Exceeds high end of guidance across all
metrics
Delivers ARR growth of 19% year-over-year on
a constant currency basis
Achieves GAAP Operating Margin of 11% and
Non-GAAP Operating Margin of 31%
Dynatrace (NYSE: DT) today announced financial results for the
second quarter of fiscal 2025 ended September 30, 2024.
"Our continued out-performance across all of our key metrics is
a result of the strength of our platform and ability to execute
effectively in a dynamic market," said Rick McConnell, Chief
Executive Officer of Dynatrace. "The world relies on software, and
the largest and most complex global enterprises come to Dynatrace
to make their businesses more reliable and resilient. By leveraging
our AI-powered observability platform, these organizations gain
deep insights, automate operations, and optimize performance at
scale."
Second Quarter Fiscal 2025 Financial and Other Recent
Business Highlights:
All growth rates are compared to the second quarter of fiscal
2024, unless otherwise noted.
Financial Highlights:
- ARR of $1,617 million, an increase of 20%, or 19% on a constant
currency basis
- Total Revenue of $418 million, an increase of 19% on both an as
reported and constant currency basis
- Subscription Revenue of $400 million, an increase of 20% on
both an as reported and constant currency basis
- GAAP Income from Operations of $47 million and Non-GAAP Income
from Operations of $131 million
- GAAP EPS of $0.15 and Non-GAAP EPS of $0.37, both on a dilutive
basis
Business Highlights:
- Industry recognition: Dynatrace received the following
recognitions by third-party industry analysts:
- Positioned furthest for Completeness of Vision and highest in
Ability to Execute in the 2024 Gartner® Magic Quadrant™ for
Observability Platforms. This is the 14th consecutive time that
Gartner has named Dynatrace a Leader in this report.1
- Ranked #1 across 3 of 5 use cases in the 2024 Gartner Critical
Capabilities for Observability Platforms Report.2
- Named a Leader in the Inaugural 2024 Gartner Magic Quadrant for
Digital Experience Monitoring for Completeness of Vision and
Ability to Execute.3
- Recognized in the 2024 Constellation Research ShortLists™ for
Observability, AIOPs, and Digital Performance Management.4
- Product advancements: Dynatrace announced improved user
experience, advanced log management and analytics, and extended
cloud-native capabilities that enable customers to gain deeper
visibility, boost operational efficiency, and drive productivity
across their business.
- Go-to-market engagement: Dynatrace increased customer
engagement with several events in the quarter, including more than
2,000 customers and partners attending the company's global
Innovate sessions and more than 400 partners at the company's
inaugural PowerUp program. In addition, Dynatrace hosted its most
successful streaming event to date, "Power of Possible," showcasing
how the company is extending customer value to more use cases and
teams.
Share Repurchase Program
- During the second quarter, Dynatrace spent $40 million to
repurchase 835,000 shares at an average price of $47.90 under its
$500 million share repurchase program. From the inception of the
program in May 2024 through September 30, 2024, Dynatrace has
repurchased 1.9 million shares for $90 million at an average price
of $46.71.
Second Quarter 2025 Financial
Highlights
(Unaudited – In thousands,
except per share data)
Three Months Ended September
30,
2024
2023
Key Operating Metric:
Annual recurring revenue (ARR)
$
1,616,531
$
1,343,530
Year-over-Year Increase
20
%
Year-over-Year Increase - constant
currency (*)
19
%
Revenue:
Total revenue
$
418,129
$
351,700
Year-over-Year Increase
19
%
Year-over-Year Increase - constant
currency (*)
19
%
Subscription revenue
$
399,810
$
334,497
Year-over-Year Increase
20
%
Year-over-Year Increase - constant
currency (*)
20
%
GAAP Financial Measures:
GAAP income from operations
$
47,026
$
35,269
GAAP operating margin
11
%
10
%
GAAP net income
$
44,008
$
35,809
GAAP net income per share - diluted
$
0.15
$
0.12
GAAP shares outstanding - diluted
301,373
297,794
Net cash provided by operating
activities
$
23,650
$
36,877
Non-GAAP Financial Measures
(*):
Non-GAAP income from operations
$
130,669
$
106,435
Non-GAAP operating margin
31
%
30
%
Non-GAAP net income
$
112,661
$
93,487
Non-GAAP net income per share -
diluted
$
0.37
$
0.31
Non-GAAP shares outstanding - diluted
301,373
297,794
Free cash flow
$
20,138
$
34,127
* For additional information, please see
the "Non-GAAP Financial Measures" and "Definitions - Non-GAAP and
Other Metrics" sections of this press release.
