HONG
KONG, April 30, 2024 /PRNewswire/ -- Lion Group
Holding Ltd. ("Lion" or "the Company") (NASDAQ: LGHL), operator of
an all-in-one trading platform that offers a wide spectrum of
products and services, today announced its unaudited financial
results for the full year ended December 31,
2023 ("2023").
All figures are stated in U.S. dollars ("$").
FINANCIAL AND OPERATING HIGHLIGHTS
- Revenues in 2023 increased to $21.1
million, from total revenue losses of $2.5 million in the prior year, primarily due to
an increase in contract for difference (CFD) trading services.
- Total number of revenue-generating customer accounts decreased
to 2,443 in 2023, from 4,526 in 2022, mainly due to decline in
policy renewal clients in insurance business and CFD trading
customers.
- Income generated from CFD trading services increased by
$26.0 million from a loss of
$6.7 million in 2022 to an income of
$19.3 million in 2023, attributable
to an increase in trading gains and commission income due to the
notable moderation in market volatility in 2023.
- Total expenses decreased by 14.6% from $31.5 million in 2022 to $26.9 million in 2023, primarily due to a
decrease in research and development expenses and impairment of
fixed assets.
- Diluted net loss attributable to LGHL ordinary shareholders per
ADS was $5.94 in 2023 compared to a
diluted net loss per ADS of $34.97 in
the prior year.
- Non-GAAP diluted net loss attributable to LGHL ordinary
shareholders per ADS was $0.75 in
2023, compared to non-GAAP diluted net loss per ADS of $29.52 in the prior year.
- As of December 31, 2023, the
Company's cash and restricted cash were $31.1 million, compared to $14.4 million as of December 31, 2022. Net cash provided by operating
activities was $13.4 million compared
to the amount used of $3.9 million in
the prior year.
Mr. Chunning (Wilson) Wang, CEO
of Lion, commented, "2023 was a year of inflection for us. We are
very pleased with our performance in the year, meeting or exceeding
all our internal expectations. This achievement was made possible
by the collective efforts of everyone at Lion. These results
demonstrate our ability to execute and deliver growth in the face
of certain geographic economic challenges. Our revenue surged from
a negative amount in 2022 to $21.1
million in 2023, primarily due to a significant increase in
CFD trading services and other income. To better serve our
customers and provide high-quality services, we leveraged AI
technology and will continue to do so to seize market
opportunities."
"Simultaneously, we enlarged our investments in risk management
to mitigate volatilities and protect our customers, especially for
our CFD and TRS (total return swap) trading business. For instance,
we have driven our experienced risk management team to sustainably
optimize models, meanwhile, connecting with liquidity providers,
enabling direct hedging. Additionally, we established various
parameters to control risk exposures; at the same time, we have
implemented a system that automatically triggers liquidation of
customer positions when risk exceeds predefined limits. These
strategies not only minimize Lion's risk going forward, but also
serve to protect our customers from significant investment
losses."
"During the reported period we observed an increase in the
number of OTC stock options trading client accounts and in the
trading volume. This underscores the solid execution of our new
market focus and our sound market reputation, attracting new
customers and driving further growth. We remain diligent in
executing on our core business segments; meanwhile we work on
strategically expanding our services with a near-term focus on OTC
options, which we believe will be an important revenue driver for
Lion. Moving forward, we remain committed to investing more in AI
technologies to enhance customer services, reduce costs for
customers, and improve our overall business efficiency. We are
confident about our prospects in 2024 and with a view to delivering
long-term value to our customers, shareholders, and other
stakeholders."
FINANCIAL & OPERATING RESULTS
REVENUES
Note: The revenue segments in this report have been
reclassified for the prior period for comparison to better
represent business performance. The reclassification has no
effect on previously reported net assets or net income
(loss).
