NVIDIA Announces Financial Results for Third Quarter Fiscal 2025
2024年11月21日 - 6:20AM
NVIDIA (NASDAQ: NVDA) today reported revenue for the third quarter
ended October 27, 2024, of $35.1 billion, up 17% from the previous
quarter and up 94% from a year ago.
For the quarter, GAAP earnings per diluted share was $0.78, up
16% from the previous quarter and up 111% from a year ago. Non-GAAP
earnings per diluted share was $0.81, up 19% from the previous
quarter and up 103% from a year ago.
“The age of AI is in full steam, propelling a global shift to
NVIDIA computing,” said Jensen Huang, founder and CEO of NVIDIA.
“Demand for Hopper and anticipation for Blackwell — in full
production — are incredible as foundation model makers scale
pretraining, post-training and inference.
“AI is transforming every industry, company and country.
Enterprises are adopting agentic AI to revolutionize workflows.
Industrial robotics investments are surging with breakthroughs in
physical AI. And countries have awakened to the importance of
developing their national AI and infrastructure,” he said.
NVIDIA will pay its next quarterly cash dividend of $0.01 per
share on December 27, 2024, to all shareholders of record on
December 5, 2024.
Q3 Fiscal 2025 Summary
GAAP |
($ in millions, except earnings per share) |
Q3 FY25 |
Q2 FY25 |
Q3 FY24 |
Q/Q |
Y/Y |
Revenue |
$ |
35,082 |
|
$ |
30,040 |
|
$ |
18,120 |
|
Up 17% |
Up 94% |
Gross margin |
|
74.6 |
% |
|
75.1 |
% |
|
74.0 |
% |
Down 0.5 pts |
Up 0.6 pts |
Operating expenses |
$ |
4,287 |
|
$ |
3,932 |
|
$ |
2,983 |
|
Up 9% |
Up 44% |
Operating income |
$ |
21,869 |
|
$ |
18,642 |
|
$ |
10,417 |
|
Up 17% |
Up 110% |
Net income |
$ |
19,309 |
|
$ |
16,599 |
|
$ |
9,243 |
|
Up 16% |
Up 109% |
Diluted earnings per
share* |
$ |
0.78 |
|
$ |
0.67 |
|
$ |
0.37 |
|
Up 16% |
Up 111% |
Non-GAAP |
($ in millions, except earnings per share) |
Q3 FY25 |
Q2 FY25 |
Q3 FY24 |
Q/Q |
Y/Y |
Revenue |
$ |
35,082 |
|
$ |
30,040 |
|
$ |
18,120 |
|
Up 17% |
Up 94% |
Gross margin |
|
75.0 |
% |
|
75.7 |
% |
|
75.0 |
% |
Down 0.7 pts |
-- |
Operating expenses |
$ |
3,046 |
|
$ |
2,792 |
|
$ |
2,026 |
|
Up 9% |
Up 50% |
Operating income |
$ |
23,276 |
|
$ |
19,937 |
|
$ |
11,557 |
|
Up 17% |
Up 101% |
Net income |
$ |
20,010 |
|
$ |
16,952 |
|
$ |
10,020 |
|
Up 18% |
Up 100% |
Diluted earnings per
share* |
$ |
0.81 |
|
$ |
0.68 |
|
$ |
0.40 |
|
Up 19% |
Up 103% |
*All per share amounts presented herein have
been retroactively adjusted to reflect the ten-for-one stock split,
which was effective June 7, 2024.
OutlookNVIDIA’s outlook for the fourth quarter
of fiscal 2025 is as follows:
- Revenue is expected to be $37.5 billion, plus or minus 2%.
- GAAP and non-GAAP gross margins are expected to be 73.0% and
73.5%, respectively, plus or minus 50 basis points.
- GAAP and non-GAAP operating expenses are expected to be
approximately $4.8 billion and $3.4 billion, respectively.
- GAAP and non-GAAP other income and expense are expected to be
an income of approximately $400 million, excluding gains and losses
from non-affiliated investments and publicly-held equity
securities.
- GAAP and non-GAAP tax rates are
expected to be 16.5%, plus or minus 1%, excluding any discrete
items.
Highlights
NVIDIA achieved progress since its previous earnings
announcement in these areas:
Data Center
- Third-quarter revenue was a record
$30.8 billion, up 17% from the previous quarter and up 112% from a
year ago.
