Climb Global Solutions, Inc. (NASDAQ:CLMB) (“Climb”, the “Company”,
“we”, or “our”), a value-added global IT channel company providing
unique sales and distribution solutions for innovative technology
vendors, is reporting results for the second quarter ended June 30,
2024. The Company is also announcing the acquisition of Douglas
Stewart Software & Services, LLC (“DSS”), a leading specialist
distributor of software to the education market in North America.
Second Quarter 2024 Summary vs. Same Year-Ago
Quarter
- Net sales increased 13% to $92.1 million.
- Adjusted gross billings (a non-GAAP financial measure defined
below) increased 31% to $359.8 million.
- Net income increased more than 2x to $3.4 million or $0.75 per
diluted share.
- Adjusted net income (a non-GAAP financial measure defined
below) increased 19% to $3.8 million or $0.83 per diluted
share.
- Adjusted EBITDA (a non-GAAP financial measure defined below)
increased 48% to $6.9 million.
Management Commentary
“Our Q2 results were highlighted by another
period of solid growth and improved profitability as we generated a
double-digit increase in net sales and material increases in
adjusted gross billings, net income and adjusted EBITDA,” said CEO
Dale Foster. “This was driven by the continued execution of our
core strategy – generating organic growth by deepening
relationships with existing vendors, signing new cutting-edge
technologies to our line card, and delivering on our acquisition
objectives.
“Today, we are also announcing the acquisition
of Wisconsin-based IT distributor DSS, adding scale and expertise
to our N.A. operations along with 20 new vendor partners including
Adobe, Go Guardian and Incident IQ. DSS has delivered consistent
growth through a subscription-based software licensing model, built
on an 85%+ retention rate for its strategic vendor partners’
offerings. DSS is a proven leader in the EdTech channel and
provides services to more than 500 value-added resellers and 250
campus stores across N.A. in both the K-12 and higher education
markets. We are pleased to welcome Chuck Hulan and his team to the
Climb family and look forward to unlocking synergies and
cross-selling opportunities while advancing shared cloud
marketplace initiatives as we integrate DSS into our platform in
the months ahead.
“As we enter the back half of the year, we have
a solid foundation in place to continue driving strong organic
growth while further improving operating leverage through the
recent implementation of our new ERP. As we move into 2025, we
anticipate the increased amortization expense associated with the
ERP will be offset through planned operating synergies in our
global platform. We will also continue to evaluate M&A
opportunities that can enhance our service and solutions, in
addition to our geographic footprint. These initiatives along
with our robust balance sheet will enable us to deliver on both our
organic and inorganic growth objectives in 2024 and beyond.”
Dividend
Subsequent to quarter end, on August 6, 2024,
Climb’s Board of Directors declared a quarterly dividend of $0.17
per share of its common stock payable on August 22, 2024, to
shareholders of record on August 16, 2024.
Second Quarter 2024 Financial Results
Net sales in the second quarter of 2024
increased 13% to $92.1 million compared to $81.7 million for the
same period in 2023. This reflects organic growth from new and
existing vendors, as well as contribution from the Company’s
acquisition of DataSolutions Holdings Limited (“DataSolutions”) in
October 2023. In addition, adjusted gross billings in the second
quarter of 2024 increased 31% to $359.8 million compared to $274.7
million in the year-ago period.
Gross profit in the second quarter of 2024
increased 36% to $18.6 million compared to $13.7 million for the
same period in 2023. The increase was driven by organic growth from
new and existing vendors in both North America and Europe, as well
as contribution from DataSolutions.
Selling, general, and administrative
(“SG&A”) expenses in the second quarter of 2024 were $13.0
million compared to $11.6 million in the year-ago period.
DataSolutions represented the majority of the increase at $1.3
million. SG&A as a percentage of adjusted gross billings
decreased to 3.6% for the second quarter of 2024 compared to 4.2%
in the year-ago period.
Net income in the second quarter of 2024
increased more than 2x to $3.4 million or $0.75 per diluted share,
compared to $1.4 million or $0.31 per diluted share for the same
period in 2023. Adjusted net income increased 19% to $3.8 million
or $0.83 per diluted share, compared to $3.2 million or $0.72 per
diluted share for the year-ago period. The Company’s earnings per
diluted share in the second quarter of 2024 were negatively
impacted by $0.03 in FX compared to the prior year quarter.
