FINDLAY,
Ohio, April 30, 2024 /PRNewswire/ --
- First-quarter net income attributable to MPC of
$937 million, or $2.58 per diluted share; adjusted EBITDA of
$3.3 billion
- Net cash provided by operating activities of $1.5 billion; safely and successfully completed
largest planned maintenance quarter in MPC history, including at
four of its largest refineries
- Advanced midstream growth strategy, with new processing
plants in the Marcellus and Permian basins and acquisition of
Utica midstream assets; MPLX
distributed $550 million to
MPC
- Returned $2.5 billion of
capital through $2.2 billion of share
repurchases and $299 million of
dividends
- Announced additional $5
billion share repurchase authorization, further demonstrates
commitment to return of capital, which has totaled $35 billion of total capital returned since
May 2021
Marathon Petroleum Corp. (NYSE: MPC) today reported net
income attributable to MPC of $937
million, or $2.58 per diluted
share, for the first quarter of 2024. In the first quarter of 2024,
the company recorded an $89 million
charge resulting from the quarterly fair-value remeasurement of
outstanding performance-based stock compensation. This reduced
diluted earnings per share by $0.20.
This compares to net income attributable to MPC of $2.7 billion, or $6.09 per diluted share, for the first quarter of
2023.
The first quarter of 2024 adjusted earnings before interest,
taxes, depreciation, and amortization (adjusted EBITDA) was
$3.3 billion, compared with
$5.2 billion for the first quarter of
2023. Adjustments are shown in the accompanying release tables.
"In the first quarter, our team safely and successfully
completed the largest planned maintenance quarter in MPC history,
including at four of our largest refineries," said Chief Executive
Officer Michael J. Hennigan. "This
positions us to meet the high demand of summer travel season.
Additionally, we are advancing our midstream growth strategy
through disciplined organic investments and targeted bolt-on
acquisitions. This quarter we returned $2.5
billion through share repurchases and dividends, bringing
MPC's total capital returned to $35
billion since May 2021. Today,
we announced a $5 billion increase to
our share repurchase authorization, further demonstrating our
commitment to return capital."
Results from Operations
Adjusted EBITDA (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions)
|
|
2024
|
|
|
2023
|
Refining & Marketing
Segment
|
|
|
|
|
|
Segment income from
operations
|
$
|
766
|
|
$
|
3,032
|
Add: Depreciation and
amortization
|
|
460
|
|
|
464
|
Refining planned
turnaround costs
|
|
648
|
|
|
357
|
Refining &
Marketing segment adjusted EBITDA
|
|
1,874
|
|
|
3,853
|
|
|
|
|
|
|
Midstream Segment
|
|
|
|
|
|
Segment income from
operations
|
|
1,246
|
|
|
1,213
|
Add: Depreciation and
amortization
|
|
343
|
|
|
317
|
Midstream segment
adjusted EBITDA
|
|
1,589
|
|
|
1,530
|
|
|
|
|
|
|
Subtotal
|
|
3,463
|
|
|
5,383
|
Corporate
|
|
(228)
|
|
|
(184)
|
Add: Depreciation and
amortization
|
|
24
|
|
|
19
|
Adjusted EBITDA
|
$
|
3,259
|
|
$
|
5,218
|
|
|
|
|
|
|
Refining & Marketing (R&M)
Segment adjusted EBITDA was $1.9
billion in the first quarter of 2024, versus $3.9 billion for the first quarter of 2023.
R&M segment adjusted EBITDA was $7.73 per barrel for the first quarter of 2024,
versus $15.09 per barrel for the
first quarter of 2023. Segment adjusted EBITDA excludes refining
planned turnaround costs, which totaled $648
million in the first quarter of 2024 and $357 million in the first quarter of 2023. The
decrease in segment adjusted EBITDA was driven by lower market
crack spreads and lower throughputs.
R&M margin was $18.99 per
barrel for the first quarter of 2024, versus $26.15 per barrel for the first quarter of 2023.
