The accompanying notes are an integral part
of these financial statements.
The accompanying notes are an integral part
of these financial statements.
All share amounts have been restated to
reflect the 15:1 forward split on August 22, 2012.
The accompanying notes are an integral
part of these financial statements.
The accompanying notes are an integral part
of these financial statements.
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
FreeButton, Inc. (the “Company”
or “FreeButton”) was incorporated on November 27, 2006 under the laws of the State of Nevada and extra-provincially
registered under the laws of the Province of Ontario on February 2, 2007. On September 28, 2012, the Company with a majority of
the shareholders and directors changed its name from Secured Window Blinds, Inc. to FreeButton, Inc.
FreeButton, Inc. has ceased the business
of offering window blind system products and now intends to operate, through “TheFreeButton.com”, as an instant-win
promotion online site where users can click the “Free Button” to instantly win the products offered on the Company’s
homepage without entering their email.
Going concern
To date the Company has generated $5,000
in revenue from its business operations and has incurred operating losses since inception of $528,051. As at December 31, 2013,
the Company has a working capital deficit of $340,325. The Company requires additional funding to meet its ongoing obligations
and to fund anticipated operating losses. The ability of the Company to continue as a going concern is dependent on raising capital
to fund its initial business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial
doubt as to the Company’s ability to continue as a going concern. The Company intends to continue to fund its business by
way of private placements and advances from related parties as may be required. As of December 31, 2013 the Company has issued
150,000,000 shares founders shares at $0.0000667 per share for net proceeds of $10,000 to the Company and 9,300,000 shares private
placement shares at $0.001666 per share for net proceeds of $15,500 and 500,000 shares private placement shares at $0.25 per share for net proceeds of $125,000
to the Company. These financial statements do not include any adjustments relating to the recoverability and classification of
recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Segmented Reporting
Financial Accounting Standards Board (“FASB”)
Accounting Standard Codification (“ASC”) 280, “Disclosure about Segments of an Enterprise and Related Information”,
changed the way public companies report information about segments of their business in their quarterly reports issued to shareholders.
It also requires entity-wide disclosures about the products and services the entity provides, the material countries in which it
holds assets and reports revenues and its major customers.
Comprehensive Loss
FASB Statement No. 130 “Reporting
Comprehensive Income,” establishes standards for the reporting and display of comprehensive loss and its components in the
financial statements. As at December 31, 2013, the Company has no items that represent a comprehensive loss and, therefore, has
not included a schedule of comprehensive loss in the financial statements.
Use of Estimates and Assumptions
Preparation of the financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect
certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from
those estimates.
Financial Instruments
All significant financial assets, financial
liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with
other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practical
the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information
pertinent to fair value has been disclosed.
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Fixed Assets
Fixed assets are carried at cost less accumulated
depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated
useful lives of the plant and equipment are as follows:
The cost and related accumulated depreciation
of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income.
Accumulated depreciation to date on office equipment is $1,121.
Website Development Costs/Domain Names
The Company accounts for its Development
Costs in accordance with FASB ASC-350-50, “Accounting for Website Development Costs.” The Company’s website comprises
multiple features and offerings that are currently developed with on-going refinements. In connection with the development of its
products, the Company has incurred external costs for hardware, software, and consulting services, and internal costs for payroll
and related expenses of its technology directly involved in the development. All hardware costs are capitalized as fixed assets.
Purchased software will be capitalized in accordance with FASB ASC 350-50-25 related to accounting for the costs of computer software
developed or obtained for internal use. All other costs are reviewed to determine whether they should be capitalized or expensed.
Pursuant to FASB ASC 360,
“Property, Plant and Equipment” the Company periodically evaluates, at least annually, whether facts or circumstances
indicate that the carrying value of its depreciable assets to be held and used may not be recoverable. Domain names are generally
not amortized. If such circumstances are determined to exist, an estimate of undiscounted future cash flows produced by the long-lived
asset, or the appropriate grouping of assets, is compared to the carrying value to determine whether impairment exists. In the
event that the carrying amount of long-lived assets exceeds the undiscounted future cash flows, then the carrying amount of such
assets is adjusted to their fair value. The Company reports an impairment cost as a charge to operations at the time it is recognized
.
