UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer Pursuant to Rule 13a-16
or 15d-16
Under the Securities Exchange Act of 1934
For the Month of August 2023
Commission File Number: 001-41084
NeuroSense Therapeutics Ltd.
(Translation of registrant’s name into English)
11 HaMenofim Street, Building B
Herzliya 4672562 Israel
+972-9-799-6183
(Address of principal executive office)
Indicate by check mark whether the registrant files
or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F
☒ Form 40-F ☐
On
August 16, 2023, NeuroSense Therapeutics Ltd. (the “Company”) issued a press release announcing the Company’s
financial results for the second quarter ended June 30, 2023. A copy of the press release
is furnished herewith as Exhibit 99.1.
In addition,
attached are the Company’s condensed interim unaudited financial statements and a summary of its operating and financial review
and prospects, each as of June 30, 2023, furnished herewith as Exhibits 99.2 and 99.3, respectively.
This Report
on Form 6-K (including the text under the headings “Financial Summary” and “Forward-Looking Statements” in Exhibit
99.1, Exhibit 99.2 and Exhibit 99.3) is hereby incorporated by reference into the registrant’s Registration Statements on Form S-8
(File No. 333-262480) and Form F-1 (File No. 333-273375), to be a part thereof from the date on which this report is submitted, to the
extent not superseded by documents or reports subsequently filed or furnished.
Exhibit Index
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
NeuroSense Therapeutics Ltd. |
|
|
|
Date: August 16, 2023 |
By: |
/s/ Alon Ben-Noon |
|
|
Alon Ben-Noon |
|
|
Chief Executive Officer |
2
2023-06-30
Exhibit 99.1
NeuroSense
Announces Second Quarter 2023 Financial Results and Provides Business Update
| ● | ALS
Phase 2b PARADIGM Trial Completed Patient Enrollment |
| ● | Topline
results expected in Q-4 2023 |
| ● | Cash
runway beyond topline clinical study readouts, into Q-2 2024 |
CAMBRIDGE,
Mass., Aug. 16, 2023 /PRNewswire/ -- NeuroSense Therapeutics Ltd. (NASDAQ: NRSN) (“NeuroSense”), a company
developing treatments for severe neurodegenerative diseases, today published its financial results for the quarter ended June 30, 2023
and provided a business update.
“Throughout this quarter NeuroSense achieved multiple milestones,
including the completion of patient enrollment of our Phase 2b ALS study. Results observed from several biomarker studies are promising,
especially in that they support our clinical strategy. The findings, along with the data we collect from our Phase 2b study, could inform
the optimization of a pivotal Phase 3 study of PrimeC in ALS,” stated NeuroSense’s CEO, Alon Ben-Noon. “We are well positioned
to complete our Phase 2b study and report topline results in Q-4 2023.”
Business Update
Capital Raise of $4.5 Million
In Q-2 2023, NeuroSense raised $4.5 million in capital and based on
our current expense projections is now funded into Q-2 2024, well beyond the expected timing for the release of topline results from
the PARADIGM study.
Phase 2b Amyotrophic Lateral Sclerosis (ALS) PARADIGM Trial Completed
Patient Enrollment
In Q-2 2023, NeuroSense completed enrollment of its double-blind, placebo-controlled,
multi-center Phase 2b clinical trial using a unique upgraded formulation of PrimeC, which is designed to maximize the synergistic effect
between the compounds in its combination drug. The clinical trial endpoints include assessment of ALS biomarkers, evaluation of clinical
efficacy, and improvement in quality of life to demonstrate an attenuation in disease progression. Elucidation of the mechanism of action
of PrimeC utilizing data from the upcoming Phase 2b trial may enable patient stratification and increase the likelihood of success
in a pivotal trial. Topline results are expected in Q-4 2023. Significantly, over 96% of participants who completed the trial chose to
continue in the study and be treated with PrimeC through a 12-month open-label extension.
Strategic Scientific Agreement with Biogen
In May 2023, NeuroSense announced a collaboration agreement with Biogen
to evaluate the impact of PrimeC on neurofilament levels in the plasma of participants in NeuroSense’s Phase 2b ALS PARADIGM trial. Biogen
will fund this meaningful neurofilament biomarker study and upon receipt of results has the right of first refusal to co-develop and/or
commercialize PrimeC for the treatment of ALS for a limited time.
Phase 2 Alzheimer’s Disease (AD) Trial Under Preparation
In Q-1 2023, NeuroSense published data from a biomarker study, which
revealed elevated levels of novel biomarker TDP-43 in AD as compared to healthy controls. NeuroSense believes these results support the
therapeutic potential of its combination drug platform for AD. NeuroSense is preparing to commence a Phase 2 double-blind proof-of-concept
clinical study, with regulatory submissions and site readiness ongoing during Q-2 2023 and first patient enrolled expected in the next
few weeks.
Parkinson’s Disease (PD) Biomarker Study Completed
In Q-2 2023, NeuroSense published data from a biomarker study in Parkinson’s
disease, which observed a statistically significant decrease in levels of AGO2, a novel PD biomarker, in newly diagnosed PD patients when
compared to the healthy control group. The Company is exploring potential co-development for the PD indication.
Key Industry Conferences
In addition, NeuroSense joined EverythingALS in the EverythingALS Digital
Biomarkers Summit in July 2023.
Financial Summary
Six Months Ended June 30, 2023
| ● | Research and development expenses for the six months ended June
30, 2023 increased to $4.0 million compared to $3.17 million for the six months ended June 30, 2022. This increase was primarily attributable
to subcontractors and consultants with respect to our Phase 2b clinical study that started in May 2022. NeuroSense expects research and
development expenses to remain steady until the end of 2023, and then slightly decrease as a result of completing the double blind stage
of the clinical study. |
| ● | General and administrative expenses for the six months ended
June 30, 2023 decreased to $3.11 million compared to $3.69 million for the six months ended June 30, 2022. This decrease was primarily
attributable to lower share-based compensation and insurance expenses. NeuroSense expects that general and administrative expenses will
remain at the same level through 2023. |
| ● | Financing expenses for the six months ended June 30, 2023 and
2022, were $2.2 million and $58,000, respectively. The increase of $2.14 million, or 3,686%, was mainly attributed to liability with respect
to warrants and prefunded warrants. |
| ● | Financing income for the six months ended June 30, 2023 and 2022
were $200,000 and $716,000, respectively. The decrease of $516,000, or 72%, was mainly attributed to change in rate differentials and
warrants. |
| ● | Operating expenses for the six months ended June 30, 2023 were
$7.12 million compared to $6.85 million for the six months ended June 30, 2022 due to the reasons described above. |
As of June 30, 2023, NeuroSense had cash and short-term deposits of
$7.1 million. NeuroSense reported a $1.55 million deficit in shareholder equity as of June 30, 2023, resulting from the required accounting
treatment under IFRS related to the pre-funded warrants and warrants that the Company issued as part of the $4.5 million financing completed
on June 26, 2023. A summary of the Company’s unaudited financial results is included in the tables below.
Condensed Interim Unaudited Statements of Financial Position
U.S. dollars in thousands
| |
June 30, 2023 | | |
December 31, 2022 | |
Assets | |
| | |
| |
| |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
| 7,089 | | |
| 3,543 | |
Short term deposits | |
| - | | |
| 3,547 | |
Other receivables | |
| 434 | | |
| 255 | |
Restricted deposit | |
| 38 | | |
| 36 | |
Total current assets | |
| 7,561 | | |
| 7,381 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property, plant and equipment, net | |
| 93 | | |
| 77 | |
Right of use assets | |
| 191 | | |
| 229 | |
Non-current restricted deposit | |
| 23 | | |
| 23 | |
Total non-current assets | |
| 307 | | |
| 329 | |
| |
| | | |
| | |
Total assets | |
| 7,868 | | |
| 7,710 | |
| |
| | | |
| | |
Liabilities and Equity | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Trade payables | |
| 1,090 | | |
| 498 | |
Other payables | |
| 1,915 | | |
| 1,228 | |
Total current liabilities | |
| 3,005 | | |
| 1,726 | |
| |
| | | |
| | |
Non Current liabilities: | |
| | | |
| | |
Long term lease liability | |
| 104 | | |
| 147 | |
Liability in respect of warrants and pre-funded warrants | |
| 6,304 | | |
| 218 | |
| |
| 6,408 | | |
| 365 | |
| |
| | | |
| | |
Total liabilities | |
| 9,413 | | |
| 2,091 | |
| |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Ordinary shares | |
| - | | |
| - | |
Share premium and capital reserve | |
| 28,355 | | |
| 26,405 | |
Accumulated deficit | |
| (29,900 | ) | |
| (20,786 | ) |
Total Shareholders’ equity (deficit) | |
| (1,545 | ) | |
| 5,619 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity (deficit) | |
| 7,868 | | |
| 7,710 | |
Condensed Interim Unaudited Statements of Income and Comprehensive
Loss
U.S. dollars in thousands except share and per share data
| |
Six months
ended June 30,
2023 | | |
Six months
ended
June 30,
2022 | | |
For the year
ended
December 31,
2022 | |
Research and development expenses | |
| (4,005 | ) | |
| (3,166 | ) | |
| (6,416 | ) |
| |
| | | |
| | | |
| | |
General and administrative expenses | |
| (3,113 | ) | |
| (3,688 | ) | |
| (7,136 | ) |
| |
| | | |
| | | |
| | |
Operating loss | |
| (7,118 | ) | |
| (6,854 | ) | |
| (13,552 | ) |
| |
| | | |
| | | |
| | |
Financing expenses | |
| (2,196 | ) | |
| (58 | ) | |
| (45 | ) |
| |
| | | |
| | | |
| | |
Financing income | |
| 200 | | |
| 716 | | |
| 1,257 | |
| |
| | | |
| | | |
| | |
Financing income (expenses), net | |
| (1,996 | ) | |
| 658 | | |
| 1,212 | |
| |
| | | |
| | | |
| | |
Net loss and comprehensive loss | |
| (9,114 | ) | |
| (6,196 | ) | |
| (12,340 | ) |
Basic and diluted net loss per share | |
| (0.77 | ) | |
| (0.55 | ) | |
| (1.07 | ) |
| |
| | | |
| | | |
| | |
Weighted average number of shares outstanding used
in computing basic and diluted net loss per share | |
| 13,623,042 | | |
| 11,294,701 | | |
| 11,504,521 | |
Condensed Interim Unaudited Statements of Changes in Equity
U.S. dollars in thousands
| |
Ordinary Shares | | |
Share Premium And Capital Reserve | | |
Accumulated Deficit | | |
Total Equity (Deficit) | |
Six months ended June 30, 2023: | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
Balance as at January 1, 2023 | |
| - | | |
| 26,405 | | |
| (20,786 | ) | |
| 5,619 | |
Share-based compensation | |
| - | | |
| 1,945 | | |
| - | | |
| 1,945 | |
Exercise of options | |
| - | | |
| 5 | | |
| - | | |
| 5 | |
Net loss and comprehensive loss | |
| - | | |
| - | | |
| (9,114 | ) | |
| (9,114 | ) |
| |
| | | |
| | | |
| | | |
| | |
Balance as at June 30, 2023 | |
| - | | |
| 28,355 | | |
| (29,900 | ) | |
| (1,545 | ) |
| |
| | | |
| | | |
| | | |
| | |
Six months ended June 30, 2022: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Balance as at January 1, 2022 | |
| - | | |
| 17,452 | | |
| (8,446 | ) | |
| 9,006 | |
Share-based compensation | |
| - | | |
| 2,808 | | |
| - | | |
| 2,808 | |
Net loss and comprehensive loss | |
| - | | |
| - | | |
| (6,196 | ) | |
| (6,196 | ) |
Cancelation of options | |
| | | |
| (96 | ) | |
| - | | |
| (96 | ) |
Exercise of warrants | |
| - | | |
| 4,314 | | |
| - | | |
| 4,314 | |
| |
| | | |
| | | |
| | | |
| | |
Balance as at June 30, 2022 | |
| - | | |
| 24,478 | | |
| (14,642 | ) | |
| 9,836 | |
| |
| | | |
| | | |
| | | |
| | |
For the year ended December 31, 2022: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Balance as at January 1, 2022 | |
| - | | |
| 17,452 | | |
| (8,446 | ) | |
| 9,006 | |
| |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| - | | |
| 4,735 | | |
| - | | |
| 4,735 | |
Net loss and comprehensive loss | |
| - | | |
| - | | |
| (12,340 | ) | |
| (12,340 | ) |
Cancelation of options | |
| - | | |
| (96 | ) | |
| - | | |
| (96 | ) |
Exercise of warrants | |
| - | | |
| 4,314 | | |
| - | | |
| 4,314 | |
| |
| | | |
| | | |
| | | |
| | |
Balance as at December 31, 2022 | |
| - | | |
| 26,405 | | |
| (20,786 | ) | |
| 5,619 | |
Condensed Interim Unaudited Statements of Cash Flows
U.S. dollars in thousands
| |
Six months ended June 30, 2023 | | |
Six months ended June 30, 2022 | | |
For
the year
ended
December 31,
2022 | |
| |
| | |
| | |
| |
Cash flows from operating activities | |
| | |
| | |
| |
Net loss for the period | |
| (9,114 | ) | |
| (6,196 | ) | |
| (12,340 | ) |
| |
| | | |
| | | |
| | |
Adjustments: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Depreciation and Amortization | |
| 47 | | |
| 41 | | |
| 89 | |
Share-based compensation | |
| 1,784 | | |
| 2,808 | | |
| 5,105 | |
Revaluation of liability in respect to warrants and pre-funded warrants | |
| (73 | ) | |
| (693 | ) | |
| (1,166 | ) |
Loss from financial instruments issuance as of the date of issuance | |
| 1,659 | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Finance expenses (income), net | |
| 365 | | |
| 65 | | |
| (24 | ) |
| |
| | | |
| | | |
| | |
Changes in assets and liabilities: | |
| | | |
| | | |
| | |
Decrease (increase) in other receivables | |
| (179 | ) | |
| (397 | ) | |
| 55 | |
Increase in trade payables | |
| 592 | | |
| 81 | | |
| 459 | |
Increase in other payables | |
| 841 | | |
| 5 | | |
| 236 | |
| |
| | | |
| | | |
| | |
Net cash used in operating activities | |
| (4,078 | ) | |
| (4,286 | ) | |
| (7,586 | ) |
| |
| | | |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | |
Interest received | |
| 47 | | |
| - | | |
| 49 | |
Change in short term deposit | |
| 3,500 | | |
| (6,000 | ) | |
| (3,500 | ) |
Investment in restricted deposit | |
| (2 | ) | |
| (19 | ) | |
| (20 | ) |
Purchase of property, plant and equipment | |
| (25 | ) | |
| (30 | ) | |
| (70 | ) |
Net cash provided by (used in) investing activities | |
| 3,520 | | |
| (6,049 | ) | |
| (3,541 | ) |
| |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | |
Payment in respect of cancellation of options | |
| - | | |
| (96 | ) | |
| (96 | ) |
Exercise of warrants and options | |
| 5 | | |
| 3,870 | | |
| 3,870 | |
Issuance of shares, warrants and pre-funded warrants, net | |
| 4,142 | | |
| - | | |
| - | |
Repayment of lease liability | |
| (44 | ) | |
| (67 | ) | |
| (79 | ) |
Net cash provided by financing activities | |
| 4,103 | | |
| 3,707 | | |
| 3,695 | |
| |
| | | |
| | | |
| | |
Effects of exchange rate changes on cash and cash equivalents | |
| 1 | | |
| (86 | ) | |
| (88 | ) |
| |
| | | |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 3,546 | | |
| (6,714 | ) | |
| (7,520 | ) |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at beginning of the period | |
| 3,543 | | |
| 11,063 | | |
| 11,063 | |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at end of the period | |
| 7,089 | | |
| 4,349 | | |
| 3,543 | |
About NeuroSense
NeuroSense Therapeutics, Ltd. is a clinical-stage biotechnology company focused on discovering and developing treatments for patients
suffering from debilitating neurodegenerative diseases. NeuroSense believes that these diseases, which include amyotrophic lateral sclerosis (ALS),
Alzheimer’s disease and Parkinson’s disease, among others, represent one of the most significant unmet medical needs of our time, with
limited effective therapeutic options available for patients to date. Due to the complexity of neurodegenerative diseases and based on
strong scientific research on a large panel of related biomarkers, NeuroSense’s strategy is to develop combined therapies targeting multiple
pathways associated with these diseases.
