The following is an update to the third quarter 2024 outlook and
gives an overview of our current expectations for the third
quarter. Outlooks presented may vary from the actual third quarter
2024 results and are subject to finalisation of those results,
which are scheduled to be published on October 31, 2024. Unless
otherwise indicated, all outlook statements exclude identified
items.
See appendix for previous quarter historical data.
Integrated Gas
$ billions |
Q3’24 Outlook |
Comment |
Adjusted EBITDA: |
Production (kboe/d) |
920 - 960 |
|
LNG liquefaction volumes (MT) |
7.3 - 7.7 |
|
Underlying opex |
1.1 - 1.3 |
|
Adjusted Earnings: |
Pre-tax depreciation |
1.2 - 1.6 |
|
Taxation charge |
0.8 - 1.1 |
|
Other Considerations: |
Trading & Optimisation results are expected to be in line with
Q2’24. |
Upstream
$ billions |
Q3’24 Outlook |
Comment |
Adjusted EBITDA: |
Production (kboe/d) |
1,740 - 1,840 |
|
Underlying opex |
1.9 - 2.5 |
|
Adjusted Earnings: |
Pre-tax depreciation |
2.3 - 2.9 |
|
Taxation charge |
2.0 - 2.8 |
|
Other Considerations: |
The share of profit / (loss) of joint ventures and associates in
Q3’24 is expected to be ~$0.1 billion. Q3’24 exploration well
write-offs are expected to be ~$0.1 billion. |
Marketing
$ billions |
Q3’24 Outlook |
Comment |
Adjusted EBITDA: |
Sales volumes (kb/d) |
2,750 - 3,150 |
|
Underlying opex |
2.5 - 2.9 |
|
Adjusted Earnings: |
Pre-tax depreciation |
0.4 - 0.8 |
|
Taxation charge |
0.2 - 0.5 |
|
Other Considerations: |
Marketing results are expected to be in line with Q2’24. |
Chemicals and Products
$ billions |
Q3’24 Outlook |
Comment |
Adjusted EBITDA: |
Indicative refining margin |
$5.5/bbl |
|
Indicative chemicals margin |
$164/tonne |
The Chemicals sub-segment adjusted earnings are expected to reflect
a marginal loss in Q3’24. |
Refinery utilisation |
79% - 83% |
|
Chemicals utilisation |
73% - 77% |
|
Underlying opex |
2.1 - 2.5 |
|
Adjusted Earnings: |
Pre-tax depreciation |
0.8 - 1.0 |
|
Taxation charge / (credit) |
(0.3) - 0.1 |
|
Other Considerations: |
Trading & Optimisation is expected to be lower than Q2’24. |
Renewables and Energy Solutions
$ billions |
Q3’24 Outlook |
Comment |
Adjusted Earnings |
(0.4) - 0.2 |
|
Corporate
$ billions |
Q3’24 Outlook |
Comment |
Adjusted Earnings |
(0.7) - (0.5) |
|
Shell Group
$ billions |
Q3’24 Outlook |
Comment |
CFFO: |
Tax paid |
2.5 - 3.3 |
|
Derivative movements |
(2) - 2 |
Derivative movements and working capital estimations inherently
have a broad range of uncertainty. |
Working capital |
0 - 4 |
Other Shell Group Considerations: |
- |
Guidance
The ‘Quarterly Databook’ contains guidance on Indicative
Refining Margin, Indicative Chemicals Margin and full-year price
and margin sensitivities (Link).
Consensus
The consensus collection for quarterly Adjusted
Earnings, Adjusted EBITDA is per the reporting segments and CFFO at
a Shell group level, managed by Vara Research, is expected to be
published on October 23, 2024.