Impairment of Long-Lived Assets
Long-lived assets, such as property and
domain names and website development costs are reviewed for impairment when recoverability of assets to be held and used is measured
by comparison of the carrying amount of an asset to estimated undiscounted future cash flows expecting an impairment charge is
recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Revenue Recognition
Revenue consists of commissions earned
for the sale of magazine advertisement, on-line advertisement and event sponsorship. Revenue is recognized at the time the advertising
becomes publicly available or upon occurrence of the sponsored event.
Loss per Common Share
Basic earnings (loss) per share includes
no dilution and is computed by dividing income (loss) available to common stockholders by the weighted average number of common
shares outstanding for the period. Dilutive earnings (loss) per share reflect the potential dilution of securities that could share
in the earnings of the Company. Because the Company does not have any potential dilutive securities, the accompanying presentation
is only on the basic loss per share.
Income Taxes
The Company follows the liability method
of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax balances and tax loss carry-forwards. Deferred tax assets and liabilities are measured using enacted or substantially enacted
tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (continued)
Stock-based Compensation
The Company follows FASB ASC 718-10,
"Stock Compensation", which addresses the accounting for transactions in which an entity exchanges its equity
instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in
share-based payment transactions. ASC 718-10 is a revision to Statement of Financial Accounting Standards
(“SFAS”) No. 123, "Accounting for Stock-Based Compensation," and supersedes Accounting Principles Board
("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and its related implementation
guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising
from subsequent modifications of awards after the grant date must be recognized. On February 25, 2013, the Board of Directors
of the Company adopted a new equity incentive award plan, named the FreeButton, Inc. 2013 Equity Incentive Award Plan (the
“2013 Plan”), which has been approved by a majority, or approximately 65% of outstanding shareholders of the
Company on February 25, 2013. The new plan is an “omnibus plan” under which stock options, stock
appreciation rights, performance share awards, restricted stock and restricted stock units can be awarded. The 2013
Plan’s initial share reservation will be 3,500,000 shares. The term of the plan is for 10 years from the date of its
adoption. As of December 31, 2013 the Company had issued 7,000 common shares.
Recent Accounting Pronouncements
The Company has implemented all new accounting
pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new
accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
NOTE
3 – STOCKHOLDERS’ EQUITY/DEFICIT
The Stockholders’ Equity/Deficit
section of the Company contains the following classes of Capital Stock as of December 31, 2013.
|
-
|
Common stock $0.001 par value: 75,000,000 shares authorized: 33,807,000 shares issued and outstanding.
|
On December 15, 2006, the Company issued
105,000,000 common shares at $0.0000666 per share to the sole director and President of the Company for cash proceeds of $7,000.
On May 12, 2008, the Company issued 45,000,000
common shares at $0.0000666 per share to the sole director and President of the Company for cash proceeds of $3,000.
From September to August, 2008, the Company
issued 9,300,000 shares through private placements at $0.001666 per share for net proceeds to the Company of $15,500.
On June 26, 2012, the President of the
Company forgave all debts owing to him by the Company for all advances/shareholders loans totalling $54,742. All these sums are
reflected as a credit to additional-paid-in-capital.
On August 15, 2012, two shareholders of
the Company returned 126,000,000 (pre-split 8,400,000) restricted shares of common stock to treasury and the shares were cancelled
by the Company. The shares were returned to treasury for no consideration to the shareholder. Following the cancellation the Company
now has 33,300,000 (pre-split 2,220,000 shares of common stock outstanding.
On August 22, 2012 a majority of shareholders
and the directors approved a special resolution to undertake a forward split of the common stock of the Company on a 15 new shares
for 1 old share, which was effected on October 1, 2012, increasing the outstanding shares from 2,220,000 to 33,300,000.
On February 25, 2013, the Company issued
100,000 common shares through a private placement at $0.25 per share for net proceeds to the Company of $25,000.
On February 25, 2013 the Company issued
under the 2013 Plan a total of 7,000 common shares to one individual and two companies. Total value received for services rendered
was $4,430 (refer Equity Incentive Award Plan).
