0001370946false00013709462024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C., 20549
  Form 8-K 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 6, 2024
Owens Corning
(Exact name of registrant as specified in its charter)
  
DE1-3310043-2109021
(State or other jurisdiction
of incorporation)		(Commission
File Number)		(I.R.S. Employer
Identification No.)
 
One Owens Corning Parkway
Toledo, OH 43659
(Address of principal executive offices)
419-248-8000
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report) 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange
on which registered
Common Stock, par value $0.01 per shareOCNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Item 2.02Results of Operations and Financial Condition
On August 6, 2024, Owens Corning issued a press release announcing its financial results for the quarter ended June 30, 2024.
Exhibit 99.1 contains certain financial measures that are considered “non-GAAP financial measures” as defined in the federal securities laws and contains an explanation and, as applicable, a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States.
The information in Item 2.02 of this Current Report is being furnished pursuant to General Instructions B.2 of Form 8-K and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in Item 2.02 of this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933.
Item 9.01Financial Statements and Exhibits
(d) Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Owens Corning
August 6, 2024By:/s/ Todd W. Fister
Todd W. Fister
Executive Vice President and Chief Financial Officer




Exhibit 99.1
image1a.jpg
Owens Corning Delivers Net Sales of $2.8 Billion; Generates Net
Earnings of $285 Million and Adjusted EBIT of $588 Million

TOLEDO, Ohio – August 6, 2024 – Owens Corning (NYSE: OC), a global residential and commercial building products leader, today reported second-quarter 2024 results. These results include performance of the company’s newly added Doors segment, which was established following the May 15 acquisition of Masonite International Corporation, a leading provider of doors and door systems.

•Reported Net Sales of $2.8 Billion, a 9% Increase from Prior Year, with Newly Acquired Doors Business Contributing $311 Million in Revenue

•Generated Net Earnings Margin of 10%, Adjusted EBIT Margin of 21%, and Adjusted EBITDA Margin of 27%

•Delivered Diluted EPS of $3.24 and Adjusted Diluted EPS of $4.64

•Produced Operating Cash Flow of $493 Million and Free Cash Flow of $336 Million

•Returned $52 Million to Shareholders through Dividends

“Owens Corning delivered another outstanding quarter, generating strong margins and cash flow while completing the acquisition of Masonite and continuing our review of glass reinforcements,” said Chair and Chief Executive Officer Brian Chambers. “Through our talented people and highly valued customer partnerships, we continue to outperform the market as we transform and grow into an even stronger residential and commercial building products company for the future.”

Enterprise Performance

($ in millions, except per share amounts)
Second-Quarter
Six Months
20242023Change20242023Change
Net Sales$2,789$2,563$2269%$5,089$4,894$1954%
Net Earnings Attributable to OC285345(60)(17%)584728(144)(20%)
As a Percent of Net Sales10%13%N/AN/A11%15%N/AN/A
Adjusted EBIT5885345410%1,02689513115%
As a Percent of Net Sales21%21%N/AN/A20%18%N/AN/A
Adjusted EBITDA7426647812%1,3071,15115614%
As a Percent of Net Sales27%26%N/AN/A26%24%N/AN/A
Diluted EPS3.243.78(0.54)(14%)6.637.94(1.31)(16%)
Adjusted Diluted EPS4.644.250.399%8.227.031.1917%
Operating Cash Flow493494(1)—%51733018757%
Free Cash Flow336372(36)(10%)20850158316%










Enterprise Strategy Highlights

•Owens Corning sustained a high level of safety performance in second-quarter 2024, with a recordable incident rate (RIR) of 0.46. This excludes the Doors business, which will be integrated into company safety reporting in 2025.

•On May 15, Owens Corning announced the completion of its acquisition of Masonite International Corporation. The transaction strengthens Owens Corning’s position as a market leader in building and construction materials and increases its offering of branded residential building products to customers. Integration is in progress and includes planned delivery of $125 million of enterprise cost synergies over time.

•Owens Corning continues to make progress on the review of strategic alternatives for its global glass reinforcements business.

Cash Returned to Shareholders

•During the second quarter, the company returned $52 million to shareholders through a cash dividend.