Crude capacity utilization was approximately 82%, resulting in
total throughput of 2.7 million barrels per day for the first
quarter of 2024.
The company completed $648 million
of planned turnaround activity in the first quarter of 2024, the
highest level in company history. Turnarounds lowered utilization
to 82%, which contributed to refining operating costs per barrel of
$6.14.
Midstream
Segment adjusted EBITDA was $1.6
billion in the first quarter of 2024, versus $1.5 billion for the first quarter of 2023. The
results were primarily driven by higher rates and higher processing
volumes.
Corporate and Items Not Allocated
Corporate expenses totaled $228
million in the first quarter of 2024, compared with
$184 million in the first quarter of
2023. The variance was driven by the portion of the fair value
remeasurement of outstanding performance-based stock compensation
attributed to Corporate.
Financial Position, Liquidity, and Return of Capital
As of March 31, 2024, MPC had $7.6
billion of cash, cash equivalents, and short-term
investments and $5 billion available
on its bank revolving credit facility.
In the first quarter, the company returned approximately
$2.5 billion of capital to
shareholders through $2.2 billion of
share repurchases and $299 million of
dividends. Through April 26, the
company repurchased an additional $0.8
billion of company shares.
Additionally, the Board of Directors has approved an incremental
$5 billion share repurchase
authorization. With the addition of this new authorization, the
company currently has approximately $8.8
billion available under its share repurchase authorizations.
The company may utilize various methods to effect the repurchases,
which could include open market repurchases, negotiated block
transactions, accelerated share repurchases, tender offers or open
market solicitations for shares, some of which may be effected
through Rule 10b5-1 plans. The timing of repurchases will depend
upon several factors, including market and business conditions, and
repurchases may be suspended or discontinued at any time.
Strategic and Operations Update
MPC's 2024 capital spending plan includes executing on a
multi-year infrastructure investment at its Los Angeles refinery and the construction of a
90,000 barrel per day distillate hydrotreater at its Galveston Bay
refinery. In addition to these large projects, the company is
executing on smaller projects that offer high returns targeted at
enhancing refinery yields, improving energy efficiency, and
lowering costs.
MPLX is advancing growth projects anchored in the Marcellus and
Permian basins. MPLX's integrated footprints in these basins have
positioned the partnership with a steady source of opportunities to
expand its value chains. In the Permian, startup is commencing on
the 200 million cubic feet per day (mmcf/d) Preakness ll processing
plant. In the Marcellus, the 200 mmcf/d Harmon Creek ll processing plant was placed into
operation in the first quarter.
MPLX enhanced its Utica
footprint through the acquisition of additional ownership interest
in existing joint ventures and a dry gas gathering system for
$625 million. The transaction closed
in March 2024. Additionally, MPLX
announced the expansion of its Permian natural gas value chain,
increasing its footprint in the region for future growth. MPLX
entered into a definitive agreement to strategically combine the
Whistler Pipeline and Rio Bravo Pipeline project in a newly formed
joint venture. The transaction is expected to close in the second
quarter of 2024, subject to receipt of required regulatory
approvals and satisfaction of other customary closing
conditions.
Second-Quarter 2024 Outlook
Refining &
Marketing Segment:
|
|
|
Refining operating
costs per barrel(a)
|
$
|
4.95
|
Distribution costs (in
millions)
|
$
|
1,500
|
Refining planned
turnaround costs (in millions)
|
$
|
200
|
Depreciation and
amortization (in millions)
|
$
|
485
|
|
|
|
Refinery throughputs
(mbpd):
|
|
|
Crude oil refined
|
|
2,775
|
Other charge and blendstocks
|
|
190
|
Total
|
|
2,965
|
|
|
|
Corporate (includes $20
million of D&A)
|
$
|
200
|
|
|
|
(a)
|
Excludes refining
planned turnaround and depreciation and amortization
expense.
|
Conference Call
At 11:00 a.m. ET today, MPC will
hold a conference call and webcast to discuss the reported results
and provide an update on company operations. Interested parties may
listen by visiting MPC's website at www.marathonpetroleum.com. A
replay of the webcast will be available on the company's website
for two weeks. Financial information, including the earnings
release and other investor-related materials, will also be
available online prior to the conference call and webcast at
www.marathonpetroleum.com.
