false 0000906465 0000906465 2024-10-23 2024-10-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

Form 8-K

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event Reported): October 23, 2024

 

QCR Holdings, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware 0-22208 42-1397595
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)

 

3551 Seventh Street, Moline, Illinois 61265
(Address of Principal Executive Offices) (Zip Code)

 

(309) 736-3584

(Registrant's telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 Par Value QCRH The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On October 23, 2024, QCR Holdings, Inc. (the “Company”) issued a press release disclosing financial results for the quarter ended September 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01.Financial Statements and Exhibits.

 

  (d) Exhibits.
     
  99.1 Press Release dated October 23, 2024.
     
  104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  QCR Holdings, Inc.
     
Date: October 23, 2024 By: /s/ Todd A. Gipple
    Todd A. Gipple
    President and Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

 

 

PRESS RELEASE FOR IMMEDIATE RELEASE

 


QCR Holdings, Inc. Announces Net Income of $27.8 Million

for the Third Quarter of 2024

 

Third Quarter 2024 Highlights

 

·Net income of $27.8 million, or $1.64 per diluted share

·Adjusted net income of $30.3 million or $1.78 per diluted share (non-GAAP) resulting in an adjusted ROAA (non-GAAP) of 1.35%

·Significant increase in net interest income of $3.6 million from the prior quarter, or 6%

·Net interest margin expanded by 8 basis points to 3.34% adjusted NIM (TEY) (non-GAAP)

·Continued strong capital markets revenue of $16.3 million

·Tangible book value (non-GAAP) per share grew $2.35, or 20% annualized

·TCE/TA ratio (non-GAAP) improved 24 basis points to 9.24%

 

Moline, IL, October 23, 2024 – QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced quarterly net income of $27.8 million and diluted earnings per share (“EPS”) of $1.64 for the third quarter of 2024, compared to net income of $29.1 million and diluted EPS of $1.72 for the second quarter of 2024.

 

Adjusted net income (non-GAAP) and adjusted diluted EPS (non-GAAP) for the third quarter of 2024 were $30.3 million and $1.78, respectively. For the second quarter of 2024, adjusted net income (non-GAAP) was $29.3 million and adjusted diluted EPS (non-GAAP) was $1.73. For the third quarter of 2023, adjusted net income (non-GAAP) was $25.4 million, and adjusted diluted EPS (non-GAAP) was $1.51.

 

   For the Quarter Ended 
   September 30,   June 30,   September 30, 
$ in millions (except per share data)  2024   2024   2023 
Net Income  $27.8   $29.1   $25.1 
Diluted EPS  $1.64   $1.72   $1.49 
Adjusted Net Income (non-GAAP)*  $30.3   $29.3   $25.4 
Adjusted Diluted EPS (non-GAAP)*  $1.78   $1.73   $1.51 

 

*Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these adjusted measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.

 

“We produced exceptional third quarter results, highlighted by our significant growth in net interest income and margin expansion. We also had another quarter of strong capital markets and wealth management revenue,” said Larry J. Helling, Chief Executive Officer. “In addition, we grew core deposits, maintained our excellent asset quality, and significantly increased our tangible book value per share.”

 

 

 

 

Net Interest Income Grew 6% and Net Interest Margin Expanded 8 Basis Points

 

Net interest income for the third quarter of 2024 totaled $59.7 million, an increase of $3.6 million from the second quarter of 2024, driven by strong growth in loans and investments combined with margin expansion. Loan yields increased and funding costs were stable. Loan discount accretion was $463 thousand during the third quarter of 2024, an increase of $195 thousand from the prior quarter.

 

Net interest margin (“NIM”) was 2.90% and NIM on a tax-equivalent yield (“TEY”) basis (non-GAAP) was 3.37% for the third quarter, as compared to 2.82% and 3.27% for the prior quarter, respectively. Adjusted NIM TEY (non-GAAP) of 3.34% for the third quarter of 2024, represented an increase of 8 basis points from 3.26% for the second quarter of 2024.

 

“Our adjusted NIM, on a tax equivalent yield basis (non-GAAP), expanded by 8 basis points from the second quarter to 3.34% and exceeded the upper end of our guidance range,” said Todd A. Gipple, President and Chief Financial Officer. “We are very pleased with another quarter of NIM expansion. Looking ahead, we anticipate continued growth in net interest income and are guiding to further fourth quarter adjusted NIM TEY (non-GAAP) expansion in a range of between 2 to 7 basis points.”

 

Strong Noninterest Income Including $16.3 Million of Capital Markets Revenue

 

Noninterest income for the third quarter of 2024 totaled $27.2 million, a decrease from $30.9 million in the second quarter of 2024. The Company delivered $16.3 million of capital markets revenue in the quarter compared to $17.8 million in the prior quarter. Capital markets revenue was impacted by a $473 thousand loss from the execution of our third securitization during the quarter, a more modest loss than our prior guidance. Wealth management revenue was $4.5 million for the quarter, a 17% annualized increase from the second quarter. Additionally, the Company recorded $2.2 million of income from bank-owned life insurance policy proceeds in the second quarter of 2024 which did not recur during the third quarter of 2024.

 

“Our capital markets business delivered strong results driven by the swap fees from our low-income housing tax credit (“LIHTC”) lending program. The demand for affordable housing remains strong, which supports the sustainability of our LIHTC lending program,” added Mr. Gipple. “Our LIHTC lending pipelines, and the associated capital markets revenue remain robust. Additionally, our wealth management business continues to grow from new client additions and increased assets under management as we expand our market share.”

 

During the third quarter, the Company executed a derivative strategy with a notional value of $410 million. These derivatives are designed to safeguard the Company’s regulatory capital ratios against the adverse effects of a significant decline in long-term interest rates. These derivatives are unhedged and are marked-to-market, with gains or losses recorded in noninterest income and reflected as a non-core item. For the quarter, the Company recorded a $414 thousand loss on these derivatives.

