Gross Profit Increased 5.0%
YoY and Revenue Increased 6.2% QoQ
Management to hold a conference call today at
8:00 a.m. Eastern Time
FOSHAN, China,
Aug. 2,
2024 /PRNewswire/ -- Bright Scholar Education
Holdings Limited ("Bright Scholar," the "Company," "we" or "our")
(NYSE: BEDU), a global premier education service company, today
announced its unaudited financial results for its fiscal 2024 third
quarter ended May 31, 2024.
THIRD QUARTER OF FISCAL 2024 FINANCIAL HIGHLIGHTS
- Revenue was RMB554.0 million,
compared to RMB586.4 million for the
same quarter last fiscal year, representing a quarter-over-quarter
increase of 6.2%.
- Revenue from Overseas Schools was RMB264.9 million, representing an increase of
19.4% from the same quarter last fiscal year.
- Gross profit was RMB202.7
million, representing an increase of 5.0% from the same
quarter last fiscal year. Gross margin increased to 36.6% from
32.9% for the same quarter last fiscal year.
- Net loss was RMB90.3 million,
compared to RMB37.7 million for the
same quarter last fiscal year, mainly attributable to an impairment
loss on goodwill of RMB133 million.
Adjusted net income[1] was RMB48.5 million, compared to an adjusted net loss
of RMB34.8 million for the same
quarter last fiscal year.
Revenue by Segment
(RMB in millions
except for percentage)
|
|
|
|
|
For the third
quarter
ended
May
31,
|
|
|
YoY
%
Change
|
|
|
% of total
revenue in
F3Q2024
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
Overseas
Schools
|
|
|
|
|
264.9
|
|
|
221.8
|
|
|
19.4 %
|
|
|
47.8 %
|
Complementary Education
Services[2]
|
|
|
|
|
169.5
|
|
|
207.5
|
|
|
-18.3 %
|
|
|
30.6 %
|
Domestic Kindergartens
& K-12 Operation Services[3]
|
|
|
|
|
119.6
|
|
|
157.1
|
|
|
-23.9 %
|
|
|
21.6 %
|
Total
|
|
|
|
|
554.0
|
|
|
586.4
|
|
|
-5.5 %
|
|
|
100.0 %
|
[1].
Adjusted net income/(loss) is defined as net income/(loss)
excluding share-based compensation expenses, amortization of
intangible assets, tax effect of amortization of intangible assets
and impairment loss on goodwill.
|
[2]. The
Complementary Education Services business comprises language
training, overseas study counselling, career counselling, study
tours and camps, as well as international contest training and
others.
|
[3].
The Domestic Kindergartens & K-12 Operation
Services business comprises for-profit kindergartens and operation
services for students of domestic K-12 schools, including catering
and procurement services.
|
For more information on
these adjusted financial measures, please see the section captioned
"Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results" set forth at the end
of this release.
|
MANAGEMENT COMMENTARY
Mr. Robert Niu, Chief Executive
Officer of Bright Scholar, commented, "Our resilient business
continues to recover and thrive. We delivered solid quarterly
results amid an uncertain and evolving external environment through
solid strategic execution and dedicated initiatives to fuel our
global business. During the quarter, our core Overseas Schools
business maintained its double-digit year-over-year revenue growth
trajectory, and student enrollment grew by 8% compared to the same
quarter last fiscal year. Year to date, over 900 students have
accepted offers for our September intake. In addition, we are
utilizing our facilities and teaching resources more effectively,
increasing the utilization rate of our overseas schools to 62%
during the quarter. As a global premier education service company,
we are committed to enhancing teaching quality and fostering an
enriched learning experience for our students. Aligned with our
strategy to focus our resources on our high-growth core business
while optimizing organizational structure to improve our
operational and management efficiency, we divested our non-core
international contest training business and career counseling
business from our Complementary Education Services segment in May
and June. Building on our well-established brand and abundant
educational resources, we are well-positioned to expand our
high-return businesses and are gearing up to seize the tremendous
growth opportunities ahead."