About Marathon Petroleum Corporation
Marathon Petroleum Corporation (MPC) is a leading, integrated,
downstream energy company headquartered in Findlay, Ohio. The company operates the
nation's largest refining system. MPC's marketing system includes
branded locations across the United
States, including Marathon brand retail outlets. MPC also
owns the general partner and majority limited partner interest in
MPLX LP, a midstream company that owns and operates gathering,
processing, and fractionation assets, as well as crude oil and
light product transportation and logistics infrastructure. More
information is available at www.marathonpetroleum.com.
Investor Relations Contacts: (419)
421-2071
Kristina Kazarian,
Vice President Finance and Investor Relations
Brian Worthington, Director,
Investor Relations
Kenan Kinsey, Supervisor, Investor
Relations
Media Contact: (419) 421-3577
Jamal Kheiry,
Communications Manager
References to Earnings and Defined Terms
References to earnings mean net income attributable to MPC
from the statements of income. Unless otherwise indicated,
references to earnings and earnings per share are MPC's share after
excluding amounts attributable to noncontrolling interests.
Forward-Looking Statements
This press release contains forward-looking statements
regarding MPC. These forward-looking statements may relate to,
among other things, MPC's expectations, estimates and projections
concerning its business and operations, financial priorities,
strategic plans and initiatives, capital return plans, capital
expenditure plans, operating cost reduction objectives, and
environmental, social and governance ("ESG") plans and goals,
including those related to greenhouse gas emissions and intensity
reduction targets, freshwater withdrawal intensity reduction
targets, diversity, equity and inclusion targets and ESG reporting.
Forward-looking and other statements regarding our ESG plans and
goals are not an indication that these statements are material to
investors or are required to be disclosed in our filings with the
Securities Exchange Commission (SEC). In addition, historical,
current, and forward-looking ESG-related statements may be based on
standards for measuring progress that are still developing,
internal controls and processes that continue to evolve, and
assumptions that are subject to change in the future. You can
identify forward-looking statements by words such as "anticipate,"
"believe," "commitment," "could," "design," "estimate," "expect,"
"forecast," "goal," "guidance," "intend," "may," "objective,"
"opportunity," "outlook," "plan," "policy," "position,"
"potential," "predict," "priority," "project," "prospective,"
"pursue," "seek," "should," "strategy," "target," "will," "would"
or other similar expressions that convey the uncertainty of future
events or outcomes. MPC cautions that these statements are based on
management's current knowledge and expectations and are subject to
certain risks and uncertainties, many of which are outside of the
control of MPC, that could cause actual results and events to
differ materially from the statements made herein. Factors that
could cause MPC's actual results to differ materially from those
implied in the forward-looking statements include but are not
limited to: political or regulatory developments, including changes
in governmental policies relating to refined petroleum products,
crude oil, natural gas, NGLs, or renewables, or taxation;
volatility in and degradation of general economic, market, industry
or business conditions, including as a result of pandemics, other
infectious disease outbreaks, natural hazards, extreme weather
events, regional conflicts such as hostilities in the Middle East and in Ukraine, inflation or rising interest rates;
the regional, national and worldwide demand for refined products
and renewables and related margins; the regional, national or
worldwide availability and pricing of crude oil, natural gas, NGLs
and other feedstocks and related pricing differentials; the
adequacy of capital resources and liquidity and timing and amounts
of free cash flow necessary to execute our business plans, effect
future share repurchases and to maintain or grow our dividend; the
success or timing of completion of ongoing or anticipated projects;
the timing and ability to obtain necessary regulatory approvals and
permits and to satisfy other conditions necessary to complete
planned projects or to consummate planned transactions within the
