0001616707false12/312024Q2http://fasb.org/us-gaap/2024#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrentP5DP10D0.0085910.00239720.00673490.01575970.02183410.0137931486486xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purew:employeew:day00016167072024-01-012024-06-300001616707us-gaap:CommonClassAMember2024-07-250001616707us-gaap:CommonClassBMember2024-07-2500016167072024-06-3000016167072023-12-310001616707us-gaap:CommonClassAMember2024-06-300001616707us-gaap:CommonClassAMember2023-12-310001616707us-gaap:CommonClassBMember2023-12-310001616707us-gaap:CommonClassBMember2024-06-3000016167072024-04-012024-06-3000016167072023-04-012023-06-3000016167072023-01-012023-06-300001616707us-gaap:CommonStockMember2023-03-310001616707us-gaap:AdditionalPaidInCapitalMember2023-03-310001616707us-gaap:RetainedEarningsMember2023-03-310001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100016167072023-03-310001616707us-gaap:RetainedEarningsMember2023-04-012023-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001616707us-gaap:CommonStockMember2023-04-012023-06-300001616707us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001616707us-gaap:CommonStockMember2023-06-300001616707us-gaap:AdditionalPaidInCapitalMember2023-06-300001616707us-gaap:RetainedEarningsMember2023-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000016167072023-06-300001616707us-gaap:CommonStockMember2024-03-310001616707us-gaap:AdditionalPaidInCapitalMember2024-03-310001616707us-gaap:RetainedEarningsMember2024-03-310001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100016167072024-03-310001616707us-gaap:RetainedEarningsMember2024-04-012024-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001616707us-gaap:CommonStockMember2024-04-012024-06-300001616707us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001616707us-gaap:CommonStockMember2024-06-300001616707us-gaap:AdditionalPaidInCapitalMember2024-06-300001616707us-gaap:RetainedEarningsMember2024-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001616707us-gaap:CommonStockMember2022-12-310001616707us-gaap:AdditionalPaidInCapitalMember2022-12-310001616707us-gaap:RetainedEarningsMember2022-12-310001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100016167072022-12-310001616707us-gaap:RetainedEarningsMember2023-01-012023-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001616707us-gaap:CommonStockMember2023-01-012023-06-300001616707us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001616707us-gaap:CommonStockMember2023-12-310001616707us-gaap:AdditionalPaidInCapitalMember2023-12-310001616707us-gaap:RetainedEarningsMember2023-12-310001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001616707us-gaap:RetainedEarningsMember2024-01-012024-06-300001616707us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001616707us-gaap:CommonStockMember2024-01-012024-06-300001616707us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-3000016167072024-01-012024-01-310001616707us-gaap:FairValueInputsLevel1Memberus-gaap:CashMember2024-06-300001616707us-gaap:CashMember2024-06-300001616707us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001616707us-gaap:CashEquivalentsMember2024-06-300001616707us-gaap:FairValueInputsLevel1Member2024-06-300001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-06-300001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-06-300001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-06-300001616707w:InvestmentSecuritiesMember2024-06-300001616707us-gaap:FairValueInputsLevel1Memberus-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:FairValueInputsLevel3Memberus-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:FairValueInputsLevel2Member2024-06-300001616707us-gaap:FairValueInputsLevel3Member2024-06-300001616707us-gaap:CertificatesOfDepositMemberus-gaap:FairValueInputsLevel1Member2024-06-300001616707us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:CertificatesOfDepositMemberus-gaap:FairValueInputsLevel3Member2024-06-300001616707us-gaap:CertificatesOfDepositMember2024-06-300001616707us-gaap:FairValueInputsLevel1Memberus-gaap:CashMember2023-12-310001616707us-gaap:CashMember2023-12-310001616707us-gaap:CashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001616707us-gaap:CashEquivalentsMember2023-12-310001616707us-gaap:FairValueInputsLevel1Member2023-12-310001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-12-310001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-12-310001616707w:InvestmentSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310001616707w:InvestmentSecuritiesMember2023-12-310001616707us-gaap:CertificatesOfDepositMemberus-gaap:FairValueInputsLevel1Member2023-12-310001616707us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2023-12-310001616707us-gaap:CertificatesOfDepositMemberus-gaap:FairValueInputsLevel3Member2023-12-310001616707us-gaap:CertificatesOfDepositMember2023-12-310001616707us-gaap:FairValueInputsLevel2Member2023-12-310001616707us-gaap:FairValueInputsLevel3Member2023-12-310001616707us-gaap:RevolvingCreditFacilityMember2024-06-300001616707us-gaap:RevolvingCreditFacilityMember2023-12-310001616707w:SeniorNoteDue2024Memberus-gaap:ConvertibleDebtMember2024-06-300001616707w:SeniorNoteDue2024Memberus-gaap:ConvertibleDebtMember2023-12-310001616707w:SeniorNoteDue2025Memberus-gaap:ConvertibleDebtMember2024-06-300001616707w:SeniorNoteDue2025Memberus-gaap:ConvertibleDebtMember2023-12-310001616707w:SeniorNoteDue2026Memberus-gaap:ConvertibleDebtMember2024-06-300001616707w:SeniorNoteDue2026Memberus-gaap:ConvertibleDebtMember2023-12-310001616707w:SeniorNoteDue2027Memberus-gaap:ConvertibleDebtMember2024-06-300001616707w:SeniorNoteDue2027Memberus-gaap:ConvertibleDebtMember2023-12-310001616707w:SeniorNoteDue2028Memberus-gaap:ConvertibleDebtMember2024-06-300001616707w:SeniorNoteDue2028Memberus-gaap:ConvertibleDebtMember2023-12-310001616707w:AccretingSeniorNoteDue2025NettingMemberus-gaap:ConvertibleDebtMember2024-06-300001616707w:AccretingSeniorNoteDue2025NettingMemberus-gaap:ConvertibleDebtMember2023-12-310001616707w:SeniorSecuredRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-06-300001616707w:SeniorSecuredRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-06-300001616707w:AccretingSeniorNoteDue2025NettingMember2024-06-300001616707us-gaap:ConvertibleDebtMemberw:NonAccretingNotesMember2024-01-012024-06-300001616707w:AccretingSeniorNoteDue2025NettingMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707us-gaap:ConvertibleDebtMember2024-04-012024-06-300001616707us-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707us-gaap:ConvertibleDebtMember2023-04-012023-06-300001616707us-gaap:ConvertibleDebtMember2023-01-012023-06-300001616707w:SeniorNoteDue2028Memberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:SeniorNoteDue2026Memberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:SeniorNoteDue2024Memberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:SeniorNoteDue2025Memberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:SeniorNoteDue2027Memberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:ConvertibleSeniorNote2025CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-06-300001616707w:ConvertibleSeniorNote2025CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:ConvertibleSeniorNote2026CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-06-300001616707w:ConvertibleSeniorNote2026CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:ConvertibleSeniorNote2027CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-06-300001616707w:ConvertibleSeniorNote2027CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:ConvertibleSeniorNote2028CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-06-300001616707w:ConvertibleSeniorNote2028CappedCallsMemberus-gaap:CommonClassAMemberus-gaap:ConvertibleDebtMember2024-01-012024-06-300001616707w:CBSAReviewMember2024-06-300001616707w:CBSAReviewMemberus-gaap:CostOfSalesMember2024-04-012024-06-300001616707w:CBSAReviewMemberus-gaap:CostOfSalesMember2024-01-012024-06-300001616707w:CBSAReviewMemberw:SellingOperationsTechnologyGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001616707w:CBSAReviewMemberw:SellingOperationsTechnologyGeneralAndAdministrativeExpensesMember2024-01-012024-06-300001616707w:A2020RepurchaseProgramMemberus-gaap:CommonClassAMember2024-01-012024-06-300001616707w:A2020RepurchaseProgramMemberus-gaap:CommonClassAMember2023-04-012023-06-300001616707w:A2020RepurchaseProgramMemberus-gaap:CommonClassAMember2023-01-012023-06-300001616707w:A2020RepurchaseProgramMemberus-gaap:CommonClassAMember2024-04-012024-06-300001616707w:A2023IncentiveAwardPlanMember2023-04-300001616707w:A2023IncentiveAwardPlanMember2024-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2023-12-310001616707us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2024-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001616707us-gaap:CostOfSalesMember2024-04-012024-06-300001616707us-gaap:CostOfSalesMember2023-04-012023-06-300001616707us-gaap:CostOfSalesMember2024-01-012024-06-300001616707us-gaap:CostOfSalesMember2023-01-012023-06-300001616707w:CustomerServiceAndMerchantFeesMember2024-04-012024-06-300001616707w:CustomerServiceAndMerchantFeesMember2023-04-012023-06-300001616707w:CustomerServiceAndMerchantFeesMember2024-01-012024-06-300001616707w:CustomerServiceAndMerchantFeesMember2023-01-012023-06-300001616707w:SellingOperationsTechnologyGeneralAndAdministrativeMember2024-04-012024-06-300001616707w:SellingOperationsTechnologyGeneralAndAdministrativeMember2023-04-012023-06-300001616707w:SellingOperationsTechnologyGeneralAndAdministrativeMember2024-01-012024-06-300001616707w:SellingOperationsTechnologyGeneralAndAdministrativeMember2023-01-012023-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001616707us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001616707us-gaap:ConvertibleDebtSecuritiesMember2024-04-012024-06-300001616707us-gaap:ConvertibleDebtSecuritiesMember2023-04-012023-06-300001616707us-gaap:ConvertibleDebtSecuritiesMember2024-01-012024-06-300001616707us-gaap:ConvertibleDebtSecuritiesMember2023-01-012023-06-300001616707w:USSegmentMember2024-04-012024-06-300001616707w:USSegmentMember2023-04-012023-06-300001616707w:USSegmentMember2024-01-012024-06-300001616707w:USSegmentMember2023-01-012023-06-300001616707w:InternationalSegmentMember2024-04-012024-06-300001616707w:InternationalSegmentMember2023-04-012023-06-300001616707w:InternationalSegmentMember2024-01-012024-06-300001616707w:InternationalSegmentMember2023-01-012023-06-300001616707us-gaap:ConstructionInProgressMember2023-04-012023-06-300001616707us-gaap:ConstructionInProgressMember2023-01-012023-06-300001616707w:SeniorNoteDue2024Memberus-gaap:ConvertibleDebtMember2023-04-012023-06-300001616707w:SeniorNoteDue2024Memberus-gaap:ConvertibleDebtMember2023-01-012023-06-300001616707w:SeniorNoteDue2025Memberus-gaap:ConvertibleDebtMember2023-04-012023-06-300001616707w:SeniorNoteDue2025Memberus-gaap:ConvertibleDebtMember2023-01-012023-06-300001616707w:SteveConineMember2024-04-012024-06-300001616707w:SteveConineMember2024-06-300001616707w:NirajShahMember2024-04-012024-06-300001616707w:NirajShahMember2024-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                to     
Commission File Number: 001-36666
Wayfair Inc.
(Exact name of registrant as specified in its charter)
Delaware36-4791999
(State or other jurisdiction of
incorporation or organization)		(I.R.S. Employer
Identification Number)
4 Copley Place Boston,MA02116
(Address of principal executive offices) (Zip Code)
(617) 532-6100
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Class A Common Stock, $0.001 par valueWThe New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer
 ☒
Accelerated filer☐
Non-accelerated filer☐Smaller reporting company☐
Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒
Class Outstanding at July 25, 2024
Class A Common Stock, $0.001 par value per share 97,773,308
Class B Common Stock, $0.001 par value per share25,691,295






WAYFAIR INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
For the Quarterly Period Ended June 30, 2024
  Page
  
  
   
 
  
 
  
 
  
 
  
 
  
  
  
  
 
  
  
 

PART I - FINANCIAL INFORMATION
Item 1.     Financial Statements
WAYFAIR INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

 June 30,December 31,
20242023
(Unaudited)
(in millions, except share and per share data)
Assets: 
Current assets  
Cash and cash equivalents$1,304 $1,322 
Short-term investments39 29 
Accounts receivable, net161 140 
Inventories78 75 
Prepaid expenses and other current assets240 289 
Total current assets1,822 1,855 
Operating lease right-of-use assets880 820 
Property and equipment, net680 748 
Other non-current assets54 51 
Total assets$3,436 $3,474 
Liabilities and Stockholders' Deficit:  
Current liabilities  
Accounts payable$1,168 $1,234 
Other current liabilities1,039 949 
Total current liabilities2,207 2,183 
Long-term debt3,059 3,092 
Operating lease liabilities, net of current 893 862 
Other non-current liabilities37 44 
Total liabilities6,196 6,181 
Commitments and contingencies (Note 5)
Stockholders’ deficit:
Convertible preferred stock, $0.001 par value per share: 10,000,000 shares authorized and none issued at June 30, 2024 and December 31, 2023
— — 
Class A common stock, par value $0.001 per share, 500,000,000 shares authorized, 96,351,994 and 92,457,562 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
— — 
Class B common stock, par value $0.001 per share, 164,000,000 shares authorized, 25,691,295 shares issued and outstanding at June 30, 2024 and December 31, 2023
— — 
Additional paid-in capital
1,552 1,316 
Accumulated deficit(4,308)(4,018)
Accumulated other comprehensive loss(4)(5)
Total stockholders' deficit(2,760)(2,707)
Total liabilities and stockholders' deficit$3,436 $3,474 
See notes to unaudited condensed consolidated financial statements.
1
WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except per share data)
Net revenue$3,117 $3,171 $5,846 $5,945 
Cost of goods sold2,176 2,186 4,086 4,139 
Gross profit941 985 1,760 1,806 
Operating expenses:  
Customer service and merchant fees121 144 238 283 
Advertising365 352 689 679 
Selling, operations, technology, general and administrative489 630 1,023 1,254 
Impairment and other related net charges1 1 1 14 
Restructuring charges— — 79 65 
Total operating expenses976 1,127 2,030 2,295 
Loss from operations(35)(142)(270)(489)
Interest expense, net(4)(5)(10)(10)
Other (expense) income, net(1)3 (5)2 
Gain on debt extinguishment — 100 — 100 
Loss before income taxes(40)(44)(285)(397)
Provision for income taxes, net2 2 5 4 
Net loss$(42)$(46)$(290)$(401)
Loss per share:
Basic$(0.34)$(0.41)$(2.39)$(3.60)
Diluted$(0.34)$(0.41)$(2.39)$(3.60)
Weighted-average number of shares of common stock outstanding used in computing per share amounts:
Basic122 112 121 111 
Diluted122 112 121 111 

See notes to unaudited condensed consolidated financial statements.
2
WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Net loss$(42)$(46)$(290)$(401)
Other comprehensive income (loss):  
Foreign currency translation adjustments1 (1)1 1 
Net unrealized gain on available-for-sale investments— — — 1 
Comprehensive loss$(41)$(47)$(289)$(399)

See notes to unaudited condensed consolidated financial statements.


3
WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(Unaudited)

Three Months Ended
Class A and Class B Common Stock
SharesAmountAdditional
Paid-In
Capital		Accumulated
Deficit		Accumulated
Other
Comprehensive
Loss		Total
Stockholders'
Deficit
(in millions)
Balance at March 31, 2023111 $— $894 $(3,635)$(4)$(2,745)
Net loss— — — (46)— (46)
Other comprehensive loss— — — — (1)(1)
Issuance of common stock upon vesting of RSUs2 — — — — — 
Equity-based compensation— — 181 — — 181 
Premiums paid for capped calls — — (87)— — (87)
Balance at June 30, 2023113 $— $988 $(3,681)$(5)$(2,698)
Balance at March 31, 2024120 $— $1,446 $(4,266)$(5)$(2,825)
Net loss— — — (42)— (42)
Other comprehensive income— — — — 1 1 
Issuance of common stock upon vesting of RSUs2 — — — — — 
Equity-based compensation— — 103 — — 103 
Unwind of capped calls— — 3 — — 3 
Balance at June 30, 2024122 $— $1,552 $(4,308)$(4)$(2,760)

See notes to unaudited condensed consolidated financial statements.






















4

WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(Unaudited)

Six Months Ended
Class A and Class B Common Stock
SharesAmountAdditional
Paid-In
Capital		Accumulated
Deficit		Accumulated
Other
Comprehensive
Loss		Total
Stockholders' Deficit
(in millions)
Balance at December 31, 2022109 $— $737 $(3,280)$(7)$(2,550)
Net loss— — — (401)— (401)
Other comprehensive income— — — — 2 2 
Issuance of common stock upon vesting of RSUs4 — — — — — 
Equity-based compensation— — 338 — — 338 
Premiums paid for capped calls— — (87)— — (87)
Balance at June 30, 2023113 $— $988 $(3,681)$(5)$(2,698)
Balance at December 31, 2023118 $— $1,316 $(4,018)$(5)$(2,707)
Net loss— — — (290)— (290)
Other comprehensive income— — — — 1 1 
Issuance of common stock upon vesting of RSUs4 — — — — — 
Equity-based compensation— — 233 — — 233 
Unwind of capped calls— — 3 — — 3 
Balance at June 30, 2024122 $— $1,552 $(4,308)$(4)$(2,760)

See notes to unaudited condensed consolidated financial statements.





