Ms. Cindy Zhang, Chief Financial
Officer of Bright Scholar, added, "We achieved healthy financial
results in the third fiscal quarter. Led by our Overseas Schools
business, our total revenues grew by 6% quarter over quarter on an
expanding gross margin of 36.6%, up 370 basis points year-over-year
and 560 basis points quarter over quarter. Driven by increases in
both the number of students enrolled and the average tuition fees
of overseas schools, our Overseas Schools revenue grew by 19.4%
year-over-year. We also strengthened our cash position, closing the
quarter with a total of RMB537.2
million in cash, cash equivalents and restricted cash. Our
healthy balance sheet supports our organic growth initiatives as we
work to create sustainable value for our customers and shareholders
over the long term."
UNAUDITED FINANCIAL RESULTS FOR THE THIRD FISCAL
QUARTER ENDED MAY 31, 2024
Revenue
Revenue was RMB554.0 million,
compared to RMB586.4 million for the
same quarter last fiscal year.
Overseas Schools: Revenue contribution was RMB264.9 million, representing a 19.4% increase
from RMB221.8 million for the same
quarter last fiscal year. The increase was mainly attributable to
increases in both the number of students enrolled and the average
tuition fees of overseas schools.
Complementary Education Services: Revenue contribution
was RMB169.5 million, compared to
RMB207.5 million for the same quarter
last fiscal year. The decrease was mainly attributable to a
reduction in extracurricular programs, study tours and the camp
business.
Domestic Kindergartens & K-12 Operation Services:
Revenue contribution was RMB119.6
million, compared with RMB157.1
million for the same quarter last fiscal year.
Cost of Revenue
Cost of revenue was RMB351.2
million, or 63.4% of revenue, compared to RMB393.4 million, or 67.1%, for the same quarter
last fiscal year. The improvement was mainly attributable to
cost-saving measures and efficiency enhancements in our
headquarters.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit was RMB202.7 million,
representing a 5.0% increase from RMB193.0
million for the same quarter last fiscal year. The increase
was mainly attributable to the revenue growth in Overseas Schools.
Gross margin increased to 36.6% from 32.9% for the same quarter
last fiscal year.
Adjusted gross profit[4] was RMB205.9 million, representing a 4.7% increase
from RMB196.7 million for the same
quarter last fiscal year.
Selling, General and Administrative Expenses
Total SG&A expenses were RMB147.0
million, representing a 3.5% increase from RMB142.0 million for the same quarter last fiscal
year.
Operating Loss/Income, Operating Margin and Adjusted
Operating Income
Operating loss was RMB84.3
million, compared to an operating income of RMB73.9 million for the same quarter last fiscal
year. Operating loss margin was 15.2%, compared to an operating
income margin of 12.6% for the same quarter last fiscal year.
Adjusted operating income[5] was RMB55.1 million, compared to RMB77.6 million for the same quarter last fiscal
year.
Net Loss and Adjusted Net Income/Loss
Net loss was RMB90.3 million,
compared to RMB37.7 million for the
same quarter last fiscal year.
Adjusted net income was RMB48.5
million, compared to an adjusted net loss of RMB34.8 million for the same quarter last fiscal
year.
Adjusted EBITDA[6]
Adjusted EBITDA was RMB76.6
million, compared to RMB96.0
million for the same quarter last fiscal year.
Net Loss per Ordinary Share/ADS and Adjusted Net
Earnings/Loss per Ordinary Share/ADS
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders were RMB0.56
each, compared to RMB0.32 each for
the same quarter last fiscal year.
Adjusted basic and diluted net earnings per ordinary
share[7] attributable to ordinary shareholders were
RMB0.42 each, compared to adjusted
basic and diluted net loss per ordinary share of RMB0.30 each for the same quarter last fiscal
year.