Total revenue for the year ended December
31, 2023 increased to $21.1
million, from total revenues (losses) of $(2.5) million for the full year ended
December 31, 2022, primarily due to
an increase in CFD trading services. Total number of
revenue-generating customer accounts decreased to 2,443 as of
December 31, 2023, from 4,526 as of
December 31, 2022 mainly due to a
decline in policy renewal clients in the insurance business and CFD
trading customers.
|
|
Year ended December
31,
|
|
|
2023
|
|
2022
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
|
|
|
|
|
|
|
|
CFD trading
services
|
|
19,326,140
|
|
91.6
|
|
(6,694,312)
|
|
271.0
|
TRS trading
services
|
|
(2,342,395)
|
|
(11.1)
|
|
(595,871)
|
|
24.1
|
OTC stock options
trading[1]
|
|
(798,725)
|
|
(3.6)
|
|
937,109
|
|
(38.0)
|
Futures and securities
brokerage services
|
|
2,570,495
|
|
12.1
|
|
3,284,729
|
|
(132.9)
|
Others[2]
|
|
2,335,729
|
|
11.0
|
|
598,252
|
|
(24.2)
|
Total
|
|
21,091,244
|
|
100.0
|
|
(2,470,093)
|
|
100.0
|
- CFD Trading Services Income (Losses). Income
generated from CFD trading services increased by $26.0
million from a loss of $(6.7) million in
2022 to an income of $19.3 million in 2023,
attributable to an increase of $23.7
million in trading gains and an increase of $2.3 million in commission income. This is mainly
attributable to the notable moderation in market volatility in 2023
in contrast with the prior year when global financial markets
experienced high fluctuation and volatility in reaction to a series
of unpredictable events, including the Russia and Ukraine conflict, surging inflation, etc. In
addition, the enhancement of our risk management practice through
the continued optimization of risk modelling and methods also
contributed to the increase in CFD trading gains. Market making
commission income increased from $0.8
million in 2022 to $3.1
million in 2023, mainly attributable to the increase in the
trading volume. Total revenue-generating CFD trading client
accounts decreased to 1,547 as of December
31, 2023, from 1,935 as of June 30,
2023. CFD trading volume increased to 703,764 lots for the
year ended December 31, 2023, from
116,607 lots for the year ended December 31,
2022, which was mainly due to the low base in 2022.
- TRS Trading Services Income (Losses). Revenues
generated from TRS trading services decreased by $1.7 million from a loss of $(0.6) million in 2022 to a loss of $(2.3) million in 2023, due to the $1.2 million increase in trading losses from our
proprietary TRS trading activities, and a $0.6 million decrease in interest income earned
on loans provided to TRS trading customers. Our proprietary TRS
trading activities suffered significant losses in 2022 and 2023
from China's stock markets which
have suffered a protracted slump since 2021, caused by China's economic slowdown, dismal economic
outlook, heightened geopolitical tensions such as U.S.-China relation, escalated friction over the
Taiwan Strait and South China Sea, and unpredictable regional
military conflict worldwide etc. The decrease in interest income
was primarily attributable to the decline in the daily average
balance of the loans borrowed by TRS trading customers, as a result
of investors' weakened sentiment towards China's stock markets. Total
revenue-generating TRS trading client accounts increased to 348
accounts as of December 31, 2023, from 276 accounts as of
June 30, 2023. TRS trading volume was
$580 million and $484 million for the years ended December 31, 2023 and 2022, respectively.
- OTC Stock Options Trading Income (Losses). The Company
started to sell OTC stock call options in 2021 and in the fourth
quarter of 2023 OTC stock options trading business grew rapidly.
OTC stock options income (loss) consisting of the changes in fair
value associated with the call options we sold to customers as well
as the offsetting call options we purchased from third party option
issuers, decreased from an income of $0.9
million in 2022 to a loss of $0.8
million. The nominal value of OTC stock call options sold
increased from $10.9 million in 2022
to $181.5 million in 2023. Total
revenue-generating OTC stock options trading client accounts was 37
accounts as of December 31,
2023.
- Futures and Securities Brokerage Services. Revenues from
futures and securities brokerage services decreased by 21.7% from
$3.3 million in 2022 to $2.6 million in 2023, primarily as a result of a
decrease in the number of executed futures contracts from 1,298,452
lots in 2022 to 913,583 lots in 2023.
- Others. Other income increased by $1.7 million from $0.6
million in 2022, to $2.3
million in 2023. The increase in other income was primarily
attributed to the increase in insurance brokerage commission of
$0.7 million, foreign currency
exchange gain of $0.3 million and a
decrease in trading losses from exchange-traded stock of
$1.1 million, partially offset by the
decrease in MetaWords NFTs sale of $0.4
million generated in 2022.