expected timeframes if at all; the availability of desirable
strategic alternatives to optimize portfolio assets and the ability
to obtain regulatory and other approvals with respect thereto; our
ability to successfully implement our sustainable energy strategy
and principles and achieve our ESG plans and goals within the
expected timeframes if at all; changes in government incentives for
emission-reduction products and technologies; the outcome of
research and development efforts to create future technologies
necessary to achieve our ESG plans and goals; our ability to scale
projects and technologies on a commercially competitive basis;
changes in regional and global economic growth rates and consumer
preferences, including consumer support for emission-reduction
products and technology; industrial incidents or other unscheduled
shutdowns affecting our refineries, machinery, pipelines,
processing, fractionation and treating facilities or equipment,
means of transportation, or those of our suppliers or customers;
the imposition of windfall profit taxes or maximum refining margin
penalties on companies operating within the energy industry in
California or other jurisdictions;
the impact of adverse market conditions or other similar risks to
those identified herein affecting MPLX; and the factors set forth
under the heading "Risk Factors" and "Disclosures Regarding
Forward-Looking Statements" in MPC's and MPLX's Annual Reports on
Form 10-K for the year ended Dec. 31,
2023, and in other filings with the SEC. Any forward-looking
statement speaks only as of the date of the applicable
communication and we undertake no obligation to update any
forward-looking statement except to the extent required by
applicable law.
Copies of MPC's Annual Report on Form 10-K, Quarterly Reports
on Form 10-Q and other SEC filings are available on the SEC's
website, MPC's website at
https://www.marathonpetroleum.com/Investors/ or by contacting MPC's
Investor Relations office. Copies of MPLX's Annual Report on Form
10-K, Quarterly Reports on Form 10-Q and other SEC filings are
available on the SEC's website, MPLX's website at
http://ir.mplx.com or by contacting MPLX's Investor Relations
office.
Consolidated Statements of Income (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions, except per-share
data)
|
|
2024
|
|
|
2023
|
Revenues and other income:
|
|
|
|
|
|
Sales and
other operating revenues
|
$
|
32,706
|
|
$
|
34,864
|
Income from
equity method investments
|
|
204
|
|
|
133
|
Net gain on
disposal of assets
|
|
20
|
|
|
3
|
Other
income
|
|
281
|
|
|
77
|
Total revenues
and other income
|
|
33,211
|
|
|
35,077
|
Costs and expenses:
|
|
|
|
|
|
Cost of
revenues (excludes items below)
|
|
29,593
|
|
|
29,294
|
Depreciation and amortization
|
|
827
|
|
|
800
|
Selling,
general and administrative expenses
|
|
779
|
|
|
691
|
Other
taxes
|
|
228
|
|
|
231
|
Total costs and
expenses
|
|
31,427
|
|
|
31,016
|
Income from
operations
|
|
1,784
|
|
|
4,061
|
Net interest and other
financial costs
|
|
179
|
|
|
154
|
Income before income
taxes
|
|
1,605
|
|
|
3,907
|
Provision for income
taxes
|
|
293
|
|
|
823
|
Net income
|
|
1,312
|
|
|
3,084
|
Less net income
attributable to:
|
|
|
|
|
|
Redeemable
noncontrolling interest
|
|
10
|
|
|
23
|
Noncontrolling
interests
|
|
365
|
|
|
337
|
Net income attributable to MPC
|
$
|
937
|
|
$
|
2,724
|
|
|
|
|
|
|
Per share data
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
Net income attributable
to MPC per share
|
$
|
2.59
|
|
$
|
6.13
|
Weighted average
shares outstanding (in millions)
|
|
361
|
|
|
444
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
Net income attributable
to MPC per share
|
$
|
2.58
|
|
$
|
6.09
|
Weighted average shares
outstanding (in millions)
|
|
362
|
|
|
447
|
|
|
|
|
|
|
Income Summary (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions)
|
|
2024
|
|
|
2023
|
Refining &
Marketing
|
$
|
766
|
|
$
|
3,032
|
Midstream
|
|
1,246
|
|
|
1,213
|
Corporate
|
|
(228)
|
|
|
(184)
|
Income from
operations
|
$
|
1,784
|
|
$
|
4,061
|
|
|
|
|
|
|
Capital Expenditures and Investments (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions)
|
|
2024
|
|
|
2023
|
Refining &
Marketing
|
$
|
291
|
|
$
|
421
|
Midstream
|
|
327
|
|
|
241
|
Corporate(a)
|
|
18
|
|
|
28
|
Total
|
$
|
636
|
|
$
|
690
|
|
|
|
|
|
|
(a)
|
Includes capitalized
interest of $12 million and $21 million for the first quarter 2024
and the first quarter 2023, respectively.