 

Well Controlled Noninterest Expenses of $53.6 Million Impacted by m2 Equipment Finance Decision

 

Noninterest expense for the third quarter of 2024 totaled $53.6 million, compared to $49.9 million for the second quarter and $51.1 million for the third quarter of 2023. The linked-quarter increase was primarily due to the previously announced one-time restructuring and goodwill impairment charges related to the decision to discontinue offering new loans and leases at m2 Equipment Finance, LLC (“m2”).

 

“Our core expenses, excluding m2 one-time charges, were $51.2 million, an increase of $1.3 million, and within our guidance range of $49 to $52 million.” said Mr. Gipple. The linked quarter increase in core expenses for the quarter was primarily driven by higher incentive compensation and advertising expenses. Year-to-date core noninterest expenses remain well controlled, having increased only 2% annually. Excluding the one-time charges and other non-core items, the Company’s adjusted efficiency ratio (non-GAAP) was 58.5% in the third quarter.

 

2

 

 

Strong Core Deposit Growth

 

During the third quarter of 2024, the Company generated strong deposit growth with core deposits increasing by $166.3 million, or 10.3% annualized, to $6.6 billion. “Year-to-date, core deposits have increased by $398.3 million, which is an annualized growth rate of 8.5%. This is a result of our dedication to expanding market share and building new relationships in our markets,” added Mr. Helling.

 

Continued Loan Growth

 

During the third quarter of 2024, the Company’s total loans and leases held for investment increased by $53.5 million to $6.7 billion. At quarter end, the Company held $165.9 million of LIHTC loans held for sale in anticipation of the Company’s next loan securitization.

 

“Our year-to-date total loan growth excluding the impact of the loans securitized during the third quarter, is 10.5% annualized which was just above our guidance range. Year-to-date loan growth, net of loans securitized, was 5.8% annualized”, added Mr. Helling. “With the continued strength of our markets and healthy pipeline, we are maintaining our loan growth target for the full year 2024 of 8% to 10%, prior to the loan securitizations closed in the third quarter and planned for in the fourth quarter.”

 

Asset Quality Remains Excellent

 

The Company’s nonperforming assets (“NPAs”) to total assets ratio was 0.39% on September 30, 2024, unchanged from the prior quarter. NPAs totaled $35.7 million at the end of the third quarter of 2024, a $1.2 million increase from the prior quarter.

 

The Company’s total criticized loans, a leading indicator of asset quality, declined by $15.3 million on a linked-quarter basis, and the ratio of criticized loans to total loans and leases as of September 30, 2024, improved to 2.20%, as compared to 2.41% as of June 30, 2024. This marks the fourth consecutive quarter of improvement, resulting in a $50 million reduction in total criticized balances.

 

The Company recorded a total provision for credit losses of $3.5 million during the quarter, representing a decline of $2.0 million from the prior quarter. The reduction in the provision for credit losses during the quarter was primarily due to overall credit quality improvements. Net charge-offs were $3.4 million during the third quarter of 2024, an increase of $1.8 million from the prior quarter. The increase in net charge offs primarily resulted from loans and leases at m2. The allowance for credit losses to total loans held for investment decreased to 1.30% from 1.33% as of the prior quarter.

 

Continued Strong Capital Levels and Outstanding Tangible Book Value Expansion

 

As of September 30, 2024, the Company’s tangible common equity to tangible assets ratio (“TCE”) (non-GAAP) increased to 9.24%. The improvement in TCE was driven by strong earnings and an increase in accumulated other comprehensive income (“AOCI”). The total risk-based capital ratio decreased to 13.87% and the common equity tier 1 ratio decreased to 9.79% due to sizable loan and investment growth partially offset by strong earnings. By comparison, these ratios were 9.00%, 14.21%, and 9.92%, respectively, as of June 30, 2024. The Company remains focused on growing its regulatory capital and targeting TCE (non-GAAP) in the top quartile of its peer group.

 

The Company’s tangible book value per share (non-GAAP) increased significantly by $2.35, or 20% annualized, during the third quarter of 2024. AOCI increased $12.1 million during the third quarter primarily due to declining interest rates. Tangible book value per share (non-GAAP) has grown by $5.19 year-to-date, for an annualized growth rate of nearly 16%. The combination of strong earnings, a modest dividend, and improved AOCI contributed to the improvement in tangible book value per share (non-GAAP).

 

3

 

 

Conference Call Details

 

The Company will host an earnings call/webcast tomorrow, October 24, 2024, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through October 31, 2024. The replay access information is 877-344-7529 (international 412-317-0088); access code 4892655. A webcast of the teleconference can be accessed on the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.

 

About Us

 

QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, Springfield First Community Bank, based in Springfield, Missouri, was acquired by the Company in 2018, and Guaranty Bank, also based in Springfield, Missouri, was acquired by the Company and merged with Springfield First Community Bank in 2022, with the combined entity operating under the Guaranty Bank name. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. The Company has 36 locations in Iowa, Missouri, Wisconsin and Illinois. As of September 30, 2024, the Company had $9.1 billion in assets, $6.8 billion in loans and $7.0 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.

 

Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

4

 

 

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national and international economies(including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or other threats thereof (including the ongoing conflict in the Middle East and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; (iv) changes in local, state and federal laws, regulations and governmental policies concerning the Company’s general business, including as a result of the upcoming 2024 presidential election or any changes in response to failures of other banks; (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current Federal Deposit Insurance Corporation insurance limits and may withdraw deposits to diversity their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, (xix) changes in the interest rates and prepayment rates of the Company’s assets, and (xx) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.