•As a result of its disciplined capital allocation strategy following the completion of the Masonite acquisition, Owens Corning finished the second quarter with net debt-to-adjusted EBITDA leverage toward the low end of its target range of 2-3x.

•Owens Corning’s capital allocation strategy is unchanged, and the company remains committed to returning approximately 50% of cash to shareholders over time through a combination of share repurchases and dividends.

“In the second quarter, we built on the strength of our first-quarter results to grow earnings and expand margin. Our year-over-year growth is the result of strong commercial execution and manufacturing performance by our outstanding teams as well as the strategic choice to acquire Masonite,” said Executive Vice President and Chief Financial Officer Todd Fister. "Moving forward, we remain committed to maintaining our investment grade balance sheet through a balanced capital allocation strategy that continues to return cash to shareholders and positions our company for long-term success.”

Second-Quarter Business Performance

•In the second quarter, the company increased earnings with strong performance in each of its businesses and grew revenue as a result of the acquisition of Masonite.

•Roofing net sales decreased 2% to $1.1 billion compared with second-quarter 2023, as lower volumes were largely offset by positive price realization and favorable mix. Shingles volume, down modestly, outperformed the market. Additionally, volume was impacted by the exit of protective packaging and lower components sales as distributors reset inventory in the channel. EBIT increased $35 million to $373 million, with 34% EBIT margin and 35% EBITDA margin, as the result of strong commercial execution leading to positive price realization and favorable mix.

•Insulation net sales increased 1% to $916 million compared with second-quarter 2023, as demand in the segment’s North American business was strong while its European business was impacted by the weaker macro environment. Positive price and favorable mix were slightly offset by lower volumes, primarily in Europe. EBIT increased $20 million to $183 million, with 20% EBIT margin and 26% EBITDA margin, as positive price, favorable delivery and favorable mix offset lower volumes and costs to evaluate capacity expansion within the U.S. fiberglass network.

•Doors, which reported for the period May 15 through June 30, generated net sales of $311 million. This does not include any revenue from Masonite’s architectural segment which was divested prior to Owens Corning’s acquisition of the company. The business is performing in line with the company’s expectations, despite market pressure in North America and Europe. EBIT was $34 million, with 11% EBIT margin, as the $11 million impact of purchase accounting was partially offset by one-time benefits. EBITDA was $61 million with 20% margin.

•Composites net sales decreased 12% to $546 million compared with second-quarter 2023, as the result of lower volume from softer end markets and price declines in glass reinforcements. EBIT decreased $26 million to $61 million, resulting in 11% EBIT margin and 19% EBITDA margin, as lower price and volumes in glass reinforcements, as well as the impact of production downtime, was partially offset by favorable manufacturing and delivery costs.










Third-Quarter 2024 Outlook

•The key economic factors that impact the company’s business are U.S. residential repair and remodeling activity, U.S. housing starts, global commercial construction, and global industrial production.

•Owens Corning expects its North American building and construction markets to remain healthy in the near-term. The company expects ongoing demand for single-family new construction given the overall need for housing, and the high price and low availability of existing homes for sale. Non-discretionary repair and remodeling activity is expected to drive solid demand while discretionary repair and remodeling activity remains soft. Outside North America, macroeconomic trends and geopolitical tensions continue to result in slow global economic growth.

•For the third-quarter 2024, the company expects overall performance to result in net sales growth of low-20 percent. This includes overall revenue for the legacy business in line with third quarter 2023 plus the addition of a full quarter of revenue for the Doors segment. The enterprise is expected to generate EBIT margin in the high teens with EBITDA margin in the low-20 percent range.

Current 2024 financial outlook is presented below.

General Corporate Expenses
$255 million to $265 million(1)
Interest Expense
$210 million to $220 million(2)
Effective Tax Rate on Adjusted Earnings24% to 26%
Capital Additions
Approximately $650 million(3)
Depreciation and Amortization
Approximately $650 million(3)

The above outlook excludes the impact of any acquisitions or divestitures not yet completed.