- Announced the availability of NVIDIA
Hopper H200-powered instances in several cloud services, including
AWS, CoreWeave and Microsoft Azure, with Google Cloud and Oracle
Cloud Infrastructure coming soon.
- Launched Denmark’s largest sovereign
AI supercomputer, an NVIDIA® DGX SuperPOD™ driven by 1,528 NVIDIA
H100 Tensor Core GPUs and interconnected using NVIDIA Quantum-2
InfiniBand networking.
- Introduced the NVIDIA AI Aerial
platform for telecommunications providers and began working with
T-Mobile, Ericsson and Nokia to accelerate the commercialization of
AI-RAN.
- Announced that SoftBank Corp. is
building Japan’s most powerful AI supercomputer with the NVIDIA
Blackwell platform and has successfully piloted the world’s first
combined AI and 5G telecom network using NVIDIA AI Aerial.
- Revealed that cloud leaders in India, Japan and Indonesia are
building AI infrastructure with NVIDIA accelerated computing, while
consulting leaders are helping speed AI adoption across industries
with NVIDIA AI Enterprise software.
- Accelerated xAI’s Colossus supercomputer cluster, using 100,000
NVIDIA Hopper GPUs, with the NVIDIA Spectrum-X™ Ethernet networking
platform.
- Unveiled a partnership with Foxconn to build Taiwan’s fastest
AI supercomputer with NVIDIA Blackwell.
- Announced that Blackwell debuted on MLPerf Training, completed
all tests and delivered up to 2.2x performance gains on large
language model benchmarks.
- Contributed foundational elements of the NVIDIA Blackwell
design to the Open Compute Project and broadened NVIDIA Spectrum-X
support for OCP standards.
- Revealed that U.S. technology companies including Accenture,
Deloitte and Google Cloud are tapping NVIDIA AI software to create
custom AI applications, transforming industries worldwide.
- Announced the expansion of a partnership with Lenovo to launch
new hybrid AI solutions and systems optimized to run NVIDIA AI
Enterprise software.
Gaming and AI PC
- Third-quarter Gaming revenue was $3.3 billion, up 14% from the
previous quarter and up 15% from a year ago.
- Celebrated the 25th anniversary of GeForce® 256, the world’s
first GPU, which marked a breakthrough for gaming and laid the
foundation for an AI-driven future.
- Demonstrated NVIDIA ACE and digital human technologies in Mecha
BREAK, featuring the Minitron 4B model for better in-game character
responses, at Gamescom.
- Introduced 20 GeForce RTX and DLSS titles, including Indiana
Jones and the Great Circle and Dragon Age: The Veilguard.
- Began shipping new RTX AI PCs with 321 AI trillion operations
per second of performance from ASUS and MSI, with Microsoft
Copilot+ capabilities anticipated next quarter.
Professional Visualization
- Third-quarter revenue was $486 million, up 7% from the previous
quarter and up 17% from a year ago.
- Announced that Foxconn is using digital twins and industrial AI
built on NVIDIA Omniverse™ to bring online faster three factories
used to manufacture NVIDIA GB200 Grace Blackwell Superchips.
- Revealed that leading industrial manufacturers in India,
including Reliance and Ola Motors, and Japan, including Toyota,
Yaskawa, and Seven and I Holdings, are using NVIDIA AI and
Omniverse to automate workflows and drive more efficient
operations.
- Unveiled NVIDIA Holoscan for Media, an AI-enabled,
software-defined platform that allows live media and video
pipelines to run on the same infrastructure as AI, enhancing
production delivery.
Automotive and Robotics
- Third-quarter Automotive revenue was $449 million, up 30% from
the previous quarter and up 72% from a year ago.
- Revealed that Volvo is releasing a new electric SUV built on
NVIDIA accelerated computing.
- Introduced Project GR00T AI and simulation tools for robot
learning and humanoid development, and new generative AI tools and
perception workflows for robotics developers.
- Announced that Japanese and Indian companies including Toyota
and Ola Motors are using NVIDIA Isaac™ and Omniverse to build the
next wave of physical AI.
CFO CommentaryCommentary on the quarter by
Colette Kress, NVIDIA’s executive vice president and chief
financial officer, is available at https://investor.nvidia.com.