|
Refining & Marketing Operating Statistics
(unaudited)
Dollar per Barrel of Net Refinery
Throughput
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Refining &
Marketing margin(a)
|
$
|
18.99
|
|
$
|
26.15
|
Less:
|
|
|
|
|
|
Refining operating
costs(b)
|
|
6.14
|
|
|
5.68
|
Distribution
costs(c)
|
|
5.95
|
|
|
5.26
|
Other (income)
loss(d)
|
|
(0.83)
|
|
|
0.12
|
Refining &
Marketing segment adjusted EBITDA
|
|
7.73
|
|
|
15.09
|
Less:
|
|
|
|
|
|
Refining planned
turnaround costs
|
|
2.67
|
|
|
1.40
|
Depreciation and
amortization
|
|
1.90
|
|
|
1.82
|
Refining &
Marketing income from operations
|
$
|
3.16
|
|
$
|
11.87
|
|
|
|
|
|
|
Fees paid to MPLX
included in distribution costs above
|
$
|
3.99
|
|
$
|
3.66
|
|
|
|
|
|
|
(a)
|
Sales revenue less cost
of refinery inputs and purchased products, divided by net refinery
throughput.
|
(b)
|
Excludes refining
planned turnaround and depreciation and amortization
expense.
|
(c)
|
Excludes depreciation
and amortization expense.
|
(d)
|
Includes income or loss
from equity method investments, net gain or loss on disposal of
assets and other income or loss.
|
Refining & Marketing - Supplemental Operating
Data
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Refining &
Marketing refined product sales volume
(mbpd)(a)
|
|
3,277
|
|
|
3,352
|
Crude oil refining
capacity (mbpcd)(b)
|
|
2,950
|
|
|
2,898
|
Crude oil capacity
utilization (percent)(b)
|
|
82
|
|
|
89
|
|
|
|
|
|
|
Refinery throughputs
(mbpd):
|
|
|
|
|
|
Crude oil refined
|
|
2,427
|
|
|
2,566
|
Other charge and blendstocks
|
|
237
|
|
|
271
|
Net refinery
throughputs
|
|
2,664
|
|
|
2,837
|
|
|
|
|
|
|
Sour crude oil
throughput (percent)
|
|
46
|
|
|
41
|
Sweet crude oil
throughput (percent)
|
|
54
|
|
|
59
|
|
|
|
|
|
|
Refined product yields
(mbpd):
|
|
|
|
|
|
Gasoline
|
|
1,370
|
|
|
1,508
|
Distillates
|
|
943
|
|
|
1,024
|
Propane
|
|
64
|
|
|
67
|
NGLs
and petrochemicals
|
|
166
|
|
|
157
|
Heavy fuel oil
|
|
69
|
|
|
31
|
Asphalt
|
|
81
|
|
|
84
|
Total
|
|
2,693
|
|
|
2,871
|
Inter-region refinery
transfers excluded from throughput and yields above
(mbpd)
|
|
73
|
|
|
45
|
|
|
|
|
|
|
(a)
|
Includes intersegment
sales.
|
(b)
|
Based on calendar day
capacity, which is an annual average that includes downtime for
planned maintenance and other normal operating
activities.
|
Refining & Marketing - Supplemental Operating Data by
Region (unaudited)
The per barrel for Refining & Marketing margin is calculated
based on net refinery throughput (excludes inter-refinery transfer
volumes). The per barrel for the refining operating costs, refining
planned turnaround costs and refining depreciation and amortization
for the regions, as shown in the tables below, is calculated based
on the gross refinery throughput (includes inter-refinery transfer
volumes).