Financial Outlook
Based on information available as of November 7, 2024, Dynatrace
is issuing guidance for the third quarter and increasing its
previous guidance for full year fiscal 2025 in the table below.
This guidance reflects foreign exchange rates as of October 31,
2024. We now expect foreign exchange to be a headwind of
approximately $11 million on ARR and approximately $7 million on
revenue for fiscal 2025 compared to ARR and revenue at constant
currency. This guidance also excludes the impact of any share
repurchases during the third and fourth quarter of fiscal 2025.
Growth rates for ARR, Total revenue, and Subscription revenue
are presented in constant currency to provide better visibility
into the underlying growth of the business.
All growth rates below are compared to the third quarter and
full year of fiscal 2024.
(In millions, except per share data)
Q3 Fiscal 2025
Guidance
Total revenue
$425 - $428
As reported
16% - 17%
Constant currency
17% - 18%
Subscription revenue
$407 - $410
As reported
17% - 18%
Constant currency
17% - 18%
Non-GAAP income from operations
$117 - $120
Non-GAAP operating margin
27.5% - 28%
Non-GAAP net income
$98 - $101
Non-GAAP net income per diluted share
$0.32 - $0.33
Diluted weighted average shares
outstanding
303 - 304
(In millions, except per share data)
Current Guidance
Fiscal 2025
Prior Guidance
Fiscal 2025*
Guidance Change
at Midpoint
ARR
$1,720 - $1,735
$1,720 - $1,735
$—
As reported
14% - 15%
14% - 15%
—
Constant currency
15% - 16%
15% - 16%
—
Total revenue
$1,665 - $1,675
$1,644 - $1,658
$19
As reported
16% - 17%
15% - 16%
100 bps
Constant currency
17% - 18%
16% - 17%
100 bps
Subscription revenue
$1,590 - $1,600
$1,571 - $1,585
$17
As reported
17% - 18%
16% - 17%
100 bps
Constant currency
17% - 18%
16% - 17%
100 bps
Non-GAAP income from operations
$466 - $474
$459 - $467
$7
Non-GAAP operating margin
28% - 28.25%
28%
12 bps
Non-GAAP net income
$396 - $404
$383 - $392
$13
Non-GAAP net income per diluted share
$1.31 - $1.33
$1.26 - $1.29
$0.04
Diluted weighted average shares
outstanding
303 - 305
303 - 305
—
Free cash flow
$393 - $404
$386 - $398
$7
Free cash flow margin
23.5% - 24%
23.5% - 24%
—
*Prior guidance was issued on August 7,
2024.
Conference Call and Webcast Information
Dynatrace will host a conference call and live webcast to
discuss its results and business outlook for investors and analysts
at 8:00 a.m. Eastern Time today, November 7, 2024. To access the
conference call from the U.S. and Canada, dial (866) 405-1247, or
internationally, dial (201) 689-8045 with conference ID# 13749514.
The call will also be available live via webcast on the company’s
website, ir.dynatrace.com.
An audio replay of the call will also be available until 11:59
p.m. Eastern Time on February 5, 2025, by dialing (877) 660-6853
from the U.S. and Canada, or for international callers by dialing
(201) 612-7415 and entering conference ID# 13749514. In addition,
an archived webcast will be available at ir.dynatrace.com.
We announce material financial information to our investors
using our Investor Relations website, press releases, SEC filings
and public conference calls and webcasts. We also use these
channels to disclose information about the company, our planned
financial and other announcements, attendance at upcoming investor
and industry conferences, and for complying with our disclosure
obligations under Regulation FD.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in
accordance with GAAP, this press release and the accompanying
tables contain certain non-GAAP financial measures as defined by
Regulation G, including non-GAAP income from operations, non-GAAP
operating margin, non-GAAP net income, non-GAAP net income per
diluted share, and free cash flow. We also use or discuss non-GAAP
financial measures in conference calls, slide presentations and
webcasts.