Conference Call and Webcast InformationNVIDIA
will conduct a conference call with analysts and investors to
discuss its third quarter fiscal 2025 financial results and current
financial prospects today at 2 p.m. Pacific time (5 p.m. Eastern
time). A live webcast (listen-only mode) of the conference call
will be accessible at NVIDIA’s investor relations website,
https://investor.nvidia.com. The webcast will be recorded and
available for replay until NVIDIA’s conference call to discuss its
financial results for its fourth quarter and fiscal 2025.
Non-GAAP MeasuresTo supplement NVIDIA’s
condensed consolidated financial statements presented in accordance
with GAAP, the company uses non-GAAP measures of certain components
of financial performance. These non-GAAP measures include non-GAAP
gross profit, non-GAAP gross margin, non-GAAP operating expenses,
non-GAAP operating income, non-GAAP other income (expense), net,
non-GAAP net income, non-GAAP net income, or earnings, per diluted
share, and free cash flow. For NVIDIA’s investors to be better able
to compare its current results with those of previous periods, the
company has shown a reconciliation of GAAP to non-GAAP financial
measures. These reconciliations adjust the related GAAP financial
measures to exclude stock-based compensation expense,
acquisition-related and other costs, other, gains and losses from
non-affiliated investments and publicly-held equity securities,
net, interest expense related to amortization of debt discount, and
the associated tax impact of these items where applicable. Free
cash flow is calculated as GAAP net cash provided by operating
activities less both purchases related to property and equipment
and intangible assets and principal payments on property and
equipment and intangible assets. NVIDIA believes the presentation
of its non-GAAP financial measures enhances the user’s overall
understanding of the company’s historical financial performance.
The presentation of the company’s non-GAAP financial measures is
not meant to be considered in isolation or as a substitute for the
company’s financial results prepared in accordance with GAAP, and
the company’s non-GAAP measures may be different from non-GAAP
measures used by other companies.
NVIDIA
CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME |
(In millions, except
per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
October
27, |
|
October
29, |
|
October
27, |
|
October
29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
35,082 |
|
|
$ |
18,120 |
|
|
$ |
91,166 |
|
|
$ |
38,819 |
|
Cost of revenue |
|
8,926 |
|
|
|
4,720 |
|
|
|
22,031 |
|
|
|
11,309 |
|
Gross profit |
|
26,156 |
|
|
|
13,400 |
|
|
|
69,135 |
|
|
|
27,510 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Research and development |
|
3,390 |
|
|
|
2,294 |
|
|
|
9,200 |
|
|
|
6,210 |
|
|
Sales, general and administrative |
|
897 |
|
|
|
689 |
|
|
|
2,516 |
|
|
|
1,942 |
|
|
|
Total operating expenses |
|
4,287 |
|
|
|
2,983 |
|
|
|
11,716 |
|
|
|
8,152 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
21,869 |
|
|
|
10,417 |
|
|
|
57,419 |
|
|
|
19,358 |
|
|
Interest income |
|
472 |
|
|
|
234 |
|
|
|
1,275 |
|
|
|
572 |
|
|
Interest expense |
|
(61 |
) |
|
|
(63 |
) |
|
|
(186 |
) |
|
|
(194 |
) |
|
Other, net |
|
36 |
|
|
|
(66 |
) |
|
|
301 |
|
|
|
(24 |
) |
|
|
Other income (expense), net |
|
447 |
|
|
|
105 |
|
|
|
1,390 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
22,316 |
|
|
|
10,522 |
|
|
|
58,809 |
|
|
|
19,712 |
|
Income tax expense |
|
3,007 |
|
|
|
1,279 |
|
|
|
8,020 |
|
|
|
2,237 |
|
Net income |
$ |
19,309 |
|
|
$ |
9,243 |
|
|
$ |
50,789 |
|
|
$ |
17,475 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share (A): |
|
|
|
|
|
|
|
|
Basic |
$ |
0.79 |
|
|
$ |
0.37 |
|
|
