WASHINGTON, Nov. 4, 2021 /PRNewswire/ -- Urban One, Inc.
(NASDAQ: UONEK and UONE) today reported its results for the quarter
ended September 30, 2021. Net revenue
was approximately $111.5 million, an
increase of 21.3% from the same period in 2020. Broadcast and
digital operating income1 was approximately $49.1 million, an increase of 11.2% from the same
period in 2020. The Company reported operating income of
approximately $34.5 million for the
three months ended September 30,
2021, compared to approximately $4.0
million for the three months ended September 30, 2020. Net income was approximately
$13.9 million or $0.27 per share (basic) compared to a net loss of
approximately $12.8 million or
$0.29 per share (basic) for the same
period in 2020. Adjusted EBITDA2 was approximately
$42.7 million for the three months
ended September 30, 2021, compared to
approximately $39.6 million for the
same period in 2020.

Alfred C. Liggins, III, Urban
One's CEO and President stated, "We had another very strong
quarter, driven by double-digit advertising revenue growth in core
radio, digital and Cable TV. Our digital and national syndication
businesses are benefiting from continued high demand from major
advertisers for our audience on a national level, and our core
radio business, excluding political, increased by approximately 35%
year over year. Our diversified mix of assets has helped us rebound
to Adjusted EBITDA levels that exceed those of 2019, and I now feel
comfortable increasing full year guidance to in the $140 - $145 million
range, up from the mid $130s. Our Richmond, Virginia, One Casino and Resort project was narrowly
defeated in the city referendum on November
2nd, which was both unexpected and disappointing
given the substantial economic benefits we believe the project
would have brought to the city. We are considering our next steps
and will continue to pursue similar opportunities."
RESULTS OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
STATEMENT OF
OPERATIONS
|
(unaudited)
|
|
(unaudited)
|
|
|
(in thousands, except
share data)
|
|
(in thousands, except
share data)
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
111,463
|
|
$
91,912
|
|
$
310,496
|
|
$
262,795
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
Programming and
technical, excluding stock-based compensation
|
29,226
|
|
24,202
|
|
80,829
|
|
75,684
|
|
Selling, general and
administrative, excluding stock-based compensation
|
33,102
|
|
23,516
|
|
94,568
|
|
75,109
|
|
Corporate selling,
general and administrative, excluding stock-based
compensation
|
12,271
|
|
7,893
|
|
31,544
|
|
23,365
|
|
Stock-based
compensation
|
53
|
|
794
|
|
478
|
|
1,455
|
|
Depreciation and
amortization
|
2,336
|
|
2,489
|
|
6,925
|
|
7,419
|
|
Impairment of
long-lived assets
|
-
|
|
29,050
|
|
-
|
|
82,700
|
|
Total operating
expenses
|
76,988
|
|
87,944
|
|
214,344
|
|
265,732
|
|
Operating income (loss)
|
34,475
|
|
3,968
|
|
96,152
|
|
(2,937)
|
|
INTEREST
INCOME
|
13
|
|
178
|
|
185
|
|
212
|
|
INTEREST
EXPENSE
|
15,896
|
|
18,243
|
|
49,794
|
|
55,776
|
|
LOSS ON RETIREMENT OF
DEBT
|
-
|
|
-
|
|
6,949
|
|
-
|
|
OTHER INCOME,
net
|
(2,120)
|
|
(1,684)
|
|
(6,166)
|
|
(3,282)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
20,712
|
|
(12,413)
|
|
45,760
|
|
(55,219)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
6,257
|
|
(136)
|
|
12,366
|
|
(21,526)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
14,455
|
|
(12,277)
|
|
33,394
|
|
(33,693)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
579
|
|
495
|
|
1,645
|
|
846
|
|
CONSOLIDATED NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
13,876
|
|
$
(12,772)
|
|
$
31,749
|
|
$
(34,539)
|
|
|
|
|
|
|
|
|
|
|
AMOUNTS ATTRIBUTABLE
TO COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
CONSOLIDATED NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
13,876
|
|
$
(12,772)
|
|
$
31,749
|
|
$
(34,539)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding - basic3
|
51,190,105
|
|
44,175,385
|
|
49,816,663
|
|
44,738,635
|
|
Weighted average
shares outstanding - diluted4
|
55,080,394
|
|
44,175,385
|
|
53,832,135
|
|
44,738,635
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
PER SHARE DATA -
basic and diluted:
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(in thousands, except