 

Contact:

Todd A. Gipple

President

Chief Financial Officer

(309) 743-7745

tgipple@qcrh.com

 

5

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2024   2024   2024   2023   2023 
                     
   (dollars in thousands) 
CONDENSED BALANCE SHEET                         
                          
Cash and due from banks  $103,840   $92,173   $80,988   $97,123   $104,265 
Federal funds sold and interest-bearing deposits   159,159    102,262    77,020    140,369    80,650 
Securities, net of allowance for credit losses   1,146,046    1,033,199    1,031,861    1,005,528    896,394 
Loans receivable held for sale (1)   167,047    246,124    275,344    2,594    278,893 
Loans/leases receivable held for investment   6,661,755    6,608,262    6,372,992    6,540,822    6,327,414 
Allowance for credit losses   (86,321)   (87,706)   (84,470)   (87,200)   (87,669)
Intangibles   11,751    12,441    13,131    13,821    14,537 
Goodwill   138,596    139,027    139,027    139,027    139,027 
Derivatives   261,913    194,354    183,888    188,978    291,295 
Other assets   524,779    531,855    509,768    497,832    495,251 
Total assets  $9,088,565   $8,871,991   $8,599,549   $8,538,894   $8,540,057 
                          
Total deposits  $6,984,633   $6,764,667   $6,806,775   $6,514,005   $6,494,852 
Total borrowings   660,344    768,671    489,633    718,295    712,126 
Derivatives   285,769    221,798    211,677    214,098    320,220 
Other liabilities   181,199    180,536    184,122    205,900    184,476 
Total stockholders' equity   976,620    936,319    907,342    886,596    828,383 
Total liabilities and stockholders' equity  $9,088,565   $8,871,991   $8,599,549   $8,538,894   $8,540,057 
                          
ANALYSIS OF LOAN PORTFOLIO                         
Loan/lease mix: (2)                         
Commercial and industrial - revolving  $387,409   $362,115   $326,129   $325,243   $299,588 
Commercial and industrial - other   1,321,053    1,370,561    1,374,333    1,390,068    1,381,967 
Commercial and industrial - other - LIHTC   89,028    92,637    96,276    91,710    105,601 
Total commercial and industrial   1,797,490    1,825,313    1,796,738    1,807,021    1,787,156 
Commercial real estate, owner occupied   622,072    633,596    621,069    607,365    610,618 
Commercial real estate, non-owner occupied   1,103,694    1,082,457    1,055,089    1,008,892    955,552 
Construction and land development   342,335    331,454    410,918    477,424    472,695 
Construction and land development - LIHTC   913,841    750,894    738,609    943,101    921,359 
Multi-family   324,090    329,239    296,245    284,721    282,541 
Multi-family - LIHTC   973,682    1,148,244    1,007,321    711,422    874,439 
Direct financing leases   19,241    25,808    28,089    31,164    34,401 
1-4 family real estate   587,512    583,542    563,358    544,971    539,931 
Consumer   144,845    143,839    130,900    127,335    127,615 
Total loans/leases  $6,828,802   $6,854,386   $6,648,336   $6,543,416   $6,606,307 
Less allowance for credit losses   86,321    87,706    84,470    87,200    87,669 
Net loans/leases  $6,742,481   $6,766,680   $6,563,866   $6,456,216   $6,518,638 
                          
ANALYSIS OF SECURITIES PORTFOLIO                         
Securities mix:                         
U.S. government sponsored agency securities  $18,621   $20,101   $14,442   $14,973   $16,002 
Municipal securities   965,810    885,046    884,469    853,645    764,017 
Residential mortgage-backed and related securities   53,488    54,708    56,071    59,196    57,946 
Asset backed securities   10,455    12,721    14,285    15,423    16,326 
Other securities   39,190    38,464    40,539    41,115    43,272 
Trading securities (3)   58,685    22,362    22,258    22,368    - 
Total securities  $1,146,249   $1,033,402   $1,032,064   $1,006,720   $897,563 
Less allowance for credit losses   203    203    203    1,192    1,169 
Net securities  $1,146,046   $1,033,199   $1,031,861   $1,005,528   $896,394 
                          
ANALYSIS OF DEPOSITS                         
Deposit mix:                         
Noninterest-bearing demand deposits  $969,348   $956,445   $955,167   $1,038,689   $1,027,791 
Interest-bearing demand deposits   4,715,087    4,644,918    4,714,555    4,338,390    4,416,725 
Time deposits   942,847    859,593    875,491    851,950    788,692 
Brokered deposits   357,351    303,711    261,562    284,976    261,644 
Total deposits  $6,984,633   $6,764,667   $6,806,775   $6,514,005   $6,494,852 
                          
ANALYSIS OF BORROWINGS                         
Borrowings mix:                         
Term FHLB advances  $145,383   $135,000   $135,000   $135,000   $135,000 
Overnight FHLB advances   230,000    350,000    70,000    300,000    295,000 
Other short-term borrowings   2,750    1,600    2,700    1,500    470 
Subordinated notes   233,383    233,276    233,170    233,064    232,958 
Junior subordinated debentures   48,828    48,795    48,763    48,731    48,698 
Total borrowings  $660,344   $768,671   $489,633   $718,295   $712,126 

 

(1) Loans with a fair value of $165.9 million, $243.2 million, $274.8 million and $278.0 million have been identified for securitization and are included in LHFS at September 30, 2024, June 30, 2024, March 31, 2024 and September 30, 2023, respectively.

(2)  Loan categories with significant LIHTC loan balances have been broken out separately.  Total LIHTC balances within the loan/lease portfolio were $2.0 billion at September 30, 2024.

(3)  Trading securities consisted of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company.

