false000184115600018411562024-11-122024-11-12

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2024

 

 

Paymentus Holdings, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-40429

45-3188251

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

11605 North Community House Road

Suite 300

 

Charlotte, NC

 

28277

(Address of Principal Executive Offices)

 

(Zip Code)

 

(888) 440-4826

Registrant’s Telephone Number, Including Area Code:

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Class A Common Stock, par value $0.0001 per share

 

PAY

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

1


 

Item 2.02 Results of Operations and Financial Condition

On November 12, 2024, Paymentus Holdings, Inc. issued a press release reporting its financial results for the three and nine months ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated by reference herein.

The information in Item 2.02 of this Current Report on Form 8-K, including the accompanying Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of Section 18. The information in Item 2.02 of this Current Report, including the accompanying Exhibit 99.1, shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language contained in such filing.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits


 

Exhibit

Number

Description

99.1

Press release dated November 12, 2024

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PAYMENTUS HOLDINGS, INC.

 

 

 

 

Date:

November 12, 2024

By:

/s/ Sanjay Kalra

 

 

 

Sanjay Kalra
Senior Vice President and Chief Financial Officer

 

3


 

img238123965_0.jpg

Paymentus Reports Third Quarter 2024 Financial Results

Revenue up 51.9% year-over-year

Adjusted EBITDA up 58.2% year-over-year, reflecting a 30.7% adjusted EBITDA margin

 

CHARLOTTE, North Carolina, November 12, 2024 -- Paymentus Holdings, Inc. (“Paymentus”) (NYSE: PAY), a leading provider of cloud-based bill payment technology and solutions, today announced its unaudited financial results for the quarter ended September 30, 2024.

 

“Paymentus has delivered excellent results to date in 2024 with third quarter revenue, contribution profit and adjusted EBITDA increasing 51.9%, 30.1% and 58.2% year-over-year, respectively. We exited the quarter with strong bookings and backlog and are confident in our ability to continue to deliver on our near and longer-term growth and strategic objectives,” said Dushyant Sharma, Founder and CEO.

Third Quarter 2024 Financial and Business Highlights

Revenue was a record $231.6 million, a year-over-year increase of 51.9%, driven largely by increased billers and transactions.
Gross profit was $60.7 million, an increase of 29.3% year-over-year. Adjusted gross profit(1) was $66.2 million, up 29.1% year-over-year.
Contribution profit(1) was 80.0 million, a year-over-year increase of 30.1%.
Net income was $14.4 million and GAAP earnings per share was $0.11. Non-GAAP net income(1) was $19.6 million and non-GAAP earnings per share(1) was $0.15.
Record adjusted EBITDA(1) was $24.6 million, representing a 30.7% adjusted EBITDA margin(1), a 58.2% increase in adjusted EBITDA year-over-year.
The Company processed 155.3 million transactions during the third quarter of 2024, an increase of 34.6% from the third quarter of 2023.

(1) Descriptions of the non-GAAP financial measures adjusted gross profit, contribution profit, non-GAAP net income, non-GAAP earnings per share, adjusted EBITDA, and adjusted EBITDA margin are provided below under “Use and Definitions of Non-GAAP Financial Measures,” and reconciliations are provided in the tables at the end of this release.

Financial Guidance

The statements in this section are forward-looking statements. For additional information regarding the use and limitations of such statements, refer to “Forward-Looking Statements” below and the “Risk Factors” section of Paymentus’ most recent Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission, or SEC, on March 5, 2024.

 

 

Fourth Quarter 2024

 

Fiscal-Year 2024

 

Revenue

$215 million to $220 million

 

$829 million to $834 million

 

Contribution Profit

$79 million to $81 million

 

$305 million to $307 million

 

Adjusted EBITDA

$22 million to $24 million

 

$89 million to $91 million

 

 

 

 

 

 

 

Paymentus does not reconcile its forward-looking guidance for non-GAAP measures because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated due to potential variability, complexity and uncertainty as to the items that would be excluded from the GAAP measure in the relevant future period. Refer to “Use of Forward-Looking Non-GAAP Measures” below for additional explanation.