per share data)
|
|
(in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common stockholders
(basic)
|
$
0.27
|
|
$
(0.29)
|
|
$
0.64
|
|
$
(0.77)
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common stockholders
(diluted)
|
$
0.25
|
|
$
(0.29)
|
|
$
0.59
|
|
$
(0.77)
|
|
|
|
|
|
|
|
|
SELECTED OTHER
DATA
|
|
|
|
|
|
|
|
Broadcast and digital
operating income 1
|
$
49,135
|
|
$
44,194
|
|
$
135,099
|
|
$
112,002
|
Broadcast and digital
operating income margin (% of net revenue)
|
44.1%
|
|
48.1%
|
|
43.5%
|
|
42.6%
|
|
|
|
|
|
|
|
|
Broadcast and
digital operating income reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common
stockholders
|
$
13,876
|
|
$
(12,772)
|
|
$
31,749
|
|
$
(34,539)
|
Add back non-broadcast and digital operating income items included
in consolidated net income (loss):
|
|
|
|
|
|
|
|
Interest
income
|
(13)
|
|
(178)
|
|
(185)
|
|
(212)
|
Interest
expense
|
15,896
|
|
18,243
|
|
49,794
|
|
55,776
|
Provision for
(benefit from) income taxes
|
6,257
|
|
(136)
|
|
12,366
|
|
(21,526)
|
Corporate selling,
general and administrative expenses
|
12,271
|
|
7,893
|
|
31,544
|
|
23,365
|
Stock-based
compensation
|
53
|
|
794
|
|
478
|
|
1,455
|
Loss on retirement of
debt
|
-
|
|
-
|
|
6,949
|
|
-
|
Other income,
net
|
(2,120)
|
|
(1,684)
|
|
(6,166)
|
|
(3,282)
|
Depreciation and
amortization
|
2,336
|
|
2,489
|
|
6,925
|
|
7,419
|
Noncontrolling
interest in income of subsidiaries
|
579
|
|
495
|
|
1,645
|
|
846
|
Impairment of
long-lived assets
|
-
|
|
29,050
|
|
-
|
|
82,700
|
Broadcast and digital
operating income
|
$
49,135
|
|
$
44,194
|
|
$
135,099
|
|
$
112,002
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
42,734
|
|
$
39,568
|
|
$
117,735
|
|
$
96,365
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to common
stockholders
|
$
13,876
|
|
$
(12,772)
|
|
$
31,749
|
|
$
(34,539)
|
Interest
income
|
(13)
|
|
(178)
|
|
(185)
|
|
(212)
|
Interest
expense
|
15,896
|
|
18,243
|
|
49,794
|
|
55,776
|
Provision for
(benefit from) income taxes
|
6,257
|
|
(136)
|
|
12,366
|
|
(21,526)
|
Depreciation and
amortization
|
2,336
|
|
2,489
|
|
6,925
|
|
7,419
|
EBITDA
|
$
38,352
|
|
$
7,646
|
|
$
100,649
|
|
$
6,918
|
Stock-based
compensation
|
53
|
|
794
|
|
478
|
|
1,455
|
Loss on retirement of
debt
|
-
|
|
-
|
|
6,949
|
|
-
|
Other income,
net
|
(2,120)
|
|
(1,684)
|
|
(6,166)
|
|
(3,282)
|
Noncontrolling
interest in income of subsidiaries
|
579
|
|
495
|
|
1,645
|
|
846
|
Casino chase
costs
|
2,508
|
|
-
|
|
4,841
|
|
-
|
Employment Agreement
Award, incentive plan award expenses and other
compensation
|
1,190
|
|
1,008
|
|
2,698
|
|
2,318
|
Contingent
consideration from acquisition
|
-
|
|
5
|
|
280
|
|
(1)
|
Severance-related
costs
|
80
|
|
559
|
|
653
|
|
2,145
|
Cost method
investment income from MGM National Harbor
|
2,092
|
|
1,695
|
|
5,708
|
|
3,266
|
Impairment of
long-lived assets
|
-
|
|
29,050
|
|
-
|
|
82,700
|
Adjusted
EBITDA
|
$
42,734
|
|
$
39,568
|
|
$
117,735
|
|
$
96,365
|
|
September 30,
2021
|
|
December 31,
2020
|
(unaudited)
|
|
|
|
|
(in
thousands)
|
SELECTED BALANCE
SHEET DATA:
|
|
|
Cash and cash
equivalents and restricted cash
|
$
111,831
|
|
$
73,858
|
|
Intangible assets,
net
|
781,708
|
|
764,858
|
|
Total
assets
|
1,237,537
|
|
1,195,487
|
|
Total debt (including
current portion, net of issuance costs)
|
818,191
|
|
842,286
|
|
Total
liabilities
|
972,367
|
|
995,888
|
|
Total stockholders'
equity
|
248,153
|
|
186,898
|
|
Redeemable
noncontrolling interest
|
17,017
|
|
12,701
|
|
|
|
|
|
|
|
September 30,
2021
|
|
Applicable
Interest
Rate
|
|
(in
thousands)
|
|
|
SELECTED LEVERAGE
DATA:
|
|
|
7.375% senior secured
notes due February 2028, net of issuance costs of approximately
$14.3 million (fixed rate)
|
$
810,686
|
|
7.375%
|
|
PPP Loan
|
7,505
|
|
1.00%
|
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements represent management's current expectations and are
based upon information available to Urban One at the time of this
release. These forward-looking statements involve known and unknown
risks, uncertainties and other factors, some of which are beyond
Urban One's control, that may cause the actual results to differ
materially from any future results, performance or achievements
expressed or implied by such forward-looking statements.