5
WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 Six Months Ended June 30,
 20242023
(in millions)
Cash flows from operating activities:  
Net loss$(290)$(401)
Adjustments to reconcile net loss to net cash provided by operating activities:  
Depreciation and amortization203 206 
Equity-based compensation expense214 308 
Amortization of discount and issuance costs on convertible notes5 3 
Impairment and other related net charges1 14 
Gain on debt extinguishment— (100)
Other non-cash adjustments(8)(3)
Changes in operating assets and liabilities:
Accounts receivable, net(37)144 
Inventories(4)13 
Prepaid expenses and other assets11 (8)
Accounts payable and other liabilities11 (106)
Net cash provided by operating activities106 70 
Cash flows (for) from investing activities:
Purchase of short- and long-term investments(38)— 
Sale and maturities of short- and long-term investments27 225 
Purchase of property and equipment(36)(71)
Site and software development costs(80)(105)
Net cash (used in) provided by investing activities(127)49 
Cash flows from financing activities:
Proceeds from issuance of convertible notes, net of issuance costs— 678 
Premiums paid for capped call confirmations— (87)
Payments to extinguish convertible debt— (514)
Other financing activities, net3 — 
Net cash provided by financing activities3 77 
Effect of exchange rate changes on cash, cash equivalents and restricted cash— 3 
Net (decrease) increase in cash, cash equivalents and restricted cash(18)199 
Cash, cash equivalents and restricted cash
Beginning of period
$1,326 $1,050 
End of period
$1,308 $1,249 

See notes to unaudited condensed consolidated financial statements






6
WAYFAIR INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six Months Ended June 30,
20242023
(in millions)
Supplemental cash flow information:
Cash paid for interest on long-term debt$31 $22 
Purchase of property and equipment included in accounts payable and other liabilities$15 $1 
Reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets
Cash and cash equivalents$1,304 $1,249 
Restricted cash included within prepaid expenses and other current assets4 — 
Total cash, cash equivalents and restricted cash $1,308 $1,249 

See notes to unaudited condensed consolidated financial statements
7
Wayfair Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q are those of Wayfair Inc. and its wholly-owned subsidiaries. Unless the context indicates otherwise, “Wayfair,” “the Company" or similar terms refer to Wayfair Inc. and its subsidiaries. In the Company’s opinion, the accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") and applicable rules and regulations of the United States (“U.S.”) Securities and Exchange Commission ("SEC") regarding interim financial reporting and reflect all adjustments, consisting of normal recurring adjustments, necessary to present fairly the results of the interim periods presented. Certain information and note disclosures normally included in the audited financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Furthermore, interim results are not necessarily indicative of the results for the full year ended December 31, 2024 or future periods.
The Company has identified significant accounting policies that are critical to understanding its business and results of operations. Wayfair believes that there have been no significant changes during the three and six months ended June 30, 2024 to the items disclosed in Note 1, Summary of Significant Accounting Policies, included in Part II, Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued Accounting Pronouncements
Segment Reporting
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendment is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied retrospectively to all prior periods presented in the financial statements. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements and related disclosures.
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to update reportable income tax disclosure requirements, primarily through enhanced disclosures on the rate reconciliation table and other disclosures, including total income taxes paid by jurisdiction. The amendment is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendment should be applied prospectively, with retrospective adoption permitted. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statement disclosures.
2. Supplemental Financial Statement Disclosures
Accounts Receivable, Net
As of June 30, 2024, accounts receivable was $161 million, net of allowance for credit losses of $27 million. As of December 31, 2023, accounts receivable was $140 million, net of allowance for credit losses of $22 million. The changes in the allowance for credit losses were not material for the three and six months ended June 30, 2024. Management believes credit risk is mitigated for the three and six months ended June 30, 2024, as approximately 99.2% and 99.3%, respectively, of the net revenue recognized was collected in advance of recognition.
8
Contract Liabilities
Contractual liabilities, included in other current liabilities, were $232 million at June 30, 2024 and $204 million at December 31, 2023. During the six months ended June 30, 2024, Wayfair recognized $134 million of net revenue that was included within other current liabilities as of December 31, 2023.
Net revenue from contracts with customers is disaggregated by geographic region because this manner of disaggregation best depicts how the nature, amount, timing, and uncertainty of net revenue and cash flows are affected by economic factors. Refer to Note 10, Segment and Geographic Information, for additional information.
Restructuring Charges
In January 2024, Wayfair announced a workforce realignment plan, including a workforce reduction involving approximately 1,650 employees. As a result, during the six months ended June 30, 2024, Wayfair incurred $79 million of charges recorded within restructuring charges on the condensed consolidated statements of operations. The charges consisted primarily of one-time employee severance and benefit costs. Wayfair does not expect to incur any further material charges related to this workforce reduction.
3. Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements
Investments
As of June 30, 2024 and December 31, 2023, Wayfair’s marketable securities, which primarily consisted of corporate bonds and other government obligations that are priced at fair value, were classified as available-for-sale investments. During the three and six months ended June 30, 2024 and 2023, Wayfair did not have any realized gains or losses. Interest income includes interest earned from cash and cash equivalents and marketable securities. During the three and six months ended June 30, 2024, Wayfair recorded $14 million and $26 million of interest income, respectively, and during the three and six months ended June 30, 2023, $11 million and $18 million of interest income, respectively.
During the three and six months ended June 30, 2024 and 2023, Wayfair did not recognize any credit losses related to its available-for-sale debt securities. As of June 30, 2024 and December 31, 2023, Wayfair did not have an allowance for credit losses recorded related to its available-for-sale debt securities.
The following table presents details of Wayfair’s investment securities as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$9 $— $— $9 
Total$9 $— $— $9 
 December 31, 2023
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$29 $— $— $29 
Total$29 $— $— $29 
9
Fair Value Measurements
Wayfair's financial assets and liabilities are measured at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The three levels of inputs used to measure fair value are as follows:
▪Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities
▪Level 2—Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full-term of the asset or liability
▪Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability
This hierarchy requires Wayfair to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. Wayfair classifies cash equivalents and certificate of deposits within Level 1 because these are valued using quoted market prices. The fair value of Level 1 financial assets is based on quoted market prices of the identical underlying security. Wayfair classifies short-term investments within Level 2 because unadjusted quoted prices for identical or similar assets in markets are not active. Wayfair does not have assets that are classified as Level 3.
The following tables set forth the fair value of Wayfair's financial assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$421 $— $— $421 
Cash equivalents883 — — 883 
Total cash and cash equivalents 1,304 — — 1,304 
Short-term investments:   
Investment securities— 9 — 9 
Certificate of deposit30 — — 30 
Total short-term investments30 9— 39
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,338 $9 $— $1,347 
 December 31, 2023
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$407 $— $— $407 
Cash equivalents915 — — 915 
Total cash and cash equivalents1,322 — — 1,322 
Short-term investments:
Investment securities— 29 — 29 
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,326 $29 $— $1,355 
(1) The certificate of deposit is classified as restricted cash that is primarily restricted to funds held in collateral.
10

4. Debt and Other Financing
The following table presents the outstanding principal amount and carrying value of debt and other financing:
June 30, 2024December 31, 2023
Debt InstrumentPrincipal AmountUnamortized Debt DiscountNet Carrying AmountPrincipal AmountUnamortized Debt DiscountNet Carrying Amount
(in millions)
Revolving Credit Facility$— $— 
2024 Notes$117 $— 117 $117 $— 117 
2025 Notes754 (2)752 754 (3)751 
2026 Notes949 (4)945 949 (5)944 
2027 Notes690 (8)682 690 (10)680 
2028 Notes690 (10)680 690 (11)679 
2025 Accreting Notes38 — 38 38 — 38 
Total Debt$3,214 $3,209 
Short-term debt (1)
155 117 
Long-term debt$3,059 $3,092 
(1) Short-term debt consists of $117 million for the 2024 Notes and $38 million for the 2025 Accreting Notes, as of June 30, 2024, and $117 million for the 2024 Notes as of December 31, 2023. Short-term debt is presented within other current liabilities in the condensed consolidated balance sheets.
Revolving Credit Facility
Wayfair has a five-year senior secured revolving credit facility (the “Revolver”), which matures on March 24, 2026, and provides for non-amortizing revolving loans in an aggregate amount of $600 million. Under the Revolver, Wayfair may, from time to time, request letters of credit, which reduce the availability of credit under the Revolver. Wayfair had $69 million in outstanding letters of credit as of June 30, 2024, primarily as security for lease agreements. As of June 30, 2024, there were no revolving loans outstanding under the Revolver.
Convertible Non-Accreting Notes
The following table summarizes certain terms related to the Company’s current outstanding non-accreting convertible notes (collectively, the “Non-Accreting Notes” and together with the 2025 Accreting Notes, the “Notes”):
Convertible Non-Accreting NotesMaturity DateAnnual Coupon RateAnnual Effective Interest RatePayment Dates for Semi-Annual Interest Payments in Arrears
2024 NotesNovember 1, 20241.125%1.5%May 1 and November 1
2025 NotesOctober 1, 20250.625%0.9%April 1 and October 1
2026 NotesAugust 15, 20261.000%1.2%February 15 and August 15
2027 NotesSeptember 15, 20273.250%3.6%March 15 and September 15
2028 NotesNovember 15, 20283.500%3.8%May 15 and November 15
Convertible Accreting Notes
No cash interest is payable on the 2025 Accreting Notes. Instead, the 2025 Accreting Notes accrue interest at a rate of 2.50% per annum, which accretes to the principal amount on April 1 and October 1 of each year. The 2025 Accreting Notes will mature on April 1, 2025, unless earlier purchased, redeemed or converted. The annual effective interest rate of the 2025 Accreting Notes is 2.7%.

