate", “potential”, "forecast", "budget", “target”, "goal", “on track”, "on pace", “outlook”, “continue”, “ongoing”, “plan” or variations of such words and phrases and similar expressions or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved or the negative connotation of such terms.
Such statements include, but may not be limited to, guidance and expectations pertaining to: gold production, production potential, gold grades, gold prices, free cash flow, total cash costs, all-in sustaining costs, mine-site all-in sustaining costs, capital expenditures, total sustaining and growth capital, capitalized exploration, future fluctuations in the Company’s effective tax rate and other statements related to the payment of taxes; expected impacts of inflation; achieving annual guidance; expected timing and provision of updated consolidated 2024 guidance incorporating Magino; the expectation that the integration of the Island Gold mine with the Magino mine will create one of the largest and lowest cost gold mines in Canada, unlock significant value with pre-tax synergies, result in capital savings, operating savings and synergies and de-risking of the Phase 3+ Expansion project at Island Gold, increase Company-wide gold production and longer term production potential and create opportunities for further expansions of the combined Island Gold and Magino operations; expectation that Island Gold ore will be processed at the Magino mill commencing in 2025; increases to production, value of operation and decreases to costs resulting from intended completion of the Phase 3+ Expansion at Island Gold; intended infrastructure investments in, method of funding for, and timing of the completion of, the Phase 3+ Expansion; timing of construction decision for the Lynn Lake project; timing of completion of an additional study incorporating Burnt Timber and Linkwood into the Lynn Lake project and potential production and economic upside; the expectation that the Lynn Lake project will be an attractive, low-cost long-life growth project in Canada with significant exploration upside; expenditures on the development of the Lynn Lake project; exploration potential, budgets, focuses, programs, targets and projected exploration results; returns to stakeholders; potential for further growth from PDA, a new development plan for PDA and the expected timing of its completion; mine life, including an anticipated mine life extension at Mulatos; Mineral Reserve life; Mineral Reserve and Resource grades; reserve and resource estimates; mining and milling rates; the Company’s approach to reduction of its environmental footprint, community relations and governance; as well as other general information as to strategy, plans or future financial or operating performance, such as the Company’s expansion plans, project timelines, production plans and expected sustainable productivity increases, expected increases in mining activities and corresponding cost efficiencies, forecasted cash shortfalls and the Company’s ability to fund them, cost estimates, sufficiency of working capital for future commitments and other statements that express management’s expectations or estimates of future plans and performance.
Alamos cautions that forward-looking statements are necessarily based upon a number of factors and assumptions that, while considered reasonable by the Company at the time of making such statements, are inherently subject to significant business, economic, technical, legal, political and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information.
Risk factors that may affect Alamos’ ability to achieve the expectations set forth in the forward-looking statements in this document include, but are not limited to: changes to current estimates of mineral reserves and resources; changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing and recovery rate estimates which may be impacted by unscheduled maintenance, weather issues, labour and contractor availability and other operating or technical difficulties); operations may be exposed to illnesses, diseases, epidemics and pandemics, the impact of any illness, disease, epidemic or pandemic on the broader market and the trading price of the Company's shares; provincial and federal orders or mandates (including with respect to mining operations generally or auxiliary businesses or services required for the Company’s operations) in Canada, Mexico, the United States and Türkiye; the duration of any regulatory responses to any illness, disease, epidemic or pandemic; government and the Company’s attempts to reduce the spread of any illness, disease, epidemic or pandemic which may affect many aspects of the Company's operations including the ability to transport personnel to and from site, contractor and supply availability and the ability to sell or deliver gold doré bars; fluctuations in the price of gold or certain other commodities such as, diesel fuel, natural gas, and electricity; changes in foreign exchange rates (particularly the Canadian Dollar, Mexican peso, U.S. dollar and Turkish lira); the impact of inflation; changes in the Company's credit rating; any decision to declare a quarterly dividend; employee and community relations; litigation and administrative proceedings (including but not limited to the investment treaty claim announced on April 20, 2021 against the Republic of Türkiye by the Company’s wholly-owned Netherlands subsidiaries, Alamos Gold Holdings Coöperatief U.A, and Alamos Gold Holdings B.V., the application for judicial review of the positive Decision Statement issued by the Department of Environment and Climate Change Canada commenced by the Mathias Colomb Cree Nation (MCCN) in respect of the Lynn Lake project and the MCCN’s corresponding internal appeal of the Environment Act Licenses issued by the Province of Manitoba for the project) and any resulting court or arbitral decision(s); disruptions affecting operations; risks associated with the startup of new mines; availability of and increased costs associated with mining inputs and labour; delays with the Phase 3+ expansion project at the Island Gold mine; court or other administrative decisions impacting the Company’s approved Environmental Impact Study and/or issued project permits, construction decisions and any development of the Lynn Lake project; delays in the development or updating of mine plans; changes with respect to the intended method of accessing and mining the deposit at PDA and changes related to the intended method of processing any ore from the deposit of PDA; the risk that the Company’s mines may not perform as planned;
38
| | | | | | | | |
2024 Management’s Discussion and Analysis |
uncertainty with the Company’s ability to secure additional capital to execute its business plans; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining necessary licenses and permits, including the necessary licenses, permits, authorizations and/or approvals from the appropriate regulatory authorities for the Company’s development stage and operating assets; labour and contractor availability (and being able to secure the same on favourable terms); contests over title to properties; expropriation or nationalization of property; inherent risks and hazards associated with mining and mineral processing including environmental hazards, industrial hazards, industrial accidents, unusual or unexpected formations, pressures and cave-ins; changes in national and local government legislation, controls or regulations in Canada, Mexico, Türkiye, the United States and other jurisdictions in which the Company does or may carry on business in the future; increased costs and risks related to the potential impact of climate change; failure to comply with environmental and health and safety laws and regulations; disruptions in the maintenance or provision of required infrastructure and information technology systems; risk of loss due to sabotage, protests and other civil disturbances; the impact of global liquidity and credit availability and the values of assets and liabilities based on projected future cash flows; risks arising from holding derivative instruments; and business opportunities that may be pursued by the Company. The litigation against the Republic of Türkiye, described above, results from the actions of the Turkish government in respect of the Company’s projects in the Republic of Türkiye. Such litigation is a mitigation effort and may not be effective or successful. If unsuccessful, the Company’s projects in Türkiye may be subject to resource nationalism and further expropriation; the Company may lose any remaining value of its assets and gold mining projects in Türkiye and its ability to operate in Türkiye. Even if the litigation is successful, there is no certainty as to the quantum of any damages award or recovery of all, or any, legal costs. Any resumption of activities in Türkiye, or even retaining control of its assets and gold mining projects in Türkiye can only result from agreement with the Turkish government. The investment treaty claim described in this MD&A may have an impact on foreign direct investment in the Republic of Türkiye which may result in changes to the Turkish economy, including but not limited to high rates of inflation and fluctuation of the Turkish Lira which may also affect the Company’s relationship with the Turkish government, the Company’s ability to effectively operate in Türkiye, and which may have a negative effect on overall anticipated project values.
Additional risk factors and details with respect to risk factors that may affect the Company’s ability to achieve the expectations set forth in the forward-looking statements contained in this MD&A are set out in the Company's latest 40-F/Annual Information Form under the heading “Risk Factors”, which is available on the SEDAR+ website at www.sedarplus.ca or on EDGAR at www.sec.gov. The foregoing should be reviewed in conjunction with the information, risk factors and assumptions found in this MD&A.
The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.
Qualified Persons
Chris Bostwick, FAusIMM, Alamos’ Senior Vice President, Technical Services, who is a qualified person within the meaning of National Instrument 43-101 ("Qualified Person"), has reviewed and approved the scientific and technical information contained in this MD&A.