1


 

 

Conference Call Information

In conjunction with this announcement, Paymentus will host a conference call for investors today at 5:00 p.m. ET (2:00 p.m. PT) to discuss its third quarter 2024 results and outlook for the remainder of 2024. The live webcast and replay will be available at the Investor Relations section of Paymentus’ website at ir.paymentus.com or click here. To participate via telephone, dial 1-833-470-1428 (U.S. Toll-Free) or 1-404-975-4839 (International), access code 361435. A replay will be available after 5:00 p.m. PT on the same web site.

About Paymentus

Paymentus is a leading provider of cloud-based bill payment technology and solutions for more than 2,200 billers and financial institutions across North America. Our omni-channel platform provides consumers with easy-to-use, flexible and secure electronic bill payment experiences through their preferred payment channel and type. Paymentus’ proprietary Instant Payment NetworkTM, or IPN, extends our reach by connecting our IPN partners’ platforms and tens of thousands of billers to our integrated billing, payment, and reconciliation capabilities. For more information, please visit www.paymentus.com.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding bookings and backlog, our ability to deliver near and longer-term growth and strategic objectives, outlook for 2024, our future financial performance and our updated fourth quarter and full-year 2024 financial guidance. Forward-looking statements include statements containing words such as “expect,” “anticipate,” “believe,” “project,” “will” and similar expressions intended to identify forward-looking statements.

These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our ability to effectively manage our growth and expand our operations, including into new channels and industry verticals across different markets; our ability to expand and retain our biller, financial institution, partner and consumer base; our ability to timely implement new bookings and recognize anticipated revenue therefrom, our ability to manage economic challenges, including inflation; the impact of future widespread health issues on our operating results, liquidity and financial condition and on our employees, billers, financial institutions, partners, consumers and other key stakeholders; our ability to remain competitive; our ability to develop new product features and enhance our platform and brand; our future acquisitions and strategic investments; our ability to hire and retain experienced and talented employees; the impact of any cybersecurity incidents; and other risks and uncertainties included under the caption “Risk Factors” and elsewhere in our filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 5, 2024, and subsequent Quarterly Reports on Form 10-Q, including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, which we expect to file with the SEC shortly after the date of this release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

 

2


 

Use of Forward-Looking Non-GAAP Measures

We do not meaningfully reconcile guidance for adjusted EBITDA and adjusted EBITDA margin, because we cannot provide guidance for the more significant reconciling items between net income and adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the supplemental financial information for reconciliation of reported GAAP results to non-GAAP results. Such items include acquisition related amortization expense for acquired intangibles, foreign exchange gains and losses, adjustments to our income tax provision and certain other items we believe to be non-indicative of our ongoing operations. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains/losses or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant. In addition, we do not meaningfully reconcile guidance for contribution profit, because the determination of contribution is subject to variables outside our control, such as an increase in the average payment amount, changes in the payment mix, or the payment channel used by consumers that can influence contribution profit, and cannot be determined without unreasonable effort, if at all.

Use and Definitions of Non-GAAP Financial Measures

In addition to disclosing financial measures in accordance with accounting principles generally accepted in the United States, or GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures, including adjusted gross profit, contribution profit, non-GAAP net income (including those amounts as a percentage of revenue), non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating expense and free cash flow. We use non-GAAP measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management and our board of directors to more fully understand our consolidated financial performance from period to period and helps management project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures.

Adjusted gross profit is defined as gross profit adjusted for certain non-cash items, primarily stock-based compensation and amortization of acquisition-related intangible assets and capitalized software development costs.

Contribution profit is defined as gross profit plus other cost of revenue. Other cost of revenue equals cost of revenue less interchange and assessment fees paid by us to our payment processors. Interchange and assessment fees paid by us to our payment processors are excluded from contribution profit because we believe inclusion is less directly reflective of our operating performance as we do not control the payment channel used by consumers, which is the primary determinant of the amount of interchange and assessment fees. We use contribution profit to measure the amount available to fund our operations after interchange and assessment fees, which are directly linked to the number of transactions we process and thus our revenue and gross profit.