11
Conversion and Redemption Terms of the Notes
Wayfair's Notes will mature at their maturity date unless earlier purchased, redeemed or converted. The Notes’ initial conversion terms are summarized below:
Convertible NotesMaturity DateFree Convertibility DateInitial Conversion Rate per $1,000 PrincipalInitial Conversion PriceRedemption Date
2024 NotesNovember 1, 2024August 1, 20248.5910$116.40May 8, 2022
2025 NotesOctober 1, 2025July 1, 20252.3972$417.15October 4, 2022
2026 NotesAugust 15, 2026May 15, 20266.7349$148.48August 20, 2023
2027 NotesSeptember 15, 2027June 15, 202715.7597$63.45September 20, 2025
2028 NotesNovember 15, 2028August 15, 202821.8341 $45.80May 20, 2026
2025 Accreting NotesApril 1, 2025-13.7931$72.50May 9, 2023
The conversion rate is subject to adjustment upon the occurrence of certain specified events, including certain distributions and dividends to all or substantially all of the holders of Wayfair’s Class A common stock, but will not be adjusted for accrued and unpaid interest.
Wayfair will settle any conversions of the Non-Accreting Notes in cash, shares of Wayfair’s Class A common stock or a combination thereof, with the form of consideration determined at Wayfair’s election. The holders of the Non-Accreting Notes may convert all or a portion of such Notes prior to certain specified dates (each, a “Free Convertibility Date”) under the following circumstances (in each case, as applicable to each series of Non-Accreting Notes):
•during any calendar quarter (and only during such calendar quarter), if the last reported sale price of Wayfair’s Class A common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
•during the five-business day period after any ten consecutive trading day period (the “measurement period") in which the trading price (as defined in the applicable indenture) per $1,000 principal amount of the notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of Wayfair’s Class A common stock and the conversion rate on each such trading day;
•if Wayfair calls the notes for redemption, at any time prior to 5:00 p.m. (New York City time) (“the close of business”) on the second scheduled trading day immediately preceding the redemption date; and
•upon the occurrence of specified corporate events (as set forth in the applicable indenture).
On or after the applicable Free Convertibility Date until the close of business on the second scheduled trading day immediately preceding the applicable maturity date, holders of the Non-Accreting Notes may convert their Non-Accreting Notes at any time.
The conditional conversion features of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes were not triggered during the calendar quarter ended June 30, 2024, therefore, the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes are not convertible during the calendar quarter ended September 30, 2024 pursuant to the applicable last reported sales price conditions.
The holders of the 2025 Accreting Notes may convert all or a portion of their 2025 Accreting Notes at any time prior to the close of business on the second business day immediately preceding the maturity date. Wayfair will settle any conversion of 2025 Accreting Notes with a number of shares of Wayfair’s Class A common stock per $1,000 original principal amount of 2025 Accreting Notes equal to the accreted principal amount of such original principal amount of 2025 Accreting Notes divided by the conversion price.
Upon the occurrence of a fundamental change (as defined in the applicable indenture), holders of the applicable series of Notes may require Wayfair to repurchase all or a portion of such Notes for cash at a price equal to 100% of the principal amount (or accreted principal amount) of such Notes to be repurchased plus any accrued but unpaid interest to, but excluding, the fundamental change repurchase date (such interest to be included in the accreted principal amount for the 2025 Accreting Notes). Holders of the Non-Accreting Notes who convert their respective Notes in connection with a make-whole fundamental change or a notice of redemption (each as defined in the applicable indenture) may be entitled to a premium in the form of an increase in the
12
conversion rate of the respective Notes. Holders of the 2025 Accreting Notes who convert in connection with a make-whole fundamental change (as defined in the applicable indenture) may be entitled to a premium in the form of an increase in the conversion rate.
Wayfair may not redeem the Notes prior to certain dates (the “Redemption Date”). On or after the applicable Redemption Date, Wayfair may redeem for cash all or part of the applicable series of Notes if the last reported sale price of Wayfair’s Class A common stock equals or exceeds 130% (Non-Accreting Notes) or 276% (2025 Accreting Notes) of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including at least one of the five trading days immediately preceding the date on which Wayfair provides notice of redemption, during any 30 consecutive trading days ending on, and including the trading day immediately preceding the date on which Wayfair provides notice of the redemption. The redemption price will be either 100% of the principal amount (or accreted principal amount) of the notes to be redeemed, plus accrued and unpaid interest, if any, or the if-converted value if the holder elects to convert their Notes upon receiving notice of redemption.
Conversions of Notes
During the three and six months ended June 30, 2024, there were no conversions of the Notes.
Interest Expense
During the three months ended June 30, 2024, Wayfair recognized contractual interest expense and debt discount amortization of $16 million and $2 million, respectively, and during the six months ended June 30, 2024, contractual interest expense and debt discount amortization of $31 million and $5 million, respectively.
During the three months ended June 30, 2023, Wayfair recognized contractual interest expense and debt discount amortization of $14 million and $2 million, respectively, and during the six months ended June 30, 2023, contractual interest expense and debt discount amortization of $25 million and $3 million, respectively.
Fair Value of Notes
As of June 30, 2024, the estimated fair value of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes, 2028 Notes and 2025 Accreting Notes was $115 million, $705 million, $855 million, $793 million, $1.0 billion and $28 million, respectively. The estimated fair value of the Non-Accreting Notes was determined through consideration of quoted market prices. The estimated fair value of the 2025 Accreting Notes was determined through an option pricing model using Level 3 inputs including volatility and credit spread. The fair values of the Non-Accreting Notes and the 2025 Accreting Notes are classified as Level 2 and Level 3, respectively, as defined in Note 3, Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements. As of June 30, 2024, the if-converted value of the 2028 Notes exceeded the principal value by $104 million, respectively. As of June 30, 2024, the if-converted value of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2025 Accreting Notes did not exceed the principal value.
Capped Calls
The 2025 Capped Calls, 2026 Capped Calls, 2027 Capped Calls and 2028 Capped Calls (collectively, the “Capped Calls”) are expected generally to reduce the potential dilution and/or offset the cash payments Wayfair is required to make in excess of the principal amount of the Non-Accreting Notes upon conversion of the Non-Accreting Notes if the market price per share of Wayfair’s Class A common stock is greater than the strike price of the applicable Capped Call (which corresponds to the initial conversion price of the applicable Non-Accreting Notes and is subject to certain adjustments under the terms of the applicable Capped Call), with such reduction and/or offset subject to a cap based on the cap price of the applicable Capped Calls (the “Initial Cap Price”). The Capped Calls can, at Wayfair’s option, remain outstanding until their maturity date, even if all or a portion of the Non-Accreting Notes are converted, repurchased or redeemed prior to such date.
Each of the Capped Calls has an initial cap price per share of Wayfair’s Class A common stock, which represented a premium over the last reported sale price (or, with respect to the 2025 Capped Calls, the volume-weighted average price) of Wayfair’s Class A common stock on the date the corresponding Non-Accreting Notes were priced (the “Cap Price Premium”), and is subject to certain adjustments under the terms of the corresponding agreements. Collectively, the Capped Calls cover, initially, the number of shares of Wayfair’s Class A common stock underlying the Non-Accreting Notes, subject to anti-dilution adjustments substantially similar to those applicable to the Non-Accreting Notes.
13
The initial terms for the Capped Calls are presented below:
Capped CallsMaturity DateInitial Cap PriceCap Price Premium
2025 Capped CallsOctober 1, 2025$787.08150%
2026 Capped CallsAugust 15, 2026$280.15150%
2027 Capped CallsSeptember 15, 2027$97.62100%
2028 Capped CallsNovember 15, 2028$73.28100%
The Capped Calls are separate transactions from the Non-Accreting Notes, are not subject to the terms of the Non-Accreting Notes and will not affect any holder’s rights under the Non-Accreting Notes. Similarly, holders of the Non-Accreting Notes do not have any rights with respect to the Capped Calls. The Capped Calls do not meet the criteria for separate accounting as a derivative as they are indexed to Wayfair's stock and meet the requirements to be classified in equity. The premiums paid for the Capped Calls were included as a net reduction to additional paid-in capital within stockholders’ deficit when they were entered.
2024 Capped Calls Unwind
During the three and six months ended June 30, 2024, Wayfair completed an unwind of the 2024 Capped Calls. The proceeds received from the unwind were included as an increase to additional paid-in-capital within stockholders’ deficit.
5. Commitments and Contingencies
Legal Matters
From time to time, Wayfair is involved in litigation matters and other legal claims that arise during the ordinary course of business. The Company records a liability when it believes that it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Significant judgment is required to determine both the probability of having incurred a liability and the estimated amount of the liability. Litigation and legal claims are inherently unpredictable and claims cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s results of operations or financial condition, and regardless of the outcome, these matters can be costly and time consuming, as it can divert management's attention from important business matters and initiatives, negatively impacting Wayfair's overall operations. In addition, Wayfair may also find itself at greater risk to outside party claims as it increases its operations in jurisdictions where the laws with respect to the potential liability of online retailers are uncertain, unfavorable, or unclear.
However, Wayfair does not currently believe that the outcome of any legal matters will have a material adverse effect on Wayfair’s results of operations or financial condition.
Canada Border Services Agency
The Canada Border Services Agency (“CBSA”) is examining Wayfair’s payment of duties under the Special Measures Import Act (the “CBSA review”) for goods imported into Canada for the years ended December 31, 2023 and 2022 and part of the year ended December 31, 2021. The estimated potential liability for the CBSA review, net of any amounts that may be recouped through the appeals process, is approximately $29 million, inclusive of duties and interest.
Related to the CBSA review, during the three and six months ended June 30, 2024, Wayfair incurred approximately $3 million and $9 million, respectively, to cost of goods sold and $1 million and $2 million, respectively, to selling, operations, technology, general and administrative within the condensed consolidated statement of operations. During the three and six months ended June 30, 2024, Wayfair made payments of approximately $6 million and $10 million, respectively, of duties and $1 million and $2 million, respectively, of interest charges based on assessments received related to the year ended December 31, 2022 and part of the year ended December 31, 2021. Wayfair is required to pay all assessed amounts in order to exercise its appeal rights. Wayfair believes there are substantial factual and legal grounds to appeal and partially recuperate these amounts and is exploring other options to mitigate exposure.
As of June 30, 2024, approximately $7 million was recorded within other current liabilities in the condensed consolidated balance sheets.
Because loss contingencies are inherently unpredictable, this assessment is subjective and requires judgments about future events. As a result, it is at least reasonably possible that this estimate may change in the near term and the effect of the potential change could be material.
14
6. Stockholders’ Deficit
Common Stock
Since Wayfair's initial public offering through June 30, 2024, 56,347,119 shares of Class B common stock were converted to the same number of shares of Class A common stock.
Stock Repurchase Programs
During the three and six months ended June 30, 2024 and 2023, Wayfair did not repurchase any shares of Class A common stock under its stock repurchase programs.
7. Equity-Based Compensation
In April 2023, Wayfair’s stockholders approved the 2023 Incentive Award Plan (the “2023 Plan”) to replace Wayfair’s 2014 Incentive Award Plan, as amended (the “2014 Plan” and, together with the 2023 Plan, the “Incentive Plans”). The Incentive Plans were adopted by the board of directors (the “Board”) to grant cash and equity incentive awards to eligible participants in order to attract, motivate and retain talent. The Incentive Plans are administered by the Board for awards to non-employee directors and by the compensation committee of the Board for other participants and provide for the issuance of equity-based awards including stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance awards and stock payments.
Under the 2023 Plan, 20,525,663 shares of Class A common stock initially were available for future award grants. As of June 30, 2024, 13,103,651 shares of Class A common stock remained available for future grant under the 2023 Plan.
The following table presents activity relating to RSUs for the six months ended June 30, 2024:
 SharesWeighted-Average
Grant Date
Fair Value
Unvested at December 31, 20235,186,886 $93.68 
RSUs granted2,601,479 $59.23 
RSUs vested(3,894,432)$76.66 
RSUs forfeited/canceled(896,271)$103.58 
Unvested at June 30, 2024
2,997,662 $82.91 
As of June 30, 2024, unrecognized equity-based compensation expense related to RSUs expected to vest over time is $152 million with a weighted-average remaining vesting term of 0.5 years.
The following table summarizes activity for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
20242023
Weighted average grant date fair value of RSUs$59.23 $37.47 
Total fair value of vested RSUs (in millions)$299 $289 
Intrinsic value of RSUs vested (in millions)$232 $166 
As of June 30, 2024, the aggregate intrinsic value of unvested RSUs was $158 million.
15
Equity-based compensation was classified as follows in the condensed consolidated statements of operations:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Cost of goods sold$3 $2 $5 $5 
Customer service and merchant fees5 8 10 16 
Selling, operations, technology, general and administrative87 154 199 287 
Total equity-based compensation expense$95 $164 $214 $308 
Equity-based compensation costs capitalized as software costs were $8 million and $19 million for the three and six months ended June 30, 2024, respectively, and $17 million and $30 million for the three and six months ended June 30, 2023, respectively.
8. Income Taxes
The provision for income taxes, net recorded during the three and six months ended June 30, 2024 is primarily related to income tax benefits for tax losses earned in the U.S. and certain foreign jurisdictions and U.S. state income taxes, as well as related changes in increases in the Company’s valuation allowance on deferred tax assets, as well as some U.S. state minimum and foreign taxes. Wayfair had no material unrecognized tax benefits as of June 30, 2024 and December 31, 2023.
The Organization for Economic Co-operation and Development (“OECD”) has proposed a global minimum tax of 15% of reported profits (“Pillar 2”) that has been agreed upon in principle by over 140 countries. Many non- U.S. tax jurisdictions have either recently enacted legislation to adopt certain components of the Pillar 2 model rules beginning in 2024 or announced their plans to enact legislation in future years. The currently enacted Pillar 2 model rules did not have a material impact on our provision for income taxes for the three and six months ended June 30, 2024.
9. Loss per Share
Wayfair follows the two-class method when computing earnings or loss per share for its two issued classes of common stock - Class A and Class B. Basic earnings or loss per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted earnings or loss per share is computed using the weighted-average number of shares of common stock outstanding during the period plus, if dilutive, common stock equivalents outstanding during the period and stock issuable upon conversion of the convertible debt instruments. Wayfair's common stock equivalents consist of shares issuable upon the release of restricted stock units. The dilutive effect of these common stock equivalents is reflected in diluted earnings or loss per share by application of the treasury stock method. The dilutive effect of shares issuable upon conversion of the convertible debt instruments is included in the calculation of diluted earnings or loss per share under the if-converted method.
For periods in which Wayfair has reported net losses, diluted loss per share is the same as basic loss per share, as the effects of common stock equivalents outstanding and shares issuable upon conversion of convertible debt instruments are antidilutive and, therefore, excluded from the calculation of diluted loss per share.
Wayfair allocates undistributed earnings between the classes on a one-to-one basis when computing earnings or loss per share. As a result, basic and diluted earnings or loss per Class A and Class B shares are equivalent.
16
The following table presents the calculation of basic and diluted loss per share:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except per share data)
Numerator:
Numerator for basic and diluted loss per share - net loss
$(42)$(46)$(290)$(401)
Denominator:
Denominator for basic and diluted loss per share - weighted-average number of shares of common stock outstanding
122 112 121 111 
Loss per share  
Basic$(0.34)$(0.41)$(2.39)$(3.60)
Diluted$(0.34)$(0.41)$(2.39)$(3.60)
The potential common shares from anti-dilutive securities excluded from the weighted-average shares of common stock used to calculate diluted loss per share were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Unvested restricted stock units3 8 3 8 
Shares related to convertible debt instruments36 36 36 36 
Total39 44 39 44 
Wayfair may settle conversions of the Non-Accreting Notes in cash, shares of Wayfair’s Class A common stock or any combination thereof at its election. Wayfair will settle conversions of the 2025 Accreting Notes in shares of Wayfair’s Class A common stock. The Capped Calls are generally expected to reduce the potential dilution of Wayfair's Class A common stock upon any conversion of the Notes and/or offset the cash payments Wayfair is required to make in excess of the principal amount of the Notes upon conversion of the Notes to the extent the market price per share of Wayfair’s Class A common stock is greater than the strike price of the Capped Calls (which corresponds to the initial conversion prices of the Non-Accreting Notes, subject to certain adjustments under the terms of the Capped Calls), with such reduction and/or offset capped at the Initial Cap Price.
For more information on the structure of the Notes and the Capped Calls, see Note 4, Debt and Other Financing.
10. Segment and Geographic Information
Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. Wayfair’s CODM is its Chief Executive Officer. 
Wayfair's operating and reportable segments are the U.S. and International. These segments reflect the way the CODM allocates resources and evaluates financial performance, which is based upon each segment's Adjusted EBITDA. Adjusted EBITDA is defined as net income or loss before depreciation and amortization, equity-based compensation and related taxes, interest income or expense, net, other income or expense, net, provision or benefit for income taxes, net, non-recurring items, and other items not indicative of ongoing operating performance. These charges are excluded from the evaluation of segment performance because it facilitates reportable segment performance comparisons on a period-to-period basis as these costs may vary independent of business performance. The accounting policies of the segments are the same as those described in Note 1, Summary of Significant Accounting Policies, included in Part II, Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Wayfair allocates certain operating expenses to the operating and reportable segments, including customer service and merchant fees and selling, operations, technology, general and administrative expenses based on the usage and relative contribution provided to the segments. It excludes from the allocations certain operating expense lines, including depreciation and amortization, equity-based compensation and related taxes, impairment and other related net charges and restructuring charges, as
17
well as interest income or expense, net, other income or expense, net, gain or loss on debt extinguishment and provision or benefit for income taxes, net. There are no net revenue transactions between Wayfair's reportable segments.
U.S.
The U.S. segment primarily consists of amounts earned through product sales through Wayfair's family of sites in the U.S.
International
The International segment primarily consists of amounts earned through product sales through Wayfair's international sites.
Net revenue from external customers for each group of similar products and services are not reported to the CODM. Separate identification of this information for purposes of segment disclosure is impractical, as it is not readily available and the cost to develop it would be excessive. No individual country outside the U.S. provided greater than 10% of consolidated net revenue.
The following tables present net revenue and Adjusted EBITDA attributable to Wayfair’s reportable segments for the periods presented:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
U.S. net revenue$2,730 $2,785 $5,121 $5,200 
International net revenue387 386 725 745 
Total net revenue$3,117 $3,171 $5,846 $5,945 
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Adjusted EBITDA:
U.S.$199 $161 $320 $190 
International(36)(33)(82)(76)
Total reportable segments Adjusted EBITDA163 128 238 114 
Less: reconciling items (1)
(205)(174)(528)(515)
Net loss$(42)$(46)$(290)$(401)
18
(1)The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net loss:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Depreciation and amortization$99 $102 $203 $206 
Equity-based compensation and related taxes98 167 225 318 
Interest expense, net4 5 10 10 
Other expense, net1 (3)5 (2)
Provision for income taxes, net2 2 5 4 
Other:
Impairment and other related net charges (a)
1 1 1 14
Restructuring charges (b)
— — 79 65 
Gain on debt extinguishment (c)
— (100)— (100)
Total reconciling items$205 $174 $528 $515 
(a)
During the three and six months ended June 30, 2024, Wayfair recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the six months ended June 30, 2023, Wayfair recorded charges of $5 million related to consolidation of certain customer service centers in identified U.S. locations. During the three and six months ended June 30, 2023, Wayfair recorded charges of $1 million and $9 million, respectively, related to construction in progress assets at identified U.S. locations.
(b)
During the six months ended June 30, 2024, Wayfair incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reductions. During the six months ended June 30, 2023, Wayfair incurred $65 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2023 workforce reductions.
(c)
During the three and six months ended June 30, 2023, Wayfair recorded a $100 million gain on debt extinguishment upon repurchase of $83 million in aggregate principal amount of the 2024 Notes and $535 million in aggregate principal amount of the 2025 Notes.
See “Non-GAAP Financial Measures” in Part I, Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q for more information regarding the use of Adjusted EBITDA.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including statements regarding our investment plans and anticipated returns on those investments, our future customer growth, our future results of operations and financial position, including our financial outlook and profitability goals, the financial impact and expected savings of our January 2024 reduction in workforce, available liquidity and access to financing sources, our business strategy, plans and objectives of management for future operations, including our international expansion and omni-channel strategy, consumer activity and behaviors, developments in our technology and systems and anticipated results of those developments, and the impact of macroeconomic events, including interest rates and inflation, and our response to such events, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “continues,” “could,” “intends,” “goals,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar expressions.
Forward-looking statements are based on current expectations of future events. We cannot guarantee that any forward-looking statement will be accurate, although we believe that we have been reasonable in our expectations and assumptions. Investors should realize that if underlying assumptions prove inaccurate or that known or unknown risks or uncertainties materialize, actual results could vary materially from Wayfair’s expectations and projections. Investors are therefore cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and, except as required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise.
19
Factors that could cause or contribute to differences in our future results include, without limitation, the following:
•adverse macroeconomic conditions, including rising and fluctuating interest rates, inflation, slower growth or the potential for recession, disruptions in the global supply chain and other conditions affecting the retail environment for products we sell, and other matters that influence consumer spending and preferences, as well as our ability to plan for and respond to the impact of these conditions;
•our ability to manage our growth and the impacts of our internal restructuring and workforce reduction;
•our ability to acquire and retain customers in a cost-effective manner;
•our ability to increase our net revenue per active customer;
•our ability to build and maintain strong brands;
•our ability to manage our growth and expansion initiatives;
•our ability to expand our business and compete successfully;
•disruptions, capacity constraints or inefficiencies in our information systems network, or any potential cybersecurity incident;
•geopolitical events, including the 2024 United States (“U.S.”) presidential election, natural disasters, public health emergencies, civil disturbances and terrorist attacks; and
•developments in, and the outcome of, legal and regulatory proceedings and investigations to which we are a party or are subject, and the liabilities, obligations and expenses, if any, that we may incur in connection therewith.
A further list and description of risks, uncertainties and other factors that could cause or contribute to differences in our future results include the cautionary statements herein and in our other filings with the Securities and Exchange Commission, including those set forth under Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2023. We qualify all of our forward-looking statements by these cautionary statements.
All dollar and percentage comparisons made herein refer to the three and six months ended June 30, 2024, compared with the three and six months ended June 30, 2023, unless otherwise noted.
Overview
Wayfair is one of the world’s largest online destinations for the home. Through our e-commerce business model, we offer visually inspired browsing, compelling merchandising, easy product discovery and attractive prices for over 30 million products from over 20 thousand suppliers.
We believe an increasing portion of the dollars spent on home goods will be spent online and that there is an opportunity for acquiring more market share. Our business model is designed to grow our net revenue by acquiring new customers as well as stimulating repeat purchases from our existing customers. Through increasing brand awareness as well as paid and unpaid advertising, we attract new and repeat customers to our family of sites. We turn these customers into recurring shoppers by creating a seamless shopping experience across their entire journey — offering best-in-class product discovery, purchasing, fulfillment and customer service.
During the three months ended June 30, 2024, net revenue decreased by 1.7% compared to the same period in 2023. As of June 30, 2024, we had 22 million active customers and during the three months ended June 30, 2024, 81.7% of orders came from repeat buyers. The lower sales were due to lower order volume, which was driven by challenges in the category, compared to the same period in 2023. We also continued to manage our advertising spend according to a return on investment-oriented approach that carefully tracks and monitors the results of advertising campaigns as we seek to maintain appropriate return targets.
Global Considerations
We are continuing to closely monitor macroeconomic impacts, including, but not limited to, geopolitical events and rising and fluctuating interest rates and inflation on our business, results of operations and financial results. These developments have and may continue to negatively impact global economic activity and consumer behavior, which have and may continue to adversely affect our business and our results of operations. As our customers react to these global economic conditions, we may take additional precautionary measures to limit or delay expenditures and preserve capital and liquidity.
20
While it is difficult to quantify and predict all of the impacts these global economic events, including rising and fluctuating inflation and interest rates, will have on our business and to predict consumer spending in the near term, we believe the long-term opportunity that we see for shopping for the home online remains unchanged.
We will continue to monitor economic conditions as we work to manage our business to meet the evolving needs of our customers, employees, suppliers, partners, stockholders and communities.
Factors Affecting our Performance
We believe that our performance and future success depend on a number of factors that present significant opportunities for us but also pose risks and challenges, including those discussed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2023.
21
Key Financial Statement and Operating Metrics
We measure our business using the key financial statement and operating metrics that are reflected in the below table. See “Non-GAAP Financial Measures” below for more information regarding our use of Adjusted EBITDA, Free Cash Flow and Adjusted Diluted Earnings or Loss per Share and a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure.
Our Free Cash Flow and Adjusted Diluted Earnings or Loss per Share are measured on a consolidated basis, while our Adjusted EBITDA is measured on a consolidated and reportable segment basis. All other key financial statement and operating metrics are derived and reported from our consolidated net revenue.
We use the following metrics to assess the near and longer-term performance of our overall business:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except LTM net revenue per active customer, average order value and per share data)
Key Financial Statement Metrics:
Net revenue$3,117 $3,171 $5,846 $5,945 
Gross profit$941 $985 $1,760 $1,806 
Loss from operations$(35)$(142)$(270)$(489)
Net loss$(42)$(46)$(290)$(401)
Loss per share:
Basic$(0.34)$(0.41)$(2.39)$(3.60)
Diluted$(0.34)$(0.41)$(2.39)$(3.60)
Net cash provided by operating activities$245 $217 $106 $70 
Key Operating Metrics:
Active customers (1)
22 22 22 22 
LTM net revenue per active customer (2)
$540 $545 $540 $545 
Orders delivered (3)
10 10 20 20 
Average order value (4)
$313 $307 $299 $297 
Non-GAAP Financial Measures:
Adjusted EBITDA$163 $128 $238 $114 
Free Cash Flow$183 $128 $(10)$(106)
Adjusted Diluted Earnings (Loss) per Share$0.47 $0.21 $0.16 $(0.90)
(1) The number of active customers represents the total number of individual customers who have purchased at least once directly from our sites during the preceding twelve-month period. The change in active customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the last twelve months. We view the number of active customers as a key indicator of our growth.
(2) Last twelve months (“LTM”) net revenue per active customer represents our total net revenue in the last twelve months divided by our total number of active customers for the same preceding twelve-month period. We view LTM net revenue per active customer as a key indicator of our customers’ purchasing patterns, including their initial and repeat purchase behavior.
(3) Orders delivered represent the total orders delivered in any period, inclusive of orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available, and as such we estimate delivery dates based on historical data. We recognize net revenue when an order is delivered, and therefore orders delivered, together with average order value, is an indicator of the net revenue we expect to recognize in a given period. We view orders delivered as a key indicator of our growth.
(4) We define average order value as total net revenue in a given period divided by the orders delivered in that period. We view average order value as a key indicator of the mix of products on our sites, the mix of offers and promotions and the purchasing behavior of our customers.
22
Results of Consolidated Operations
Comparison of the three months ended June 30, 2024 and 2023
Net revenue
During the three months ended June 30, 2024, net revenue decreased by $54 million, or 1.7%, compared to the same period in 2023, which reflects continued macroeconomic pressures felt by consumers. The decrease in net revenue is due to lower order volume, which was driven by challenges in the category, compared to the same period in 2023.
During the three months ended June 30, 2024, our U.S. net revenue decreased by 2.0% and International net revenue increased by 0.3% compared to the same period in 2023. During the three months ended June 30, 2024, International Net Revenue Constant Currency Growth was 1.3% (see “Non-GAAP Financial Measures” below for more information regarding our use of Net Revenue Constant Currency Growth).
 Three Months Ended June 30, 
 20242023% Change
(in millions)
U.S. net revenue$2,730 $2,785 (2.0)%
International net revenue387 386 0.3 %
Net revenue$3,117 $3,171 (1.7)%
For more information on our segments, see Note 10, Segment and Geographic Information, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
Cost of goods sold
Cost of goods sold is sensitive to many factors, including quarter-to-quarter variability in product mix, pricing strategies, changes in wholesale, shipping and fulfillment costs, including associated applicable customs duties and fees earned for supplier services rendered. During the three months ended June 30, 2024, cost of goods sold decreased by $10 million, or 0.5%, compared to the same period in 2023. The decrease in cost of goods sold is primarily driven by operational cost savings initiatives and partially due to lower order volume, which was driven by challenges in the category compared to the same period in 2023.
As a percentage of net revenue, cost of goods sold increased to 69.8% for the three months ended June 30, 2024 compared to 68.9% in the same period in 2023 due to mix shifts and lower net revenue.