For additional information, we invite you to visit our website and
follow us on LinkedIn and Twitter.
Forward-Looking Statements
This
press release contains “forward-looking statements” that are subject to substantial risks and uncertainties. All statements,
other than statements of historical fact, contained in this press release are forward-looking statements. Forward-looking statements contained
in this press release may be identified by the use of words such as “anticipate,” “believe,” “contemplate,”
“could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,”
“plan,” “potential,” “predict,” “project,” “target,” “aim,” “should,”
“will” “would,” or the negative of these words or other similar expressions, although not all forward-looking
statements contain these words. Forward-looking statements are based on NeuroSense Therapeutics’ current expectations and are subject
to inherent uncertainties, risks and assumptions that are difficult to predict and include statements regarding the timing of top-line
results of, and the results of, the PARADIGM clinical trial, cash runway estimate and the timing of patient enrollment in our Alzheimer’s
Disease (AD) clinical trial. Further, forward-looking statements are subject to a number of risks and uncertainties as a result of which
actual results could differ materially and adversely from those anticipated or implied in the forward looking statements. These risks
include a delay in the reporting of top-line results from PARADIGM clinical trial and a delay in patient enrollment in our AZ clinical
trial; greater than anticipated costs and expenses; the potential for PrimeC to safely and effectively target ALS; preclinical and clinical
data for PrimeC; the timing of current and future clinical trials, timing for reporting data; the nature, strategy and focus of the company
and further updates with respect thereto; the development and commercial potential of any product candidates of the company; and other
risks and uncertainties set forth in NeuroSense’s filings with the Securities and Exchange Commission (SEC), including NeuroSense’s
Annual Report on Form 20-F filed with the SEC on March 22, 2023. Forward-looking statements contained in this announcement are made as
of this date, and NeuroSense Therapeutics Ltd. undertakes no duty to update such information except as required under applicable law.
Logo - https://mma.prnewswire.com/media/1707291/NeuroSense_Therapeutics_Logo.jpg
For further information: Email: info@neurosense-tx.com, Tel: +972 (0)9
799 6183
7
Exhibit 99.2
NeuroSense Therapeutics Ltd.
Condensed Interim Unaudited Statements of Financial
Position
U.S. dollars in thousands
| |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | |
Assets | |
| | |
| |
| |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
| 7,089 | | |
| 3,543 | |
Short term deposits | |
| - | | |
| 3,547 | |
Other receivables | |
| 434 | | |
| 255 | |
Restricted deposit | |
| 38 | | |
| 36 | |
Total current assets | |
| 7,561 | | |
| 7,381 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Property, plant and equipment, net | |
| 93 | | |
| 77 | |
Right of use assets | |
| 191 | | |
| 229 | |
Non-current restricted deposit | |
| 23 | | |
| 23 | |
Total non-current assets | |
| 307 | | |
| 329 | |
| |
| | | |
| | |
Total assets | |
| 7,868 | | |
| 7,710 | |
| |
| | | |
| | |
Liabilities and Equity | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Trade payables | |
| 1,090 | | |
| 498 | |
Other payables | |
| 1,915 | | |
| 1,228 | |
Total current liabilities | |
| 3,005 | | |
| 1,726 | |
| |
| | | |
| | |
Non Current liabilities: | |
| | | |
| | |
Long term lease liability | |
| 104 | | |
| 147 | |
Liability in respect of warrants and pre-funded warrants | |
| 6,304 | | |
| 218 | |
| |
| 6,408 | | |
| 365 | |
| |
| | | |
| | |
Total liabilities | |
| 9,413 | | |
| 2,091 | |
| |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Ordinary shares | |
| - | | |
| - | |
Share premium and capital reserve | |
| 28,355 | | |
| 26,405 | |
Accumulated deficit | |
| (29,900 | ) | |
| (20,786 | ) |
Total Shareholders’ equity (deficit) | |
| (1,545 | ) | |
| 5,619 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity (deficit) | |
| 7,868 | | |
| 7,710 | |
Date of approval of the interim financial statements: August
15, 2023
|
|
|
|
|
Mark Leuchtenberger |
|
Alon Ben-Noon |
|
Or Eisenberg |
Chairman of the Board of Directors |
|
Chief Executive Officer |
|
Chief Executive Officer |
The accompanying notes are an integral part of
the condensed interim financial statements.
NeuroSense Therapeutics Ltd.
Condensed
Interim Unaudited Statements of Income and Comprehensive Loss
U.S. dollars
in thousands except share and per share data
| |
| | |
Six months | | |
Six months | | |
For the year | |
| |
| | |
ended | | |
ended | | |
ended | |
| |
| | |
June 30, | | |
June 30, | | |
December 31, | |
| |
Note | | |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Research and development expenses | |
7 | | |
| (4,005 | ) | |
| (3,166 | ) | |
| (6,416 | ) |
| |
| | |
| | | |
| | | |
| | |
General and administrative expenses | |
8 | | |
| (3,113 | ) | |
| (3,688 | ) | |
| (7,136 | ) |
| |
| | |
| | | |
| | | |
| | |
Operating loss | |
| | |
| (7,118 | ) | |
| (6,854 | ) | |
| (13,552 | ) |
| |
| | |
| | | |
| | | |
| | |
Financing expenses | |
| | |
| (2,196 | ) | |
| (58 | ) | |
| (45 | ) |
| |
| | |
| | | |
| | | |
| | |
Financing income | |
| | |
| 200 | | |
| 716 | | |
| 1,257 | |
| |
| | |
| | | |
| | | |
| | |
Financing income (expenses), net | |
9 | | |
| (1,996 | ) | |
| 658 | | |
| 1,212 | |
| |
| | |
| | | |
| | | |
| | |
Net loss and comprehensive loss | |
| | |
| (9,114 | ) | |
| (6,196 | ) | |
| (12,340 | ) |
Basic and diluted net loss per share | |
| | |
| (0.77 | ) | |
| (0.55 | ) | |
| (1.07 | ) |
Weighted average number of shares outstanding used in computing basic and diluted net loss per share | |
| | |
| 13,623,042 | | |
| 11,294,701 | | |
| 11,504,521 | |
The accompanying notes are an integral part of
the condensed interim financial statements.
NeuroSense Therapeutics Ltd.
Condensed
Interim Unaudited Statements of Changes in Equity
U.S. dollars in thousands
|
|
Ordinary |
|
|
Share
Premium
And Capital |
|
|
Accumulated |
|
|
Total
Equity |
|
|
|
Shares |
|
|
Reserve |
|
|
Deficit |
|
|
(Deficit) |
|
Six months ended June 30, 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2023 |
|
|
- |
|
|
|
26,405 |
|
|
|
(20,786 |
) |
|
|
5,619 |
|
Share-based compensation |
|
|
- |
|
|
|
1,945 |
|
|
|
- |
|
|
|
1,945 |
|
Exercise of options |
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
5 |
|
Net loss and comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
(9,114 |
) |
|
|
(9,114 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at June 30, 2023 |
|
|
- |
|
|
|
28,355 |
|
|
|
(29,900 |
) |
|
|
(1,545 |
) |
Six months ended June 30, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2022 |
|
|
- |
|
|
|
17,452 |
|
|
|
(8,446 |
) |
|
|
9,006 |
|
Share-based compensation |
|
|
- |
|
|
|
2,808 |
|
|
|
- |
|
|
|
2,808 |
|
Net loss and comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
(6,196 |
) |
|
|
(6,196 |
) |
Cancelation of options |
|
|
|
|
|
|
(96 |
) |
|
|
- |
|
|
|
(96 |
) |
Exercise of warrants |
|
|
- |
|
|
|
4,314 |
|
|
|
- |
|
|
|
4,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at June 30, 2022 |
|
|
- |
|
|
|
24,478 |
|
|
|
(14,642 |
) |
|
|
9,836 |
|
For the year ended December 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 1, 2022 |
|
|
- |
|
|
|
17,452 |
|
|
|
(8,446 |
) |
|
|
9,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
- |
|
|
|
4,735 |
|
|
|
- |
|
|
|
4,735 |
|
Net loss and comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
(12,340 |
) |
|
|
(12,340 |
) |
Cancelation of options |
|
|
- |
|
|
|
(96 |
) |
|
|
- |
|
|
|
(96 |
) |
Exercise of warrants |
|
|
- |
|
|
|
4,314 |
|
|
|
- |
|
|
|
4,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31, 2022 |
|
|
- |
|
|
|
26,405 |
|
|
|
(20,786 |
) |
|
|
5,619 |
|
The accompanying notes are an integral part of
the condensed interim financial statements.
NeuroSense Therapeutics Ltd.
Condensed Interim Unaudited Statements of Cash
Flows
U.S. dollars in thousands
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
Cash flows from operating activities | |
| | |
| | |
| |
Net loss for the period | |
| (9,114 | ) | |
| (6,196 | ) | |
| (12,340 | ) |
| |
| | | |
| | | |
| | |
Adjustments: | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Depreciation and Amortization | |
| 47 | | |
| 41 | | |
| 89 | |
Share-based compensation | |
| 1,784 | | |
| 2,808 | | |
| 5,105 | |
Revaluation of liability in respect to warrants and pre-funded warrants | |
| (73 | ) | |
| (693 | ) | |
| (1,166 | ) |
Day 1 loss from issuance of financial instruments | |
| 1,659 | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | |
Finance expenses (income), net | |
| 365 | | |
| 65 | | |
| (24 | ) |
| |
| | | |
| | | |
| | |
Changes in assets and liabilities: | |
| | | |
| | | |
| | |
Decrease (increase) in other receivables | |
| (179 | ) | |
| (397 | ) | |
| 55 | |
Increase in trade payables | |
| 592 | | |
| 81 | | |
| 459 | |
Increase in other payables | |
| 841 | | |
| 5 | | |
| 236 | |
| |
| | | |
| | | |
| | |
Net cash used in operating activities | |
| (4,078 | ) | |
| (4,286 | ) | |
| (7,586 | ) |
| |
| | | |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | | |
| | |
Interest received | |
| 47 | | |
| - | | |
| 49 | |
Change in short term deposit | |
| 3,500 | | |
| (6,000 | ) | |
| (3,500 | ) |
Investment in restricted deposit | |
| (2 | ) | |
| (19 | ) | |
| (20 | ) |
Purchase of property, plant and equipment | |
| (25 | ) | |
| (30 | ) | |
| (70 | ) |
Net cash provided by (used in) investing activities | |
| 3,520 | | |
| (6,049 | ) | |
| (3,541 | ) |
| |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | |
Payment in respect of cancellation of options | |
| - | | |
| (96 | ) | |
| (96 | ) |
Exercise of warrants and options | |
| 5 | | |
| 3,870 | | |
| 3,870 | |
Issuance of shares, warrants and pre-funded warrants, net | |
| 4,142 | | |
| - | | |
| - | |
Repayment of lease liability | |
| (44 | ) | |
| (67 | ) | |
| (79 | ) |
Net cash provided by financing activities | |
| 4,103 | | |
| 3,707 | | |
| 3,695 | |
| |
| | | |
| | | |
| | |
Effects of exchange rate changes on cash and cash equivalents | |
| 1 | | |
| (86 | ) | |
| (88 | ) |
| |
| | | |
| | | |
| | |
Net increase (decrease) in cash and cash equivalents | |
| 3,546 | | |
| (6,714 | ) | |
| (7,520 | ) |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at beginning of the period | |
| 3,543 | | |
| 11,063 | | |
| 11,063 | |
| |
| | | |
| | | |
| | |
Cash and cash equivalents at end of the period | |
| 7,089 | | |
| 4,349 | | |
| 3,543 | |
| |
| | | |
| | | |
| | |
Non-cash activity | |
| | | |
| | | |
| | |
Exercise of warrants | |
| - | | |
| 444 | | |
| 444 | |
Recognition of right of use assets | |
| - | | |
| 306 | | |
| 306 | |
Share based payment modification | |
| 161 | | |
| - | | |
| - | |
The accompanying notes are an integral part of
the condensed interim financial statements.