(1) Previously $240 million to $250 million
(2) Previously $70 million to $80 million
(3) Previously approximately $550 million

Second-Quarter 2024 Conference Call and Presentation
Tuesday, August 6, 2024
9 a.m. Eastern Time

All Callers
•Live dial-in telephone number: U.S. 1.833.470.1428; Canada 1.833.950.0062; and other international +1.404.975.4839.
•Entry number: 688625 (Please dial in 10-15 minutes before conference call start time)
•Live webcast: https://events.q4inc.com/attendee/391039233

Telephone and Webcast Replay

•Telephone replay will be available one hour after the end of the call through August 13, 2024. In the U.S., call 1.866.813.9403. In Canada, call 1.226.828.7578. In other international locations, call +1.929.458.6194.
•Conference replay number: 158425
•Webcast replay will be available for one year using the above link.

About Owens Corning

Owens Corning is a global residential and commercial building products leader committed to building a sustainable future through material innovation. Our four integrated businesses – Roofing, Insulation, Doors, and Composites – provide durable, sustainable, energy-efficient solutions that leverage our unique material science, manufacturing, and market knowledge to help our customers win and grow. We are global in scope, human in scale with more than 25,000 employees in 31 countries dedicated to generating value for our customers and shareholders and making a difference in the communities where we work and live. Founded in 1938 and based in Toledo, Ohio, USA, Owens Corning posted 2023 sales of $9.7 billion. For more information, visit www.owenscorning.com.

Use of Non-GAAP Measures

Owens Corning uses non-GAAP measures in its earnings press release that are intended to supplement investors' understanding of the company's financial information. These non-GAAP measures include EBIT, adjusted EBIT, EBITDA, adjusted EBITDA, adjusted earnings, adjusted diluted earnings per share attributable to Owens Corning common stockholders ("adjusted EPS"), adjusted pre-tax earnings, free cash flow, free cash flow conversion and net debt-to-adjusted EBITDA. When used to report


historical financial information, reconciliations of these non-GAAP measures to the corresponding GAAP measures are included in the financial tables of this press release. Specifically, see Table 2 for EBIT, adjusted EBIT, EBITDA, and adjusted EBITDA, Table 3 for adjusted earnings and adjusted EPS, and Table 8 for free cash flow and free cash flow conversion (annually).

For purposes of internal review of Owens Corning's year-over-year operational performance, management excludes from net earnings attributable to Owens Corning certain items it believes are not representative of ongoing operations. The non-GAAP financial measures resulting from these adjustments (including adjusted EBIT, adjusted EBITDA, adjusted earnings, adjusted EPS, and adjusted pre-tax earnings) are used internally by Owens Corning for various purposes, including reporting results of operations to the Board of Directors, analysis of performance, and related employee compensation measures. Management believes that these adjustments result in a measure that provides a useful representation of its operational performance; however, the adjusted measures should not be considered in isolation or as a substitute for net earnings attributable to Owens Corning as prepared in accordance with GAAP.

Free cash flow is a non-GAAP liquidity measure used by investors, financial analysts and management to help evaluate the company's ability to generate cash to pursue opportunities that enhance shareholder value. The company defines free cash flow as net cash flow provided by operating activities, less cash paid for property, plant and equipment. Free cash flow is not a measure of residual cash flow available for discretionary expenditures due to the company's mandatory debt service requirements. Free cash flow conversion is a non-GAAP liquidity measure used to measure the company’s efficiency in turning profits into free cash flow from its core operations. The company defines free cash flow conversion as free cash flow divided by adjusted earnings. Free cash flow and free cash flow conversion is used internally by the company for various purposes, including reporting results of operations to the Board of Directors of the company and analysis of performance.

Management believes that these measures provide a useful representation of our operational performance and liquidity; however, the measures should not be considered in isolation or as a substitute for net cash flow provided by operating activities or net earnings attributable to Owens Corning as prepared in accordance with GAAP.