 Three Months Ended June 30, 
 20242023% Change
(in millions)
Cost of goods sold$2,176$2,186(0.5)%
As a percentage of net revenue69.8 %68.9 %
23
Operating expenses
Operating expenses consist of customer service and merchant fees, advertising, selling, operations, technology, general and administrative expenses, impairment and other related net charges and restructuring charges. We disclose separately the equity-based compensation and related taxes that are included in customer service and merchant fees and selling, operations, technology and general and administrative expenses.
 Three Months Ended June 30,
 20242023% Change
(in millions)
Customer service and merchant fees (1)
$121 $144 (16.0)%
Advertising365 352 3.7 %
Selling, operations, technology, general and administrative (1)
489 630 (22.4)%
Impairment and other related net charges1 1 — %
Total operating expenses$976 $1,127 (13.4)%
As a percentage of net revenue:   
Customer service and merchant fees (1)
3.9 %4.5 % 
Advertising11.7 %11.1 % 
Selling, operations, technology, general and administrative (1)
15.7 %19.9 % 
Impairment and other related net charges— %— %
31.3 %35.5 % 
(1) Includes equity-based compensation and related taxes as follows:
Three Months Ended June 30,
20242023
(in millions)
Customer service and merchant fees$5 $8 
Selling, operations, technology, general and administrative$90 $157 
During the three months ended June 30, 2024, our equity-based compensation and related taxes included in customer service and merchant fees and selling, operations, technology, general and administrative decreased by $70 million, or 42.4%, compared to the same period in 2023, primarily driven by a decrease in units granted in 2024 compared to the same period in 2023.
The following table summarizes operating expenses as a percentage of net revenue, excluding equity-based compensation and related taxes:
Three Months Ended June 30,
20242023
Customer service and merchant fees3.7 %4.3 %
Selling, operations, technology, general and administrative12.8 %14.9 %
Customer Service and Merchant Fees
During the three months ended June 30, 2024, excluding the impact of equity-based compensation, our expenses for customer service and merchant fees decreased by $20 million, or 14.7%, compared to the same period in 2023. The decrease in customer service and merchant fees is primarily due to decreased compensation costs in 2024 compared to the same period in 2023.
As a percentage of net revenue, total customer service and merchant fees decreased to 3.9% for the three months ended June 30, 2024 compared to 4.5% in the same period in 2023 primarily due to decreased compensation costs.
24
Advertising
During the three months ended June 30, 2024, our advertising expenses increased by $13 million, or 3.7%, compared to the same period in 2023. The increase is due to advertising holdbacks in the second quarter of 2023 as well as efforts to maintain our efficiency targets.
As a percentage of net revenue, advertising expenses increased to 11.7% for the three months ended June 30, 2024 compared to 11.1% in the same period in 2023 due, in part, to changes in advertising channel mix and our efforts to drive efficiency across our channel portfolio.
Selling, operations, technology, general and administrative
During the three months ended June 30, 2024, excluding the impact of equity-based compensation and related taxes, our expenses for selling, operations, technology, general and administrative activities decreased by $74 million, or 15.6%, compared to the same period in 2023. The decrease is primarily due to decreased compensation costs.
As a percentage of net revenue, total selling, operations, technology, general and administrative expenses decreased to 15.7% for the three months ended June 30, 2024, compared to 19.9% in the same period in 2023, primarily due to decreased compensation costs.
Impairment and other related net charges
During the three months ended June 30, 2024, impairment and other related net charges remained constant at $1 million compared to the same period in 2023.
During the three months ended June 30, 2024, we recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the three months ended June 30, 2023, we recorded charges of $1 million related to construction in progress assets at identified U.S. locations.
Interest expense, net
During the three months ended June 30, 2024, interest expense, net decreased by $1 million, or 20.0%, compared to the same period in 2023.
 Three Months Ended June 30,
 20242023% Change
(in millions)
Interest expense, net$(4)$(5)(20.0)%
Other (expense) income, net
During the three months ended June 30, 2024, other (expense) income, net increased by $4 million or 133.3%, compared to the same period in 2023. Included in other (expense) income, net are changes in foreign currency transaction gains and losses and long-term investment income or losses.
 Three Months Ended June 30,
 20242023% Change
(in millions)
Other (expense) income, net$(1)$3 (133.3)%
Gain on debt extinguishment
During the three months ended June 30, 2024, gain on debt extinguishment decreased by $100 million or 100.0%, compared to the same period in 2023.
During the three months ended June 30, 2023, we recorded a $100 million gain on debt extinguishment, representing the difference between the cash paid for principal of $514 million and the combined net carrying value of the 2024 Notes and 2025 Notes of $614 million.

25
 Three Months Ended June 30,
 20242023% Change
(in millions)
Gain on debt extinguishment $— $100 (100.0)%
Provision for income taxes, net
During the three months ended June 30, 2024, our provision for income taxes, net remained constant at $2 million compared to the same period in 2023. Refer to Note 8, Income Taxes, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q for additional information.

 Three Months Ended June 30,
 20242023% Change
(in millions)
Provision for income taxes, net$2 $2 — %
Comparison of the six months ended June 30, 2024 and 2023
Net revenue
During the six months ended June 30, 2024, net revenue decreased by $99 million, or 1.7%, compared to the same period in 2023, which reflects continued macroeconomic pressures felt by consumers. The decrease in net revenue is due to lower order volume, which was driven by challenges in the category, compared to the same period in 2023.
During the six months ended June 30, 2024, our U.S. net revenue decreased by 1.5% and International net revenue decreased by 2.7% compared to the same period in 2023. During the six months ended June 30, 2024, International Net Revenue Constant Currency Growth was (3.0)% (see “Non-GAAP Financial Measures” below for more information regarding our use of Net Revenue Constant Currency Growth).
 Six Months Ended June 30,
 20242023% Change
(in millions)
U.S. net revenue$5,121 $5,200 (1.5)%
International net revenue725 745 (2.7)%
Net revenue$5,846 $5,945 (1.7)%
For more information on our segments, see Note 10, Segment and Geographic Information, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
Cost of goods sold
Cost of goods sold is sensitive to many factors, including quarter-to-quarter variability in product mix, pricing strategies, changes in wholesale, shipping and fulfillment costs, including associated applicable customs duties and fees earned for supplier services rendered. During the six months ended June 30, 2024, cost of goods sold decreased by $53 million, or 1.3%, compared to the same period in 2023. The decrease in cost of goods sold is primarily driven by operational cost savings initiatives and partially due to lower order volume, which was driven by challenges in the category compared to the same period in 2023.
As a percentage of net revenue, cost of goods sold increased to 69.9% for the six months ended June 30, 2024, compared to 69.6% in the same period in 2023 due to mix shifts and lower net revenue.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Cost of goods sold$4,086 $4,139 (1.3)%
As a percentage of net revenue69.9 %69.6 % 
26
Operating expenses
Operating expenses are comprised of customer service and merchant fees, advertising, selling, operations, technology, general and administrative expenses, impairment and other related net charges and restructuring charges. We disclose separately the equity-based compensation and related taxes that are included in customer service and merchant fees and selling, operations, technology and general and administrative expenses.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Customer service and merchant fees (1)
$238 $283 (15.9)%
Advertising689 679 1.5 %
Selling, operations, technology, general and administrative (1)
1,023 1,254 (18.4)%
Impairment and other related net charges1 14 (92.9)%
Restructuring charges79 65 21.5 %
Total operating expenses$2,030 $2,295 (11.5)%
As a percentage of net revenue:   
Customer service and merchant fees (1)
4.1 %4.8 % 
Advertising11.8 %11.4 % 
Selling, operations, technology, general and administrative (1)
17.5 %21.1 % 
Impairment and other related net charges— %0.2 %
Restructuring charges1.4 %1.1 %
34.8 %38.6 % 
(1) Includes equity-based compensation and related taxes as follows:
Six Months Ended June 30,
20242023
(in millions)
Customer service and merchant fees$11 $16 
Selling, operations, technology, general and administrative$208 $297 
During the six months ended June 30, 2024, our equity-based compensation and related taxes included in customer service and merchant fees and selling, operations, technology, general and administrative decreased by $94 million, or 30.0%, compared to the same period in 2023, driven by a decrease in vested restricted stock units in 2024 compared to the same period in 2023.
The following table summarizes operating expenses as a percentage of net revenue, excluding equity-based compensation and related taxes:
Six Months Ended June 30,
20242023
Customer service and merchant fees3.9 %4.5 %
Selling, operations, technology, general and administrative13.9 %16.1 %
Customer Service and Merchant Fees
During the six months ended June 30, 2024, excluding the impact of equity-based compensation, our expenses for customer service and merchant fees decreased by $40 million, or 15.0%, compared to the same period in 2023. The decrease in customer service and merchant fees is primarily due to decreased compensation costs during the six months ended June 30, 2024 compared to the same period in 2023.
As a percentage of net revenue, total customer service and merchant fees decreased to 4.1% for the six months ended June 30, 2024, compared to 4.8% in the same period in 2023 due to decreased compensation costs.
27
Advertising
During the six months ended June 30, 2024, our advertising expenses increased by $10 million, or 1.5%, compared to the same period in 2023. The increase is due to advertising holdbacks in the second quarter of 2023 as well as efforts to maintain our efficiency targets.
As a percentage of net revenue, advertising expenses increased to 11.8% for the six months ended June 30, 2024 compared to 11.4% in the same period in 2023 due in part to maintaining efficiencies in our advertising channel mix.
Selling, operations, technology, general and administrative
During the six months ended June 30, 2024, excluding the impact of equity-based compensation and related taxes, our expenses for selling, operations, technology, general and administrative activities decreased by $142 million, or 14.8% compared to the same period in 2023. The decrease is primarily due to decreased compensation costs.
As a percentage of net revenue, total selling, operations, technology, general and administrative expenses decreased to 17.5% for the six months ended June 30, 2024, compared to 21.1% in the same period in 2023, primarily due to decreased compensation costs.
Impairment and other related net charges
During the six months ended June 30, 2024, impairment and other related charges decreased by $13 million, or 92.9%. compared to the same period in 2023. As a percentage of net revenue, impairment and other related net charges decreased to 0.0% from 0.2% in the same period in 2023.
During the six months ended June 30, 2024, we recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the six months ended June 30, 2023, we recorded charges of $14 million, inclusive of $5 million related to consolidation of certain customer service centers and $9 million related to construction in progress assets at identified U.S. locations.
Restructuring charges
During the six months ended June 30, 2024, restructuring charges increased by $14 million, or 21.5%, compared to the same period in 2023. As a percentage of net revenue, restructuring charges increased to 1.4% from 1.1% in the same period in 2023.
During the six months ended June 30, 2024, we incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reductions. During the six months ended June 30, 2023, we incurred $65 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2023 workforce reductions.
Interest expense, net
During the six months ended June 30, 2024, interest expense, net remained constant compared to the same period in 2023.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Interest expense, net$(10)$(10)— %
Other (expense) income, net
During the six months ended June 30, 2024, other (expense) income, net increased by $7 million, or 350.0%, compared to the same period in 2023. Included in other expense, net are changes in foreign currency transaction gains and losses and long-term investment income or losses.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Other (expense) income, net$(5)$2 (350.0)%
28
Gain on debt extinguishment
During the six months ended June 30, 2024, gain on debt extinguishment decreased by $100 million, or 100.0%, compared to the same period in 2023.
During the six months ended June 30, 2023, we recorded a $100 million gain on debt extinguishment, representing the difference between the cash paid for principal of $514 million and the combined net carrying value of the 2024 Notes and 2025 Notes of $614 million.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Gain on debt extinguishment$— $100 (100.0)%
Provision for income taxes, net
During the six months ended June 30, 2024, our provision for income taxes, net increased by $1 million, or 25.0%, compared to the same period in 2023, primarily related to the level and mix of income earned in the U.S. and certain foreign jurisdictions and U.S. state income taxes. Refer to Note 8, Income Taxes, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q for additional information.
 Six Months Ended June 30,
 20242023% Change
(in millions)
Provision for income taxes, net$5 $4 25.0 %
Liquidity and Capital Resources
Sources of Liquidity
As of June 30, 2024, our principal source of liquidity was cash and cash equivalents and short-term investments totaling $1.3 billion. Additionally, we have a $600 million senior secured revolving credit facility that matures on March 24, 2026 (the “Revolver”). As of June 30, 2024, there were no revolving loans outstanding under the Revolver. We had outstanding letters of credit, primarily as security for certain lease agreements, for $69 million as of June 30, 2024, which reduced the availability of credit under the Revolver. Excluding liquidity available through our Revolver, the following table shows sources of liquidity for the periods presented:
 June 30,December 31,
 20242023
 (in millions)
Cash and cash equivalents$1,304 $1,322 
Short-term investments39 29 
Total liquidity$1,343 $1,351 
We believe that our existing cash and cash equivalents and investments, cash generated from operations and the borrowing availability under our Revolver will be sufficient to meet our anticipated cash needs for at least the foreseeable future including planned capital expenditures, contractual obligations and other such requirements. However, our liquidity assumptions may prove to be incorrect, and we could exhaust our available financial resources sooner than we currently expect. In addition, we may elect to raise additional funds at any time through equity, equity-linked or debt financing arrangements. Further, we may from time to time seek to retire, restructure, repurchase or redeem, or otherwise mitigate the equity dilution associated with our outstanding convertible debt through cash purchases, stock buybacks of some or all of the shares underlying convertible notes and/or exchanges for equity or debt in open-market purchases, privately negotiated transactions or otherwise. Such repurchases, exchanges or liability management exercises, if any, will be upon such terms and at such prices and sizes as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
29
Our future capital requirements and the adequacy of available funds will depend on many factors, including those described herein and in our other filings with the SEC, including those set forth in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2023. In addition, macroeconomic events have caused disruption in the capital markets, including increased inflation and interest rates, which could make obtaining financing more difficult and/or expensive. As a consequence, we may not be able to secure additional financing to meet our operating requirements on acceptable terms, or at all. If we raise additional funds through the issuance of equity, equity-linked or debt financing arrangements, those securities and instruments may have rights, preferences or privileges senior to the rights of our common stock, and the holders of our equity securities may experience dilution. We will continue to monitor our liquidity during this time of historic disruption and volatility in the global capital markets.
Credit Agreement and Convertible Debt
As of June 30, 2024, we had $3.2 billion principal amount of indebtedness outstanding.
Under the terms of our Revolver, we may use proceeds to finance working capital, to refinance existing indebtedness and to provide funds for permitted acquisitions, repurchases of equity interests and other general corporate purposes. Any amounts outstanding under the Revolver are due at maturity.
The conditional conversion features of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes were not triggered during the calendar quarter ended June 30, 2024, therefore, the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes are not convertible during the calendar quarter ended September 30, 2024 pursuant to the applicable last reported sales price conditions. The 2025 Accreting Notes are convertible at any time prior to the close of business on the second business day immediately preceding the maturity date. During the period ended June 30, 2024, there were no conversions of the Notes.
Whether any of the Non-Accreting Notes will be convertible in future quarters will depend on the satisfaction of the applicable last reported sales price condition or another conversion condition in the future. If one or more holders elect to convert their Non-Accreting Notes at a time when any such Non-Accreting Notes are convertible, unless we elect to satisfy our conversion obligation by delivering solely shares of our Class A common stock (other than paying cash in lieu of delivering any fractional share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity.
The credit agreement and indentures governing our convertible notes contain restrictions and covenants that may limit our operating flexibility. Specifically, the Revolver contains affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants that, among other things, limit or restrict our ability, subject to negotiated exceptions, to incur additional indebtedness and additional liens on our assets, engage in mergers or acquisitions or dispose of assets, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, or change the nature of our businesses. The Revolver also requires us to maintain certain levels of performance in order to maintain our access to the Revolver. For instance, we are required to maintain a Consolidated Senior Secured Debt to Consolidated EBITDA Ratio (as defined in the credit agreement governing the Revolver) of 4.0 to 1.0, subject to a 0.5 step-up following certain permitted acquisitions. For information regarding our credit agreement and convertible notes, see Note 4, Debt and Other Financing, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q and Note 6, Debt and Other Financing, included in Part II, Item 8, Financial Statements and Supplementary Data, in our Annual Report on Form 10-K for the year ended December 31, 2023. As of June 30, 2024, we were in compliance with all the terms and conditions of our debt agreements.
Stock Repurchase Program
On August 21, 2020, the board of directors (the “Board”) authorized the repurchase of up to $700 million of our Class A common stock in the open market, through privately negotiated transactions, or otherwise, including pursuant to a Rule 10b5-1 plan (the “2020 Repurchase Program”). On August 10, 2021, the Board authorized a new $1.0 billion share repurchase program on the same terms (the “2021 Repurchase Program” together with the 2020 Repurchase Program, the “Repurchase Programs”). There is no stated expiration date for the Share Repurchase Programs. We will begin repurchasing shares under the 2021 Repurchase Program upon the completion of the 2020 Repurchase Program.
30
The Repurchase Programs do not obligate us to purchase any shares of our Class A common stock and have no expiration but may be suspended or terminated by the Board at any time. The actual timing, number and value of shares repurchased under the Repurchase Programs in the future will be determined by us in our discretion and will depend on a number of factors, including market conditions, applicable legal requirements, our capital needs and whether there is a better alternative use of capital. As of June 30, 2024, we have repurchased 2,354,491 shares of Class A common stock for approximately $612 million under the Repurchase Programs.
Trends and Historical Cash Flows
 Six Months Ended June 30,
 20242023
(in millions)
Net loss$(290)$(401)
Net cash provided by operating activities$106 $70 
Net cash (used in) provided by investing activities$(127)$49 
Net cash provided by financing activities$3 $77 
Operating Activities
Cash flows in connection with operating activities consisted of net loss adjusted for certain non-cash items including depreciation and amortization, equity-based compensation and certain other non-cash expenses, as well as the effect of changes in working capital and other activities. Operating cash flows can be volatile and are sensitive to many factors, including changes in working capital and our net loss.
Cash flows provided by operating activities increased by $36 million during the six months ended June 30, 2024, compared to the same period in 2023, primarily due to an increase in net loss adjusted for non-cash items of $98 million, partially offset by a decrease of $62 million for cash provided by changes in operating assets and liabilities.
Investing Activities
Cash flows used in investing activities increased by $176 million during the six months ended June 30, 2024, compared to the same period in 2023, primarily due to decreases in sales and maturities of short- and long-term investments of $198 million and increases in purchases of short- and long-term investments of $38 million, partially offset by decreases in purchases of property and equipment and site and software development costs of $60 million.
Purchases of property and equipment and site and software development costs (collectively, “Capital Expenditures”) were 2.0% of net revenue for the six months ended June 30, 2024 and related primarily to equipment purchases and improvements for leased warehouses within our expanding logistics network and ongoing investments, including in our proprietary technology and operational platform.
Financing Activities
Cash flows provided by financing activities decreased by $74 million during the six months ended June 30, 2024, compared to the same period in 2023. The decrease was primarily due to the net impact of debt and other financing transactions that occurred during the six months ended June 30, 2023.
Off-Balance Sheet Arrangements
We do not engage in any off-balance sheet activities. We do not have any off-balance sheet interest in variable interest entities, which include special purpose entities and other structured finance entities.
Contractual Obligations
During the six months ended June 30, 2024, there have been no material changes to our contractual obligations and estimates as compared to the contractual obligations described in Contractual Obligations included in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2023.
31
Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, we have disclosed in this Quarterly Report on Form 10-Q the following non-GAAP financial measures: Adjusted EBITDA, Free Cash Flow, Adjusted Diluted Earnings or Loss per Share and Net Revenue Constant Currency Growth.
Adjusted EBITDA
We calculate Adjusted EBITDA as net income or loss before depreciation and amortization, equity-based compensation and related taxes, interest income or expense, net, other income or expense, net, provision or benefit for income taxes, net, non-recurring items and other items not indicative of our ongoing operating performance. We have provided a reconciliation below of Adjusted EBITDA to net income or loss, the most directly comparable GAAP financial measure. 
We disclose Adjusted EBITDA because it is a key measure used by our management and the Board to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis as these costs may vary independent of business performance. For instance, we exclude the impact of equity-based compensation and related taxes as we do not consider this item to be indicative of our core operating performance. Investors should, however, understand that equity-based compensation and related taxes will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and the Board.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are: 
•Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
•Adjusted EBITDA does not reflect equity-based compensation and related taxes;
•Adjusted EBITDA does not reflect changes in our working capital;
•Adjusted EBITDA does not reflect income tax payments that may represent a reduction in cash available to us;
•Adjusted EBITDA does not reflect interest expenses associated with our borrowings;
•Adjusted EBITDA does not include other items not indicative of our ongoing operating performance; and
•Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income or loss and our other GAAP results.
32
The following table reflects the reconciliation of net income or loss to Adjusted EBITDA for each of the periods indicated:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Reconciliation of Adjusted EBITDA:
Net loss$(42)$(46)$(290)$(401)
Depreciation and amortization99 102 203 206 
Equity-based compensation and related taxes98 167 225 318 
Interest expense, net4 5 10 10 
Other expense (income), net1 (3)5 (2)
Provision for income taxes, net2 2 5 4 
Other:
Impairment and other related net charges (1)
1 1 1 14 
Restructuring charges (2)
— — 79 65 
Gain on debt extinguishment (3)
— (100)— (100)
Adjusted EBITDA$163 $128 $238 $114 
(1)
During the three and six months ended June 30, 2024, we recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the six months ended June 30, 2023, we recorded charges of $5 million related to consolidation of certain customer service centers in identified U.S. locations. During the three and six months ended June 30, 2023, we recorded charges of $1 million and $9 million, respectively, related to construction in progress assets at identified U.S. locations.
(2)
During the six months ended June 30, 2024, we incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reductions. During the six months ended June 30, 2023, we incurred $65 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2023 workforce reductions.
(3)
During the three and six months ended June 30, 2023, we recorded a $100 million gain on debt extinguishment upon repurchase of $83 million in aggregate principal amount of our 2024 Notes and $535 million in aggregate principal amount of our 2025 Notes.
Free Cash Flow
We calculate Free Cash Flow as net cash provided by or used in operating activities less Capital Expenditures. We have provided a reconciliation below of Free Cash Flow to net cash provided by or used in operating activities, the most directly comparable GAAP financial measure.
We disclose Free Cash Flow because it is an important indicator of our business performance as it measures the amount of cash we generate. Accordingly, we believe that Free Cash Flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.
Free Cash Flow has limitations as an analytical tool because it omits certain components of the cash flow statement and does not represent the residual cash flow available for discretionary expenditures. Further, other companies, including companies in our industry, may calculate Free Cash Flow differently. Accordingly, you should not consider Free Cash Flow in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, you should consider Free Cash Flow alongside other financial performance measures, including net cash provided by or used in operating activities, Capital Expenditures, and our other GAAP results.
33
The following table presents a reconciliation of net cash provided by or used in operating activities to Free Cash Flow for each of the periods indicated:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Net cash provided by operating activities$245 $217 $106 $70 
Purchase of property and equipment(23)(37)(36)(71)
Site and software development costs(39)(52)(80)(105)
Free Cash Flow$183 $128 $(10)$(106)
Adjusted Diluted Earnings or Loss per Share
We calculate Adjusted Diluted Earnings or Loss per Share as net income or loss plus equity-based compensation and related taxes, provision or benefit for income taxes, net, non-recurring items, other items not indicative of our ongoing operating performance, and, if dilutive, interest expense associated with convertible debt instruments under the if-converted method divided by the weighted-average number of shares of common stock used in the computation of diluted earnings or loss per share. Accordingly, we believe that these adjustments to our adjusted diluted net income or loss before calculating per share amounts for all periods presented provide a more meaningful comparison between our operating results from period to period.
Adjusted Diluted Earnings or Loss per Share has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example, Adjusted Diluted Earnings or Loss per Share, by their nature, excludes equity-based compensation and related taxes, provision or benefit for income taxes, net, non-recurring items, other items not indicative of our ongoing operating performance, and, if dilutive, interest expense associated with convertible debt instruments under the if-converted method.
Because of these limitations, you should consider Adjusted Diluted Earnings or Loss per Share alongside other financial performance measures.
34
A reconciliation of the numerator and denominator for diluted earnings or loss per share, the most directly comparable GAAP financial measure, to the numerator and denominator for Adjusted Diluted Earnings or Loss per Share in order to calculate Adjusted Diluted Earnings or Loss per Share, is as follows:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except per share data)
Numerator:
Numerator for basic and diluted loss per share - net loss$(42)$(46)$(290)$(401)
Adjustments to net loss
Interest expense associated with convertible debt instruments10 — — — 
Equity-based compensation and related taxes98 167 225 318 
Provision for income taxes, net2 2 5 4 
Other:
Impairment and other related net charges1 1 1 14 
Restructuring charges— — 79 65 
Gain on debt extinguishment— (100)— (100)
Numerator for Adjusted Diluted Earnings (Loss) per Share - Adjusted net income (loss)
$69 $24 $20 $(100)
Denominator:
Denominator for basic and diluted loss per share - weighted-average number of shares of common stock outstanding122 112 121 111 
Adjustments to effect of dilutive securities:
Restricted stock units— 1 1 — 
Convertible debt instruments22 — — — 
Denominator for Adjusted Diluted Earnings (Loss) per Share - Adjusted weighted-average number of shares of common stock outstanding after the effect of dilutive securities 144113122111
Diluted Loss per Share$(0.34)$(0.41)$(2.39)$(3.60)
Adjusted Diluted Earnings (Loss) per Share$0.47 $0.21 $0.16 $(0.90)
Net Revenue Constant Currency Growth
We calculate Net Revenue Constant Currency Growth by translating the current period local currency net revenue by the currency exchange rates used to translate our financial statements in the comparable prior-year period.
We disclose Net Revenue Constant Currency Growth because it is an important indicator of our operating results. Accordingly, we believe that Net Revenue Constant Currency Growth provides useful information to investors and others in understanding and evaluating trends in our operating results in the same manner as our management.
Net Revenue Constant Currency Growth has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example, Net Revenue Constant Currency Growth rates, by their nature, exclude the impact of foreign exchange, which may have a material impact on net revenue.
35
Critical Accounting Policies and Estimates
Our financial statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements and related disclosures requires us to make estimates, assumptions and judgments that affect the reported amount of assets, liabilities, net revenue, costs and expenses and related disclosures. Accordingly, we evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions and conditions.
There have been no material changes to our critical accounting policies and estimates since December 31, 2023. See Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2023 for a description of our critical accounting policies and estimates.
Recent Accounting Pronouncements
The information called for by this section is incorporated herein by reference to Note 1, Summary of Significant Accounting Policies, included in Part I, Item 1, Financial Statements, in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in our exposures to market risk since December 31, 2023. See Part II, Item 7A, Quantitative and Qualitative Disclosures about Market Risk included in our Annual Report on Form 10-K for the year ended December 31, 2023 for a discussion on our exposures to market risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