NeuroSense Therapeutics Ltd.
Notes to
the Condensed Interim Financial Statements as at June 30, 2023
Note 1 - General and Basis for Presentation
Note 1 — General
A. | NeuroSense Therapeutics Ltd. (“NeuroSense” or the “Company”) was
incorporated in Israel on February 13, 2017. NeuroSense is a clinical-stage pharmaceutical company focused on discovering and
developing treatments for patients suffering from debilitating neurodegenerative diseases. The Company’s lead product
candidate, PrimeC, is a novel oral formulation of a fixed dose combination composed of a specific ratio and doses of two
FDA-approved drugs. |
In addition to PrimeC, the Company has
initiated research and development efforts in Alzheimer’s disease and Parkinson’s disease, with a similar strategy of combined
products.
The Company’s ordinary shares and
warrants began trading on the Nasdaq Capital Market on December 9, 2021 under the ticker symbols “NRSN” and “NRSNW,”
respectively.
| B. | The Company currently has no products approved for sale, and
the Company’s operations have been funded primarily by its shareholders. To date, the Company has generated no sales or revenues,
has incurred losses and expects to incur significant additional losses due to the continuing focus on the research, development, clinical
activities of its product candidates, preclinical programs, business development, organizational structure and to advance the programs
within the Company’s pipeline. Consequently, its operations are subject to all the risks inherent in the establishment of a pre-revenue
business enterprise as well as those risks associated with a company engaged in the research and development of pharmaceutical compounds. |
Based on current expected level of
operating expenditures, the Company’s cash resources as at June 30, 2023 shall not be sufficient to fund the Company’s operations
for a period of at least 12 months from the approval of these interim consolidated financial statements, assuming that the Company will
continue its development plan in accordance with the original pipeline and without delaying or slowing down the progress of its plans.
The Company will require additional cash to fund the execution of its mid-term and long-term development program. The Company anticipates
raising additional funds through public or private sales of debt or equity securities, collaborative arrangements, or some combination
thereof. Whilst management is progressing with its plans to secure external financing, these still require approval by third parties,
and accordingly, there is no assurance that any such arrangement will be entered into or that financing will be available when needed
in order to allow it to continue its operations, or if available, on terms favorable or acceptable to it.
In the event financing is not obtained,
the Company may pursue cost cutting measures or may be required to delay, reduce the scope of, or eliminate any of its development programs
or clinical trials, these events could have a material adverse effect on its business. These factors raise significant doubt about the
Company ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to recoverability
and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern.
NeuroSense Therapeutics Ltd.
Notes to the Condensed Interim Financial Statements
as at June 30, 2023
Note 2 — Basis of Preparation
| A. | Statement of compliance |
These condensed interim financial statements
have been prepared in accordance with International Accounting Standards (“IAS”) 34 “Interim Financial Reporting”.
The condensed interim financial statements do not include all of the information required for full annual financial statements and should
be read in conjunction with the Company’s financial statements for the year ended December 31, 2022 (“annual financial statements”).
These condensed interim financial statements
were authorized for issuance by the Company’s Board of Directors on August 15, 2023.
| B. | Use of estimates and judgments |
The preparation of interim financial
statements in accordance to IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated
interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources
of estimation uncertainty were the same as those that applied to the annual financial statements except for the described below:
Fair value measurement of liability
in respect of Warrants
Warrants that provide the holders with an option for cashless
exercise are considered a derivative liability and are classified as financial liabilities at fair value through profit or loss. Accordingly,
these warrants are measured at fair value and the changes in fair value in each reporting period are recognized in profit or loss.. The
fair values of these instruments are determined by using the Black-Scholes model.
For information on details regarding
fair value measurement at Level 2 see Note 4.
Note 3 — Significant Accounting Policies
The accounting policies applied by the
Company in these condensed interim financial statements are the same as those applied by the Company in its annual financial statements.
NeuroSense Therapeutics Ltd.
Notes to
the Condensed Interim Financial Statements as at June 30, 2023
Note
4 — Financial instruments
On June 22, 2023, the Company entered
into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company agreed to issue and sell, in
a registered direct offering: (i) an aggregate of 1,330,000 ordinary shares, no par value, and (ii) an aggregate of 1,670,000 Pre-Funded
warrants, each representing the right to acquire one ordinary share with exercise price of $0.0001, exercisable at any time until exercised
in full and (iii) an aggregate of 3,000,000 Warrants. The Warrants are exercisable immediately upon issuance at an exercise price of $1.50
per Ordinary Share and will expire on the fifth anniversary of the original issuance date. The gross proceeds were approximately $4.5
million before deducting the placement agent fee and related offering expenses. Total issuance expenses in connection with the offering
were $455 thousands.
In certain cases, the Warrants and
Pre-Funded warrants above may be exercised on a cashless basis. Therefore, the Pre-Funded Warrants accounted for as financial liability
and the Warrants are accounted for as derivative instruments and accordingly also classified as a liability. Both liabilities are measured
at fair value through profit or loss. In accordance with IFRS 9, the consideration received from the issuance of different financial instruments
in a single transaction is attributed initially to financial liabilities that are measured at each period at fair value through profit
or loss, and then to financial liabilities that are measured only upon initial recognition at fair value and the remaining amount is recognized
as equity component. At the closing, the fair value of the Warrants and Pre-Funded warrants was greater that the gross proceeds received.
Therefore, the Company recognized an immediate loss of $1,659 thousand and the entire consideration of $4,500 thousand was allocated to
the Warrants and Pre- Funded warrant liability and no consideration has been allocated to equity component. As a result, applicable issuance
costs have been recorded as an expense under financing expenses.
The table below presents an analysis
of the fair value of the liability in respect to the warrants and prefunded warrants as of June 30, 2023:
Description | |
Fair value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
| | |
| | |
| | |
| |
Liability in respect of Pre-Funded Warrants (*) | |
$ | 2,488 | | |
$ | 2,488 | | |
| - | | |
$ | - | |
Liability in respect of Warrants (**) | |
$ | 3,495 | | |
| - | | |
$ | 3,495 | | |
$ | - | |
Liability in respect of Warrants (***) | |
$ | 321 | | |
$ | 321 | | |
| - | | |
$ | - | |
| |
June 30, 2023 | |
Financial liabilities: | |
| |
Expected volatility (%) | |
| 104.97 | |
Share price (in $) | |
| 1.49 | |
Risk-free interest rate (%) | |
| 4.17 | |
Expected life (years) | |
| 4.98 | |
NeuroSense Therapeutics Ltd.
Notes to
the Condensed Interim Financial Statements as at June 30, 2023
Note 5 — Shareholders’
Equity
Share capital
| 1. | On April 14, 2023, the Company entered into a sales agreement with Alliance Global Partners, pursuant to which the Company may offer and sell, from time to time, to or through the Alliance Global Partners as agent or principal, ordinary shares an at-the-market offering, having an aggregate offering price of up to $5,744 thousands. On June 22, 2023, the Company filed a prospectus supplement reflecting a reduction in the size of the at-the-market offering to $502 thousands. During the reporting period, the Company sold 3,600 ordinary shares for a gross proceed of $7 thousands through the at-the-market offering. Issuance expenses were equal to the proceeds received. |
| 2. | On June 23, 2023, one of the Company’s employees exercised
126,000 options into 126,000 ordinary shares for a total consideration of $5 thousands. |
The following table summarizes the movement
in share capital:
| |
Ordinary
shares | |
| |
Six months ended
June 30,
2023 | |
| |
| |
Issued and paid-in share capital as at January 1 | |
| 11,781,963 | |
ATM | |
| 3,600 | |
RSU vesting | |
| 381,479 | |
Exercise of options to shares | |
| 126,000 | |
Fund raising | |
| 1,330,000 | |
Total | |
| 13,623,042 | |
NeuroSense Therapeutics Ltd.
Notes to
the Condensed Interim Financial Statements as at June 30, 2023
Note 6 — Share Based Payment
On March 20, 2023, the Company’s
board of directors, approved the following awards:
| ● | Grant of 132,040 RSUs to certain officers, in lieu of cash
with respect to the 2022 bonus plan grants in the amount of $161 thousand (as described in Note 14(C) to the Company’s 2022 annual
financial statement). The RSUs vest quarterly over two years with acceleration condition upon meeting certain milestones. |
| ● | A bonus for certain employees in the form of 100,000 and
60,000 RSU’s. The RSUs vest on a quarterly basis over one year following the grant and on an annual basis over three years following
the grant, respectively. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, additional amount of 137,844 RSUs were granted to one officer. The RSUs vest quarterly over two years with acceleration
condition upon meeting certain milestones. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, a grant of additional amount 50,594 RSUs to one officer. The RSUs vest quarterly over two years with acceleration
condition upon meeting certain milestones. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, a raise of additional 30% of the annual 2022 bonus will be granted to the Company’s CEO. |
| ● | The grant of 13,628 Options to a consultant of the Company
in in a total fair value of $22,500. The options have an exercise price of $1.82 per share. The options will vest monthly, over 9 months
commencing January 1, 2023. The options expire 10 years after their grant date. |
On May 30, 2023, the Company granted
160,000 RSUs to directors of the Company. The RSUs have an exercise price of $1.53 per share. The RSUs shall vest entirely on the first
anniversary of the Vesting Commencement Date, provided that no Termination of Employment of the Grantee occurs prior to such anniversary.
The following table lists the inputs
used for calculation of fair value of the options granted to consultants as follows:
| |
Six months | |
| |
ended | |
| |
June 30, | |
| |
2023 | |
| |
| |
Expected volatility | |
| 100.37%-99.19% | |
Exercise price | |
| 1.82-2.18 | |
Share price | |
| 1.49 | |
Risk-free interest rate | |
| 3.95%-3.94% | |
Dividend yield | |
| 0 | |
Expected life (years) | |
| 9.07-9.72 | |
NeuroSense Therapeutics Ltd.
Notes to the Condensed Interim Financial Statements
as at June 30, 2023
Note 6 — Share Based Payment (Cont.)
The share-based expense recognized in
the statements of income were as follows:
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Share-based compensation expense – Research and development | |
| 562 | | |
| 855 | | |
| 1,592 | |
Share-based compensation expense – General and administrative | |
| 1,222 | | |
| 1,953 | | |
| 3,513 | |
| |
| | | |
| | | |
| | |
| |
| 1,784 | | |
| 2,808 | | |
| 5,105 | |
Note 7 — Research and development expenses.
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Subcontractors and consultants | |
| 2,385 | | |
| 1,782 | | |
| 3,612 | |
Share-based compensation | |
| 1,008 | | |
| 855 | | |
| 1,592 | |
Salaries and social benefits | |
| 612 | | |
| 529 | | |
| 1,212 | |
| |
| | | |
| | | |
| | |
| |
| 4,005 | | |
| 3,166 | | |
| 6,416 | |
Note 8 — General and administrative expenses.
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Professional services | |
| 529 | | |
| 457 | | |
| 1,085 | |
Share-based compensation | |
| 1,271 | | |
| 1,953 | | |
| 3,513 | |
Salaries and social benefits | |
| 700 | | |
| 406 | | |
| 837 | |
Insurance | |
| 266 | | |
| 645 | | |
| 1,174 | |
Traveling abroad | |
| 98 | | |
| 56 | | |
| 165 | |
Others | |
| 249 | | |
| 171 | | |
| 362 | |
| |
| | | |
| | | |
| | |
| |
| 3,113 | | |
| 3,688 | | |
| 7,136 | |
NeuroSense Therapeutics Ltd.