39
ALAMOS GOLD INC.
Financial Statements
(in United States dollars, unless otherwise stated)
For the Three and Six Months ended June 30, 2024 and 2023
ALAMOS GOLD INC.
Condensed Interim Consolidated Statements of Financial Position
(Unaudited - stated in millions of United States dollars)
| | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $313.6 | | | $224.8 | |
Equity securities | 63.9 | | | 13.0 | |
Amounts receivable (note 3) | 38.1 | | | 53.4 | |
| | | |
Inventory (note 4) | 234.5 | | | 271.2 | |
Other current assets | 13.7 | | | 23.6 | |
Total Current Assets | 663.8 | | | 586.0 | |
| | | |
Non-Current Assets | | | |
Mineral property, plant and equipment (note 5) | 3,449.3 | | | 3,360.1 | |
Deferred income taxes | 5.9 | | | 9.0 | |
Other non-current assets (note 6) | 45.2 | | | 46.1 | |
Total Assets | $4,164.2 | | | $4,001.2 | |
| | | |
LIABILITIES | | | |
Current Liabilities | | | |
Accounts payable and accrued liabilities (note 7) | $194.6 | | | $195.0 | |
| | | |
Income taxes payable | 15.8 | | | 40.3 | |
Decommissioning liabilities | 7.7 | | | 12.6 | |
Total Current Liabilities | 218.1 | | | 247.9 | |
| | | |
Non-Current Liabilities | | | |
Deferred income taxes | 755.9 | | | 703.6 | |
Decommissioning liabilities | 127.4 | | | 124.2 | |
| | | |
Other non-current liabilities | 2.5 | | | 2.0 | |
Total Liabilities | 1,103.9 | | | 1,077.7 | |
| | | |
EQUITY | | | |
Share capital (note 8) | $3,768.5 | | | $3,738.6 | |
Contributed surplus | 88.1 | | | 88.6 | |
| | | |
Accumulated other comprehensive loss | (13.4) | | | (26.9) | |
Deficit | (782.9) | | | (876.8) | |
Total Equity | 3,060.3 | | | 2,923.5 | |
Total Liabilities and Equity | $4,164.2 | | | $4,001.2 | |
Commitments (note 5); Subsequent events (note 14)
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
ALAMOS GOLD INC.
Condensed Interim Consolidated Statements of Comprehensive Income
For the Three and Six Months Ended June 30, 2024 and 2023
(Unaudited - stated in millions of United States dollars, except share and per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
OPERATING REVENUES | $332.6 | | | $261.0 | | | $610.2 | | | $512.5 | |
| | | | | | | |
COST OF SALES | | | | | | | |
Mining and processing | 117.2 | | | 109.2 | | | 238.2 | | | 215.6 | |
Royalties | 3.0 | | | 2.5 | | | 5.6 | | | 5.0 | |
Amortization | 52.4 | | | 46.1 | | | 102.4 | | | 92.4 | |
| 172.6 | | | 157.8 | | | 346.2 | | | 313.0 | |
EXPENSES | | | | | | | |
Exploration | 7.6 | | | 5.1 | | | 12.4 | | | 8.6 | |
Corporate and administrative | 7.4 | | | 7.0 | | | 15.3 | | | 13.7 | |
Share-based compensation | 6.2 | | | 2.5 | | | 16.1 | | | 13.6 | |
| | | | | | | |
| 193.8 | | | 172.4 | | | 390.0 | | | 348.9 | |
EARNINGS FROM OPERATIONS | 138.8 | | | 88.6 | | | 220.2 | | | 163.6 | |
| | | | | | | |
OTHER EXPENSES | | | | | | | |
Finance income (expense) | 0.1 | | | (0.7) | | | — | | | (2.1) | |
Foreign exchange gain (loss) | 0.3 | | | 1.2 | | | (0.6) | | | 1.1 | |
Other (loss) gain (note 9) | (11.0) | | | 3.0 | | | (15.8) | | | 1.7 | |
| | | | | | | |
EARNINGS BEFORE INCOME TAXES | $128.2 | | | $92.1 | | | $203.8 | | | $164.3 | |
| | | | | | | |
INCOME TAXES | | | | | | | |
Current income tax expense | (17.8) | | | (14.8) | | | (34.8) | | | (38.2) | |
Deferred income tax expense | (40.3) | | | (2.2) | | | (56.8) | | | (2.6) | |
NET EARNINGS | $70.1 | | | $75.1 | | | $112.2 | | | $123.5 | |
| | | | | | | |
Items that may be subsequently reclassified to net earnings: | | | | | | | |
Net change in fair value of currency hedging instruments, net of taxes | (1.7) | | | 3.5 | | | (5.6) | | | 7.8 | |
Net change in fair value of fuel hedging instruments, net of taxes | — | | | — | | | 0.1 | | | (0.2) | |
Items that will not be reclassified to net earnings: | | | | | | | |
Unrealized gain (loss) on equity securities, net of taxes | 15.9 | | | (4.1) | | | 18.4 | | | (2.9) | |
Total other comprehensive income (loss) | $14.2 | | | ($0.6) | | | $12.9 | | | $4.7 | |
COMPREHENSIVE INCOME | $84.3 | | | $74.5 | | | $125.1 | | | $128.2 | |
| | | | | | | |
EARNINGS PER SHARE (note 10) | | | | | | | |
– basic | $0.18 | | | $0.19 | | | $0.28 | | | $0.31 | |
– diluted | $0.17 | | | $0.19 | | | $0.28 | | | $0.31 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
ALAMOS GOLD INC.
Condensed Interim Consolidated Statements of Changes in Equity
For the Six Months Ended June 30, 2024 and 2023
(Unaudited - stated in millions of United States dollars)
| | | | | | | | | | | |
| June 30, 2024 | | June 30, 2023 |
SHARE CAPITAL (note 8) | | | |
Balance, beginning of the year | $3,738.6 | | | $3,703.8 | |
Issuance of shares related to Orford Mining Corporation ("Orford") acquisition (note 5) | 13.3 | | | — | |
| | | |
Issuance of shares related to share-based compensation | 3.8 | | | 5.7 | |
Issuance of shares related to dividend reinvestment plan ("DRIP") | 2.7 | | | 1.8 | |
Issuance of shares related to employee share purchase plan ("ESPP") | 3.2 | | | 2.7 | |
Transfer from contributed surplus of share-based compensation redeemed | 1.8 | | | 2.5 | |
Issuance of flow-through shares | 6.5 | | | — | |
Exercise of warrants | 0.7 | | | — | |
Issuance of shares related to Manitou acquisition (note 5) | — | | | 13.4 | |
Cancellation of unexchanged post-amalgamation shares | (2.1) | | | (1.5) | |
Balance, end of period | $3,768.5 | | | $3,728.4 | |
| | | |
CONTRIBUTED SURPLUS | | | |
Balance, beginning of the year | $88.6 | | | $90.7 | |
Share-based compensation | 2.9 | | | 2.2 | |
Transfer to share capital of share-based compensation redeemed | (1.8) | | | (2.5) | |
Distribution of share-based compensation | (3.0) | | | (3.1) | |
Issuance of replacement warrants and options upon Orford acquisition (note 5) | 1.4 | | | — | |
Balance, end of period | $88.1 | | | $87.3 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME | | | |
Balance, beginning of the year on currency hedging instruments | $6.4 | | | ($1.9) | |
Net change in fair value of currency hedging instruments, net of taxes | (5.6) | | | 7.8 | |
| $0.8 | | | $5.9 | |
| | | |
Balance, beginning of the year on fuel hedging instruments | (0.1) | | | 0.1 | |
Net change in fair value of fuel hedging instruments, net of taxes | 0.1 | | | (0.2) | |
| $— | | | ($0.1) | |
| | | |
Balance, beginning of the year on equity securities | ($33.2) | | | ($23.0) | |
Realized loss on sale of equity securities, reclassified to deficit, net of tax | 0.6 | | | 0.3 | |
Unrealized gain on equity securities, net of taxes | 18.4 | | | (2.9) | |
| ($14.2) | | | ($25.6) | |
Balance, end of period | ($13.4) | | | ($19.8) | |
| | | |
DEFICIT | | | |
Balance, beginning of the year | ($876.8) | | | ($1,048.6) | |
Dividends (note 8(d)) | (19.8) | | | (19.8) | |
| | | |
Cancellation of unexchanged shares (note 8) | 2.1 | | | 1.5 | |
Reclassification of realized loss on sale of equity securities, net of tax | (0.6) | | | (0.3) | |
Net earnings | 112.2 | | | 123.5 | |
Balance, end of period | ($782.9) | | | ($943.7) | |
| | | |
TOTAL EQUITY | $3,060.3 | | | $2,852.2 | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
ALAMOS GOLD INC.