 

6

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   For the Quarter Ended 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2024   2024   2024   2023   2023 
                     
   (dollars in thousands, except per share data) 
INCOME STATEMENT                         
Interest income  $125,420   $119,746   $115,049   $112,248   $108,568 
Interest expense   65,698    63,583    60,350    56,512    53,313 
Net interest income   59,722    56,163    54,699    55,736    55,255 
Provision for credit losses   3,484    5,496    2,969    5,199    3,806 
Net interest income after provision for credit losses  $56,238   $50,667   $51,730   $50,537   $51,449 
                          
Trust fees  $3,270   $3,103   $3,199   $3,084   $2,863 
Investment advisory and management fees   1,229    1,214    1,101    1,052    947 
Deposit service fees   2,294    1,986    2,022    2,008    2,107 
Gains on sales of residential real estate loans, net   385    540    382    323    476 
Gains on sales of government guaranteed portions of loans, net   -    12    24    24    - 
Capital markets revenue   16,290    17,758    16,457    36,956    15,596 
Earnings on bank-owned life insurance   814    2,964    868    832    1,807 
Debit card fees   1,575    1,571    1,466    1,561    1,584 
Correspondent banking fees   507    510    512    465    450 
Loan related fee income   949    962    836    845    800 
Fair value gain (loss) on derivatives and trading securities   (886)   51    (163)   (582)   (336)
Other   730    218    154    1,161    299 
Total noninterest income  $27,157   $30,889   $26,858   $47,729   $26,593 
                          
Salaries and employee benefits  $31,637   $31,079   $31,860   $41,059   $32,098 
Occupancy and equipment expense   6,168    6,377    6,514    6,789    6,228 
Professional and data processing fees   4,457    4,823    4,613    4,223    4,456 
Restructuring expense   1,954    -    -    -    - 
FDIC insurance, other insurance and regulatory fees   1,711    1,854    1,945    2,115    1,721 
Loan/lease expense   587    151    378    834    826 
Net cost of (income from) and gains/losses on operations of other real estate   (42)   28    (30)   38    3 
Advertising and marketing   2,124    1,565    1,483    1,641    1,429 
Communication and data connectivity   333    318    401    449    478 
Supplies   278    259    275    333    335 
Bank service charges   603    622    568    761    605 
Correspondent banking expense   325    363    305    300    232 
Intangibles amortization   690    690    690    716    691 
Goodwill impairment   432    -    -    -    - 
Payment card processing   785    706    646    836    733 
Trust expense   395    379    425    413    432 
Other   1,128    674    617    431    814 
Total noninterest expense  $53,565   $49,888   $50,690   $60,938   $51,081 
                          
Net income before income taxes  $29,830   $31,668   $27,898   $37,328   $26,961 
Federal and state income tax expense   2,045    2,554    1,172    4,473    1,840 
Net income  $27,785   $29,114   $26,726   $32,855   $25,121 
                          
Basic EPS  $1.65   $1.73   $1.59   $1.96   $1.50 
Diluted EPS  $1.64   $1.72   $1.58   $1.95   $1.49 
                          
Weighted average common shares outstanding   16,846,200    16,814,814    16,783,348    16,734,080    16,717,303 
Weighted average common and common equivalent shares outstanding   16,982,400    16,921,854    16,910,675    16,875,952    16,847,951 

 

7

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   For the Nine Months Ended 
   September 30,   September 30, 
   2024   2023 
         
   (dollars in thousands, except per share data) 
INCOME STATEMENT          
Interest income  $360,215   $301,162 
Interest expense   189,631    135,892 
Net interest income   170,584    165,270 
Provision for credit losses   11,949    11,340 
Net interest income after provision for credit losses  $158,635   $153,930 
           
Trust fees  $9,572   $8,613 
Investment advisory and management fees   3,544    2,812 
Deposit service fees   6,302    6,169 
Gains on sales of residential real estate loans, net   1,307    1,288 
Gains on sales of government guaranteed portions of loans, net   36    30 
Capital markets revenue   50,505    55,109 
Securities losses, net   -    (451)
Earnings on bank-owned life insurance   4,646    3,352 
Debit card fees   4,612    4,639 
Correspondent banking fees   1,529    1,197 
Loan related fee income   2,747    2,221 
Fair value loss on derivatives and trading securities   (998)   (680)
Other   1,102    656 
Total noninterest income  $84,904   $84,955 
           
Salaries and employee benefits  $94,576   $95,560 
Occupancy and equipment expense   19,059    18,242 
Professional and data processing fees   13,893    12,048 
Post-acquisition compensation, transition and integration costs   -    207 
Restructuring expense   1,954    - 
FDIC insurance, other insurance and regulatory fees   5,510    5,022 
Loan/lease expense   1,116    2,034 
Net cost of (income from) and gains/losses on operations of other real estate   (44)   (64)
Advertising and marketing   5,172    4,401 
Communication and data connectivity   1,052    1,614 
Supplies   812    921 
Bank service charges   1,793    1,831 
Correspondent banking expense   993    663 
Intangibles amortization   2,070    2,222 
Goodwill impairment   432    - 
Payment card processing   2,137    1,820 
Trust expense   1,199    983 
Other   2,419    2,089 
Total noninterest expense  $154,143   $149,593 
           
Net income before income taxes  $89,396   $89,292 
Federal and state income tax expense   5,771    8,589 
Net income  $83,625   $80,703 
           
Basic EPS  $4.97   $4.82 
Diluted EPS  $4.94   $4.79 
           
Weighted average common shares outstanding   16,814,787    16,731,847 
Weighted average common and common equivalent shares outstanding   16,938,309    16,863,203 

 

8

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of and for the Quarter Ended   For the Nine Months Ended 
   September 30,   June 30,   March 31,   December 31,   September 30,   September 30,   September 30, 
   2024   2024   2024   2023   2023   2024   2023 
                             