Important factors that could cause actual results to differ
materially are described in Urban One's reports on Forms 10-K,
10-Q, 10-Q/A, 8-K and other filings with the Securities and
Exchange Commission (the "SEC"). Urban One does not undertake any
duty to update any forward-looking statements.
The COVID-19 pandemic could have an impact on certain of our
revenue and alternative revenue sources on a going forward
basis. While parts of the country are recovering, other parts
could see a resurgence of the pandemic and this could impact our
results of operations, particularly in our larger markets such as
Dallas, Houston and Atlanta. During the early portion of the
pandemic, a number of advertisers across significant advertising
categories reduced advertising spend due to the outbreak. This was
particularly true within our radio segment which derives
substantial revenue from local advertisers, including in areas such
as Texas, Ohio and Georgia. The economies in these areas were hit
particularly hard due to social distancing and other government
interventions. Further, the COVID-19 outbreak caused the
postponement of our 2020 Tom Joyner Foundation Fantastic Voyage
cruise and impaired ticket sales of other tent pole special events,
some of which we had to cancel. A resurgence could have a
similar future impact. We do not carry business interruption
insurance to compensate us for losses and such losses may continue
to occur as a result of the ongoing nature of the COVID-19
pandemic. New outbreaks or surges in new cases due to variants in
the markets in which we operate could have material impacts on our
liquidity, operations including potential impairment of assets, and
our financial results. Likewise, our income from our
investment in MGM National Harbor Casino could be negatively
impacted by closures and limitations on occupancy imposed by state
and local governmental authorities.
Net revenue consists of gross revenue, net of local and national
agency and outside sales representative commissions. Agency and
outside sales representative commissions are calculated based on a
stated percentage applied to gross billing.
|
|
Three Months Ended
September 30,
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
|
$
Change
|
|
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Advertising
|
|
$
|
43,089
|
|
$
|
34,919
|
|
$
|
8,170
|
|
|
23.4%
|
|
Political
Advertising
|
|
|
711
|
|
|
4,324
|
|
|
(3,613)
|
|
|
-83.6%
|
|
Digital
Advertising
|
|
|
14,981
|
|
|
8,121
|
|
|
6,860
|
|
|
84.5%
|
|
Cable Television
Advertising
|
|
|
22,969
|
|
|
19,603
|
|
|
3,366
|
|
|
17.2%
|
|
Cable Television
Affiliate Fees
|
|
|
25,877
|
|
|
24,421
|
|
|
1,456
|
|
|
6.0%
|
|
Event Revenues &
Other
|
|
|
3,836
|
|
|
524
|
|
|
3,312
|
|
|
632.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue (as
reported)
|
|
$
|
111,463
|
|
$
|
91,912
|
|
$
|
19,551
|
|
|
21.3%
|
|
Net revenue increased to approximately $111.5 million for the quarter ended September 30, 2021, from approximately
$91.9 million for the same period in
2020. Net revenues from our radio broadcasting segment increased
21.8% compared to the same period in 2020. The increase in net
revenue in our radio broadcasting segment was due primarily to
mitigation of the economic impacts of the COVID-19 pandemic which
began in March 2020. We experienced
net revenue improvements in all of our existing radio markets, with
the exception of Philadelphia and
Raleigh. Net revenue excluding
political, from our radio broadcasting segment increased 29.2%
compared to the same period in 2020. We recognized approximately
$48.8 million of revenue from our
cable television segment during the three months ended September 30, 2021, compared to approximately
$44.7 million for the same period in
2020 with increases in both advertising and affiliate sales. We
recognized approximately $9.9 million
of revenue from our Reach Media segment during the three months
ended September 30, 2021, compared to
approximately $7.8 million for the
same period in 2020 due to increased demand. Finally, net revenues
for our digital segment increased approximately $6.5 million for the three months ended
September 30, 2021, compared to the
same period in 2020, primarily due to an increase in direct
revenues.