Condensed Interim Consolidated Statements of Cash Flows
For the Three and Six Months Ended June 30, 2024 and 2023
(Unaudited - stated in millions of United States dollars)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
CASH PROVIDED BY (USED IN): | | | | | | | |
OPERATING ACTIVITIES | | | | | | | |
Net earnings | $70.1 | | | $75.1 | | | $112.2 | | | $123.5 | |
Adjustments for items not involving cash: | | | | | | | |
Amortization | 52.4 | | | 46.1 | | | 102.4 | | | 92.4 | |
| | | | | | | |
Foreign exchange (gain) loss | (0.3) | | | (1.2) | | | 0.6 | | | (1.1) | |
Current income tax expense | 17.8 | | | 14.8 | | | 34.8 | | | 38.2 | |
Deferred income tax expense | 40.3 | | | 2.2 | | | 56.8 | | | 2.6 | |
Share-based compensation | 6.2 | | | 2.5 | | | 16.1 | | | 13.6 | |
Finance (income) expense | (0.1) | | | 0.7 | | | — | | | 2.1 | |
| | | | | | | |
Other (note 11) | 4.2 | | | (1.9) | | | 2.6 | | | (5.8) | |
Changes in working capital and taxes paid (note 11) | 3.9 | | | 3.5 | | | (22.1) | | | (29.4) | |
| 194.5 | | | 141.8 | | | 303.4 | | | 236.1 | |
INVESTING ACTIVITIES | | | | | | | |
Mineral property, plant and equipment | (87.6) | | | (80.2) | | | (172.1) | | | (164.0) | |
Investment in Argonaut Gold Inc ("Argonaut") (note 14) | (36.9) | | | — | | | (36.9) | | | — | |
Proceeds from disposition of equity securities | — | | | 0.1 | | | — | | | 0.1 | |
Investment in equity securities | (0.2) | | | (0.6) | | | (0.2) | | | (1.6) | |
| | | | | | | |
Acquisition of Orford - transaction costs (note 5) | (1.0) | | | (0.2) | | | (1.0) | | | (0.2) | |
| (125.7) | | | (80.9) | | | (210.2) | | | (165.7) | |
FINANCING ACTIVITIES | | | | | | | |
Dividends paid | (8.4) | | | (8.8) | | | (17.1) | | | (18.0) | |
Credit facility interest and transaction fees | — | | | — | | | (0.9) | | | — | |
Proceeds of issuance of flow-through shares (note 8) | 10.5 | | | — | | | 10.5 | | | — | |
Proceeds from the exercise of options and warrants | 3.8 | | | 2.1 | | | 4.3 | | | 5.7 | |
| | | | | | | |
| 5.9 | | | (6.7) | | | (3.2) | | | (12.3) | |
| | | | | | | |
Effect of exchange rates on cash and cash equivalents | (1.3) | | | 0.6 | | | (1.2) | | | 0.7 | |
Net increase in cash and cash equivalents | 73.4 | | | 54.8 | | | 88.8 | | | 58.8 | |
Cash and cash equivalents - beginning of period | 240.2 | | | 133.8 | | | 224.8 | | | 129.8 | |
CASH AND CASH EQUIVALENTS - END OF PERIOD | $313.6 | | | $188.6 | | | $313.6 | | | $188.6 | |
The accompanying notes form an integral part of these condensed interim consolidated financial statements.
ALAMOS GOLD INC.
Notes to Condensed Interim Consolidated Financial Statements
June 30, 2024 and 2023
(Unaudited - in United States dollars, unless otherwise indicated, tables stated in millions of United States dollars)
| | | | | |
1. | DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS |
Alamos Gold Inc. ("Alamos"), a company incorporated under the Business Corporation Act (Ontario), and its wholly-owned subsidiaries (collectively the “Company”), is a publicly traded company with common shares listed on the Toronto Stock Exchange (TSX:AGI) and the New York Stock Exchange (NYSE: AGI). The Company's registered office is located at 181 Bay Street, Suite 3910, Toronto, Ontario, M5J 2T3.
Alamos is a Canadian-based intermediate gold producer with diversified production from three operations in North America. This includes the Young-Davidson mine and Island Gold District in Northern Ontario, Canada and the Mulatos District in Sonora State, Mexico. Additionally, the Company has a strong portfolio of growth projects, including the Phase 3+ Expansion at Island Gold, and the Lynn Lake project in Manitoba, Canada.
Statement of Compliance
These condensed interim consolidated financial statements are prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). These statements were prepared using the same accounting policies and methods of computation as the Company’s consolidated financial statements for the year ended December 31, 2023.
The Company's interim results are not necessarily indicative of its results for a full year. All amounts are expressed in US dollars, unless otherwise noted. References to CAD $ represent Canadian dollars.
These condensed interim consolidated financial statements do not include all disclosures required by International Financial Reporting Standards (“IFRS”) for annual consolidated financial statements and accordingly should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2023, prepared in accordance with IFRS as issued by the IASB.
The Company adopted the following accounting standards and amendments to accounting standards, effective January 1, 2024:
On January 23, 2020, the IASB issued amendments to IAS 1 Presentation of Financial Statements, to clarify the classification of liabilities as current or non-current. For the purposes of non-current classification, the amendments removed the requirement for a right to defer settlement or roll over of a liability for at least twelve months to be unconditional. Instead, such a right must have substance and exist at the end of the reporting period. The amendments also clarify how a company classifies a liability that includes a counterparty conversion option. The amendments state that:
•settlement of a liability includes transferring a company’s own equity instruments to the counterparty, and
•when classifying liabilities as current or non-current a company can ignore only those conversion options that are recognized as equity
The amendments have been adopted by the Company, however the amendments did not result in any changes to the financial statements.
