0000078749false00000787492025-01-212025-01-21
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 21, 2025
AGILYSYS, INC.
(Exact name of Registrant as Specified in Its Charter)
|
|
|
Delaware |
000-5734 |
34-0907152 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
3655 Brookside Parkway, Suite 300 Alpharetta, Georgia |
|
30022 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (770) 810-7800
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s) |
|
Name of each exchange on which registered
|
Common Stock, without par value |
|
AGYS |
|
Nasdaq Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On January 21, 2025, Agilysys, Inc. issued a press release announcing its results for fiscal 2025 third quarter. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.
The information contained in this report as well as in Exhibit 99.1 is furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and such information shall not be deemed to be incorporated by reference in any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following item is furnished as an exhibit to this current report on Form 8-K:
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Agilysys, Inc. |
|
|
|
|
Date: January 21, 2025 |
|
By: |
/s/ William David Wood III |
|
|
|
William David Wood III |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
Exhibit 99.1
AGILYSYS ANNOUNCES RECORD REVENUE OF $69.6M IN THIRD QUARTER FISCAL 2025
45.1% Subscription Revenue Growth Including Book4Time
Quarter Adjusted EBITDA of $14.7M and Adjusted EPS of $0.38
Revises Full Fiscal Year Total Revenue Guidance To $273M, While Reiterating Previous Subscription Growth Guidance
ALPHARETTA, GA – January 21, 2025 - Agilysys, Inc. (NASDAQ: AGYS), a leading global provider of hospitality software solutions that deliver High Return Hospitality, today reported results for its fiscal 2025 third quarter ending December 31, 2024.
Summary of Fiscal 2025 Third Quarter Financial Results
•Total net revenue increased 14.9% to a record $69.6 million compared to total net revenue of $60.6 million in the comparable prior-year period.
•Recurring revenue (comprised of subscription and maintenance charges) was a record $44.4 million, or 63.8% of total net revenue, compared to $35.1 million, or 58.0% of total net revenue, for the same period in fiscal 2024. Subscription revenue increased 45.1% year-over-year and was 63.8% of total recurring revenue compared to 55.6% of total recurring revenue in the third quarter of fiscal 2024.
•Gross margin was 63.0% in the fiscal 2025 third quarter compared to 62.5% in the comparable prior-year period.
•Net income attributable to common shareholders in the fiscal 2025 third quarter was $3.8 million, or $0.14 per diluted share, compared to $76.9 million, or $2.85 per diluted share, in the comparable prior-year period. Net income during prior-year fiscal 2024 third quarter included discrete tax events such as a release of valuation allowances against certain deferred tax assets.
•Adjusted EBITDA (non-GAAP) was $14.7 million compared to $11.8 million in the comparable prior-year period (reconciliation included in financial tables).
•Adjusted diluted EPS (non-GAAP) was $0.38 per share in the fiscal 2025 third quarter compared to $0.35 per share in the comparable prior-year period (reconciliation included in financial tables).
•Free cash flow (non-GAAP) in the fiscal 2025 third quarter was $19.7 million compared to free cash flow of $11.3 million in the fiscal 2024 third quarter (reconciliation included in financial tables). Ending cash balance was $60.8 million compared to ending cash balance of $144.9 million as of fiscal 2024 year-end.
Ramesh Srinivasan, President and CEO of Agilysys, commented, “Subscription revenue continues to grow at a healthy pace and we are pleased with the integration progress of the Book4Time acquisition. However, revenue levels, especially one-time product revenue, continue to be impacted by recent sales challenges with point-of-sale products, mainly in the managed food services vertical, caused by our final modernization transition phase.
While we expect fiscal 2025 to end up as a good year for subscription revenue growth of at least 38%, product revenue including hardware revenue, will remain challenged. Professional services revenue has returned to more realistic levels as we have completed most of the development phase of a large project. We are therefore revising fiscal 2025 annual total revenue guidance to $273 million.