EXPENSES
Our total expenses decreased by 14.6% from $31.5 million for the year ended December 31, 2022 to $26.9
million for the year ended December
31, 2023, primarily due to a decrease in research and
development expenses and impairment of fixed assets, partially
offset by increases in compensation expenses, service fees,
marketing expenses, and a decrease in the gain from change in fair
value of warrants liabilities.
- Commission and fees expenses increased by $0.2 million from $3.2
million in 2022 to $3.4
million in 2023, primarily due to an increase of
$0.8 million in our insurance
brokerage commission expenses, partially offset by a decrease of
$0.6 million in our futures brokerage
commission expenses.
- Compensation expenses increased by 13.2% from
$3.6 million in 2022 to $4.1 million in 2023, primarily due to the
increase in the headcount and the discretionary bonus paid out in
the second half of 2023.
- Communication and technology expenses slightly
decreased from $3.4 million in 2022
to $3.1 million in 2023.
- General and administrative expenses increased by
16.6% from $1.2 million in 2022 to
$1.4 million in 2023, as a result of
a recovery in normal business travels and activities.
- Professional fees slightly decreased by 8.3% from
$3.7 million in 2022 to $3.4 million in 2023, primarily due to the
decrease in the professional services acquired for the metaverse
and NFT businesses in 2023.
- Service fees for independent contractors and consultants
increased by 20.2% from $2.0 million
in 2022 to $2.4 million in 2023, as a
result of an increased number of contracted service providers
needed due to the rapid growth of our OTC stock options trading
business.
- Research and development expenses were $7.1 thousand in 2023, compared with $4.7 million incurred in connection with
developing and enhancing the Company's Metaverse project in the
prior year.
- Interest expenses increased slightly to $2.4 million in 2023 from $2.3 million in 2022, as a result of the increase
in the interest rates charged by our TRS trading service business
partners.
- Occupancy expenses were $0.8
million in 2023, remaining comparable to the prior
year.
- Marketing expenses increased by 12.1% from $3.7 million in 2022 to $4.2 million in 2023, mainly due to marketing
expenses incurred to maintain existing customers and develop new
customers, and promote our businesses and branding activities.
- Depreciation expenses decreased by 11.7% from
$2.0 million in 2022 to $1.8 million in 2023, mainly attributable to the
full impairment of mining equipment in the second quarter of
2022.
- Impairment of fixed assets was nil in 2023,
compared to $1.7 million resulting
from the full impairment of mining equipment in 2022.
- Impairment of cryptocurrencies was nil
in 2023, compared to $0.3 million
resulting from the impairment charges of the BNB and wBNB tokens in
2022.
- The gain from the change in fair value of the outstanding
Public and Private Warrants was $0.6 million in 2023, compared to a gain of
$1.3 million in 2022.
- Other expenses increased from $32.4 thousand for the year ended December 31, 2022 to $430.2 thousand for the year ended December 31, 2023.
INCOME TAX EXPENSES
Income tax expenses decreased from $3.4 thousand for the
year ended December 31, 2022 to $1.1
thousand for the year ended December 31, 2023.
NET (LOSS) INCOME
As a result of the above, net loss was $5.8
million for the year ended December 31, 2023, compared to
a net loss of $34.0 million for the year
ended December 31, 2022. Diluted net loss attributable to LGHL
ordinary shareholders per ADS was $5.94 for the year
ended December 31, 2023, compared to a diluted net loss
attributable to LGHL ordinary shareholders per ADS
of $34.97[3] for the year ended December
31, 2022. Each ADS represents fifty Class A ordinary shares.
NON-GAAP FINANCIAL RESULTS
Non-GAAP net loss, which excludes change in fair value of
warrant liabilities, stock-based compensation expenses,
amortization of debt discounts, depreciation expenses and
impairment of fixed assets was $1.8 million for the year
ended December 31, 2023, compared to non-GAAP net loss
of $27.1 million for the year ended December 31,
2022. Non-GAAP diluted net loss per ADS was $0.75 for the
year of 2023, compared to non-GAAP diluted net loss per ADS
of $29.52[4] in the prior year period.
LIQUIDITY
As of December 31, 2023, the Company's cash and restricted
cash were $31.1 million, compared to $14.4 million as
of December 31, 2022. Net cash provided by operating
activities was $13.4 million. Net cash provided by investing
activities was $1.4 million. Net cash provided by financing
activities was $1.7 million.