The condensed interim consolidated financial statements were authorized for issue by the Board of Directors on July 31, 2024.
| | | | | | | | |
| June 30, 2024 | December 31, 2023 |
Sales tax receivables | | |
Canada | $9.7 | | $12.2 | |
Mexico | 19.4 | | 35.0 | |
Other | 0.7 | | 0.7 | |
Other receivables | 8.3 | | 5.5 | |
| $38.1 | | $53.4 | |
| | | | | | | | |
| June 30, 2024 | December 31, 2023 |
In-process precious metals | $160.8 | | $195.3 | |
Ore in stockpiles | 1.4 | | 2.8 | |
Dore, and refined precious metals | 5.6 | | 7.9 | |
Materials and supplies | 66.7 | | 65.2 | |
| $234.5 | | $271.2 | |
| | |
| | |
The amount of inventories recognized in mining and processing costs for the three and six months ended June 30, 2024 was $117.2 million and $238.2 million (three and six months ended June 30, 2023 - $112.0 million and $222.4 million). The amount of inventories recognized in amortization costs for the three and six months ended June 30, 2024 was $52.4 million and $102.4 million (three and six months ended June 30, 2024 - $46.1 million and $92.4 million).
| | | | | |
5. | MINERAL PROPERTY, PLANT AND EQUIPMENT |
| | | | | | | | | | | | | | | |
| | | | |
| Plant and equipment | Mineral Property | | Exploration and evaluation | Total |
Cost | | | | | |
At December 31, 2022 | $1,788.4 | | $3,070.0 | | | $251.8 | | $5,110.2 | |
Additions | 51.5 | | 284.2 | | | 32.2 | | 367.9 | |
Acquisition of Manitou Gold Inc.(i) | — | | — | | | 20.0 | 20.0 | |
Transfers | 4.0 | | (4.0) | | | — | | — | |
Revisions to decommissioning liabilities | — | | 8.6 | | | — | | 8.6 | |
Disposals | (35.5) | | (1.3) | | | (1.4) | | (38.2) | |
At December 31, 2023 | $1,808.4 | | $3,357.5 | | | $302.6 | | $5,468.5 | |
Additions | 33.6 | | 123.1 | | | 16.5 | | 173.2 | |
Acquisition of Orford Mining Corp.(iv) | — | | — | | | 21.1 | 21.1 | |
Disposals | (12.0) | | — | | | — | | (12.0) | |
| | | | | |
At June 30, 2024 | $1,830.0 | | $3,480.6 | | | $340.2 | | $5,650.8 | |
| | | | | |
Accumulated amortization and impairment expense | | | |
At December 31, 2022 | $807.9 | | $1,043.6 | | | $84.9 | | $1,936.4 | |
Amortization | 106.6 | | 101.0 | | | — | | 207.6 | |
Disposals | (34.3) | | (1.3) | | | — | | (35.6) | |
At December 31, 2023 | $880.2 | | $1,143.3 | | | $84.9 | | $2,108.4 | |
Amortization | 54.2 | | 46.2 | | | — | | 100.4 | |
Disposals | (7.3) | | — | | | — | | (7.3) | |
| | | | | |
At June 30, 2024 | $927.1 | | $1,189.5 | | | $84.9 | | $2,201.5 | |
| | | | | |
Net carrying value | | | | | |
At December 31, 2023 | $928.2 | | $2,214.2 | | | $217.7 | | $3,360.1 | |
At June 30, 2024 | $902.9 | | $2,291.1 | | | $255.3 | | $3,449.3 | |
The net carrying values and capital additions by segment (note 12) are as follows:
| | | | | | | | | | | | | | | |
| June 30, 2024 | December 31, 2023 | |
| Mineral Property, Plant and Equipment | Capital additions for the six months ended1 | Mineral Property, Plant and Equipment | Capital additions for the year ended1 | |
Young-Davidson | $1,499.2 | | $38.0 | | $1,500.3 | | $73.5 | | |
Island Gold | 1,485.8 | | 112.3 | | 1,397.7 | | 243.4 | | |
Mulatos | 261.6 | | 11.2 | | 293.0 | | 29.9 | | |
| | | | | |
| | | | | |
Corporate and other2 | 202.7 | | 11.7 | | 169.1 | | 21.1 | | |
| $3,449.3 | | $173.2 | | $3,360.1 | | $367.9 | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
1.Segment capital additions are presented on an accrual basis. Mineral property, plant and equipment in the consolidated statements of cash flows are presented on a cash expenditure basis.
2.Corporate and other consists of corporate balances and exploration and development projects.
(i) Acquisition of Manitou Gold Inc. ("Manitou")
On May 23, 2023, the Company acquired all the issued and outstanding common shares of Manitou not previously owned by the Company, by way of a plan of arrangement (the "Arrangement"). Under the terms of the Arrangement, Manitou shareholders received 0.0035251 of an Alamos share for each Manitou share held. Prior to the closing of the Arrangement, the Company owned 65,211,077 Manitou shares, which represented approximately 19% of Manitou's basic common shares outstanding. Total consideration for the acquisition was $16.7 million, including transaction costs of $0.2 million. The Manitou mineral property has been recognized as part of the Island Gold reportable operating segment (note 12).
(ii) Royalties
The Company is obliged to make certain royalty payments on its mineral properties. The following table includes the significant royalties payable by the Company:
| | | | | |
Location | Royalties payable |
Mulatos | 0.5% Extraordinary Mining Duty due to the Mexican government |
Young-Davidson | 1.5% net smelter royalty |
Island Gold | 2-3% net smelter royalties, dependent on claim |
(iii) Other
The carrying value of construction in progress at June 30, 2024 was $370.9 million (December 31, 2023 - $299.0 million).
As of June 30, 2024, the Company has $100.2 million in committed capital purchases (December 31, 2023 - $120.2 million).
(iv) Acquisition of Orford
On April 3, 2024, the Company acquired all the issued and outstanding common shares of Orford not previously owned by the Company, by way of a plan of arrangement (the "Orford Arrangement"). Upon closing, former Orford shareholders were issued 0.005588 Alamos common shares for each common share of Orford outstanding, excluding 61,660,902 Orford common shares, or 27.5% interest, held by the Company at April 3, 2024.
Upon closing of the transaction, the Company issued 908,689 shares as part of the consideration. Common shares issued were valued at the closing share price on April 3, 2024 of CAD $19.87. The total consideration for the acquisition was $20.7 million, including transaction costs of $1.0 million.
Management determined that the acquisition of Orford did not meet the definition of a business combination in accordance with IFRS 3, Business Combinations. Accordingly, the Company has accounted for the transaction as an asset acquisition. The allocation of the purchase price to the net assets acquired are as follows:
| | | | | |
Purchase price: | |
Fair value of total shares issued (note 8) | $13.3 | |
Fair value of 27.5% interest in Orford prior to acquisition | 5.0 |
125,852 replacement warrants issued | 0.8 |
93,958 replacement options issued | 0.6 |
Transaction costs | 1.0 |
Total consideration | $20.7 | |
| |
Net assets acquired | |
Cash and cash equivalents | $1.2 | |
Mineral property, plant and equipment | 21.1 | |
Other assets | 0.2 | |
Accrued liabilities and other liabilities | (1.8) | |
| $20.7 | |
The Orford mineral property has been recognized as part of the Corporate and Other reportable operating segment (note 12).
| | | | | |
6. | OTHER NON-CURRENT ASSETS |
| | | | | | | | |
| June 30, 2024 | December 31, 2023 |
Investment tax credits (i) | $28.5 | | $29.1 | |
Esperanza Milestone Payments (ii) | 5.7 | | 5.7 | |
Other | 11.0 | | 11.3 | |
| $45.2 | | $46.1 | |
(i) Investment Tax Credits
The Investment Tax Credits relate to Canadian exploration expenses incurred while determining the existence, location, extent or quality of mineral resources in Canada. The amount recognized relates to expenses incurred at the Young-Davidson mine, and will be utilized when the mine becomes cash tax payable.