When the company provides forward-looking expectations for non-GAAP measures, the most comparable GAAP measures and a reconciliation between the non-GAAP expectations and the corresponding GAAP measures are generally not available without unreasonable effort due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP measures in future periods. The variability in timing and amount of adjusting items could have significant and unpredictable effect on our future GAAP results.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to risks, uncertainties and other factors and actual results may differ materially from those results projected in the statements. These risks, uncertainties and other factors include, without limitation: levels of residential and commercial or industrial construction activity; demand for our products; industry and economic conditions including, but not limited to, supply chain disruptions, recessionary conditions, inflationary pressures, interest rate and financial markets volatility, and the viability of banks and other financial institutions; availability and cost of energy and raw materials; levels of global industrial production; competitive and pricing factors; relationships with key customers and customer concentration in certain areas; issues related to acquisitions, divestitures and joint ventures or expansions, including the acquisition of Masonite International Corporation ("Masonite"); climate change, weather conditions and storm activity; legislation and related regulations or interpretations, in the United States or elsewhere; domestic and international economic and political conditions, policies or other governmental actions, as well as war and civil disturbance; changes to tariff, trade or investment policies or laws; uninsured losses, including those from natural disasters, catastrophes, pandemics, theft or sabotage; environmental, product-related or other legal and regulatory liabilities, proceedings or actions; research and development activities and intellectual property protection; issues involving implementation and protection of information technology systems; foreign exchange and commodity price fluctuations; our level of indebtedness, including indebtedness incurred in connection with the acquisition of Masonite; our liquidity and the availability and cost of credit; our ability to achieve expected synergies, cost reductions and/or productivity improvements, including our ability to achieve the strategic and other objectives relating to the Masonite acquisition; the level of fixed costs required to run our business; levels of goodwill or other indefinite-lived intangible assets; price volatility in certain wind energy markets in the U.S.; loss of key employees and labor disputes or shortages; our ability to successfully integrate the Masonite acquisition; our ability to achieve the objectives relating to the strategic review of our glass reinforcements business; defined benefit plan funding obligations; and factors detailed from time to time in the company’s Securities and Exchange Commission filings. The information in this news release speaks as of August 6, 2024, and is subject to change. The company does not undertake any duty to update or revise forward-looking statements except as required by federal securities laws. Any distribution of this news release after that date is not intended and should not be construed as updating or confirming such information.

Media Inquiries:Investor Inquiries:
Megan JamesAmber Wohlfarth
419.348.0768419.248.5639

Owens Corning Company News / Owens Corning Investor Relations News


Table 1
Owens Corning and Subsidiaries
Consolidated Statements of Earnings
(unaudited)
(in millions, except per share amounts)
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
NET SALES$2,789 $2,563 $5,089 $4,894 
COST OF SALES1,922 1,811 3,542 3,553 
Gross margin867 752 1,547 1,341 
OPERATING EXPENSES
Marketing and administrative expenses249 207 461 411 
Science and technology expenses34 28 65 56 
Gain on sale of site— — — (189)
Other expense, net127 30 161 42 
Total operating expenses410 265 687 320 
OPERATING INCOME457 487 860 1,021 
Non-operating income(1)— (1)— 
EARNINGS BEFORE INTEREST AND TAXES458 487 861 1,021 
Interest expense, net64 23 81 45 
EARNINGS BEFORE TAXES394 464 780 976 
Income tax expense110 121 198 251 
Equity in net earnings of affiliates2 1 2 1 
NET EARNINGS286 344 584 726 
Net earnings (loss) attributable to non-redeemable and redeemable noncontrolling interests1 (1)— (2)
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$285 $345 $584 $728 
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
Basic$3.27 $3.81 $6.69 $8.01 
Diluted$3.24 $3.78 $6.63 $7.94 
WEIGHTED AVERAGE COMMON SHARES
Basic87.2 90.5 87.3 90.9 
Diluted88.0 91.3 88.1 91.7 















Table 2
Owens Corning and Subsidiaries
EBIT Reconciliation Schedules
(unaudited)

Adjusting income (expense) items to EBIT are shown in the table below (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Restructuring costs$(47)$(47)$(61)$(65)
Gain on sale of Santa Clara, California site— — — 189 
Gains on sale of certain precious metals— — — 2 
Paroc marine recall(6)— (7)— 
Strategic review-related charges(15)— (17)— 
Acquisition-related transaction costs(29)— (47)— 
Acquisition-related integration costs(21)— (21)— 
Recognition of acquisition inventory fair value step-up(12)(12)— 
Total adjusting items$(130)$(47)$(165)$126 