$ |
2.07 |
|
|
$ |
0.71 |
|
|
Diluted |
$ |
0.78 |
|
|
$ |
0.37 |
|
|
$ |
2.04 |
|
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share computation (A): |
|
|
|
|
|
|
|
Basic |
|
24,533 |
|
|
|
24,680 |
|
|
|
24,577 |
|
|
|
24,700 |
|
|
Diluted |
|
24,774 |
|
|
|
24,940 |
|
|
|
24,837 |
|
|
|
24,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Reflects a ten-for-one stock split on June 7, 2024. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
|
CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
(In millions) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October
27, |
|
January
28, |
|
|
|
|
|
2024 |
|
2024 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash, cash equivalents and marketable securities |
|
$ |
38,487 |
|
$ |
25,984 |
|
|
Accounts receivable, net |
|
|
17,693 |
|
|
9,999 |
|
|
Inventories |
|
|
7,654 |
|
|
5,282 |
|
|
Prepaid expenses and other current assets |
|
|
3,806 |
|
|
3,080 |
|
|
|
Total current assets |
|
|
67,640 |
|
|
44,345 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
5,343 |
|
|
3,914 |
|
Operating lease assets |
|
|
1,755 |
|
|
1,346 |
|
Goodwill |
|
|
4,724 |
|
|
4,430 |
|
Intangible assets, net |
|
|
838 |
|
|
1,112 |
|
Deferred income tax assets |
|
|
10,276 |
|
|
6,081 |
|
Other assets |
|
|
5,437 |
|
|
4,500 |
|
|
|
Total assets |
|
$ |
96,013 |
|
$ |
65,728 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
5,353 |
|
$ |
2,699 |
|
|
Accrued and other current liabilities |
|
|
11,126 |
|
|
6,682 |
|
|
Short-term debt |
|
|
- |
|
|
1,250 |
|
|
|
Total current liabilities |
|
|
16,479 |
|
|
10,631 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
8,462 |
|
|
8,459 |
|
Long-term operating lease liabilities |
|
|
1,490 |
|
|
1,119 |
|
Other long-term liabilities |
|
|
3,683 |
|
|
2,541 |
|
|
|
Total liabilities |
|
|
30,114 |
|
|
22,750 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
65,899 |
|
|
42,978 |
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
96,013 |
|
$ |
65,728 |
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(In millions) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
27, |
|
October
29, |
|
October
27, |
|
October
29, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ |
19,309 |
|
|
$ |
9,243 |
|
|
$ |
50,789 |
|
|
$ |
17,475 |
|
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
1,252 |
|
|
|
979 |
|
|
|
3,416 |
|
|
|
2,555 |
|
|
|
Depreciation and amortization |
|
478 |
|
|
|
372 |
|
|
|
1,321 |
|
|
|
1,121 |
|
|
|
(Gains) losses on investments in non-affiliated entities and
publicly-held equity securities, net |
|
(37 |
) |
|
|
69 |
|
|
|
(302 |
) |
|
|
24 |
|
|
|
Deferred income taxes |
|
(602 |
) |
|
|
(529 |
) |
|
|
(3,879 |
) |
|
|
(2,411 |
) |
|
|
Other |
|
(79 |
) |
|
|
(66 |
) |
|
|
(365 |
) |
|
|
(170 |
) |
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
(3,561 |
) |
|
|
(1,243 |
) |
|
|
(7,694 |
) |
|
|
(4,482 |
) |
|
|
Inventories |
|
(978 |
) |
|
|
(457 |
) |
|
|
(2,357 |
) |
|
|
405 |
|
|
|
Prepaid expenses and other assets |
|
(714 |
) |
|
|
254 |
|
|
|
(726 |
) |
|
|
(337 |
) |
|
|
Accounts payable |
|
1,689 |
|
|
|
461 |
|
|
|
2,490 |
|
|
|
1,250 |
|
|
|
Accrued and other current liabilities |
|
606 |
|
|
|
(1,722 |
) |
|
|
3,918 |
|
|
|
953 |
|
|
|
Other long-term liabilities |
|
266 |
|
|
|
(28 |
) |
|
|
849 |
|
|
|
208 |
|
|
Net cash provided by operating activities |
|
17,629 |
|
|
|
7,333 |
|
|
|
47,460 |
|
|
|
16,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from maturities of marketable securities |
|
1,386 |
|
|
|
2,891 |
|
|
|
9,485 |
|
|
|
8,001 |
|
|
|
Proceeds from sales of marketable securities |
|
154 |
|
|
|
- |
|
|
|
318 |
|
|
|
- |
|
|
|
Purchases of marketable securities |
|
(4,518 |
) |
|
|
(5,345 |
) |
|
|
(19,565 |
) |
|
|
(10,688 |
) |
|
|
