false 0000101594 0000101594 2024-08-07 2024-08-07
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): August 7, 2024
 
U.S. ENERGY CORP.
US ENERGY CORP
(Exact name of registrant as specified in its charter)
 
Delaware
 
000-06814
 
83-0205516
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
1616 S. Voss, Suite 725, Houston, Texas
 
77057
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (303) 993-3200
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of exchange on which registered
Common Stock, $0.01 par value
 
USEG
 
The NASDAQ Stock Market LLC
(Nasdaq Capital Market)
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
Item 2.02 Results of Operations and Financial Condition.
 
On August 7, 2024, U.S. Energy Corp. (“U.S. Energy” or the “Company”) issued a press release regarding its financial results for the three months ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and incorporated into this item 2.02 by reference.
 
The information contained in this Current Report and Exhibit 99.1 hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except as expressly set forth by specific reference in such a filing.
 
The Company is making reference to non-GAAP financial information in the press release, presentation and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release and presentation.
 
This Current Report on Form 8-K, including the press release attached as Exhibit 99.1 to this Current Report on Form 8-K, contains forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and assumptions. You can identify these forward-looking statements by words such as “may,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. These forward-looking statements relate to the Company’s current expectations and are subject to the limitations and qualifications set forth in the press release and presentation as well as in the Company’s other filings with the Securities and Exchange Commission, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements. These statements also involve known and unknown risks, which may cause the results of the Company, its divisions and concepts to be materially different than those expressed or implied in such statements, which include, without limitation, risks associated with increased inflation, interest rates and possible recessions; the Company’s ability to comply with the terms of its senior credit facilities; the ability of the Company to retain and hire key personnel; the business, economic and political conditions in the markets in which the Company operates; fluctuations in oil and natural gas prices, uncertainties inherent in estimating quantities of oil and natural gas reserves and projecting future rates of production and timing of development activities; competition; operating risks; drilling, completions, workovers and other activities and the anticipated costs and results of such activities; the Company’s anticipated operational results for 2024 including, but not limited to, estimated or anticipated production levels, capital expenditures and drilling plans; acquisition risks; liquidity and capital requirements; the effects of governmental regulation; anticipated future production and revenue; drilling plans including the timing of drilling, commissioning, and startup and the impact of delays thereon; adverse changes in the market for the Company’s oil and natural gas production; dependence upon third-party vendors; risks associated with COVID-19, the global efforts to stop the spread of COVID-19, potential downturns in the U.S. and global economies due to COVID-19 and the efforts to stop the spread of the virus, and COVID-19 in general; economic uncertainty relating to increased inflation and global conflicts; the lack of capital available on acceptable terms to finance the Company’s continued growth; the review and evaluation of potential strategic transactions and their impact on stockholder value; the process by which the Company engages in evaluation of strategic transactions; the outcome of potential future strategic transactions and the terms thereof; and other risk factors, and others, including those referenced in the press release and the Company’s filings with the Securities and Exchange Commission. Accordingly, readers should not place undue reliance on any forward-looking statements. Forward-looking statements may include comments as to the Company’s beliefs and expectations as to future financial performance, events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside the Company’s control. More information on potential factors that could affect the Company’s financial results is included from time to time in the “Cautionary Statement Regarding Forward-Looking Statements,” “Risk Factors” and “Managements Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s periodic and current filings with the SEC, including the Form 10-Qs and Form 10-Ks, filed with the SEC and available at www.sec.gov and in the “Investors” – “SEC Filings” section of the Company’s website at https://usnrg.com. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date, except as otherwise provided by law.
 
Item 9.01 Financial Statements and Exhibits.
 
Exhibit No.
 
Description
     
99.1*
 
104
 
Inline XBRL for the cover page of this Current Report on Form 8-K
 
* Furnished herewith.
 
The inclusion of any website address in this Form 8-K, and any exhibit thereto, is intended to be an inactive textual reference only and not an active hyperlink. The information contained in, or that can be accessed through, such website is not part of or incorporated into this Form 8-K.
 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
U.S. ENERGY CORP.
     
 
By:
/s/ Ryan Smith
   
Ryan Smith
   
Chief Executive Officer
 
 
Dated:
August 7, 2024
 
 

 Exhibit 99.1

 

logo.jpg

 

 

U.S. Energy Corp. Reports Financial and Operating Results

for Second Quarter 2024

 

HOUSTON, August 7, 2024  U.S. Energy Corporation (NASDAQ: USEG, “U.S. Energy” or the “Company”), a growth-focused energy company engaged in operating a portfolio of high-quality producing assets, today reported financial and operating results for the three months ended June 30, 2024.