Basic and diluted net loss per ADS attributable to ADS holders
were RMB2.24 each, compared to
RMB1.28 each for the same quarter
last fiscal year.
Adjusted basic and diluted net earnings per ADS[8]
attributable to ADS holders were RMB1.68 each, compared to adjusted basic and
diluted net loss per ADS of RMB1.20
each for the same quarter last fiscal year.
Cash and Working Capital
As of May 31, 2024, the Company
had cash and cash equivalents and restricted cash of RMB537.2 million (US$74.2
million), compared to RMB496.9
million as of February 29,
2024.
[4]
Adjusted gross profit is defined as gross profit
excluding amortization of intangible assets.
[5].
Adjusted operating income/(loss) is defined as operating
income/(loss) excluding share-based compensation expenses,
amortization of intangible assets and impairment loss on
goodwill.
|
[6].
Adjusted EBITDA is defined as net income/(loss) excluding
interest income/(expense), net, income tax expense/benefit,
depreciation and amortization, share-based compensation expenses
and impairment loss on goodwill.
|
[7] Adjusted
basic and diluted earnings/(loss) per share is defined as
adjusted net income/(loss) attributable to ordinary
shareholders (net income/(loss) attributable to ordinary
shareholders excluding share-based compensation
expenses, amortization of intangible assets, tax effect of
amortization of intangible assets and impairment loss on goodwill)
divided by the weighted average number of basic and diluted
ordinary shares.
|
[8].
Adjusted basic and diluted earnings per American depositary share
("ADS") is defined as adjusted net income attributable to ADS
shareholders (net income attributable to ADS shareholders excluding
share-based compensation expenses, amortization of intangible
assets, tax effect of amortization of intangible assets and
impairment loss on goodwill) divided by the weighted average number
of basic and diluted ADSs.
|
CONFERENCE CALL
The Company's management will host an earnings conference call
at 8:00 a.m. U.S. Eastern Time
(8:00 p.m. Beijing/Hong Kong Time) on August 2, 2024.
Dial-in details for the earnings conference call are as
follows:
Mainland
China:
|
4001-201203
|
Hong
Kong:
|
800-905945
|
United
States:
|
1-888-346-8982
|
International:
|
1-412-902-4272
|
Participants should dial in at least 5 minutes before the
scheduled start time and ask to be connected to the call for
"Bright Scholar Education Holdings Limited."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.brightscholar.com/.
A replay of the conference call will be accessible after the
conclusion of the live call until August 9,
2024, by dialing the following telephone numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Replay
Passcode:
|
8092477
|
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However,
periodic reports made to shareholders will include current period
amounts translated into U.S. dollars using the prevailing exchange
rates at the balance sheet date for the convenience of readers.
Translations of balances in the condensed consolidated balance
sheets, and the related condensed consolidated statements of
operations, and cash flows from RMB into U.S. dollars as of and for
the quarter ended May 31, 2024 are
solely for the convenience of the readers and were calculated at
the rate of US$1.00=RMB7.2410, representing the noon buying rate set
forth in the H.10 statistical release of the U.S. Federal Reserve
Board on May 31, 2024. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into US$ at that rate on
May 31, 2024, or at any other
rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss), adjusted operating
income/(loss), adjusted net earnings/(loss) per share attributable
to ordinary shareholders/ADS holders basic and diluted as
supplemental measures to review and assess our operating
performance. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for the financial information prepared and presented in accordance
with U.S. GAAP. We define adjusted gross profit/(loss) as gross
profit/(loss) excluding amortization of intangible assets. We
define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/benefit, depreciation and
amortization, share-based compensation expenses and impairment
loss on goodwill. We define adjusted net income/(loss) as net
income/(loss) excluding share-based compensation expenses,
amortization of intangible assets, tax effect of amortization of
intangible assets and impairment loss on goodwill. We define
adjusted operating income/(loss) as operating income/(loss)
excluding share-based compensation expenses, amortization of
intangible assets and impairment loss on goodwill.