Adjusted EBITDA is defined as net income before interest income (expense), net, other income (expense), depreciation and amortization of acquisition related intangible assets and capitalized software development costs, and income taxes, adjusted to exclude foreign exchange gain (loss), the effects of stock-based compensation expense and certain nonrecurring expenses that management believes are not indicative of ongoing operations.

Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of contribution profit.

Non-GAAP operating expense is defined as total operating expense excluding amortization of acquisition-related intangibles, stock-based compensation and other nonrecurring expenses. Management believes that the adjustment of acquisition-related intangibles amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although we exclude amortization of acquisition-related intangible assets from our non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

Non-GAAP net income and non-GAAP EPS are defined as net income and net income per share, respectively, excluding stock-based compensation, amortization of acquisition-related intangibles and certain nonrecurring items such as discrete tax items, one-time expenses or other non-cash items.

3


 

We believe non-GAAP net income and non-GAAP EPS enhance the understanding of our operating performance and enable more meaningful period-to-period comparisons.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software development costs.

We believe these non-GAAP measures provide our investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance and liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance and liquidity. There are limitations to the use of the non-GAAP measures presented in this press release. Our non-GAAP measures may not be comparable to similarly titled measures of other companies; other companies, including companies in our industry, may calculate non-GAAP measures differently than we do, limiting the usefulness of those measures for comparative purposes. These non-GAAP measures should not be considered in isolation from or as a substitute for financial measures prepared in accordance with GAAP.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure, and to view our non-GAAP measures in conjunction with GAAP financial measures. For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables for the reconciliation of GAAP to non-GAAP results included at the end of this release.

CONTACTS:

At the Company

Sanjay Kalra

Chief Financial Officer

Paymentus Holdings, Inc.

ir@paymentus.com

Investor Relations
David Hanover
paymentus@kcsa.com

 

Media Relations
Tony Labriola
media-relations@paymentus.com

4


 

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

(In thousands, except share and per share data)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

Revenue

$

231,571

 

$

152,423

 

$

613,868

 

$

449,690

 

Cost of revenue

 

170,906

 

 

105,513

 

 

441,727

 

 

316,840

 

Gross profit

 

60,665

 

 

46,910

 

 

172,141

 

 

132,850

 

Operating expenses

 

 

 

 

 

 

 

 

Research and development

 

13,187

 

 

11,035

 

 

37,773

 

 

33,595

 

Sales and marketing

 

26,451

 

 

21,481

 

 

76,456

 

 

63,344

 

General and administrative

 

8,939

 

 

9,083

 

 

27,245

 

 

26,958

 

Total operating expenses

 

48,577

 

 

41,599

 

 

141,474

 

 

123,897

 

Income from operations

 

12,088

 

 

5,311

 

 

30,667

 

 

8,953

 

Interest income, net

 

2,342

 

 

1,905

 

 

6,722

 

 

5,003

 

Other income (expense)

 

5

 

 

(17

)

 

275

 

 

(32

)

Income before income taxes

 

14,435

 

 

7,199

 

 

37,664

 

 

13,924

 

Provision for income taxes

 

(5

)

 

(822

)

 

(6,644

)

 

(1,004

)

Net income

$

14,430

 

$

6,377

 

$

31,020

 

$

12,920

 

Net income per share

 

 

 

 

 

 

 

 

Basic

$

0.12

 

$

0.05

 

$

0.25

 

$

0.10

 

Diluted

$

0.11

 

$

0.05

 

$

0.24

 

$

0.10

 

Weighted-average number of shares used to compute net income per share

 

 

 

 

 

 

 

 

Basic

 

124,538,195

 

 

123,620,260

 

 

124,251,147

 

 

123,430,652

 

Diluted

 

127,614,115

 

 

125,639,879

 

 

127,254,611

 

 

124,457,360

 

Comprehensive income

 

 

 

 

 

 

 

 

Net income

 

14,430

 

 

6,377

 

 

31,020

 

 

12,920

 

Foreign currency translation adjustments, net of tax

 