Purchase related to property and equipment and intangible
assets |
|
(813 |
) |
|
|
(278 |
) |
|
|
(2,159 |
) |
|
|
(815 |
) |
|
|
Acquisitions, net of cash acquired |
|
(147 |
) |
|
|
- |
|
|
|
(465 |
) |
|
|
(83 |
) |
|
|
Purchases of investments in non-affiliated entities |
|
(473 |
) |
|
|
(441 |
) |
|
|
(1,008 |
) |
|
|
(897 |
) |
|
|
Proceeds from sales of investments in non-affiliated entities |
|
66 |
|
|
|
- |
|
|
|
171 |
|
|
|
- |
|
|
|
Other |
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
25 |
|
|
Net cash used in investing activities |
|
(4,345 |
) |
|
|
(3,169 |
) |
|
|
(13,223 |
) |
|
|
(4,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Proceeds related to employee stock plans |
|
204 |
|
|
|
156 |
|
|
|
489 |
|
|
|
403 |
|
|
|
Payments related to repurchases of common stock |
|
(10,998 |
) |
|
|
(3,806 |
) |
|
|
(25,895 |
) |
|
|
(6,874 |
) |
|
|
Repayment of debt |
|
- |
|
|
|
- |
|
|
|
(1,250 |
) |
|
|
(1,250 |
) |
|
|
Payments related to tax on restricted stock units |
|
(1,680 |
) |
|
|
(764 |
) |
|
|
(5,068 |
) |
|
|
(1,942 |
) |
|
|
Dividends paid |
|
(245 |
) |
|
|
(99 |
) |
|
|
(589 |
) |
|
|
(296 |
) |
|
|
Principal payments on property and equipment and intangible
assets |
|
(29 |
) |
|
|
(13 |
) |
|
|
(97 |
) |
|
|
(44 |
) |
|
|
Other |
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
Net cash used in financing activities |
|
(12,748 |
) |
|
|
(4,527 |
) |
|
|
(32,410 |
) |
|
|
(10,004 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash, cash equivalents, and restricted cash |
|
536 |
|
|
|
(363 |
) |
|
|
1,827 |
|
|
|
2,130 |
|
|
Cash, cash equivalents, and restricted cash at beginning of
period |
|
8,571 |
|
|
|
5,882 |
|
|
|
7,280 |
|
|
|
3,389 |
|
|
Cash, cash equivalents, and restricted cash at end of
period |
$ |
9,107 |
|
|
$ |
5,519 |
|
|
$ |
9,107 |
|
|
$ |
5,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow
information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes, net |
$ |
3,540 |
|
|
$ |
4,348 |
|
|
$ |
10,989 |
|
|
$ |
4,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
MEASURES |
|
(In millions, except
per share data) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
27, |
|
July
28, |
|
October
29, |
|
October
27, |
|
October
29, |
|
|
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ |
26,156 |
|
|
$ |
22,574 |
|
|
$ |
13,400 |
|
|
$ |
69,135 |
|
|
$ |
27,510 |
|
|
GAAP gross margin |
|
74.6 |
% |
|
|
75.1 |
% |
|
|
74.0 |
% |
|
|
75.8 |
% |
|
|
70.9 |
% |
|
|
Acquisition-related and other costs (A) |
|
116 |
|
|
|
118 |
|
|
|
119 |
|
|
|
355 |
|
|
|
358 |
|
|
|
Stock-based compensation expense (B) |
|
50 |
|
|
|
40 |
|
|
|
38 |
|
|
|
125 |
|
|
|
96 |
|
|
|
Other (C) |
|
|
- |
|
|
|
(3 |
) |
|
|
26 |
|
|
|
(4 |
) |
|
|
36 |
|
|
Non-GAAP gross profit |
$ |
26,322 |
|
|
$ |
22,729 |
|
|
$ |
13,583 |
|
|
$ |
69,611 |
|
|
$ |
28,000 |
|
|
Non-GAAP gross margin |
|
75.0 |
% |
|
|
75.7 |
% |
|
|
75.0 |
% |
|
|
76.4 |
% |
|
|
72.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
4,287 |
|
|
$ |
3,932 |
|
|
$ |
2,983 |
|
|
$ |
11,716 |
|
|
$ |
8,152 |
|
|
|
Stock-based compensation expense (B) |
|
(1,202 |
) |
|
|
(1,114 |
) |
|
|
(941 |
) |
|
|
(3,291 |
) |
|
|
(2,459 |
) |
|
|
Acquisition-related and other costs (A) |
|
(39 |
) |
|
|
(26 |
) |
|
|
(16 |
) |
|
|
(86 |
) |
|
|
(88 |
) |
|
|
Other (C) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
Non-GAAP operating expenses |
$ |
3,046 |
|
|
$ |
2,792 |
|
|
$ |
2,026 |
|
|
$ |
8,339 |
|
|
$ |
5,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income |
$ |
21,869 |
|
|
$ |
18,642 |
|
|
$ |
10,417 |
|
|
$ |
57,419 |
|
|
$ |
19,358 |
|
|
|
Total impact of non-GAAP adjustments to operating income |
|
1,407 |
|
|
|
1,295 |
|
|
|
1,140 |
|
|
|
3,853 |
|
|
|
3,027 |
|
|
