UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
September 2024
Commission File Number 1-14728
LATAM Airlines Group S.A.
(Translation of Registrant’s Name Into
English)
Presidente Riesco 5711, 20th floor
Las Condes
Santiago, Chile
(Address of principal executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form
40-F ☐
LATAM AIRLINES GROUP S.A.
The following exhibits are attached:
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
LATAM Airlines Group S.A. |
|
|
|
By: |
/s/ Ramiro Alfonsin |
|
Name: |
Ramiro Alfonsin |
|
Title: |
CFO |
Date: September 26, 2024
2
Exhibit 99.1
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2024
CONTENTS
CLP |
- |
CHILEAN PESO |
UF |
- |
CHILEAN UNIDAD DE FOMENTO |
ARS |
- |
ARGENTINE PESO |
US$ |
- |
UNITED STATES DOLLAR |
THUS$ |
- |
THOUSANDS OF UNITED STATES DOLLARS |
MUS$ |
- |
MILLIONS OF UNITED STATES DOLLARS |
COP |
- |
COLOMBIAN PESO |
BRL/R$ |
- |
BRAZILIAN REAL |
THR$ |
- |
THOUSANDS OF BRAZILIAN REAL |
Contents of the Notes to the interim consolidated financial statements
of LATAM Airlines Group S.A. and Subsidiaries.
Notes |
|
Page |
1 - General information |
|
F-10 |
2 - Summary of material accounting policies |
|
F-15 |
|
2.1. |
Basis of Preparation |
|
F-15 |
|
2.2. |
Basis of Consolidation |
|
F-17 |
|
2.3. |
Foreign currency transactions |
|
F-18 |
|
2.4. |
Property, plant and equipment |
|
F-19 |
|
2.5. |
Intangible assets other than goodwill |
|
F-19 |
|
2.6. |
Borrowing costs |
|
F-20 |
|
2.7. |
Losses for impairment of non-financial assets |
|
F-20 |
|
2.8. |
Financial assets |
|
F-20 |
|
2.9. |
Derivative financial instruments and embedded derivatives |
|
F-21 |
|
2.10. |
Inventories |
|
F-22 |
|
2.11. |
Trade and other accounts receivable |
|
F-22 |
|
2.12. |
Cash and cash equivalents |
|
F-22 |
|
2.13. |
Capital |
|
F-22 |
|
2.14. |
Trade and other accounts payables |
|
F-22 |
|
2.15. |
Interest-bearing loans |
|
F-22 |
|
2.16. |
Current and deferred taxes |
|
F-23 |
|
2.17. |
Employee benefits |
|
F-24 |
|
2.18. |
Provisions |
|
F-24 |
|
2.19. |
Revenue from contracts with customers |
|
F-24 |
|
2.20. |
Leases |
|
F-25 |
|
2.21. |
Non-current assets (or disposal groups) classified as held for sale |
|
F-26 |
|
2.22. |
Maintenance |
|
F-27 |
|
2.23. |
Environmental costs |
|
F-27 |
3 - Financial risk management |
|
F-27 |
|
3.1. |
Financial risk factors |
|
F-27 |
|
3.2. |
Capital risk management |
|
F-39 |
|
3.3. |
Estimates of fair value |
|
F-39 |
4 - Accounting estimates and judgments |
|
F-41 |
5 - Segment information |
|
F-44 |
6 - Cash and cash equivalents |
|
F-45 |
7 - Financial instruments |
|
F-46 |
8 - Trade and other accounts receivable current, and non-current accounts receivable |
|
F-47 |
9 - Accounts receivable from/payable to related entities |
|
F-49 |
10 - Inventories |
|
F-50 |
11 - Other financial assets |
|
F-51 |
12 - Other non-financial assets |
|
F-52 |
13 - Non-current assets and disposal group classified as held for sale |
|
F-53 |
14 - Investments in subsidiaries |
|
F-54 |
15 - Intangible assets other than goodwill |
|
F-57 |
16 - Property, plant and equipment |
|
F-59 |
17 - Current and deferred tax |
|
F-64 |
18 - Other financial liabilities |
|
F-69 |
19 - Trade and other accounts payables |
|
F-77 |
20 - Other provisions |
|
F-78 |
21 - Other non financial liabilities |
|
F-80 |
22 - Employee benefits |
|
F-81 |
23 - Accounts payable, non-current |
|
F-84 |
24 - Equity |
|
F-84 |
25 - Revenue |
|
F-92 |
26 - Costs and expenses by nature |
|
F-92 |
27 - Other income, by function |
|
F-94 |
28 - Foreign currency and exchange rate differences |
|
F-94 |
29 - Earning (Loss) per share |
|
F-100 |
30 - Contingencies |
|
F-101 |
31 - Commitments |
|
F-126 |
32 - Transactions with related parties |
|
F-129 |
33 - Share based payments |
|
F-131 |
34 - Statement of cash flows |
|
F-134 |
35 - Events subsequent to the date of the financial statements |
|
F-138 |
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
ASSETS | |
| | |
| | |
| |
| |
| | |
As of | | |
As of | |
| |
Note | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
| | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | | |
| |
Current Assets | |
| | |
| | |
| |
Cash and cash equivalents | |
