Monday, 2 December
2024
SCHRODER BRITISH
OPPORTUNITIES TRUST PLC
(the
"Company")
INTERIM FINANCIAL
RESULTS FOR THE PERIOD ENDED 30 SEPTEMBER 2024
Schroder British
Opportunities Trust plc announces its interim financial results for
the period ended 30 September 2024
·
During the six-month
period to 30 September 2024, the net asset value ("NAV") per share
decreased marginally by 2.4%, from 110.05 pence per share to 107.39
pence per share.
·
The slight fall in NAV
for the period was driven by a 2.7% decrease in the private equity
portfolio. Overall, the value of this portfolio remains at 1.5x
cost and we are happy with the performance of our
investments.
·
The decrease in the
private equity portfolio was primarily due to valuation reductions
of Rapyd, Cera Care and Learning curve as well as unfavourable
foreign exchange movements. From an operational perspective, both
Rapyd and Cera Care continue to perform well, and we are pleased
with their progression.
·
The Company's public
equity performance was largely flat, contributing 0.1% to the NAV
over the period. Volution and Watches of Switzerland performed
strongly during the period.
·
The main activity over
the period included investments in Warpaint London (quoted),
Forterra (quoted) and Headfirst (unquoted), as well as exits from
Ascential (quoted) and Graphcore (unquoted).
Investor
Presentation
The Company's
Investment Managers are hosting an interim results presentation for
investors on Monday, 2 December at 3.00 p.m. Investors can register
for the event at: https://www.schroders.events/SBOHY24.
Justin Ward, Chair of
Schroder British Opportunities Trust plc commented:
"The current portfolio of
innovative growth businesses is performing well and the pipeline
for attractive investment opportunities remains
strong."
The Company's Interim
Report and Financial Statements for the period ended 30 September
2024 are also being published in hard copy format and an electronic
copy will shortly be available to download from the Company's
website www.schroders.co.uk/sbo.
Enquiries:
Katherine
Fyfe
Schroder Investment
Management Limited
|
020 7658
6000
|
Charlotte
Banks
Schroder Investment
Management Limited
|
020 7658
6000
|
Interim Report
and Financial Statements for the period ended 30 September
2024
Chair's Statement
"The current portfolio of innovative growth businesses is
performing well and the pipeline for attractive investment
opportunities remains strong."
Introduction
I am pleased to present my first
report as Chair following the retirement of Neil England from the
Board at the AGM in September. My Board colleagues and I would like
to thank Neil for his time as Chairman, and we wish him well for
the future. This report covers the Company's progress in the six
months to 30 September 2024 and its financial position at that
date.
Investment Strategy
The Company invests in a diversified
mix of public and private companies, either based in the UK or
generating a significant proportion of their revenue in the UK. We
seek to invest in companies with potential for high growth. Our
objective is to deliver long-term and sustainable capital growth
for shareholders. We are not venture investors. We focus on the
growth and later stage buyout sector where earnings are more
predictable but strong growth is still available.
On 28 November 2023, the FCA
published its final policy statement (PS23/16) on Sustainability
Disclosure Requirements and investment labels and, as a result, the
Board has reviewed the Company's disclosures with the Investment
Manager. The Board confirms that pursuant to the SDR's voluntary
labelling regime, the Company will not seek to adopt a label. As a
result, the Board has decided to make a non-material change to the
Company's Investment Policy, removing the paragraph set out below,
which makes reference to the United Nations' Sustainable
Development Goals.
"The Company will focus on companies
which the Portfolio Managers consider to be sustainable from an
environmental, social and governance perspective, supporting at
least one of the goals and/or sub-goals of the United Nations'
Sustainable Development Goals ("SDGs"), or which the Portfolio
Managers consider would benefit from their support in helping them
incorporate SDGs into their business planning and/or in reporting
their alignment with SDGs."
For the avoidance of doubt, it is
the Board and the Investment Managers' intention that there will be
no change to how the investment portfolio is managed as a result of
this amendment.
Portfolio Manager
As previously announced Rory
Bateman, Co-Investment Manager and Co-Head of Investment at
Schroders, has informed the Board of his intention to retire from
Schroders in February 2025. Rory will continue in his role as
Co-Investment Manager until his retirement and the Board is
currently reviewing, with Schroders, options for the public equity
portion of the portfolio. I would like to thank Rory for his
significant contribution to the Company, and we wish him well for
the future.
Performance
During the six-month period to 30
September 2024, the net asset value ("NAV") per share decreased
marginally by 2.4%, from 110.05 pence per share to 107.39
pence per share.