Additionally, we define adjusted net earnings/(loss) per share
attributable to ordinary shareholders/ADS holders, basic and
diluted, as adjusted net income/(loss) attributable to ordinary
shareholders/ADS holders (net income/(loss) to ordinary
shareholders/ADS holders excluding share-based compensation
expenses, amortization of intangible assets, tax effect of
amortization of intangible assets and impairment loss on
goodwill) divided by the weighted average number of basic and
diluted ordinary shares or ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business as the
related intangibles do not have significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross profit,
adjusted operating income/(loss), adjusted net income/(loss), and
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross profit/(loss),
adjusted operating income/(loss), adjusted net earnings/(loss) per
share attributable to ordinary shareholders/ADS holders basic and
diluted. Non-GAAP financial measures enable our management to
assess our operating results without considering the impact of
non-cash charges, including depreciation and amortization and
share-based compensation expenses, and without considering the
impact of non-operating items such as interest income/(expense),
net; income tax expense/benefit; share-based compensation expenses;
amortization of intangible assets, tax effect of amortization of
intangible assets and impairment loss on goodwill. We also believe
that the use of these non-GAAP measures facilitates investors'
assessment of our operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; tax effect of amortization of intangible
assets, and impairment loss on goodwill have been and may continue
to be incurred in our business and are not reflected in the
presentation of these non-GAAP measures, including adjusted EBITDA
or adjusted net income/(loss). Further, these non-GAAP measures may
differ from the non-GAAP information used by other companies,
including peer companies, and therefore their comparability may be
limited.
About Bright Scholar Education Holdings
Limited
Bright Scholar is a premier global education service Group. The
Company primarily provides quality international education to
global students and equips them with the critical academic
foundation and skillsets necessary to succeed in the pursuit of
higher education.
For more information, please visit:
https://ir.brightscholar.com/.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-2991-6814
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
|
As of
|
|
|
August
31,
|
May 31,
|
|
|
2023
|
2024
|
|
|
RMB
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
537,325
|
|
515,200
|
|
71,150
|
Restricted
cash
|
|
28,261
|
|
21,789
|
|
3,009
|
Accounts
receivable
|
|
19,209
|
|
27,549
|
|
3,805
|
Amounts due from
related parties, net
|
|
188,445
|
|
128,607
|
|
17,761
|
Other receivables,
deposits and other assets, net
|
|
148,679
|
|
129,597
|
|
17,898
|
Inventories
|
|
5,480
|
|
3,872
|
|
535
|
|
|
|
|
|
|
|
Total current
assets
|
|
927,399
|
|
826,614
|
|
114,158
|
|
|
|
|
|
|
|
Restricted cash -
non-current
|
|
1,650
|
|
250
|
|
35
|
Property and
equipment, net
|
|
414,225
|
|
363,267
|
|
50,168
|
Intangible assets,
net
|
|
343,077
|
|
325,128
|
|
44,901
|
Goodwill,