Notes to the Condensed Interim Financial Statements
as at June 30, 2023
Note
9 — Financing income (expenses), net
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Fair value revaluation of warrants and pre-funded warrants | |
| 73 | | |
| 693 | | |
| 1,166 | |
Day 1 loss from issuance of financial instruments | |
| (1,659 | ) | |
| - | | |
| - | |
Bank management fees and commissions | |
| 91 | | |
| 23 | | |
| 90 | |
Exchange rate differences | |
| 36 | | |
| (50 | ) | |
| (29 | ) |
Interest on lease liabilities | |
| (6 | ) | |
| (8 | ) | |
| (15 | ) |
Issuance expenses | |
| (531 | ) | |
| - | | |
| - | |
| |
| (1,996 | ) | |
| 658 | | |
| 1,212 | |
Note 10 — Subsequent events
On August 15, 2023 the Company’s
board of directors approved (i) the grant of aggregate amount of 60,000 options to several employees. The options have an exercise price
of $0.96 per share and vest quarterly over 3 years starting August 15, 2023, and (ii) the grant of 9,000 options to an employee. The
options have an exercise price of $0.96 per share and vest annually over 3 years starting August 15, 2023
11
0.55
0.77
1.07
11294701
11504521
13623042
false
--12-31
Q2
0001875091
0001875091
2023-01-01
2023-06-30
0001875091
2023-06-30
0001875091
2022-12-31
0001875091
2022-01-01
2022-06-30
0001875091
2022-01-01
2022-12-31
0001875091
ifrs-full:OrdinarySharesMember
2022-12-31
0001875091
ifrs-full:SharePremiumMember
2022-12-31
0001875091
ifrs-full:RetainedEarningsMember
2022-12-31
0001875091
ifrs-full:OrdinarySharesMember
2023-01-01
2023-06-30
0001875091
ifrs-full:SharePremiumMember
2023-01-01
2023-06-30
0001875091
ifrs-full:RetainedEarningsMember
2023-01-01
2023-06-30
0001875091
ifrs-full:OrdinarySharesMember
2023-06-30
0001875091
ifrs-full:SharePremiumMember
2023-06-30
0001875091
ifrs-full:RetainedEarningsMember
2023-06-30
0001875091
ifrs-full:OrdinarySharesMember
2021-12-31
0001875091
ifrs-full:SharePremiumMember
2021-12-31
0001875091
ifrs-full:RetainedEarningsMember
2021-12-31
0001875091
2021-12-31
0001875091
ifrs-full:OrdinarySharesMember
2022-01-01
2022-06-30
0001875091
ifrs-full:SharePremiumMember
2022-01-01
2022-06-30
0001875091
ifrs-full:RetainedEarningsMember
2022-01-01
2022-06-30
0001875091
ifrs-full:OrdinarySharesMember
2022-06-30
0001875091
ifrs-full:SharePremiumMember
2022-06-30
0001875091
ifrs-full:RetainedEarningsMember
2022-06-30
0001875091
2022-06-30
0001875091
ifrs-full:OrdinarySharesMember
2022-01-01
2022-12-31
0001875091
ifrs-full:SharePremiumMember
2022-01-01
2022-12-31
0001875091
ifrs-full:RetainedEarningsMember
2022-01-01
2022-12-31
0001875091
2023-06-22
0001875091
2023-06-01
2023-06-22
0001875091
nrsn:FairValueMember
2023-06-30
0001875091
ifrs-full:Level1OfFairValueHierarchyMember
2023-06-30
0001875091
ifrs-full:Level2OfFairValueHierarchyMember
2023-06-30
0001875091
ifrs-full:Level3OfFairValueHierarchyMember
2023-06-30
0001875091
nrsn:WarrantsMember
nrsn:FairValueMember
2023-06-30
0001875091
nrsn:WarrantsMember
ifrs-full:Level1OfFairValueHierarchyMember
2023-06-30
0001875091
nrsn:WarrantsMember
ifrs-full:Level2OfFairValueHierarchyMember
2023-06-30
0001875091
nrsn:WarrantsMember
ifrs-full:Level3OfFairValueHierarchyMember
2023-06-30
0001875091
2023-04-14
0001875091
2023-06-23
0001875091
2023-06-19
2023-06-23
0001875091
nrsn:OptionsGrantedToEmployeeMember
2023-03-01
2023-03-20
0001875091
2023-03-01
2023-03-20
0001875091
nrsn:RestrictedStockUnitsMember
nrsn:EmployeeMember
2023-03-20
0001875091
nrsn:RestrictedStockUnitsMember
nrsn:EmployeeOneMember
2023-03-20
0001875091
nrsn:RestrictedStockUnitsMember
nrsn:EmployeeMember
2023-03-01
2023-03-20
0001875091
nrsn:RestrictedStockUnitsMember
nrsn:EmployeeOneMember
2023-03-01
2023-03-20
0001875091
2023-03-20
0001875091
2023-01-01
2023-03-20
0001875091
nrsn:RestrictedStockUnitsMember
2023-05-01
2023-05-30
0001875091
nrsn:OptionsGrantedToServiceProvidersMember
2023-05-01
2023-05-30
0001875091
nrsn:OptionsGrantedToConsultantsMember
ifrs-full:TopOfRangeMember
2023-01-01
2023-06-30
0001875091
nrsn:OptionsGrantedToConsultantsMember
ifrs-full:BottomOfRangeMember
2023-01-01
2023-06-30
0001875091
nrsn:OptionsGrantedToConsultantsMember
2023-01-01
2023-06-30
0001875091
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-01-01
2023-06-30
0001875091
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-01-01
2022-06-30
0001875091
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-01-01
2022-12-31
0001875091
2022-07-01
2022-12-31
0001875091
nrsn:SubsequentEventsMember
2023-08-01
2023-08-15
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
Exhibit 99.3
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
You should read the following
selected financial data and discussion of our operating and financial condition and prospects in conjunction with the financial statements
and the notes thereto included elsewhere in this 6-K. Our financial statements are prepared in in conformity with International Financial
Reporting Standards as issued by the International Accounting Standards Board. Unless otherwise indicated or the context otherwise requires,
all references herein to the terms “NeuroSense,” “NeuroSense Therapeutics,” the “Company,” “we,”
“us” and “our” refer to NeuroSense Therapeutics Ltd. The term “NIS” refers to New Israeli Shekels,
the lawful currency of the State of Israel, and the terms “dollar” or “$” refer to U.S. dollars, the lawful currency
of the United States. Unless derived from our financial statements or otherwise indicated, U.S. dollar translations of NIS amounts presented
in this exhibit are translated using the rate of NIS 3.7 to $1.00, based on the representative exchange rate reported by the Bank of Israel
on June 30, 2023.
Forward Looking Statements
This exhibit contains forward-looking statements
concerning our business, operations and financial performance and condition, as well as our plans, objectives and expectations for our
business operations and financial performance and condition. Many of the forward-looking statements contained in this exhibit can be identified
by the use of forward-looking words such as “anticipate,” “believe,” “could,” “estimate,”
“expect,” “intend,” “may,” “might,” “plan,” “potential,” “should,”
“target,” “would” and other similar expressions that are predictions of or indicate future events and future trends,
although not all forward-looking statements contain these identifying words.
Forward-looking statements are based on our management’s
beliefs and assumptions and on information currently available to our management. Such statements are subject to substantial risks and
uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to a variety
of factors, including, but not limited to, those identified under the section titled “Risk Factors” in our Annual Report on
Form 20-F, filed with the SEC on March 22, 2023 (the “20-F”), and our other filings with the SEC from time to time. These
risks and uncertainties include factors relating to:
|
● |
the going concern reference in our financial statements and our need for substantial additional financing to achieve our goals; |
|
|
|
|
● |
our limited operating history and history of incurring significant losses and negative cash flows since our inception, which we anticipate will continue for the foreseeable future; |
|
● |
our dependence on the success of our lead product candidate, PrimeC, including our obtaining of regulatory approval to market PrimeC in the United States; |
|
● |
our limited experience in conducting clinical trials and reliance on clinical research organizations and others to conduct them; |
|
● |
our ability to advance our preclinical product candidates into clinical development and through regulatory approval and commercialization; |
|
● |
the results of our clinical trials, which may fail to adequately demonstrate the safety and efficacy of our product candidates; |
|
● |
our ability to achieve the broad degree of physician adoption and use and market acceptance necessary for commercial success; |
|
● |
our reliance on third parties in marketing, producing or distributing products and research materials for certain raw materials, compounds and components necessary to produce PrimeC for clinical trials and to support commercial scale production of PrimeC, if approved; |
|
● |
our receipt of regulatory clarity and approvals for our therapeutic candidates and the timing of other regulatory filings and approvals; |
|
● |
estimates of our expenses, revenues, capital requirements and our needs for additional financing; |
|
● |
our efforts to obtain, protect or enforce our patents and other intellectual property rights related to our product candidates and technologies; and |
|
● |
the impact of the public health, political and security situation in Israel, the U.S. and other countries in which we may obtain approvals for our products or our business. |
The preceding list is not intended to be an exhaustive
list of all of our risks and uncertainties. As a result of these factors, we cannot assure you that the forward-looking statements in
this exhibit will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material.
In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation
or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all.
In addition, statements that “we believe”
and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available
to us as of the date of the 6-K that accompanies this exhibit, and while we believe such information forms a reasonable basis for such
statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an
exhaustive inquiry into, or review of, all relevant information.
The forward-looking statements and opinions contained
in this exhibit are based upon information available to us as of the date of the 6-K that accompanies this exhibit and, while we believe
such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should
not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information.
The forward-looking statements contained in this exhibit speak only as of the date of the 6-K that accompanies this exhibit, and unless
otherwise required by law, we do not undertake any obligation to update them in light of new information or future developments or to
release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated
events.
You should read this exhibit, and the documents
that we reference herein, completely and with the understanding that our actual future results may be materially different from what we
expect. We qualify all of our forward-looking statements by these cautionary statements.
Overview
We are a clinical-stage biotechnology company
focused on discovering and developing treatments for patients suffering from neurodegenerative diseases, including Amyotrophic Lateral
Sclerosis (ALS), Alzheimer’s disease (AD), and Parkinson’s disease (PD). We believe that these diseases represent some of
the most significant unmet medical needs of our time, with limited effective therapeutic options available. The burden of these diseases
on both patients and society is substantial. For example, the average annual cost of ALS alone is $180,000 per patient, and its estimated
annual burden on the U.S. healthcare system is greater than $1 billion. Due to the complexity of neurodegenerative diseases, our
strategy is to utilize a combined therapeutic approach to target multiple disease-related pathways.
Our lead therapeutic candidate, PrimeC, is a novel
extended-release oral formulation, fixed-dose combination of two FDA-approved drugs, ciprofloxacin and celecoxib. PrimeC is designed
to treat ALS by modulating microRNA, synthesis, iron accumulation and neuroinflammation, all of which are hallmarks of ALS pathologies.
The U.S. Food and Drug Administration (FDA) and the European Medicines Agency (EMA), have granted PrimeC orphan drug designation for the
treatment of ALS. We believe PrimeC’s multifactorial mechanism of action has the potential to significantly prolong lifespan and
improve ALS patients’ quality of life, thereby reducing the burden of this debilitating disease on both patients and healthcare
systems.
In addition to PrimeC, we have conducted research
and development efforts in Alzheimer’s disease and Parkinson’s disease, with a similar strategy of combined products.
We have incurred operating
losses in each year since our inception. We incurred net losses of $9.11 million and $6.2 million for the six months ended June
30, 2023 and 2022, respectively. As of June 30, 2023, we had an accumulated deficit of $29.9 million. We expect to incur significant
expenses and operating losses for the foreseeable future as we advance our product candidates from formulation development through preclinical
development and clinical trials, seek regulatory approval and pursue commercialization of any approved product candidate. In addition,
we expect that our expenses will increase substantially in connection with our ongoing activities as we:
|
● |
continue the clinical development of PrimeC; |
|
● |
continue the preclinical development of our other product candidates; |
|
● |
file an NDA seeking regulatory approval for any product candidates; |
|
● |
establish a sales, marketing and distribution infrastructure and scale up external manufacturing capabilities to commercialize any products for which we obtain manufacturing approval; |
|
● |
maintain, expand and protect our intellectual property portfolio; |
|
● |
add equipment and physical infrastructure to support our research and development; |
|
● |
hire additional clinical development, quality control and manufacturing personnel; |
|
● |
incur additional expenses associated with operating as a U.S. public company, including significant legal, accounting, investor relations and other expenses that we did not incur as a private company; and |
|
● |
add operational, financial and management information systems and personnel, including personnel to support our product development and planned future commercialization. |
Operating Results
Revenue
We have not recognized any revenue to date and we
do not expect to generate revenue from the sale of products in the near future.
Operating Expenses
Our current operating expenses consist primarily
of research and development as well as general and administrative expenses.
Research and Development Expenses
Research and development expenses consist primarily
of:
|
● |
salaries for research and development staff and related expenses, including employee benefits and share-based compensation expenses; |
|
● |
expenses for production of our product candidates by contract manufacturers; |
|
● |
expenses paid to contract research organizations and other third parties in connection with the performance of preclinical studies, clinical trials and related expenses; |
|
● |
expenses incurred under agreements with other third parties, including subcontractors, suppliers and consultants that conduct formulation development, regulatory activities and preclinical studies; |
|
● |
expenses incurred to acquire, develop and manufacture preclinical study and clinical trial materials. |
Expenses on research activities is recognized in
profit or loss when incurred. Development expenditures, including patent registration costs, are capitalized only if development costs
can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and
we intend to and have sufficient resources to complete development and to use or sell the asset. As of June 30, 2023, no development expenditures
have met the recognition criteria and thus we have expensed all of our development expenditures as incurred.
We are currently focused on advancing our product
candidates, and our future research and development expenses will depend on their clinical success. Research and development expenses
will continue to be significant and will increase over at least the next several years as we continue to develop our product candidates
and conduct preclinical studies and clinical trials of our product candidates.