The slight fall in NAV for the
period was driven by a 2.7% decrease in the private equity
portfolio. Overall, the value of this portfolio remains at 1.5x
cost and we are happy with the performance of our investments. The
decline was primarily due to valuation reductions in Rapyd,
Learning Curve and Cera Care as well as unfavourable foreign
exchange movements. Rapyd and Cera Care's valuation retrenchment
was driven by multiple compression to reflect respective peer group
comparators that have decreased in the period. Both companies,
however, continue to perform well from an operational perspective
and remain valued above cost (Rapyd 1.2x and Cera Care 2.2x). It
was pleasing to see Headfirst, an investment made in Q2 2024,
already positively contributing to NAV, as well as Expana,
previously known as Mintec.
As previously announced, Graphcore
was acquired by SoftBank Group during the period which led to the
Company receiving back its original capital investment, less some
minor expenses and resulted in an uplift to fair market value, as
it has previously been held at a below cost valuation.
The Company's public equity
performance was largely flat, contributing 0.1% to the NAV over the
period. Volution and Watches of Switzerland performed strongly
during the period, however SSP and discoverIE detracted from the
Company's performance during the period.
In-line with the fall in net asset
value per share, the Company's share price decreased by 2.5% to
77.50 pence at the period end, as the Company's discount remained
relatively stable over the period. At period end, the portfolio
consisted of nine private companies (64% of NAV); 22 public
companies (27% of NAV) and a cash holding of £7.1 million
(9% of NAV). The Top 10 holdings represented 67% of total
investments.
The Investment Manager's report,
beginning on page 6, includes a detailed review of the
portfolio, individual company performance, and investment
transactions in the period.
Valuations
As previously reported, public
investments are valued at the listed share price and the private
portfolio has valuations developed by a specialist valuations
team within Schroders. This team is independent from the Investment
Manager. In general, we use public market comparable companies to
avoid insulating the private valuations from the broader market.
Valuations are calculated using established methodologies and
public market comparators in accordance with International Private
Equity and Venture Capital guidelines. The Valuations Committee
reviews, and where necessary challenges, the recommendations it
receives. The outcome of the Valuations Committee will be then
subject to further review by the Audit and Risk Committee and, in
respect of the annual results, the Company's external auditors.
Shareholders can be assured that the Board is cognisant of
scepticism toward private equity valuations due to a reduced level
of transparency and leads a discursive and challenging
process.
Discount Control
The Company's shares continued to
trade at a discount to NAV during the period under review and up to
the date of this report. Buy-backs are one of several mechanisms
the Board actively considers to reduce the discount and the use of
our cash reserves is a matter of regular review. Given the current
pipeline, particularly from companies that want to stay private for
longer and taking into consideration the current size of the
Company, we have chosen not to buy-back in the period.
Results webinar
Please join the Investment Manager
for a webinar in which they will report on the half year ended 30
September 2024 and outline their thoughts on the future direction
of the portfolio. The presentation will be followed by a live
Q&A session. The webinar will take place on Monday 2 December
2024 at 3:00p.m. Register for the event at
https://www.schroders.events/SBOHY24.
Outlook
The economic environment is
improving with inflation reduced from recent highs and the
possibility of further interest rate reductions ahead together with
some political stability in the UK at least. As a result, market
conditions appear to be increasingly favourable for growth
companies, as demonstrated by recent gains in small and mid-cap
shares.
The Schroders Capital team provides
shareholders with unique access to a range of high quality private
equity investments. The current portfolio of innovative growth
businesses is performing well and the pipeline for attractive
investment opportunities remains strong. Within the private equity
market small to mid-cap exits have remained stable compared to 2019
levels with expectations that increased economic certainty will
enhance market conditions for future exits. Over time, we
anticipate that this should lead to a narrowing of the discount at
which our shares are trading which continues to undervalue the
Company and does not reflect the strong fundamentals and trading
progression of the underlying portfolio.
Looking ahead, there may be some
volatility to come driven by global events and geopolitical issues
but the value and quality of the underlying portfolio should reward
patient shareholders as private and public market conditions
continue to improve.
Justin Ward
Chair
29 November 2024
Investment Manager's Review
"The Company's differentiated
public-private equity strategy enables us to continue to invest
without boundaries. We are pleased with the performance of the
portfolio to date and optimistic about the outlook and future
opportunities."
Investment activity
The Company focuses on quality,
growing and mostly profitable companies that have strong balance
sheets and that can sustainably compound their earnings over the
long term.
The unquoted portfolio is focused on
growth capital and small/mid-market buyout stage companies,
avoiding areas at greatest valuation risk.
During the six months to September
2024, the net asset value ("NAV") slightly decreased by 2.4%,
driven by a fall in value of the private portfolio (which
represents 64% of total NAV).
The main activity over the period
included investments in Warpaint
London (quoted), Forterra (quoted) and Headfirst (unquoted), as well as exits
in Ascential (quoted) and
Graphcore
(unquoted).
The sale of Graphcore to SoftBank
Group Corp was completed during this period.
Following the quarter end, the
Company made an investment into Acturis, a leading Software as a
Service ("SaaS") provider for brokers, insurers, and managing
general agents across the general insurance market.
