Gross Profit Increased 40.2% YoY and Net Income Reached RMB2.9 million
Management to hold a
conference call today at 9:00 a.m. Eastern
Time
FOSHAN, China, April 19,
2024 /PRNewswire/ -- Bright Scholar Education
Holdings Limited ("Bright Scholar," the "Company," "we" or "our")
(NYSE: BEDU), a global premier education service company, today
announced its unaudited financial results for its fiscal 2024
second quarter ended February 29,
2024.
SECOND QUARTER OF FISCAL 2024 FINANCIAL HIGHLIGHTS
- Revenue was RMB521.4 million, an
increase of 17.2% from the same quarter last fiscal year.
- Gross profit was RMB161.7
million, an increase of 40.2% from the same quarter last
fiscal year. Gross margin increased to 31.0% from 25.9% for the
same quarter last fiscal year. Adjusted gross profit[1]
was RMB164.9 million, an increase of
38.3% year over year.
- Net income was RMB2.9 million,
compared with a net loss of RMB50.8
million for the same quarter last fiscal year. Adjusted net
income[2] was RMB7.1
million, compared with an adjusted net loss of RMB47.8 million for the same quarter last fiscal
year.
- Adjusted EBITDA[3] was RMB33.7 million, compared with an adjusted EBITDA
loss of RMB26.6 million for the same
quarter last fiscal year.
- Basic and diluted net earnings per ordinary share were each
RMB0.02, compared with a basic and
diluted net loss per ordinary share of RMB0.42 for the same quarter last fiscal year.
Adjusted basic and diluted net earnings per ordinary
share[4] were each RMB0.06, compared with an adjusted basic and
diluted net loss per ordinary share of RMB0.40 for the same quarter last fiscal
year.
Revenues by Segment
(RMB in
millions)
|
The second
quarter
ended February
29/28,
|
YoY
%
Change
|
% of total
revenue in
F2Q2024
|
|
2024
|
2023
|
|
|
Overseas Schools
(CATS
Global Schools[5])
|
248.3
|
206.0
|
20.5 %
|
47.7 %
|
Complementary
Education
Services[6]
|
214.1
|
179.0
|
19.5 %
|
41.0 %
|
Domestic Kindergartens
& K-
12 Operation Services[7]
|
59.0
|
60.1
|
-1.5 %
|
11.3 %
|
Total
|
521.4
|
445.1
|
17.2 %
|
100.0 %
|
[1]
Adjusted gross profit is defined as gross profit excluding
amortization of intangible assets.
|
[2]
Adjusted net income/(loss) is defined as net income/(loss)
excluding share-based compensation expenses, amortization of
intangible assets, and tax effect of amortization of intangible
assets.
|
[3]
Adjusted EBITDA is defined as net
income/(loss) excluding interest income/(expense), net, income
tax expense/benefit, depreciation and amortization, and share-based
compensation expenses.
|
[4]
Adjusted basic and diluted earnings/(loss) per share is
defined as adjusted net income/(loss) attributable to ordinary
shareholders (net income/(loss) attributable to ordinary
shareholders excluding share-based
compensation expenses, amortization of intangible assets, and tax
effect of amortization of intangible assets) divided by the
weighted average number of basic and diluted ordinary shares.
|
[5]
As of February 29, 2024, CATS Global Schools included
3 Stafford House locations in the UK, 4 CATS Colleges in
the US and UK, the Cambridge School of Visual & Performing Arts
and 3 independent boarding
schools in the UK.
|
[6]
The Complementary Education Services business comprises
language training, overseas study counselling, career counselling,
study tours and camps, as well as international contest training
and others.
|
[7]
The Domestic Kindergartens & K-12 Operation Services
business comprises for-profit kindergartens and operation services
for students of domestic K-12 schools, including catering and
procurement services.
|
|
For more information on
these adjusted financial measures, please see the section captioned
under "Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results"
set forth at the end of this release.
|
MANAGEMENT COMMENTARY
Mr. Robert Niu, Chief Executive
Officer of Bright Scholar, commented, "Our business has turned a
corner, maintaining the solid growth and profitability trajectory
we started at the beginning of the fiscal year. In the weaker
market, we meticulously streamlined our global operations and
right-sized our cost structure. In the second quarter, both our
Overseas Schools and the Complementary Education Service business
achieved double-digit year-over-year growth and we were profitable
for the second consecutive quarter versus a net loss in the same
period last fiscal year. Moreover, there remains ample room for
growth, particularly in our Overseas business where we are gaining
increasing operating leverage with scale. We further improved the
utilization rates of our facilities and teaching resources,
strengthening our well-established headquarters and operations in
the UK, with the aim of reinforcing our competitive advantages and
gaining greater market share. As we move forward, we will continue
to build our high-growth, high-return businesses, gearing up to
seize broad growth opportunities that will fortify our position as
a global premier education service company."