We do not believe that it is possible at this time
to accurately project total expenses required for us to reach commercialization of our product candidates. Due to the inherently unpredictable
nature of preclinical and clinical development, we are unable to estimate with certainty the costs we will incur and the timelines that
will be required in the continued development and approval of our product candidates. Clinical and preclinical development timelines,
the probability of success and development costs can differ materially from expectations. See “Risk Factors—Risks Related
to Our Business and Strategy” in the 20-F. In addition, we cannot forecast which product candidates may be subject to future collaborations,
if and when such arrangements will be entered into, if at all, and to what degree such arrangements would affect our development plans
and capital requirements.
General and Administrative Expenses
General and administrative expenses consist primarily
of personnel costs, including share-based compensation, related to directors, executive, finance, and human resource functions, insurance
costs, facility costs and external professional service costs, including legal, accounting, marketing and audit services and other consulting
fees.
We anticipate that our general and administrative
expenses will increase in the future as we increase our administrative headcount and infrastructure to support our continued research
and development programs and the potential approval and commercialization of our product candidates. We also anticipate that we will incur
increased expenses related to audit, legal, regulatory and tax-related services associated with maintaining compliance with Nasdaq and
SEC requirements, director and officer insurance premiums, director compensation, and other costs associated with being a public company.
In addition, if any of our product candidates receives
regulatory approval and if we determine to invest in building a commercial infrastructure to support the marketing of our products, we
expect to incur greater expenses.
Financing income (Expenses), net
Our net financing expenses (income), net consist
primarily of fair value revaluation of warrants and prefunded warrants, issuance costs, interest income on deposits, interest expenses
on lease liability and differences in the exchange rate between NIS and the U.S. Dollar.
Income Taxes
We have yet to generate taxable income in Israel,
as we have historically incurred operating losses resulting in carry forward tax losses totaling approximately $13 million as of June
30, 2023. We anticipate that we will continue to generate tax losses for the foreseeable future and that we will be able to carry forward
these tax losses indefinitely to future taxable years. Accordingly, we do not expect to pay taxes in Israel until we have taxable income
after the full utilization of our carry forward tax losses.
Results of Operations
Our results of operations for the six months ended
June 30, 2023 and 2022 were as follows:
| |
For the Six Months Ended June 30, | |
(U.S. dollars in thousands except share and per share data) | |
2023 | | |
2022 | |
Statement of Operations: | |
| | |
| |
Research and Development Expenses | |
| (4,005 | ) | |
| (3,166 | ) |
General and Administrative Expenses | |
| (3,113 | ) | |
| (3,688 | ) |
Operating Loss | |
| (7,118 | ) | |
| (6,854 | ) |
Financing Expenses | |
| (2,196 | ) | |
| (58 | ) |
Financing Income | |
| 200 | | |
| 716 | |
Net Loss and Comprehensive Loss | |
| (9,114 | ) | |
| (6,196 | ) |
Basic and Diluted Net Loss per Share | |
| (0.77 | ) | |
| (0.55 | ) |
Weighted average number of shares outstanding used in computing basic and diluted net loss per share | |
| 13,623,042 | | |
| 11,294,701 | |
Research and Development Expenses
The following table describes the breakdown of our
research and development expenses for the indicated periods:
| |
For the Six Months Ended June 30, | |
(U.S. dollars in thousands except share and per share data) | |
2023 | | |
2022 | |
Subcontractors and consultants | |
$ | 2,385 | | |
| 1,782 | |
Share-based compensation | |
| 1,008 | | |
| 855 | |
Salaries and social benefits | |
| 612 | | |
| 529 | |
Others | |
| - | | |
| - | |
Total research and development expenses | |
$ | 4,005 | | |
| 3,166 | |
Our research and development
expenses for the six months ended June 30, 2023 and 2022 were $4,005 thousand and $3,166 thousand, respectively. The increase of $839
thousand, or 27%, was mainly attributed to subcontractors and consultants with respect to our phase 2b clinical study that started in
May 2022.
General and Administrative Expenses
The following table describes the breakdown of our
general and administrative expenses for the indicated periods:
| |
For the Six Months Ended June
30, | |
| |
2023 | | |
2022 | |
| |
U.S. dollars in thousands | |
Professional services | |
$ | 529 | | |
| 457 | |
Share-based compensation | |
| 1,271 | | |
| 1,953 | |
Salaries and social benefits | |
| 700 | | |
| 406 | |
Insurance | |
| 266 | | |
| 645 | |
Traveling abroad | |
| 98 | | |
| 56 | |
Others | |
| 249 | | |
| 171 | |
| |
$ | 3,113 | | |
| 3,688 | |
Our general and administrative
expenses for the six months ended June 30, 2023 and 2022 were $3,113 thousand and $3,688 thousand, respectively. The decrease of $575
thousand, or 15.6%, was mainly attributed to lower share-based compensation and insurance expenses.
Financing Expenses
Our financing expenses for
the six months ended June 30, 2023 and 2022, were $2,196 thousand and $58 thousand, respectively. The increase of $2,138 thousand, or
3,686%, was mainly attributed to liability in respect of warrants and prefunded warrants.
Financing Income
Our financing income for the
six months ended June 30, 2023 and 2022 was $200 thousand and $716 thousand, respectively. The decrease of $516 thousand, or 72%, was
mainly attributed to change in rate differentials and warrants.
Liquidity and Capital Resources
Overview
Since our inception, we have
incurred losses and negative cash flows from our operations. For the six months ended June 30, 2023, we incurred a net loss of $9.1 million
while net cash of $4.1 million was used in our operating activities. As of June 30, 2023, we had working capital of $4.56 million, and
an accumulated deficit of $29.9 million. As of June 30, 2023, our cash totaled approximately $7.1 million. Our financial statements have
been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities
in the ordinary course of business, and our financial status creates a doubt whether we will continue as a going concern. Our future operations
are dependent upon the identification and successful completion of equity or debt financing and the achievement of profitable operations
at an indeterminate time in the future. There can be no assurances that we will be successful in completing an equity or debt financing
or in achieving or maintaining profitability. The financial statements do not give effect to any adjustments relating to the carrying
values and classification of assets and liabilities that would be necessary should we be unable to continue as a going concern.
Through June 30, 2023, we have
financed our operations primarily through our initial public offering, private placements, crowd funding and a registered direct offering
of equity securities. In May, June and July of 2021, we received $0.80 million from SAFE agreements; in September 2021, we received an
additional $1.23 million from previous investors as a result of their exercise of outstanding warrants; in December 2021, we received
gross proceeds of approximately $12.0 million from our initial public offering; during 2022, we received approximately $3.87 million as
a result of exercise of outstanding warrants; and in June 2023 we received additional gross proceeds of approximately $4.5 million before
deducting placement agent fee and related offering expenses million from a registered direct offering.
Cash flows
The following table summarizes our statement of
cash flows for the six months ended June 30, 2023 and 2022:
| |
For the Six Months
Ended June 30, | |
(U.S. dollars in thousands except share and per share data) | |
2023 | | |
2022 | |
Net cash used in operating activities and exchange rates | |
$ | (4,077 | ) | |
| (4,372 | ) |
Net cash used in investing activities | |
| 3,520 | | |
| (6,049 | ) |
Net cash provided by financing activities | |
| 4,103 | | |
| 3,707 | |
(Decrease) increase in cash and cash equivalents | |
$ | 3,546 | | |
| (6,714 | ) |
Net cash used in operating activities
Net
cash used in operating activities (including $1 thousand from the effect of exchange rate changes on cash and cash equivalents) was $4,077
thousand and $4,372 thousand for the six months ended June 30, 2023 and
2022, respectively. The decrease of $295 thousand was mainly attributed to a decrease in operational expenditures during the period.
Net cash used in investing activities
Net
cash used in investing activities was $3,520 thousand and $(6,049( thousand
for the six months ended June 30, 2023 and 2022, respectively. The increase of $9,569 thousand was mainly attributed to the Change in
short term deposit.
Net cash provided by financing activities
Net
cash provided by financing activities was $4,103 thousand and $3,707 thousand
for the six months ended June 30, 2023 and 2022, respectively. The increase of $396 thousand was mainly attributed to increase in Issuance
of shares, warrants and prefunded warrants, net which was partially offset by decrease in Exercise of warrants and options.
Funding Requirements
Since our inception, almost all of our resources
have been dedicated to the preclinical and clinical development of our lead product candidate, PrimeC. As of June 30, 2023, we had cash
of $7.1 million. We believe that our existing cash as of June 30, 2023 will be sufficient to fund our operations into the second
quarter of 2024.
Our present and future funding requirements will
depend on many factors, including, among other things:
| ● | the
progress, timing and completion of clinical trials for PrimeC; |
|
● |
preclinical studies and clinical trials for our other product candidates; |
|
● |
the costs related to obtaining regulatory approval for PrimeC and any of our other product candidates, and any delays we may encounter as a result of regulatory requirements or adverse clinical trial results with respect to any of these product candidates; |
|
● |
selling, marketing and patent-related activities undertaken in connection with the commercialization of PrimeC and any of our other product candidates, and costs involved in the development of an effective sales and marketing organization; |
|
● |
the costs involved in filing and prosecuting patent applications and obtaining, maintaining and enforcing patents or defending against claims or infringements raised by third parties, and license royalties or other amounts we may be required to pay to obtain rights to third party intellectual property rights; |
|
● |
potential new product candidates we identify and attempt to develop; and |
|
● |
revenues we may derive either directly or in the form of royalty payments from future sales of PrimeC and any other product candidates. |
For more information as to the risks associated
with our future funding needs, see “Risk Factors — We will require substantial additional financing to achieve our goals,
and a failure to obtain this capital when needed and on acceptable terms, or at all, could force us to delay, limit, reduce or terminate
our product development, commercialization efforts or other operations” in the 20-F.
Off-Balance Sheet Arrangements
We did not have during the periods presented, and
we do not currently have, any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on
our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Research and Development, Patents and Licenses, Etc.
For a description of our research
and development programs and the amounts that we have incurred pursuant to those programs, please see above, “Operating and Financial
Review and Prospects — Operating Results — Research and Development Expenses.”
Trend Information.
Other than as disclosed elsewhere
in this exhibit and the accompanying 6-K, we are not aware of any trends, uncertainties, demands, commitments or events for the period
from January 1, 2023 to June 30, 2023 that are reasonably likely to have a material adverse effect on our revenue, income, profitability,
liquidity or capital resources, or that caused that disclosed financial information to be not necessarily indicative of future operating
results or financial condition.
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Unaudited Statements of Financial Position - USD ($) $ in Thousands |
Jun. 30, 2023 |
Dec. 31, 2022 |
Current assets: |
|
|
Cash |
$ 7,089
|
$ 3,543
|
Short term deposits |
|
3,547
|
Other receivables |
434
|
255
|
Restricted deposit |
38
|
36
|
Total current assets |
7,561
|
7,381
|
Non-current assets: |
|
|
Property, plant and equipment, net |
93
|
77
|
Right of use assets |
191
|
229
|
Non-current restricted deposit |
23
|
23
|
Total non-current assets |
307
|
329
|
Total assets |
7,868
|
7,710
|
Current liabilities: |
|
|
Trade payables |
1,090
|
498
|
Other payables |
1,915
|
1,228
|
Total current liabilities |
3,005
|
1,726
|
Non Current liabilities: |
|
|
Long term lease liability |
104
|
147
|
Liability in respect of warrants and pre-funded warrants |
6,304
|
218
|
Total non current liabilities |
6,408
|
365
|
Total liabilities |
9,413
|
2,091
|
Shareholders’ equity: |
|
|
Ordinary shares |
|
|
Share premium and capital reserve |
28,355
|
26,405
|
Accumulated deficit |
(29,900)
|
(20,786)
|
Total Shareholders’ equity (deficit) |
(1,545)
|
5,619
|
Total liabilities and shareholders’ equity (deficit) |
$ 7,868
|
$ 7,710
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_c&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiry date 2023-01-01: The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have an unconditional right to defer settlement for at least twelve months after the reporting period.