We continue to focus on identifying
companies that exhibit strong underlying performance, poised to do
well in the current environment and have a strong pipeline of
investment opportunities.
Market
The UK small-cap sector is
displaying signs of recovery, bolstered by a more favourable
macroeconomic climate. A significant milestone was reached when the
Consumer Price Index hit its 2% target, preceding similar
achievements by Europe and the US. This feat is particularly
remarkable given that the UK's inflation had previously risen to a
40-year peak of over 11% in 2022. The reduction in inflation has
created room for the Bank of England to cut base rates, with
additional cuts potentially on the horizon. This monetary policy
adjustment aligns with the broader economic recovery, where the UK
has returned to growth following a historically modest recession,
and unemployment has hit its lowest point in 50 years.
Private equity markets have not been
immune to the economic headwinds over the past years. However, the
Company's private equity portfolio has proven resilient and
continues to perform well. As a reminder, our principal focus is on
the small and mid-market area of the UK private equity
landscape, and we hope the following provides useful insight into
recent activity to contextualise the period under
review.
According to KPMG's UK mid-market
private equity analysis, deal volumes in this area declined by 11%
in H1 2024 when compared with H1 2023. However, against a
pre-pandemic M&A activity (H1 2019), 2024's figure reflects an
increase in activity of 25%, suggesting the market is beginning to
normalise. Similarly, the UK private equity market as a whole saw a
greater decline of 20% H1 2023 to H1 2024.
Despite this decline, 2024 has
brought some optimism, with stabilised interest rates and tamed
inflation bringing increased certainty, the attractiveness of UK
businesses is increasing and the UK remains a key target for
international investors seeking opportunities.
Portfolio performance
Since the Company's IPO in December
2020, the net asset value has proved resilient despite a volatile
market. The Company's NAV has slightly decreased over the six-month
period under review, predominantly due to prudent valuation
reductions in three businesses in the private portfolio, combined
with the impact of the depreciation in GBP versus USD and EUR
during the period.
Attribution analysis (£m) for 6 months to 30 September
2024
|
|
|
Money
|
|
|
|
|
|
|
Market
|
|
|
|
|
Quoted
|
Unquoted
|
Funds1
|
Net cash
|
Other
|
NAV
|
Value as at 31 March 2024
|
19.4
|
52.9
|
10.8
|
0.8
|
(2.6)
|
81.3
|
+ Investments
|
3.1
|
3.5
|
4.5
|
(11.1)
|
0.0
|
0.0
|
- Realisations at value
|
(1.5)
|
(3.0)
|
(7.0)
|
11.5
|
0.0
|
0.0
|
+/- Fair value
gains/(losses)
|
0.1
|
(2.2)
|
0.2
|
0.0
|
0.0
|
(1.9)
|
+/- Costs and other
movements
|
0.0
|
0.0
|
0.0
|
(0.4)
|
0.4
|
0.0
|
Value as at 30 September 2024
|
21.1
|
51.2
|
8.5
|
0.8
|
(2.2)
|
79.4
|
Past Performance is not a guide to
future performance and may not be repeated. The value of
investments and the income from them may go down as well as up and
investors may not get back the amount originally invested. Exchange
rate changes may cause the value of investments to fall as well as
rise.
Source: Schroders.
Main positive and negative performers over the 6 months to 30
September 2024
Top
5 contributors
|
Contribution
%
|
|
Headfirst (unquoted)
|
1.0
|
|
Volution (quoted)
|
0.7
|
|
Graphcore (unquoted)
|
0.6
|
|
Watches of Switzerland
(quoted)
|
0.6
|
|
Expana (unquoted)
|
0.6
|
|
Bottom 5 contributors
|
Contribution
%
|
Rapyd Financial Network
(unquoted)
|
-3.8
|
Learning Curve (unquoted)
|
-1.1
|
Cera EHP S.à r.l.
(unquoted)
|
-0.6
|
SSP (quoted)
|
-0.5
|
discoverIE (quoted)
|
-0.3
|
The NAV as of 30 September 2024 was
£79.4 million, a decrease of 2.4% compared with the NAV (£81.3
million) as of 31 March 2024. This 2.4% decrease
comprised:
•
Quoted holdings: 0.1%
•
Unquoted holdings: -2.7%
•
Money market funds: 0.2%
•
Costs and other movements: 0.0%
Private equity performance
The portfolio's private equity
(unquoted) holdings saw an aggregate value decrease of £1.7 million
over the six months ended 30 September 2024. This has been
driven primarily by the revaluation of Rapyd, Learning Curve and Cera Care, combined with the impact of
a depreciation in GBP against the USD and EUR during Q3 2024
(contributing £0.7 million/40% to the overall decrease).
Focusing on the businesses valued on
an Earnings Before Interest, Depreciation and Amortisation
("EBITDA") basis, we are valuing them at a notable discount
(c.18%) to public comparators2.
At present, the total value of the
private portfolio is held at 1.5x cost and we are happy with the
performance to date and opportunities going forward.