The reconciliation from Net earnings attributable to Owens Corning to EBIT and Adjusted EBIT, and the reconciliation from EBIT to EBITDA and adjusted EBITDA are shown in the table below (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$285 $345 $584 $728 
Net earnings (loss) attributable to non-redeemable and redeemable noncontrolling interests1 (1)— (2)
NET EARNINGS286 344 584 726 
Equity in net earnings of affiliates2 1 2 1 
Income tax expense110 121 198 251 
EARNINGS BEFORE TAXES394 464 780 976 
Interest expense, net64 23 81 45 
EARNINGS BEFORE INTEREST AND TAXES458 487 861 1,021 
Less: Adjusting items from above(130)(47)(165)126 
ADJUSTED EBIT$588 $534 $1,026 $895 
Net sales$2,789 $2,563 $5,089 $4,894 
ADJUSTED EBIT as a % of Net sales21 %21 %20 %18 %
EARNINGS BEFORE INTEREST AND TAXES$458 $487 $861 $1,021 
Depreciation and amortization167 159 298 286 
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION625 646 1,159 1,307 
Less: Adjusting items from above(130)(47)(165)126 
Accelerated depreciation and amortization included in restructuring and integration(13)(29)(17)(30)
ADJUSTED EBITDA$742 $664 $1,307 $1,151 
Net sales$2,789 $2,563 $5,089 $4,894 
ADJUSTED EBITDA as a % of Net sales27 %26 %26 %24 %






Table 3
Owens Corning and Subsidiaries
EPS Reconciliation Schedules
(unaudited)
(in millions, except per share data)
A reconciliation from Net earnings attributable to Owens Corning to adjusted earnings and a reconciliation from diluted earnings per share to adjusted diluted earnings per share are shown in the tables below:
  
Three Months Ended June 30,Six Months Ended June 30,
  
2024202320242023
RECONCILIATION TO ADJUSTED EARNINGS
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING$285 $345 $584 $728 
Adjustment to remove adjusting items and other adjustments(a)
146 47 181 (126)
Adjustment to remove tax (benefit)expense on adjusting items and other adjustments (b)
(24)(11)(31)35 
Adjustment to tax (benefit) expense to reflect pro forma tax rate (c)
1 7 (10)8 
ADJUSTED EARNINGS
$408 $388 $724 $645 
RECONCILIATION TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
DILUTED EARNINGS PER COMMON SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
$3.24 $3.78 $6.63 $7.94 
Adjustment to remove adjusting items (a)
1.66 0.51 2.05 (1.37)
Adjustment to remove tax (benefit) expense on adjusting items (b)
(0.27)(0.12)(0.35)0.38 
Adjustment to tax (benefit) expense to reflect pro forma tax rate (c)
0.01 0.08 (0.11)0.08 
ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON STOCKHOLDERS
$4.64 $4.25 $8.22 $7.03 
RECONCILIATION TO DILUTED SHARES OUTSTANDING
Weighted-average number of shares outstanding used for basic earnings per share87.2 90.5 87.3 90.9 
Non-vested restricted stock units and performance share units0.8 0.8 0.8 0.8 
Weighted-average number of shares outstanding and common equivalent shares used for diluted earnings per share88.0 91.3 88.1 91.7 
(a)
Please refer to Table 2 "EBIT Reconciliation Schedules" for additional information on adjusting items. Adjusting items shown here also include financing fees of $16 million relative to the term loan amortized to interest expense, net for the three and six months ended June 30, 2024.
(b)The tax impact of adjusting items is based on our expected tax accounting treatment and rate for the jurisdiction of each adjusting item.
(c)To compute adjusted earnings, we apply a full year pro forma effective tax rate to each quarter presented. For 2024, we have used a full year pro forma effective tax rate of 25%, which is the mid-point of our 2024 effective tax rate guidance of 24% to 26%. For comparability, in 2023, we have used an effective tax rate of 24%, which was our 2023 effective tax rate, excluding the adjusting items referenced in (a) and (b).