We use these non-GAAP financial measures for financial and
operational decision-making purposes, and as a means to evaluate
period-to-period comparisons and liquidity. We believe that these
non-GAAP financial measures provide useful information about our
operating results, enhance the overall understanding of past
financial performance and allow for greater transparency with
respect to metrics used by our management in its financial and
operational decision-making.
The presentation of the non-GAAP financial measures is not
intended to be considered in isolation or as a substitute for, or
superior to, the financial information prepared and presented in
accordance with GAAP. Our non-GAAP financial measures may not
provide information that is directly comparable to similarly titled
metrics provided by other companies.
Non-GAAP financial measures are defined in this press release
and the tables included in this press release include
reconciliations of historical non-GAAP financial measures to their
most directly comparable GAAP measures.
We also include non-GAAP financial measures in our financial
outlook included in this press release. Reconciliations of
forward-looking non-GAAP income from operations, non-GAAP net
income, non-GAAP net income per diluted share, and free cash flow
guidance to the most directly comparable GAAP measures are not
available without unreasonable efforts due to the high variability,
complexity, and low visibility with respect to the charges excluded
from these non-GAAP measures; in particular, the measures and
effects of share-based compensation expense, employer taxes and tax
deductions specific to equity compensation awards that are directly
impacted by future hiring, turnover and retention needs, as well as
unpredictable fluctuations in our stock price. We expect the
variability of the above charges to have a significant, and
potentially unpredictable, impact on our future GAAP financial
results.
Definitions - Non-GAAP and Other Metrics
Annual Recurring Revenue (ARR) is defined as the daily
revenue of all subscription agreements that are actively generating
revenue as of the last day of the reporting period multiplied by
365. We exclude from our calculation of ARR any revenues derived
from month-to-month agreements and/or product usage overage
billings.
Constant Currency amounts for ARR, Total Revenue and
Subscription Revenue are presented to provide a framework for
assessing how our underlying businesses performed excluding the
effect of foreign exchange rate fluctuations. To present this
information, current and comparative prior period results for
entities reporting in currencies other than United States dollars
are converted into United States dollars using the average exchange
rates from the comparative period rather than the actual exchange
rates in effect during the respective periods. All growth
comparisons relate to the corresponding period in the last fiscal
year.
Non-GAAP Income from Operations is defined as GAAP income
from operations adjusted for the following items: share-based
compensation; employer payroll taxes on employee stock
transactions; amortization of intangibles; transaction,
restructuring and other non-recurring or unusual items that may
arise from time to time. The related margin is non-GAAP income from
operations expressed as a percentage of total revenue.
Non-GAAP Net Income is defined as GAAP net income
adjusted for the following items: income tax expense/benefit;
non-GAAP effective cash taxes; net interest expense and income; net
cash received from and paid for interest; share-based compensation;
employer payroll taxes on employee stock transactions, amortization
of intangibles; gains and losses on currency translation; and
transaction, restructuring and other non-recurring or unusual items
that may arise from time to time. Non-GAAP net income per diluted
share is calculated as non-GAAP net income divided by the diluted
weighted average shares outstanding used to compute GAAP net income
per diluted share.
Free Cash Flow is defined as the net cash provided by or
used in operating activities less capital expenditures, reflected
as purchase of property and equipment and capitalized software
additions in our financial statements. The related margin is free
cash flow expressed as a percentage of total revenue.
About Dynatrace
Dynatrace exists to make the world's software work perfectly.
Our end-to-end platform combines broad and deep observability and
continuous runtime application security with Davis® hypermodal AI
to provide answers and intelligent automation from data at an
enormous scale. This enables innovators to modernize and automate
cloud operations, deliver software faster and more securely, and
ensure flawless digital experiences. That's why the world's largest
organizations trust the Dynatrace® platform to accelerate digital
transformation.