(8

)

 

(64

)

 

(90

)

 

22

 

Comprehensive income

$

14,422

 

$

6,313

 

$

30,930

 

$

12,942

 

 

5


 

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share data)

 

September 30,

 

December 31,

 

 

2024

 

2023

 

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

$

187,542

 

$

179,361

 

Restricted cash and cash equivalents

 

3,243

 

 

3,834

 

Accounts and other receivables, net of allowance for expected credit losses of $354 and $435, respectively

 

111,174

 

 

76,389

 

Income tax receivable

 

4,334

 

 

259

 

Prepaid expenses and other current assets

 

13,804

 

 

10,505

 

Total current assets

 

320,097

 

 

270,348

 

Property and equipment, net

 

1,323

 

 

1,558

 

Capitalized internal-use software development costs, net

 

65,993

 

 

58,787

 

Intangible assets, net

 

21,096

 

 

27,158

 

Goodwill

 

131,849

 

 

131,860

 

Operating lease right-of-use assets

 

8,610

 

 

10,027

 

Deferred tax asset

 

358

 

 

94

 

Other long-term assets

 

3,606

 

 

5,031

 

Total assets

$

552,932

 

$

504,863

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable

$

49,659

 

$

35,182

 

Accrued liabilities

 

20,299

 

 

21,301

 

Current portion of operating lease liabilities

 

2,098

 

 

1,853

 

Contract liabilities

 

2,192

 

 

4,089

 

Income tax payable

 

 

 

363

 

Total current liabilities

 

74,248

 

 

62,788

 

Deferred tax liability

 

1

 

 

1,067

 

Operating lease liabilities, less current portion

 

7,146

 

 

8,661

 

Contract liabilities, less current portion

 

2,744

 

 

2,731

 

Total liabilities

 

84,139

 

 

75,247

 

Stockholders’ equity

 

 

 

 

Preferred stock, $0.0001 par value per share, 5,000,000 shares authorized as of September 30, 2024 and December 31, 2023; none issued and outstanding as of September 30, 2024 and December 31, 2023

 

 

 

 

Class A common stock, $0.0001 par value per share, 883,950,000 shares authorized as of September 30, 2024 and December 31, 2023; 24,478,802 and 20,758,603 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

2

 

 

2

 

Class B common stock, $0.0001 par value per share, 111,050,000 shares authorized as of September 30, 2024 and December 31, 2023; 100,126,384 and 103,062,508 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

10

 

 

10

 

Additional paid-in capital

 

386,020

 

 

377,773

 

Accumulated other comprehensive income

 

(3

)

 

87

 

Retained earnings

 

82,764

 

 

51,744

 

Total stockholders’ equity

 

468,793

 

 

429,616

 

Total liabilities and stockholders' equity

$

552,932

 

$

504,863

 

 

 

 

6


 

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

$

14,430

 

$

6,377

 

$

31,020

 

$

12,920

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

9,321

 

 

7,772

 

 

26,827

 

 

22,314

 

Deferred income taxes

 

(1,510

)

 

91

 

 

(1,333

)

 

278

 

Stock-based compensation

 

3,168

 

 

2,456

 

 

9,424

 

 

6,891

 

Non-cash lease expense

 

608

 

 

442

 

 

1,806

 

 

1,346

 

Amortization of contract asset

 

514

 

 

756

 

 

1,395

 

 

2,197

 

Provision for (benefit from) expected credit losses

 

(44

)

 

112

 

 

114

 

 

(122

)

Other non-cash adjustments

 

 

 

 

 

(213

)

 

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts and other receivables

 

(21,068

)

 

(7,806

)

 

(34,917

)

 

(6,941

)

Prepaid expenses and other current and long-term assets

 

(4,498

)

 

(2,594

)

 

(4,579

)

 

(1,797

)

Accounts payable

 

6,399

 

 

2,929

 

 

14,349

 

 

4,279

 

Accrued liabilities

 

3,921

 

 

3,297

 

 

(197

)

 

4,188

 

Operating lease liabilities

 

(583

)

 

(448

)

 

(1,656

)