Non-GAAP Financial Measures
This press release includes reconciliations of the most
comparable financial measures calculated and presented in
accordance with accounting principles generally accepted in the
U.S. ("GAAP") to non-GAAP financial measures. The Company's
calculation of Non-GAAP (loss) income (net loss or income before
change in fair value of warrant liabilities, stock-based
compensation, amortization of debt discounts, depreciation expenses
and impairment of fixed assets) and Non-GAAP EPS differs from EPS
based on net (loss) income because it does not include change in
fair value of warrant liabilities, stock-based compensation,
amortization of debt discounts, depreciation expenses and
impairment of fixed assets, which are non-cash charges. The Company
believes that these measures help the management identify
underlying trends in the Company's business that could otherwise be
distorted by the effect of certain expenses that the Company
includes in net loss. The Company believes that these measures
provide useful information about its operating results, enhance the
overall understanding of its past performance and future prospects,
and allow for greater comparability with respect to key metrics
used by its management in its financial and operational
decision-making.
For more information on the non-GAAP financial measures, please
see the table, titled "Unaudited Reconciliations of Non-GAAP and
GAAP Financial Results," set forth at the end of this press
release.
About Lion
Lion Group Holding Ltd. (Nasdaq: LGHL) operates an all-in-one,
state-of-the-art trading platform that offers a wide spectrum of
products and services, including (i) total return service (TRS)
trading, (ii) contract-for-difference (CFD) trading, (iii)
Hong Kong-based Over-The-Counter
("OTC") stock options trading business, and (iv) futures and
securities brokerage. In addition, Lion owns a professional and
experienced SPAC sponsorship team to become a leader in the SPAC
arena, helping guide private companies through their listing
journey. Additional information may be found at
http://ir.liongrouphl.com.
Forward-Looking Statements
This press release contains, "forward-looking statements" within
the meaning of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. Lion's actual results may
differ from their expectations, estimates and projections and
consequently, you should not rely on these forward-looking
statements as predictions of future events. Words such as "expect,"
"estimate," "project," "budget," "forecast," "anticipate,"
"intend," "plan," "may," "will," "could," "should," "believes,"
"predicts," "potential," "might" and "continues," and similar
expressions are intended to identify such forward-looking
statements. These forward-looking statements include, but are not
limited to, statements about: Lion's goals and strategies; our
ability to retain and increase the number of users, members and
advertising customers, and expand its service offerings; Lion's
future business development, financial condition and results of
operations; expected changes in Lion's revenues, costs or
expenditures; the impact of COVID-19; competition in the industry;
relevant government policies and regulations relating to our
industry; general economic and business conditions globally and in
China; and assumptions underlying
or related to any of the foregoing. Lion cautions that the
foregoing list of factors is not exclusive. Lion cautions readers
not to place undue reliance upon any forward-looking statements,
which speak only as of the date made. Lion does not undertake or
accept any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statements to reflect
any change in its expectations or any change in events, conditions
or circumstances on which any such statement is based, subject to
applicable law. Additional information concerning these and other
factors that may impact our expectations and projections can be
found in Lion's periodic filings with the SEC, including Lion's
Annual Report on Form 20-F for the fiscal year ended December 31, 2022. Lion's SEC filings are
available publicly on the SEC's website at www.sec.gov.