Ms. Cindy Zhang, Chief Financial
Officer of Bright Scholar, added, "Our solid financial performance
for the second fiscal quarter shows our businesses' resilience and
the strength of our diverse revenue model. Our total revenues
increased by 17.2% year over year while our gross margin increased
by 510 basis points as a result of our optimized cost structure and
expense control measures. We continue to see recovery in our
primary business lines, particularly the Overseas Schools business,
with revenues increasing by 20.5% year over year, led by increases
in both the number of students and the average tuition fees of
overseas schools. The continued return of our overseas study
counselling business also drove steady year-over-year growth of
19.5% in our Complementary Education Services segment. By
maintaining a healthy balance between our growth momentum and
costs, we are confident we can generate long-term value for our
customers and shareholders alike."
UNAUDITED FINANCIAL RESULTS FOR THE SECOND FISCAL
QUARTER ENDED FEBRUARY 29,
2024
Revenue
Revenue was RMB521.4 million,
representing a 17.2% increase from RMB445.1
million for the same quarter last fiscal year.
Overseas Schools: Revenue contribution was
RMB248.3 million, representing a
20.5% increase from RMB206.0 million
for the same quarter last fiscal year. The increase was mainly
attributable to increases in both the number of students and the
average tuition fees of overseas schools.
Complementary Education Services: Revenue contribution
was RMB214.1 million, representing a
19.5% increase from RMB179.0 million
for the same quarter last fiscal year. The increase was mainly
attributable to the recovery of the overseas study counselling
business, international contest training and other business.
Domestic Kindergartens & K-12 Operation
Services: Revenue contribution was RMB59.0 million, representing a 1.5%
decrease from RMB60.1 million for the
same quarter last fiscal year.
Cost of Revenue
Cost of revenue was RMB359.8
million, or 69.0% of revenue, compared with RMB329.7 million, or 74.1% for the same quarter
last fiscal year. The improvement was mainly attributable to
cost-saving measures and efficiency
enhancements in our headquarters.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit was RMB161.7 million,
representing a 40.2% increase from RMB115.4
million for the same quarter last fiscal year. The increase
was mainly attributable to the revenue growth in Overseas
Schools and Complementary Education Services. Gross margin
increased to 31.0% from 25.9% for the same quarter last fiscal
year.
Adjusted gross profit was RMB164.9
million, representing a 38.3% increase from RMB119.2 million for the same quarter last fiscal
year.
Selling, General and Administrative Expenses
Total SG&A expenses were RMB146.8
million, representing a 5.8% decrease from RMB155.9 million for the same quarter last fiscal
year. The decrease was mainly attributable to cost-saving measures and efficiency enhancements
in our headquarters.
Operating Income, Operating Margin and Adjusted Operating
Income
Operating income was RMB17.3
million, compared with an operating loss of RMB39.3 million for the same quarter last fiscal
year. Operating margin was 3.3%, compared with negative 8.8% for
the same quarter last fiscal year.
Adjusted operating income[8] was RMB22.1 million, compared with an adjusted
operating loss of RMB35.4 million for
the same quarter last fiscal year.
Net Income and Adjusted Net Income
Net income was RMB2.9 million,
compared with a net loss of RMB50.8
million for the same quarter last fiscal year.
Adjusted net income was RMB7.1 million, compared with an adjusted
net loss of RMB47.8 million for the
same quarter last fiscal year.
Adjusted EBITDA
Adjusted EBITDA was RMB33.7
million, compared with an adjusted EBITDA loss of
RMB26.6 million for the same quarter
last fiscal year.
Earnings per ordinary share/ADS and Adjusted Earnings per
ordinary share/ADS
Basic and diluted net earnings per ordinary share attributable
to ordinary shareholders were both RMB0.02, compared with basic and diluted net loss
per ordinary share of RMB0.42 for the
same quarter last fiscal year.
Adjusted basic and diluted net earnings per ordinary share
attributable to ordinary shareholders were both RMB0.06, compared with adjusted basic and diluted
net loss per ordinary share of RMB0.40 for the same quarter last fiscal
year.