net
|
|
1,328,872
|
|
1,182,035
|
|
163,242
|
Long-term investments,
net
|
|
36,070
|
|
35,716
|
|
4,932
|
Prepayments for
construction contracts
|
|
1,711
|
|
1,540
|
|
213
|
Deferred tax assets,
net
|
|
1,810
|
|
1,498
|
|
207
|
Other non-current
assets, net
|
|
15,249
|
|
12,885
|
|
1,779
|
Operating lease
right-of-use assets - non current
|
|
1,549,447
|
|
1,456,486
|
|
201,144
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
3,692,111
|
|
3,378,805
|
|
466,621
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
4,619,510
|
|
4,205,419
|
|
580,779
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS-CONTINUED
|
(Amounts in
thousands)
|
|
|
|
As of
|
|
|
August
31,
|
May 31,
|
|
|
2023
|
2024
|
|
|
RMB
|
RMB
|
|
USD
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
105,193
|
|
105,927
|
|
14,629
|
Amounts due to related
parties
|
|
311,451
|
|
214,836
|
|
29,669
|
Accrued expenses and
other current liabilities
|
|
279,690
|
|
225,063
|
|
31,082
|
Income tax
payable
|
|
99,367
|
|
93,440
|
|
12,904
|
Contract liabilities -
current
|
|
541,683
|
|
416,084
|
|
57,462
|
Refund liabilities -
current
|
|
17,572
|
|
15,929
|
|
2,200
|
Operating lease
liabilities - current
|
|
125,447
|
|
121,235
|
|
16,743
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
1,480,403
|
|
1,192,514
|
|
164,689
|
|
|
|
|
|
|
|
Non-current contract
liabilities
|
|
2,116
|
|
2,597
|
|
359
|
Deferred tax
liabilities, net
|
|
42,093
|
|
34,652
|
|
4,786
|
Operating lease
liabilities - non
current
|
|
1,523,242
|
|
1,446,627
|
|
199,783
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
1,567,451
|
|
1,483,876
|
|
204,928
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
3,047,854
|
|
2,676,390
|
|
369,617
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Share
capital
|
|
8
|
|
8
|
|
1
|
Additional paid-in
capital
|
|
1,697,370
|
|
1,706,654
|
|
235,693
|
Statutory
reserves
|
|
20,155
|
|
19,616
|
|
2,709
|
Accumulated other
comprehensive income
|
|
172,230
|
|
178,803
|
|
24,693
|
Accumulated
deficit
|
|
(473,154)
|
|
(485,455)
|
|
(67,043)
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,416,609
|
|
1,419,626
|
|
196,053
|
Non-controlling
interests
|
|
155,047
|
|
109,403
|
|
15,109
|
|
|
|
|
|
|
|
TOTAL
EQUITY
|
|
1,571,656
|
|
1,529,029
|
|
211,162
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
4,619,510
|
|
4,205,419
|
|
580,779
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in thousands,
except for shares and per share data)
|
|
|
Three Months Ended May 31
|
|
Nine Months Ended
May 31
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
586,446
|
|
553,976
|
|
76,505
|
|
1,563,977
|
|
1,648,158
|
|
227,615
|
Cost of
revenue
|
(393,418)
|
|
(351,227)
|
|
(48,505)
|
|
(1,075,767)
|
|
(1,080,294)
|
|
(149,191)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
193,028
|
|
202,749
|
|
28,000
|
|
488,210
|
|
567,864
|
|
78,424
|
Selling, general and
administrative expenses
|
(142,016)
|
|
(146,989)
|
|
(20,300)
|
|
(437,730)
|
|
(431,735)
|
|
(59,624)
|
Impairment loss on
goodwill
|
-
|
|
(133,022)
|
|
(18,371)
|
|
-
|
|
(133,022)
|
|
(18,371)
|
Other operating
income/(loss)
|
22,937
|
|
(7,033)
|
|
(971)
|
|
49,119
|
|
4,369
|
|
603
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income/(loss)