Operating expenses, excluding depreciation and amortization,
stock-based compensation and impairment of long-lived assets,
increased to approximately $74.6
million for the quarter ended September 30, 2021, up 34.1% from the
approximately $55.6 million incurred
for the comparable quarter in 2020. The overall operating expense
increase was driven by higher programming and technical expenses,
higher selling, general and administrative expenses and higher
corporate selling, general and administrative expenses.
During the quarter ended September 30,
2020, we began to reinstate certain cost-cutting measures
that were taken during the preliminary phases of the pandemic such
as furloughs, layoffs and salary reductions. Continuing throughout
2021, as the economy began to recover, we also reversed certain
other expense reduction measures including increasing travel and
entertainment expenses, merit raises, marketing spend and
programming/production costs, and special event costs. As a result
of the continued reopening of the economy and corresponding
increases in revenue, we've incurred an increase in the following
expenses: approximately $4.7 million
in employee compensation expenses, $2.7
million in higher program content amortization expense at
our cable television segment, $1.6
million in special event costs, $2.2
million in marketing spend, $708,000 in increased travel and office expenses,
$2.0 million in contract labor,
talent costs and consulting fees and $2.4
million in variable expenses. Finally, the increase in
corporate selling, general and administrative expenses for the
three months ended September 30,
2021, compared to the same period in 2020 is
primarily due to an increase in expenses related to corporate
development activities in connection with potential gaming and
other similar business activities. The Company has incurred
approximately $2.5 million in casino
chase costs for the quarter ended September
30, 2021.
Depreciation and amortization expense decreased to approximately
$2.3 million for the quarter ended
September 30, 2021, compared to
approximately $2.5 million for the
quarter ended September 30, 2020.
Interest expense decreased to approximately $15.9 million for the quarter ended September 30, 2021, compared to approximately
$18.2 million for the quarter ended
September 30, 2020. The Company made
cash interest payments of approximately $31.6 million for the quarter ended September 30, 2021, compared to cash interest
payments of approximately $9.2
million on its outstanding debt for the quarter ended
September 30, 2020. As previously
announced, on January 25, 2021, the
Company closed on new senior secured notes (the "2028 Notes"). The
proceeds from the 2028 Notes were used to prepay in full
(1) the 2017 Credit Facility, (2) the 2018 Credit
Facility, (3) the MGM National Harbor Loan; (4) the
remaining amounts of our 7.375% Notes, and (5) our 8.75% Notes
that were issued in the November 2020 Exchange
Offer.
During the three months ended September
30, 2021, we recorded a provision for income taxes of
approximately $6.3 million compared
to a benefit from income taxes of $136,000 for the three months ended September 30, 2020. The increase in the provision
for income taxes was primarily due to the application of the
estimated annual effective tax rate for the year to date and
pre-tax income of approximately $20.7
million during the quarter, and state tax law changes, and
provision to return adjustments. The tax provision resulted in an
effective tax rate of 30.2% and 1.1% for the three months ended
September 30, 2021 and 2020,
respectively. The Company did not pay taxes for the quarter ended
September 30, 2021 and paid
$509,000 in taxes for the quarter
ended September 30, 2020.
Other income, net, was approximately $2.1
million and $1.7 million for
the three months ended September 30,
2021 and 2020, respectively. We recognized other income in
the amount of approximately $2.1
million and $1.7 million for
the three months ended September 30,
2021 and 2020, respectively, related to our MGM
investment.
The increase in noncontrolling interests in income of
subsidiaries was due primarily to higher net income recognized by
Reach Media during the three months ended September 30, 2021 compared to the three months
ended September 30, 2020.
Other pertinent financial information includes capital
expenditures of approximately $1.7
million and $526,000 for the
quarters ended September 30, 2021 and
2020, respectively.