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
3 – STOCKHOLDERS’ EQUITY/DEFICIT (continued)
On July 11, 2013, the Company issued 100,000
common shares through a private placement at $0.25 per share for net proceeds to the Company of $25,000.
On September 16, 2013, the Company issued
300,000 common shares through a private placement at $0.25 per share for net proceeds to the Company of $75,000.
Private Placement Memorandum
On October 23, 2013 FreeButton, Inc., offered
under a Private Placement Memorandum to raise a minimum of $550,000 to a maximum of $2,000,000 at $0.35 per share. The offering
extends from October 23, 2013 to close of business on December 31, 2013 unless the Offering is extended at the Company’s
sole discretion. Subsequently the Offering was extended to February 28, 2014. There is no escrow of any of the proceeds of the
Offering, however the Company will not make use of the funds until a minimum of $550,000 prior to commissions or net $500,000 to
the Company has been received. If minimum is not met the Company will return funds to the investor.
On November 14, 2013, the Company issued
100,000 common shares through a private placement at $0.35 per share for net proceeds to the Company of $35,000.
On November 20, 2013, the Company received
$36,750 in Subscription receivables to issue 105,000 common shares through a private placement at $0.35 per share. Share issuance
is pending as of December 31, 2013.
Subsequent to the period, on March 4, 2014,
the Company not having met the minimum $500,000 net proceeds under the terms of the Private Placement Memorandum the Company returned
the total funds of $71,750 to the investors. The 100,000 shares that had been issued were returned to the Company.
All references in these financial statements
to number of common shares, price per share and weighted average number of common shares outstanding prior to the 15:1 forward
split have been adjusted to reflect the stock split on a retroactive basis, unless otherwise noted.
Equity Incentive Award Plan
On February 25, 2013, the Board of Directors
of the Company adopted a new equity incentive award plan, named the FreeButton, Inc. 2013 Equity Incentive Award Plan (the “2013
Plan”), which has been approved by a majority, or approximately 65% of outstanding shareholders of the Company on February
25, 2013.
The new plan is an “omnibus plan”
under which stock options, stock appreciation rights, performance share awards, restricted stock and restricted stock units can
be awarded. The 2013 Plan’s initial share reservation will be 3,500,000 shares. The term of the plan is for 10 years from
the date of its adoption.
On February 25, 2013 the Company issued
under the 2013 Plan a total of 7,000 common shares to one individual and two companies. Total value received for services rendered
was $4,430.
NOTE
4 – RELATED PARTY TRANSACTIONS
On December 15, 2006 the Company issued
105,000,000 shares of common stock at $0.0000666 per share to its sole director and President of the Company for cash proceeds
of $7,000. On May 12, 2008 the Company issued 45,000,000 shares of common stock at $0.0000666 per share to its sole director and
President of the Company for cash proceeds of $3,000. During the nine months ending September 30, 2012 the President of the Company
paid outstanding payables owed by the Company of $28,400. On June 26, 2012, the President of the Company forgave all debts owing
to him by the Company for all advances/shareholders loans totalling $54,742. All these sums are reflected as a credit to additional-paid-in-capital.
On August 15, 2012, two shareholder of
the Company returned 126,000,000 (pre-split 8,400,000) restricted shares of common stock to treasury and the shares were cancelled
by the Company. The shares were returned to treasury for no consideration to the shareholder. Following the cancellation, as of
December 31, 2012 there were 33,300,000 (pre-split 2,220,000) shares of common stock outstanding.
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
4 – RELATED PARTY TRANSACTIONS (continued)
On December 31, 2013 the Company paid shareholders
loan in the amount of $4,072 owed to the President of the Company. The amounts due to the related party was unsecured and non-
interest-bearing with no set terms of repayment.
During the year ended December 31, 2013,
the Company paid $132,500 in total to two officers of the Company as management fees.
See Note 6 for further discussion of related
party transactions.
NOTE
5 – CONVERTIBLE PROMISSORY NOTE
On August 9, 2012 the Company signed a
Convertible Promissory Note for $110,000, with an interest rate of 8% with a maturity date of August 9, 2013. The issuer of the
Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $1,000,000 at a differing
price. Part of the consolidated and extension dated November 4, 2013.