   (dollars in thousands, except per share data) 
COMMON SHARE DATA                            
Common shares outstanding   16,861,108    16,824,985    16,807,056    16,749,254    16,731,646           
Book value per common share (1)  $57.92   $55.65   $53.99   $52.93   $49.51           
Tangible book value per common share (Non-GAAP) (2)  $49.00   $46.65   $44.93   $43.81   $40.33           
Closing stock price  $74.03   $60.00   $60.74   $58.39   $48.52           
Market capitalization  $1,248,228   $1,009,499   $1,020,861   $977,989   $811,819           
Market price / book value   127.81%   107.82%   112.51%   100.31%   98.00%          
Market price / tangible book value   151.07%   128.62%   135.18%   133.29%   120.30%          
Earnings per common share (basic) LTM (3)  $6.93   $6.78   $6.75   $6.78   $6.65           
Price earnings ratio LTM (3)    10.68 x      8.85 x      9.00 x      8.61 x      7.30 x            
TCE / TA (Non-GAAP) (4)   9.24%   9.00%   8.94%   8.75%   8.05%          
                                    
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                   
Beginning balance  $936,319   $907,342   $886,596   $828,383   $822,689           
Net income   27,785    29,114    26,726    32,855    25,121           
Other comprehensive income (loss), net of tax   12,057    (368)   (5,373)   25,363    (19,415)          
Common stock cash dividends declared   (1,012)   (1,008)   (1,008)   (1,004)   (1,003)          
Other (5)   1,471    1,239    401    999    991           
Ending balance  $976,620   $936,319   $907,342   $886,596   $828,383           
                                    
REGULATORY CAPITAL RATIOS (6):                                   
Total risk-based capital ratio   13.87%   14.21%   14.30%   14.29%   14.48%          
Tier 1 risk-based capital ratio   10.33%   10.49%   10.50%   10.27%   10.30%          
Tier 1 leverage capital ratio   10.50%   10.40%   10.33%   10.03%   9.92%          
Common equity tier 1 ratio   9.79%   9.92%   9.91%   9.67%   9.68%          
                                    
KEY PERFORMANCE RATIOS AND OTHER METRICS                                   
Return on average assets (annualized)   1.24%   1.33%   1.25%   1.54%   1.21%   1.27%   1.34%
Return on average total equity (annualized)   11.55%   12.63%   11.83%   15.42%   11.99%   12.00%   13.18%
Net interest margin   2.90%   2.82%   2.82%   2.90%   2.89%   2.85%   3.00%
Net interest margin (TEY) (Non-GAAP)(7)   3.37%   3.27%   3.25%   3.32%   3.31%   3.30%   3.37%
Efficiency ratio (Non-GAAP) (8)   61.65%   57.31%   62.15%   58.90%   62.41%   60.33%   59.78%
Gross loans/leases held for investment / total assets   73.30%   74.48%   74.11%   76.60%   74.09%   73.30%   77.36%
Gross loans/leases held for investment / total deposits   95.38%   97.69%   93.63%   100.41%   97.42%   95.38%   101.72%
Effective tax rate   6.86%   8.06%   4.20%   11.98%   6.82%   6.46%   9.62%
Full-time equivalent employees   976    988    986    996    987    976    987 
                                    
AVERAGE BALANCES                                   
Assets  $8,968,653   $8,776,002   $8,550,855   $8,535,732   $8,287,813   $8,765,913   $8,041,141 
Loans/leases   6,840,527    6,779,075    6,598,614    6,483,572    6,476,512    6,739,773    6,288,343 
Deposits   6,858,196    6,687,188    6,595,453    6,485,154    6,342,339    6,714,251    6,272,083 
Total stockholders' equity   962,302    921,986    903,371    852,163    837,734    929,341    816,591 

 

(1) Includes accumulated other comprehensive income (loss).

(2) Includes accumulated other comprehensive income (loss) and excludes intangible assets.  See GAAP to Non-GAAP reconciliations.

(3) LTM : Last twelve months.

(4) TCE / TCA : tangible common equity / total tangible assets.  See GAAP to non-GAAP reconciliations.

(5) Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation.  

(6) Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release.

(7) TEY : Tax equivalent yield.  See GAAP to Non-GAAP reconciliations.

(8) See GAAP to Non-GAAP reconciliations.                

 

9

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

ANALYSIS OF NET INTEREST INCOME AND MARGIN                       
                                     
   For the Quarter Ended 
   September 30, 2024   June 30, 2024   September 30, 2023 
   Average Balance   Interest
Earned or
Paid
   Average
Yield or Cost
   Average Balance   Interest
Earned or
Paid
   Average
Yield or Cost
   Average Balance   Interest
Earned or
Paid
   Average
Yield or Cost
 
                                     
   (dollars in thousands) 
Fed funds sold  $12,596   $173    5.37%  $13,065   $183    5.54%  $21,526   $284    5.23%
Interest-bearing deposits at financial institutions   145,597    1,915    5.23%   80,998    1,139    5.66%   86,807    1,205    5.51%
Investment securities - taxable   381,285    4,439    4.64%   377,747    4,286    4.53%   344,657    3,788    4.38%
Investment securities - nontaxable (1)   760,645    10,744    5.65%   704,761    9,462    5.37%   600,693    6,974    4.64%
Restricted investment securities   42,546    840    7.73%   43,398    869    7.92%   43,590    659    5.91%
Loans (1)   6,840,527    116,854    6.80%   6,779,075    112,719    6.69%   6,476,512    103,428    6.34%
Total earning assets (1)  $8,183,196   $134,965    6.56%  $7,999,044   $128,658    6.46%  $7,573,785   $116,338    6.10%
                                              
Interest-bearing deposits  $4,739,757   $42,180    3.54%  $4,649,625   $40,924    3.54%  $4,264,208   $33,563    3.12%
Time deposits   1,164,560    13,206    4.51%   1,091,870    12,128    4.47%   999,488    10,003    3.97%
Short-term borrowings   2,485    32    5.07%   1,622    21    5.18%   1,514    20    5.28%
Federal Home Loan Bank advances   445,632    5,972    5.24%   464,231    6,238    5.32%   425,870    5,724    5.26%
Subordinated debentures   233,313    3,616    6.20%   233,207    3,582    6.14%   232,890    3,307    5.68%
Junior subordinated debentures   48,806    693    5.56%   48,774    688    5.58%   48,678    695    5.59%
Total interest-bearing liabilities  $6,634,553   $65,699    3.93%  $6,489,329   $63,581    3.93%  $5,972,648   $53,312    3.54%
                                              