During the three months ended September
30, 2021, the Company did not repurchase any shares of Class
A common stock and repurchased 6,715 shares of Class D common stock
in the amount of $39,000. During the
three months ended September 30,
2020, the Company did not repurchase any shares of Class A
or Class D common stock.
The Company, in connection with its prior 2009 stock option and
restricted stock plan and its current 2019 Equity and Performance
Incentive Plan (the "2019 Plan"), is authorized to purchase shares
of Class D common stock to satisfy employee tax obligations in
connection with the vesting of share grants under the plan. During
the three months ended September 30,
2021, the Company executed a Stock Vest Tax Repurchase of
3,285 shares of Class D Common Stock in the amount of $18,000. During the three months ended
September 30, 2020, the Company
executed a Stock Vest Tax Repurchase of 3,195 shares of Class D
Common Stock in the amount of $6,000.
Supplemental Financial Information:
For comparative
purposes, the following more detailed, unaudited statements of
operations for the three and nine months ended September 30, 2021 and 2020 are included.
|
|
|
|
|
Three Months Ended
September 30, 2021
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
111,463
|
$
|
38,541
|
$
|
9,939
|
$
|
14,981
|
$
|
48,846
|
$
|
(844)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
29,226
|
|
9,196
|
|
3,435
|
|
2,834
|
|
14,125
|
|
(364)
|
|
Selling, general and
administrative
|
|
33,102
|
|
16,156
|
|
2,220
|
|
6,761
|
|
8,450
|
|
(485)
|
|
Corporate selling,
general and administrative
|
|
12,271
|
|
-
|
|
626
|
|
1
|
|
2,072
|
|
9,572
|
|
Stock-based
compensation
|
|
53
|
|
4
|
|
-
|
|
-
|
|
3
|
|
46
|
|
Depreciation and
amortization
|
|
2,336
|
|
814
|
|
49
|
|
307
|
|
932
|
|
234
|
|
Total operating
expenses
|
|
76,988
|
|
26,170
|
|
6,330
|
|
9,903
|
|
25,582
|
|
9,003
|
|
Operating income (loss)
|
|
34,475
|
|
12,371
|
|
3,609
|
|
5,078
|
|
23,264
|
|
(9,847)
|
|
INTEREST
INCOME
|
|
13
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
|
INTEREST
EXPENSE
|
|
15,896
|
|
43
|
|
-
|
|
79
|
|
1,919
|
|
13,855
|
|
OTHER INCOME,
net
|
|
|
(2,120)
|
|
(14)
|
|
-
|
|
-
|
|
-
|
|
(2,106)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
|
20,712
|
|
12,342
|
|
3,609
|
|
4,999
|
|
21,345
|
|
(21,583)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
|
6,257
|
|
3,789
|
|
1,063
|
|
-
|
|
6,436
|
|
(5,031)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
|
14,455
|
|
8,553
|
|
2,546
|
|
4,999
|
|
14,909
|
|
(16,552)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
579
|
|
-
|
|
-
|
|
-
|
|
-
|
|
579
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
13,876
|
$
|
8,553
|
$
|
2,546
|
$
|
4,999
|
$
|
14,909
|
$
|
(17,131)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
42,734
|
$
|
13,240
|
$
|
3,631
|
$
|
5,385
|
$
|
24,204
|
$
|
(3,726)
|
|
|
|
|
|
Three Months Ended
September 30, 2020
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
91,912
|
$
|
31,645
|
$
|
7,751
|
$
|
8,451
|
$
|
44,746
|
$
|
(681)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
24,202
|
|
8,128
|
|
2,758
|
|
2,340
|
|
11,343
|
|
(367)
|
|
Selling, general and
administrative
|
|
23,516
|
|
12,137
|
|
1,271
|
|
4,514
|
|
5,870
|
|
(276)
|
|
Corporate selling,
general and administrative
|
|
7,893
|
|
-
|
|
603
|
|
6
|
|
1,207
|
|
6,077
|
|
Stock-based
compensation
|
|
794
|
|
103
|
|
-
|
|
-
|
|
-
|
|
691
|
|
Depreciation and
amortization
|
|
2,489
|
|
759
|
|
59
|
|
483
|
|
934
|
|
254
|
|
Impairment of
long-lived assets
|
|
29,050
|
|
29,050
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
87,944
|
|
50,177
|
|
4,691
|
|
7,343
|
|
19,354
|
|
6,379
|
|
Operating income (loss)
|
|
3,968
|
|
(18,532)
|
|
3,060
|
|
1,108
|
|
25,392
|
|
(7,060)