1A money market fund is a type of mutual fund that invests in
short-term, high-quality debt instruments, offering high liquidity,
making it suitable for preserving capital and accessing cash
easily.
2Weighted average of private equity portfolio companies that
are valued using EBITDA multiple.
Private equity allocation attribution - six months to 30
September 2024
Company events, valuation multiple
and FX has driven the valuation decline
Past performance is not a guide to
future performance and may not be repeated. The value of
investments and the income from them may go down as well as up and
investors may not get back the amounts originally
invested.
1Includes distribution from the sale of Graphcore.
Source: Schroders Capital
2024.
Headfirst, Graphcore and Expana were key contributors during the
period. The investment into Headfirst, an international HR tech
service provider, was made in Q2 2024. The Company gained exposure
to Headfirst following Schroders Capital's initial investment in
2022. The new capital invested was used to finance Headfirst's
acquisition of Impellam Group to create a world leader in workforce
solutions for STEM (science, technology, engineering and
mathematics).
Graphcore was sold during the
period to SoftBank Group Corp, which led to the Company receiving
its original capital investment, less some minor expenses. The
uplift to valuation at exit illustrates the prudent at which the
investment was held prior to exit.
Expana, previously Mintec,
rebranded during the first half of 2024 to consolidate its diverse
portfolio of products and brands under one identity. The business
is a global price reporting agency and market intelligence company
with over 200 years of heritage and expertise. During the period
the business has continued to perform well, with the rebranding
positively received by the market.
On the more challenging side, the
valuations for holdings in Rapyd, Learning Curve and Cera Care have decreased over the past
six months.
Rapyd continues to grow and is
awaiting regulatory approval to close the acquisition of a
substantial part of PayU Global Payment Organisation, a leading
provider of best-in-class payment solutions to emerging markets,
operating in over 30 countries worldwide. Upon completion, this
deal will continue Rapyd's global expansion and enhance its market
position. While the company continues to perform operationally, the
investment landscape in the payments sector remains challenging,
with comparable businesses amending their long-term growth
outlooks. As a result, the valuation multiple applied has been
reduced, offsetting the company's positive financial performance
and thus leading to a reduction in valuation over the
period.
The Learning Curve Group has seen some
softening in demand during the year, leading to an adjustment in
valuation in Q2 2024.
The valuation for Cera Care, a digital-first
healthcare-at-home company, has declined due to further prudence
baked into the valuation multiple. The Company continues to perform
well overall and has now delivered over 60 million at-home patient
visits, an impressive feat in under eight years.
Public equity performance
The performance of our publicly
listed investments had a positive impact on the trust's NAV over
the period. Leading supplier of ventilation products, Volution, was the best performer,
helped by a good set of results, where the company reported
stronger than expected growth. Meanwhile our position in luxury
watch and jewellery retailer, Watches of Switzerland, also did well,
driven by a reassuring trading update where its year-end financial
guidance was maintained.
Elsewhere, our holding in food and
beverage concessions operator, SSP, held performance back, driven by
investor concerns around rising capital expenditures, as well as
lower than expected margins. Finally, shares in electronic
component design and manufacturer, discoverIE, fell due to concerns about
destocking in its end markets, thus contributing negatively to
performance.
Portfolio Diversification
While having notable exposure to
software, the portfolio is well-diversified across a number of
growing industry sectors.
Portfolio breakdown by industry as % of total investments (30
Sep 24)
Portfolio Changes
In terms of private equity, the
Company made an investment into Headfirst, an international HR tech
service provider operating in fifteen European
countries.
The sale of Graphcore to Softbank Group Corp was
completed during this period, which led to the Company receiving
its original capital investment, less some minor
expenses.
Additionally, after the period end,
the Company invested in Acturis
Ltd, a leading SaaS provider for brokers, insurers, and
managing general agents across the general insurance
market.
Two new public investments were
added to the portfolio during the six-month period. These were
cosmetics supplier Warpaint
London and building supply manufacturer Forterra. Elsewhere, we exited our
position in events and analysis firm Ascential, after Informa made a bid for
the company.
Portfolio Holdings
The Company's top ten holdings as of
30 September 2024 are set out below
|
|
Fair value as
of
|
|
Fair value as
of
|
|
|
|
31 March
|
|
30
September
|
|
|
Quoted/
|
2024
|
% of total
|
2024
|
% of total
|
Top
10 holdings
|
unquoted
|
(£'000)
|
investments
|
(£'000)
|
investments
|
Expana (formerly
Mintec)1
|
Unquoted
|
9,591
|
13.3
|
10,056
|
13.9
|
Cera EHP S.à r.l.