Adjusted EBITDA in the second quarter of 2024
increased 48% to $6.9 million compared to $4.7 million for the same
period in 2023. The increase was primarily driven by organic growth
from both new and existing vendors, as well as contribution from
the Company’s acquisition of DataSolutions. Effective margin, which
is defined as adjusted EBITDA as a percentage of gross profit,
increased 310 basis points to 37.3% compared to 34.2% for the same
period in 2023.
On June 30, 2024, cash and cash equivalents were
$48.4 million compared to $36.3 million on December 31, 2023, while
working capital increased by $2.8 million during this period. The
increase in cash was primarily attributed to DataSolutions cash
balance and the timing of receivable collections and payables.
Climb had $1.0 million of outstanding debt on June 30, 2024, with
no borrowings outstanding under its $50 million revolving credit
facility.
For more information on the non-GAAP financial
measures discussed in this press release, please see the section
titled, “Non-GAAP Financial Measures,” and the reconciliations of
non-GAAP financial measures to their nearest comparable GAAP
financial measures at the end of this press release.
Acquisition of Douglas Stewart Software
& Services, LLC
Climb closed on the acquisition of DSS on July
31, 2024, for an aggregate purchase price of $20.3 million payable
at closing (subject to working capital and other adjustments), plus
a potential post-closing earn-out. Climb funded the acquisition of
DSS utilizing cash from the Company’s balance sheet.
DSS is a Wisconsin-based, specialist IT
distributor focused on SaaS solutions for education customers
serving resellers in the North America reseller market and was a
separate division of the privately-held Douglas Stewart Company.
For the trailing twelve months ended June 30, 2024, DSS reported
adjusted EBITDA of approximately $5.3 million, which was up 10%
over the same period in the prior year.
Conference Call
The Company will conduct a conference call
tomorrow, August 7, 2024, at 8:30 a.m. Eastern time to discuss its
results for the second quarter ended June 30, 2024.
Climb management will host the conference call,
followed by a question-and-answer period.
Date: Wednesday, August 7, 2024Time: 8:30 a.m. Eastern
timeToll-free dial-in number: (800) 245-3047International dial-in
number: (203) 518-9765Conference ID: CLIMBWebcast: Climb’s Q2 2024
Conference Call
If you have any difficulty registering or
connecting with the conference call, please contact Elevate IR at
(720) 330-2829.
The conference call will also be available for
replay on the investor relations section of the Company’s website
at www.climbglobalsolutions.com.
About Climb Global Solutions
Climb Global Solutions, Inc. (NASDAQ:CLMB) is a
value-added global IT distribution and solutions company
specializing in emerging and innovative technologies. Climb
operates across the US, Canada and Europe through multiple business
units, including Climb Channel Solutions, Grey Matter and Climb
Global Services. The Company provides IT distribution and solutions
for companies in the Security, Data Management, Connectivity,
Storage & HCI, Virtualization & Cloud, and Software &
ALM industries.
Additional information can be found by visiting
www.climbglobalsolutions.com.
About Douglas Stewart Software &
Services, LLC
DSS is a trusted expert in educational
technology, spanning back over 37 years. With decades of experience
and a commitment to innovation, DSS continues to lead the way in
delivering cutting-edge solutions to empower educators and enhance
learning experiences. DSS stands at the forefront of education
technology distribution in North America.
Operating as a dynamic business unit of the
Douglas Stewart Company, where education has been a focus since
1950, DSS works with top-tier Edtech providers to deliver solutions
to K-12, Higher Ed, & Non-Profits through 800+ reseller
partners. DSS was established in 2021 to cater to the distinct
requirements of software subscription licensing (Software as a
Service/SaaS) in North America.
Non-GAAP Financial Measures
Climb Global Solutions uses non-GAAP financial
measures, including adjusted gross billings, adjusted net income
and adjusted EBITDA, as supplemental measures of the performance of
the Company’s business. Use of these financial measures has
limitations, and you should not consider them in isolation or use
them as substitutes for analysis of Climb’s financial results under
generally accepted accounting principles in the United States of
America (“U.S. GAAP”). The attached tables provide definitions of
these measures and a reconciliation of each non-GAAP financial
measure to the most nearly comparable measure under U.S. GAAP.