 

(1,364

)

Contract liabilities

 

(830

)

 

(625

)

 

(1,883

)

 

1,232

 

Income taxes receivable, net of payable

 

(3,091

)

 

384

 

 

(4,436

)

 

(1,034

)

Net cash provided by operating activities

 

6,737

 

 

13,143

 

 

35,721

 

 

44,387

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(72

)

 

(158

)

 

(376

)

 

(511

)

Purchase of interest-bearing deposits

 

(1,256

)

 

 

 

(2,569

)

 

 

Proceeds from matured interest-bearing deposits

 

1,376

 

 

 

 

2,566

 

 

 

Capitalized internal-use software development costs

 

(8,876

)

 

(8,728

)

 

(27,238

)

 

(25,339

)

Net cash used in investing activities

 

(8,828

)

 

(8,886

)

 

(27,617

)

 

(25,850

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from exercise of stock-based awards

 

19

 

 

234

 

 

156

 

 

435

 

Settlement of holdback liability related to prior acquisitions

 

(39

)

 

 

 

(545

)

 

 

Payments on other financing obligations

 

 

 

 

 

 

 

(1,709

)

Payments on finance leases

 

 

 

 

 

 

 

(102

)

Net cash provided by (used in) financing activities

 

(20

)

 

234

 

 

(389

)

 

(1,376

)

Effect of exchange rate changes on Cash and cash equivalents and Restricted cash

 

16

 

 

(67

)

 

(125

)

 

46

 

Net increase in cash, cash equivalents and Restricted cash

 

(2,095

)

 

4,424

 

 

7,590

 

 

17,207

 

Cash and cash equivalents and Restricted cash at the beginning of period

 

192,880

 

 

162,468

 

 

183,195

 

 

149,685

 

Cash and cash equivalents and Restricted cash at the end of period

$

190,785

 

$

166,892

 

$

190,785

 

$

166,892

 

Reconciliation of Cash and cash equivalents and Restricted Cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of period

 

188,810

 

 

159,068

 

 

179,361

 

 

147,334

 

Restricted cash at the beginning of period

 

4,070

 

 

3,400

 

 

3,834

 

 

2,351

 

Cash and cash equivalents and Restricted cash at the beginning of period

$

192,880

 

$

162,468

 

$

183,195

 

$

149,685

 

Cash and cash equivalents at the end of period

 

187,542

 

 

162,062

 

 

187,542

 

 

162,062

 

Restricted cash at the end of period

 

3,243

 

 

4,830

 

 

3,243

 

 

4,830

 

Cash and cash equivalents and Restricted cash at the end of period

$

190,785

 

$

166,892

 

$

190,785

 

$

166,892

 

 

7


 

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

The following tables set forth our non-GAAP financial measures with reconciliations to the most directly comparable GAAP financial measures.

Adjusted Gross Profit

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

Gross profit

$

60,665

 

$

46,910

 

$

172,141

 

$

132,850

 

Stock-based compensation

 

67

 

 

36

 

 

184

 

 

110

 

Amortization of capitalized software development costs

 

4,627

 

 

3,493

 

 

13,022

 

 

9,473

 

Amortization of acquisition-related intangibles

 

829

 

 

829

 

 

2,486

 

 

2,486

 

Adjusted gross profit

$

66,188

 

$

51,268

 

$

187,833

 

$

144,919

 

Contribution Profit

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

 Gross profit

$

60,665

 

$

46,910

 

$

172,141

 

$

132,850

 

Plus: other cost of revenue

 

19,339

 

 

14,583

 

 

53,711

 

 

41,764

 

Contribution profit

$

80,004

 

$

61,493

 

$

225,852

 

$

174,614

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

Net income — GAAP

$

14,430

 

$

6,377

 

 

31,020

 

$

12,920

 

Interest income, net

 

(2,342

)

 

(1,905

)

 

(6,722

)

 

(5,003

)

Other income (1)

 

 

 

 

 

(213

)

 

 

Provision for income taxes

 

5

 

 

822

 

 

6,644

 

 

1,004

 

Amortization of capitalized software development costs

 