|
Unquoted
|
8,046
|
11.1
|
7,606
|
10.5
|
Pirum Systems1
|
Unquoted
|
6,884
|
9.5
|
7,030
|
9.7
|
EasyPark1
|
Unquoted
|
6,171
|
8.5
|
5,997
|
8.3
|
CFC
Underwriting1
|
Unquoted
|
5,661
|
7.8
|
5,870
|
8.1
|
Culligan1
|
Unquoted
|
5,585
|
7.7
|
5,835
|
8.1
|
Headfirst1
|
Unquoted
|
-
|
-
|
4,224
|
5.8
|
Rapyd Financial
Network1
|
Unquoted
|
6,837
|
9.5
|
3,842
|
5.3
|
Watches of Switzerland
|
Quoted
|
1,326
|
1.8
|
2,062
|
2.9
|
Volution
|
Quoted
|
1,376
|
1.9
|
1,941
|
2.7
|
Source: Schroders. Total equity
investments = total investments minus holding in money market
fund.
1
The fair value disclosed for the following investments represents
the Company's investment in an intermediary vehicle:
- Mintec held
via Synova Merlin LP.
- Pirum
Systems held via Bowmark Investment Partnership LP.
- Rapyd
Financial Network held via Target Global Fund.
- EasyPark
held via Purple Garden Invest (D) AB).
- CFC
Underwriting held via Vitruvian Investment Partnership.
- Culligan
held via EPIC-1b Fund.
Outlook
The aftermath of the UK election has
brought greater economic certainty, with political resolution
boosting business confidence in both the private and public
markets. Additionally, prospective interest rate cuts by the Bank
of England are expected to maintain a favourable financing
environment, benefiting private businesses and small-cap
performance by reducing borrowing costs and attracting
growth-seeking investors.
In private equity markets, we
continue to believe that strategies focused on identifying
companies that exhibit strong underlying financial performance are
poised to do well. This may be achieved by the expansion of product
lines, geographic footprint and professionalising companies to
improve profit margins, which is all easier to do in small and
medium-sized companies, and typically harder to achieve in larger
companies, which have often been through several rounds of private
equity or institutional ownership.
Small and mid-cap exits in private
equity have remained relatively stable when compared to 2019
levels. We expect to see the increased economic certainty to
provide improved market conditions and a favourable backdrop for
future exits.
The pipeline for attractive unquoted
UK opportunities remains robust and we hope to see an increase in
activity with these improved market conditions.
Domestically focused public equities
have rallied since the UK election. Small and mid-caps are
benefitting from policy clarity following the recent budget
announcements and the partial retention of inheritance tax relief
has especially benefited AIM listed companies. Indicators have
reached their highest levels in over two years, suggesting a strong
economic recovery.
UK small-cap companies, relying on
domestic economic resilience, are poised for further re-rating as
they historically deliver substantial gains following periods of
underperforming the larger FTSE 100 companies. Additionally, UK
small-caps are drawing takeover offers with premiums around 50%,
showcasing their value.
Schroder Investment Management Limited
29 November 2024
Source: Schroders.
Past Performance is not a guide to future performance and may
not be repeated. The value of investments and the income from them
may go down as well as up and investors may not get back the amount
originally invested. Exchange rate changes may cause the value of
investments to fall as well as rise.
This document may contain "forward-looking" information, such
as forecasts or projections. Please note that any such information
is not a guarantee of any future performance and there is no
assurance that any forecast or projection will be
realised.
For help in understanding any terms used, please visit
address:
https://www.schroders.com/en-gb/uk/individual/glossary/
Interim Management Report
Principal risks and uncertainties
The Board has determined that the
principal risks and uncertainties for the Company fall into the
following categories: strategic risks, market risks and operational
risks. These risks are set out on pages 29 to 31 of the Annual
Report and Financial Statements for the year ended 31 March
2024. The Company's principal risks and uncertainties, and their
mitigation, have not materially changed during the six months ended
30 September 2024 or since the Annual Report was published on 11
July 2024.
Going concern
The Directors have a reasonable
expectation that the Company has adequate resources to continue in
operational existence until 31 December 2025, which is more
than 12 months from the date when these financial statements
were signed and the Directors have accordingly adopted the going
concern basis in preparing the financial statements.
The Board has considered the
Company's principal risks and uncertainties including whether there
are any emerging risks. They have additionally considered the
liquidity of the Company's portfolio of listed investments, the
Company's cash balances and the forecast income and expenditure
flows as well as commitments to provide further funding to the
Company's private equity investee companies; the Company currently
has no borrowings. A substantial proportion of the Company's
expenditure varies with the value of the investment portfolio. In
the event that there is insufficient cash to meet the Company's
liabilities, the listed investments in the portfolio may be
realised and the Directors have reviewed the average days to
liquidate the listed investments. On this basis, the Board
considers it appropriate to adopt the going concern basis of
accounting in preparing the Company's financial
statements.
Related party transactions
There have been no transactions with
related parties that have materially affected the financial
position or the performance of the Company during the six months
ended 30 September 2024.