 

 Second QUARTER 2024 HIGHLIGHTS

 

Closed transaction on June 26, 2024, consisting of 140,000 net acres of helium and industrial gas targeted development in Montana;
Signed letter of intent for the acquisition of an additional 24,000 net acres of helium and industrial gas targeted development in Montana on June 25, 2024, with both acreage positions being highly contiguous;
2024 Mid-year oil and gas reserves of 3.5 Mboe (100% PDP and 69% oil) with a PV-10 value of $50.9 million;

Net daily production of 1,221 barrels of oil equivalent per day (“Boe/d”) (64% oil);

Revenue totaled $6.0 million (90% oil sales);

Lease Operating Expense of $3.1 million, a 18% decrease from second quarter of 2023;

Adjusted EBITDA of $1.1 million;
Repurchased approximately 0.2 million shares of common stock, representing nearly 0.5% of outstanding shares, for approximately $0.2 million;
Subsequent to quarter end, closed divestitures of South Texas properties for $6.5 million, with proceeds going towards asset development and debt reduction.

 

MANAGEMENT COMMENTS

 

“We are pleased with the significant progress U.S. Energy made during the second quarter of 2024,” said Ryan Smith, U.S. Energy’s Chief Executive Officer. “Our successful recent acquisition of helium and other industrial gas assets in Montana, combined with the near-term initiation of our drilling and development operations on these assets, marks a pivotal moment in the Company’s strategic expansion. This acquisition not only strengthens and diversifies our asset base, but also aligns with our long-term vision of capitalizing on the immense resource potential in a region in which U.S. Energy already has a vast and longstanding footprint. Additionally, the opportunistic divestiture of our South Texas assets subsequent to quarter end allowed the Company to both pay down existing debt as well as bolster our liquidity profile as we begin development on the newly acquired assets. This series of transactions underscores our commitment to maintaining a highly conservative balance sheet while strategically redeploying capital to high-return, scalable projects. As we advance forward, our emphasis on resource management and development optimization of our asset base continues to be paramount, and we remain focused on executing our strategic initiatives and taking advantage of the opportunities ahead.”

 

RECENT ACQUISITION ACTIVITY

 

The Company closed its previously announced acquisition on June 26, 2024, consisting of 140,000 net acres of helium and other industrial gas targeted development in the Kevin Dome area of Northwest Montana. U.S. Energy is in the process of drilling two wells on the acquired acreage, each of which are expected to spud in September 2024. Well results are expected to be announced on the next quarterly earnings report in early November 2024. 

 

Additionally, the Company signed a letter of intent on June 25, 2024 for the acquisition of an additional 24,000 net acres, highly contiguous to U.S. Energy’s already closed transaction described above. The Company expects this additional transaction to close in the fourth quarter of 2024.

 

RECENT ASSET DIVESTITURES

 

The Company recently announced the closing of assets located in South Texas for all cash proceeds of approximately $6.5 million. The sale closed on July 31, 2024, following the signing of the purchase and sale agreement on July 9, 2024, and had an effective date of April 1, 2024.

 

The South Texas asset sale marks the second impactful divestment by the Company since announcing the sale of the Company’s non-operated assets during the fourth quarter of 2023. When combined, U.S. Energy has received $13.8 million of proceeds used for acquisition and development capital as well as debt reduction.

 

2024 MID-YEAR OIL AND GAS RESERVES

 

The Company's mid-year 2024 SEC proved reserves, as prepared by an independent third-party reserve engineer, were 3.5 MBoe. The present value of the Company's SEC proved reserves, discounted 10% ('PV-10'), at mid-year 2024 was $50.9 million.

 

 

 

As of July 1, 2024

 
Proved Reserves        

Oil reserves (Mbo)

    2,453  

Natural gas reserves (MMcf)

    6,533  

Total Proved Reserves (Mboe)

    3,542  
         
% PDP     100 %

% Oil

    69 %
         

Proved PV-10 (100% PDP) ($000's)

  $ 50,868  

 

Mid-year 2024 reserves were run at the SEC twelve-month first day of month average price used for mid-year 2024 of $79.00 per Bbl for oil and $2.33 per Mcf for natural gas. The above reserves table excludes the divested South Texas assets that closed in July 2024.