On November 20, 2012 the Company signed
a Convertible Promissory Note for $25,000, with an interest rate of 8% with a maturity date of May 20, 2013. Maturity date has
been extended to November 20, 2013. The issuer of the Convertible Promissory Note has the option to convert all or portion of the
Promissory Note into common shares of the Company. The Conversion price share would be $0.10, unless the Company has, between the
issue date of the Promissory Note and its Maturity date, sold its capital stock in financing in which the Company received gross
proceeds of an excess of $225,000 at a differing price. Part of the consolidated and extension dated November 4, 2013.
On December 13, 2012 the Company signed
a Convertible Promissory Note for $10,000, with an interest rate of 8% with a maturity date of June 13, 2013. Maturity date has
been extended to December 12, 2013. The issuer of the Convertible Promissory Note has the option to convert all or portion of the
Promissory Note into common shares of the Company. The Conversion price share would be $0.10, unless the Company has, between the
issue date of the Promissory Note and its Maturity date, sold its capital stock in financing in which the Company received gross
proceeds of an excess of $90,000 at a differing price. Part of the consolidated and extension dated November 4, 2013.
On January 7, 2013 the Company signed a
Convertible Promissory Note for $13,500, with an interest rate of 8% with a maturity date of October 3, 2013. The issuer of the
Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $121,500 at a differing
price. Part of the consolidated and extension dated November 4, 2013.
On March 18, 2013 the Company signed a
Convertible Promissory Note for $25,000, with an interest rate of 8% with a maturity date of September 18, 2013. The issuer of
the Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $225,000 at a differing
price. Part of the consolidated and extension dated November 4, 2013.
On April 3, 2013 the Company signed a Convertible
Promissory Note for $13,500, with an interest rate of 8% with a maturity date of October 2, 2013. The issuer of the Convertible
Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company. The Conversion
price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity date, sold its
capital stock in financing in which the Company received gross proceeds of an excess of $121,500 at a differing price. Part of
the consolidated and extension dated Nov 4, 2013.
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
5 – CONVERTIBLE PROMISSORY NOTE (continued)
On April 25, 2013 the Company signed a
Convertible Promissory Note for $25,000, with an interest rate of 8% with a maturity date of October 25, 2013. The issuer of the
Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $225,000 at a differing
price. Part of the consolidated and extension dated Nov 4, 2013.
On May 24, 2013 the Company signed a Convertible
Promissory Note for $30,000, with an interest rate of 8% with a maturity date of November 24, 2013. The issuer of the Convertible
Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company. The Conversion
price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity date, sold its
capital stock in financing in which the Company received gross proceeds of an excess of $270,000 at a differing price. Part of
the consolidated and extension dated Nov 4, 2013.
On August 8, 2013 the Company signed a
Convertible Promissory Note for $13,996.50, with an interest rate of 8% with a maturity date of February 14, 2014. The issuer of
the Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $125,964 at a differing
price. Part of the consolidated and extension dated November 4, 2013.
On October 23, 2013 the Company signed
a Convertible Promissory Note for $10,000, with an interest rate of 8% with a maturity date of October 23, 2014. The issuer of
the Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $90,000 at a differing price.
On November 4, 2013 the Company signed
a consolidated and extension of all the Company’s existing Promissory Notes and accrued interest as of October 31, 2013.
The New total amount of the combined Promissory Note is $285,240.26 ($265,996.50 principal and $19,243.76 accrued interest) with
an interest rate of 8% and maturity date of February 9, 2014. The Conversion price share would be $0.10, unless the Company has,
between the issue date of the Promissory Note and its Maturity date, sold its capital stock in financing in which the Company received
gross proceeds of an excess of $1,000,000 at a differing price. In the event the Company does not pay the outstanding balance by
February 9, 2014, the interest rate of the Promissory Note increases to 12% per annum.
On December 23, 2013 the Company signed
a Convertible Promissory Note for $20,000, with an interest rate of 8% with a maturity date of December 23, 2014. The issuer of
the Convertible Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company.
The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity
date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $180,000 at a differing
price.