Directors' responsibility statement
The Directors confirm that, to the
best of their knowledge, this set of condensed financial statements
has been prepared in accordance with United Kingdom Generally
Accepted Accounting Practice, in particular with Financial
Reporting Standard 104 "Interim Financial Reporting" and with the
Statement of Recommended Practice, "Financial Statements of
Investment Companies and Venture Capital Trusts" issued in July
2022 and that this Interim Management Statement includes a fair
review of the information required by 4.2.7R and 4.2.8R of the
Financial Conduct Authority's Disclosure Guidance and Transparency
Rules.
The half-yearly financial report has
not been audited or reviewed by the Company's auditor.
Signed on behalf of the Board of
Directors.
Justin Ward
Chair
29 November 2024
Income Statement
for the six months ended 30 September
2024 (unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
For the six
months
|
For the six
months
|
For the year
ended
|
|
ended 30 September
2024
|
ended 30 September
2023
|
31 March
2024
|
|
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
Revenue
|
Capital
|
Total
|
|
Note
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
(Losses)/gains on
investments
|
|
|
|
|
|
|
|
|
|
|
held at fair value through
|
|
|
|
|
|
|
|
|
|
|
profit or loss
|
|
-
|
(1,846)
|
(1,846)
|
-
|
(1,735)
|
(1,735)
|
-
|
2,738
|
2,738
|
Gains on foreign exchange
|
|
-
|
31
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
Income from investments
|
|
232
|
232
|
464
|
202
|
-
|
202
|
267
|
-
|
267
|
Other interest receiveable
and
|
|
|
|
|
|
|
|
|
|
|
similar income
|
|
12
|
-
|
12
|
115
|
-
|
115
|
98
|
-
|
98
|
Gross (loss)/return
|
|
244
|
(1,583)
|
(1,339)
|
317
|
(1,735)
|
(1,418)
|
365
|
2,738
|
3,103
|
Investment management fee
|
|
(218)
|
-
|
(218)
|
(232)
|
-
|
(232)
|
(432)
|
-
|
(432)
|
Administrative expenses
|
|
(407)
|
-
|
(407)
|
(314)
|
-
|
(314)
|
(655)
|
-
|
(655)
|
Net
(loss)/return before
|
|
|
|
|
|
|
|
|
|
|
finance costs and taxation
|
|
(381)
|
(1,583)
|
(1,964)
|
(229)
|
(1,735)
|
(1,964)
|
(722)
|
2,738
|
2,016
|
Finance costs
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net
(loss)/return before
|
|
|
|
|
|
|
|
|
|
|
taxation
|
|
(381)
|
(1,583)
|
(1,964)
|
(229)
|
(1,735)
|
(1,964)
|
(722)
|
2,738
|
2,016
|
Taxation
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net
(loss)/return after taxation
|
|
(381)
|
(1,583)
|
(1,964)
|
(229)
|
(1,735)
|
(1,964)
|
(722)
|
2,738
|
2,016
|
(Loss)/return per share (pence)
|
4
|
(0.52)
|
(2.14)
|
(2.66)
|
(0.31)
|
(2.35)
|
(2.66)
|
(0.98)
|
3.71
|
2.73
|
The "Total" column of this statement
is the profit and loss account of the Company. The "Revenue" and
"Capital" columns represent supplementary information prepared
under guidance issued by The Association of Investment Companies.
The Company has no other items of other comprehensive income, and
therefore the net return after taxation is also the total
comprehensive income for the period.
All revenue and capital items in the
above statement derive from continuing operations. No operations
were acquired or discontinued in the period.