"We are confident the overall structural strengths of the business, increasing competitive advantages and growing product innovation capabilities will continue to fuel strong growth, which will accelerate as we move past these short-term transition challenges" he concluded.
Fiscal 2025 Outlook
The Company revises full year fiscal 2025 total revenue guidance to approximately $273 million while maintaining at least 38% year-over-year subscription revenue growth. Adjusted EBITDA is expected to be 18% of revenue for the full fiscal year.
Dave Wood, Chief Financial Officer, commented, “We are pleased to report strong subscription revenue growth results for the quarter. One time revenue remains challenged as we see continued impacts from our slow point-of-sales bookings during the first half of the year and wind down the heavy lift of significant development efforts related to large projects. While we are disappointed with the short-term headwinds leading to the reduction in our annual total revenue guidance, we remain confident in the strength of our product ecosystem and future revenue growth opportunities.”
2025 Third Quarter Conference Call and Webcast
Agilysys is hosting a conference call and webcast today, January 21, 2025, at 4:30 p.m. ET. Both the call and the webcast are open to the public. Please register at https://register.vevent.com/register/BId9a48404836f4457a5b8630114e30243 15 minutes prior to the call to receive confirmation and further instruction in a timely manner. After registration, an email confirmation with a personalized PIN will be provided along with further access details.
Interested parties also can access the conference call live on the Investor Relations page of Agilysys.com under the Events and Presentations headline. Approximately two hours after the call has concluded, an archived version of the webcast will be available for replay at the same location.
Forward-Looking Language
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, our revenue, subscription revenue and Adjusted EBITDA guidance for the 2025 fiscal year and statements made about future revenue growth.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the impact macroeconomic factors may have on the overall business environment, our ability to achieve our fiscal 2025 guidance, future revenue growth, the company's ability maintain sales levels, the Company's ability to integrate Book4Time and realize future synergies, and the risks described in the Company’s filings with the Securities and Exchange Commission, including the Company’s reports on Form 10-K and Form 10-Q. Additionally, references to "record" financial and business levels in this document refer only to the time period after Agilysys made the transformation to an entirely hospitality focused software solutions company in FY2014.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement that may be made from time to time, whether written or oral, whether as a result of new information, future developments or otherwise.
Use of Non-GAAP Financial Information
To supplement the unaudited consolidated financial statements presented in accordance with U.S. GAAP in this press release, certain non-GAAP financial measures as defined by the SEC rules are used. These non-GAAP financial measures include EBITDA, Adjusted EBITDA, adjusted net income, adjusted basic earnings per share, adjusted diluted earnings per share and free cash flow. Management believes that such information can enhance investors’ understanding of the Company’s ongoing operations.
The Company has included the following non-GAAP financial measures in this press release: adjusted net income, adjusted basic earnings per share and adjusted diluted earnings per share. The Company believes these non-GAAP financial measures provide valuable insight into the Company’s overall profitability from core operations before certain non-cash and non-recurring charges. The Company defines adjusted net income as net income before amortization expense (including amortization of developed technology), share-based compensation, other charges, and legal settlements, less the related income tax effect of these adjustments, as applicable, and tax events and defines adjusted earnings per share as adjusted net income divided by basic and diluted weighted average shares outstanding.
See the accompanying tables below for the definitions and reconciliation of these non-GAAP measures to the most closely related GAAP measures.
About Agilysys
Agilysys exclusively delivers state-of-the-art software solutions and services that help organizations achieve High Return Hospitality by maximizing Return on Experience (ROE) through interactions that make ‘personal’ profitable. Customers around the world use Agilysys Property Management Systems (PMS), Point-of-Sale (POS) solutions and Food & Beverage
Inventory and Procurement (I&P) systems to consistently delight guests, retain staff and grow margins. Agilysys’ 100% hospitality customer base includes branded and independent hotels; multi-amenity resorts; casinos; property, hotel and resort management companies; cruise lines; corporate dining providers; higher education campus dining providers; food service management companies; hospitals; lifestyle communities; senior living facilities; stadiums; and theme parks. Agilysys operates across the Americas, Europe, the Middle East, Africa, Asia-Pacific, and India with headquarters located in Alpharetta, GA. For more information visit Agilysys.com.