(i) Esperanza Milestone Payments
The Esperanza Milestone Payments ("Milestone Payments") resulted from the sale of the Esperanza project to Zacatecas Silver Corp. on April 12, 2022. The fair value of the Milestone Payments is recalculated at each reporting date, based on management's estimate of the timing and probability (note 13).
| | | | | |
7. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
| | | | | | | | |
| June 30, 2024 | December 31, 2023 |
Trade accounts payable and accrued liabilities | $155.5 | | $167.8 | |
Royalties payable | 3.0 | | 2.7 | |
| | |
Derivative liabilities (note 13) | 3.6 | | 1.0 | |
Share-based compensation liability | 32.1 | | 22.7 | |
| | |
| | |
Other | 0.4 | | 0.8 | |
| $194.6 | | $195.0 | |
a) Authorized share capital of the Company consists of an unlimited number of fully paid Class A common shares (Common Shares) without par value.
| | | | | | | | |
| Number of Shares | Amount |
Outstanding at December 31, 2022 | 393,806,489 | | $3,703.8 | |
Shares issued through: | | |
Share-based compensation plans | 1,425,024 | | 12.3 | |
Manitou acquisition (note 5) | 1,045,593 | | 13.4 | |
DRIP (iii) | 353,084 | | 4.1 | |
ESPP (iv) | 469,566 | | 5.6 | |
Exercise of warrants | 60,983 | | 0.9 | |
Cancellation of unexchanged shares | (203,755) | | (1.5) | |
Outstanding at December 31, 2023 | 396,956,984 | | $3,738.6 | |
Shares issued through: | | |
Share-based compensation plans | 696,497 | | 5.6 | |
Orford acquisition (note 5) | 908,689 | | 13.3 | |
| | |
Flow-through share financing (ii) | 451,990 | | 6.5 | |
DRIP (iii) | 189,878 | | 2.7 | |
ESPP (iv) | 226,281 | | 3.2 | |
| | |
Exercise of Manitou and Orford warrants and stock options | 51,477 | | 0.7 | |
Cancellation of unexchanged shares | (220,745) | | (2.1) | |
Outstanding at June 30, 2024 | 399,261,051 | | $3,768.5 | |
(i) Normal Course Issuer Bid
In December 2023, the Company renewed its Normal Course Issuer Bid ("NCIB") permitting the purchase for cancellation up to 34,485,405 Common Shares, representing 10% of the Company’s public float. The Company may purchase Common Shares under the NCIB up to December 23, 2024. For the six months ended June 30, 2024, the Company did not purchase any Common Shares (six months ended June 30, 2023 - nil).
(ii) Flow-through share financing
During the second quarter of 2024, the Company completed a Canadian Exploration Expense ("CEE") flow-through financing. The Company issued 451,990 Common Shares for gross proceeds of $10.5 million (CAD $14.4 million), net of fees.
(iii) DRIP
The Company allows existing shareholders to participate in a DRIP. This provides shareholders the option of increasing their investment in the Company by electing to receive common shares in place of cash dividends. The Company has the discretion to elect to issue such common shares at up to a 5% discount to the prevailing market price from treasury, or purchase the common shares on the open market. For the six months ended June 30, 2024, the Company issued 189,878 shares pursuant to the DRIP, valued at $2.7 million (six months ended June 30, 2023, issued 156,408 shares, valued at $1.8 million).
(iv) ESPP
The Company has an ESPP which enables employees to purchase Class A common shares through payroll deduction. At the option of the Company, the common shares can be issued from treasury based on the volume weighted average closing price of the last five days prior to the end of the month, or the shares may be purchased for plan participants in the open market. During the six months ended June 30, 2024, the Company issued 226,281 shares from treasury pursuant to the Employee Share Purchase Plan, valued at $3.2 million (six months ended June 30, 2023 - 245,341 shares, valued at $2.7 million).
(b) Stock options
The following is a continuity of the changes in the number of stock options outstanding:
| | | | | | | | |
| Number | Weighted average exercise price (CAD$) |
Outstanding at December 31, 2022 | 3,924,851 | | $8.32 | |
Granted | 481,449 | | 14.10 | |
Exercised | (1,424,916) | | 8.01 | |
Forfeited | (215,007) | | 10.40 |
Outstanding at December 31, 2023 | 2,766,377 | | $9.32 | |
Granted | 465,735 | | 15.98 | |
Exercised | (696,497) | | 7.29 | |
| | |
| | |
Outstanding at June 30, 2024 | 2,535,615 | | $11.10 | |
During the six months ended June 30, 2024, the weighted average share price at the date of exercise for stock options exercised was CAD $21.35 (for the six months ended June 30, 2023, the average share price when options were exercised was CAD $16.21 per share).
Stock options granted
During the six months ended June 30, 2024, the Company granted 465,735 stock options (six months ended June 30, 2023 - 472,033). The following table presents the weighted average fair value assumptions used in the Black-Scholes valuation:
| | | | | | | | |
For options granted for the six months ended: | June 30, 2024 | June 30, 2023 |
Weighted average share price at grant date (CAD$) | 15.98 | 14.05 |
Average risk-free rate | 3.77% | 3.86% |
Average expected dividend yield | 0.78% | 0.96% |
Average expected stock price volatility (based on historical volatility) | 40% | 48% |
Average expected life of option (months) | 42 | 42 |
Weighted average per share fair value of stock options granted (CAD$) | 5.08 | 5.03 |
Stock options outstanding and exercisable as at June 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Exercisable |
Range of exercise prices (CAD$) | | Number of options | Weighted average exercise price (CAD$) | Weighted average remaining contractual life (years) | | Number of options | Weighted average exercise price (CAD$) |
| | | | | | | |
$6.01 - $7.00 | | 54,167 | | 6.58 | | 1.7 | | | 54,167 | | 6.58 | |
$7.01 - $8.00 | | 342,373 | | 7.63 | | 2.5 | | | 342,373 | | 7.63 | |
$8.01 - $9.00 | | 15,571 | | 8.63 | | 2.7 | | | 15,571 | | 8.63 | |
$9.01 - $11.00 | | 1,241,014 | | 9.47 | | 4.1 | | | 1,059,112 | | 9.44 | |
$11.01 - $17.77 | | 882,490 | | 15.09 | | 6.2 | | | 125,980 | | 14.05 | |
| | | | | | | |
| | 2,535,615 | | $11.10 | | 4.6 | | | 1,597,203 | | $9.31 | |
(c) Other employee long-term incentives
The following is a continuity of the changes in the number of other long-term incentives ("LTI"):
| | | | | | | | | | | | |
| Restricted share units ("RSU") | | Deferred share units ("DSU") | Performance share units ("PSU") |
Outstanding units, December 31, 2022 | 2,134,549 | | | 1,054,606 | | 1,350,425 | |
Granted | 747,993 | | | 112,653 | | 369,589 | |
Forfeited | (383,686) | | | — | | (134,563) | |
Settled | (587,118) | | | (154,025) | | (426,163) | |
Outstanding units, December 31, 2023 | 1,911,738 | | | 1,013,234 | | 1,159,288 | |
Granted | 677,055 | | | 83,875 | | 341,648 | |
Forfeited/expired | (83,768) | | | — | | — | |
Settled | (26,291) | | | — | | (412,713) | |
Outstanding units, June 30, 2024 | 2,478,734 | | | 1,097,109 | | 1,088,223 | |
The settlement of LTI is either in cash or equity depending on the feature of the specific LTI plan. The settlement of DSUs are in cash, PSUs are equity or cash settled at the Company's discretion, and certain RSUs are cash settled with the remaining settled in cash or equity at the Company's discretion, depending on the year of grant.
PSUs and RSUs granted to non-executives vest on the third anniversary from the date of grant. RSUs granted to executives vest in three equal tranches commencing on the first anniversary of the grant date. Mandatory or elective DSUs vest immediately and the Board of Directors determines the vesting schedule for discretionary DSUs at the time of grant.