 

 

 

PRODUCTION UPDATE

 

During the second quarter of 2024, the Company produced 111,090 Boe, or an average of 1,221 Boe/d.  Weather related downtime, primarily attributed to hurricane driven flooding throughout the Gulf Coast, caused an estimated 75 boe/d of temporarily shut-in production during the quarter. The Company has returned a significant amount of offline production since these weather events.

 

   

Three months ended June 30,

 
   

2024

   

2023

 
                 

Sales volume

               

Oil (Bbls)

    71,634       114,900  

Natural gas and liquids (Mcfe)

    236,738       380,419  

BOE

    111,090       178,303  

Average daily production (BOE/Day)

    1,221       1,959  
                 

Average sales prices:

               

Oil (Bbls)

  $ 76.39     $ 61.17  

Natural gas and liquids (Mcfe)

  $ 2.42     $ 2.50  

BOE

  $ 54.42     $ 44.74  

 

Second QUARTER 2024 FINANCIAL RESULTS

 

Total oil and gas sales during the second quarter of 2024 were approximately $6.1 million, compared to $8.0 million in the second quarter of 2023.  The decrease in revenue was primarily due to a reduction in our production quantities related to past asset divestitures and the weather-related events described above.  Sales from oil production represented 91% of total revenue during the quarter, an increase from 88% in the second quarter of 2023.

 

Lease operating expense (“LOE”) for the second quarter of 2024 was approximately $3.1 million, or $27.69 per Boe, as compared to $3.7 million, or $20.97, in the second quarter of 2023. The decrease in the total amount of LOE was primarily due to a reduction in producing assets as a result of asset divestitures.

 

Cash general and administrative (“G&A”) expenses were approximately $1.6 million during the second quarter of 2024, a reduction from the $2.8 million reported during the second quarter of 2023. This reduction was primarily due to a decrease in corporate overhead expenses and professional fees.

 

Adjusted EBITDA was $1.1 million in the second quarter of 2024, compared to adjusted EBITDA of $0.8 million in the second quarter of 2023. The Company reported a net loss of $2.0 million, or a loss of $0.08 per diluted share, in the second quarter of 2024.

 

 

 

BALANCE SHEET AND LIQUIDITY UPDATE

 

Subsequent to quarter end, as shown in the table below, U.S. Energy paid down approximately $5.0 million of existing debt that was outstanding at June 30, 2024. U.S. Energy now sits in a net debt free position, resulting in available liquidity to the Company of $20.0 million.

 

 

   

Balance as of ($000's)

 
   

December 31, 2023

   

June 30, 2024

   

June 30, 2024 - P.F.

 

Cash and debt balance:

                       

Total debt outstanding

  $ 5,000     $ 7,000     $ 2,000  

Less: Cash balance

  $ 3,351     $ 2,223     $ 2,000  

Net debt balance

  $ 1,649     $ 4,777     $ -  
                         

Liquidity:

                       

Cash balance

  $ 3,351     $ 2,223     $ 2,000  

Plus: Credit facility availability

  $ 15,000     $ 13,000     $ 18,000  

Total Liquidity

  $ 18,351     $ 15,223     $ 20,000  

 

 

EXISTING HEDGE PROGRAM

 

The Company previously entered into fixed priced crude oil swaps with outstanding settlement dates from the third quarter of 2024 through the fourth quarter of 2024 with a weighted average swap price of $79.02/bbl oil. 

 

On April 2, 2024, the Company entered into fixed price crude oil swaps with outstanding settlement dates from the first quarter of 2025 to the fourth quarter of 2025 with a weighted average swap price of $73.71/bbl oil.  The following table reflects the Company's hedged volumes under commodity derivative contracts and the average floor and ceiling or fixed swap prices at which production is hedged as of August 7, 2024:

 

 

Swaps

 

Period

Commodity

 

Volume (Bbls)

   

Price ($/bbl)

 

Q3 2024

Crude Oil

    45,000     $ 79.80  

Q4 2024

Crude Oil

    40,720     $ 78.15  

Q1 2025

Crude Oil

    45,000     $ 75.73  

Q2 2025

Crude Oil

    43,225     $ 74.19  

Q3 2025

Crude Oil

    39,100     $ 72.82  

Q4 2025

Crude Oil

    36,800     $ 71.64  

 

ABOUT U.S. ENERGY CORP.