|
73,949
|
|
(84,295)
|
|
(11,642)
|
|
99,599
|
|
7,476
|
|
1,032
|
Interest expense,
net
|
(2,859)
|
|
(22)
|
|
(3)
|
|
(8,587)
|
|
(2,457)
|
|
(339)
|
Investment income
/(loss)
|
614
|
|
5,127
|
|
708
|
|
(849)
|
|
5,605
|
|
774
|
Other
expenses
|
(23)
|
|
3,496
|
|
483
|
|
(2,776)
|
|
106
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes and
share of
equity in (loss)/profit of unconsolidated affiliates
|
71,681
|
|
(75,694)
|
|
(10,454)
|
|
87,389
|
|
10,730
|
|
1,481
|
Income tax
expense
|
(109,327)
|
|
(14,543)
|
|
(2,008)
|
|
(133,493)
|
|
(38,988)
|
|
(5,384)
|
Share of equity in
(loss)/profit of unconsolidated affiliates
|
(52)
|
|
(43)
|
|
(6)
|
|
(400)
|
|
81
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(37,698)
|
|
(90,280)
|
|
(12,468)
|
|
(46,506)
|
|
(28,177)
|
|
(3,892)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income/(loss) attributable to non-controlling
interests
|
397
|
|
(24,210)
|
|
(3,343)
|
|
4,020
|
|
(19,761)
|
|
(2,729)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
attributable to ordinary shareholders
|
(38,095)
|
|
(66,070)
|
|
(9,125)
|
|
(50,526)
|
|
(8,416)
|
|
(1,163)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.32)
|
|
(0.56)
|
|
(0.08)
|
|
(0.43)
|
|
(0.07)
|
|
(0.01)
|
—Diluted
|
(0.32)
|
|
(0.56)
|
|
(0.08)
|
|
(0.43)
|
|
(0.07)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating
net loss per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(1.28)
|
|
(2.24)
|
|
(0.32)
|
|
(1.72)
|
|
(0.28)
|
|
(0.04)
|
—Diluted
|
(1.28)
|
|
(2.24)
|
|
(0.32)
|
|
(1.72)
|
|
(0.28)
|
|
(0.04)
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Amounts in
thousands)
|
|
|
Three Months Ended
May 31
|
|
Nine Months Ended
May 31
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used
in)/generated from operating activities
|
(8,198)
|
|
96,249
|
|
13,292
|
|
15,338
|
|
22,353
|
|
3,087
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used
in)/generated from investing activities
|
(20,990)
|
|
10,713
|
|
1,479
|
|
(32,946)
|
|
30,011
|
|
4,145
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
financing activities
|
(41,255)
|
|
(71,323)
|
|
(9,850)
|
|
(90,397)
|
|
(84,258)
|
|
(11,636)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash
equivalents, and restricted cash
|
7,873
|
|
4,740
|
|
655
|
|
15,615
|
|
1,897
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents,
|
|
|
|
|
|
|
|
|
|
|
|
and restricted
cash
|
(62,570)
|
|
40,379
|
|
5,576
|
|
(92,390)
|
|
(29,997)
|
|
(4,143)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
at beginning of the
period
|
827,964
|
|
496,860
|
|
68,618
|
|
857,784
|
|
567,236
|
|
78,337
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
at end of the
period
|
765,394
|
|
537,239
|
|
74,194
|
|
765,394
|
|
537,239
|
|
74,194
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
Reconciliations of GAAP and Non-GAAP
Results
|
(Amounts in thousands,
except for shares and per share data)
|
|
|
Three Months Ended
May 31
|
|
Nine Months Ended
May 31
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
193,028
|
|
202,749
|
|
28,000
|
|
488,210
|
|
567,864
|
|
78,424
|
Add: Amortization of
intangible assets
|
3,642
|
|
3,117
|
|
430
|
|
11,274
|
|
9,633
|
|
1,330
|
Adjusted gross
profit
|
196,670
|
|
205,866