36
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in litigation matters and other legal claims that arise during the ordinary course of business. Litigation and legal claims are inherently unpredictable and cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations or financial condition, and regardless of the outcome, these matters can be costly and time consuming, as it can divert management's attention from important business matters and initiatives, negatively impacting our overall operations. In addition, we may be at greater risk to outside party claims as we increase our operations in jurisdictions where the laws with respect to the potential liability of online retailers are uncertain, unfavorable or unclear.
We do not believe that the outcome of any legal matters to which we are presently a party will have a material adverse effect on our results of operations or financial condition.
Item 1A. Risk Factors
As of the date of this report, there are no material changes from the risk factors previously disclosed in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Purchases of Equity Securities
See Part II, Item 5, Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Certain Information Regarding the Trading of Our Common Stock included in our Annual Report on Form 10-K for the year ended December 31, 2023 for information regarding our authorized share repurchase programs. As of June 30, 2024, the approximate dollar value of shares that may yet be purchased under the authorized share repurchase programs is $1.1 billion. There were no repurchases made during the three months ended June 30, 2024.
Item 5. Other Information
(c)    Rule 10b5-1 Trading Plans
During the three months ended June 30, 2024, the following directors or officers informed us of the adoption, modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(c) of Regulation S-K, that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c):
Plans
Name & TitleActionDateRule 10b5-1 PlanNon-Rule 10b5-1 Plan
Aggregate number/dollar value of securities to be purchased or sold (1)
Plan expiration date (2)
Steve Conine, Co-Chairman and Co-Founder
Adoption
May 7, 2024
X
Up to 650,000 shares to be sold
September 5, 2025
Niraj Shah, Chief Executive Officer, Co-Chairman and Co-Founder
Adoption
May 7, 2024
X
Up to 650,000 shares to be sold
September 5, 2025
(1)
The “Aggregate number/dollar value of securities to be sold” represents the gross number or value of shares to be sold during the duration of the plan, before excluding any shares sold pursuant to the Company’s mandatory policies to cover necessary tax withholding obligations in connection with the vesting of the securities.
(2)
Except as indicated by footnote, each trading arrangement permitted or permits transactions through and including the earlier to occur of (a) the completion of all purchases or sales or (b) the date listed in the table. Each trading arrangement marked as a “Rule 10b5-1 Plan” only permitted or only permits transactions upon expiration of the applicable mandatory cooling-off period under Rule 10b5-1(c), as amended.
Other than those disclosed above, none of our directors or officers adopted, modified or terminated, a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” during the three months ended June 30, 2024.
37
Item 6. Exhibits
Incorporated by Reference
Exhibit
Number		Exhibit Description
Filed or Furnished
Herewith
FormFile No.Filing DateExhibit
Number
31.1X
31.2X
32.1#X
32.2#X
101.INSInline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.X
101.SCHXBRL Taxonomy Extension Schema DocumentX
101.CALXBRL Taxonomy Calculation Linkbase DocumentX
101.DEFXBRL Taxonomy Definition Linkbase DocumentX
101.LABXBRL Taxonomy Labels Linkbase DocumentX
101.PREXBRL Taxonomy Presentation Linkbase DocumentX
104Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*)X

# This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended or the Exchange Act.
38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 WAYFAIR INC.
Date: August 1, 2024By:/s/ NIRAJ SHAH
Niraj Shah
Chief Executive Officer and President
(Principal Executive Officer)
 
Date: August 1, 2024By:/s/ KATE GULLIVER
Kate Gulliver
Chief Financial Officer and Chief Administrative Officer
(Principal Financial and Accounting Officer)























39

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Niraj Shah, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Wayfair Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


August 1, 2024/s/ NIRAJ SHAH
(Date) 
Niraj Shah
Chief Executive Officer



Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Kate Gulliver, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Wayfair Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.


August 1, 2024/s/ KATE GULLIVER
(Date) 
Kate Gulliver
Chief Financial Officer and Chief Administrative Officer



Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Wayfair Inc. (the "Company") for the quarter ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Niraj Shah, Chief Executive Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1)the Report which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.


August 1, 2024/s/ NIRAJ SHAH
(Date) 
Niraj Shah
Chief Executive Officer



Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Wayfair Inc. (the "Company") for the quarter ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Kate Gulliver, Chief Financial Officer and Chief Administrative Officer of the Company, certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1)the Report which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2)the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.


August 1, 2024/s/ KATE GULLIVER
(Date) 
Kate Gulliver
Chief Financial Officer and Chief Administrative Officer