Effective 2023-01-01: The amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_69&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssuedCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_d&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Liabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that do not meet the definition of current assets. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_ii&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current government grants recognised on the statement of financial position as deferred income. [Refer: Government [member]; Government grants]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentGovernmentGrants |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_47_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that do not meet the definition of current liabilities. [Refer: Current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_iv&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_69&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current restricted cash and cash equivalents. [Refer: Restricted cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NoncurrentRestrictedCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current payables that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current other receivables. [Refer: Other receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2022-03-24 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2022-en-r&anchor=para_73_e&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that represent a lessee's right to use an underlying asset for the lease term. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2022-03-24 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2022-en-r&anchor=para_53_j&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_SharePremium |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA classification of cash equivalents representing short-term deposits. [Refer: Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ShorttermDepositsClassifiedAsCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of short-term deposits held by the entity that are not classified as cash equivalents. [Refer: Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ShorttermDepositsNotClassifiedAsCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe current amount of payment due to suppliers for goods and services used in entity's business. [Refer: Current liabilities; Trade payables]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 70 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_70&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayablesToTradeSuppliers |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Condensed Interim Unaudited Statements of Income and Comprehensive Loss - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Profit or loss [abstract] |
|
|
|
Research and development expenses |
$ (4,005)
|
$ (3,166)
|
$ (6,416)
|
General and administrative expenses |
(3,113)
|
(3,688)
|
(7,136)
|
Operating loss |
(7,118)
|
(6,854)
|
(13,552)
|
Financing expenses |
(2,196)
|
(58)
|
(45)
|
Financing income |
200
|
716
|
1,257
|
Financing income (expenses), net |
(1,996)
|
658
|
1,212
|
Net loss and comprehensive loss |
$ (9,114)
|
$ (6,196)
|
$ (12,340)
|
Basic and diluted net loss per share (in Dollars per share) |
$ (0.77)
|
$ (0.55)
|
$ (1.07)
|
Weighted average number of shares outstanding used in computing basic and diluted net loss per share (in Shares) |
13,623,042
|
11,294,701
|
11,504,521
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_67&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of costs associated with financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 82 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_82_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinanceIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income or cost associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinanceIncomeCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2022-03-24 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2022-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_126&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_70_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_70_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustedWeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_66&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2022-03-24 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2022-en-r&anchor=para_67&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Unaudited Statements of Changes in Equity - USD ($) $ in Thousands |
Ordinary Shares |
Share Premium and Capital Reserve |
Accumulated Deficit |
Total |
Balance at Dec. 31, 2021 |
|
$ 17,452
|
$ (8,446)
|
$ 9,006
|
Share-based compensation |
|
2,808
|
|
2,808
|
Net loss and comprehensive loss |
|
|
(6,196)
|
(6,196)
|
Cancelation of options |
|
(96)
|
|
(96)
|
Exercise of warrants |
|
4,314
|
|
4,314
|
Balance at Jun. 30, 2022 |
|
24,478
|
(14,642)
|
9,836
|
Balance at Dec. 31, 2021 |
|
17,452
|
(8,446)
|
9,006
|
Share-based compensation |
|
4,735
|
|
4,735
|
Net loss and comprehensive loss |
|
|
(12,340)
|
(12,340)
|
Cancelation of options |
|
(96)
|
|
(96)
|
Exercise of warrants |
|
4,314
|
|
4,314
|
Balance at Dec. 31, 2022 |
|
26,405
|
(20,786)
|
5,619
|
Share-based compensation |
|
1,945
|
|
1,945
|
Exercise of options |
|
5
|
|
5
|
Net loss and comprehensive loss |
|
|
(9,114)
|
(9,114)
|
Balance at Jun. 30, 2023 |
|
$ 28,355
|
$ (29,900)
|
$ (1,545)
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_a&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_a&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_55&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_78_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfWarrantsEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity through the issue of equity instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IssueOfEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_18_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Note Effective on first application of IFRS 9 -Name IFRS -Number 4 -IssueDate 2022-03-24 -Paragraph 39L -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=4&code=ifrs-tx-2022-en-b&anchor=para_39L_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Note Effective 2023-01-01 -Name IFRS -Number 17 -IssueDate 2022-03-24 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2022-en-r&anchor=para_113_b&doctype=Standard -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
Condensed Interim Unaudited Statements of Cash Flows - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Cash flows from operating activities |
|
|
|
Net loss for the period |
$ (9,114)
|
$ (6,196)
|
$ (12,340)
|
Adjustments: |
|
|
|
Depreciation and Amortization |
47
|
41
|
89
|
Share-based compensation |
1,784
|
2,808
|
5,105
|
Revaluation of liability in respect to warrants and pre-funded warrants |
(73)
|
(693)
|
(1,166)
|
Day 1 loss from issuance of financial instruments |
1,659
|
|
|
Finance expenses (income), net |
365
|
65
|
(24)
|
Changes in assets and liabilities: |
|
|
|
Decrease (increase) in other receivables |
(179)
|
(397)
|
55
|
Increase in trade payables |
592
|
81
|
459
|
Increase in other payables |
841
|
5
|
236
|
Net cash used in operating activities |
(4,078)
|
(4,286)
|
(7,586)
|
Cash flows from investing activities |
|
|
|
Interest received |
47
|
|
49
|
Change in short term deposit |
3,500
|
(6,000)
|
(3,500)
|
Investment in restricted deposit |
(2)
|
(19)
|
(20)
|
Purchase of property, plant and equipment |
(25)
|
(30)
|
(70)
|
Net cash provided by (used in) investing activities |
3,520
|
(6,049)
|
(3,541)
|
Cash flows from financing activities |
|
|
|
Payment in respect of cancellation of options |
|
(96)
|
(96)
|
Exercise of warrants and options |
5
|
3,870
|
3,870
|
Issuance of shares, warrants and pre-funded warrants, net |
4,142
|
|
|
Repayment of lease liability |
(44)
|
(67)
|
(79)
|
Net cash provided by financing activities |
4,103
|
3,707
|
3,695
|
Effects of exchange rate changes on cash and cash equivalents |
1
|
(86)
|
(88)
|
Net increase (decrease) in cash and cash equivalents |
3,546
|
(6,714)
|
(7,520)
|
Cash and cash equivalents at beginning of the period |
3,543
|
11,063
|
11,063
|
Cash and cash equivalents at end of the period |
7,089
|
4,349
|
3,543
|
Non-cash activity |
|
|
|
Exercise of warrants |
|
444
|
444
|
Recognition of right of use assets |
|
306
|
306
|
Share based payment modification |
$ 161
|
|
|
X |
- DefinitionAdjustments for depreciation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for fair value losses (gains) to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForFairValueGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for gain (loss) on disposals of property, plant and equipment to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Property, plant and equipment; Disposals, property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in other operating payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInOtherOperatingPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade accounts payable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAccountPayable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_54_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow (outflow) due to a decrease (increase) in short-term deposits and investments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_16&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_10&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_50_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_25&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 28 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_28&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_EffectOfExchangeRateChangesOnCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents after the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_45&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from interest received, classified as investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_31&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InterestReceivedClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for changes in ownership interests in subsidiaries that do not result in a loss of control. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 42A -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_42A&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 42B -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_42B&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PaymentsFromChangesInOwnershipInterestsInSubsidiaries |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromExerciseOfOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuing of ordinary shares. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromIssueOfOrdinaryShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuing shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProceedsFromIssuingShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_18_b&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2022-03-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2022-03-24 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2022-en-r&anchor=para_24_b&doctype=Standard -URIDate 2022-03-24
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_28_b&doctype=Standard -URIDate 2022-03-24
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Note Effective on first application of IFRS 9 -Name IFRS -Number 4 -IssueDate 2022-03-24 -Paragraph 39L -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=4&code=ifrs-tx-2022-en-b&anchor=para_39L_e&doctype=Standard -URIDate 2022-03-24
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2022-03-24 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2022-en-r&anchor=para_23&doctype=Standard -URIDate 2022-03-24
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2022-03-24 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2022-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2022-03-24
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Note Effective 2023-01-01 -Name IFRS -Number 17 -IssueDate 2022-03-24 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2022-en-r&anchor=para_113_b&doctype=Standard -URIDate 2022-03-24
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2022-03-24
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_16_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_17_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_AdjustmentsAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ChangesInAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of exercise of options.
+ References
+ Details
Name: |
nrsn_ExerciseOfOptions |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIt represents of finance expense income.
+ References
+ Details
Name: |
nrsn_FinanceExpenseIncome |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of increase in other receivables.
+ References
+ Details
Name: |
nrsn_IncreaseInOtherReceivables |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of investment in restricted deposits.
+ References
+ Details
Name: |
nrsn_InvestmentInRestrictedDeposits |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_NonCashActivityAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPayment in respect of cancellation of options.
+ References
+ Details
Name: |
nrsn_PaymentInRespectOfCancellationOfOptions |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
General and Basis for Presentation
|
6 Months Ended |
Jun. 30, 2023 |
General and Basis for Presentation [Abstract] |
|
General and Basis for Presentation |
Note 1 - General and Basis for Presentation
Note 1 — General
A. | NeuroSense Therapeutics Ltd. (“NeuroSense” or the “Company”) was
incorporated in Israel on February 13, 2017. NeuroSense is a clinical-stage pharmaceutical company focused on discovering and
developing treatments for patients suffering from debilitating neurodegenerative diseases. The Company’s lead product
candidate, PrimeC, is a novel oral formulation of a fixed dose combination composed of a specific ratio and doses of two
FDA-approved drugs. |
In addition to PrimeC, the Company has
initiated research and development efforts in Alzheimer’s disease and Parkinson’s disease, with a similar strategy of combined
products.
The Company’s ordinary shares and
warrants began trading on the Nasdaq Capital Market on December 9, 2021 under the ticker symbols “NRSN” and “NRSNW,”
respectively.
| B. | The Company currently has no products approved for sale, and
the Company’s operations have been funded primarily by its shareholders. To date, the Company has generated no sales or revenues,
has incurred losses and expects to incur significant additional losses due to the continuing focus on the research, development, clinical
activities of its product candidates, preclinical programs, business development, organizational structure and to advance the programs
within the Company’s pipeline. Consequently, its operations are subject to all the risks inherent in the establishment of a pre-revenue
business enterprise as well as those risks associated with a company engaged in the research and development of pharmaceutical compounds. |
Based on current expected level of
operating expenditures, the Company’s cash resources as at June 30, 2023 shall not be sufficient to fund the Company’s operations
for a period of at least 12 months from the approval of these interim consolidated financial statements, assuming that the Company will
continue its development plan in accordance with the original pipeline and without delaying or slowing down the progress of its plans.
The Company will require additional cash to fund the execution of its mid-term and long-term development program. The Company anticipates
raising additional funds through public or private sales of debt or equity securities, collaborative arrangements, or some combination
thereof. Whilst management is progressing with its plans to secure external financing, these still require approval by third parties,
and accordingly, there is no assurance that any such arrangement will be entered into or that financing will be available when needed
in order to allow it to continue its operations, or if available, on terms favorable or acceptable to it.
In the event financing is not obtained,
the Company may pursue cost cutting measures or may be required to delay, reduce the scope of, or eliminate any of its development programs
or clinical trials, these events could have a material adverse effect on its business. These factors raise significant doubt about the
Company ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to recoverability
and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern.
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfGeneralInformationAboutFinancialStatementsTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Basis of Preparation
|
6 Months Ended |
Jun. 30, 2023 |
Basis of Preparation [Abstract] |
|
Basis of Preparation |
Note 2 — Basis of Preparation
| A. | Statement of compliance |
These condensed interim financial statements
have been prepared in accordance with International Accounting Standards (“IAS”) 34 “Interim Financial Reporting”.
The condensed interim financial statements do not include all of the information required for full annual financial statements and should
be read in conjunction with the Company’s financial statements for the year ended December 31, 2022 (“annual financial statements”).
These condensed interim financial statements
were authorized for issuance by the Company’s Board of Directors on August 15, 2023.
| B. | Use of estimates and judgments |
The preparation of interim financial
statements in accordance to IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated
interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources
of estimation uncertainty were the same as those that applied to the annual financial statements except for the described below:
Fair value measurement of liability
in respect of Warrants
Warrants that provide the holders with an option for cashless
exercise are considered a derivative liability and are classified as financial liabilities at fair value through profit or loss. Accordingly,
these warrants are measured at fair value and the changes in fair value in each reporting period are recognized in profit or loss.. The
fair values of these instruments are determined by using the Black-Scholes model.
For information on details regarding
fair value measurement at Level 2 see Note 4.
|
X |
- DefinitionThe disclosure of the basis used for the preparation of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfBasisOfPreparationOfFinancialStatementsTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe entire disclosure for significant accounting policies applied by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Note Expiry date 2023-01-01 -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 117 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_117&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfSummaryOfSignificantAccountingPoliciesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_SignificantAccountingPoliciesAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financial instruments
|
6 Months Ended |
Jun. 30, 2023 |
Financial instruments [Abstract] |
|
Financial instruments |
Note
4 — Financial instruments
On June 22, 2023, the Company entered
into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company agreed to issue and sell, in
a registered direct offering: (i) an aggregate of 1,330,000 ordinary shares, no par value, and (ii) an aggregate of 1,670,000 Pre-Funded
warrants, each representing the right to acquire one ordinary share with exercise price of $0.0001, exercisable at any time until exercised
in full and (iii) an aggregate of 3,000,000 Warrants. The Warrants are exercisable immediately upon issuance at an exercise price of $1.50
per Ordinary Share and will expire on the fifth anniversary of the original issuance date. The gross proceeds were approximately $4.5
million before deducting the placement agent fee and related offering expenses. Total issuance expenses in connection with the offering
were $455 thousands.
In certain cases, the Warrants and
Pre-Funded warrants above may be exercised on a cashless basis. Therefore, the Pre-Funded Warrants accounted for as financial liability
and the Warrants are accounted for as derivative instruments and accordingly also classified as a liability. Both liabilities are measured
at fair value through profit or loss. In accordance with IFRS 9, the consideration received from the issuance of different financial instruments
in a single transaction is attributed initially to financial liabilities that are measured at each period at fair value through profit
or loss, and then to financial liabilities that are measured only upon initial recognition at fair value and the remaining amount is recognized
as equity component. At the closing, the fair value of the Warrants and Pre-Funded warrants was greater that the gross proceeds received.
Therefore, the Company recognized an immediate loss of $1,659 thousand and the entire consideration of $4,500 thousand was allocated to
the Warrants and Pre- Funded warrant liability and no consideration has been allocated to equity component. As a result, applicable issuance
costs have been recorded as an expense under financing expenses.