|
|
28,430
|
|
499,484
|
|
577,497
|
|
79,754
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income/(loss)
|
73,949
|
|
(84,295)
|
|
(11,642)
|
|
99,599
|
|
7,476
|
|
1,032
|
Add: Share-based
compensation expenses
|
-
|
|
3,240
|
|
447
|
|
-
|
|
4,860
|
|
671
|
Add: Amortization of
intangible assets
|
3,642
|
|
3,117
|
|
430
|
|
11,274
|
|
9,633
|
|
1,330
|
Add: Impairment loss on
goodwill
|
-
|
|
133,022
|
|
18,371
|
|
-
|
|
133,022
|
|
18,371
|
Adjusted operating
income
|
77,591
|
|
55,084
|
|
7,606
|
|
110,873
|
|
154,991
|
|
21,404
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(37,698)
|
|
(90,280)
|
|
(12,468)
|
|
(46,506)
|
|
(28,177)
|
|
(3,892)
|
Add: Share-based
compensation expenses
|
-
|
|
3,240
|
|
447
|
|
-
|
|
4,860
|
|
671
|
Add: Amortization of
intangible assets
|
3,642
|
|
3,117
|
|
430
|
|
11,274
|
|
9,633
|
|
1,330
|
Add: Tax effect of
amortization of intangible assets
|
(738)
|
|
(631)
|
|
(87)
|
|
(2,302)
|
|
(1,951)
|
|
(269)
|
Add: Impairment loss on
goodwill
|
-
|
|
133,022
|
|
18,371
|
|
-
|
|
133,022
|
|
18,371
|
Adjusted net
(loss)/income
|
(34,794)
|
|
48,468
|
|
6,693
|
|
(37,534)
|
|
117,387
|
|
16,211
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss attributable to ordinary
shareholders
|
(38,095)
|
|
(66,070)
|
|
(9,125)
|
|
(50,526)
|
|
(8,416)
|
|
(1,163)
|
Add: Share-based
compensation expenses
|
-
|
|
3,240
|
|
447
|
|
-
|
|
4,860
|
|
671
|
Add: Amortization of
intangible assets
|
3,642
|
|
3,117
|
|
430
|
|
11,274
|
|
9,633
|
|
1,330
|
Add: Tax effect of
amortization of intangible assets
|
(738)
|
|
(631)
|
|
(87)
|
|
(2,302)
|
|
(1,951)
|
|
(269)
|
Add: Impairment loss on
goodwill
|
-
|
|
110,305
|
|
15,233
|
|
-
|
|
110,305
|
|
15,233
|
Adjusted net
(loss)/income attributable to
ordinary shareholders
|
(35,191)
|
|
49,961
|
|
6,898
|
|
(41,554)
|
|
114,431
|
|
15,802
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
(37,698)
|
|
(90,280)
|
|
(12,468)
|
|
(46,506)
|
|
(28,177)
|
|
(3,892)
|
Add: Interest expense,
net
|
2,859
|
|
22
|
|
3
|
|
8,587
|
|
2,457
|
|
339
|
Add: Income tax
expense
|
109,327
|
|
14,543
|
|
2,008
|
|
133,493
|
|
38,988
|
|
5,384
|
Add: Depreciation and
amortization
|
21,553
|
|
16,064
|
|
2,218
|
|
63,929
|
|
49,981
|
|
6,902
|
Add: Share-based
compensation expenses
|
-
|
|
3,240
|
|
447
|
|
-
|
|
4,860
|
|
671
|
Add: Impairment loss on
goodwill
|
-
|
|
133,022
|
|
18,371
|
|
-
|
|
133,022
|
|
18,371
|
Adjusted
EBITDA
|
96,041
|
|
76,611
|
|
10,579
|
|
159,503
|
|
201,131
|
|
27,775
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used
|
|
|
|
|
|
|
|
|
|
|
|
in
calculating adjusted net (loss)/income per
ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic and
Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per share attributable
|
|
|
|
|
|
|
|
|
|
|
|
to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.30)
|
|
0.42
|
|
0.06
|
|
(0.35)
|
|
0.96
|
|
0.13
|
—Diluted
|
(0.30)
|
|
0.42
|
|
0.06
|
|
(0.35)
|
|
0.96
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(1.20)
|
|
1.68
|
|
0.24
|
|
(1.40)
|
|
3.84
|
|
0.52
|
—Diluted
|
(1.20)
|
|
1.68
|
|
0.24
|
|
(1.40)
|
|
3.84
|
|
0.52
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-third-quarter-of-fiscal-2024-302213333.html
SOURCE Bright Scholar Education Holdings Ltd.