v3.24.2.u1
Cover - shares
 6 Months Ended
Jun. 30, 2024
Jul. 25, 2024
Document Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-36666  
Entity Registrant Name Wayfair Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 36-4791999  
Entity Address, Address Line One 4 Copley Place  
Entity Address, City or Town Boston,  
Entity Address, State or Province MA  
Entity Address, Postal Zip Code 02116  
City Area Code 617  
Local Phone Number 532-6100  
Title of 12(b) Security Class A Common Stock, $0.001 par value  
Trading Symbol W  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Current Fiscal Year End Date --12-31  
Entity Central Index Key 0001616707  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Class A common stock    
Document Information    
Entity Common Stock, Shares Outstanding   97,773,308
Class B common stock    
Document Information    
Entity Common Stock, Shares Outstanding   25,691,295
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 1,304 $ 1,322
Short-term investments 39 29
Accounts receivable, net 161 140
Inventories 78 75
Prepaid expenses and other current assets 240 289
Total current assets 1,822 1,855
Operating lease right-of-use assets 880 820
Property and equipment, net 680 748
Other non-current assets 54 51
Total assets 3,436 3,474
Current liabilities    
Accounts payable 1,168 1,234
Other current liabilities 1,039 949
Total current liabilities 2,207 2,183
Long-term debt 3,059 3,092
Operating lease liabilities, net of current 893 862
Other non-current liabilities 37 44
Total liabilities 6,196 6,181
Commitments and contingencies (Note 5)
Stockholders’ deficit:    
Convertible preferred stock, $0.001 par value per share: 10,000,000 shares authorized and none issued at June 30, 2024 and December 31, 2023 0 0
Additional paid-in capital 1,552 1,316
Accumulated deficit (4,308) (4,018)
Accumulated other comprehensive loss (4) (5)
Total stockholders' deficit (2,760) (2,707)
Total liabilities and stockholders' deficit 3,436 3,474
Class A common stock    
Stockholders’ deficit:    
Common stock 0 0
Class B common stock    
Stockholders’ deficit:    
Common stock $ 0 $ 0
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Operating lease, liability, current, statement of financial position [Extensible Enumeration] Other current liabilities Other current liabilities
Convertible preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Convertible preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Convertible preferred stock, shares issued (in shares) 0 0
Class A common stock    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 96,351,994 92,457,562
Common stock, shares outstanding (in shares) 96,351,994 92,457,562
Class B common stock    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 164,000,000 164,000,000
Common stock, shares issued (in shares) 25,691,295 25,691,295
Common stock, shares outstanding (in shares) 25,691,295 25,691,295
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net revenue $ 3,117 $ 3,171 $ 5,846 $ 5,945
Cost of goods sold 2,176 2,186 4,086 4,139
Gross profit 941 985 1,760 1,806
Operating expenses:        
Customer service and merchant fees 121 144 238 283
Advertising 365 352 689 679
Selling, operations, technology, general and administrative 489 630 1,023 1,254
Impairment and other related net charges 1 1 1 14
Restructuring charges 0 0 79 65
Total operating expenses 976 1,127 2,030 2,295
Loss from operations (35) (142) (270) (489)
Interest expense, net (4) (5) (10) (10)
Other (expense) income, net (1) 3 (5) 2
Gain on debt extinguishment 0 100 0 100
Loss before income taxes (40) (44) (285) (397)
Provision for income taxes, net 2 2 5 4
Net loss $ (42) $ (46) $ (290) $ (401)
Loss per share:        
Basic (in dollars per share) $ (0.34) $ (0.41) $ (2.39) $ (3.60)
Diluted (in dollars per shares) $ (0.34) $ (0.41) $ (2.39) $ (3.60)
Weighted-average number of shares of common stock outstanding used in computing per share amounts:        
Basic (in shares) 122 112 121 111
Diluted (in shares) 122 112 121 111
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net loss $ (42) $ (46) $ (290) $ (401)
Other comprehensive income (loss):        
Foreign currency translation adjustments 1 (1) 1 1
Net unrealized gain on available-for-sale investments 0 0 0 1
Comprehensive loss $ (41) $ (47) $ (289) $ (399)
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
shares in Millions, $ in Millions
Total
Class A and Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022   109      
Beginning balance at Dec. 31, 2022 $ (2,550) $ 0 $ 737 $ (3,280) $ (7)
Increase (Decrease) in Stockholders' Equity          
Net income (loss) (401)     (401)  
Other comprehensive (loss) income 2       2
Issuance of common stock upon vesting of RSUs (in shares)   4      
Equity-based compensation 338   338    
Premiums paid for capped calls (87)   (87)    
Ending balance (in shares) at Jun. 30, 2023   113      
Ending balance at Jun. 30, 2023 (2,698) $ 0 988 (3,681) (5)
Beginning balance (in shares) at Mar. 31, 2023   111      
Beginning balance at Mar. 31, 2023 (2,745) $ 0 894 (3,635) (4)
Increase (Decrease) in Stockholders' Equity          
Net income (loss) (46)     (46)  
Other comprehensive (loss) income (1)       (1)
Issuance of common stock upon vesting of RSUs (in shares)   2      
Equity-based compensation 181   181    
Premiums paid for capped calls (87)   (87)    
Ending balance (in shares) at Jun. 30, 2023   113      
Ending balance at Jun. 30, 2023 (2,698) $ 0 988 (3,681) (5)
Beginning balance (in shares) at Dec. 31, 2023   118      
Beginning balance at Dec. 31, 2023 (2,707) $ 0 1,316 (4,018) (5)
Increase (Decrease) in Stockholders' Equity          
Net income (loss) (290)     (290)  
Other comprehensive (loss) income 1       1
Issuance of common stock upon vesting of RSUs (in shares)   4      
Equity-based compensation 233   233    
Unwind of capped calls 3   3    
Ending balance (in shares) at Jun. 30, 2024   122      
Ending balance at Jun. 30, 2024 (2,760) $ 0 1,552 (4,308) (4)
Beginning balance (in shares) at Mar. 31, 2024   120      
Beginning balance at Mar. 31, 2024 (2,825) $ 0 1,446 (4,266) (5)
Increase (Decrease) in Stockholders' Equity          
Net income (loss) (42)     (42)  
Other comprehensive (loss) income 1       1
Issuance of common stock upon vesting of RSUs (in shares)   2      
Equity-based compensation 103   103    
Unwind of capped calls 3   3    
Ending balance (in shares) at Jun. 30, 2024   122      
Ending balance at Jun. 30, 2024 $ (2,760) $ 0 $ 1,552 $ (4,308) $ (4)
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:        
Net loss $ (42) $ (46) $ (290) $ (401)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization 99 102 203 206
Equity-based compensation expense     214 308
Amortization of discount and issuance costs on convertible notes     5 3
Impairment and other related net charges 1 1 1 14
Gain on debt extinguishment 0 (100) 0 (100)
Other non-cash adjustments     (8) (3)
Changes in operating assets and liabilities:        
Accounts receivable, net     (37) 144
Inventories     (4) 13
Prepaid expenses and other assets     11 (8)
Accounts payable and other liabilities     11 (106)
Net cash provided by operating activities     106 70
Cash flows (for) from investing activities:        
Purchase of short- and long-term investments     (38) 0
Sale and maturities of short- and long-term investments     27 225
Purchase of property and equipment     (36) (71)
Site and software development costs     (80) (105)
Net cash (used in) provided by investing activities     (127) 49
Cash flows from financing activities:        
Proceeds from issuance of convertible notes, net of issuance costs     0 678
Premiums paid for capped call confirmations     0 (87)
Payments to extinguish convertible debt     0 (514)
Other financing activities, net     3 0
Net cash provided by financing activities     3 77
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 3
Net (decrease) increase in cash, cash equivalents and restricted cash     (18) 199
Cash, cash equivalents and restricted cash        
Beginning of period     1,326 1,050
End of period 1,308 1,249 1,308 1,249
Supplemental cash flow information:        
Cash paid for interest on long-term debt     31 22
Purchase of property and equipment included in accounts payable and other liabilities     15 1
Reconciliation of cash, cash equivalents and restricted cash to condensed consolidated balance sheets        
Cash and cash equivalents 1,304 1,249 1,304 1,249
Restricted cash included within prepaid expenses and other current assets 4 0 4 0
Total cash, cash equivalents and restricted cash $ 1,308 $ 1,249 $ 1,308 $ 1,249
v3.24.2.u1
Summary of Significant Accounting Policies
 6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q are those of Wayfair Inc. and its wholly-owned subsidiaries. Unless the context indicates otherwise, “Wayfair,” “the Company" or similar terms refer to Wayfair Inc. and its subsidiaries. In the Company’s opinion, the accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") and applicable rules and regulations of the United States (“U.S.”) Securities and Exchange Commission ("SEC") regarding interim financial reporting and reflect all adjustments, consisting of normal recurring adjustments, necessary to present fairly the results of the interim periods presented. Certain information and note disclosures normally included in the audited financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Furthermore, interim results are not necessarily indicative of the results for the full year ended December 31, 2024 or future periods.
The Company has identified significant accounting policies that are critical to understanding its business and results of operations. Wayfair believes that there have been no significant changes during the three and six months ended June 30, 2024 to the items disclosed in Note 1, Summary of Significant Accounting Policies, included in Part II, Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued Accounting Pronouncements
Segment Reporting
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendment is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied retrospectively to all prior periods presented in the financial statements. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements and related disclosures.
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to update reportable income tax disclosure requirements, primarily through enhanced disclosures on the rate reconciliation table and other disclosures, including total income taxes paid by jurisdiction. The amendment is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendment should be applied prospectively, with retrospective adoption permitted. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statement disclosures.
v3.24.2.u1
Supplemental Financial Statement Disclosures
 6 Months Ended
Jun. 30, 2024
Balance Sheet Components Disclosure [Abstract]  
Supplemental Financial Statement Disclosures
2. Supplemental Financial Statement Disclosures
Accounts Receivable, Net
As of June 30, 2024, accounts receivable was $161 million, net of allowance for credit losses of $27 million. As of December 31, 2023, accounts receivable was $140 million, net of allowance for credit losses of $22 million. The changes in the allowance for credit losses were not material for the three and six months ended June 30, 2024. Management believes credit risk is mitigated for the three and six months ended June 30, 2024, as approximately 99.2% and 99.3%, respectively, of the net revenue recognized was collected in advance of recognition.
Contract Liabilities
Contractual liabilities, included in other current liabilities, were $232 million at June 30, 2024 and $204 million at December 31, 2023. During the six months ended June 30, 2024, Wayfair recognized $134 million of net revenue that was included within other current liabilities as of December 31, 2023.
Net revenue from contracts with customers is disaggregated by geographic region because this manner of disaggregation best depicts how the nature, amount, timing, and uncertainty of net revenue and cash flows are affected by economic factors. Refer to Note 10, Segment and Geographic Information, for additional information.
Restructuring Charges
In January 2024, Wayfair announced a workforce realignment plan, including a workforce reduction involving approximately 1,650 employees. As a result, during the six months ended June 30, 2024, Wayfair incurred $79 million of charges recorded within restructuring charges on the condensed consolidated statements of operations. The charges consisted primarily of one-time employee severance and benefit costs. Wayfair does not expect to incur any further material charges related to this workforce reduction.
v3.24.2.u1
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements
 6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements
3. Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements
Investments
As of June 30, 2024 and December 31, 2023, Wayfair’s marketable securities, which primarily consisted of corporate bonds and other government obligations that are priced at fair value, were classified as available-for-sale investments. During the three and six months ended June 30, 2024 and 2023, Wayfair did not have any realized gains or losses. Interest income includes interest earned from cash and cash equivalents and marketable securities. During the three and six months ended June 30, 2024, Wayfair recorded $14 million and $26 million of interest income, respectively, and during the three and six months ended June 30, 2023, $11 million and $18 million of interest income, respectively.
During the three and six months ended June 30, 2024 and 2023, Wayfair did not recognize any credit losses related to its available-for-sale debt securities. As of June 30, 2024 and December 31, 2023, Wayfair did not have an allowance for credit losses recorded related to its available-for-sale debt securities.
The following table presents details of Wayfair’s investment securities as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$9 $— $— $9 
Total$9 $— $— $9 
 December 31, 2023
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$29 $— $— $29 
Total$29 $— $— $29 
Fair Value Measurements
Wayfair's financial assets and liabilities are measured at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The three levels of inputs used to measure fair value are as follows:
▪Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities
▪Level 2—Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable or can be corroborated by observable market data for substantially the full-term of the asset or liability
▪Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability
This hierarchy requires Wayfair to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. Wayfair classifies cash equivalents and certificate of deposits within Level 1 because these are valued using quoted market prices. The fair value of Level 1 financial assets is based on quoted market prices of the identical underlying security. Wayfair classifies short-term investments within Level 2 because unadjusted quoted prices for identical or similar assets in markets are not active. Wayfair does not have assets that are classified as Level 3.
The following tables set forth the fair value of Wayfair's financial assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$421 $— $— $421 
Cash equivalents883 — — 883 
Total cash and cash equivalents 1,304 — — 1,304 
Short-term investments:   
Investment securities— 9 — 9 
Certificate of deposit30 — — 30 
Total short-term investments30 9— 39
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,338 $9 $— $1,347 
 December 31, 2023
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$407 $— $— $407 
Cash equivalents915 — — 915 
Total cash and cash equivalents1,322 — — 1,322 
Short-term investments:
Investment securities— 29 — 29 
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,326 $29 $— $1,355 
(1) The certificate of deposit is classified as restricted cash that is primarily restricted to funds held in collateral.
v3.24.2.u1
Debt and Other Financing
 6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Debt and Other Financing
4. Debt and Other Financing
The following table presents the outstanding principal amount and carrying value of debt and other financing:
June 30, 2024December 31, 2023
Debt InstrumentPrincipal AmountUnamortized Debt DiscountNet Carrying AmountPrincipal AmountUnamortized Debt DiscountNet Carrying Amount
(in millions)
Revolving Credit Facility$— $— 
2024 Notes$117 $— 117 $117 $— 117 
2025 Notes754 (2)752 754 (3)751 
2026 Notes949 (4)945 949 (5)944 
2027 Notes690 (8)682 690 (10)680 
2028 Notes690 (10)680 690 (11)679 
2025 Accreting Notes38 — 38 38 — 38 
Total Debt$3,214 $3,209 
Short-term debt (1)
155 117 
Long-term debt$3,059 $3,092 
(1) Short-term debt consists of $117 million for the 2024 Notes and $38 million for the 2025 Accreting Notes, as of June 30, 2024, and $117 million for the 2024 Notes as of December 31, 2023. Short-term debt is presented within other current liabilities in the condensed consolidated balance sheets.
Revolving Credit Facility
Wayfair has a five-year senior secured revolving credit facility (the “Revolver”), which matures on March 24, 2026, and provides for non-amortizing revolving loans in an aggregate amount of $600 million. Under the Revolver, Wayfair may, from time to time, request letters of credit, which reduce the availability of credit under the Revolver. Wayfair had $69 million in outstanding letters of credit as of June 30, 2024, primarily as security for lease agreements. As of June 30, 2024, there were no revolving loans outstanding under the Revolver.
Convertible Non-Accreting Notes
The following table summarizes certain terms related to the Company’s current outstanding non-accreting convertible notes (collectively, the “Non-Accreting Notes” and together with the 2025 Accreting Notes, the “Notes”):
Convertible Non-Accreting NotesMaturity DateAnnual Coupon RateAnnual Effective Interest RatePayment Dates for Semi-Annual Interest Payments in Arrears
2024 NotesNovember 1, 20241.125%1.5%May 1 and November 1
2025 NotesOctober 1, 20250.625%0.9%April 1 and October 1
2026 NotesAugust 15, 20261.000%1.2%February 15 and August 15
2027 NotesSeptember 15, 20273.250%3.6%March 15 and September 15
2028 NotesNovember 15, 20283.500%3.8%May 15 and November 15
Convertible Accreting Notes
No cash interest is payable on the 2025 Accreting Notes. Instead, the 2025 Accreting Notes accrue interest at a rate of 2.50% per annum, which accretes to the principal amount on April 1 and October 1 of each year. The 2025 Accreting Notes will mature on April 1, 2025, unless earlier purchased, redeemed or converted. The annual effective interest rate of the 2025 Accreting Notes is 2.7%.
Conversion and Redemption Terms of the Notes
Wayfair's Notes will mature at their maturity date unless earlier purchased, redeemed or converted. The Notes’ initial conversion terms are summarized below:
Convertible NotesMaturity DateFree Convertibility DateInitial Conversion Rate per $1,000 PrincipalInitial Conversion PriceRedemption Date
2024 NotesNovember 1, 2024August 1, 20248.5910$116.40May 8, 2022
2025 NotesOctober 1, 2025July 1, 20252.3972$417.15October 4, 2022
2026 NotesAugust 15, 2026May 15, 20266.7349$148.48August 20, 2023
2027 NotesSeptember 15, 2027June 15, 202715.7597$63.45September 20, 2025
2028 NotesNovember 15, 2028August 15, 202821.8341 $45.80May 20, 2026
2025 Accreting NotesApril 1, 2025-13.7931$72.50May 9, 2023
The conversion rate is subject to adjustment upon the occurrence of certain specified events, including certain distributions and dividends to all or substantially all of the holders of Wayfair’s Class A common stock, but will not be adjusted for accrued and unpaid interest.
Wayfair will settle any conversions of the Non-Accreting Notes in cash, shares of Wayfair’s Class A common stock or a combination thereof, with the form of consideration determined at Wayfair’s election. The holders of the Non-Accreting Notes may convert all or a portion of such Notes prior to certain specified dates (each, a “Free Convertibility Date”) under the following circumstances (in each case, as applicable to each series of Non-Accreting Notes):
•during any calendar quarter (and only during such calendar quarter), if the last reported sale price of Wayfair’s Class A common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
•during the five-business day period after any ten consecutive trading day period (the “measurement period") in which the trading price (as defined in the applicable indenture) per $1,000 principal amount of the notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of Wayfair’s Class A common stock and the conversion rate on each such trading day;
•if Wayfair calls the notes for redemption, at any time prior to 5:00 p.m. (New York City time) (“the close of business”) on the second scheduled trading day immediately preceding the redemption date; and
•upon the occurrence of specified corporate events (as set forth in the applicable indenture).
On or after the applicable Free Convertibility Date until the close of business on the second scheduled trading day immediately preceding the applicable maturity date, holders of the Non-Accreting Notes may convert their Non-Accreting Notes at any time.
The conditional conversion features of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes were not triggered during the calendar quarter ended June 30, 2024, therefore, the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2028 Notes are not convertible during the calendar quarter ended September 30, 2024 pursuant to the applicable last reported sales price conditions.
The holders of the 2025 Accreting Notes may convert all or a portion of their 2025 Accreting Notes at any time prior to the close of business on the second business day immediately preceding the maturity date. Wayfair will settle any conversion of 2025 Accreting Notes with a number of shares of Wayfair’s Class A common stock per $1,000 original principal amount of 2025 Accreting Notes equal to the accreted principal amount of such original principal amount of 2025 Accreting Notes divided by the conversion price.
Upon the occurrence of a fundamental change (as defined in the applicable indenture), holders of the applicable series of Notes may require Wayfair to repurchase all or a portion of such Notes for cash at a price equal to 100% of the principal amount (or accreted principal amount) of such Notes to be repurchased plus any accrued but unpaid interest to, but excluding, the fundamental change repurchase date (such interest to be included in the accreted principal amount for the 2025 Accreting Notes). Holders of the Non-Accreting Notes who convert their respective Notes in connection with a make-whole fundamental change or a notice of redemption (each as defined in the applicable indenture) may be entitled to a premium in the form of an increase in the
conversion rate of the respective Notes. Holders of the 2025 Accreting Notes who convert in connection with a make-whole fundamental change (as defined in the applicable indenture) may be entitled to a premium in the form of an increase in the conversion rate.
Wayfair may not redeem the Notes prior to certain dates (the “Redemption Date”). On or after the applicable Redemption Date, Wayfair may redeem for cash all or part of the applicable series of Notes if the last reported sale price of Wayfair’s Class A common stock equals or exceeds 130% (Non-Accreting Notes) or 276% (2025 Accreting Notes) of the conversion price then in effect for at least 20 trading days (whether or not consecutive), including at least one of the five trading days immediately preceding the date on which Wayfair provides notice of redemption, during any 30 consecutive trading days ending on, and including the trading day immediately preceding the date on which Wayfair provides notice of the redemption. The redemption price will be either 100% of the principal amount (or accreted principal amount) of the notes to be redeemed, plus accrued and unpaid interest, if any, or the if-converted value if the holder elects to convert their Notes upon receiving notice of redemption.
Conversions of Notes
During the three and six months ended June 30, 2024, there were no conversions of the Notes.
Interest Expense
During the three months ended June 30, 2024, Wayfair recognized contractual interest expense and debt discount amortization of $16 million and $2 million, respectively, and during the six months ended June 30, 2024, contractual interest expense and debt discount amortization of $31 million and $5 million, respectively.
During the three months ended June 30, 2023, Wayfair recognized contractual interest expense and debt discount amortization of $14 million and $2 million, respectively, and during the six months ended June 30, 2023, contractual interest expense and debt discount amortization of $25 million and $3 million, respectively.
Fair Value of Notes