|
|
INTEREST
INCOME
|
|
178
|
|
-
|
|
-
|
|
-
|
|
178
|
|
-
|
|
INTEREST
EXPENSE
|
|
18,243
|
|
-
|
|
-
|
|
79
|
|
1,919
|
|
16,245
|
|
OTHER INCOME,
net
|
|
|
(1,684)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,684)
|
|
(Loss) income before
(benefit from) provision for income taxes and noncontrolling
interest in income of subsidiaries
|
|
(12,413)
|
|
(18,532)
|
|
3,060
|
|
1,029
|
|
23,651
|
|
(21,621)
|
|
(BENEFIT FROM)
PROVISION FOR INCOME TAXES
|
|
(136)
|
|
(1,820)
|
|
746
|
|
-
|
|
5,931
|
|
(4,993)
|
|
CONSOLIDATED NET
(LOSS) INCOME
|
|
(12,277)
|
|
(16,712)
|
|
2,314
|
|
1,029
|
|
17,720
|
|
(16,628)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
495
|
|
-
|
|
-
|
|
-
|
|
-
|
|
495
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(12,772)
|
$
|
(16,712)
|
$
|
2,314
|
$
|
1,029
|
$
|
17,720
|
$
|
(17,123)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
39,568
|
$
|
11,743
|
$
|
3,221
|
$
|
1,574
|
$
|
26,360
|
$
|
(3,330)
|
|
|
|
|
|
Nine Months Ended
September 30, 2021
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
310,496
|
$
|
101,793
|
$
|
27,169
|
$
|
40,466
|
$
|
143,549
|
$
|
(2,481)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
80,829
|
|
26,297
|
|
10,232
|
|
8,061
|
|
37,321
|
|
(1,082)
|
|
Selling, general and
administrative
|
|
94,568
|
|
44,726
|
|
5,346
|
|
18,386
|
|
27,504
|
|
(1,394)
|
|
Corporate selling,
general and administrative
|
|
31,544
|
|
-
|
|
1,879
|
|
2
|
|
4,822
|
|
24,841
|
|
Stock-based
compensation
|
|
478
|
|
31
|
|
-
|
|
-
|
|
74
|
|
373
|
|
Depreciation and
amortization
|
|
6,925
|
|
2,335
|
|
160
|
|
945
|
|
2,799
|
|
686
|
|
Total operating
expenses
|
|
214,344
|
|
73,389
|
|
17,617
|
|
27,394
|
|
72,520
|
|
23,424
|
|
Operating income (loss)
|
|
96,152
|
|
28,404
|
|
9,552
|
|
13,072
|
|
71,029
|
|
(25,905)
|
|
INTEREST
INCOME
|
|
185
|
|
-
|
|
-
|
|
-
|
|
-
|
|
185
|
|
INTEREST
EXPENSE
|
|
49,794
|
|
131
|
|
-
|
|
237
|
|
5,756
|
|
43,670
|
|
LOSS ON RETIREMENT OF
DEBT
|
|
6,949
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,949
|
|
OTHER INCOME,
net
|
|
|
(6,166)
|
|
(420)
|
|
-
|
|
-
|
|
-
|
|
(5,746)
|
|
Income (loss) before
provision for (benefit from) income taxes and noncontrolling
interest in income of subsidiaries
|
|
45,760
|
|
28,693
|
|
9,552
|
|
12,835
|
|
65,273
|
|
(70,593)
|
|
PROVISION FOR
(BENEFIT FROM) INCOME TAXES
|
|
12,366
|
|
7,499
|
|
2,546
|
|
-
|
|
17,401
|
|
(15,080)
|
|
CONSOLIDATED NET
INCOME (LOSS)
|
|
33,394
|
|
21,194
|
|
7,006
|
|
12,835
|
|
47,872
|
|
(55,513)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
1,645
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,645
|
|
NET INCOME (LOSS)
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
31,749
|
$
|
21,194
|
$
|
7,006
|
$
|
12,835
|
$
|
47,872
|
$
|
(57,158)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
117,735
|
$
|
31,011
|
$
|
9,771
|
$
|
14,348
|
$
|
74,018
|
$
|
(11,413)
|
|
|
|
|
|
Nine Months Ended
September 30, 2020
|
|
|
|
|
|
(in thousands,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
|
|
Reach
|
|
|
|
Cable
|
|
Corporate/
|
|
|
|
|
|
Consolidated
|
Broadcasting
|
|
Media
|
|
Digital
|
Television
|
Eliminations
|
|
|
|
|
|
|
STATEMENT OF
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
REVENUE
|
$
|
262,795
|
$
|
87,066
|
$
|
20,709
|
$
|
20,844
|
$
|
136,003
|
$
|
(1,827)
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Programming and
technical
|
|
75,684
|
|
25,604
|
|
9,144
|
|
7,902
|
|
34,163
|
|
(1,129)
|
|
Selling, general and
administrative
|
|
75,109
|
|
41,555
|
|
4,324
|
|
11,845
|
|
18,022
|
|
(637)
|
|
Corporate selling,
general and administrative
|
|
23,365
|
|
-
|
|
1,941
|
|
25
|
|
3,587
|
|
17,812
|
|
Stock-based
compensation
|
|
1,455
|
|
214
|
|
59
|
|
6
|
|
-
|
|
1,176
|
|
Depreciation and
amortization