Statement of Changes in Equity
for the six months ended 30
September 2024 (unaudited)
|
Called-up
|
Special
|
Capital
|
Revenue
|
|
|
share
capital
|
reserve
|
reserve
|
reserve
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 31 March 2024
|
750
|
71,957
|
10,991
|
(2,371)
|
81,327
|
Net loss after taxation
|
-
|
-
|
(1,583)
|
(381)
|
(1,964)
|
At
30 September 2024
|
750
|
71,957
|
9,408
|
(2,752)
|
79,363
|
|
|
|
|
|
|
for the six months ended 30
September 2023 (unaudited)
|
|
Called-up
|
Special
|
Capital
|
Revenue
|
|
|
share
capital
|
reserve
|
reserve
|
reserve
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 31 March 2023
|
750
|
71,957
|
8,253
|
(1,649)
|
79,311
|
Net loss after taxation
|
-
|
-
|
(1,735)
|
(229)
|
(1,964)
|
At
30 September 2023
|
750
|
71,957
|
6,518
|
(1,878)
|
77,347
|
|
|
|
|
|
|
for the year ended 31 March 2024
(audited)
|
|
Called-up
|
Special
|
Capital
|
Revenue
|
|
|
share
capital
|
reserve
|
reserve
|
reserve
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 31 March 2023
|
750
|
71,957
|
8,253
|
(1,649)
|
79,311
|
Net return/(loss) after
taxation
|
-
|
-
|
2,738
|
(722)
|
2,016
|
At
31 March 2024
|
750
|
71,957
|
10,991
|
(2,371)
|
81,327
|
Statement of Financial Position
at 30 September 2024
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
|
30
September
|
30
September
|
31 March
|
|
|
2024
|
2023
|
2024
|
|
Note
|
£'000
|
£'000
|
£'000
|
Fixed assets
|
|
|
|
|
Investments held at fair value
through profit or loss
|
|
80,821
|
71,406
|
83,092
|
Current assets
|
|
|
|
|
Debtors
|
|
33
|
75
|
15
|
Cash and cash equivalents
|
|
753
|
8,160
|
790
|
|
|
786
|
8,235
|
805
|
Current liabilities
|
|
|
|
|
Creditors: amounts falling due within
one year
|
|
(574)
|
(624)
|
(900)
|
Net
current assets/(liabilities)
|
|
212
|
7,611
|
(95)
|
Total assets less current liabilities
|
|
81,033
|
79,017
|
82,997
|
Creditors: amounts falling due after more than one
year
|
|
|
|
|
Performance fee
|
|
(1,670)
|
(1,670)
|
(1,670)
|
Net
assets
|
|
79,363
|
77,347
|
81,327
|
Capital and reserves
|
|
|
|
|
Called-up share capital
|
5
|
750
|
750
|
750
|
Special Reserve
|
|
71,957
|
71,957
|
71,957
|
Capital reserve
|
|
9,408
|
6,518
|
10,991
|
Revenue reserve
|
|
(2,752)
|
(1,878)
|
(2,371)
|
Total equity shareholders' funds
|
|
79,363
|
77,347
|
81,327
|
Net
asset value per share (pence)
|
6
|
107.39
|
104.66
|
110.05
|
Registered in England and Wales as a
public company limited by shares
Company registration number:
12892325
Cash
Flow Statement
for the six months ended 30
September 2024
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
|
For the six
|
For the six
|
For the
|
|
|
months
ended
|
months
ended
|
year ended
|
|
|
30
September
|
30
September
|
31 March
|
|
|
2024
|
2023
|
2024
|
|
Note
|
£'000
|
£'000
|
£'000
|
Operating activities
|
|
|
|
|
(Net loss)/return before finance
costs and taxation
|
|
(1,964)
|
(1,964)
|
2,016
|
Adjustments for:
|
|
|
|
|
Capital loss/(return) before
taxation
|
|
1,583
|
1,735
|
(2,738)
|
(Decrease)/increase in prepayments
and accrued income
|
|
(15)
|
93
|
122
|
(Increase)/decrease in other
debtors
|
|
(3)
|
(17)
|
14
|
Special dividends allocated to
capital
|
|
232
|
-
|
-
|
Decrease in creditors
|
|
(327)
|
(433)
|
(157)
|
Net
cash outflow from operating activities
|
|
(494)
|
(586)
|
(743)
|
Investing activities
|
|
|
|
|
Purchases of investments
|
|
(11,076)
|
(872)
|
(14,658)
|
Sales of investments
|
|
11,502
|
1,859
|
8,432
|
Net
cash inflow/(outflow) from investing activities
|
|
426
|
987
|
(6,226)
|
Net
cash (outflow)/inflow from investing activities
|
|
(68)
|
401
|
(6,969)
|
Cash and cash equivalents at the
beginning of the period
|
|
790
|
7,759
|
7,759
|
Exchange movements
|
|
31
|
-
|
-
|
Cash
and cash equivalents at the end of the period
|
|
753
|
8,160
|
790
|
Notes to the Financial Statements
1. Financial
statements
The information contained within the
financial statements in this half year report has not been audited
or reviewed by the Company's independent auditor.
The figures and financial
information for the year ended 31 March 2024 are extracted from the
latest published financial statements of the Company and do not
constitute statutory financial statements for that year. Those
financial statements have been delivered to the Registrar of
Companies and included the report of the auditor which was
unqualified and did not contain a statement under either section
498(2) or 498(3) of the Companies Act 2006.
2. Accounting
policies
Basis of accounting
The financial statements have been
prepared in accordance with United Kingdom Generally Accepted
Accounting Practice, in particular with Financial Reporting
Standard 104 "Interim Financial Reporting" and with the Statement
of Recommended Practice "Financial Statements of Investment Trust
Companies and Venture Capital Trusts" issued by the
Association.
All of the Company's operations are
of a continuing nature.
The accounting policies applied to
these financial statements are consistent with those applied in the
financial statements for the year ended 31 March
2024.
3.
Taxation
The Company's effective corporation
tax rate is nil, as deductible expenses exceed taxable income. The
Company intends to continue meeting the conditions required to
maintain its status as an Investment Trust Company, and therefore
no provision has been made for deferred tax on any capital gains or
losses arising on the revaluation or disposal of
investments.
4.