As of June 30, 2024, the estimated fair value of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes, 2028 Notes and 2025 Accreting Notes was $115 million, $705 million, $855 million, $793 million, $1.0 billion and $28 million, respectively. The estimated fair value of the Non-Accreting Notes was determined through consideration of quoted market prices. The estimated fair value of the 2025 Accreting Notes was determined through an option pricing model using Level 3 inputs including volatility and credit spread. The fair values of the Non-Accreting Notes and the 2025 Accreting Notes are classified as Level 2 and Level 3, respectively, as defined in Note 3, Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements. As of June 30, 2024, the if-converted value of the 2028 Notes exceeded the principal value by $104 million, respectively. As of June 30, 2024, the if-converted value of the 2024 Notes, 2025 Notes, 2026 Notes, 2027 Notes and 2025 Accreting Notes did not exceed the principal value.
Capped Calls
The 2025 Capped Calls, 2026 Capped Calls, 2027 Capped Calls and 2028 Capped Calls (collectively, the “Capped Calls”) are expected generally to reduce the potential dilution and/or offset the cash payments Wayfair is required to make in excess of the principal amount of the Non-Accreting Notes upon conversion of the Non-Accreting Notes if the market price per share of Wayfair’s Class A common stock is greater than the strike price of the applicable Capped Call (which corresponds to the initial conversion price of the applicable Non-Accreting Notes and is subject to certain adjustments under the terms of the applicable Capped Call), with such reduction and/or offset subject to a cap based on the cap price of the applicable Capped Calls (the “Initial Cap Price”). The Capped Calls can, at Wayfair’s option, remain outstanding until their maturity date, even if all or a portion of the Non-Accreting Notes are converted, repurchased or redeemed prior to such date.
Each of the Capped Calls has an initial cap price per share of Wayfair’s Class A common stock, which represented a premium over the last reported sale price (or, with respect to the 2025 Capped Calls, the volume-weighted average price) of Wayfair’s Class A common stock on the date the corresponding Non-Accreting Notes were priced (the “Cap Price Premium”), and is subject to certain adjustments under the terms of the corresponding agreements. Collectively, the Capped Calls cover, initially, the number of shares of Wayfair’s Class A common stock underlying the Non-Accreting Notes, subject to anti-dilution adjustments substantially similar to those applicable to the Non-Accreting Notes.
The initial terms for the Capped Calls are presented below:
Capped CallsMaturity DateInitial Cap PriceCap Price Premium
2025 Capped CallsOctober 1, 2025$787.08150%
2026 Capped CallsAugust 15, 2026$280.15150%
2027 Capped CallsSeptember 15, 2027$97.62100%
2028 Capped CallsNovember 15, 2028$73.28100%
The Capped Calls are separate transactions from the Non-Accreting Notes, are not subject to the terms of the Non-Accreting Notes and will not affect any holder’s rights under the Non-Accreting Notes. Similarly, holders of the Non-Accreting Notes do not have any rights with respect to the Capped Calls. The Capped Calls do not meet the criteria for separate accounting as a derivative as they are indexed to Wayfair's stock and meet the requirements to be classified in equity. The premiums paid for the Capped Calls were included as a net reduction to additional paid-in capital within stockholders’ deficit when they were entered.
2024 Capped Calls Unwind
During the three and six months ended June 30, 2024, Wayfair completed an unwind of the 2024 Capped Calls. The proceeds received from the unwind were included as an increase to additional paid-in-capital within stockholders’ deficit.
v3.24.2.u1
Commitments and Contingencies
 6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
5. Commitments and Contingencies
Legal Matters
From time to time, Wayfair is involved in litigation matters and other legal claims that arise during the ordinary course of business. The Company records a liability when it believes that it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Significant judgment is required to determine both the probability of having incurred a liability and the estimated amount of the liability. Litigation and legal claims are inherently unpredictable and claims cannot be predicted with certainty. An unfavorable resolution of one or more of these matters could have a material adverse effect on the Company’s results of operations or financial condition, and regardless of the outcome, these matters can be costly and time consuming, as it can divert management's attention from important business matters and initiatives, negatively impacting Wayfair's overall operations. In addition, Wayfair may also find itself at greater risk to outside party claims as it increases its operations in jurisdictions where the laws with respect to the potential liability of online retailers are uncertain, unfavorable, or unclear.
However, Wayfair does not currently believe that the outcome of any legal matters will have a material adverse effect on Wayfair’s results of operations or financial condition.
Canada Border Services Agency
The Canada Border Services Agency (“CBSA”) is examining Wayfair’s payment of duties under the Special Measures Import Act (the “CBSA review”) for goods imported into Canada for the years ended December 31, 2023 and 2022 and part of the year ended December 31, 2021. The estimated potential liability for the CBSA review, net of any amounts that may be recouped through the appeals process, is approximately $29 million, inclusive of duties and interest.
Related to the CBSA review, during the three and six months ended June 30, 2024, Wayfair incurred approximately $3 million and $9 million, respectively, to cost of goods sold and $1 million and $2 million, respectively, to selling, operations, technology, general and administrative within the condensed consolidated statement of operations. During the three and six months ended June 30, 2024, Wayfair made payments of approximately $6 million and $10 million, respectively, of duties and $1 million and $2 million, respectively, of interest charges based on assessments received related to the year ended December 31, 2022 and part of the year ended December 31, 2021. Wayfair is required to pay all assessed amounts in order to exercise its appeal rights. Wayfair believes there are substantial factual and legal grounds to appeal and partially recuperate these amounts and is exploring other options to mitigate exposure.
As of June 30, 2024, approximately $7 million was recorded within other current liabilities in the condensed consolidated balance sheets.
Because loss contingencies are inherently unpredictable, this assessment is subjective and requires judgments about future events. As a result, it is at least reasonably possible that this estimate may change in the near term and the effect of the potential change could be material.
v3.24.2.u1
Stockholders' Deficit
 6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Stockholders’ Deficit
6. Stockholders’ Deficit
Common Stock
Since Wayfair's initial public offering through June 30, 2024, 56,347,119 shares of Class B common stock were converted to the same number of shares of Class A common stock.
Stock Repurchase Programs
During the three and six months ended June 30, 2024 and 2023, Wayfair did not repurchase any shares of Class A common stock under its stock repurchase programs.
v3.24.2.u1
Equity-Based Compensation
 6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Equity-Based Compensation
7. Equity-Based Compensation
In April 2023, Wayfair’s stockholders approved the 2023 Incentive Award Plan (the “2023 Plan”) to replace Wayfair’s 2014 Incentive Award Plan, as amended (the “2014 Plan” and, together with the 2023 Plan, the “Incentive Plans”). The Incentive Plans were adopted by the board of directors (the “Board”) to grant cash and equity incentive awards to eligible participants in order to attract, motivate and retain talent. The Incentive Plans are administered by the Board for awards to non-employee directors and by the compensation committee of the Board for other participants and provide for the issuance of equity-based awards including stock options, stock appreciation rights, restricted stock, restricted stock units (“RSUs”), performance awards and stock payments.
Under the 2023 Plan, 20,525,663 shares of Class A common stock initially were available for future award grants. As of June 30, 2024, 13,103,651 shares of Class A common stock remained available for future grant under the 2023 Plan.
The following table presents activity relating to RSUs for the six months ended June 30, 2024:
 SharesWeighted-Average
Grant Date
Fair Value
Unvested at December 31, 20235,186,886 $93.68 
RSUs granted2,601,479 $59.23 
RSUs vested(3,894,432)$76.66 
RSUs forfeited/canceled(896,271)$103.58 
Unvested at June 30, 2024
2,997,662 $82.91 
As of June 30, 2024, unrecognized equity-based compensation expense related to RSUs expected to vest over time is $152 million with a weighted-average remaining vesting term of 0.5 years.
The following table summarizes activity for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
20242023
Weighted average grant date fair value of RSUs$59.23 $37.47 
Total fair value of vested RSUs (in millions)$299 $289 
Intrinsic value of RSUs vested (in millions)$232 $166 
As of June 30, 2024, the aggregate intrinsic value of unvested RSUs was $158 million.
Equity-based compensation was classified as follows in the condensed consolidated statements of operations:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Cost of goods sold$3 $2 $5 $5 
Customer service and merchant fees5 8 10 16 
Selling, operations, technology, general and administrative87 154 199 287 
Total equity-based compensation expense$95 $164 $214 $308 
Equity-based compensation costs capitalized as software costs were $8 million and $19 million for the three and six months ended June 30, 2024, respectively, and $17 million and $30 million for the three and six months ended June 30, 2023, respectively.
v3.24.2.u1
Income Taxes
 6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes
8. Income Taxes
The provision for income taxes, net recorded during the three and six months ended June 30, 2024 is primarily related to income tax benefits for tax losses earned in the U.S. and certain foreign jurisdictions and U.S. state income taxes, as well as related changes in increases in the Company’s valuation allowance on deferred tax assets, as well as some U.S. state minimum and foreign taxes. Wayfair had no material unrecognized tax benefits as of June 30, 2024 and December 31, 2023.
The Organization for Economic Co-operation and Development (“OECD”) has proposed a global minimum tax of 15% of reported profits (“Pillar 2”) that has been agreed upon in principle by over 140 countries. Many non- U.S. tax jurisdictions have either recently enacted legislation to adopt certain components of the Pillar 2 model rules beginning in 2024 or announced their plans to enact legislation in future years. The currently enacted Pillar 2 model rules did not have a material impact on our provision for income taxes for the three and six months ended June 30, 2024.
v3.24.2.u1
Loss per Share
 6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Loss per Share
9. Loss per Share
Wayfair follows the two-class method when computing earnings or loss per share for its two issued classes of common stock - Class A and Class B. Basic earnings or loss per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted earnings or loss per share is computed using the weighted-average number of shares of common stock outstanding during the period plus, if dilutive, common stock equivalents outstanding during the period and stock issuable upon conversion of the convertible debt instruments. Wayfair's common stock equivalents consist of shares issuable upon the release of restricted stock units. The dilutive effect of these common stock equivalents is reflected in diluted earnings or loss per share by application of the treasury stock method. The dilutive effect of shares issuable upon conversion of the convertible debt instruments is included in the calculation of diluted earnings or loss per share under the if-converted method.
For periods in which Wayfair has reported net losses, diluted loss per share is the same as basic loss per share, as the effects of common stock equivalents outstanding and shares issuable upon conversion of convertible debt instruments are antidilutive and, therefore, excluded from the calculation of diluted loss per share.
Wayfair allocates undistributed earnings between the classes on a one-to-one basis when computing earnings or loss per share. As a result, basic and diluted earnings or loss per Class A and Class B shares are equivalent.
The following table presents the calculation of basic and diluted loss per share:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except per share data)
Numerator:
Numerator for basic and diluted loss per share - net loss
$(42)$(46)$(290)$(401)
Denominator:
Denominator for basic and diluted loss per share - weighted-average number of shares of common stock outstanding
122 112 121 111 
Loss per share  
Basic$(0.34)$(0.41)$(2.39)$(3.60)
Diluted$(0.34)$(0.41)$(2.39)$(3.60)
The potential common shares from anti-dilutive securities excluded from the weighted-average shares of common stock used to calculate diluted loss per share were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Unvested restricted stock units3 8 3 8 
Shares related to convertible debt instruments36 36 36 36 
Total39 44 39 44 
Wayfair may settle conversions of the Non-Accreting Notes in cash, shares of Wayfair’s Class A common stock or any combination thereof at its election. Wayfair will settle conversions of the 2025 Accreting Notes in shares of Wayfair’s Class A common stock. The Capped Calls are generally expected to reduce the potential dilution of Wayfair's Class A common stock upon any conversion of the Notes and/or offset the cash payments Wayfair is required to make in excess of the principal amount of the Notes upon conversion of the Notes to the extent the market price per share of Wayfair’s Class A common stock is greater than the strike price of the Capped Calls (which corresponds to the initial conversion prices of the Non-Accreting Notes, subject to certain adjustments under the terms of the Capped Calls), with such reduction and/or offset capped at the Initial Cap Price.
For more information on the structure of the Notes and the Capped Calls, see Note 4, Debt and Other Financing.
v3.24.2.u1
Segment and Geographic Information
 6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment and Geographic Information
10. Segment and Geographic Information
Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. Wayfair’s CODM is its Chief Executive Officer. 
Wayfair's operating and reportable segments are the U.S. and International. These segments reflect the way the CODM allocates resources and evaluates financial performance, which is based upon each segment's Adjusted EBITDA. Adjusted EBITDA is defined as net income or loss before depreciation and amortization, equity-based compensation and related taxes, interest income or expense, net, other income or expense, net, provision or benefit for income taxes, net, non-recurring items, and other items not indicative of ongoing operating performance. These charges are excluded from the evaluation of segment performance because it facilitates reportable segment performance comparisons on a period-to-period basis as these costs may vary independent of business performance. The accounting policies of the segments are the same as those described in Note 1, Summary of Significant Accounting Policies, included in Part II, Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Wayfair allocates certain operating expenses to the operating and reportable segments, including customer service and merchant fees and selling, operations, technology, general and administrative expenses based on the usage and relative contribution provided to the segments. It excludes from the allocations certain operating expense lines, including depreciation and amortization, equity-based compensation and related taxes, impairment and other related net charges and restructuring charges, as
well as interest income or expense, net, other income or expense, net, gain or loss on debt extinguishment and provision or benefit for income taxes, net. There are no net revenue transactions between Wayfair's reportable segments.
U.S.
The U.S. segment primarily consists of amounts earned through product sales through Wayfair's family of sites in the U.S.
International
The International segment primarily consists of amounts earned through product sales through Wayfair's international sites.
Net revenue from external customers for each group of similar products and services are not reported to the CODM. Separate identification of this information for purposes of segment disclosure is impractical, as it is not readily available and the cost to develop it would be excessive. No individual country outside the U.S. provided greater than 10% of consolidated net revenue.
The following tables present net revenue and Adjusted EBITDA attributable to Wayfair’s reportable segments for the periods presented:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
U.S. net revenue$2,730 $2,785 $5,121 $5,200 
International net revenue387 386 725 745 
Total net revenue$3,117 $3,171 $5,846 $5,945 
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Adjusted EBITDA:
U.S.$199 $161 $320 $190 
International(36)(33)(82)(76)
Total reportable segments Adjusted EBITDA163 128 238 114 
Less: reconciling items (1)
(205)(174)(528)(515)
Net loss$(42)$(46)$(290)$(401)
(1)The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net loss:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Depreciation and amortization$99 $102 $203 $206 
Equity-based compensation and related taxes98 167 225 318 
Interest expense, net4 5 10 10 
Other expense, net1 (3)5 (2)
Provision for income taxes, net2 2 5 4 
Other:
Impairment and other related net charges (a)
1 1 1 14
Restructuring charges (b)
— — 79 65 
Gain on debt extinguishment (c)
— (100)— (100)
Total reconciling items$205 $174 $528 $515 
(a)
During the three and six months ended June 30, 2024, Wayfair recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the six months ended June 30, 2023, Wayfair recorded charges of $5 million related to consolidation of certain customer service centers in identified U.S. locations. During the three and six months ended June 30, 2023, Wayfair recorded charges of $1 million and $9 million, respectively, related to construction in progress assets at identified U.S. locations.
(b)
During the six months ended June 30, 2024, Wayfair incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reductions. During the six months ended June 30, 2023, Wayfair incurred $65 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2023 workforce reductions.
(c)
During the three and six months ended June 30, 2023, Wayfair recorded a $100 million gain on debt extinguishment upon repurchase of $83 million in aggregate principal amount of the 2024 Notes and $535 million in aggregate principal amount of the 2025 Notes.
See “Non-GAAP Financial Measures” in Part I, Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q for more information regarding the use of Adjusted EBITDA.
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure        
Net loss $ (42) $ (46) $ (290) $ (401)
v3.24.2.u1
Insider Trading Arrangements
 3 Months Ended 6 Months Ended
Jun. 30, 2024
shares
Jun. 30, 2024
shares
Trading Arrangements, by Individual    
Material Terms of Trading Arrangement  
During the three months ended June 30, 2024, the following directors or officers informed us of the adoption, modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(c) of Regulation S-K, that is intended to satisfy the affirmative defense conditions of Rule 10b5-1(c):
Plans
Name & TitleActionDateRule 10b5-1 PlanNon-Rule 10b5-1 Plan
Aggregate number/dollar value of securities to be purchased or sold (1)
Plan expiration date (2)
Steve Conine, Co-Chairman and Co-Founder
Adoption
May 7, 2024
X
Up to 650,000 shares to be sold
September 5, 2025
Niraj Shah, Chief Executive Officer, Co-Chairman and Co-Founder
Adoption
May 7, 2024
X
Up to 650,000 shares to be sold
September 5, 2025
(1)
The “Aggregate number/dollar value of securities to be sold” represents the gross number or value of shares to be sold during the duration of the plan, before excluding any shares sold pursuant to the Company’s mandatory policies to cover necessary tax withholding obligations in connection with the vesting of the securities.
(2)
Except as indicated by footnote, each trading arrangement permitted or permits transactions through and including the earlier to occur of (a) the completion of all purchases or sales or (b) the date listed in the table. Each trading arrangement marked as a “Rule 10b5-1 Plan” only permitted or only permits transactions upon expiration of the applicable mandatory cooling-off period under Rule 10b5-1(c), as amended.
Non-Rule 10b5-1 Arrangement Adopted false  
Rule 10b5-1 Arrangement Terminated false  
Non-Rule 10b5-1 Arrangement Terminated false  
Steve Conine [Member]    
Trading Arrangements, by Individual    
Name Steve Conine  
Title Co-Chairman and Co-Founder  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date May 7, 2024  
Expiration Date September 5, 2025  
Arrangement Duration 486 days  
Aggregate Available 650,000 650,000
Niraj Shah [Member]    
Trading Arrangements, by Individual    
Name Niraj Shah  
Title Chief Executive Officer, Co-Chairman and Co-Founder  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date May 7, 2024  
Expiration Date September 5, 2025  
Arrangement Duration 486 days  
Aggregate Available 650,000 650,000
v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
 6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Description of Business and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q are those of Wayfair Inc. and its wholly-owned subsidiaries. Unless the context indicates otherwise, “Wayfair,” “the Company" or similar terms refer to Wayfair Inc. and its subsidiaries. In the Company’s opinion, the accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") and applicable rules and regulations of the United States (“U.S.”) Securities and Exchange Commission ("SEC") regarding interim financial reporting and reflect all adjustments, consisting of normal recurring adjustments, necessary to present fairly the results of the interim periods presented. Certain information and note disclosures normally included in the audited financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Furthermore, interim results are not necessarily indicative of the results for the full year ended December 31, 2024 or future periods.
The Company has identified significant accounting policies that are critical to understanding its business and results of operations. Wayfair believes that there have been no significant changes during the three and six months ended June 30, 2024 to the items disclosed in Note 1, Summary of Significant Accounting Policies, included in Part II, Item 8, Financial Statements and Supplementary Data, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued Accounting Pronouncements
Recently Issued Accounting Pronouncements
Segment Reporting
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to update reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendment is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied retrospectively to all prior periods presented in the financial statements. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements and related disclosures.
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to update reportable income tax disclosure requirements, primarily through enhanced disclosures on the rate reconciliation table and other disclosures, including total income taxes paid by jurisdiction. The amendment is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendment should be applied prospectively, with retrospective adoption permitted. Wayfair is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statement disclosures.
v3.24.2.u1
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements (Tables)
 6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Marketable Securities
The following table presents details of Wayfair’s investment securities as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$9 $— $— $9 
Total$9 $— $— $9 
 December 31, 2023
 Amortized
Cost		Gross
Unrealized
Gains		Gross
Unrealized
Losses		Estimated
Fair Value
(in millions)
Short-term:    
Investment securities$29 $— $— $29 
Total$29 $— $— $29 
Schedule of the Fair Value of the Company's Financial Assets Measured at Fair Value on a Recurring Basis Based on the Three-tier Value Hierarchy