Forward-Looking Statements
The statements in this release, other than
statements of historical fact, are “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”), and are intended to come within the
safe harbor protection provided by those sections. These
forward-looking statements are subject to certain risks and
uncertainties. Many of the forward-looking statements may be
identified by words such as ”look forward,” “believes,” “expects,”
“intends,” “anticipates,” “plans,” “estimates,” “projects,”
“forecasts,” “should,” “could,” “would,” “will,” “confident,”
“may,” “can,” “potential,” “possible,” “proposed,” “in process,”
“under construction,” “in development,” “opportunity,” “target,”
“outlook,” “maintain,” “continue,” “goal,” “aim,” “commit,” or
similar expressions, or when we discuss our priorities, strategy,
goals, vision, mission, opportunities, projections, intentions or
expectations. In this press release, the forward-looking statements
relate to, among other things, declaring and reaffirming our
strategic goals, future operating results, and the effects and
potential benefits of the strategic acquisition on our business.
Factors, among others, that could cause actual results and events
to differ materially from those described in any forward-looking
statements include, without limitation, our ability to recognize
the anticipated benefits of the acquisition of Douglas Stewart
Software & Services, LLC, the continued acceptance of the
Company’s distribution channel by vendors and customers, the timely
availability and acceptance of new products, product mix, market
conditions, competitive pricing pressures, the successful
integration of acquisitions, contribution of key vendor
relationships and support programs, inflation, as well as factors
that affect the software industry in general. The forward-looking
statements contained herein are also subject generally to other
risks and uncertainties that are described in the section entitled
“Risk Factors” contained in Item 1A. of our Annual Report on Form
10-K for the fiscal year ended December 31, 2023, and from time to
time in the Company’s filings with the Securities and Exchange
Commission.
Company Contact
Drew ClarkChief Financial Officer(732)
389-0932Drew@ClimbGS.com
Investor Relations Contact
Sean Mansouri, CFAElevate IR(720)
330-2829CLMB@elevate-ir.com
CLIMB GLOBAL SOLUTIONS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
(Amounts in thousands, except share and per share
amounts) |
|
|
|
|
|
June 30, 2024 |
|
December 31, 2023 |
|
|
|
|
ASSETS |
|
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
48,363 |
|
|
$ |
36,295 |
|
Accounts receivable, net of allowance for doubtful accounts of $626
and $709, respectively |
|
181,010 |
|
|
|
222,269 |
|
Inventory, net |
|
1,608 |
|
|
|
3,741 |
|
Prepaid expenses and other current assets |
|
5,816 |
|
|
|
6,755 |
|
Total current assets |
|
236,797 |
|
|
|
269,060 |
|
|
|
|
|
Equipment and leasehold
improvements, net |
|
10,954 |
|
|
|
8,850 |
|
Goodwill |
|
26,893 |
|
|
|
27,182 |
|
Other intangibles, net |
|
25,182 |
|
|
|
26,930 |
|
Right-of-use assets, net |
|
750 |
|
|
|
878 |
|
Accounts receivable long-term,
net |
|
752 |
|
|
|
797 |
|
Other assets |
|
974 |
|
|
|
1,077 |
|
Deferred income tax
assets |
|
468 |
|
|
|
324 |
|
|
|
|
|
Total assets |
$ |
302,770 |
|
|
$ |
335,098 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued expenses |
$ |
214,584 |
|
|
$ |
249,648 |
|
Lease liability, current portion |
|
468 |
|
|
|
450 |
|
Term loan, current portion |
|
550 |
|
|
|
540 |
|
Total current liabilities |
|
215,602 |
|
|
|
250,638 |
|
|
|
|
|
Lease liability, net of current portion |
|
666 |
|
|
|
879 |
|
Deferred income tax liabilities |
|
5,463 |
|
|
|
5,554 |
|
Term loan, net of current portion |
|
474 |
|
|
|
752 |
|
Non-current liabilities |
|
735 |
|
|
|
2,505 |
|
|
|
|
|
Total liabilities |
|
222,940 |
|
|
|
260,328 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
Common stock, $.01 par value; 10,000,000 shares authorized,
5,284,500 shares issued, and 4,611,527 and 4,573,448 shares