The table below presents an analysis
of the fair value of the liability in respect to the warrants and prefunded warrants as of June 30, 2023:
Description | |
Fair value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
| | |
| | |
| | |
| |
Liability in respect of Pre-Funded Warrants (*) | |
$ | 2,488 | | |
$ | 2,488 | | |
| - | | |
$ | - | |
Liability in respect of Warrants (**) | |
$ | 3,495 | | |
| - | | |
$ | 3,495 | | |
$ | - | |
Liability in respect of Warrants (***) | |
$ | 321 | | |
$ | 321 | | |
| - | | |
$ | - | |
(*) | The fair value of the Pre-Funded Warrant was determined by
using the Company’s share price. |
(**) | The fair value of the Warrants was determined by using Black
& Sholes method. The following inputs were used to determine the fair value of the Warrant: |
| |
June 30, 2023 | |
Financial liabilities: | |
| |
Expected volatility (%) | |
| 104.97 | |
Share price (in $) | |
| 1.49 | |
Risk-free interest rate (%) | |
| 4.17 | |
Expected life (years) | |
| 4.98 | |
(***) | The fair value of the liability in respect Warrants under
level 1 was determined by using the those Warrants price in market. |
|
X |
- DefinitionThe entire disclosure for financial instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Section Scope -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IFRS07_g3-5A__IFRS07_g3-5A_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_FinancialInstrumentsAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Shareholders’ Equity
|
6 Months Ended |
Jun. 30, 2023 |
Shareholders’ Equity [Abstract] |
|
Shareholders’ Equity |
Note 5 — Shareholders’
Equity
Share capital
| 1. | On April 14, 2023, the Company entered into a sales agreement with Alliance Global Partners, pursuant to which the Company may offer and sell, from time to time, to or through the Alliance Global Partners as agent or principal, ordinary shares an at-the-market offering, having an aggregate offering price of up to $5,744 thousands. On June 22, 2023, the Company filed a prospectus supplement reflecting a reduction in the size of the at-the-market offering to $502 thousands. During the reporting period, the Company sold 3,600 ordinary shares for a gross proceed of $7 thousands through the at-the-market offering. Issuance expenses were equal to the proceeds received. |
| 2. | On June 23, 2023, one of the Company’s employees exercised
126,000 options into 126,000 ordinary shares for a total consideration of $5 thousands. |
The following table summarizes the movement
in share capital:
| |
Ordinary
shares | |
| |
Six months ended
June 30,
2023 | |
| |
| |
Issued and paid-in share capital as at January 1 | |
| 11,781,963 | |
ATM | |
| 3,600 | |
RSU vesting | |
| 381,479 | |
Exercise of options to shares | |
| 126,000 | |
Fund raising | |
| 1,330,000 | |
Total | |
| 13,623,042 | |
|
X |
- DefinitionThe entire disclosure for share capital, reserves and other equity interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 79 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfShareCapitalReservesAndOtherEquityInterestTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Share Based Payment
|
6 Months Ended |
Jun. 30, 2023 |
Share Based Payment [Abstract] |
|
Share Based Payment |
Note 6 — Share Based Payment
On March 20, 2023, the Company’s
board of directors, approved the following awards:
| ● | Grant of 132,040 RSUs to certain officers, in lieu of cash
with respect to the 2022 bonus plan grants in the amount of $161 thousand (as described in Note 14(C) to the Company’s 2022 annual
financial statement). The RSUs vest quarterly over two years with acceleration condition upon meeting certain milestones. |
| ● | A bonus for certain employees in the form of 100,000 and
60,000 RSU’s. The RSUs vest on a quarterly basis over one year following the grant and on an annual basis over three years following
the grant, respectively. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, additional amount of 137,844 RSUs were granted to one officer. The RSUs vest quarterly over two years with acceleration
condition upon meeting certain milestones. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, a grant of additional amount 50,594 RSUs to one officer. The RSUs vest quarterly over two years with acceleration
condition upon meeting certain milestones. |
| ● | In addition to the grants in accordance with the 2022 bonus
plan mentioned above, a raise of additional 30% of the annual 2022 bonus will be granted to the Company’s CEO. |
| ● | The grant of 13,628 Options to a consultant of the Company
in in a total fair value of $22,500. The options have an exercise price of $1.82 per share. The options will vest monthly, over 9 months
commencing January 1, 2023. The options expire 10 years after their grant date. |
On May 30, 2023, the Company granted
160,000 RSUs to directors of the Company. The RSUs have an exercise price of $1.53 per share. The RSUs shall vest entirely on the first
anniversary of the Vesting Commencement Date, provided that no Termination of Employment of the Grantee occurs prior to such anniversary.
The following table lists the inputs
used for calculation of fair value of the options granted to consultants as follows:
| |
Six months | |
| |
ended | |
| |
June 30, | |
| |
2023 | |
| |
| |
Expected volatility | |
| 100.37%-99.19% | |
Exercise price | |
| 1.82-2.18 | |
Share price | |
| 1.49 | |
Risk-free interest rate | |
| 3.95%-3.94% | |
Dividend yield | |
| 0 | |
Expected life (years) | |
| 9.07-9.72 | |
The share-based expense recognized in
the statements of income were as follows:
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Share-based compensation expense – Research and development | |
| 562 | | |
| 855 | | |
| 1,592 | |
Share-based compensation expense – General and administrative | |
| 1,222 | | |
| 1,953 | | |
| 3,513 | |
| |
| | | |
| | | |
| | |
| |
| 1,784 | | |
| 2,808 | | |
| 5,105 | |
|
X |
- DefinitionThe entire disclosure for share-based payment arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 44 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_44&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfSharebasedPaymentArrangementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfShareBasedPaymentArrangementsTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Research and Development Expenses
|
6 Months Ended |
Jun. 30, 2023 |
Research and Development Expenses [Abstract] |
|
Research and development expenses |
Note 7 — Research and development expenses.
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Subcontractors and consultants | |
| 2,385 | | |
| 1,782 | | |
| 3,612 | |
Share-based compensation | |
| 1,008 | | |
| 855 | | |
| 1,592 | |
Salaries and social benefits | |
| 612 | | |
| 529 | | |
| 1,212 | |
| |
| | | |
| | | |
| | |
| |
| 4,005 | | |
| 3,166 | | |
| 6,416 | |
|
X |
- DefinitionThe disclosure of research and development expense. [Refer: Research and development expense]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfResearchAndDevelopmentExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
General and Administrative Expenses
|
6 Months Ended |
Jun. 30, 2023 |
General and Administrative Expenses [Abstract] |
|
General and administrative expenses |
Note 8 — General and administrative expenses.
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Professional services | |
| 529 | | |
| 457 | | |
| 1,085 | |
Share-based compensation | |
| 1,271 | | |
| 1,953 | | |
| 3,513 | |
Salaries and social benefits | |
| 700 | | |
| 406 | | |
| 837 | |
Insurance | |
| 266 | | |
| 645 | | |
| 1,174 | |
Traveling abroad | |
| 98 | | |
| 56 | | |
| 165 | |
Others | |
| 249 | | |
| 171 | | |
| 362 | |
| |
| | | |
| | | |
| | |
| |
| 3,113 | | |
| 3,688 | | |
| 7,136 | |
|
X |
- DefinitionThe disclosure of general and administrative expenses. [Refer: Administrative expenses]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfGeneralAndAdministrativeExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financing Income (Expenses), Net
|
6 Months Ended |
Jun. 30, 2023 |
Financing Income (Expenses), Net [Abstract] |
|
Financing income (expenses), net |
Note
9 — Financing income (expenses), net
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Fair value revaluation of warrants and pre-funded warrants | |
| 73 | | |
| 693 | | |
| 1,166 | |
Day 1 loss from issuance of financial instruments | |
| (1,659 | ) | |
| - | | |
| - | |
Bank management fees and commissions | |
| 91 | | |
| 23 | | |
| 90 | |
Exchange rate differences | |
| 36 | | |
| (50 | ) | |
| (29 | ) |
Interest on lease liabilities | |
| (6 | ) | |
| (8 | ) | |
| (15 | ) |
Issuance expenses | |
| (531 | ) | |
| - | | |
| - | |
| |
| (1,996 | ) | |
| 658 | | |
| 1,212 | |
|
X |
- DefinitionThe disclosure of finance income (cost). [Refer: Finance income (cost)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFinanceIncomeExpenseExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfFinanceIncomeCostTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Subsequent Events
|
6 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
Subsequent events |
Note 10 — Subsequent events
On August 15, 2023 the Company’s
board of directors approved (i) the grant of aggregate amount of 60,000 options to several employees. The options have an exercise price
of $0.96 per share and vest quarterly over 3 years starting August 15, 2023, and (ii) the grant of 9,000 options to an employee. The
options have an exercise price of $0.96 per share and vest annually over 3 years starting August 15, 2023
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS10_g17-22_IAS10_g17-22_TI -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfEventsAfterReportingPeriodTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financial instruments (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Financial instruments [Abstract] |
|
Schedule of Fair Value Liability Warrants and Prefunded Warrants |
The table below presents an analysis
of the fair value of the liability in respect to the warrants and prefunded warrants as of June 30, 2023:
Description | |
Fair value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
| | |
| | |
| | |
| |
Liability in respect of Pre-Funded Warrants (*) | |
$ | 2,488 | | |
$ | 2,488 | | |
| - | | |
$ | - | |
Liability in respect of Warrants (**) | |
$ | 3,495 | | |
| - | | |
$ | 3,495 | | |
$ | - | |
Liability in respect of Warrants (***) | |
$ | 321 | | |
$ | 321 | | |
| - | | |
$ | - | |
(*) | The fair value of the Pre-Funded Warrant was determined by
using the Company’s share price. |
(**) | The fair value of the Warrants was determined by using Black
& Sholes method. The following inputs were used to determine the fair value of the Warrant: |
(***) | The fair value of the liability in respect Warrants under
level 1 was determined by using the those Warrants price in market. |
|
Schedule of Financial Liabilities |
| |
June 30, 2023 | |
Financial liabilities: | |
| |
Expected volatility (%) | |
| 104.97 | |
Share price (in $) | |
| 1.49 | |
Risk-free interest rate (%) | |
| 4.17 | |
Expected life (years) | |
| 4.98 | |
|
X |
- DefinitionThe disclosure of the fair value measurement of liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&anchor=para_93&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_FinancialInstrumentsAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the fair value measurement of liabilities.
+ References
+ Details
Name: |
nrsn_ScheduleOfFinancialLiabilitiesTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Shareholders’ Equity (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Shareholders’ Equity [Abstract] |
|
Schedule of Summarizes the Movement in Share Capital |
The following table summarizes the movement
in share capital:
| |
Ordinary
shares | |
| |
Six months ended
June 30,
2023 | |
| |
| |
Issued and paid-in share capital as at January 1 | |
| 11,781,963 | |
ATM | |
| 3,600 | |
RSU vesting | |
| 381,479 | |
Exercise of options to shares | |
| 126,000 | |
Fund raising | |
| 1,330,000 | |
Total | |
| 13,623,042 | |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfShareCapitalReservesAndOtherEquityInterestTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of movement of share capital.
+ References
+ Details
Name: |
nrsn_ScheduleOfSummarizesTheMovementInShareCapitalTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Share Based Payment (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Share Based Payment [Abstract] |
|
Schedule of Fair Value of the Options Granted |
The following table lists the inputs
used for calculation of fair value of the options granted to consultants as follows:
| |
Six months | |
| |
ended | |
| |
June 30, | |
| |
2023 | |
| |
| |
Expected volatility | |
| 100.37%-99.19% | |
Exercise price | |
| 1.82-2.18 | |
Share price | |
| 1.49 | |
Risk-free interest rate | |
| 3.95%-3.94% | |
Dividend yield | |
| 0 | |
Expected life (years) | |
| 9.07-9.72 | |
|
Schedule of Share-Based Expense Recognized in the Statements of Income |
The share-based expense recognized in
the statements of income were as follows:
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Share-based compensation expense – Research and development | |
| 562 | | |
| 855 | | |
| 1,592 | |
Share-based compensation expense – General and administrative | |
| 1,222 | | |
| 1,953 | | |
| 3,513 | |
| |
| | | |
| | | |
| | |
| |
| 1,784 | | |
| 2,808 | | |
| 5,105 | |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfShareBasedPaymentArrangementsTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfFairValueOfTheOptionsGrantedTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfSharebasedExpenseRecognizedInTheStatementsOfIncomeTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Research and Development Expenses (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Research and Development Expenses [Abstract] |
|
Schedule of research and development expenses |
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Subcontractors and consultants | |
| 2,385 | | |
| 1,782 | | |
| 3,612 | |
Share-based compensation | |
| 1,008 | | |
| 855 | | |
| 1,592 | |
Salaries and social benefits | |
| 612 | | |
| 529 | | |
| 1,212 | |
| |
| | | |
| | | |
| | |
| |
| 4,005 | | |
| 3,166 | | |
| 6,416 | |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfResearchAndDevelopmentExpensesTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
General and Administrative Expenses (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
General and Administrative Expenses [Abstract] |
|
Schedule of General and Administrative Expenses |
General and administrative expenses
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Professional services | |
| 529 | | |
| 457 | | |
| 1,085 | |
Share-based compensation | |
| 1,271 | | |
| 1,953 | | |
| 3,513 | |
Salaries and social benefits | |
| 700 | | |
| 406 | | |
| 837 | |
Insurance | |
| 266 | | |
| 645 | | |
| 1,174 | |
Traveling abroad | |
| 98 | | |
| 56 | | |
| 165 | |
Others | |
| 249 | | |
| 171 | | |
| 362 | |
| |
| | | |
| | | |
| | |
| |
| 3,113 | | |
| 3,688 | | |
| 7,136 | |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfGeneralAndAdministrativeExpensesTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financing Income (Expenses), Net (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Financing Income (Expenses), Net [Abstract] |
|
Schedule of Financing Income (Expenses), Net |
Financing income (expenses), net
| |
Six months | | |
Six months | | |
For the year | |
| |
ended | | |
ended | | |
ended | |
| |
June 30, | | |
June 30, | | |
December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
| | |
| | |
| |
Fair value revaluation of warrants and pre-funded warrants | |
| 73 | | |
| 693 | | |
| 1,166 | |
Day 1 loss from issuance of financial instruments | |
| (1,659 | ) | |
| - | | |
| - | |
Bank management fees and commissions | |
| 91 | | |
| 23 | | |
| 90 | |
Exchange rate differences | |
| 36 | | |
| (50 | ) | |
| (29 | ) |
Interest on lease liabilities | |
| (6 | ) | |
| (8 | ) | |
| (15 | ) |
Issuance expenses | |
| (531 | ) | |
| - | | |
| - | |
| |
| (1,996 | ) | |
| 658 | | |
| 1,212 | |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfFinanceIncomeCostTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfFinancingIncomeExpensesNetTableTextBlock |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Financial instruments (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended |
6 Months Ended |
Jun. 22, 2023 |
Jun. 30, 2023 |
Financial instruments [Abstract] |
|
|
Ordinary shares, no par value (in Shares) |
1,330,000
|
|
Pre-Funded warrants (in Shares) |
1,670,000
|
|
Exercise price (in Dollars per share) |
$ 0.0001
|
|
Warrants (in Shares) |
3,000,000
|
|
Issuance at exercise price (in Dollars per share) |
$ 1.5
|
|
Gross proceeds |
$ 4,500
|
|
Issuance expense |
$ 455
|
|
Immediate loss |
|
$ 1,659
|
Pre- funded warrant liability |
|
$ 4,500
|
X |
- DefinitionThe amount recognised as a reduction of the carrying amount of an asset or cash-generating unit to its recoverable amount. [Refer: Carrying amount [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2022-03-24 -Paragraph 130 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2022-en-r&anchor=para_130_d_ii&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 36 -IssueDate 2022-03-24 -Paragraph 130 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=36&code=ifrs-tx-2022-en-r&anchor=para_130_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ImpairmentLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ExercisePricePerShares |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_FinancialInstrumentsAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of financial intruments of gross proceeds.