Net interest income (1)       $69,266             $65,077             $63,026      
Net interest margin (2)             2.90%             2.82%             2.89%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.37%             3.27%             3.31%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.34%             3.26%             3.28%

 

   For the Nine Months Ended 
   September 30, 2024   September 30, 2023 
   Average Balance   Interest Earned or Paid   Average Yield or Cost   Average Balance   Interest Earned or Paid   Average Yield or Cost 
                         
   (dollars in thousands) 
Fed funds sold  $15,196   $625    5.40%  $19,267   $741    5.14%
Interest-bearing deposits at financial institutions   106,195    4,254    5.35%   83,783    3,151    5.03%
Investment securities - taxable   377,538    12,986    4.57%   340,140    10,847    4.24%
Investment securities - nontaxable (1)   717,284    29,557    5.50%   599,070    19,892    4.43%
Restricted investment securities   41,348    2,383    7.57%   38,817    1,677    5.70%
Loans (1)   6,739,773    337,244    6.68%   6,288,343    285,136    6.06%
Total earning assets (1)  $7,997,334   $387,049    6.46%  $7,369,420   $321,444    5.83%
                               
Interest-bearing deposits  $4,639,937   $122,207    3.52%  $4,099,789   $84,565    2.76%
Time deposits   1,121,508    37,679    4.49%   1,020,421    27,225    3.57%
Short-term borrowings   1,846    76    5.47%   3,588    152    5.66%
Federal Home Loan Bank advances   421,782    16,948    5.28%   311,740    11,898    5.03%
Subordinated debentures   233,207    10,678    6.10%   232,784    9,922    5.68%
Junior subordinated debentures   48,774    2,074    5.59%   48,646    2,129    5.77%
Total interest-bearing liabilities  $6,467,054   $189,662    3.91%  $5,716,968   $135,891    3.17%
                               
Net interest income (1)       $197,387             $185,553      
Net interest margin (2)             2.85%             3.00%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.30%             3.37%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.28%             3.34%

 

(1)  Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.

(2)  See "Select Financial Data - Subsidiaries" for a breakdown of amortization/accretion included in net interest margin for each period presented.
(3) TEY : Tax equivalent yield. See GAAP to Non-GAAP reconciliations.

 

10

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2024   2024   2024   2023   2023 
                     
   (dollars in thousands, except per share data) 
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES                    
Beginning balance  $87,706   $84,470   $87,200   $87,669   $85,797 
Change in ACL for transfer of loans to LHFS   (1,812)   498    (3,377)   266    175 
Credit loss expense   3,828    4,343    3,736    2,519    3,260 
Loans/leases charged off   (3,871)   (1,751)   (3,560)   (3,354)   (1,816)
Recoveries on loans/leases previously charged off   470    146    471    100    253 
Ending balance  $86,321   $87,706   $84,470   $87,200   $87,669 
                          
NONPERFORMING ASSETS                         
Nonaccrual loans/leases  $33,480   $33,546   $29,439   $32,753   $34,568 
Accruing loans/leases past due 90 days or more   1,298    87    142    86    - 
Total nonperforming loans/leases   34,778    33,633    29,581    32,839    34,568 
Other real estate owned   369    369    784    1,347    120 
Other repossessed assets   542    512    962    -    - 
Total nonperforming assets  $35,689   $34,514   $31,327   $34,186   $34,688 
                          
ASSET QUALITY RATIOS                         
Nonperforming assets / total assets   0.39%   0.39%   0.36%   0.40%   0.41%
ACL for loans and leases / total loans/leases held for investment   1.30%   1.33%   1.33%   1.33%   1.39%
ACL for loans and leases / nonperforming loans/leases   248.21%   260.77%   285.55%   265.54%   253.61%
Net charge-offs as a % of average loans/leases   0.05%   0.02%   0.05%   0.05%   0.02%
                          
INTERNALLY ASSIGNED RISK RATING (1) (2)                         
Special mention  $80,121   $85,096   $111,729   $125,308   $128,052 
Substandard (3)   70,022    80,345    70,841    70,425    72,550 
Doubtful (3)   -    -    -    -    - 
Total Criticized loans (4)  $150,143   $165,441   $182,570   $195,733   $200,602 
                          
Classified loans as a % of total loans/leases (3)   1.03%   1.17%   1.07%   1.08%   1.10%
Total Criticized loans as a % of total loans/leases (4)   2.20%   2.41%   2.75%   2.99%   3.04%

 

(1) During the first quarter of 2024, the Company revised the risk rating scale used for credit quality monitoring.

(2) Amounts exclude the government guaranteed portion, if any.  The Company assigns internal risk ratings of Pass for the government guaranteed portion.

(3) Classified loans are defined as loans with internally assigned risk ratings of 10 or 11 (7 or 8 prior to January 1, 2024), regardless of performance, and include loans identified as Substandard or Doubtful.

(4) Total Criticized loans are defined as loans with internally assigned risk ratings of 9, 10, or 11 (6, 7, or 8 prior to January 1, 2024), regardless of performance, and include loans identified as Special Mention, Substandard, or Doubtful.