outstanding, respectively |
|
53 |
|
|
|
53 |
|
Additional paid-in capital |
|
35,738 |
|
|
|
34,647 |
|
Treasury stock, at cost, 672,973 and 711,052 shares,
respectively |
|
(12,462 |
) |
|
|
(12,623 |
) |
Retained earnings |
|
57,862 |
|
|
|
53,215 |
|
Accumulated other comprehensive loss |
|
(1,361 |
) |
|
|
(522 |
) |
Total stockholders'
equity |
|
79,830 |
|
|
|
74,770 |
|
Total liabilities and
stockholders' equity |
$ |
302,770 |
|
|
$ |
335,098 |
|
|
|
|
|
|
|
|
|
CLIMB GLOBAL SOLUTIONS, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
(Unaudited) |
(Amounts in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
June 30, |
|
June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Net Sales |
$ |
184,498 |
|
|
$ |
166,771 |
|
$ |
92,076 |
|
|
$ |
81,732 |
|
|
|
|
|
|
|
|
|
Cost of sales, excluding
depreciation and amortization expense |
|
148,921 |
|
|
|
137,870 |
|
|
73,518 |
|
|
|
68,039 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
35,577 |
|
|
|
28,901 |
|
|
18,558 |
|
|
|
13,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
25,496 |
|
|
|
21,806 |
|
|
12,974 |
|
|
|
11,567 |
|
Depreciation &
amortization expense |
|
1,736 |
|
|
|
1,317 |
|
|
865 |
|
|
|
604 |
|
Acquisition related costs |
|
592 |
|
|
|
31 |
|
|
469 |
|
|
|
9 |
|
Total selling, general and
administrative expenses |
|
27,824 |
|
|
|
23,154 |
|
|
14,308 |
|
|
|
12,180 |
|
|
|
|
|
|
|
|
|
Income from operations |
|
7,753 |
|
|
|
5,747 |
|
|
4,250 |
|
|
|
1,513 |
|
|
|
|
|
|
|
|
|
Interest, net |
|
557 |
|
|
|
441 |
|
|
354 |
|
|
|
330 |
|
Foreign currency transaction
gain (loss) |
|
(246 |
) |
|
|
40 |
|
|
(162 |
) |
|
|
(4 |
) |
Income before provision for
income taxes |
|
8,064 |
|
|
|
6,228 |
|
|
4,442 |
|
|
|
1,839 |
|
Provision for income
taxes |
|
1,903 |
|
|
|
1,523 |
|
|
1,012 |
|
|
|
458 |
|
|
|
|
|
|
|
|
|
Net income |
$ |
6,161 |
|
|
$ |
4,705 |
|
$ |
3,430 |
|
|
$ |
1,381 |
|
|
|
|
|
|
|
|
|
Income per common share -
Basic |
$ |
1.35 |
|
|
$ |
1.05 |
|
$ |
0.75 |
|
|
$ |
0.31 |
|
Income per common share -
Diluted |
$ |
1.35 |
|
|
$ |
1.05 |
|
$ |
0.75 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding - Basic |
|
4,449 |
|
|
|
4,381 |
|
|
4,461 |
|
|
|
4,396 |
|
Weighted average common shares
outstanding - Diluted |
|
4,449 |
|
|
|
4,381 |
|
|
4,461 |
|
|
|
4,396 |
|
|
|
|
|
|
|
|
|
Dividends paid per common
share |
$ |
0.34 |
|
|
$ |
0.34 |
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and Non-GAAP Financial Measures
(unaudited)(Amounts in thousands, except per share
data)
The table below presents net sales reconciled to Adjusted Gross
Billings (Non-GAAP) (1):
|
Six months ended |
|
Three months ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net
sales |
$ |
184,498 |
|
|
$ |
166,771 |
|
|
$ |
92,076 |
|
|
$ |
81,732 |
|
Costs
of sales related to sales where the Company is an agent |
|
530,612 |
|
|
|
414,653 |
|
|
|
267,765 |
|
|
|
192,980 |
|
Adjusted gross billings (Non-GAAP) |
$ |
715,110 |
|
|
$ |
581,424 |
|
|
$ |
359,841 |
|
|
$ |
274,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) We define adjusted gross billings as net
sales in accordance with US GAAP, adjusted for the cost of sales
related to sales where the Company is an agent. We provided a
reconciliation of adjusted gross billings to net sales, which is
the most directly comparable US GAAP measure. We use adjusted gross
billings of product and services as a supplemental measure of our
performance to gain insight into the volume of business generated
by our business, and to analyze the changes to our accounts
receivable and accounts payable. Our use of adjusted gross billings
of product and services as analytical tools has limitations, and
you should not consider them in isolation or as substitutes for
analysis of our financial results as reported under US GAAP. In
addition, other companies, including companies in our industry,
might calculate adjusted gross billings of product and services or
similarly titled measures differently, which may reduce their
usefulness as comparative measures.