The weighted average grant date fair value of the RSUs, DSUs and PSUs granted during the six months ended June 30, 2024 was $16.11, $16.05, and $15.98, respectively (six months ended June 30, 2023 - $14.05, $14.03 and $14.05, respectively).
d) Dividends
During the six months ended June 30, 2024, the Company declared dividends totaling $19.8 million, of which $17.1 million were paid in cash (six months ended June 30, 2023 - $18.0 million). The remaining $2.7 million were issued in the form of common shares pursuant to the Company's DRIP (six months ended June 30, 2023 - $1.8 million in shares) (note 8iii).
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Unrealized (loss) gain on non-hedged derivatives | ($0.4) | | 2.2 | | ($1.9) | | $0.5 | |
Acquisition of Argonaut transaction fees (note 14) | (5.1) | | — | | (5.8) | | — | |
Turkish Projects care and maintenance and arbitration costs | (1.2) | | (0.3) | | (2.6) | | (1.0) | |
Loss on disposal of assets | (3.2) | | (0.8) | | (4.7) | | (0.8) | |
Fair value adjustment on Milestone payments (note 6) | — | | 0.6 | | — | | 1.2 | |
Reduction of obligation to renounce flow-through exploration expenditures | — | | 0.3 | | — | | 0.7 | |
Other | (1.1) | | 1.0 | | (0.8) | | 1.1 | |
| | | | |
| | | | |
| | | | |
| ($11.0) | | $3.0 | | ($15.8) | | $1.7 | |
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Net earnings | $70.1 | | $75.1 | | $112.2 | | $123.5 | |
Weighted average number of common shares outstanding (in thousands) | 398,275 | | 395,346 | | 397,546 | | 394,657 | |
Basic earnings per share | $0.18 | | $0.19 | | $0.28 | | $0.31 | |
| | | | |
Dilutive effect of potential common share equivalents (in thousands) | 2,514 | | 2,871 | | 2,367 | | 2,738 | |
| | | | |
Diluted weighted average number of common shares outstanding (in thousands) | 400,789 | | 398,217 | | 399,913 | | 397,395 | |
Diluted earnings per share | $0.17 | | $0.19 | | $0.28 | | $0.31 | |
| | | | | |
11. | SUPPLEMENTAL CASH FLOW INFORMATION |
| | | | | | | | | | | | | | |
Changes in working capital and income taxes paid: | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Amounts receivable | $0.2 | | $14.2 | | $14.2 | | $2.6 | |
Inventory | 16.7 | | (11.2) | | 35.0 | | (24.9) | |
Prepaid expenses | 5.0 | | (2.1) | | 3.3 | | 0.9 | |
Accounts payable and accrued liabilities | (2.8) | | 2.6 | | (14.1) | | (5.9) | |
Cash taxes paid | (15.2) | | — | | (60.5) | | (2.1) | |
| $3.9 | | $3.5 | | ($22.1) | | ($29.4) | |
| | | | |
| | | | |
| | | | |
| | | | | | | | | | | | | | |
Other items: | Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
Unrealized loss on non-hedged derivatives | $0.4 | | ($2.2) | | $1.9 | | ($0.5) | |
Employee share purchase plan contributions | 1.2 | | 0.9 | | 2.3 | | 1.8 | |
Reclamation activities | (2.7) | | (0.1) | | (4.9) | | (0.3) | |
Credit facility standby fees | (0.5) | | (0.5) | | (1.0) | | (1.0) | |
Distribution of share-based compensation | (0.4) | | (1.9) | | (6.1) | | (7.9) | |
| | | | |
Fair value adjustment for Milestone payments (note 9) | — | | (0.6) | | — | | (1.2) | |
Interest received | 2.8 | | 2.0 | | 5.6 | | 3.0 | |
Loss on disposal of assets | 3.2 | | 0.8 | | 4.7 | | 0.8 | |
| | | | |
Reduction of obligation to renounce flow-through exploration expenditures | — | | (0.3) | | — | | (0.7) | |
Other items | 0.2 | | — | | 0.1 | | 0.2 | |
| $4.2 | | ($1.9) | | $2.6 | | ($5.8) | |
Operating results of operating segments are reviewed by the Company’s chief operating decision maker, being the Company’s Chief Executive Officer, to make decisions about resources to be allocated to the segments and to assess their performance. The Company considers its reportable operating segments to be its operating mines and significant development projects. The Company operates in two principal geographical areas - Canada, and Mexico. The Young-Davidson and Island Gold mines operate in Canada, and the Mulatos mine operates in Sonora, Mexico. Significant information relating to the Company's reporting operating segments is as follows:
Significant information relating to the Company's reporting operating segments is as follows:
| | | | | | | | | | | | | | | | | |
For the Three Months Ended June 30, 2024 |
| Young-Davidson | Island Gold | Mulatos1 | Corporate/other2 | Total |
Operating revenues | $106.1 | | $93.1 | | $133.4 | | — | | $332.6 | |
Cost of sales | | | | | |
Mining and processing | 45.6 | | 19.0 | | 52.6 | | — | | 117.2 | |
| | | | | |
Royalties | 1.5 | | 0.8 | | 0.7 | | — | | 3.0 | |
Amortization | 19.6 | | 10.9 | | 21.9 | | — | | 52.4 | |
| 66.7 | | 30.7 | | 75.2 | | — | | 172.6 | |
Expenses | | | | | |
Exploration | 0.8 | | 2.0 | | 3.9 | | 0.9 | | 7.6 | |
Corporate and administrative | — | | — | | — | | 7.4 | | 7.4 | |
Share-based compensation | — | | — | | — | | 6.2 | | 6.2 | |
| | | | | |
Earnings (loss) from operations | $38.6 | | $60.4 | | $54.3 | | ($14.5) | | $138.8 | |
Finance income | | | | | 0.1 | |
Foreign exchange gain | | | | | 0.3 | |
Other loss | | | | | (11.0) | |
Earnings before income taxes | | | | | $128.2 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
For the Six Months Ended June 30, 2024 |
| Young-Davidson | Island Gold | Mulatos1 | Corporate/other2 | Total |
Operating revenues | $188.8 | | $164.1 | | $257.3 | | — | | $610.2 | |
Cost of sales | | | | | |
Mining and processing | 92.2 | | 42.6 | | 103.4 | | — | | 238.2 | |
| | | | | |
Royalties | 2.8 | | 1.5 | | 1.3 | | — | | 5.6 | |
| | | | | |
Amortization | 37.1 | | 20.0 | | 45.3 | | — | | 102.4 | |
| 132.1 | | 64.1 | | 150.0 | | — | | 346.2 | |
Expenses | | | | | |
Exploration | 1.3 | | 2.7 | | 7.2 | | 1.2 | | 12.4 | |
Corporate and administrative | — | | — | | — | | 15.3 | | 15.3 | |
Share-based compensation | — | | — | | — | | 16.1 | | 16.1 | |
| | | | | |
Earnings (loss) from operations | $55.4 | | $97.3 | | $100.1 | | ($32.6) | | $220.2 | |
Finance expense | | | | | — | |
Foreign exchange loss | | | | | (0.6) | |
Other loss | | | | | (15.8) | |
Earnings before income taxes | | | | | $203.8 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
For the Three Months Ended June 30, 2023 |
| Young-Davidson | Island Gold | Mulatos1 | Corporate/other2 | Total |
Operating revenues | $86.3 | | $55.8 | | $118.9 | | — | | $261.0 | |
Cost of sales | | | | | |
Mining and processing | 40.4 | | 18.5 | | 50.3 | | — | | 109.2 | |
Royalties | 1.2 | | 0.6 | | 0.7 | | — | | 2.5 | |
| | | | | |
Amortization | 17.7 | | 8.5 | | 19.9 | | — | | 46.1 | |
| 59.3 | | 27.6 | | 70.9 | | — | | 157.8 | |
| | | | | |
Expenses | | | | | |
Exploration | 1.1 | | 1.2 | | 2.3 | | 0.5 | | 5.1 | |
Corporate and administrative | — | | — | | — | | 7.0 | | 7.0 | |
Share-based compensation | — | | — | | — | | 2.5 | | 2.5 | |
Earnings (loss) from operations | $25.9 | | $27.0 | | $45.7 | | ($10.0) | | $88.6 | |
Finance expense | | | | | (0.7) | |
Foreign exchange gain | | | | | 1.2 | |
Other gain | | | | | 3.0 | |
Earnings before income taxes | | | | | $92.1 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
For the Six Months Ended June 30, 2023 |
| Young-Davidson | Island Gold | Mulatos1 | Corporate/other2 | Total |
Operating revenues | $172.6 | | $119.7 | | $220.2 | | — | | $512.5 | |
Cost of sales | | | | | |
Mining and processing | 82.0 | | 39.1 | | 94.5 | | — | | 215.6 | |
Royalties | 2.6 | | 1.2 | | 1.2 | | — | | 5.0 | |
| | | | | |
Amortization | 36.6 | | 18.2 | | 37.6 | | — | | 92.4 | |
| 121.2 | | 58.5 | | 133.3 | | — | | 313.0 | |
| | | | | |
Expenses | | | | | |
Exploration | 1.5 | | 1.6 | | 4.6 | | 0.9 | | 8.6 | |
Corporate and administrative | — | | — | | — | | 13.7 | | 13.7 | |
Share-based compensation | — | | — | | — | | 13.6 | | 13.6 | |
Earnings (loss) from operations | $49.9 | | $59.6 | | $82.3 | | ($28.2) | | $163.6 | |