Basic and diluted net earnings per ADS attributable to ADS
holders were both RMB0.08, compared
with basic and diluted net loss per ADS of RMB1.68 for the same quarter last fiscal
year.
Adjusted basic and diluted net earnings per ADS[9]
attributable to ADS holders were both RMB0.24, compared with adjusted basic and diluted
net loss per ADS of RMB1.60 for the
same quarter last fiscal year.
Cash and Working Capital
As of February 29, 2024, the
Company had cash and cash equivalents and restricted cash of
RMB496.9 million (US$69.0 million), compared with RMB567.2 million as of August 31, 2023.
CONFERENCE CALL
The Company's management will host an earnings conference call
at 9:00 a.m. U.S. Eastern Time
(9:00 p.m. Beijing/Hong Kong Time) on April 19, 2024.
Dial-in details for the earnings conference call are as
follows:
Mainland
China:
|
4001-201203
|
Hong Kong:
|
800-905945
|
United
States:
|
1-888-346-8982
|
International:
|
1-412-902-4272
|
Participants should dial-in at least 5 minutes before the
scheduled start time and ask to be connected to the call for
"Bright Scholar Education Holdings Limited."
Additionally, a live and archived webcast of the conference call
will be available on the Company's investor relations website at
http://ir.brightscholar.com/.
A replay of the conference call will be accessible after the
conclusion of the live call until April 26,
2024, by dialing the following telephone numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Replay
Passcode:
|
6407277
|
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However,
periodic reports made to shareholders will include current period
amounts translated into U.S. dollars using the prevailing exchange
rates at the balance sheet date, for the convenience of readers.
Translations of balances in the condensed consolidated balance
sheets, and the related condensed consolidated statements of
operations, and cash flows from RMB into U.S. dollars as of and for
the quarter ended February 29, 2024
are solely for the convenience of the readers and were calculated
at the rate of US$1.00=RMB7.1977, representing the noon buying rate set
forth in the H.10 statistical release of the U.S. Federal Reserve
Board on February 29, 2024. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into US$ at that rate on
February 29, 2024, or at any other
rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss), adjusted operating
income/(loss), adjusted net earnings/(loss) per share attributable
to ordinary shareholders/ADS holders basic and diluted as
supplemental measures to review and assess our operating
performance. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for the financial information prepared and presented in accordance
with U.S. GAAP. We define adjusted gross profit/(loss) as gross
profit/(loss) excluding amortization of intangible assets. We
define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/benefit, depreciation and
amortization, and share-based compensation expenses. We define
adjusted net income/(loss) as net income/(loss) excluding
share-based compensation expenses, amortization of intangible
assets and tax effect of amortization of intangible assets. We
define adjusted operating income/(loss) as operating income/(loss)
excluding share-based compensation expenses and amortization of
intangible assets. Additionally, we define adjusted net
earnings/(loss) per share attributable to ordinary shareholders/ADS
holders, basic and diluted, as adjusted net income/(loss)
attributable to ordinary shareholders/ADS holders (net
income/(loss) to ordinary shareholders/ADS holders excluding
share-based compensation expenses, amortization of intangible
assets and tax effect of amortization of intangible assets) divided
by the weighted average number of basic and diluted ordinary shares
or ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business as the
related intangibles do not have significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross profit,
adjusted operating income/(loss), adjusted net income/(loss), and
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross profit/(loss),
adjusted operating income/(loss), adjusted net earnings/(loss) per
share attributable to ordinary shareholders/ADS holders basic and
diluted. Non-GAAP financial measures enable our management to
assess our operating results without considering the impact of
non-cash charges, including depreciation and amortization and
share-based compensation expenses, and without considering the
impact of non-operating items such as interest income/(expense),
net; income tax expense/benefit; share-based compensation
expenses; amortization of intangible assets and tax effect of
amortization of intangible assets. We also believe that the use of
these non-GAAP measures facilitates investors' assessment of our
operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; and tax effect of amortization of intangible
assets, have been and may continue to be incurred in our business
and are not reflected in the presentation of these non-GAAP
measures, including adjusted EBITDA or adjusted net income/(loss).
Further, these non-GAAP measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited.
[8] Adjusted operating
income/(loss) is defined as operating income/(loss) excluding
share-based compensation expenses and amortization of intangible
assets.
|
[9] Adjusted basic and
diluted earnings per American depositary share ("ADS") is defined
as adjusted net income attributable to ADS shareholders (net income
attributable to ADS shareholders excluding share-based compensation
expenses, amortization of intangible assets, and tax effect of
amortization of intangible assets) divided by the weighted average
number of basic and diluted ADSs.
|
About Bright Scholar Education Holdings
Limited
Bright Scholar is a premier global education service Group. The
Company primarily provide quality international education to global
students and equips them with the critical academic foundation and
skillsets necessary to succeed in the pursuit of higher education.