Refining operating costs exclude refining planned turnaround
costs and refining depreciation and amortization expense.
Gulf Coast Region
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Dollar per barrel of
refinery throughput:
|
|
|
|
|
|
Refining &
Marketing margin
|
$
|
18.81
|
|
$
|
25.94
|
Refining operating
costs
|
|
4.95
|
|
|
4.55
|
Refining planned
turnaround costs
|
|
3.56
|
|
|
2.59
|
Refining depreciation
and amortization
|
|
1.56
|
|
|
1.44
|
|
|
|
|
|
|
Refinery throughputs
(mbpd):
|
|
|
|
|
|
Crude oil refined
|
|
983
|
|
|
956
|
Other charge and blendstocks
|
|
180
|
|
|
195
|
Gross refinery
throughputs
|
|
1,163
|
|
|
1,151
|
|
|
|
|
|
|
Sour crude oil
throughput (percent)
|
|
57
|
|
|
41
|
Sweet crude oil
throughput (percent)
|
|
43
|
|
|
59
|
|
|
|
|
|
|
Refined product yields
(mbpd):
|
|
|
|
|
|
Gasoline
|
|
569
|
|
|
622
|
Distillates
|
|
399
|
|
|
401
|
Propane
|
|
36
|
|
|
38
|
NGLs
and petrochemicals
|
|
111
|
|
|
95
|
Heavy fuel oil
|
|
56
|
|
|
3
|
Asphalt
|
|
15
|
|
|
18
|
Total
|
|
1,186
|
|
|
1,177
|
Inter-region refinery
transfers included in throughput and yields above (mbpd)
|
|
41
|
|
|
16
|
|
|
|
|
|
|
Mid-Continent Region
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Dollar per barrel of
refinery throughput:
|
|
|
|
|
|
Refining &
Marketing margin
|
$
|
18.75
|
|
$
|
26.78
|
Refining operating
costs
|
|
5.48
|
|
|
5.26
|
Refining planned
turnaround costs
|
|
1.12
|
|
|
0.47
|
Refining depreciation
and amortization
|
|
1.64
|
|
|
1.56
|
|
|
|
|
|
|
Refinery throughputs
(mbpd):
|
|
|
|
|
|
Crude oil refined
|
|
1,031
|
|
|
1,111
|
Other charge and blendstocks
|
|
78
|
|
|
76
|
Gross refinery
throughputs
|
|
1,109
|
|
|
1,187
|
|
|
|
|
|
|
Sour crude oil
throughput (percent)
|
|
27
|
|
|
27
|
Sweet crude oil
throughput (percent)
|
|
73
|
|
|
73
|
|
|
|
|
|
|
Refined product yields
(mbpd):
|
|
|
|
|
|
Gasoline
|
|
588
|
|
|
621
|
Distillates
|
|
389
|
|
|
437
|
Propane
|
|
19
|
|
|
19
|
NGLs
and petrochemicals
|
|
33
|
|
|
37
|
Heavy fuel oil
|
|
16
|
|
|
11
|
Asphalt
|
|
66
|
|
|
66
|
Total
|
|
1,111
|
|
|
1,191
|
Inter-region refinery
transfers included in throughput and yields above (mbpd)
|
|
13
|
|
|
7
|
|
|
|
|
|
|
West Coast Region
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Dollar per barrel of
refinery throughput:
|
|
|
|
|
|
Refining &
Marketing margin
|
$
|
20.04
|
|
$
|
25.16
|
Refining operating
costs
|
|
9.75
|
|
|
8.49
|
Refining planned
turnaround costs
|
|
3.75
|
|
|
0.80
|
Refining depreciation
and amortization
|
|
1.54
|
|
|
1.36
|
|
|
|
|
|
|
Refinery throughputs
(mbpd):
|
|
|
|
|
|
Crude oil refined
|
|
413
|
|
|
499