 

11

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited
)

 

   For the Quarter Ended   For the Nine Months Ended 
   September 30,   June 30,   September 30,   September 30,   September 30, 
SELECT FINANCIAL DATA - SUBSIDIARIES  2024   2024   2023   2024   2023 
                     
   (dollars in thousands) 
TOTAL ASSETS                         
Quad City Bank and Trust (1)  $2,552,962   $2,559,049   $2,433,084           
m2 Equipment Finance, LLC   349,166    359,012    336,180           
Cedar Rapids Bank and Trust   2,625,943    2,428,267    2,442,263           
Community State Bank   1,519,585    1,531,109    1,417,250           
Guaranty Bank   2,360,301    2,369,754    2,242,638           
                          
TOTAL DEPOSITS                         
Quad City Bank and Trust (1)  $2,205,465   $2,100,520   $1,973,989           
Cedar Rapids Bank and Trust   1,765,964    1,721,564    1,722,905           
Community State Bank   1,269,147    1,188,551    1,132,724           
Guaranty Bank   1,778,453    1,791,448    1,722,861           
                          
TOTAL LOANS & LEASES                         
Quad City Bank and Trust (1)  $2,090,856   $2,107,605   $2,005,770           
m2 Equipment Finance, LLC   353,259    363,897    341,041           
Cedar Rapids Bank and Trust   1,743,809    1,736,438    1,750,986           
Community State Bank   1,161,805    1,162,686    1,098,479           
Guaranty Bank   1,832,331    1,847,658    1,751,072           
                          
TOTAL LOANS & LEASES / TOTAL DEPOSITS                         
Quad City Bank and Trust (1)   95%   100%   102%          
Cedar Rapids Bank and Trust   99%   101%   102%          
Community State Bank   92%   98%   97%          
Guaranty Bank   103%   103%   102%          
                          
TOTAL LOANS & LEASES / TOTAL ASSETS                         
Quad City Bank and Trust (1)   82%   82%   82%          
Cedar Rapids Bank and Trust   66%   72%   72%          
Community State Bank   76%   76%   78%          
Guaranty Bank   78%   78%   78%          
                          
ACL ON LOANS/LEASES HELD FOR INVESTMENT AS A PERCENTAGE OF LOANS/LEASES HELD FOR INVESTMENT                         
Quad City Bank and Trust (1)   1.49%   1.49%   1.50%          
m2 Equipment Finance, LLC   4.11%   3.86%   3.52%          
Cedar Rapids Bank and Trust   1.38%   1.44%   1.47%          
Community State Bank   1.06%   1.14%   1.28%          
Guaranty Bank   1.14%   1.16%   1.24%          
                          
RETURN ON AVERAGE ASSETS                         
Quad City Bank and Trust (1)   0.76%   0.88%   0.97%   0.81%   1.00%
Cedar Rapids Bank and Trust   2.52%   2.94%   2.28%   2.84%   2.95%
Community State Bank   1.46%   1.26%   1.38%   1.33%   1.43%
Guaranty Bank   1.28%   1.42%   1.23%   1.20%   1.07%
                          
NET INTEREST MARGIN PERCENTAGE (2)                         
Quad City Bank and Trust (1)   3.50%   3.39%   3.37%   3.40%   3.36%
Cedar Rapids Bank and Trust   3.88%   3.75%   3.78%   3.80%   3.83%
Community State Bank   3.76%   3.72%   3.88%   3.74%   3.92%
Guaranty Bank (3)   3.12%   2.99%   3.06%   3.03%   3.22%
                          
ACQUISITION-RELATED AMORTIZATION/ACCRETION INCLUDED IN NET INTEREST MARGIN, NET                         
Cedar Rapids Bank and Trust  $-   $-   $-   $-   $(8)
Community State Bank   (1)   (1)   (1)   (3)   69 
Guaranty Bank   496    301    572    1,194    1,537 
QCR Holdings, Inc. (4)   (32)   (32)   (32)   (97)   (97)

 

(1)  Quad City Bank and Trust amounts include m2 Equipment Finance, LLC, as this entity is wholly-owned and consolidated with the Bank.  m2 Equipment Finance, LLC  is also presented separately for certain (applicable) measurements.

(2)  Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.

(3)  Guaranty Bank's net interest margin percentage includes various purchase accounting adjustments.  Excluding those adjustments, net interest margin (Non-GAAP) would have been 2.94% for the quarter ended September 30, 2024, 2.86% for the quarter ended June 30, 2024 and 2.97% for the quarter ended September 30, 2023.  

(4) Relates to the trust preferred securities acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013.    

 

12

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

   As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
GAAP TO NON-GAAP RECONCILIATIONS  2024   2024   2024   2023   2023 
                     
   (dollars in thousands, except per share data) 
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1)                         
                          
Stockholders' equity (GAAP)  $976,620   $936,319   $907,342   $886,596   $828,383 
Less: Intangible assets   150,347    151,468    152,158    152,848    153,564 
Tangible common equity (non-GAAP)  $826,273   $784,851   $755,184   $733,748   $674,819 
                          
Total assets (GAAP)  $9,088,565   $8,871,991   $8,599,549   $8,538,894   $8,540,057 
Less: Intangible assets   150,347    151,468    152,158    152,848    153,564 
Tangible assets (non-GAAP)  $8,938,218   $8,720,523   $8,447,391   $8,386,046   $8,386,493 
                          
Tangible common equity to tangible assets ratio (non-GAAP)   9.24%   9.00%   8.94%   8.75%   8.05%

 

(1) This ratio is a non-GAAP financial measure.  The Company's management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity.  In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to stockholders' equity and total assets, which are the most directly comparable GAAP financial measures.