 

We are a growth company focused on consolidating high-quality producing assets in the United States with the potential to optimize production and generate free cash flow through low-risk development while maintaining an attractive shareholder returns program.  We are committed to being a leader in reducing our carbon footprint in the areas in which we operate. More information about U.S. Energy Corp. can be found at www.usnrg.com.

 

INVESTOR RELATIONS CONTACT

 

Mason McGuire

 

IR@usnrg.com

(303) 993-3200

www.usnrg.com

 

smlogo.jpg

 

 

 

FORWARD-LOOKING STATEMENTS

 

Certain of the matters discussed in this communication which are not statements of historical fact constitute forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. Words such as “strategy,” “expects,” “continues,” “plans,” “anticipates,” “believes,” “would,” “will,” “estimates,” “intends,” “projects,” “goals,” “targets” and other words of similar meaning are intended to identify forward-looking statements but are not the exclusive means of identifying these statements.

 

Important factors that may cause actual results and outcomes to differ materially from those contained in such forward-looking statements include, without limitation: (1) the ability of the Company to grow and manage growth profitably and retain its key employees; (2) the ability of the Company to close previously announced transactions and the terms of such transactions; (3) risks associated with the integration of recently acquired assets; (4) the Company’s ability to comply with the terms of its senior credit facilities; (5) the ability of the Company to retain and hire key personnel; (6) the business, economic and political conditions in the markets in which the Company operates; (7) the volatility of oil and natural gas prices; (8) the Company’s success in discovering, estimating, developing and replacing oil and natural gas reserves; (9) risks of the Company’s operations not being profitable or generating sufficient cash flow to meet its obligations; (10) risks relating to the future price of oil, natural gas and NGLs; (11) risks related to the status and availability of oil and natural gas gathering, transportation, and storage facilities; (12) risks related to changes in the legal and regulatory environment governing the oil and gas industry, and new or amended environmental legislation and regulatory initiatives; (13) risks relating to crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; (14) technological advancements; (15) changing economic, regulatory and political environments in the markets in which the Company operates; (16) general domestic and international economic, market and political conditions, including the military conflict between Russia and Ukraine and the global response to such conflict; (17) actions of competitors or regulators; (18) the potential disruption or interruption of the Company’s operations due to war, accidents, political events, severe weather, cyber threats, terrorist acts, or other natural or human causes beyond the Company’s control; (19) pandemics, governmental responses thereto, economic downturns and possible recessions caused thereby; (20) inflationary risks and recent changes in inflation and interest rates, and the risks of recessions and economic downturns caused thereby or by efforts to reduce inflation; (21) risks related to military conflicts in oil producing countries; (22) changes in economic conditions; limitations in the availability of, and costs of, supplies, materials, contractors and services that may delay the drilling or completion of wells or make such wells more expensive; (23) the amount and timing of future development costs; (24) the availability and demand for alternative energy sources; (25) regulatory changes, including those related to carbon dioxide and greenhouse gas emissions; (26) uncertainties inherent in estimating quantities of oil and natural gas reserves and projecting future rates of production and timing of development activities; (27) risks relating to the lack of capital available on acceptable terms to finance the Company’s continued growth; (28) the review and evaluation of potential strategic transactions and their impact on stockholder value and the process by which the Company engages in evaluation of strategic transactions; and (29) other risk factors included from time to time in documents U.S. Energy files with the Securities and Exchange Commission, including, but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other important factors that may cause actual results and outcomes to differ materially from those contained in the forward-looking statements included in this communication are described in the Company’s publicly filed reports, including, but not limited to, the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, and future annual reports and quarterly reports. These reports and filings are available at www.sec.gov. Unknown or unpredictable factors also could have material adverse effects on the Company’s future results.

 

The Company cautions that the foregoing list of important factors is not complete, and does not undertake to update any forward-looking statements except as required by applicable law. All subsequent written and oral forward-looking statements attributable to the Company or any person acting on behalf of the Company are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on the Company’s future results. The forward-looking statements included in this communication are made only as of the date hereof. The Company cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, the Company undertakes no obligation to update these statements after the date of this release, except as required by law, and takes no obligation to update or correct information prepared by third parties that are not paid for by the Company. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

 

 

 

FINANCIAL STATEMENTS

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

   

June 30, 2024

   

December 31, 2023

 
                 

ASSETS

               

Current assets:

               

Cash and equivalents

  $ 2,223     $ 3,351  

Oil and natural gas sales receivables

    1,902       2,336  

Marketable equity securities

    159       164  

Commodity derivative asset - current

    -       1,844  

Other current assets

    905       527  

Real estate assets held for sale, net of selling costs

    -       150  
                 

Total current assets

    5,189       8,372  
                 

Oil, natural gas and helium properties under full cost method:

               

Proved oil and natural gas properties

    171,480       176,679  

Less accumulated depreciation, depletion and amortization

    (109,950 )     (106,504 )
                 

Net oil and natural gas properties

    61,530       70,175  

Unproved helium properties, not subject to amortization

    5,046       -  
                 

Net oil, natural gas and helium properties

    66,576       70,175  
                 

Other Assets:

               

Property and equipment, net

    786       899  

Right-of-use asset

    612       693  

Other assets

    514       305  
                 

Total assets

  $ 73,677     $ 80,444  
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable and accrued liabilities

  $ 3,814     $ 4,064  

Accrued compensation and benefits

    436       702  

Revenue and royalties payable

    4,822       4,857  

Commodity derivative liability - current

    97       -  

Asset retirement obligations - current

    1,000       1,273  

Current lease obligation

    189       182  
                 

Total current liabilities

    10,358       11,078  
                 

Noncurrent liabilities:

               

Credit facility

    7,000       5,000  

Asset retirement obligations - noncurrent

    17,983       17,217  

Commodity derivative liability - noncurrent

    77       -  

Long-term lease obligation, net of current portion

    515       611  

Deferred tax liability

    16       16  
                 

Total liabilities

    35,949       33,922  
                 

Commitments and contingencies (Note 8)

               
                 

Shareholders’ equity:

               

Common stock, $0.01 par value; 245,000,000 shares authorized; 28,052,959 and 25,333,870 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

    281       253  

Additional paid-in capital

    221,092       218,403  

Accumulated deficit

    (183,645 )     (172,134 )
                 

Total shareholders’ equity

    37,728       46,522  
                 

Total liabilities and shareholders’ equity

  $ 73,677     $ 80,444  

 

 

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE Three and Six Months Ended June 30, 2024 AND 2023

(In thousands, except share and per share amounts)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Revenue:

                               

Oil

  $ 5,472     $ 7,028     $ 10,199     $ 14,124  

Natural gas and liquids

    574       950       1,238       2,127  

Total revenue

    6,046       7,978       11,437       16,251  
                                 

Operating expenses:

                               

Lease operating expenses

    3,076       3,739       6,262       8,148  

Gathering, transportation and treating

    63       138       127       252  

Production taxes

    367       538       710       1,058  

Depreciation, depletion, accretion and amortization

    2,165       2,896       4,360       5,313  

Impairment of oil and natural gas properties

    -       -       5,419       -  

General and administrative expenses

    2,091       3,368       4,297       6,140  

Total operating expenses

    7,762       10,679       21,175       20,911  
                                 

Operating income (loss)

    (1,716 )     (2,701 )     (9,738 )     (4,660 )
                                 

Other income (expense):

                               

Commodity derivative gain (loss), net

    (112 )     288       (1,493 )     1,208  

Interest (expense), net

    (131 )     (289 )     (251 )     (558 )

Other income (expense), net

    (19 )     (22 )     (15 )     (22 )

Total other income (expense)

    (262 )     (23 )     (1,759 )     628  
                                 

Net income (loss) before income taxes

  $ (1,978 )   $ (2,724 )   $ (11,497 )   $ (4,032 )

Income tax (expense) benefit

    4       209       (14 )     270  

Net income (loss)

  $ (1,974 )   $ (2,515 )   $ (11,511 )   $ (3,762 )
                                 

Basic and diluted weighted average shares outstanding

    25,452,814       25,186,797       25,420,517       25,182,704  

Basic and diluted income (loss) per share

  $ (0.08 )   $ (0.10 )   $ (0.45 )   $ (0.15 )

 

 

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE Six Months Ended June 30, 2024 AND 2023

(in thousands)

 

   

2024

   

2023

 
                 

Cash flows from operating activities:

               

Net income (loss)

  $ (11,511 )   $ (3,762 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

               

Depreciation, depletion, accretion, and amortization

    4,360       5,313  

Impairment of oil and natural gas properties

    5,419       -  

Deferred income taxes

    -       (288 )

Total commodity derivatives (gains) losses, net

    1,493       (1,208 )

Commodity derivative settlements received (paid)

    525       (494 )