For more information, please visit:
https://ir.brightscholar.com/.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU@thepiacentegroup.com
Phone: +86 (10) 6508-0677/ +1-212-481-2050
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-2991-6814
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
|
As of
|
|
|
August
31,
|
|
February
29,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
537,325
|
|
474,652
|
|
65,945
|
Restricted
cash
|
|
28,261
|
|
21,958
|
|
3,051
|
Short term
investment
|
|
-
|
|
29,887
|
|
4,152
|
Accounts
receivable
|
|
19,209
|
|
28,028
|
|
3,894
|
Amounts due from
related
parties, net
|
|
188,445
|
|
138,842
|
|
19,290
|
Other receivables,
deposits and
other assets, net
|
|
148,679
|
|
148,554
|
|
20,639
|
Inventories
|
|
5,480
|
|
5,287
|
|
734
|
|
|
|
|
|
|
|
Total current
assets
|
|
927,399
|
|
847,208
|
|
117,705
|
|
|
|
|
|
|
|
Restricted cash -
non-current
|
|
1,650
|
|
250
|
|
35
|
Property and
equipment, net
|
|
414,225
|
|
385,877
|
|
53,611
|
Intangible assets,
net
|
|
343,077
|
|
333,282
|
|
46,304
|
Goodwill,
net
|
|
1,328,872
|
|
1,319,929
|
|
183,382
|
Long-term investments,
net
|
|
36,070
|
|
35,758
|
|
4,968
|
Prepayments for
construction
contracts
|
|
1,711
|
|
1,577
|
|
219
|
Deferred tax assets,
net
|
|
1,810
|
|
1,712
|
|
238
|
Other non-current assets, net
|
|
15,249
|
|
15,322
|
|
2,129
|
Operating lease
right-of-use
assets - non current
|
|
1,549,447
|
|
1,479,290
|
|
205,523
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
3,692,111
|
|
3,572,997
|
|
496,409
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
4,619,510
|
|
4,420,205
|
|
614,114
|
|
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS-CONTINUED
|
(Amounts in
thousands)
|
|
|
|
As of
|
|
|
August
31,
|
|
February
29,
|
|
|
2023
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
USD
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
105,193
|
|
93,705
|
|
13,019
|
Amounts due to related
parties
|
|
311,451
|
|
292,199
|
|
40,596
|
Accrued expenses and
other
current liabilities
|
|
279,690
|
|
218,821
|
|
30,402
|
Income tax
payable
|
|
99,367
|
|
97,089
|
|
13,489
|
Contract
liabilities - current
|
|
541,683
|
|
454,196
|
|
63,103
|
Refund
liabilities -
current
|
|
17,572
|
|
17,652
|
|
2,452
|
Operating lease
liabilities -
current
|
|
125,447
|
|
127,963
|
|
17,778
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
1,480,403
|
|
1,301,625
|
|
180,839
|
|
|
|
|
|
|
|
Non-current contract
liabilities
|
|
2,116
|
|
2,726
|
|
379
|
Deferred tax
liabilities, net
|
|
42,093
|
|
40,960
|
|
5,691
|
Operating lease
liabilities - non
current
|
|
1,523,242
|
|
1,460,054
|
|
202,850
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
1,567,451
|
|
1,503,740
|
|
208,920
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
3,047,854
|
|
2,805,365
|
|
389,759
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Share
capital
|
|
8
|
|
8
|
|
1
|
Additional paid-in
capital
|
|
1,697,370
|
|
1,698,990
|
|
236,046
|
Statutory
reserves
|
|
20,155
|
|
20,418
|
|
2,837
|
Accumulated other
comprehensive income
|
|
172,230
|
|
160,790
|
|
22,339
|
Accumulated
deficit
|
|
(473,154)
|
|
(415,763)
|
|
(57,763)
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
1,416,609
|
|
1,464,443
|
|
203,460
|
Non-controlling
interests
|
|
155,047
|
|
150,397
|
|
20,895
|
|
|
|
|
|
|
|
TOTAL
EQUITY
|
|
1,571,656
|
|
1,614,840
|
|
224,355
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
4,619,510
|
|
4,420,205
|
|
614,114
|
|
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in thousands,