 

13

 

 

QCR Holding, Inc.
Consolidated Financial Highlights
(Unaudited)

 

GAAP TO NON-GAAP RECONCILIATIONS  For the Quarter Ended   For the Nine Months Ended 
   September 30,   June 30,   March 31,   December 31,   September 30,   September 30,   September 30, 
ADJUSTED NET INCOME (1)  2024   2024   2024   2023   2023   2024   2023 
                             
   (dollars in thousands, except per share data) 
Net income (GAAP)  $27,785   $29,114   $26,726   $32,855   $25,121   $83,625   $80,703 
                                    
Less non-core items (post-tax) (2):                                   
Income:                                   
Securities gains (losses), net   -    -    -    -    -    -    (356)
Fair value gain (loss) on derivatives, net   (542)   (145)   (144)   (460)   (265)   (830)   (537)
Total non-core income (non-GAAP)  $(542)  $(145)  $(144)  $(460)  $(265)  $(830)  $(893)
                                    
Expense:                                   
Goodwill impairment   432    -    -    -    -    432    - 
Post-acquisition compensation, transition and integration costs   -    -    -    -    -    -    164 
Restructuring expense   1,544    -    -    -    -    1,544      
Total non-core expense (non-GAAP)  $1,976   $-   $-   $-   $-   $1,976   $164 
                                    
Adjusted net income  (non-GAAP) (1)  $30,303   $29,259   $26,870   $33,315   $25,386   $86,431   $81,760 
                                    
ADJUSTED EARNINGS PER COMMON SHARE (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $30,303   $29,259   $26,870   $33,315   $25,386   $86,431   $81,760 
                                    
Weighted average common shares outstanding   16,846,200    16,814,814    16,783,348    16,734,080    16,717,303    16,814,787    16,731,847 
Weighted average common and common equivalent shares outstanding   16,982,400    16,921,854    16,910,675    16,875,952    16,847,951    16,938,309    16,863,203 
                                    
Adjusted earnings per common share (non-GAAP):                                   
Basic  $1.80   $1.74   $1.60   $1.99   $1.52   $5.14   $4.89 
Diluted  $1.78   $1.73   $1.59   $1.97   $1.51   $5.10   $4.85 
                                    
ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $30,303   $29,259   $26,870   $33,315   $25,386   $86,431   $81,760 
                                    
Average Assets  $8,968,653   $8,776,002   $8,550,855   $8,535,732   $8,287,813   $8,765,913   $8,041,141 
                                    
Adjusted return on average assets (annualized) (non-GAAP)   1.35%   1.33%   1.26%   1.56%   1.23%   1.31%   1.36%
Adjusted return on average equity (annualized) (non-GAAP)   12.60%   12.69%   11.90%   15.64%   12.12%   12.40%   13.35%
                                    
NET INTEREST MARGIN (TEY) (3)                                   
                                    
Net interest income (GAAP)  $59,722   $56,163   $54,699   $55,736   $55,255   $170,584   $165,270 
Plus: Tax equivalent adjustment (4)   9,544    8,914    8,377    7,954    7,771    26,803    20,283 
Net interest income - tax equivalent (Non-GAAP)  $69,266   $65,077   $63,076   $63,690   $63,026   $197,387   $185,553 
Less:  Acquisition accounting net accretion   463    268    363    673    539    1,094    1,501 
Adjusted net interest income  $68,803   $64,809   $62,713   $63,017   $62,487   $196,293   $184,052 
                                    
Average earning assets  $8,183,196   $7,999,044   $7,807,720   $7,631,035   $7,573,785   $7,997,334   $7,369,420 
                                    
Net interest margin (GAAP)   2.90%   2.82%   2.82%   2.90%   2.89%   2.85%   3.00%
Net interest margin (TEY) (Non-GAAP)   3.37%   3.27%   3.25%   3.32%   3.31%   3.30%   3.37%
Adjusted net interest margin (TEY) (Non-GAAP)   3.34%   3.26%   3.24%   3.29%   3.28%   3.28%   3.34%
                                    
EFFICIENCY RATIO (5)                                   
                                    
Noninterest expense (GAAP)  $53,565   $49,888   $50,690   $60,938   $51,081   $154,143   $149,593 
                                    
Net interest income (GAAP)  $59,722   $56,163   $54,699   $55,736   $55,255   $170,584   $165,270 
Noninterest income (GAAP)   27,157    30,889    26,858    47,729    26,593    84,904    84,955 
Total income  $86,879   $87,052   $81,557   $103,465   $81,848   $255,488   $250,225 
                                    
Efficiency ratio (noninterest expense/total income) (Non-GAAP)   61.65%   57.31%   62.15%   58.90%   62.41%   60.33%   59.78%
Adjusted efficiency ratio (core noninterest expense/core total income) (Non-GAAP)   58.45%   57.19%   62.01%   58.57%   62.15%   59.16%   59.43%

 

(1)  Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company's management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods.In compliance with applicable rules of the SEC, these non-GAAP measures are reconciled to net income, which is the most directly comparable GAAP financial measure.

(2)  Non-core or non-recurring items (post-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax.

(3)  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.

(4)  Net interest margin (TEY) is a non-GAAP financial measure.  The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities.  It is also standard industry practice to measure net interest margin using tax-equivalent measures.   In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable GAAP financial measure.  In addition, the Company calculates net interest margin without the impact of acquisition accounting net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods.

(5)  Efficiency ratio is a non-GAAP measure.  The Company's management utilizes this ratio to compare to industry peers.  The ratio is used to calculate overhead as a percentage of revenue.In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest income and noninterest income, which are the most directly comparable GAAP financial measures.

 

14

v3.24.3
Cover
Oct. 23, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 23, 2024
Entity File Number 0-22208
Entity Registrant Name QCR Holdings, Inc.
Entity Central Index Key 0000906465
Entity Tax Identification Number 42-1397595
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 3551 Seventh Street
Entity Address, City or Town Moline
Entity Address, State or Province IL
Entity Address, Postal Zip Code 61265
City Area Code 309
Local Phone Number 736-3584
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $1.00 Par Value
Trading Symbol QCRH
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

QCR (NASDAQ:QCRH)
過去 株価チャート
から 11 2024 まで 12 2024 QCRのチャートをもっと見るにはこちらをクリック
QCR (NASDAQ:QCRH)
過去 株価チャート
から 12 2023 まで 12 2024 QCRのチャートをもっと見るにはこちらをクリック