(Gains) losses on marketable equity securities

    5       16  

Impairment and loss on real estate held for sale

    11       -  

Amortization of debt issuance costs

    24       24  

Stock-based compensation

    675       1,334  

Right of use asset amortization

    81       95  

Changes in operating assets and liabilities:

    -       -  

Oil and natural gas sales receivable

    434       479  

Other assets

    (372 )     240  

Accounts payable and accrued liabilities

    (372 )     (164 )

Accrued compensation and benefits

    (265 )     (500 )

Revenue and royalties payable

    (34 )     478  

Payments on operating lease liability

    (89 )     (102 )

Payments of asset retirement obligations

    (58 )     (52 )
                 

Net cash provided by (used in) operating activities

    326       1,409  
                 

Cash flows from investing activities:

               

Acquisition of helium properties

    (2,213 )     -  

Oil and natural gas capital expenditures

    (667 )     (2,402 )

Property and equipment expenditures

    (202 )     (373 )

Proceeds from sale of oil and natural gas properties, net

    247       -  

Proceeds from sale of real estate assets

    139       -  
                 

Net cash provided by (used in) investing activities

    (2,696 )     (2,775 )
                 

Cash flows from financing activities:

               

Borrowings on credit facility

    2,000       -  

Payments on insurance premium finance note

    (62 )     (286 )

Shares withheld to settle tax withholding obligations for restricted stock awards

    (132 )     (151 )

Dividends paid

    -       (1,192 )

Repurchases of common stock

    (564 )     (241 )
                 

Net cash provided by (used in) financing activities

    1,242       (1,870 )
                 

Net (decrease) increase in cash and equivalents

    (1,128 )     (3,236 )
                 

Cash and equivalents, beginning of period

    3,351       4,411  
                 

Cash and equivalents, end of period

  $ 2,223     $ 1,175  

 

 

 

ADJUSTED EBITDA RECONCILIATION

 

In addition to our results calculated under generally accepted accounting principles in the United States (“GAAP”), in this earnings release we also present Adjusted EBITDA. Adjusted EBITDA is a “non-GAAP financial measure” presented as supplemental measures of the Company’s performance. It is not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company defines Adjusted EBITDA as net income (loss), plus net interest expense, net unrealized loss (gain) on change in fair value of derivatives, income tax (benefit) expense, deferred income taxes, depreciation, depletion, accretion and amortization, one-time costs associated with completed transactions and the associated assumed derivative contracts, non-cash share-based compensation, transaction related expenses, transaction related acquired realized derivative loss (gain), and loss (gain) on marketable securities. Company management believes this presentation is relevant and useful because it helps investors understand U.S. Energy’s operating performance and makes it easier to compare its results with those of other companies that have different financing, capital and tax structures. Adjusted EBITDA is presented because we believe it provides additional useful information to investors due to the various noncash items during the period. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are: Adjusted EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs; Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments; although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and other companies in this industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.

 

The Company’s presentation of this measure should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure, below. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure.

 

   

Three months ended June 30,

 
   

2024

   

2023

 

Adjusted EBITDA Reconciliation

               

Net Income (Loss)

  $ (1,974 )   $ (2,515 )
                 

Depreciation, depletion, accretion and amortization

    2,206       2,936  

Non-cash loss (gain) on commodity derivatives

    233       (377 )

Interest Expense, net

    131       289  

Income tax expense (benefit)

    (4 )     (209 )

Non-cash stock based compensation

    476       607  

Transaction related acquired realized derivative losses

    -       89  

Loss (gain) on marketable securities

    19       16  

Total Adjustments

    3,061       3,351  
                 

Total Adjusted EBITDA

  $ 1,087     $ 836  

 

 
v3.24.2.u1
Document And Entity Information
Aug. 07, 2024
Document Information [Line Items]  
Entity, Registrant Name US ENERGY CORP
Document, Type 8-K
Document, Period End Date Aug. 07, 2024
Entity, Incorporation, State or Country Code DE
Entity, File Number 000-06814
Entity, Tax Identification Number 83-0205516
Entity, Address, Address Line One 1616 S. Voss
Entity, Address, Address Line Two Suite 725
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77057
City Area Code 303
Local Phone Number 993-3200
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol USEG
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000101594

US Energy (NASDAQ:USEG)
過去 株価チャート
から 10 2024 まで 11 2024 US Energyのチャートをもっと見るにはこちらをクリック
US Energy (NASDAQ:USEG)
過去 株価チャート
から 11 2023 まで 11 2024 US Energyのチャートをもっと見るにはこちらをクリック