Table 4
Owens Corning and Subsidiaries
Consolidated Balance Sheets
(unaudited)
(in millions, except per share data)
 
ASSETSJune 30,
2024		December 31,
2023
CURRENT ASSETS
Cash and cash equivalents$254 $1,615 
Receivables, less allowance of $4 at June 30, 2024 and $11 at December 31, 20231,680 987 
Inventories1,576 1,198 
Other current assets209 117 
Total current assets3,719 3,917 
Property, plant and equipment, net4,640 3,841 
Operating lease right-of-use assets456 222 
Goodwill2,683 1,392 
Intangible assets, net3,006 1,528 
Deferred income taxes39 24 
Other non-current assets448 313 
TOTAL ASSETS$14,991 $11,237 
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Accounts payable$1,403 $1,216 
Current operating lease liabilities87 62 
Short-term debt155 1 
Long-term debt - current portion435 431 
Other current liabilities642 614 
Total current liabilities2,722 2,324 
Long-term debt, net of current portion5,020 2,615 
Pension plan liability66 69 
Other employee benefits liability110 112 
Non-current operating lease liabilities386 165 
Deferred income taxes811 427 
Other liabilities351 315 
Total liabilities9,466 6,027 
Redeemable noncontrolling interest— 25 
OWENS CORNING STOCKHOLDERS’ EQUITY
Preferred stock, par value $0.01 per share (a)— — 
Common stock, par value $0.01 per share (b)1 1 
Additional paid in capital4,186 4,166 
Accumulated earnings5,273 4,794 
Accumulated other comprehensive deficit(597)(503)
Cost of common stock in treasury (c)(3,391)(3,292)
Total Owens Corning stockholders’ equity5,472 5,166 
Noncontrolling interests53 19 
Total equity5,525 5,185 
TOTAL LIABILITIES AND EQUITY$14,991 $11,237 

(a)10 shares authorized; none issued or outstanding at June 30, 2024, and December 31, 2023
(b)400 shares authorized; 135.5 issued and 86.9 outstanding at June 30, 2024; 135.5 issued and 87.2 outstanding at December 31, 2023
(c)48.6 shares at June 30, 2024, and 48.3 shares at December 31, 2023


Table 5
Owens Corning and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
(in millions)
  
Six Months Ended
June 30,
  
20242023
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES
Net earnings$584 $726 
Adjustments to reconcile net earnings to cash from operating activities:
Depreciation and amortization298 286 
Deferred income taxes(26)43 
Stock-based compensation expense53 27 
Gain on sale of site— (189)
Other adjustments to reconcile net earnings to cash from operating activities(8)2 
Changes in operating assets and liabilities(376)(559)
Pension fund contribution(3)(3)
Payments for other employee benefits liabilities(6)(6)
Other1 3 
Net cash flow provided by operating activities517 330 
NET CASH FLOW USED FOR INVESTING ACTIVITIES
Cash paid for property, plant, and equipment(309)(280)
Proceeds from the sale of assets or affiliates12 189 
Investment in subsidiaries and affiliates, net of cash acquired(2,857)— 
Other— (11)
Net cash flow used for investing activities(3,154)(102)
NET CASH FLOW PROVIDED BY (USED FOR) FINANCING ACTIVITIES
Proceeds from long-term debt1,968 — 
Payments on long-term debt(473)— 
Proceeds from senior revolving credit and receivables securitization facilities470 — 
Payments on senior revolving credit and receivables securitization facilities(315)— 
Proceeds from term loan borrowing2,784 — 
Payments on term loan borrowing(2,800)— 
Dividends paid(104)(95)
Purchases of treasury stock(185)(275)
Finance lease payments(19)(16)
Other(5)1 
Net cash flow provided by (used for) financing activities1,321 (385)
Effect of exchange rate changes on cash(33)27 
Net decrease in cash, cash equivalents and restricted cash(1,349)(130)
Cash, cash equivalents and restricted cash at beginning of period1,623 1,107 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD$274 $977 



Table 6
Owens Corning and Subsidiaries
Segment Information
(unaudited)