The following tables set forth the fair value of Wayfair's financial assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023:
 June 30, 2024
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$421 $— $— $421 
Cash equivalents883 — — 883 
Total cash and cash equivalents 1,304 — — 1,304 
Short-term investments:   
Investment securities— 9 — 9 
Certificate of deposit30 — — 30 
Total short-term investments30 9— 39
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,338 $9 $— $1,347 
 December 31, 2023
 Level 1Level 2Level 3Total
(in millions)
Cash and cash equivalents:   
Cash$407 $— $— $407 
Cash equivalents915 — — 915 
Total cash and cash equivalents1,322 — — 1,322 
Short-term investments:
Investment securities— 29 — 29 
Prepaid expenses and other current assets:
Certificate of deposit (1)
4 — — 4 
Total$1,326 $29 $— $1,355 
(1) The certificate of deposit is classified as restricted cash that is primarily restricted to funds held in collateral.
v3.24.2.u1
Debt and Other Financing (Tables)
 6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Outstanding Principal and Carrying Value
The following table presents the outstanding principal amount and carrying value of debt and other financing:
June 30, 2024December 31, 2023
Debt InstrumentPrincipal AmountUnamortized Debt DiscountNet Carrying AmountPrincipal AmountUnamortized Debt DiscountNet Carrying Amount
(in millions)
Revolving Credit Facility$— $— 
2024 Notes$117 $— 117 $117 $— 117 
2025 Notes754 (2)752 754 (3)751 
2026 Notes949 (4)945 949 (5)944 
2027 Notes690 (8)682 690 (10)680 
2028 Notes690 (10)680 690 (11)679 
2025 Accreting Notes38 — 38 38 — 38 
Total Debt$3,214 $3,209 
Short-term debt (1)
155 117 
Long-term debt$3,059 $3,092 
(1) Short-term debt consists of $117 million for the 2024 Notes and $38 million for the 2025 Accreting Notes, as of June 30, 2024, and $117 million for the 2024 Notes as of December 31, 2023. Short-term debt is presented within other current liabilities in the condensed consolidated balance sheets.
Schedule of Convertible Notes
The following table summarizes certain terms related to the Company’s current outstanding non-accreting convertible notes (collectively, the “Non-Accreting Notes” and together with the 2025 Accreting Notes, the “Notes”):
Convertible Non-Accreting NotesMaturity DateAnnual Coupon RateAnnual Effective Interest RatePayment Dates for Semi-Annual Interest Payments in Arrears
2024 NotesNovember 1, 20241.125%1.5%May 1 and November 1
2025 NotesOctober 1, 20250.625%0.9%April 1 and October 1
2026 NotesAugust 15, 20261.000%1.2%February 15 and August 15
2027 NotesSeptember 15, 20273.250%3.6%March 15 and September 15
2028 NotesNovember 15, 20283.500%3.8%May 15 and November 15
Wayfair's Notes will mature at their maturity date unless earlier purchased, redeemed or converted. The Notes’ initial conversion terms are summarized below:
Convertible NotesMaturity DateFree Convertibility DateInitial Conversion Rate per $1,000 PrincipalInitial Conversion PriceRedemption Date
2024 NotesNovember 1, 2024August 1, 20248.5910$116.40May 8, 2022
2025 NotesOctober 1, 2025July 1, 20252.3972$417.15October 4, 2022
2026 NotesAugust 15, 2026May 15, 20266.7349$148.48August 20, 2023
2027 NotesSeptember 15, 2027June 15, 202715.7597$63.45September 20, 2025
2028 NotesNovember 15, 2028August 15, 202821.8341 $45.80May 20, 2026
2025 Accreting NotesApril 1, 2025-13.7931$72.50May 9, 2023
Schedule of Initial Terms for Capped Calls
The initial terms for the Capped Calls are presented below:
Capped CallsMaturity DateInitial Cap PriceCap Price Premium
2025 Capped CallsOctober 1, 2025$787.08150%
2026 Capped CallsAugust 15, 2026$280.15150%
2027 Capped CallsSeptember 15, 2027$97.62100%
2028 Capped CallsNovember 15, 2028$73.28100%
v3.24.2.u1
Equity-Based Compensation (Tables)
 6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Activity Relating to Restricted Stock Units
The following table presents activity relating to RSUs for the six months ended June 30, 2024:
 SharesWeighted-Average
Grant Date
Fair Value
Unvested at December 31, 20235,186,886 $93.68 
RSUs granted2,601,479 $59.23 
RSUs vested(3,894,432)$76.66 
RSUs forfeited/canceled(896,271)$103.58 
Unvested at June 30, 2024
2,997,662 $82.91 
The following table summarizes activity for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
20242023
Weighted average grant date fair value of RSUs$59.23 $37.47 
Total fair value of vested RSUs (in millions)$299 $289 
Intrinsic value of RSUs vested (in millions)$232 $166 
Schedule of Equity-Based Compensation
Equity-based compensation was classified as follows in the condensed consolidated statements of operations:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Cost of goods sold$3 $2 $5 $5 
Customer service and merchant fees5 8 10 16 
Selling, operations, technology, general and administrative87 154 199 287 
Total equity-based compensation expense$95 $164 $214 $308 
v3.24.2.u1
Loss per Share (Tables)
 6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Calculation of Basic and Diluted Net Loss Per Share
The following table presents the calculation of basic and diluted loss per share:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions, except per share data)
Numerator:
Numerator for basic and diluted loss per share - net loss
$(42)$(46)$(290)$(401)
Denominator:
Denominator for basic and diluted loss per share - weighted-average number of shares of common stock outstanding
122 112 121 111 
Loss per share  
Basic$(0.34)$(0.41)$(2.39)$(3.60)
Diluted$(0.34)$(0.41)$(2.39)$(3.60)
Schedule of Antidilutive Securities Excluded from Computation of Loss Per Share
The potential common shares from anti-dilutive securities excluded from the weighted-average shares of common stock used to calculate diluted loss per share were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in millions)
Unvested restricted stock units3 8 3 8 
Shares related to convertible debt instruments36 36 36 36 
Total39 44 39 44 
v3.24.2.u1
Segment and Geographic Information (Tables)
 6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Activity Related to Net Revenue and Adjusted EBITDA by Segment
The following tables present net revenue and Adjusted EBITDA attributable to Wayfair’s reportable segments for the periods presented:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
U.S. net revenue$2,730 $2,785 $5,121 $5,200 
International net revenue387 386 725 745 
Total net revenue$3,117 $3,171 $5,846 $5,945 
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Adjusted EBITDA:
U.S.$199 $161 $320 $190 
International(36)(33)(82)(76)
Total reportable segments Adjusted EBITDA163 128 238 114 
Less: reconciling items (1)
(205)(174)(528)(515)
Net loss$(42)$(46)$(290)$(401)
(1)The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net loss:
 Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
(in millions)
Depreciation and amortization$99 $102 $203 $206 
Equity-based compensation and related taxes98 167 225 318 
Interest expense, net4 5 10 10 
Other expense, net1 (3)5 (2)
Provision for income taxes, net2 2 5 4 
Other:
Impairment and other related net charges (a)
1 1 1 14
Restructuring charges (b)
— — 79 65 
Gain on debt extinguishment (c)
— (100)— (100)
Total reconciling items$205 $174 $528 $515 
(a)
During the three and six months ended June 30, 2024, Wayfair recorded charges of $1 million related to changes in sublease market conditions for an identified U.S. office location. During the six months ended June 30, 2023, Wayfair recorded charges of $5 million related to consolidation of certain customer service centers in identified U.S. locations. During the three and six months ended June 30, 2023, Wayfair recorded charges of $1 million and $9 million, respectively, related to construction in progress assets at identified U.S. locations.
(b)
During the six months ended June 30, 2024, Wayfair incurred $79 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2024 workforce reductions. During the six months ended June 30, 2023, Wayfair incurred $65 million of charges consisting primarily of one-time employee severance and benefit costs associated with the January 2023 workforce reductions.
(c)
During the three and six months ended June 30, 2023, Wayfair recorded a $100 million gain on debt extinguishment upon repurchase of $83 million in aggregate principal amount of the 2024 Notes and $535 million in aggregate principal amount of the 2025 Notes.
v3.24.2.u1
Supplemental Financial Statement Disclosures - Accounts Receivable, Net (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Balance Sheet Components Disclosure [Abstract]      
Accounts receivable, net $ 161 $ 161 $ 140
Accounts receivable allowance 27 27 $ 22
Allowance for credit losses $ 0 $ 0  
Collection in advance of recognition (in percent) 99.20% 99.30%  
v3.24.2.u1
Supplemental Financial Statement Disclosures - Contract Liabilities - Narrative (Details) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Balance Sheet Components Disclosure [Abstract]    
Contract liabilities $ 232 $ 204
Revenue recognized that was included in deferred revenue $ 134  
v3.24.2.u1
Supplemental Financial Statement Disclosures - Impairment/Restructuring Charges (Details)
$ in Millions
 1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2024
employee
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Balance Sheet Components Disclosure [Abstract]          
Reduction in workforce employees | employee 1,650        
Restructuring charges | $   $ 0 $ 0 $ 79 $ 65
v3.24.2.u1
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements - Narrative (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Fair Value Disclosures [Abstract]          
Debt securities, available-for-sale, realized gain     $ 0 $ 0  
Debt securities, available-for-sale, realized loss $ 0 $ 0      
Interest income 14,000,000 11,000,000 26,000,000 18,000,000  
Allowance for credit losses 0 $ 0 0 $ 0  
Credit losses recognized $ 0   $ 0   $ 0
v3.24.2.u1
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements - Schedule of Marketable Securities (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Fair Value Disclosures [Abstract]    
Amortized Cost $ 9 $ 29
Gross Unrealized Gains 0 0
Gross Unrealized Losses 0 0
Estimated Fair Value $ 9 $ 29
v3.24.2.u1
Cash, Cash Equivalents and Restricted Cash, Investments and Fair Value Measurements - Schedule of Financial Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Fair value measurements    
Cash and cash equivalents $ 1,304 $ 1,322
Short-term investments 39  
Total 1,347 1,355
Investment securities    
Fair value measurements    
Short-term investments 9 29
Certificate of deposit    
Fair value measurements    
Short-term investments 30  
Cash    
Fair value measurements    
Cash and cash equivalents 421 407
Cash equivalents    
Fair value measurements    
Cash and cash equivalents 883 915
Certificate of deposit    
Fair value measurements    
Prepaid expenses and other current assets 4 4
Level 1    
Fair value measurements    
Cash and cash equivalents 1,304 1,322
Short-term investments 30  
Total 1,338 1,326
Level 1 | Investment securities    
Fair value measurements    
Short-term investments 0 0
Level 1 | Certificate of deposit    
Fair value measurements    
Short-term investments 30  
Level 1 | Cash    
Fair value measurements    
Cash and cash equivalents 421 407
Level 1 | Cash equivalents    
Fair value measurements    
Cash and cash equivalents 883 915
Level 1 | Certificate of deposit    
Fair value measurements    
Prepaid expenses and other current assets 4 4
Level 2    
Fair value measurements    
Short-term investments 9  
Total 9 29
Level 2 | Investment securities    
Fair value measurements    
Short-term investments 9 29
Level 2 | Certificate of deposit    
Fair value measurements    
Short-term investments 0  
Level 2 | Certificate of deposit    
Fair value measurements    
Prepaid expenses and other current assets 0 0
Level 3    
Fair value measurements    
Short-term investments 0  
Total 0 0
Level 3 | Investment securities    
Fair value measurements    
Short-term investments 0 0
Level 3 | Certificate of deposit    
Fair value measurements    
Short-term investments 0  
Level 3 | Certificate of deposit    
Fair value measurements    
Prepaid expenses and other current assets $ 0 $ 0
v3.24.2.u1
Debt and Other Financing - Schedule of Outstanding Principal and Carrying Value (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument    
Long-term debt, total $ 3,214,000,000 $ 3,209,000,000
Short-term debt 155,000,000 117,000,000
Long-term debt 3,059,000,000 3,092,000,000
Convertible Debt | 2024 Notes    
Debt Instrument    
Principal Amount 117,000,000 117,000,000
Unamortized Debt Discount 0 0
Long-term debt, total 117,000,000 117,000,000
Short-term debt 117,000,000 117,000,000
Convertible Debt | 2025 Notes    
Debt Instrument    
Principal Amount 754,000,000 754,000,000
Unamortized Debt Discount (2,000,000) (3,000,000)
Long-term debt, total 752,000,000 751,000,000
Convertible Debt | 2026 Notes    
Debt Instrument    
Principal Amount 949,000,000 949,000,000
Unamortized Debt Discount (4,000,000) (5,000,000)
Long-term debt, total 945,000,000 944,000,000
Convertible Debt | 2027 Notes    
Debt Instrument    
Principal Amount 690,000,000 690,000,000
Unamortized Debt Discount (8,000,000) (10,000,000)
Long-term debt, total 682,000,000 680,000,000
Convertible Debt | 2028 Notes    
Debt Instrument    
Principal Amount 690,000,000 690,000,000
Unamortized Debt Discount (10,000,000) (11,000,000)
Long-term debt, total 680,000,000 679,000,000
Convertible Debt | 2025 Accreting Notes    
Debt Instrument    
Principal Amount 38,000,000 38,000,000
Unamortized Debt Discount 0 0
Long-term debt, total 38,000,000 38,000,000
Short-term debt 38,000,000  
Revolving Credit Facility    
Debt Instrument    
Long-term debt, total $ 0 $ 0
v3.24.2.u1
Debt and Other Financing - Narrative (Details)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
day
Jun. 30, 2023
USD ($)
Convertible Debt        
Debt Instrument        
Contractual interest expense $ 16,000,000 $ 14,000,000 $ 31,000,000 $ 25,000,000
Debt discount amortization $ 2,000,000 $ 2,000,000 $ 5,000,000 $ 3,000,000
2025 Accreting Notes        
Debt Instrument        
Effective interest rate, percentage (in percent) 2.70%   2.70%  
2025 Accreting Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 2.50%   2.50%  
Trading days (whether or not consecutively) | day     20  
Trading days (consecutive) | day     30  
Percentage of conversion stock price (in percent)     276.00%  
Principal amount of Notes     $ 1,000  
Redemption price, percentage of principal amount to be redeemed (in percent)     100.00%  
Debt, fair value $ 28,000,000   $ 28,000,000  
Converted value exceeded the principal value     $ 0  
Non-Accreting Notes | Convertible Debt        
Debt Instrument        
Trading days (whether or not consecutively) | day     20  
Trading days (consecutive) | day     30  
Percentage of conversion stock price (in percent)     130.00%  
During number of business day period (in days)     5 days  
Consecutive trading day period (after any)     10 days  
Principal amount of Notes     $ 1,000  
Measurement period percentage (less than) (in percent)     98.00%  
2024 Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 1.125%   1.125%  
Effective interest rate, percentage (in percent) 1.50%   1.50%  
Debt, fair value $ 115,000,000   $ 115,000,000  
Converted value exceeded the principal value     $ 0  
2025 Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 0.625%   0.625%  
Effective interest rate, percentage (in percent) 0.90%   0.90%  
Debt, fair value $ 705,000,000   $ 705,000,000  
Converted value exceeded the principal value     $ 0  
2026 Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 1.00%   1.00%  
Effective interest rate, percentage (in percent) 1.20%   1.20%  
Debt, fair value $ 855,000,000   $ 855,000,000  
Converted value exceeded the principal value     $ 0  
2027 Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 3.25%   3.25%  
Effective interest rate, percentage (in percent) 3.60%   3.60%  
Debt, fair value $ 793,000,000   $ 793,000,000  
Converted value exceeded the principal value     $ 0  
2028 Notes | Convertible Debt        
Debt Instrument        
Interest rate, stated percentage (in percent) 3.50%   3.50%  
Effective interest rate, percentage (in percent) 3.80%   3.80%  
Debt, fair value $ 1,000,000,000.0   $ 1,000,000,000.0  
Converted value exceeded the principal value     $ 104,000,000  
Revolving Credit Facility | Senior Secured Revolving Credit Facility        
Debt Instrument        
Debt instrument, term     5 years  
Maximum borrowing capacity 600,000,000   $ 600,000,000  
Letters of credit outstanding, amount $ 69,000,000   $ 69,000,000  
v3.24.2.u1
Debt and Other Financing - Convertible Non-Accreting Notes (Details) - Convertible Debt
Jun. 30, 2024
2024 Notes  
Debt Instrument  
Annual Coupon Rate 1.125%
Annual Effective Interest Rate 1.50%
2025 Notes  
Debt Instrument  
Annual Coupon Rate 0.625%
Annual Effective Interest Rate 0.90%
2026 Notes  
Debt Instrument  
Annual Coupon Rate 1.00%
Annual Effective Interest Rate 1.20%
2027 Notes  
Debt Instrument  
Annual Coupon Rate 3.25%
Annual Effective Interest Rate 3.60%
2028 Notes  
Debt Instrument  
Annual Coupon Rate 3.50%
Annual Effective Interest Rate 3.80%
v3.24.2.u1
Debt and Other Financing - Conversion and Redemption Terms of the Notes (Details) - Convertible Debt
 6 Months Ended
Jun. 30, 2024
$ / shares
2024 Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.008591
Initial conversion price (in dollars per share) $ 116.4
2025 Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.0023972
Initial conversion price (in dollars per share) $ 417.15
2026 Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.0067349
Initial conversion price (in dollars per share) $ 148.48
2027 Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.0157597
Initial conversion price (in dollars per share) $ 63.45
2028 Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.0218341
Initial conversion price (in dollars per share) $ 45.8
2025 Accreting Notes  
Debt Instrument  
Initial Conversion Rate per $1,000 Principal 0.0137931
Initial conversion price (in dollars per share) $ 72.5
v3.24.2.u1
Debt and Other Financing - Schedule of Initial Terms for Capped Calls (Details) - Convertible Debt - Class A common stock
 6 Months Ended
Jun. 30, 2024
$ / shares
2025 Capped Calls  
Debt Instrument  
Initial cap price (in dollars per share) $ 787.08
Cap price premium (in percent) 150.00%
2026 Capped Calls  
Debt Instrument  
Initial cap price (in dollars per share) $ 280.15
Cap price premium (in percent) 150.00%
2027 Capped Calls  
Debt Instrument  
Initial cap price (in dollars per share) $ 97.62
Cap price premium (in percent) 100.00%
2028 Capped Calls  
Debt Instrument  
Initial cap price (in dollars per share) $ 73.28
Cap price premium (in percent) 100.00%
v3.24.2.u1
Commitments and Contingencies (Details) - CBSA Review
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Loss Contingencies [Line Items]    
Estimated potential liability $ 29 $ 29
Loss accrual 7 7
Cost of goods sold    
Loss Contingencies [Line Items]    
Loss in period 3 9
Payments 6 10
Selling, operations, technology, general and administrative    
Loss Contingencies [Line Items]    
Loss in period 1 2
Payments $ 1 $ 2
v3.24.2.u1
Stockholders' Deficit (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Class of Stock        
Number of shares converted into Class A shares (in shares)     56,347,119  
2020 Repurchase Program | Class A common stock        
Class of Stock        
Stock repurchased during period $ 0 $ 0 $ 0 $ 0
v3.24.2.u1
Equity-Based Compensation - Narrative (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Apr. 30, 2023
Equity based compensation          
Equity-based compensation costs capitalized $ 8 $ 17 $ 19 $ 30  
Restricted stock units          
Equity based compensation          
Unrecognized equity-based compensation 152   $ 152    
Weighted average remaining vesting term (in years)     6 months    
Aggregate intrinsic value of stock unvested $ 158   $ 158    
2023 Plan          
Equity based compensation          
Number of shares available for future grant (in shares) 13,103,651   13,103,651   20,525,663
v3.24.2.u1
Equity-Based Compensation - Schedule of Activity Relating to RSU's (Details) - Restricted stock units - $ / shares
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Shares    
Unvested at the beginning of the period (in shares) 5,186,886  
RSU's granted (in shares) 2,601,479  
RSUs vested (in shares) (3,894,432)  
RSUs forfeited/cancelled (in shares) (896,271)  
Unvested at the end of the period (in shares) 2,997,662  
Weighted-Average Grant Date Fair Value    
Unvested at the beginning of the period (in dollars per share) $ 93.68  
RSUs granted (in dollars per share) 59.23 $ 37,470,000
RSUs vested (in dollars per share) 76.66  
RSUs forfeited/cancelled (in dollars per share) 103.58  
Unvested at the end of the period (in dollars per share) $ 82.91  
v3.24.2.u1
Equity-Based Compensation - Summary of Weighted Average Grant Date Fair Value of RSUs Vested (Details) - Unvested restricted stock units - USD ($)
$ / shares in Units, $ in Millions
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Equity based compensation    
Weighted average grant date fair value of RSUs (in dollars per share) $ 59.23 $ 37,470,000
Total fair value of vested RSUs (in millions) $ 299 $ 289
Intrinsic value of RSUs vested (in millions) $ 232 $ 166
v3.24.2.u1
Equity-Based Compensation - Classified Equity-Based Compensation (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Equity based compensation        
Equity-based compensation expense $ 95 $ 164 $ 214 $ 308
Cost of goods sold        
Equity based compensation        
Equity-based compensation expense 3 2 5 5
Customer service and merchant fees        
Equity based compensation        
Equity-based compensation expense 5 8 10 16
Selling, operations, technology, general and administrative        
Equity based compensation        
Equity-based compensation expense $ 87 $ 154 $ 199 $ 287
v3.24.2.u1
Income Taxes - Tax Benefits Narrative (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Unrecognized tax benefits $ 0 $ 0
v3.24.2.u1
Loss per Share - Calculation of Basic and Diluted Loss Per Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator:        
Numerator for basic and diluted loss per share - net loss $ (42) $ (46) $ (290) $ (401)
Denominator:        
Denominator for basic loss per share - weighted-average number of shares of common stock outstanding (in shares) 122 112 121 111
Denominator for diluted loss per share - weighted-average number of shares of common stock outstanding (in shares) 122 112 121 111
Loss per share:        
Basic (in dollars per share) $ (0.34) $ (0.41) $ (2.39) $ (3.60)
Diluted (in dollars per shares) $ (0.34) $ (0.41) $ (2.39) $ (3.60)
v3.24.2.u1
Loss per Share - Antidilutive Securities (Details) - shares
shares in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share        
Common stock outstanding that have been excluded from the computation of diluted loss per share (in shares) 39 44 39 44
Unvested restricted stock units        
Antidilutive Securities Excluded from Computation of Earnings Per Share        
Common stock outstanding that have been excluded from the computation of diluted loss per share (in shares) 3 8 3 8
Shares related to convertible debt instruments        
Antidilutive Securities Excluded from Computation of Earnings Per Share        
Common stock outstanding that have been excluded from the computation of diluted loss per share (in shares) 36 36 36 36
v3.24.2.u1
Segment and Geographic Information - Net Revenues and Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information        
Total net revenue $ 3,117 $ 3,171 $ 5,846 $ 5,945
Adjusted EBITDA 163 128 238 114
Less: reconciling items (205) (174) (528) (515)
Net loss (42) (46) (290) (401)
Depreciation and amortization 99 102 203 206
Equity-based compensation and related taxes 98 167 225 318
Interest expense, net 4 5 10 10
Other expense, net 1 (3) 5 (2)
Provision for income taxes, net 2 2 5 4
Impairment and other related net charges 1 1 1 14
Restructuring charges 0 0 79 65
Gain on debt extinguishment 0 (100) 0 (100)
Total reconciling items 205 174 528 515
Impairment of leasehold       5
2024 Notes | Convertible Debt        
Segment Reporting Information        
Repurchase of aggregate principal amount   83   83
2025 Notes | Convertible Debt        
Segment Reporting Information        
Repurchase of aggregate principal amount   535   535
Construction in progress        
Segment Reporting Information        
Tangible asset impairment charges   1   9
U.S.        
Segment Reporting Information        
Total net revenue 2,730 2,785 5,121 5,200
Adjusted EBITDA 199 161 320 190
International        
Segment Reporting Information        
Total net revenue 387 386 725 745
Adjusted EBITDA $ (36) $ (33) $ (82) $ (76)
Wayfair (NYSE:W)
過去 株価チャート
から 10 2024 まで 11 2024 Wayfairのチャートをもっと見るにはこちらをクリック
Wayfair (NYSE:W)
過去 株価チャート
から 11 2023 まで 11 2024 Wayfairのチャートをもっと見るにはこちらをクリック