Subsequent to the period On March 11, 2013
the Company signed a consolidated and extension of the Company’s Promissory Notes. The New total amount of the combined Promissory Note is $307,266.26 (Promissory Note of
$285,240.26 dated November 4, 2013 and Promissory Note of $22,026 dated February 28, 2014) with an interest rate of 8% and maturity
date of August 28, 2014. . The Conversion price share would be $0.10, unless the Company has, between the issue date of the Promissory
Note and its Maturity date, sold its capital stock in financing in which the Company received gross proceeds of an excess of $1,000,000
at a differing price. In the event the Company does not pay the outstanding balance by August 28, 2014, the interest rate of the
Promissory Note increases to 12% per annum.
FREEBUTTON, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (AUDITED)
NOTE
6 – ASSET AND BUSINESS ACQUISITION
On July 11, 2013,
the Company entered into an Assets and Business Acquisition Agreement (the “Acquisition Agreement”) with Media Rhythm
Group, Inc. (“Media Rhythm”) to acquire all of the assets in connection to the business of Media Rhythm (the “Assets”).
Media Rhythm operates
a marketing and advertising business that primarily caters to sports media such as magazines and websites. James Lynch, President,
Chief Executive Officer, Secretary, and Director of the Company, is President and the sole shareholder of Media Rhythm (James Lynch
is also President and Chief Executive Officer of FreeButton, Inc.)
Pursuant to the
Acquisition Agreement, the Company purchased the Assets for $420,000 (the “Purchase Price”), and in return, issued
a promissory note dated July 11, 2013 to Media Rhythm with the principal amount equal to the Purchase Price (the “Note”).
Under the Note, the Purchase Price shall be paid by the Company to Media Rhythm in twenty-four (24) equal monthly installments
commencing on August 1, 2013 (On August 2, 2013 the commencement date was changed to September 1, 2013), (the present value of
$420,000 Note is $371,895). The Note shall bear no interest. The Company may at any time prepay all or part of the unpaid principal
of the Note. The Company’s payment obligation may become accelerated upon certain events of default, including failure to
make past due payment within ten (10) days of a written notice from the holder, failure to cure any involuntary insolvency or bankruptcy
proceeding within ninety (90) days of the commencement of such proceeding, and filing of any voluntary bankruptcy or insolvency
proceeding. Media Rhythm is entitled to the right of setoff against all or part of the unpaid and past due payments under the Note
or the Acquisition Agreement.
Subsequent to
the period on March 5, 2014, under the consent of both parties the Asset and Business Acquisition Agreement signed on July 11,
2013 was reversed. The reversal of the transaction is reflected in the financial statements dated December 31, 2013.
NOTE
7 – DISCONTINUED OPERATIONS
Subsequent to
the period on March 5, 2014, under the consent of both FreeButton, Inc. and Media Rhythm Group Inc., the Asset and Business Acquisition
Agreement signed on July 11, 2013 was reversed. The reversal of the transaction is reflected in the financial statements dated
December 31, 2013. (Refer Note 6).
As a result of
the reversal of the Asset and Business Acquisition Agreement there was a net gain to FreeButton of $3,818.
NOTE
8 – DISTRIBUTION AGREEMENT
On October 22, 2013, FreeButton, Inc. (the
“Company”) entered into an Exclusive Distribution Agreement (the “Distribution Agreement”) with Rivalfly
National Network, LLC (“Rivalfly”), whereby the Company granted exclusive distribution rights to Rivalfly for its game
platform for an initial term of five (5) years. The Company expectations are that the agreement will be concluded by end of first
quarter of 2014.
Under the terms of the Distribution Agreement,
Rivalfly will be issued up to 25,512,500 shares (the “Maximum Issuance”) of the Company’s Common Stock (the “Shares”),
issuable in increments upon the Company achieving certain milestones as more fully set forth in the Distribution Agreement. More
specifically, Rivalfly will be issued: (i) 4,000,000 Shares upon securing a sub-distribution agreement with Game Exchange of Colorado,
Inc.; (ii) 4,000,000 Shares upon the Company’s completion of a successful test phase for its game platform; and (iii) 1,000,000
Shares for every 1,000 paying customers sourced by Rivalfly. The Share issuances are dependent in large part on the Company’s
success in raising capital from investors to develop and commercialize its game platform. The Share issuances are not dependent
or conditioned on Rivalfly’s efforts to raise capital on behalf of the Company.