Roofing
The table below provides a summary of net sales, EBIT, depreciation and amortization expense and EBITDA for the Roofing segment (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Net sales$1,105 $1,123 $2,062 $2,018 
% change from prior year-2 %10 %2 %9 %
EBIT$373 $338 $659 $547 
EBIT as a % of net sales34 %30 %32 %27 %
Depreciation and amortization expense$15 $16 $30 $32 
EBITDA$388 $354 $689 $579 
EBITDA as a % of net sales35 %32 %33 %29 %

Insulation
The table below provides a summary of net sales, EBIT, depreciation and amortization expense and EBITDA for the Insulation segment (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Net sales$916 $905 $1,820 $1,824 
% change from prior year1 %-3 %— %2 %
EBIT$183 $163 $344 $319 
EBIT as a % of net sales20 %18 %19 %17 %
Depreciation and amortization expense$51 $57 $102 $108 
EBITDA$234 $220 $446 $427 
EBITDA as a % of net sales26 %24 %25 %23 %
Doors
The table below provides a summary of net sales, EBIT, depreciation and amortization expense and EBITDA for the Doors segment (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Net sales$311 $— $311 $— 
% change from prior yearN/AN/AN/AN/A
EBIT$34 $— $34 $— 
EBIT as a % of net sales11 %N/A11 %N/A
Depreciation and amortization expense$27 $— $27 $— 
EBITDA$61 $— $61 $— 
EBITDA as a % of net sales20 %— %20 %— %








Table 6 (continued)
Owens Corning and Subsidiaries
Segment Information
(unaudited)



Composites
The table below provides a summary of net sales, EBIT, depreciation and amortization expense and EBITDA for the Composites segment (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Net sales$546 $620 $1,069 $1,205 
% change from prior year-12 %-14 %-11 %-16 %
EBIT$61 $87 $107 $136 
EBIT as a % of net sales11 %14 %10 %11 %
Depreciation and amortization expense$45 $43 $89 $87 
EBITDA$106 $130 $196 $223 
EBITDA as a % of net sales19 %21 %18 %19 %


Table 7
Owens Corning and Subsidiaries
Corporate, Other and Eliminations
(unaudited)
Corporate, Other and Eliminations
The table below provides a summary of EBIT and depreciation and amortization expense for the Corporate, Other and Eliminations category (in millions):
  
Three Months Ended
June 30,		Six Months Ended
June 30,
  
2024202320242023
Restructuring costs$(47)$(47)$(61)$(65)
Gain on sale of Santa Clara, California site— — — 189 
Gains on sale of certain precious metals— — — 2 
Paroc marine recall(6)— (7)— 
Strategic review-related charges(15)— (17)— 
Acquisition-related transaction costs(29)— (47)— 
Acquisition-related integration costs(21)— (21)— 
Recognition of acquisition inventory fair value step-up(12)— (12)— 
General corporate expense and other(63)(54)(118)(107)
EBIT$(193)$(101)$(283)$19 
Depreciation and amortization$29 $43 $50 $59 

 































Table 8
Owens Corning and Subsidiaries
Free Cash Flow Reconciliation Schedule
(unaudited)

The reconciliation from net cash flow provided by (used for) operating activities to free cash flow is shown in the table below (in millions):
  Three Months Ended
June 30,		Six Months Ended June 30,
  2024202320242023
NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES$493 $494 $517 $330 
Less: Cash paid for property, plant and equipment(157)(122)(309)(280)
FREE CASH FLOW$336 $372 $208 $50 

v3.24.2.u1
Document and Entity Information
Aug. 06, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Aug. 06, 2024
Entity Registrant Name Owens Corning
Entity Incorporation, State or Country Code DE
Entity File Number 1-33100
Entity Tax Identification Number 43-2109021
Entity Address, Address Line One One Owens Corning Parkway
Entity Address, City or Town Toledo
Entity Address, State or Province OH
Entity Address, Postal Zip Code 43659
City Area Code 419
Local Phone Number 248-8000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol OC
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001370946
Amendment Flag false
Owens Corning (NYSE:OC)
過去 株価チャート
から 7 2024 まで 8 2024 Owens Corningのチャートをもっと見るにはこちらをクリック
Owens Corning (NYSE:OC)
過去 株価チャート
から 8 2023 まで 8 2024 Owens Corningのチャートをもっと見るにはこちらをクリック