Non-GAAP operating income |
$ |
23,276 |
|
|
$ |
19,937 |
|
|
$ |
11,557 |
|
|
$ |
61,272 |
|
|
$ |
22,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP other income (expense), net |
$ |
447 |
|
|
$ |
572 |
|
|
$ |
105 |
|
|
$ |
1,390 |
|
|
$ |
354 |
|
|
|
(Gains) losses from non-affiliated investments and publicly-held
equity securities, net |
|
(37 |
) |
|
|
(193 |
) |
|
|
69 |
|
|
|
(302 |
) |
|
|
23 |
|
|
|
Interest expense related to amortization of debt discount |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
Non-GAAP other income (expense), net |
$ |
411 |
|
|
$ |
380 |
|
|
$ |
175 |
|
|
$ |
1,091 |
|
|
$ |
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
$ |
19,309 |
|
|
$ |
16,599 |
|
|
$ |
9,243 |
|
|
$ |
50,789 |
|
|
$ |
17,475 |
|
|
|
Total pre-tax impact of non-GAAP adjustments |
|
1,371 |
|
|
|
1,103 |
|
|
|
1,210 |
|
|
|
3,554 |
|
|
|
3,053 |
|
|
|
Income tax impact of non-GAAP adjustments (D) |
|
(670 |
) |
|
|
(750 |
) |
|
|
(433 |
) |
|
|
(2,144 |
) |
|
|
(1,055 |
) |
|
Non-GAAP net income |
$ |
20,010 |
|
|
$ |
16,952 |
|
|
$ |
10,020 |
|
|
$ |
52,199 |
|
|
$ |
19,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share (E) |
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
0.78 |
|
|
$ |
0.67 |
|
|
$ |
0.37 |
|
|
$ |
2.04 |
|
|
$ |
0.70 |
|
|
|
Non-GAAP |
|
$ |
0.81 |
|
|
$ |
0.68 |
|
|
$ |
0.40 |
|
|
$ |
2.10 |
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in diluted net income per share
computation (E) |
|
24,774 |
|
|
|
24,848 |
|
|
|
24,940 |
|
|
|
24,837 |
|
|
|
24,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net cash provided by operating activities |
$ |
17,629 |
|
|
$ |
14,489 |
|
|
$ |
7,333 |
|
|
$ |
47,460 |
|
|
$ |
16,591 |
|
|
|
Purchases related to property and equipment and intangible
assets |
|
(813 |
) |
|
|
(977 |
) |
|
|
(278 |
) |
|
|
(2,159 |
) |
|
|
(815 |
) |
|
|
Principal payments on property and equipment and intangible
assets |
|
(29 |
) |
|
|
(29 |
) |
|
|
(13 |
) |
|
|
(97 |
) |
|
|
(44 |
) |
|
Free cash flow |
|
$ |
16,787 |
|
|
$ |
13,483 |
|
|
$ |
7,042 |
|
|
$ |
45,204 |
|
|
$ |
15,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Acquisition-related and other costs are comprised of
amortization of intangible assets, transaction costs, and certain
compensation charges and are included in the following line
items: |
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
27, |
|
July
28, |
|
October
29, |
|
October
27, |
|
October 29, |
|
|
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Cost of revenue |
$ |
116 |
|
|
$ |
118 |
|
|
$ |
119 |
|
|
$ |
355 |
|
|
$ |
358 |
|
|
|
Research and development |
$ |
23 |
|
|
$ |
17 |
|
|
$ |
12 |
|
|
$ |
52 |
|
|
$ |
37 |
|
|
|
Sales, general and administrative |
$ |
16 |
|
|
$ |
9 |
|
|
$ |
4 |
|
|
$ |
34 |
|
|
$ |
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B) Stock-based compensation consists of the following: |
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October
27, |
|
July
28, |
|
October
29, |
|
October
27, |
|
October 29, |
|
|
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Cost of revenue |
$ |
50 |
|
|
$ |
40 |
|
|
$ |
38 |
|
|
$ |
125 |
|
|
$ |
96 |
|
|
|
Research and development |
$ |
910 |
|
|
$ |
832 |
|
|
$ |
701 |
|
|
$ |
2,469 |
|
|
$ |
1,826 |
|
|
|
Sales, general and administrative |
$ |
292 |
|
|
$ |
282 |
|
|
$ |
240 |
|
|
$ |
822 |
|
|
$ |
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) Other consists of IP-related costs and assets held for sale
related adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(D) Income tax impact of non-GAAP adjustments, including the
recognition of excess tax benefits or deficiencies related to
stock-based compensation under GAAP accounting standard (ASU