Cautionary Language Concerning Forward-Looking
Statements
This press release includes certain “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act
of 1995, including statements related to benefits that we believe
organizations receive from using Dynatrace and our financial and
business outlook, including our financial guidance for the third
quarter and full year of fiscal 2025. These forward-looking
statements include, but are not limited to, plans, objectives,
expectations and intentions and other statements contained in this
press release that are not historical facts and statements
identified by words such as “will,” “expects,” “anticipates,”
“intends,” “plans,” “believes,” “seeks,” “estimates” or words of
similar meaning. These forward-looking statements reflect our
current views about our plans, intentions, expectations, strategies
and prospects, which are based on the information currently
available to us and on assumptions we have made. Although we
believe that our plans, intentions, expectations, strategies and
prospects as reflected in or suggested by those forward-looking
statements are reasonable, we can give no assurance that the plans,
intentions, expectations or strategies will be attained or
achieved. Furthermore, actual results may differ materially from
those described in the forward-looking statements and will be
affected by a variety of risks and factors that are beyond our
control including, without limitation, our ability to maintain our
revenue growth rates in future periods; market adoption of our
product offerings; continued demand for, and spending on, our
solutions; our ability to innovate and develop solutions that meet
customer needs, including through Davis AI; the ability of our
platform and solutions to effectively interoperate with customers’
IT infrastructures; our ability to acquire new customers and retain
and expand our relationships with existing customers; our ability
to expand our sales and marketing capabilities; our ability to
compete; our ability to maintain successful relationships with
partners; security breaches, other security incidents and any real
or perceived errors, failures, defects or vulnerabilities in our
solutions; our ability to protect our intellectual property; our
ability to hire and retain necessary qualified employees to grow
our business and expand our operations; our ability to successfully
complete acquisitions and to integrate newly acquired businesses
and offerings; the effect on our business of the macroeconomic
environment, associated global economic conditions and geopolitical
disruption; and other risks set forth under the caption “Risk
Factors” in our Annual Report on Form 10-K, subsequent Quarterly
Reports on Form 10-Q, and our other SEC filings. We assume no
obligation to update any forward-looking statements contained in
this document as a result of new information, future events or
otherwise.
Gartner Disclaimers and Constellation Disclosures
1) Gartner, Magic Quadrant for
Observability Platforms, Gregg Siegfried, Mrudula Bangera, Matt
Crossley, Padraig Byrne, 12 August 2024. Dynatrace was recognized
as Compuware from 2010-2014.
2) Gartner, Critical Capabilities for
Observability Platforms, Mrudula Bangera, Padraig Byrne, Matt
Crossley, Gregg Siegfried, 12 August 2024.
3) Gartner, Magic Quadrant for Digital
Experience Monitoring, Padraig Byrne, Matt Crossley, DB Cummings,
Martin Caren, Pankaj Prasad, 21 October 2024.
The Gartner content described herein (the
“Gartner Content”) represents research opinion or viewpoints
published, as part of a syndicated subscription service, by
Gartner, Inc. ("Gartner"), and is not a representation of fact.
Gartner Content speaks as of its original publication date (and not
as of the date of this earnings press release), and the opinions
expressed in the Gartner Content are subject to change without
notice.
Gartner does not endorse any vendor,
product or service depicted in its research publications, and does
not advise technology users to select only those vendors with the
highest ratings or other designation. Gartner research publications
consist of the opinions of Gartner’s research organization and
should not be construed as statements of fact. Gartner disclaims
all warranties, expressed or implied, with respect to this
research, including any warranties of merchantability or fitness
for a particular purpose. GARTNER is a registered trademark and
service mark of Gartner, Inc. and/or its affiliates in the U.S. and
internationally, and MAGIC QUADRANT is a registered trademark of
Gartner, Inc. and/or its affiliates and are used herein with
permission. All rights reserved.
4) 2024 Constellation Research ShortLists™
for Observability (Andy Thurai), AIOPs (Andy Thurai), and Digital
Performance Management (R “Ray” Wang).