|
|
7,419
|
|
2,266
|
|
178
|
|
1,248
|
|
2,817
|
|
910
|
|
Impairment of
long-lived assets
|
|
82,700
|
|
82,700
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total operating
expenses
|
|
265,732
|
|
152,339
|
|
15,646
|
|
21,026
|
|
58,589
|
|
18,132
|
|
Operating (loss) income
|
|
(2,937)
|
|
(65,273)
|
|
5,063
|
|
(182)
|
|
77,414
|
|
(19,959)
|
|
INTEREST
INCOME
|
|
212
|
|
-
|
|
-
|
|
-
|
|
178
|
|
34
|
|
INTEREST
EXPENSE
|
|
55,776
|
|
3
|
|
-
|
|
238
|
|
5,756
|
|
49,779
|
|
OTHER INCOME,
net
|
|
|
(3,282)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
(3,281)
|
|
(Loss) income before
(benefit from) provision for income taxes and noncontrolling
interest in income of subsidiaries
|
|
(55,219)
|
|
(65,275)
|
|
5,063
|
|
(420)
|
|
71,836
|
|
(66,423)
|
|
(BENEFIT FROM)
PROVISION FOR INCOME TAXES
|
|
(21,526)
|
|
(11,693)
|
|
1,320
|
|
-
|
|
17,972
|
|
(29,125)
|
|
CONSOLIDATED NET
(LOSS) INCOME
|
|
(33,693)
|
|
(53,582)
|
|
3,743
|
|
(420)
|
|
53,864
|
|
(37,298)
|
|
NET INCOME
ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
846
|
|
-
|
|
-
|
|
-
|
|
-
|
|
846
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(34,539)
|
$
|
(53,582)
|
$
|
3,743
|
$
|
(420)
|
$
|
53,864
|
$
|
(38,144)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA2
|
$
|
96,365
|
$
|
21,307
|
$
|
5,601
|
$
|
1,283
|
$
|
80,335
|
$
|
(12,161)
|
Urban One, Inc. will hold a conference call to discuss its
results for the third fiscal quarter of 2021. The conference call
is scheduled for Thursday, November 4,
2021 at 10:00 a.m. EDT. To
participate on this call, U.S. callers may dial toll-free
1-877-336-4436; international callers may dial direct (+1)
234-720-6984. The Access Code is 9827486.
A replay of the conference call will be available from
1:00 p.m. EDT November 4, 2021 until 12:00 a.m. EDT November 8,
2021. Callers may access the replay by calling
1-866-207-1041; international callers may dial direct (+1)
402-970-0847. The replay Access Code is 8168582.
Access to live audio and a replay of the conference call will
also be available on Urban One's corporate website at
www.urban1.com. The replay will be made available on the website
for seven days after the call.
Urban One, Inc. (urban1.com), together with its
subsidiaries, is the largest diversified media company that
primarily targets Black Americans and urban consumers in
the United States. The Company
owns TV One, LLC (tvone.tv), a television network serving
more than 59 million households, offering a broad range of original
programming, classic series and movies designed to entertain,
inform and inspire a diverse audience of adult Black viewers. As of
September 30, 2021, we owned and/or
operated 63 independently formatted, revenue producing broadcast
stations (including 54 FM or AM stations, 7 HD stations, and the 2
low power television stations we operate) branded under the
tradename "Radio One" in 13 urban markets in the United States. Through its controlling
interest in Reach Media, Inc. (blackamericaweb.com), the
Company also operates syndicated programming including the
Rickey Smiley Morning Show, the
Russ Parr Morning Show and the DL
Hughley Show. In addition to its radio and television broadcast
assets, Urban One owns iOne Digital
(ionedigital.com), our wholly owned digital platform
serving the African-American community through social content,
news, information, and entertainment websites, including its
Cassius, Bossip, HipHopWired and MadameNoire digital platforms and
brands. We also have invested in a minority ownership interest in
MGM National Harbor, a gaming resort located in Prince George's County, Maryland. Through our
national multi-media operations, we provide advertisers with a
unique and powerful delivery mechanism to the African-American and
urban audiences.