2016-09). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(E) Reflects a ten-for-one stock split on June 7, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NVIDIA
CORPORATION |
|
|
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK |
|
|
|
|
|
|
|
|
|
|
|
|
Q4 FY2025 Outlook |
|
|
|
|
($ in millions) |
|
|
|
|
|
|
GAAP gross margin |
|
73.0 |
% |
|
|
|
Impact of stock-based compensation expense, acquisition-related
costs, and other costs |
|
0.5 |
% |
|
|
Non-GAAP gross margin |
|
73.5 |
% |
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
4,750 |
|
|
|
|
Stock-based compensation expense, acquisition-related costs, and
other costs |
|
(1,350 |
) |
|
|
Non-GAAP operating expenses |
$ |
3,400 |
|
|
|
|
|
|
|
|
About NVIDIANVIDIA (NASDAQ: NVDA) is the world
leader in accelerated computing.
For further
information, contact: |
|
|
|
Stewart SteckerInvestor RelationsNVIDIA
Corporationsstecker@nvidia.com |
Mylene MangalindanCorporate CommunicationsNVIDIA
Corporationmmangalindan@nvidia.com |
Certain statements in this press release including, but not
limited to, statements as to: the age of AI in full steam,
propelling a global shift to NVIDIA computing; demand for Hopper
and anticipation for Blackwell — in full production — being
incredible as foundation model makers scale pretraining,
post-training and inference; AI transforming every industry,
company and country; enterprises adopting agentic AI to
revolutionize workflows; industrial robotics investments surging
with breakthroughs in physical AI; countries awakening to the
importance of developing their national AI and infrastructure;
NVIDIA’s next quarterly cash dividend; and NVIDIA’s financial
outlook and expected tax rates for the fourth quarter of fiscal
2025 are risks and uncertainties that could cause results to be
materially different than expectations. Important factors that
could cause actual results to differ materially include: global
economic conditions; our reliance on third parties to manufacture,
assemble, package and test our products; the impact of
technological development and competition; development of new
products and technologies or enhancements to our existing product
and technologies; market acceptance of our products or our
partners’ products; design, manufacturing or software defects;
changes in consumer preferences or demands; changes in industry
standards and interfaces; and unexpected loss of performance of our
products or technologies when integrated into systems, as well as
other factors detailed from time to time in the most recent reports
NVIDIA files with the Securities and Exchange Commission, or SEC,
including, but not limited to, its annual report on Form 10-K and
quarterly reports on Form 10-Q. Copies of reports filed with the
SEC are posted on the company’s website and are available from
NVIDIA without charge. These forward-looking statements are not
guarantees of future performance and speak only as of the date
hereof, and, except as required by law, NVIDIA disclaims any
obligation to update these forward-looking statements to reflect
future events or circumstances.
© 2024 NVIDIA Corporation. All rights reserved. NVIDIA, the
NVIDIA logo, GeForce, NVIDIA DGX SuperPOD, NVIDIA Isaac, NVIDIA
Omniverse and NVIDIA Spectrum-X are trademarks and/or registered
trademarks of NVIDIA Corporation in the U.S. and/or other
countries. Other company and product names may be trademarks of the
respective companies with which they are associated. Features,
pricing, availability and specifications are subject to change
without notice.
A photo accompanying this announcement is available
at https://www.globenewswire.com/NewsRoom/AttachmentNg/24a5522e-6258-4e72-9c8a-a57178db4b41
NVIDIA (NASDAQ:NVDA)
過去 株価チャート
から 10 2024 まで 11 2024
NVIDIA (NASDAQ:NVDA)
過去 株価チャート
から 11 2023 まで 11 2024