7,097

 

 

5,473

 

 

20,147

 

 

15,286

 

Amortization of acquisition-related intangibles

 

2,020

 

 

2,095

 

 

6,061

 

 

6,359

 

Depreciation

 

204

 

 

204

 

 

619

 

 

669

 

EBITDA

$

21,414

 

$

13,066

 

$

57,556

 

$

31,235

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

Foreign exchange (gain) loss

 

(4

)

 

17

 

 

(61

)

 

32

 

Stock-based compensation

 

3,168

 

 

2,456

 

 

9,424

 

 

6,891

 

Adjusted EBITDA

$

24,578

 

$

15,539

 

$

66,919

 

$

38,158

 

Adjusted EBITDA margin

 

30.7

%

 

25.3

%

 

29.6

%

 

21.9

%

 

(1) Other income consists of a remeasurement adjustment relating to the purchase price of a prior acquisition.

 

8


 

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

Non-GAAP Operating Expense

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

 Operating expenses - GAAP

$

48,577

 

$

41,599

 

$

141,474

 

$

123,897

 

Stock-based compensation

 

(3,101

)

 

(2,420

)

 

(9,240

)

 

(6,781

)

Amortization of acquisition-related intangibles

 

(1,192

)

 

(1,266

)

 

(3,576

)

 

(3,873

)

Non-GAAP operating expense

$

44,284

 

$

37,913

 

$

128,658

 

$

113,243

 

Non-GAAP Net Income & Non-GAAP EPS

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

 Net income — GAAP

$

14,430

 

$

6,377

 

$

31,020

 

$

12,920

 

Stock-based compensation

 

3,168

 

 

2,456

 

 

9,424

 

 

6,891

 

Amortization of acquisition-related intangibles

 

2,020

 

 

2,095

 

 

6,061

 

 

6,359

 

Non-GAAP net income

$

19,618

 

$

10,928

 

$

46,505

 

$

26,170

 

 

 

 

 

 

 

 

 

 

Weighted-average shares of common stock — diluted

 

127,614,115

 

 

125,639,879

 

 

127,254,611

 

 

124,457,360

 

Non-GAAP earnings per share — diluted

$

0.15

 

$

0.09

 

$

0.37

 

$

0.21

 

Free Cash Flow

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

 

 

(in thousands)

 

Net cash provided by operating activities

$

6,737

 

$

13,143

 

$

35,721

 

$

44,387

 

Purchases of property and equipment and software

 

(72

)

 

(158

)

 

(376

)

 

(511

)

Capitalized internal-use software development costs

 

(8,876

)

 

(8,728

)

 

(27,238

)

 

(25,339

)

Free cash flow

$

(2,211

)

$

4,257

 

$

8,107

 

$

18,537

 

Net cash used in investing activities

$

(8,828

)

$

(8,886

)

$

(27,617

)

$

(25,850

)

Net cash provided by (used in) financing activities

$

(20

)

$

234

 

$

(389

)

$

(1,376

)

 

9


v3.24.3
Document and Entity Information
Nov. 12, 2024
Document Information [Line Items]  
Amendment Flag false
Document Type 8-K
Document Period End Date Nov. 12, 2024
Entity File Number 001-40429
Entity Registrant Name Paymentus Holdings, Inc.
Entity Central Index Key 0001841156
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 45-3188251
Entity Address, Address Line One 11605 North Community House Road
Entity Address, Address Line2 Suite 300
Entity Address, City or Town Charlotte
Entity Address, State or Province NC
Entity Address, Postal Zip Code 28277
City Area Code (888)
Local Phone Number 440-4826
Title of 12(b) Security Class A Common Stock, par value $0.0001 per share
Trading Symbol PAY
Security Exchange Name NYSE
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false

Paymentus (NYSE:PAY)
過去 株価チャート
から 11 2024 まで 12 2024 Paymentusのチャートをもっと見るにはこちらをクリック
Paymentus (NYSE:PAY)
過去 株価チャート
から 12 2023 まで 12 2024 Paymentusのチャートをもっと見るにはこちらをクリック