# # #
Investor Contact:
Jessica Hennessy
Senior Director Corporate Strategy & Investor Relations
Agilysys, Inc.
770-810-6116 or investorrelations@agilysys.com
- Financial tables follow -
AGILYSYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Nine Months Ended December 31, |
|
(In thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
10,677 |
|
|
$ |
12,678 |
|
|
$ |
31,077 |
|
|
$ |
38,100 |
|
Subscription and maintenance |
|
|
44,379 |
|
|
|
35,107 |
|
|
|
123,853 |
|
|
|
101,481 |
|
Professional services |
|
|
14,505 |
|
|
|
12,781 |
|
|
|
46,422 |
|
|
|
35,662 |
|
Total net revenue |
|
|
69,561 |
|
|
|
60,566 |
|
|
|
201,352 |
|
|
|
175,243 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
5,550 |
|
|
|
6,707 |
|
|
|
15,982 |
|
|
|
20,023 |
|
Subscription and maintenance |
|
|
9,531 |
|
|
|
7,371 |
|
|
|
26,466 |
|
|
|
22,812 |
|
Professional services |
|
|
10,625 |
|
|
|
8,664 |
|
|
|
31,967 |
|
|
|
26,428 |
|
Total cost of goods sold |
|
|
25,706 |
|
|
|
22,742 |
|
|
|
74,415 |
|
|
|
69,263 |
|
Gross profit |
|
|
43,855 |
|
|
|
37,824 |
|
|
|
126,937 |
|
|
|
105,980 |
|
Gross profit margin |
|
|
63.0 |
% |
|
|
62.5 |
% |
|
|
63.0 |
% |
|
|
60.5 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Product development |
|
|
14,971 |
|
|
|
14,551 |
|
|
|
45,863 |
|
|
|
42,455 |
|
Sales and marketing |
|
|
9,013 |
|
|
|
6,137 |
|
|
|
24,822 |
|
|
|
19,838 |
|
General and administrative |
|
|
9,536 |
|
|
|
9,057 |
|
|
|
30,181 |
|
|
|
27,207 |
|
Depreciation of fixed assets |
|
|
985 |
|
|
|
909 |
|
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Total operating expense |
|
|
36,445 |
|
|
|
30,073 |
|
|
|
109,656 |
|
|
|
93,707 |
|
Operating income |
|
|
7,410 |
|
|
|
7,751 |
|
|
|
17,281 |
|
|
|
12,273 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
416 |
|
|
|
1,252 |
|
|
|
3,293 |
|
|
|
3,580 |
|
Interest expense |
|
|
(657 |
) |
|
|
— |
|
|
|
(1,116 |
) |
|
|
— |
|
Other income (expense), net |
|
|
574 |
|
|
|
95 |
|
|
|
804 |
|
|
|
(15 |
) |
Income before taxes |
|
|
7,743 |
|
|
|
9,098 |
|
|
|
20,262 |
|
|
|
15,838 |
|
Income tax provision (benefit) |
|
|
3,913 |
|
|
|
(68,043 |
) |
|
|
962 |
|
|
|
(67,396 |
) |
Net income |
|
$ |
3,830 |
|
|
$ |
77,141 |
|
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Series A convertible preferred stock dividends |
|
|
— |
|
|
|
(286 |
) |
|
|
— |
|
|
|
(1,204 |
) |
Net income attributable to common shareholders |
|
$ |
3,830 |
|
|
$ |
76,855 |
|
|
$ |
19,300 |
|
|
$ |
82,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
27,667 |
|
|
|
25,808 |
|
|
|
27,446 |
|
|
|
25,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic: |
|
$ |
0.14 |
|
|
$ |
2.98 |
|
|
$ |
0.70 |
|
|
$ |
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
|
28,314 |
|
|
|
26,979 |
|
|
|
28,248 |
|
|
|
26,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted: |
|
$ |
0.14 |
|
|
$ |
2.85 |
|
|
$ |
0.68 |
|
|
$ |
3.10 |
|
AGILYSYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(In thousands, except share data) |
|
December 31, 2024 (Unaudited) |
|
|
March 31, 2024 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,761 |
|
|
$ |