Contacts
Lion Group Holding
Tel: +852 2820 9011
Email: ir@liongrouphl.com
ICR, LLC
William
Zima
Tel: +1 203 682 8233
Email: ir@liongrouphl.com
New York
Skyline Corporate Communications Group, LLC
Scott Powell, President
Tel: (646) 893-5835
Email: info@skylineccg.com
LION GROUP HOLDING
LTD
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
(in dollar
amount)
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
Revenues
(losses)
|
|
|
|
|
|
Insurance brokerage
commissions
|
$
|
1,169,306
|
|
$
|
455,394
|
Securities brokerage
commissions and fees
|
|
2,732,846
|
|
|
3,412,644
|
Market making
commissions and fees
|
|
3,121,661
|
|
|
781,878
|
Interest
income
|
|
2,424,676
|
|
|
3,229,716
|
Trading gains
(loss)
|
|
10,479,504
|
|
|
(11,467,969)
|
Other income
|
|
1,163,251
|
|
|
1,118,244
|
|
|
21,091,244
|
|
|
(2,470,093)
|
|
|
|
|
|
|
Expenses and
others
|
|
|
|
|
|
Commissions and
fees
|
|
3,418,398
|
|
|
3,198,934
|
Compensation and
benefits
|
|
4,099,852
|
|
|
3,620,506
|
Occupancy
|
|
870,254
|
|
|
826,254
|
Communication and
technology
|
|
3,059,462
|
|
|
3,392,794
|
Cost of crypto
mining
|
|
-
|
|
|
-
|
General and
administrative
|
|
1,432,148
|
|
|
1,228,572
|
Professional
fees
|
|
3,407,365
|
|
|
3,716,839
|
Research and
development
|
|
7,115
|
|
|
4,693,995
|
Services
fees
|
|
2,352,832
|
|
|
1,956,785
|
Interest
|
|
2,413,102
|
|
|
2,334,598
|
Depreciation and
amortization
|
|
1,795,011
|
|
|
2,032,386
|
Marketing
|
|
4,196,795
|
|
|
3,743,567
|
Impairment of fixed
assets
|
|
-
|
|
|
1,690,028
|
Impairment of
cryptocurrencies
|
|
-
|
|
|
293,619
|
Change in fair value of
warrant liabilities
|
|
(565,313)
|
|
|
(1,260,354)
|
Other
operating
|
|
430,214
|
|
|
32,406
|
|
|
26,917,235
|
|
|
31,500,929
|
|
|
|
|
|
|
Loss before income
taxes
|
|
(5,825,991)
|
|
|
(33,971,022)
|
|
|
|
|
|
|
Income tax
expense
|
|
(1,058)
|
|
|
(3,419)
|
|
|
|
|
|
|
Net
loss
|
$
|
(5,827,049)
|
|
$
|
(33,974,441)
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interests
|
|
(568,041)
|
|
|
(2,411,158)
|
|
|
|
|
|
|
Net (loss)
gain attributable to LGHL
|
$
|
(5,259,008)
|
|
$
|
(31,563,283)
|
|
|
|
|
|
|
Deemed dividend on the
effect of the down round features
|
|
(6,112,000)
|
|
|
-
|
Deemed dividend on the
effect of the warrant modification
|
|
(3,086,000)
|
|
|
-
|
Dividends and deemed
dividends on preferred shares
|
|
-
|
|
|
(595,208)
|
|
|
|
|
|
|
Net loss
attributable to LGHL ordinary shareholders
|
$
|
(14,457,008)
|
|
$
|
(32,158,491)
|
|
|
|
|
|
|
Loss per share for both
Class A and Class B ordinary shares
|
|
|
|
|
|
- basic and
diluted (i)
|
$
|
(0.12)
|
|
$
|
(0.70)
|
|
|
|
|
|
|
Loss per ADS
|
|
|
|
|
|
- basic and
diluted (i)
|
$
|
(5.94)
|
|
$
|
(34.97)
|
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
|
- basic and
diluted (i)
|
|
108,269,640
|
|
|
40,438,604
|
|
|
|
|
|
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
|
- basic and
diluted (i)
|
|
13,478,813
|
|
|
5,535,888
|
LION GROUP HOLDING
LTD
|
CONSOLIDATED BALANCE
SHEETS
|
(in dollar
amount)
|
|
|
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
28,953,780
|
|
$
11,159,610
|
Restricted cash-bank
balances held on behalf of customers