DYNATRACE, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited – In thousands,
except per share data)
Three Months Ended
September 30,
Six Months Ended
September 30,
2024
2023
2024
2023
Revenue:
Subscription
$
399,810
$
334,497
$
781,386
$
650,951
Service
18,319
17,203
35,963
33,635
Total revenue
418,129
351,700
817,349
684,586
Cost of revenue:
Cost of subscription
55,796
44,792
109,368
87,696
Cost of service
17,595
15,675
34,397
31,217
Amortization of acquired technology
4,393
3,900
8,772
7,798
Total cost of revenue
77,784
64,367
152,537
126,711
Gross profit
340,345
287,333
664,812
557,875
Operating expenses:
Research and development
95,366
74,084
182,944
140,366
Sales and marketing
144,224
127,605
289,330
252,722
General and administrative
48,953
44,748
93,931
83,843
Amortization of other intangibles
4,776
5,627
9,552
11,387
Total operating expenses
293,319
252,064
575,757
488,318
Income from operations
47,026
35,269
89,055
69,557
Interest income, net
12,850
8,509
25,625
15,655
Other expense, net
(2,038
)
(3,075
)
(4,073
)
(2,823
)
Income before income taxes
57,838
40,703
110,607
82,389
Income tax expense
(13,830
)
(4,894
)
(27,979
)
(8,392
)
Net income
$
44,008
$
35,809
$
82,628
$
73,997
Net income per share:
Basic
$
0.15
$
0.12
$
0.28
$
0.25
Diluted
$
0.15
$
0.12
$
0.27
$
0.25
Weighted average shares outstanding:
Basic
298,089
293,654
297,736
292,504
Diluted
301,373
297,794
301,714
297,492
UNAUDITED SHARE-BASED
COMPENSATION
Three Months Ended
September 30,
Six Months Ended
September 30,
2024
2023
2024
2023
Cost of revenue
$
9,714
$
7,197
$
17,444
$
12,685
Research and development
26,607
18,177
48,187
31,441
Sales and marketing
20,750
18,877
36,772
32,876
General and administrative
14,632
13,707
26,957
21,474
Total share-based compensation
$
71,703
$
57,958
$
129,360
$
98,476
DYNATRACE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands,
except share and per share data)
September 30, 2024
March 31, 2024
(unaudited)
Assets
Current assets:
Cash and cash equivalents
$
907,177
$
778,983
Short-term investments
97,834
57,891
Accounts receivable, net
303,341
602,739
Deferred commissions, current
106,554
98,935
Prepaid expenses and other current
assets
68,672
66,749
Total current assets
1,483,578
1,605,297
Long-term investments
48,312
46,350
Property and equipment, net
52,649
53,325
Operating lease right-of-use assets,
net
70,957
61,390
Goodwill
1,337,205
1,335,494
Intangible assets, net
31,701
50,995
Deferred tax assets, net
177,714
138,836
Deferred commissions, non-current
95,187
93,310
Other assets
32,350
24,782
Total assets
$
3,329,653
$
3,409,779
Liabilities and shareholders'
equity
Current liabilities:
Accounts payable
$
17,298
$
21,410
Accrued expenses, current
208,825
233,675
Deferred revenue, current
806,171
987,953
Operating lease liabilities, current
15,606
15,513
Total current liabilities
1,047,900
1,258,551
Deferred revenue, non-current
54,878
62,308
Accrued expenses, non-current
16,926
18,404
Operating lease liabilities,
non-current
64,997
54,013
Deferred tax liabilities
996
1,013
Total liabilities
1,185,697
1,394,289
Shareholders' equity:
Common shares, $0.001 par value,
600,000,000 shares authorized, 298,519,163 and 296,962,547 shares
issued and outstanding at September 30, 2024 and March 31, 2024,
respectively
299
297
Additional paid-in capital
2,295,796
2,249,349
Accumulated deficit
(116,129
)
(198,757
)
Accumulated other comprehensive loss
(36,010
)
(35,399
)
Total shareholders' equity
2,143,956
2,015,490
Total liabilities and shareholders'
equity
$
3,329,653
$
3,409,779
DYNATRACE, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited – In
thousands)
Six Months Ended
September 30,
2024
2023
Cash flows from operating
activities:
Net income
$
82,628
$
73,997
Adjustments to reconcile net income to
cash provided by operations:
Depreciation
8,635
7,890
Amortization
19,356
19,207
Share-based compensation
129,360
98,476
Deferred income taxes
(39,059
)
(35,166
)
Other
3,133
3,019
Net change in operating assets and
liabilities:
Accounts receivable
300,077
177,689
Deferred commissions
(7,166
)
8,978
Prepaid expenses and other assets
(14,073
)
(22,909
)
Accounts payable and accrued expenses
(30,479
)
(33,246
)
Operating leases, net
1,465
1,333
Deferred revenue
(199,486
)
(128,488
)
Net cash provided by operating
activities
254,391
170,780
Cash flows from investing
activities:
Purchase of property and equipment
(6,871
)
(13,017
)
Acquisition of a business, net of cash
acquired
(100
)
(32,391
)
Purchases of investments
(80,024
)
—
Proceeds from sales and maturities of
investments
40,375
—
Net cash used in investing activities
(46,620
)
(45,408
)
Cash flows from financing
activities:
Payments of deferred consideration related
to capitalized software additions
(1,656
)
—
Proceeds from employee stock purchase
plan
10,389
9,584
Proceeds from exercise of stock
options
8,773
16,619
Repurchases of common stock
(90,107
)
—
Taxes paid related to net share settlement
of equity awards
(11,966
)
—
Net cash (used in) provided by financing
activities
(84,567
)
26,203
Effect of exchange rates on cash and cash
equivalents
4,990
(5,399
)
Net increase in cash and cash
equivalents
128,194
146,176
Cash and cash equivalents, beginning of
period
778,983
555,348
Cash and cash equivalents, end of
period
$
907,177
$
701,524
DYNATRACE, INC.