Appendix
Indicative Margins
Chemicals & Products |
Q2’24 |
Q3’24 Updated Outlook |
Indicative refining margin |
$7.7/bbl |
$5.5/bbl |
Indicative chemicals margin |
$155/tonne |
$164/tonne |
Volume Data
|
Q2’24 Adjusted |
Q3’24 QPR Outlook |
Q3’24 Updated Outlook |
Integrated Gas |
|
|
|
Production (kboe/d) |
980 |
920 - 980 |
920 - 960 |
LNG liquefaction volumes (MT) |
6.9 |
6.8 - 7.4 |
7.3 - 7.7 |
Upstream |
|
|
|
Production (kboe/d) |
1,783 |
1,580 - 1,780 |
1,740 - 1,840 |
Marketing |
|
|
|
Sales volumes (kb/d) |
2,868 |
2,700 - 3,200 |
2,750 - 3,150 |
Chemicals & Products |
|
|
|
Refinery utilisation |
92% |
83% - 91% |
79% - 83% |
Chemicals utilisation |
80% |
73% - 81% |
73% - 77% |
Underlying Opex
$ billions |
Q2’24 |
Q2’24 Adjusted |
Q3’24 Updated Outlook |
Production and manufacturing expenses |
5.6 |
|
|
Selling, distribution and administrative expenses |
3.1 |
|
|
Research and development |
0.3 |
|
|
Operating Expenses (Opex) |
9.0 |
9.0 |
|
Less: Identified Items |
|
0.3 |
|
Underlying Opex |
|
8.7 |
|
of which: |
|
|
|
Integrated Gas |
1.1 |
1.0 |
1.1 - 1.3 |
Upstream |
2.3 |
2.2 |
1.9 - 2.5 |
Marketing |
2.7 |
2.6 |
2.5 - 2.9 |
Chemicals and Products |
1.9 |
2.0 |
2.1 - 2.5 |
Renewables and Energy
Solutions |
0.7 |
0.7 |
|
Depreciation, depletion and amortisation
$ billions |
Q2’24 |
Q2’24 Adjusted |
Q3’24 Updated Outlook |
Depreciation, Depletion & Amortisation |
7.6 |
7.6 |
|
Less: Identified Items |
|
1.9 |
|
Pre-tax depreciation (as Adjusted) |
|
5.6 |
|
of which: |
|
|
|
Integrated Gas |
1.4 |
1.4 |
1.2 - 1.6 |
Upstream |
2.8 |
2.8 |
2.3 - 2.9 |
Marketing |
1.6 |
0.5 |
0.4 - 0.8 |
Chemicals and Products |
1.5 |
0.9 |
0.8 - 1.0 |
Renewables and Energy
Solutions |
0.2 |
0.1 |
|
Tax Charge
$ billions |
Q2’24 |
Q2’24 Adjusted |
Q3’24 Updated Outlook |
Taxation Charge |
3.8 |
3.8 |
|
Less: Identified Items and Cost of supplies adjustment |
|
(0.2) |
|
Taxation Charge (as Adjusted) |
|
3.9 |
|
of which: |
|
|
|
Integrated Gas |
0.9 |
0.9 |
0.8 - 1.1 |
Upstream |
2.3 |
2.3 |
2.0 - 2.8 |
Marketing |
0.1 |
0.4 |
0.2 - 0.5 |
Chemicals and Products |
0.5 |
0.3 |
(0.3) - 0.1 |
Renewables and Energy
Solutions |
0.1 |
— |
|
Adjusted Earnings
The “Adjusted Earnings” measure aims to facilitate a comparative
understanding of Shell’s financial performance from period to
period by removing the effects of oil price changes on inventory
carrying amounts and removing the effects of identified items.
These items are in some cases driven by external factors and may,
either individually or collectively, hinder the comparative
understanding of Shell’s financial results from period to period.
This measure excludes earnings attributable to non-controlling
interest. For further details see the 2nd Quarter 2024 and half
year unaudited results (Link).
$ billions |
Q2’24 |
Q2’24 Adjusted |
Q3’24 Updated Outlook |
Income/(loss) attributable to Shell plc
shareholders |
3.5 |
3.5 |
|
Add: Current cost of supplies adjustment attributable to Shell plc
shareholders |
|
0.1 |
|
Less: Identified items attributable to Shell plc shareholders |
|
(2.7) |
|
Adjusted Earnings |
|
6.3 |
|
of which: |
|
|
|
Renewables and Energy
Solutions |
(0.1) |
(0.2) |
(0.4) - 0.2 |
Corporate |
(1.7) |
(0.6) |
(0.7) - (0.5) |
Enquiries
Media International: +44 (0) 207 934 5550
Media Americas: +1 832 337 4355
Cautionary Note
The companies in which Shell plc directly and indirectly owns
investments are separate legal entities. In this announcement
“Shell”, “Shell Group” and “Group” are sometimes used for
convenience where references are made to Shell plc and its
subsidiaries in general. Likewise, the words “we”, “us” and “our”
are also used to refer to Shell plc and its subsidiaries in general
or to those who work for them. These terms are also used where no
useful purpose is served by identifying the particular entity or
entities. ‘‘Subsidiaries’’, “Shell subsidiaries” and “Shell
companies” as used in this announcement refer to entities over
which Shell plc either directly or indirectly has control. The term
“joint venture”, “joint operations”, “joint arrangements”, and
“associates” may also be used to refer to a commercial arrangement
in which Shell has a direct or indirect ownership interest with one
or more parties. The term “Shell interest” is used for
convenience to indicate the direct and/or indirect ownership
interest held by Shell in an entity or unincorporated joint
arrangement, after exclusion of all third-party interest.