|
|
|
2,142,615
|
|
3,242,989
|
Securities owned, at
fair value
|
|
|
4,522,805
|
|
11,104,047
|
Receivables from
broker-dealers and clearing organizations
|
|
|
13,852,846
|
|
33,342,254
|
Short-term loans
receivable
|
|
|
-
|
|
7,126,021
|
Other
receivables
|
|
|
60,413
|
|
534,437
|
Derivative assets, at
fair value
|
|
|
1,801,095
|
|
-
|
Prepaids, deposits and
other
|
|
|
2,095,800
|
|
2,534,684
|
Total current
assets
|
|
|
53,429,354
|
|
69,044,042
|
|
|
|
|
|
|
Long term
investment
|
|
|
-
|
|
1,436,142
|
Fixed assets,
net
|
|
|
19,844,396
|
|
13,786,344
|
Right-of-use
assets
|
|
|
593,678
|
|
1,160,563
|
Other
assets
|
|
|
677,158
|
|
1,207,293
|
Total Assets
|
|
$
|
74,544,586
|
|
$
86,634,384
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
Payables to
customers
|
|
|
$ 22,518,927
|
|
$
23,829,192
|
Payables to
broker-dealers and clearing organizations
|
|
|
15,089,756
|
|
24,963,524
|
Accrued expenses and
other payables
|
|
|
2,198,697
|
|
1,923,305
|
Derivative
liabilities, at fair value
|
|
|
3,009,166
|
|
-
|
Embedded derivative
liabilities
|
|
|
878,420
|
|
2,292,056
|
Short-term
borrowings
|
|
|
110,000
|
|
110,000
|
Lease liability -
current
|
|
|
537,440
|
|
601,531
|
Due to
director
|
|
|
-
|
|
146,671
|
Total current
liabilities
|
|
|
44,342,406
|
|
53,866,279
|
|
|
|
|
|
|
Lease liability -
noncurrent
|
|
|
83,480
|
|
618,705
|
Convertible
debentures
|
|
|
1,597,404
|
|
4,061,735
|
Warrant
liabilities
|
|
|
109,687
|
|
675,000
|
Total
Liabilities
|
|
|
46,132,977
|
|
59,221,719
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
Preferred shares,
$0.0001 par value, 2,500,000,000 shares authorized
|
|
|
-
|
|
-
|
Class A ordinary
shares, $0.0001 par value, 40,000,000,000 shares
|
|
|
|
|
|
authorized,
179,250,754 and 48,761,596 shares issued and
outstanding
|
|
|
|
|
|
at December 31, 2023
and 2022, respectively (i)
|
|
|
17,925
|
|
4,876
|
Class B ordinary
shares, $0.0001 par value, 7,500,000,000 shares
|
|
|
|
|
|
authorized, 23,843,096
and 9,843,096 shares issued and outstanding
|
|
|
|
|
|
at December 31, 2023
and 2022, respectively (i)
|
|
|
2,384
|
|
984
|
Additional paid in
capital
|
|
|
71,532,253
|
|
63,660,939
|
Accumulated
deficit
|
|
|
(39,751,871)
|
|
(34,492,863)
|
Accumulated other
comprehensive income (losses)
|
|
|
(268,562)
|
|
(303,213)
|
Total LGHL
shareholders' equity
|
|
|
31,532,129
|
|
28,870,723
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
(3,120,520)
|
|
(1,458,058)
|
Total shareholders'
equity
|
|
|
28,411,609
|
|
27,412,665
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity
|
|
|
$
74,544,586
|
|
$
86,634,384
|
(i) On July 3, 2023, LGHL
announced that it plans to change its American depositary share
("ADS") to ordinary share ("Share") ratio from one (1) ADS
representing one (1) Share to one (1) ADS representing fifty (50)
Shares. The change in the ADS ratio was effective on July 13, 2023. For LGHL's ADS holders, the change
in the ADS ratio had the same effect as a one-for-fifty reverse ADS
split. The ADS ratio change has no impact on LGHL's underlying
Shares. Loss per ADS for all periods presented had been
retrospectively adjusted accordingly.