Finance expense | | | | | (2.1) | |
Foreign exchange gain | | | | | 1.1 | |
Other gain | | | | | 1.7 | |
Earnings before income taxes | | | | | $164.3 | |
| | | | | |
1. Mulatos includes the La Yaqui Grande operation.
2. Corporate and other consists of corporate balances, exploration and development projects, and mines in reclamation.
(b) Segment assets and liabilities
The following table presents assets and liabilities by segment:
| | | | | | | | | | | | | | |
| Total Assets | Total Liabilities |
| June 30, 2024 | December 31, 2023 | June 30, 2024 | December 31, 2023 |
Young-Davidson | $1,697.4 | | $1,693.2 | | $398.3 | | $381.8 | |
Island Gold | 1,562.1 | | 1,453.6 | | 503.2 | | 476.4 | |
Mulatos 1 | 589.6 | | 631.5 | | 143.3 | | 172.7 | |
| | | | |
| | | | |
Corporate/other 2 | 315.1 | | 222.9 | | 59.1 | | 46.8 | |
Total assets and liabilities | $4,164.2 | | $4,001.2 | | $1,103.9 | | $1,077.7 | |
1. Mulatos includes the La Yaqui Grande operation.
2. Corporate and other consists of corporate balances, exploration and development projects, mines in reclamation.
a) Fair value measurements of financial instruments measured at fair value
The following table sets forth the Company’s financial assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy. The Company does not have any non-recurring fair value measurements as at June 30, 2024. Levels 1 to 3 of the fair value hierarchy are defined based on the degree to which fair value inputs are observable or unobservable, as follows:
•Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
•Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the net asset or liability, either directly or indirectly; and
•Level 3 inputs are unobservable (supported by little or no market activity).
| | | | | | | | | | | | | | | | | | | | |
| June 30, 2024 | December 31, 2023 |
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 |
Financial assets (liabilities) | | | | | | |
Fair value through profit or loss | | | | | | |
Esperanza Milestone Payments (note 6) | — | | — | | 5.7 | | — | | — | | 5.7 | |
| | | | | | |
Gold options not designated as hedging instruments1 | — | | (2.8) | | — | | — | | (0.8) | | — | |
Share purchase warrants | — | | — | | — | | — | | (0.4) | | — | |
Fair value through OCI | | | | | | |
Equity securities | 63.9 | | — | | — | | 13.0 | | — | | — | |
Currency derivatives designated as hedging instruments1 | — | | (0.8) | | — | | — | | 6.6 | | — | |
Fuel options designated as hedging instruments1 | — | | — | | — | | — | | (0.2) | | — | |
| $63.9 | | ($3.6) | | $5.7 | | $13.0 | | $5.2 | | $5.7 | |
1On a gross basis, total derivatives recognized as at June 30, 2024 consist of total assets of nil included in other current assets and total liabilities of $3.6 million included in accounts payable and accrued liabilities (December 31, 2023 - total assets of $6.6 million and total liabilities of $1.0 million) (note 7).
Fair Value Methodology
The methods of measuring financial assets and liabilities have not changed during the six months ended June 30, 2024.
The fair value of option and forward contracts are determined using a market approach with reference to observable market prices for identical assets traded in an active market. These are classified within Level 2 of the fair value hierarchy. The use of reasonably possible alternative assumptions would not significantly affect the Company’s results.
The fair value measurement of the Milestone Payments is based on unobservable inputs and are therefore classified within Level 3 of the fair value hierarchy. The determination of the fair value requires the Company to make certain estimates and judgements in relation to future events based on the current understanding of the facts and circumstances known to them. The fair value of the Milestone Payments was determined using discounted cash flows based on significant inputs and assumptions such as internally derived discount rate, an estimate of timelines to realize the payments and a success probability factor. The discount rate for the milestone payments is 14.75%. Changes to these inputs and assumptions could have a significant impact on the measurement of the financial assets.
Revolving Credit Facility
In February 2024, the Company extended the term of the revolving credit facility by one year to February 2028, with $0.9 million of credit facility transaction fees paid during the first quarter of 2024.
The Facility is secured against all of the material present and future assets, property and undertakings of the Company. The Facility contains various covenants customary for a loan facility of this nature, including limits on indebtedness, asset sales and liens. It contains financial covenant tests that include (a) a minimum interest coverage ratio of 3.0:1.0 and (b) a maximum net leverage ratio of 3.5:1.0, both as defined in the agreement. As at June 30, 2024, the Company is in compliance with the covenants.
Derivative Instruments designated as cash flow hedges
Currency option and forward contracts and fuel option contracts
The Company enters into option and forward contracts to hedge against the risk of an increase in the value of the Canadian dollar and Mexican peso versus the US dollar. These option and forward contracts are for the purchase of local currencies and the sale of US dollars, which settle on a monthly basis, and the Company believes this is an appropriate manner of managing currency risk.
The effective portion of the changes in fair value of the hedging instrument for the three and six months ended June 30, 2024 recorded in accumulated other comprehensive loss is:
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
| | | | |
Balance, beginning of the period | $2.5 | | $2.4 | | $6.4 | | ($1.9) | |
Change in value on currency instruments | (2.1) | | 6.5 | | (5.6) | | 12.9 | |
Less: realized loss on CAD currency instruments | — | | 0.1 | | — | | 0.8 | |
Less: realized gain on MXN currency instruments | (0.2) | | (2.1) | | (1.9) | | (3.4) | |
Deferred income tax related to hedging instruments | 0.6 | | (1.0) | | 1.9 | | (2.5) | |
| $0.8 | | $5.9 | | $0.8 | | $5.9 | |
For the three and six months ended June 30, 2024, the Company did not recognize any ineffectiveness on the hedging instruments.