except for shares and per share data)
|
|
|
|
|
|
|
Three Months Ended February
29/28
|
|
Six Months Ended February 29/28
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
445,071
|
|
521,446
|
|
72,446
|
|
977,531
|
|
1,094,182
|
|
152,018
|
Cost of
revenue
|
(329,719)
|
|
(359,769)
|
|
(49,984)
|
|
(682,349)
|
|
(729,067)
|
|
(101,292)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
115,352
|
|
161,677
|
|
22,462
|
|
295,182
|
|
365,115
|
|
50,726
|
Selling, general and
administrative expenses
|
(155,870)
|
|
(146,767)
|
|
(20,391)
|
|
(295,714)
|
|
(284,746)
|
|
(39,561)
|
Other operating
income
|
1,251
|
|
2,347
|
|
326
|
|
26,182
|
|
11,402
|
|
1,584
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
(loss)/income
|
(39,267)
|
|
17,257
|
|
2,397
|
|
25,650
|
|
91,771
|
|
12,749
|
Interest expense,
net
|
(1,969)
|
|
(2,821)
|
|
(392)
|
|
(5,728)
|
|
(2,435)
|
|
(338)
|
Investment
(loss)/income
|
-
|
|
(517)
|
|
(72)
|
|
(1,463)
|
|
478
|
|
66
|
Other
expenses
|
(6,935)
|
|
(2,194)
|
|
(305)
|
|
(2,753)
|
|
(3,390)
|
|
(471)
|
|
|
|
|
|
|
|
|
|
|
|
|
(loss)/income before income taxes and
share of
equity in (loss)/profit of unconsolidated affiliates
|
(48,171)
|
|
11,725
|
|
1,628
|
|
15,706
|
|
86,424
|
|
12,006
|
Income tax
expense
|
(2,496)
|
|
(8,773)
|
|
(1,219)
|
|
(24,166)
|
|
(24,445)
|
|
(3,396)
|
Share of equity in
(loss)/profit of unconsolidated affiliates
|
(165)
|
|
(59)
|
|
(8)
|
|
(348)
|
|
124
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(50,832)
|
|
2,893
|
|
401
|
|
(8,808)
|
|
62,103
|
|
8,627
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income attributable to non-controlling
interests
|
(469)
|
|
(69)
|
|
(10)
|
|
3,623
|
|
4,449
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income attributable to ordinary
shareholders
|
(50,363)
|
|
2,962
|
|
411
|
|
(12,431)
|
|
57,654
|
|
8,009
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income per share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.42)
|
|
0.02
|
|
0.00
|
|
(0.10)
|
|
0.49
|
|
0.07
|
—Diluted
|
(0.42)
|
|
0.02
|
|
0.00
|
|
(0.10)
|
|
0.49
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating
net (loss)/income per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(1.68)
|
|
0.08
|
|
0.01
|
|
(0.40)
|
|
1.96
|
|
0.28
|
—Diluted
|
(1.68)
|
|
0.08
|
|
0.01
|
|
(0.40)
|
|
1.96
|
|
0.28
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Amounts in
thousands)
|
|
|
Three Months Ended February
29/28
|
|
Six Months Ended February 29/28
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
generated from/(used in) operating
activities
|
50,203
|
|
(49,967)
|
|
(6,942)
|
|
23,536
|
|
(73,646)
|
|
(10,232)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated
from/(used in) investing activities
|
(28,293)
|
|
36,733
|
|
5,103
|
|
(11,956)
|
|
19,048
|
|
2,646
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
financing activities
|
(43,808)
|
|
(11,048)
|
|
(1,535)
|
|
(49,142)
|
|
(12,935)
|
|
(1,797)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash
equivalents, and restricted cash
|
(5,656)
|
|
(408)
|
|
(57)
|
|
7,742
|
|
(2,843)
|
|
(395)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents,
|
|
|
|
|
|
|
|
|
|
|
|
and restricted
cash
|
(27,554)
|
|
(24,690)
|
|
(3,431)
|
|
(29,820)
|
|
(70,376)
|
|
(9,778)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
at beginning of the
period
|
855,518
|
|
521,550
|
|
72,461
|
|
857,784
|
|
567,236
|
|
78,808
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