+ References
+ Details
Name: |
nrsn_FinancialIntrumentsOfGrossProceeds |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionOrdinary shares exercised.
+ References
+ Details
Name: |
nrsn_IssuanceExercisePricePerShare |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of issuance of offering .
+ References
+ Details
Name: |
nrsn_IssuanceExpense |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares for no par value.
+ References
+ Details
Name: |
nrsn_OrdinaryShareNoParValue |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
nrsn_WarrantAmountReceived |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_25&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
nrsn_FinancialinstrumentsDetailsScheduleofFairValueLiabilityWarrantsandPrefundedWarrantsLineItems |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ References
+ Details
Name: |
nrsn_LiabilityInRespectOfPreFundedWarrants |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=nrsn_FairValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level1OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level2OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
nrsn_TypesOfAntiDilutiveInstrumentsAxis=nrsn_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average share price. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageSharePrice2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_FinancialLiabilitiesAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionThe amount of consideration paid or received in respect of both obtaining and losing control of subsidiaries or other businesses. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 40 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_40_a&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ConsiderationPaidReceived |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate offering price.
+ References
+ Details
Name: |
nrsn_AggregateOfferingPrice |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
nrsn_DisclosureOfShareCapitalReservesAndOtherEquityInterestTextBlockAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEmployees exercised shares.
+ References
+ Details
Name: |
nrsn_EmployeesExerciseShares |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionOrdinary shares exercised.
+ References
+ Details
Name: |
nrsn_OrdinarySharesExercised |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.2
Shareholders’ Equity (Details) - Schedule of Summarizes the Movement in Share Capital
|
6 Months Ended |
Jun. 30, 2023
shares
|
Schedule of Summarizes the Movement in Share Capital [Abstract] |
|
Issued and paid-in share capital as at January 1 |
11,781,963
|
ATM |
3,600
|
RSU vesting |
381,479
|
Exercise of options to shares |
126,000
|
Fund raising |
1,330,000
|
Total |
13,623,042
|
X |
- DefinitionThe number of shares issued by the entity, for which full payment has been received.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 79 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_79_a_ii&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_NumberOfSharesIssuedAndFullyPaid |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares exercise of share warrants and options during the year .
+ References
+ Details
Name: |
nrsn_ExerciseOfShareWarrantsAndOptionsDuringTheYear |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfSummarizesTheMovementInShareCapitalAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionVested restricted stock units.
+ References
+ Details
Name: |
nrsn_VestedRestrictedStockUnits |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Share Based Payment (Details) - USD ($)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
May 30, 2023 |
Mar. 20, 2023 |
Mar. 20, 2023 |
Jun. 30, 2023 |
Share Based Payment (Details) [Line Items] |
|
|
|
|
Aggregate cash payment (in Dollars) |
|
$ 161,000
|
|
|
Percentage of grant bonus |
|
30.00%
|
|
|
Number of share grant options |
|
13,628
|
13,628
|
|
Total fair value (in Dollars) |
|
$ 22,500
|
$ 22,500
|
|
Exercise price per share (in Dollars per share) |
|
|
$ 1.82
|
|
Grant date |
|
|
|
10 years
|
Restricted Stock Units [member] |
|
|
|
|
Share Based Payment (Details) [Line Items] |
|
|
|
|
Number of shares options granted |
160,000
|
|
|
|
Employee [Member] | Restricted Stock Units [member] |
|
|
|
|
Share Based Payment (Details) [Line Items] |
|
|
|
|
Number of shares options granted |
|
137,844
|
|
|
Employee bonus |
|
100,000
|
100,000
|
|
Employee One [Member] | Restricted Stock Units [member] |
|
|
|
|
Share Based Payment (Details) [Line Items] |
|
|
|
|
Number of shares options granted |
|
50,594
|
|
|
Employee bonus |
|
60,000
|
60,000
|
|
Options Granted to Employee [member] |
|
|
|
|
Share Based Payment (Details) [Line Items] |
|
|
|
|
Number of shares options granted |
|
132,040
|
|
|
Options Granted to Service Providers [Member] |
|
|
|
|
Share Based Payment (Details) [Line Items] |
|
|
|
|
Exercise price per share (in Dollars per share) |
$ 1.53
|
|
|
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of aggregate cash payment.
+ References
+ Details
Name: |
nrsn_AggregateCashPayment |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe expiration date of the options granted to employees and directors is after from the grant date ,share options granted during the period at the measurement date.
+ References
+ Details
Name: |
nrsn_ExpirationDateOfTheOptionsGrantedToEmployeesAndDirectors |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares options granted in share based payment arrangement.
+ References
+ Details
Name: |
nrsn_NumberOfSharesOptionsGrantedInShareBasedPaymentArrangement |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of share options granted in share-based payment arrangement.
+ References
+ Details
Name: |
nrsn_NumberOfSharesOptionsGrantedInSharebasedPaymentArrangement |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of grant bonus.
+ References
+ Details
Name: |
nrsn_PercentageOfGrantBonus |
Namespace Prefix: |
nrsn_ |
Data Type: |
dtr:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ShareBasedPaymentDetailsLineItems |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfShareCapitalAxis=nrsn_RestrictedStockUnitsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfCustomersAxis=nrsn_EmployeeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfCustomersAxis=nrsn_EmployeeOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfEntitysOwnEquityInstrumentsAxis=nrsn_OptionsGrantedToEmployeeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfEntitysOwnEquityInstrumentsAxis=nrsn_OptionsGrantedToServiceProvidersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of an expected dividend used to calculate the fair value of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_45_d&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_WeightedAverageSharePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ShareBasedPaymentDetailsScheduleofFairValueoftheOptionsGrantedLineItems |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Share Based Payment (Details) - Schedule of Share-Based Expense Recognized in the Statements of Income - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Share Based Payment (Details) - Schedule of Share-Based Expense Recognized in the Statements of Income [Line Items] |
|
|
|
Total share-based compensation expense |
$ 1,784
|
$ 2,808
|
$ 5,105
|
Share-based compensation expense [Member] |
|
|
|
Share Based Payment (Details) - Schedule of Share-Based Expense Recognized in the Statements of Income [Line Items] |
|
|
|
Share-based compensation expense – Research and development |
562
|
855
|
1,592
|
Share-based compensation expense – General and administrative |
$ 1,222
|
$ 1,953
|
$ 3,513
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2022-03-24 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2022-en-r&anchor=para_20_b&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ References
+ Details
Name: |
nrsn_GeneralAndAdministrativeExpenses |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionResearch and development expenses.
+ References
+ Details
Name: |
nrsn_ResearchAndDevelopmentsExpenses |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ShareBasedPaymentDetailsScheduleofShareBasedExpenseRecognizedintheStatementsofIncomeLineItems |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=ifrs-full_ReserveOfSharebasedPaymentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
Research and Development Expenses (Details) - Schedule of Research and Development Expenses - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Schedule of research and development expenses [Abstract] |
|
|
|
Subcontractors and consultants |
$ 2,385
|
$ 1,782
|
$ 3,612
|
Share-based compensation |
1,008
|
855
|
1,592
|
Salaries and social benefits |
612
|
529
|
1,212
|
Research and development expenses, total |
$ 4,005
|
$ 3,166
|
$ 6,416
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2022-03-24 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2022-en-r&anchor=para_126&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of other research and development expense.
+ References
+ Details
Name: |
nrsn_ResearchAndDevelopmentExpenseOthers |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfResearchAndDevelopmentExpensesAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of share-based compensation.
+ References
+ Details
Name: |
nrsn_SharebasedCompensation |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of subcontractors and consultants.
+ References
+ Details
Name: |
nrsn_SubcontractorsAndConsultants |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
General and Administrative Expenses (Details) - Schedule of General and Administrative Expenses - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Schedule of General and Administrative Expenses [Abstract] |
|
|
|
Professional services |
$ 529
|
$ 1,085
|
$ 457
|
Share-based compensation |
1,271
|
3,513
|
1,953
|
Salaries and social benefits |
700
|
837
|
406
|
Insurance |
266
|
1,174
|
645
|
Traveling abroad |
98
|
165
|
56
|
Others |
249
|
362
|
171
|
Total general and administrative expenses |
$ 3,113
|
$ 7,136
|
$ 3,688
|
X |
- DefinitionThe amount of benefits paid or payable for retirement benefit plans.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 26 -IssueDate 2022-03-24 -Paragraph 35 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=26&code=ifrs-tx-2022-en-r&anchor=para_35_b_v&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_BenefitsPaidOrPayable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from purchased insurance.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_InsuranceExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenses that the entity does not separately disclose in the same statement or note when the entity uses the 'nature of expense' form for its analysis of expenses. [Refer: Expenses, by nature]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_99&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherExpenseByNature |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_102&doctype=Standard -URIDate 2022-03-24
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_103&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of fees paid or payable for professional services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_ProfessionalFeesExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from travel.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_112_c&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_TravelExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfGeneralAndAdministrativeExpensesAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of share-based compensation.
+ References
+ Details
Name: |
nrsn_SharesbasedCompensation |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Financing Income (Expenses), Net (Details) - Schedule of Financing Income (Expenses), Net - USD ($) $ in Thousands |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Schedule of Financing Income (Expenses), Net [Abstract] |
|
|
|
Fair value revaluation of warrants and pre-funded warrants |
$ 73
|
$ 693
|
$ 1,166
|
Day 1 loss from issuance of financial instruments |
(1,659)
|
|
|
Bank management fees and commissions |
91
|
23
|
90
|
Exchange rate differences |
36
|
(50)
|
(29)
|
Interest on lease liabilities |
(6)
|
(8)
|
(15)
|
Issuance expenses |
(531)
|
|
|
Total |
$ (1,996)
|
$ 658
|
$ 1,212
|
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_25&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of operating income (expense) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_85&doctype=Standard -URIDate 2022-03-24
+ Details
Name: |
ifrs-full_OtherOperatingIncomeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionBank management fees and commissions.
+ References
+ Details
Name: |
nrsn_BankManagementFeesAndCommissions |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionExchange rate differences.
+ References
+ Details
Name: |
nrsn_ExchangeRateDifferences |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_ScheduleOfFinancingIncomeExpensesNetAbstract |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of short term deposits.
+ References
+ Details
Name: |
nrsn_ShortTermDeposits |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionTotal net exposure in statement of financial position in respect of financial assets and financial lia.
+ References
+ Details
Name: |
nrsn_TotalNetExposureInStatementOfFinancialPositionInRespectOfFinancialAssetsAndFinancialLia |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Subsequent Events (Details)
|
Aug. 15, 2023 |
Subsequent Events [Member] |
|
Subsequent Events (Details) [Line Items] |
|
Description of aggregate grant |
(i) the grant of aggregate amount of 60,000 options to several employees. The options have an exercise price
of $0.96 per share and vest quarterly over 3 years starting August 15, 2023, and (ii) the grant of 9,000 options to an employee. The
options have an exercise price of $0.96 per share and vest annually over 3 years starting August 15, 2023
|
X |
- DefinitionDescription of aggregate grant.
+ References
+ Details
Name: |
nrsn_DescriptionOfAggregateGrant |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
nrsn_SubsequentEventsDetailsLineItems |
Namespace Prefix: |
nrsn_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=nrsn_SubsequentEventsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
NeuroSense Therapeutics (NASDAQ:NRSN)
過去 株価チャート
から 12 2024 まで 1 2025
NeuroSense Therapeutics (NASDAQ:NRSN)
過去 株価チャート
から 1 2024 まで 1 2025