The open contracts, which settle on a monthly basis, are summarized as at June 30, 2024:
Canadian dollar contracts
| | | | | | | | | | | | | | |
Period Covered | Contract type | Contracts (CAD$ Millions) | Average minimum rate (USD/CAD) | Average maximum rate (USD/CAD) |
2024 | Collars | 282.0 | 1.33 | 1.39 |
2024 | Bought puts | 6.0 | 1.35 | — |
2025 | Collars | 12.0 | 1.33 | 1.40 |
| | | | |
| | | | |
Mexican Peso contracts
| | | | | | | | | | | | | | | |
Period Covered | Contract type | Contracts (MXN Millions) | Average minimum rate (MXN/USD) | Average maximum rate (MXN/USD) | |
2024 | Collars | 690.0 | 17.50 | 20.12 | |
2025 | Collars | 180.0 | 17.40 | 21.06 | |
| | | | | |
| | | | | |
The fair value of these contracts was a liability of $0.8 million as at June 30, 2024 (December 31, 2023 - asset of $6.6 million).
The effective portion of the changes in fair value of the fuel contracts for the three and six months ended June 30, 2024 recorded in accumulated other comprehensive loss is:
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
| | | | |
Balance, beginning of the period | $— | | $0.2 | | ($0.1) | | $0.1 | |
Change in value on fuel contracts | — | | — | | 0.1 | | (0.3) | |
| | | | |
Deferred income tax related to fuel contracts | — | | — | | — | | 0.1 | |
| $— | | $0.2 | | $— | | ($0.1) | |
As at June 30, 2024, the Company held contracts to protect against the risk of an increase in the price of fuel. These collars totaling 756,000 gallons, ensure a minimum purchase call option of $2.71 per gallon and a maximum average sold put options of $2.50 per gallon, regardless of the movement in fuel prices during 2024. The Company also held collars totaling 504,000 gallons, ensure a minimum purchase call option of $2.55 per gallon and a maximum average sold put options of $2.40 per gallon, regardless of the movement in fuel prices during 2025. The fair value of these contracts was nil at June 30, 2024 (December 31, 2023 - liability of $0.2 million).
Derivative Instruments not designated as cash flow hedges
Gold option contracts
As at June 30, 2024, the Company held option contracts to protect against the risk of a decrease in the value of the gold price on a portion of gold sales. These option contracts totaling 42,000 ounces, ensuring a minimum average realized gold price of $1,938 per ounce and a maximum average realized gold price of $2,365 per ounce, regardless of the movement in gold prices during 2024. The fair value of these contracts was a liability of $2.8 million at June 30, 2024 (December 31, 2023 - liability of $0.8 million). These options mature monthly throughout 2024.
The Company realized a loss of $0.6 million related to the settlement of option contracts which is recorded in operating revenues for the three and six months ended June 30 2024 (for the three and six months ended June 30, 2023 - realized a gain of nil and a loss of $0.1 million). The Company recorded an unrealized loss of $1.9 million and $0.4 million for the three and six months ended June 30, 2024 (three and six months ended June 30, 2023 - unrealized gain of $2.2 million and $0.5 million). The Company has elected to not apply hedge accounting to gold option contracts, with changes in fair value recorded in net earnings.
| | | | | |
14. | ACQUISITION OF ARGONAUT |
Acquisition and funding of Argonaut
On March 27, 2024, the Company entered into a definitive agreement whereby Alamos would acquire all of the issued and outstanding shares of Argonaut pursuant to a court approved plan of arrangement (the “Transaction”). In contemplation of the acquisition, on April 4, 2024, the Company closed a CAD$50 million private placement with Argonaut, pursuant to which Alamos subscribed for 174,825,175 common shares of Argonaut, representing approximately 13.8% of Argonaut’s total outstanding common shares after giving effect to the private placement. The common shares of Argonaut were recognized as equity securities on the consolidated balance sheet of the Company with a fair value upon acquisition of $36.9 million.
On July 12, 2024, the Company completed the acquisition of all the issued and outstanding common shares of Argonaut not already held by Alamos. As part of the Transaction, Alamos acquired Argonaut’s Magino mine, located adjacent to Alamos’ Island Gold mine in Ontario, Canada. Argonaut’s assets in the United States and Mexico have been spun out as a newly created junior gold producer named Florida Canyon Gold Inc. (“Florida Canyon Gold”). Under the terms of the Transaction, shareholders of Argonaut received 0.0185 of a Class A common share of Alamos and 0.1 of a common share of Florida Canyon Gold in exchange for each issued and outstanding common share of Argonaut.
Alamos issued approximately 20.4 million Class A Shares as part of the Transaction representing an equity value of approximately $360 million on a fully diluted basis (exclusive of the shares previously held by Alamos). Concurrent with the
closing of the Transaction, Alamos completed a $10 million private placement into Florida Canyon Gold, increasing Alamos’ equity interest in Florida Canyon Gold to 19.99%.
The Company has determined that the Transaction represents a business combination with Alamos identified as the acquirer. The Company will consolidate the operating results, cash flows and net assets of the Magino mine and other acquired assets from July 12, 2024. As the transaction closed in July 2024, the initial allocation of the purchase price to the assets and liabilities acquired is not complete. The most significant judgements and estimates relate to the value attributable to the mineral interests of the Magino Mine acquired, which is still under consideration, and an ongoing valuation assessment for all other net assets is underway. The Company will report the financial statement impact of the acquisition, including the allocation of the purchase price based on the fair values of identifiable assets acquired and liabilities assumed as at the acquisition date, in its interim condensed consolidated financial statements for the third quarter ending September 30, 2024.
Acquisition related costs of approximately $5.8 million have been expensed and are presented as part of Other Loss.
Subsequent to the close of the Transaction, Alamos withdrew $250 million under its existing credit facility (note 13). The proceeds were used to repay Argonaut Gold's term loan, revolving credit facility and accrued interest, and existing gold prepaid advance, totaling $253.3 million.
Gold sale prepayment agreement
On July 15, 2024, the Company announced that it had entered into a gold sale prepayment agreement (“gold prepayment”). Under the terms of the gold prepayment, Alamos received total consideration of $116 million in exchange for the delivery of 49,384 ounces in 2025, settled monthly, based on average forward curve prices of $2,524 per ounce. As part of the recently closed acquisition of Argonaut, Alamos inherited Argonaut’s hedge book which included gold forward sale contracts totaling 329,417 ounces between 2024 and 2027. The average forward prices on the contracts ranged between $1,821 and $1,860 per ounce. The proceeds of the gold prepayment has been used to eliminate all of the 2024 and 2025 forward sale contracts, totaling 179,417 ounces in 2024 and 2025 with an average price of $1,838 per ounce.
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, John A. McCluskey, the certifying officer and Chief Executive Officer of Alamos Gold Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Alamos Gold Inc. (the “issuer”) for the interim period ended June 30, 2024.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
a.designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
i.material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
ii.information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
b.designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is COSO (Committee of Sponsoring Organizations of the Treadway Commission) framework.
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2024 and ended on June 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: July 31, 2024
/s/ John A. McCluskey_
John A. McCluskey
Chief Executive Officer
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Gregory Fisher, the certifying officer and Chief Financial Officer of Alamos Gold Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Alamos Gold Inc. (the “issuer”) for the interim period ended June 30, 2024.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
a.designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
i.material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
ii.information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
b.designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
5.1 Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is COSO (Committee of Sponsoring Organizations of the Treadway Commission) framework.
5.2 ICFR - material weakness relating to design: N/A
5.3 Limitation on scope of design: N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2024 and ended on June 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
Date: July 31, 2024
/s/ Gregory Fisher
Gregory Fisher
Chief Financial Officer
Alamos Gold (NYSE:AGI)
過去 株価チャート
から 10 2024 まで 11 2024
Alamos Gold (NYSE:AGI)
過去 株価チャート
から 11 2023 まで 11 2024