at end of the
period
|
827,964
|
|
496,860
|
|
69,030
|
|
827,964
|
|
496,860
|
|
69,030
|
|
|
|
|
|
|
|
|
|
|
|
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
Reconciliations of
GAAP and Non-GAAP Results
|
(Amounts in thousands,
except for shares and per share data)
|
|
|
Three Months Ended February
29/28
|
|
Six Months Ended February 29/28
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
115,352
|
|
161,677
|
|
22,462
|
|
295,182
|
|
365,115
|
|
50,726
|
Add: Amortization of
intangible assets
|
3,834
|
|
3,194
|
|
444
|
|
7,632
|
|
6,516
|
|
905
|
Adjusted gross profit
|
119,186
|
|
164,871
|
|
22,906
|
|
302,814
|
|
371,631
|
|
51,631
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
(loss)/income
|
(39,267)
|
|
17,257
|
|
2,397
|
|
25,650
|
|
91,771
|
|
12,749
|
Add: Share-based
compensation expenses
|
-
|
|
1,620
|
|
225
|
|
-
|
|
1,620
|
|
225
|
Add: Amortization of
intangible assets
|
3,834
|
|
3,194
|
|
444
|
|
7,632
|
|
6,516
|
|
905
|
Adjusted
operating (loss)/income
|
(35,433)
|
|
22,071
|
|
3,066
|
|
33,282
|
|
99,907
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(50,832)
|
|
2,893
|
|
401
|
|
(8,808)
|
|
62,103
|
|
8,627
|
Add: Share-based
compensation expenses
|
-
|
|
1,620
|
|
225
|
|
-
|
|
1,620
|
|
225
|
Add: Amortization of
intangible assets
|
3,834
|
|
3,194
|
|
444
|
|
7,632
|
|
6,516
|
|
905
|
Add: Tax effect of
amortization of intangible
assets
|
(787)
|
|
(651)
|
|
(90)
|
|
(1,564)
|
|
(1,320)
|
|
(183)
|
Adjusted net
(loss)/income
|
(47,785)
|
|
7,056
|
|
980
|
|
(2,740)
|
|
68,919
|
|
9,574
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income attributable to ordinary
shareholders
|
(50,363)
|
|
2,962
|
|
411
|
|
(12,431)
|
|
57,654
|
|
8,009
|
Add: Share-based
compensation expenses
|
-
|
|
1,620
|
|
225
|
|
-
|
|
1,620
|
|
225
|
Add: Amortization of
intangible assets
|
3,834
|
|
3,194
|
|
444
|
|
7,632
|
|
6,516
|
|
905
|
Add: Tax effect of
amortization of intangible
assets
|
(787)
|
|
(651)
|
|
(90)
|
|
(1,564)
|
|
(1,320)
|
|
(183)
|
Adjusted net
(loss)/income attributable to
ordinary shareholders
|
(47,316)
|
|
7,125
|
|
990
|
|
(6,363)
|
|
64,470
|
|
8,956
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss)/income
|
(50,832)
|
|
2,893
|
|
401
|
|
(8,808)
|
|
62,103
|
|
8,627
|
Add: Interest
expense, net
|
1,969
|
|
2,821
|
|
392
|
|
5,728
|
|
2,435
|
|
338
|
Add: Income tax
expense
|
2,496
|
|
8,773
|
|
1,219
|
|
24,166
|
|
24,445
|
|
3,396
|
Add: Depreciation and
amortization
|
19,777
|
|
17,624
|
|
2,449
|
|
42,376
|
|
33,917
|
|
4,712
|
Add: Share-based
compensation expenses
|
-
|
|
1,620
|
|
225
|
|
-
|
|
1,620
|
|
225
|
Adjusted
EBITDA
|
(26,590)
|
|
33,731
|
|
4,686
|
|
63,462
|
|
124,520
|
|
17,298
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares used
|
|
|
|
|
|
|
|
|
|
|
|
in
calculating adjusted net (loss)/income per
ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic and
Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
(loss)/income per share
attributable
|
|
|
|
|
|
|
|
|
|
|
|
to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.40)
|
|
0.06
|
|
0.01
|
|
(0.05)
|
|
0.54
|
|
0.08
|
—Diluted
|
(0.40)
|
|
0.06
|
|
0.01
|
|
(0.05)
|
|
0.54
|
|
0.08
|
Adjusted net
(loss)/income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(1.60)
|
|
0.24
|
|
0.04
|
|
(0.20)
|
|
2.16
|
|
0.32
|
—Diluted
|
(1.60)
|
|
0.24
|
|
0.04
|
|
(0.20)
|
|
2.16
|
|
0.32
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-second-quarter-of-fiscal-2024-302122007.html
SOURCE Bright Scholar Education Holdings Ltd.