LION GROUP HOLDING
LTD
|
SUMMARY OF CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOW DATA
|
(in dollar
amount)
|
|
|
|
Year ended December
31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
$
|
13,412,873
|
|
$
|
(3,940,552)
|
Net cash provided by
(used in) investing activities
|
|
|
1,416,000
|
|
|
(7,093,339)
|
Net cash provided by
financing activities
|
|
|
1,659,010
|
|
|
9,808,775
|
Effect of exchange
rate changes on cash and restricted cash
|
|
|
205,913
|
|
|
(123,760)
|
Net increase
(decrease) in cash and restricted cash
|
|
|
16,693,796
|
|
|
(1,348,876)
|
Cash and restricted
cash at beginning of period
|
|
|
14,402,599
|
|
|
15,751,475
|
Cash and restricted
cash at end of period
|
|
$
|
31,096,395
|
|
$
|
14,402,599
|
LION GROUP HOLDING
LTD
|
RECONCILIATIONS OF
NON-GAAP AND GAAP FINANCIAL RESULTS
|
(in dollar
amount)
|
|
|
US$
|
|
US$
|
|
|
|
|
|
Net (loss) income
attributable to LGHL
|
|
$
(5,259,008)
|
|
$
(31,563,283)
|
Stock-based
compensation
|
|
1,673,883
|
|
1,300,550
|
Amortization of debt
discounts
|
|
522,319
|
|
658,680
|
Depreciation
expenses
|
|
1,795,011
|
|
2,032,386
|
Impairment of fixed
assets
|
|
-
|
|
1,690,028
|
Change in fair value
of warrant liabilities
|
|
(565,313)
|
|
(1,260,354)
|
Non-GAAP (loss)
income attributable to LGHL before
change in fair value of warrant liabilities, stock-based
compensation, amortization of debt discounts, depreciation
expenses and impairment of fixed assets
|
|
$
(1,833,108)
|
|
$
(27,141,993)
|
|
|
|
|
|
Non-GAAP (losses)
earnings per share for both Class A and Class B
|
|
|
|
|
-
basic
|
|
$
(0.02)
|
|
$
(0.59)
|
-
diluted
|
|
$
(0.02)
|
|
$
(0.59)
|
|
|
|
|
|
Non-GAAP income (loss)
per ADS
|
|
|
|
|
-
basic
|
|
$
(0.75)
|
|
$
(29.52)
|
-
diluted
|
|
$
(0.75)
|
|
$
(29.52)
|
|
|
|
|
|
Weighted average Class
A ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
108,269,640
|
|
40,438,604
|
|
|
|
|
|
Weighted average Class
B ordinary shares outstanding
|
|
|
|
|
- basic and
diluted
|
|
13,478,813
|
|
5,535,888
|
|
|
Year ended December
31,
|
|
|
2023
|
|
2022
|
|
|
Basic
|
|
Fully
Diluted
|
|
Basic
|
|
Fully
Diluted
|
|
|
|
|
|
|
|
|
|
Earnings (Loss)
attributable to LGHL per share for both Class
A and Class B
|
|
(0.04)
|
|
(0.04)
|
|
(0.69)
|
|
(0.69)
|
Stock-based
compensation
|
|
0.01
|
|
0.01
|
|
0.03
|
|
0.03
|
Amortization of debt
discounts
|
|
0.00
|
|
0.00
|
|
0.01
|
|
0.01
|
Depreciation
expenses
|
|
0.01
|
|
0.01
|
|
0.04
|
|
0.04
|
Impairment of fixed
assets
|
|
-
|
|
-
|
|
0.04
|
|
0.04
|
Change in fair value
of warrant liabilities
|
|
(0.00)
|
|
(0.00)
|
|
(0.03)
|
|
(0.03)
|
Non-GAAP (losses)
earnings per share for both Class A and
Class B (before change in fair value of warrant liabilities,
stock-
based compensation, amortization of debt discounts,
depreciation
expenses and impairment of fixed assets)
|
|
(0.02)
|
|
(0.02)
|
|
(0.59)
|
|
(0.59)
|
[1] OTC stock options
trading is a new segment line added to provide better analysis of
revenues due to the growing significance of OTC stock options
trading to the Company's revenue. Prior periods in this report have
also been reclassified to reflect these changes for comparison
purposes. The reclassification has no effect on previously reported
net assets or net income (loss).
|
[2] Foreign currency
gains were significant in 2023, so the Company reclassified such
amounts from expenses to Others in revenue. The reclassification
has no effect on previously reported net assets or net income
(loss).
|
[3] The Company
implemented an ADS ratio change on July 13, 2023, from one (1) ADS
representing one (1) ordinary share to one (1) ADS representing
fifty (50) ordinary shares. The ADS ratio change has no impact on
LGHL's underlying ordinary shares. Loss per ADS for the year ended
December 31, 2023 and 2022 had been retrospectively adjusted
accordingly.
|
[4] Non-GAAP
diluted net loss per ADS for the year ended December 31, 2023 and
2022 had been retrospectively adjusted accordingly.
|
View original
content:https://www.prnewswire.com/news-releases/lion-announces-unaudited-full-year-2023-financial-results-302132194.html
SOURCE Lion Group Holding Ltd.