The numbers presented in this announcement may
not sum precisely to the totals provided and percentages may not
precisely reflect the absolute figures due to rounding.
Forward-Looking StatementsThis
announcement contains forward-looking statements (within the
meaning of the U.S. Private Securities Litigation Reform Act of
1995) concerning the financial condition, results of operations and
businesses of Shell. All statements other than statements of
historical fact are, or may be deemed to be, forward-looking
statements. Forward-looking statements are statements of future
expectations that are based on management’s current expectations
and assumptions and involve known and unknown risks and
uncertainties that could cause actual results, performance or
events to differ materially from those expressed or implied in
these statements. Forward-looking statements include, among other
things, statements concerning the potential exposure of Shell to
market risks and statements expressing management’s expectations,
beliefs, estimates, forecasts, projections and assumptions. These
forward-looking statements are identified by their use of terms and
phrases such as “aim”; “ambition”; ‘‘anticipate’’; ‘‘believe’’;
“commit”; “commitment”; ‘‘could’’; ‘‘estimate’’; ‘‘expect’’;
‘‘goals’’; ‘‘intend’’; ‘‘may’’; “milestones”; ‘‘objectives’’;
‘‘outlook’’; ‘‘plan’’; ‘‘probably’’; ‘‘project’’; ‘‘risks’’;
“schedule”; ‘‘seek’’; ‘‘should’’; ‘‘target’’; ‘‘will’’; “would” and
similar terms and phrases. There are a number of factors that could
affect the future operations of Shell and could cause those results
to differ materially from those expressed in the forward-looking
statements included in this announcement, including (without
limitation): (a) price fluctuations in crude oil and natural gas;
(b) changes in demand for Shell’s products; (c) currency
fluctuations; (d) drilling and production results; (e) reserves
estimates; (f) loss of market share and industry competition; (g)
environmental and physical risks; (h) risks associated with the
identification of suitable potential acquisition properties and
targets, and successful negotiation and completion of such
transactions; (i) the risk of doing business in developing
countries and countries subject to international sanctions; (j)
legislative, judicial, fiscal and regulatory developments including
regulatory measures addressing climate change; (k) economic and
financial market conditions in various countries and regions; (l)
political risks, including the risks of expropriation and
renegotiation of the terms of contracts with governmental entities,
delays or advancements in the approval of projects and delays in
the reimbursement for shared costs; (m) risks associated with the
impact of pandemics, such as the COVID-19 (coronavirus) outbreak,
regional conflicts, such as the Russia-Ukraine war, and a
significant cybersecurity breach; and (n) changes in trading
conditions. No assurance is provided that future dividend payments
will match or exceed previous dividend payments. All
forward-looking statements contained in this announcement are
expressly qualified in their entirety by the cautionary statements
contained or referred to in this section. Readers should not place
undue reliance on forward-looking statements. Additional risk
factors that may affect future results are contained in Shell plc’s
Form 20-F for the year ended December 31, 2023 (available at
www.shell.com/investors/news-and-filings/sec-filings.html and
www.sec.gov). These risk factors also expressly qualify all
forward-looking statements contained in this announcement and
should be considered by the reader. Each forward-looking statement
speaks only as of the date of this announcement, October 7, 2024.
Neither Shell plc nor any of its subsidiaries undertake any
obligation to publicly update or revise any forward-looking
statement as a result of new information, future events or other
information. In light of these risks, results could differ
materially from those stated, implied or inferred from the
forward-looking statements contained in this announcement.
Shell’s Net Carbon IntensityAlso, in this
announcement we may refer to Shell’s “Net Carbon Intensity” (NCI),
which includes Shell’s carbon emissions from the production of our
energy products, our suppliers’ carbon emissions in supplying
energy for that production and our customers’ carbon emissions
associated with their use of the energy products we sell. Shell’s
NCI also includes the emissions associated with the production and
use of energy products produced by others which Shell purchases for
resale. Shell only controls its own emissions. The use of the terms
Shell’s “Net Carbon Intensity” or NCI are for convenience only and
not intended to suggest these emissions are those of Shell plc or
its subsidiaries.