(Loss)/return per share
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
For the six
|
For the six
|
For the
|
|
months
ended
|
months
ended
|
year ended
|
|
30
September
|
30
September
|
31 March
|
|
2024
|
2023
|
2024
|
|
£'000
|
£'000
|
£'000
|
Revenue loss
|
(381)
|
(229)
|
(722)
|
Capital (loss)/return
|
(1,583)
|
(1,735)
|
2,738
|
Total (loss)/return
|
(1,964)
|
(1,964)
|
2,016
|
Weighted average number of shares in
issue during the period
|
73,900,000
|
73,900,000
|
73,900,000
|
Revenue loss per share
(pence)
|
(0.52)
|
(0.31)
|
(0.98)
|
Capital (loss)/return per share
(pence)
|
(2.14)
|
(2.35)
|
3.71
|
Total (loss)/return per share
(pence)
|
(2.66)
|
(2.66)
|
2.73
|
5. Called-up
share capital
Changes in called-up share capital
during the period were as follows:
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
For the six
|
For the six
|
For the
|
|
months
ended
|
months
ended
|
year ended
|
|
30
September
|
30
September
|
31 March
|
|
2024
|
2023
|
2024
|
|
£'000
|
£'000
|
£'000
|
Opening balance of ordinary shares of
1p each
|
739
|
739
|
739
|
Subtotal, ordinary shares of 1p each,
excluding shares held in treasury
|
739
|
739
|
739
|
Shares held in treasury
|
11
|
11
|
11
|
Closing balance, ordinary shares of
1p each, including shares held in treasury
|
750
|
750
|
750
|
|
|
|
|
Changes in the number of shares in
issue during the period were as follows:
|
|
|
|
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
For the six
|
For the six
|
For the
|
|
months
ended
|
months
ended
|
year ended
|
|
30
September
|
30
September
|
31 March
|
|
2024
|
2023
|
2024
|
Opening balance of shares in
issue
|
73,900,000
|
73,900,000
|
73,900,000
|
Closing balance of shares in issue,
excluding shares held in treasury
|
73,900,000
|
73,900,000
|
73,900,000
|
Closing balance of shares held in
treasury
|
1,100,000
|
1,100,000
|
1,100,000
|
Closing balance of shares in issue,
including shares held in treasury
|
75,000,000
|
75,000,000
|
75,000,000
|
6. Net asset
value per share
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
30
September
|
30
September
|
31 March
|
|
2024
|
2023
|
2024
|
Total equity shareholders' funds
(£'000)
|
79,363
|
77,347
|
81,327
|
Shares in issue at the period end,
excluding shares held in treasury
|
73,900,000
|
73,900,000
|
73,900,000
|
Net asset value per share
(pence)
|
107.39
|
104.66
|
110.05
|
7. Financial
instruments measured at fair value
The Company's financial instruments
within the scope of FRS 102 that are held at fair value comprise
its investment portfolio and any derivative financial
instruments.
FRS 102 requires that financial
instruments held at fair value are categorised into a hierarchy
consisting of the three levels below. A fair value measurement is
categorised in its entirety on the basis of the lowest level input
that is significant to the fair value measurement.
Level 1 - valued using unadjusted
quoted prices in active markets for identical assets.
Level 2 - valued using observable
inputs other than quoted prices included within Level 1.
Level 3 - valued using inputs that
are unobservable.
At 30 September 2024, the Company's
investment portfolio were categorised as follows:
|
30 September 2024
(unaudited)
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Investments in equities
|
21,131
|
8,525
|
-
|
29,656
|
|
-
|
-
|
51,165
|
51,165
|
Total
|
21,131
|
8,525
|
51,165
|
80,821
|
|
30 September 2023
(unaudited)
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Investments in equities
|
21,049
|
-
|
-
|
21,049
|
|
-
|
-
|
50,357
|
50,357
|
Total
|
21,049
|
-
|
50,357
|
71,406
|
|
31 March 2024
(audited)
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Investments in equities
|
19,433
|
10,795
|
-
|
30,228
|
|
-
|
-
|
52,864
|
52,864
|
Total
|
19,433
|
10,795
|
52,864
|
83,092
|
The Level 2 asset relates to the
holding in Schroders Special Situations - Sterling Liquidity Plus
Fund.
There have been no transfers between
levels during the period ended 30 September 2024.
8. Uncalled
capital commitments
At 30 September 2024, the Company
had uncalled capital commitments amounting to £3,236,000 (30
September 2023: £5,171,000; 31 March 2024: £3,726,000) in respect
of follow-on investments, which may be called at any time by
investee companies, subject to their achievement of certain
milestones and objectives.
9. Events
after the interim period that have not been reflected in the
financial statements for the interim period
In October 2024 the Company
announced the completion of a new private equity investment in
Acturis Ltd ("Acturis"), a leading SaaS provider for brokers,
insurers, and managing general agents across the general insurance
market.