GAAP to Non-GAAP
Reconciliations
(Unaudited - In thousands,
except percentages)
Three Months Ended September
30, 2024
GAAP
Share-based
compensation
Employer payroll taxes on
employee stock transactions
Amortization of
intangibles
Transaction, restructuring,
and other
Non-GAAP
Non-GAAP income from
operations:
Cost of revenue
$
77,784
$
(9,714
)
$
(431
)
$
(4,393
)
$
—
$
63,246
Gross profit
340,345
9,714
431
4,393
—
354,883
Gross margin
81
%
85
%
Research and development
95,366
(26,607
)
(1,305
)
—
—
67,454
Sales and marketing
144,224
(20,750
)
(729
)
—
—
122,745
General and administrative
48,953
(14,632
)
(306
)
—
—
34,015
Amortization of other intangibles
4,776
—
—
(4,776
)
—
—
Income from operations
$
47,026
$
71,703
$
2,771
$
9,169
$
—
$
130,669
Operating margin
11
%
31
%
Three Months Ended September
30, 2023
GAAP
Share-based
compensation
Employer payroll taxes on
employee stock transactions
Amortization of
intangibles
Transaction, restructuring,
and other
Non-GAAP
Non-GAAP income from
operations:
Cost of revenue
$
64,367
$
(7,197
)
$
(309
)
$
(3,900
)
$
—
$
52,961
Gross profit
287,333
7,197
309
3,900
—
298,739
Gross margin
82
%
85
%
Research and development
74,084
(18,177
)
(933
)
—
—
54,974
Sales and marketing
127,605
(18,877
)
(760
)
—
198
108,166
General and administrative
44,748
(13,707
)
(299
)
—
(1,578
)
29,164
Amortization of other intangibles
5,627
—
—
(5,627
)
—
—
Income from operations
$
35,269
$
57,958
$
2,301
$
9,527
$
1,380
$
106,435
Operating margin
10
%
30
%
DYNATRACE, INC.
GAAP to Non-GAAP
Reconciliations
(Unaudited - In thousands,
except per share data)
Three Months Ended September
30,
2024
2023
Non-GAAP net income:
Net income
$
44,008
$
35,809
Income tax expense
13,830
4,894
Non-GAAP effective cash tax
(30,856
)
(21,928
)
Interest income, net
(12,850
)
(8,509
)
Cash received from interest, net
12,848
8,980
Share-based compensation
71,703
57,958
Employer payroll taxes on employee stock
transactions
2,771
2,301
Amortization of intangibles
9,169
9,527
Transaction, restructuring, and other
—
1,380
Loss on currency translation
2,038
3,075
Non-GAAP net income
$
112,661
$
93,487
Share count:
Weighted-average shares outstanding -
basic
298,089
293,654
Weighted-average shares outstanding -
diluted
301,373
297,794
Shares used in non-GAAP per share
calculations:
Weighted-average shares outstanding -
basic
298,089
293,654
Weighted-average shares outstanding -
diluted
301,373
297,794
Non-GAAP net income per share:
Net income per share - basic
$
0.15
$
0.12
Net income per share - diluted
$
0.15
$
0.12
Non-GAAP net income per share - basic
$
0.38
$
0.32
Non-GAAP net income per share -
diluted
$
0.37
$
0.31
Three Months Ended September
30,
2024
2023
Free cash flow:
Net cash provided by operating
activities
$
23,650
$
36,877
Purchase of property and equipment
(3,512
)
(2,750
)
Capitalized software additions
—
—
Free cash flow
$
20,138
$
34,127
DYNATRACE, INC.