Shell’s net-zero emissions targetShell’s
operating plan, outlook and budgets are forecasted for a ten-year
period and are updated every year. They reflect the current
economic environment and what we can reasonably expect to see over
the next ten years. Accordingly, they reflect our Scope 1, Scope 2
and NCI targets over the next ten years. However, Shell’s
operating plans cannot reflect our 2050 net-zero emissions target,
as this target is currently outside our planning period. In the
future, as society moves towards net-zero emissions, we expect
Shell’s operating plans to reflect this movement. However, if
society is not net zero in 2050, as of today, there would be
significant risk that Shell may not meet this target.
Forward-Looking Non-GAAP measures
This announcement may contain certain
forward-looking non-GAAP measures such as IFRS, including
Adjusted Earnings, “Adjusted EBITDA”, Cash flow from operating
activities excluding working capital movements, Cash capital
expenditure, Net debt and Underlying opex.
Adjusted Earnings and Adjusted EBITDA are
measures used to evaluate Shell’s performance in the period and
over time.The “Adjusted Earnings” and Adjusted EBITDA are measures
which aim to facilitate a comparative understanding of Shell’s
financial performance from period to period by removing the effects
of oil price changes on inventory carrying amounts and removing the
effects of identified items. Adjusted Earnings is defined as
income/(loss) attributable to shareholders adjusted for the current
cost of supplies and excluding identified items. “Adjusted EBITDA
(CCS basis)” is defined as “Income/(loss) for the period” adjusted
for current cost of supplies; identified items; tax
charge/(credit); depreciation, amortisation and depletion;
exploration well write-offs and net interest expense. All items
include the non-controlling interest component. Cash flow from
operating activities excluding working capital movements is a
measure used by Shell to analyse its operating cash generation over
time excluding the timing effects of changes in inventories and
operating receivables and payables from period to period. Working
capital movements are defined as the sum of the following items in
the Consolidated Statement of Cash Flows: (i) (increase)/decrease
in inventories, (ii) (increase)/decrease in current receivables,
and (iii) increase/(decrease) in current payables. Cash capital
expenditure is the sum of the following lines from the Consolidated
Statement of Cash flows: Capital expenditure, Investments in joint
ventures and associates and Investments in equity securities. Net
debt is defined as the sum of current and non-current debt, less
cash and cash equivalents, adjusted for the fair value of
derivative financial instruments used to hedge foreign exchange and
interest rate risks relating to debt, and associated collateral
balances. Underlying operating expenses is a measure of Shell’s
cost management performance and aimed at facilitating a comparative
understanding of performance from period to period by removing the
effects of identified items, which, either individually or
collectively, can cause volatility, in some cases driven by
external factors. Underlying operating expenses comprises the
following items from the Consolidated statement of Income:
production and manufacturing expenses; selling, distribution and
administrative expenses; and research and development expenses and
removes the effects of identified items such as redundancy and
restructuring charges or reversals, provisions or reversals and
others.
We are unable to provide a reconciliation of
these forward-looking Non-GAAP measures to the most comparable GAAP
financial measures because certain information needed to reconcile
those Non-GAAP measures to the most comparable GAAP financial
measures is dependent on future events some of which are outside
the control of Shell, such as oil and gas prices, interest rates
and exchange rates. Moreover, estimating such GAAP measures with
the required precision necessary to provide a meaningful
reconciliation is extremely difficult and could not be accomplished
without unreasonable effort. Non-GAAP measures in respect of future
periods which cannot be reconciled to the most comparable GAAP
financial measure are calculated in a manner which is consistent
with the accounting policies applied in Shell plc’s consolidated
financial statements.The contents of websites referred to in this
announcement do not form part of this announcement.
We may have used certain terms, such as
resources, in this announcement that the United States Securities
and Exchange Commission (SEC) strictly prohibits us from including
in our filings with the SEC. Investors are urged to consider
closely the disclosure in our Form 20-F, File No 1-32575, available
on the SEC website www.sec.gov.
LEI number of Shell plc:
21380068P1DRHMJ8KU70
Shell (NYSE:SHEL)
過去 株価チャート
から 10 2024 まで 11 2024
Shell (NYSE:SHEL)
過去 株価チャート
から 11 2023 まで 11 2024