Under the terms of the Distribution Agreement,
upon the issuance of 4,000,000 Shares to Rivalfly, Rivalfly will be entitled to appoint one (1) representative to the Company’s
Board of Directors and maintain that representative until the time Rivalfly no longer owns at least 2,000,000 Shares or upon termination
of the Distribution Agreement.
Under the terms of the Distribution Agreement,
in the event of a change in control transaction resulting in net proceeds to the Company of at least $50,000,000, the Maximum Issuance
will be deemed fully-earned and issuable.
NOTE
9 – INCOME TAXES
For the years ended December 31, 2013 and
2012, the Company incurred net operating losses and, accordingly, no provision for income taxes has been recorded. In addition,
no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At December 31, 2013
and 2012, the Company had approximately $110,992 and $40,859 of federal and state net operating losses. The net operating loss
carry forwards, if not utilized, will begin to expire in 2026. The provision for income taxes consisted of the following components
for the years ended December 31:
Components of net deferred tax assets,
including a valuation allowance, are as follows at December 31:
|
|
December 31
|
|
|
|
2013
|
|
|
2012
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forwards
|
|
$
|
112,839
|
|
|
$
|
40,859
|
|
Valuation allowance
|
|
|
(112,839
|
)
|
|
|
(40,859
|
)
|
Total deferred tax assets
|
|
$
|
–
|
|
|
$
|
–
|
|
The valuation allowance for deferred tax
assets as of December 31, 2013 and 2012 was $114,389 and $40,859 respectively. In assessing the recovery of the deferred tax assets,
management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which
those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax liabilities,
projected future taxable income, and tax planning strategies in making this assessment. As a result, management determined it was
more likely than not the deferred tax assets would not be realized as of December 31, 2013 and 2012, and recorded a full valuation
allowance.
Reconciliation between the statutory rate
and the effective tax rate is as follows at December 31:
|
|
2013 & 2012
|
|
|
|
|
|
|
Federal statutory tax rate
|
|
|
(35.0%)
|
|
Permanent difference and other
|
|
|
35.0%
|
|
NOTE
10 – SUBSEQUENT EVENTS
Convertible Promissory Note
On February 28 the Company signed a Convertible
Promissory Note for $22,026, with an interest rate of 8% with a maturity date of August 28, 2014. The issuer of the Convertible
Promissory Note has the option to convert all or portion of the Promissory Note into common shares of the Company. The Conversion
price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity date, sold its
capital stock in financing in which the Company received gross proceeds of an excess of $198,234 at a differing price.
On March 11, 2013 the Company signed a
consolidated and extension of the Company’s Promissory Notes. The New total amount of the combined Promissory Note is $307,266.26 ($285,240.26 dated November 4, 2013 and
Promissory Note of $22,026 dated February 28, 2014) with an interest rate of 8% and maturity date of August 28, 2014. . The Conversion
price share would be $0.10, unless the Company has, between the issue date of the Promissory Note and its Maturity date, sold its
capital stock in financing in which the Company received gross proceeds of an excess of $1,000,000 at a differing price. In the
event the Company does not pay the outstanding balance by August 28, 2014, the interest rate of the Promissory Note increases to
12% per annum.
NOTE
10 – SUBSEQUENT EVENTS (continued)
Private Placement Memorandum
Subsequent to the period, on March 4, 2014,
the Company not having met the minimum $500,000 net proceeds under the terms of the Private Placement Memorandum the Company returned
the total funds of $71,750 to the investors. The 100,000 shares that had been issued were returned to the Company. (Refer Note
3)
Asset and Business Acquisition
Subsequent to
the period on March 5, 2014, under the consent of both parties the Asset and Business Acquisition Agreement signed on July 11,
2013 was reversed. The reversal of the transaction is reflected in the financial statements dated December 31, 2013. (Refer Note
6 and Note 7)