Notes:
1
"Broadcast and digital operating income" consists of net (loss)
income before depreciation and amortization, corporate selling,
general and administrative expenses, stock-based compensation,
income taxes, noncontrolling interest in income (loss) of
subsidiaries, interest expense, impairment of long-lived assets,
other (income) expense, loss (gain) on retirement of debt, gain on
sale-leaseback and interest income. Broadcast and digital operating
income is not a measure of financial performance under generally
accepted accounting principles. Nevertheless, broadcast and digital
operating income is a significant measure used by our management to
evaluate the operating performance of our core operating segments
because broadcast and digital operating income provides helpful
information about our results of operations apart from expenses
associated with our fixed assets and long-lived intangible assets,
income taxes, investments, debt financings and retirements,
overhead, stock-based compensation, impairment charges, and asset
sales. Our measure of broadcast and digital operating income is
similar to industry use of station operating income; however, it
reflects our more diverse business and therefore is not completely
analogous to "station operating income" or other similarly titled
measures used by other companies. Broadcast and digital operating
income does not purport to represent operating income or cash flow
from operating activities, as those terms are defined under
generally accepted accounting principles, and should not be
considered as an alternative to those measurements as an indicator
of our performance. A reconciliation of net income (loss) to
broadcast and digital operating income has been provided in this
release.
2
"Adjusted EBITDA" consists of net income (loss) plus (1)
depreciation, amortization, income taxes, interest expense,
noncontrolling interest in (loss) income of subsidiaries,
impairment of long-lived assets, stock-based compensation, (gain)
loss on retirement of debt, gain on sale-leaseback, Employment
Agreement and incentive plan award expenses and other compensation,
contingent consideration from acquisition, casino chase costs,
severance-related costs, cost investment income, less (2) other
income and interest income. Net income before interest income,
interest expense, income taxes, depreciation and amortization is
commonly referred to in our business as "EBITDA." Adjusted EBITDA
and EBITDA are not measures of financial performance under
generally accepted accounting principles. However, we believe
Adjusted EBITDA is often a useful measure of a company's operating
performance and is a significant measure used by our management to
evaluate the operating performance of our business because Adjusted
EBITDA excludes charges for depreciation, amortization and interest
expense that have resulted from our acquisitions and debt
financing, our taxes, impairment charges, and gain on retirements
of debt. Accordingly, we believe that Adjusted EBITDA provides
useful information about the operating performance of our business,
apart from the expenses associated with our fixed assets and
long-lived intangible assets or capital structure. EBITDA is
frequently used as one of the measures for comparing businesses in
the broadcasting industry, although our measure of Adjusted EBITDA
may not be comparable to similarly titled measures of other
companies, including, but not limited to the fact that our
definition includes the results of all four segments (radio
broadcasting, Reach Media, digital and cable television). Adjusted
EBITDA and EBITDA do not purport to represent operating income or
cash flow from operating activities, as those terms are defined
under generally accepted accounting principles, and should not be
considered as alternatives to those measurements as an indicator of
our performance. A reconciliation of net income (loss) to EBITDA
and Adjusted EBITDA has been provided in this release.
3
For the three months ended September 30,
2021 and 2020, Urban One had 51,190,105 and 44,175,385
shares of common stock outstanding on a weighted average basis
(basic), respectively. For the nine months ended September 30, 2021 and 2020, Urban One had
49,816,663 and 44,738,635 shares of common stock outstanding on a
weighted average basis (basic), respectively.
4
For the three months ended September 30,
2021 and 2020, Urban One had 55,080,394 and 44,175,385
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards), respectively.
For the nine months ended September 30,
2021 and 2020, Urban One had 53,832,135 and 44,738,635
shares of common stock outstanding on a weighted average basis
(fully diluted for outstanding stock awards),
respectively.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/urban-one-inc-reports-third-quarter-results-301415988.html
SOURCE Urban One, Inc.