144,891 |
|
Accounts receivable, net of allowance for expected credit losses of $937 and $974, respectively |
|
|
49,275 |
|
|
|
29,441 |
|
Contract assets |
|
|
4,016 |
|
|
|
2,287 |
|
Inventories |
|
|
6,360 |
|
|
|
4,587 |
|
Prepaid expenses and other current assets |
|
|
10,798 |
|
|
|
7,731 |
|
Total current assets |
|
|
131,210 |
|
|
|
188,937 |
|
Property and equipment, net |
|
|
16,872 |
|
|
|
17,930 |
|
Operating lease right-of-use assets |
|
|
17,017 |
|
|
|
18,384 |
|
Goodwill |
|
|
128,544 |
|
|
|
32,791 |
|
Intangible assets, net |
|
|
73,539 |
|
|
|
16,952 |
|
Deferred income taxes, non-current |
|
|
68,041 |
|
|
|
67,373 |
|
Other non-current assets |
|
|
8,638 |
|
|
|
8,063 |
|
Total assets |
|
$ |
443,861 |
|
|
$ |
350,430 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
11,684 |
|
|
$ |
9,422 |
|
Contract liabilities |
|
|
80,338 |
|
|
|
56,148 |
|
Accrued liabilities |
|
|
17,497 |
|
|
|
19,522 |
|
Operating lease liabilities, current |
|
|
5,431 |
|
|
|
4,279 |
|
Total current liabilities |
|
|
114,950 |
|
|
|
89,371 |
|
Deferred income taxes, non-current |
|
|
11,540 |
|
|
|
554 |
|
Operating lease liabilities, non-current |
|
|
17,469 |
|
|
|
19,613 |
|
Debt, non-current |
|
|
38,000 |
|
|
|
— |
|
Other non-current liabilities |
|
|
5,111 |
|
|
|
4,415 |
|
Commitments and contingencies |
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
Common shares, without par value, at $0.30 stated value; 80,000,000 shares authorized; 33,342,288 shares issued; and 27,961,890 and 27,376,862 shares outstanding at December 31, 2024 and March 31, 2024, respectively |
|
|
10,003 |
|
|
|
10,003 |
|
Treasury shares, 5,380,398 and 5,965,426 at December 31, 2024 and March 31, 2024, respectively |
|
|
(1,616 |
) |
|
|
(1,791 |
) |
Capital in excess of stated value |
|
|
105,017 |
|
|
|
94,680 |
|
Retained earnings |
|
|
157,055 |
|
|
|
137,755 |
|
Accumulated other comprehensive loss |
|
|
(13,668 |
) |
|
|
(4,170 |
) |
Total shareholders' equity |
|
|
256,791 |
|
|
|
236,477 |
|
Total liabilities and shareholders' equity |
|
$ |
443,861 |
|
|
$ |
350,430 |
|
AGILYSYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
December 31, |
|
(In thousands) |
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
Net income |
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Loss (gain) on asset disposals |
|
|
24 |
|
|
|
(1,145 |
) |
Depreciation of fixed assets |
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
2,777 |
|
|
|
1,120 |
|
Deferred income taxes |
|
|
(980 |
) |
|
|
(66,506 |
) |
Share-based compensation |
|
|
12,656 |
|
|
|
9,489 |
|
Changes in operating assets and liabilities |
|
|
(8,539 |
) |
|
|
(10,855 |
) |
Net cash provided by operating activities |
|
|
27,976 |
|
|
|
18,379 |
|
Investing activities |
|
|
|
|
|
|
Cash paid for business combination, net of cash acquired |
|
|
(144,945 |
) |
|
|
— |
|
Capital expenditures |
|
|
(2,082 |
) |
|
|
(7,658 |
) |
Additional investments in corporate-owned life insurance policies |
|
|
(27 |
) |
|
|
(2 |
) |
Net cash used in investing activities |
|
|
(147,054 |
) |
|
|
(7,660 |
) |
Financing activities |
|
|