|
Other charge and blendstocks
|
|
52
|
|
|
45
|
Gross refinery
throughputs
|
|
465
|
|
|
544
|
|
|
|
|
|
|
Sour crude oil
throughput (percent)
|
|
65
|
|
|
73
|
Sweet crude oil
throughput (percent)
|
|
35
|
|
|
27
|
|
|
|
|
|
|
Refined product yields
(mbpd):
|
|
|
|
|
|
Gasoline
|
|
244
|
|
|
279
|
Distillates
|
|
164
|
|
|
190
|
Propane
|
|
9
|
|
|
10
|
NGLs
and petrochemicals
|
|
28
|
|
|
34
|
Heavy fuel oil
|
|
24
|
|
|
35
|
Asphalt
|
|
—
|
|
|
—
|
Total
|
|
469
|
|
|
548
|
Inter-region refinery
transfers included in throughput and yields above (mbpd)
|
|
19
|
|
|
22
|
|
|
|
|
|
|
Midstream Operating Statistics (unaudited)
|
|
Three Months
Ended
March 31,
|
|
|
2024
|
|
|
2023
|
Pipeline throughputs
(mbpd)(a)
|
|
5,389
|
|
|
5,697
|
Terminal throughputs
(mbpd)
|
|
2,930
|
|
|
3,091
|
Gathering system
throughputs (million cubic feet per day)(b)
|
|
6,226
|
|
|
6,359
|
Natural gas processed
(million cubic feet per day)(b)
|
|
9,371
|
|
|
8,605
|
C2 (ethane) + NGLs
fractionated (mbpd)(b)
|
|
632
|
|
|
593
|
|
|
|
|
|
|
(a)
|
Includes common-carrier
pipelines and private pipelines contributed to MPLX. Excludes
equity method affiliate pipeline volumes.
|
(b)
|
Includes amounts
related to unconsolidated equity method investments on a 100%
basis.
|
Select Financial Data (unaudited)
|
|
March
31,
2024
|
|
|
December
31,
2023
|
(In millions)
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
3,175
|
|
$
|
5,443
|
Short-term
investments
|
|
4,399
|
|
|
4,781
|
Total consolidated
debt(a)
|
|
27,289
|
|
|
27,283
|
MPC debt
|
|
6,845
|
|
|
6,852
|
MPLX debt
|
|
20,444
|
|
|
20,431
|
Redeemable
noncontrolling interest
|
|
561
|
|
|
895
|
Equity
|
|
29,210
|
|
|
30,504
|
Shares
outstanding
|
|
355
|
|
|
368
|
|
|
|
|
|
|
(a)
|
Net of unamortized debt
issuance costs and unamortized premium/discount, net.
|
Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our
operating performance that are calculated and presented on the
basis of methodologies other than in accordance with GAAP. The
non-GAAP financial measures we use are as follows:
Adjusted EBITDA
Amounts included in net income (loss) attributable to MPC and
excluded from adjusted EBITDA include (i) net interest and other
financial costs; (ii) provision/benefit for income taxes; (iii)
noncontrolling interests; (iv) depreciation and amortization; (v)
refining planned turnaround costs and (vi) other adjustments as
deemed necessary, as shown in the table below. We believe excluding
turnaround costs from this metric is useful for comparability to
other companies as certain of our competitors defer these costs and
amortize them between turnarounds.