The table below presents net income reconciled
to adjusted EBITDA (Non-GAAP) (2):
|
Six months ended |
|
Three months ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Net income |
$ |
6,161 |
|
|
$ |
4,705 |
|
|
$ |
3,430 |
|
|
$ |
1,381 |
|
Provision for income taxes |
|
1,903 |
|
|
|
1,523 |
|
|
|
1,012 |
|
|
|
458 |
|
Depreciation and amortization |
|
1,736 |
|
|
|
1,317 |
|
|
|
865 |
|
|
|
604 |
|
Interest expense |
|
161 |
|
|
|
49 |
|
|
|
60 |
|
|
|
21 |
|
EBITDA |
|
9,961 |
|
|
|
7,594 |
|
|
|
5,367 |
|
|
|
2,464 |
|
Share-based compensation |
|
1,906 |
|
|
|
2,735 |
|
|
|
1,084 |
|
|
|
2,206 |
|
Acquisition related costs |
|
592 |
|
|
|
31 |
|
|
|
469 |
|
|
|
9 |
|
Adjusted EBITDA |
$ |
12,459 |
|
|
$ |
10,360 |
|
|
$ |
6,920 |
|
|
$ |
4,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Three months ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
Components of
interest, net |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Amortization of discount on accounts receivable with extended
payment terms |
$ |
(17 |
) |
|
$ |
(29 |
) |
|
$ |
(11 |
) |
|
$ |
(18 |
) |
Interest income |
|
(701 |
) |
|
|
(461 |
) |
|
|
(403 |
) |
|
|
(333 |
) |
Interest expense |
|
161 |
|
|
|
49 |
|
|
|
60 |
|
|
|
21 |
|
Interest, net |
$ |
(557 |
) |
|
$ |
(441 |
) |
|
$ |
(354 |
) |
|
$ |
(330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) We define adjusted EBITDA, as net income,
plus provision for income taxes, depreciation, amortization,
share-based compensation, interest and acquisition related costs.
We define effective margin as adjusted EBITDA as a percentage of
gross profit. We provided a reconciliation of adjusted EBITDA to
net income, which is the most directly comparable US GAAP measure.
We use adjusted EBITDA as a supplemental measure of our performance
to gain insight into our businesses profitability when compared to
the prior year and our competitors. Adjusted EBITDA is also a
component to our financial covenants in our credit facility. Our
use of adjusted EBITDA has limitations, and you should not consider
it in isolation or as a substitute for analysis of our financial
results as reported under US GAAP. In addition, other companies,
including companies in our industry, might calculate adjusted
EBITDA, or similarly titled measures differently, which may reduce
their usefulness as comparative measures.
The table below presents net income reconciled
to adjusted net income (Non-GAAP) (3):
|
Six months ended |
|
Three months ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Net income |
$ |
6,161 |
|
|
$ |
4,705 |
|
|
$ |
3,430 |
|
|
$ |
1,381 |
|
Acquisition related costs, net
of income taxes |
|
444 |
|
|
|
23 |
|
|
|
352 |
|
|
|
7 |
|
One-time CEO stock grant |
|
- |
|
|
|
1,796 |
|
|
|
- |
|
|
|
1,796 |
|
Adjusted net income |
$ |
6,605 |
|
|
$ |
6,524 |
|
|
$ |
3,782 |
|
|
$ |
3,184 |
|
|
|
|
|
|
|
|
|
Adjusted net income per common
share - diluted |
$ |
1.45 |
|
|
$ |
1.47 |
|
|
$ |
0.83 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) We define adjusted net income as net income
excluding acquisition related costs, net of income taxes, and the
stock compensation expense recognized for the one-time CEO stock
grant. We provided a reconciliation of adjusted net income to net
income, which is the most directly comparable U.S. GAAP measure. We
use adjusted net income as a supplemental measure of our
performance to gain insight into comparison of our businesses
profitability when compared to the prior year. Our use of adjusted
net income has limitations, and you should not consider it in
isolation or as a substitute for analysis of our financial results
as reported under U.S. GAAP. In addition, other companies,
including companies in our industry, might calculate adjusted net
income, or similarly titled measures differently, which may reduce
their usefulness as comparative measures.
Climb Global Solutions (NASDAQ:CLMB)
過去 株価チャート
から 10 2024 まで 11 2024
Climb Global Solutions (NASDAQ:CLMB)
過去 株価チャート
から 11 2023 まで 11 2024