|
|
|
|
Payment of preferred stock dividends |
|
|
— |
|
|
|
(1,663 |
) |
Debt proceeds, net of issuance costs |
|
|
49,646 |
|
|
|
— |
|
Debt repayments |
|
|
(12,000 |
) |
|
|
— |
|
Proceeds from Employee Stock Purchase Plan purchases |
|
|
453 |
|
|
|
— |
|
Repurchase of common shares to satisfy employee tax withholding |
|
|
(2,848 |
) |
|
|
(5,734 |
) |
Principal payments under long-term obligations |
|
|
— |
|
|
|
(2 |
) |
Net cash provided by (used in) financing activities |
|
|
35,251 |
|
|
|
(7,399 |
) |
Effect of exchange rate changes on cash |
|
|
(303 |
) |
|
|
38 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(84,130 |
) |
|
|
3,358 |
|
Cash and cash equivalents at beginning of period |
|
|
144,891 |
|
|
|
112,842 |
|
Cash and cash equivalents at end of period |
|
$ |
60,761 |
|
|
$ |
116,200 |
|
AGILYSYS, INC.
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income |
|
$ |
3,830 |
|
|
$ |
77,141 |
|
|
$ |
19,300 |
|
|
$ |
83,234 |
|
Income tax provision (benefit) |
|
|
3,913 |
|
|
|
(68,043 |
) |
|
|
962 |
|
|
|
(67,396 |
) |
Income before taxes |
|
|
7,743 |
|
|
|
9,098 |
|
|
|
20,262 |
|
|
|
15,838 |
|
Depreciation of fixed assets |
|
|
985 |
|
|
|
909 |
|
|
|
2,738 |
|
|
|
3,042 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Amortization of developed technology acquired |
|
|
163 |
|
|
|
39 |
|
|
|
301 |
|
|
|
119 |
|
Interest expense (income), net |
|
|
241 |
|
|
|
(1,252 |
) |
|
|
(2,177 |
) |
|
|
(3,580 |
) |
EBITDA (a) |
|
|
10,754 |
|
|
|
9,137 |
|
|
|
23,901 |
|
|
|
16,539 |
|
Share-based compensation |
|
|
4,218 |
|
|
|
3,638 |
|
|
|
12,656 |
|
|
|
9,489 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Other non-operating (income) expense, net |
|
|
(574 |
) |
|
|
(95 |
) |
|
|
(804 |
) |
|
|
15 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Adjusted EBITDA (b) |
|
$ |
14,716 |
|
|
$ |
11,756 |
|
|
$ |
39,028 |
|
|
$ |
26,088 |
|
(a) EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest income (net of interest expense), depreciation and amortization (including amortization of developed technology)
(b) Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before income taxes, interest expense (income), net, depreciation and amortization (including amortization of developed technology), and excluding charges relating to i) share-based compensation, ii) other (gains) charges, net, iii) other non-operating (income) expense, net, and iv) legal settlements
AGILYSYS, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME FOR ADJUSTED EARNINGS PER SHARE
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
(In thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income attributable to common shareholders |
|
$ |
3,830 |
|
|
$ |
76,855 |
|
|
$ |
19,300 |
|
|
$ |
82,030 |
|
Amortization of developed technology acquired |
|
|
163 |
|
|
|
39 |
|
|
|
301 |
|
|
|
119 |
|
Amortization of internal-use software and intangibles |
|
|
1,622 |
|
|
|
343 |
|
|
|
2,777 |
|
|
|
1,120 |
|
Share-based compensation |
|
|
4,218 |
|
|
|
3,638 |
|
|
|
12,656 |
|
|
|
9,489 |
|
Other (gains) charges, net |
|
|
(12 |
) |
|
|
(924 |
) |
|
|
2,576 |
|
|
|
45 |