Adjusted EBITDA is a financial performance measure used by
management, industry analysts, investors, lenders, and rating
agencies to assess the financial performance and operating results
of our ongoing business operations. Additionally, we believe
adjusted EBITDA provides useful information to investors for
trending, analyzing and benchmarking our operating results from
period to period as compared to other companies that may have
different financing and capital structures. Adjusted EBITDA should
not be considered as a substitute for, or superior to income (loss)
from operations, net income attributable to MPC, income before
income taxes, cash flows from operating activities or any other
measure of financial performance presented in accordance with GAAP.
Adjusted EBITDA may not be comparable to similarly titled measures
reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted
EBITDA (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions)
|
|
2024
|
|
|
2023
|
Net income attributable to MPC
|
$
|
937
|
|
$
|
2,724
|
Net income
attributable to noncontrolling interests
|
|
375
|
|
|
360
|
Provision for income
taxes
|
|
293
|
|
|
823
|
Net interest and other
financial costs
|
|
179
|
|
|
154
|
Depreciation and
amortization
|
|
827
|
|
|
800
|
Refining planned
turnaround costs
|
|
648
|
|
|
357
|
Adjusted EBITDA
|
$
|
3,259
|
|
$
|
5,218
|
|
|
|
|
|
|
Refining & Marketing Margin
Refining & Marketing margin is defined as sales revenue less
cost of refinery inputs and purchased products. We use and believe
our investors use this non-GAAP financial measure to evaluate our
Refining & Marketing segment's operating and financial
performance as it is the most comparable measure to the industry's
market reference product margins. This measure should not be
considered a substitute for, or superior to, Refining &
Marketing gross margin or other measures of financial performance
prepared in accordance with GAAP, and our calculation thereof may
not be comparable to similarly titled measures reported by other
companies.
Reconciliation of Refining & Marketing Segment Adjusted
EBITDA to Refining & Marketing Gross Margin and Refining &
Marketing Margin (unaudited)
|
|
Three Months
Ended
March 31,
|
(In millions)
|
|
2024
|
|
|
2023
|
Refining & Marketing segment adjusted
EBITDA
|
$
|
1,874
|
|
$
|
3,853
|
Plus (Less):
|
|
|
|
|
|
Depreciation and
amortization
|
|
(460)
|
|
|
(464)
|
Refining planned
turnaround costs
|
|
(648)
|
|
|
(357)
|
Selling, general and
administrative expenses
|
|
629
|
|
|
592
|
(Income) loss from
equity method investments
|
|
(23)
|
|
|
36
|
Net gain on
disposal of assets
|
|
—
|
|
|
(3)
|
Other
income
|
|
(244)
|
|
|
(51)
|
Refining & Marketing gross
margin
|
|
1,128
|
|
|
3,606
|
Plus (Less):
|
|
|
|
|
|
Operating expenses
(excluding depreciation and amortization)
|
|
3,148
|
|
|
2,745
|
Depreciation and
amortization
|
|
460
|
|
|
464
|
Gross margin excluded
from and other income included in Refining & Marketing
margin(a)
|
|
(73)
|
|
|
(67)
|
Other taxes included
in Refining & Marketing margin
|
|
(59)
|
|
|
(71)
|
Refining & Marketing margin
|
$
|
4,604
|
|
$
|
6,677
|
|
|
|
|
|
|
Refining & Marketing margin by
region:
|
|
|
|
|
|
Gulf Coast
|
$
|
1,920
|
|
$
|
2,651
|
Mid-Continent
|
|
1,870
|
|
|
2,844
|
West Coast
|
|
814
|
|
|
1,182
|
Refining & Marketing margin
|
$
|
4,604
|
|
$
|
6,677
|
|
|
|
|
|
|
(a)
|
Reflects the gross
margin, excluding depreciation and amortization, of other related
operations included in the Refining & Marketing segment and
processing of credit card transactions on behalf of certain of our
marketing customers, net of other income.
|
View original
content:https://www.prnewswire.com/news-releases/marathon-petroleum-corp-reports-first-quarter-2024-results-302131279.html
SOURCE Marathon Petroleum Corporation