GAAP to Non-GAAP
Reconciliations
(Unaudited - In thousands,
except percentages)
Six Months Ended September 30,
2024
GAAP
Share-based
compensation
Employer payroll taxes on
employee stock transactions
Amortization of
intangibles
Transaction, restructuring,
and other
Non-GAAP
Non-GAAP income from
operations:
Cost of revenue
$
152,537
$
(17,444
)
$
(1,317
)
$
(8,772
)
$
—
$
125,004
Gross profit
664,812
17,444
1,317
8,772
—
692,345
Gross margin
81
%
85
%
Research and development
182,944
(48,187
)
(3,714
)
—
(3
)
131,040
Sales and marketing
289,330
(36,772
)
(2,233
)
—
250,325
General and administrative
93,931
(26,957
)
(916
)
—
3
66,061
Amortization of other intangibles
9,552
—
—
(9,552
)
—
—
Income from operations
$
89,055
$
129,360
$
8,180
$
18,324
$
—
$
244,919
Operating margin
11
%
30
%
Six Months Ended September 30,
2023
GAAP
Share-based
compensation
Employer payroll taxes on
employee stock transactions
Amortization of
intangibles
Transaction, restructuring,
and other
Non-GAAP
Non-GAAP income from
operations:
Cost of revenue
$
126,711
$
(12,685
)
$
(1,232
)
$
(7,798
)
$
—
$
104,996
Gross profit
557,875
12,685
1,232
7,798
—
579,590
Gross margin
81
%
85
%
Research and development
140,366
(31,441
)
(3,195
)
—
—
105,730
Sales and marketing
252,722
(32,876
)
(2,312
)
—
198
217,732
General and administrative
83,843
(21,474
)
(765
)
—
(3,986
)
57,618
Amortization of other intangibles
11,387
—
—
(11,387
)
—
—
Income from operations
$
69,557
$
98,476
$
7,504
$
19,185
$
3,788
$
198,510
Operating margin
10
%
29
%
DYNATRACE, INC.
GAAP to Non-GAAP
Reconciliations
(Unaudited - In thousands,
except per share data)
Six Months Ended September
30,
2024
2023
Non-GAAP net income:
Net income
$
82,628
$
73,997
Income tax expense
27,979
8,392
Non-GAAP effective cash tax
(57,950
)
(40,470
)
Interest income, net
(25,625
)
(15,655
)
Cash received from interest, net
24,618
14,492
Share-based compensation
129,360
98,476
Employer payroll taxes on employee stock
transactions
8,180
7,504
Amortization of intangibles
18,324
19,185
Transaction, restructuring, and other
—
3,788
Loss on currency translation
4,073
2,823
Non-GAAP net income
$
211,587
$
172,532
Share count:
Weighted-average shares outstanding -
basic
297,736
292,504
Weighted-average shares outstanding -
diluted
301,714
297,492
Shares used in non-GAAP per share
calculations:
Weighted-average shares outstanding -
basic
297,736
292,504
Weighted-average shares outstanding -
diluted
301,714
297,492
Non-GAAP net income per share:
Net income per share - basic
$
0.28
$
0.25
Net income per share - diluted
$
0.27
$
0.25
Non-GAAP net income per share - basic
$
0.71
$
0.59
Non-GAAP net income per share -
diluted
$
0.70
$
0.58
Six Months Ended September
30,
2024
2023
Free cash flow:
Net cash provided by operating
activities
$
254,391
$
170,780
Purchase of property and equipment
(6,871
)
(13,017
)
Capitalized software additions
$
—
—
Free cash flow
$
247,520
$
157,763
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241107670760/en/
Investors: Noelle Faris VP, Investor Relations
Noelle.Faris@dynatrace.com
Media Relations: Kristy Campbell VP, Brand and
Communications Kristy.Campbell@dynatrace.com
Dynatrace (NYSE:DT)
過去 株価チャート
から 10 2024 まで 11 2024
Dynatrace (NYSE:DT)
過去 株価チャート
から 11 2023 まで 11 2024