|
Legal settlements |
|
|
330 |
|
|
|
— |
|
|
|
699 |
|
|
|
— |
|
Tax events (a) |
|
|
1,964 |
|
|
|
(69,644 |
) |
|
|
(5,965 |
) |
|
|
(69,644 |
) |
Income tax adjustments |
|
|
(1,461 |
) |
|
|
(978 |
) |
|
|
(3,828 |
) |
|
|
(2,610 |
) |
Adjusted net income (b) |
|
$ |
10,654 |
|
|
$ |
9,329 |
|
|
$ |
28,516 |
|
|
$ |
20,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
27,667 |
|
|
|
25,808 |
|
|
|
27,446 |
|
|
|
25,256 |
|
Diluted weighted average shares outstanding |
|
|
28,314 |
|
|
|
26,979 |
|
|
|
28,248 |
|
|
|
26,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic earnings per share (c) |
|
$ |
0.39 |
|
|
$ |
0.36 |
|
|
$ |
1.04 |
|
|
$ |
0.81 |
|
Adjusted diluted earnings per share (c) |
|
$ |
0.38 |
|
|
$ |
0.35 |
|
|
$ |
1.01 |
|
|
$ |
0.78 |
|
(a) Tax events include excess tax benefits or expense related to share-based compensation, release of valuation allowances against deferred income taxes, and changes in uncertain tax positions
(b) Adjusted net income, a non-GAAP financial measure, is defined as net income attributable to common shareholders before amortization expense (including amortization of developed technology), share-based compensation, other (gains) charges, net, and legal settlements, less the related income tax effect of these adjustments, as applicable, at the Company’s current combined federal and state income statutory tax rate and, as defined under (a) above, tax events
(c) Adjusted earnings per share, a non-GAAP financial measure, is defined as adjusted net income divided by basic and diluted weighted average shares outstanding
AGILYSYS, INC.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
(In thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net cash provided by operating activities |
|
$ |
20,288 |
|
|
$ |
12,909 |
|
|
$ |
27,976 |
|
|
$ |
18,379 |
|
Capital expenditures |
|
|
(562 |
) |
|
|
(1,656 |
) |
|
|
(2,082 |
) |
|
|
(7,658 |
) |
Free cash flow (a) |
|
$ |
19,726 |
|
|
$ |
11,253 |
|
|
$ |
25,894 |
|
|
$ |
10,721 |
|
(a) Free cash flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, less capital expenditures
v3.24.4
Document and Entity Information
|
Jan. 21, 2025 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Jan. 21, 2025
|
Entity Registrant Name |
AGILYSYS, INC.
|
Entity Central Index Key |
0000078749
|
Entity Emerging Growth Company |
false
|
Entity File Number |
000-5734
|
Entity Incorporation, State or Country Code |
DE
|
Entity Tax Identification Number |
34-0907152
|
Entity Address, Address Line One |
3655 Brookside Parkway
|
Entity Address, Address Line Two |
Suite 300
|
Entity Address, City or Town |
Alpharetta
|
Entity Address, State or Province |
GA
|
Entity Address, Postal Zip Code |
30022
|
City Area Code |
770
|
Local Phone Number |
810-7800
|
Entity Information, Former Legal or Registered Name |
Not Applicable
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, without par value
|
Trading Symbol |
AGYS
|
Security Exchange Name |
NASDAQ
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Agilysys (NASDAQ:AGYS)
過去 株価チャート
から 12 2024 まで 1 2025
Agilysys (NASDAQ:AGYS)
過去 株価チャート
から 1 2024 まで 1 2025