6 - 7 | | |
| 1,853,359 | | |
| 1,714,761 | |
Other financial assets | |
7 - 11 | | |
| 105,205 | | |
| 174,819 | |
Other non-financial assets | |
12 | | |
| 167,322 | | |
| 185,264 | |
Trade and other accounts receivable | |
7 - 8 | | |
| 1,250,663 | | |
| 1,385,910 | |
Accounts receivable from related entities | |
7 - 9 | | |
| 11 | | |
| 28 | |
Inventories | |
10 | | |
| 555,269 | | |
| 592,880 | |
Current tax assets | |
17 | | |
| 69,034 | | |
| 47,030 | |
Total current assets other than non-current assets (or disposal groups) classified as held for sale | |
| | |
| 4,000,863 | | |
| 4,100,692 | |
Non-current assets (or disposal groups) classified as held for sale | |
13 | | |
| 80,481 | | |
| 102,670 | |
Total current assets | |
| | |
| 4,081,344 | | |
| 4,203,362 | |
Non-current assets | |
| | |
| | | |
| | |
Other financial assets | |
7 - 11 | | |
| 46,322 | | |
| 34,485 | |
Other non-financial assets | |
12 | | |
| 146,596 | | |
| 168,621 | |
Accounts receivable | |
7 - 8 | | |
| 12,389 | | |
| 12,949 | |
Intangible assets other than goodwill | |
15 | | |
| 1,063,703 | | |
| 1,151,986 | |
Property, plant and equipment | |
16 | | |
| 9,535,305 | | |
| 9,091,130 | |
Deferred tax assets | |
17 | | |
| 4,363 | | |
| 4,782 | |
Total non-current assets | |
| | |
| 10,808,678 | | |
| 10,463,953 | |
Total assets | |
| | |
| 14,890,022 | | |
| 14,667,315 | |
The accompanying Notes 1 to 35 form an integral part of these interim
consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
LIABILITIES AND EQUITY | |
| | |
| | |
| |
| |
| | |
As of | | |
As of | |
| |
Note | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
| | |
ThUS$ | | |
ThUS$ | |
LIABILITIES | |
| | |
Unaudited | | |
| |
Current liabilities | |
| | |
| | |
| |
Other financial liabilities | |
7 - 18 | | |
| 626,550 | | |
| 596,063 | |
Trade and other accounts payables | |
7 - 19 | | |
| 1,954,510 | | |
| 1,765,279 | |
Accounts payable to related entities | |
7 - 9 | | |
| 6,943 | | |
| 7,444 | |
Other provisions | |
20 | | |
| 7,199 | | |
| 15,072 | |
Current tax liabilities | |
17 | | |
| 2,555 | | |
| 2,371 | |
Other non-financial liabilities | |
21 | | |
| 3,226,049 | | |
| 3,301,906 | |
Total current liabilities | |
| | |
| 5,823,806 | | |
| 5,688,135 | |
Non-current liabilities | |
| | |
| | | |
| | |
Other financial liabilities | |
7 - 18 | | |
| 6,487,154 | | |
| 6,341,669 | |
Accounts payable | |
7 - 23 | | |
| 416,485 | | |
| 418,587 | |
Other provisions | |
20 | | |
| 900,026 | | |
| 926,736 | |
Deferred tax liabilities | |
17 | | |
| 341,957 | | |
| 382,359 | |
Employee benefits | |
22 | | |
| 143,593 | | |
| 122,618 | |
Other non-financial liabilities | |
21 | | |
| 248,930 | | |
| 348,936 | |
Total non-current liabilities | |
| | |
| 8,538,145 | | |
| 8,540,905 | |
Total liabilities | |
| | |
| 14,361,951 | | |
| 14,229,040 | |
EQUITY | |
| | |
| | | |
| | |
Share capital | |
24 | | |
| 5,003,534 | | |
| 5,003,534 | |
Retained earnings | |
24 | | |
| 747,088 | | |
| 464,411 | |
Other equity | |
24 | | |
| 39 | | |
| 39 | |
Other reserves | |
24 | | |
| (5,211,643 | ) | |
| (5,017,682 | ) |
Parent’s ownership interest | |
| | |
| 539,018 | | |
| 450,302 | |
Non-controlling interest | |
14 | | |
| (10,947 | ) | |
| (12,027 | ) |
Total equity | |
| | |
| 528,071 | | |
| 438,275 | |
Total liabilities and equity | |
| | |
| 14,890,022 | | |
| 14,667,315 | |
The accompanying Notes 1 to 35 form an integral part of
these interim consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME BY FUNCTION
| |
| | |
for the 6 months period ended
at June 30, | | |
For the 3 months period ended
at June 30, | |
| |
Note | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
Unaudited | | |
| | |
| |
Revenue | |
5 - 25 | | |
| 6,250,480 | | |
| 5,404,519 | | |
| 2,983,281 | | |
| 2,632,877 | |
Cost of sales | |
26 | | |
| (4,740,306 | ) | |
| (4,187,364 | ) | |
| (2,346,447 | ) | |
| (2,018,295 | ) |
Gross margin | |
| | |
| 1,510,174 | | |
| 1,217,155 | | |
| 636,834 | | |
| 614,582 | |
Other income | |
27 | | |
| 100,771 | | |
| 77,002 | | |
| 46,637 | | |
| 43,186 | |
Distribution costs | |
26 | | |
| (301,384 | ) | |
| (247,898 | ) | |
| (143,092 | ) | |
| (126,539 | ) |
Administrative expenses | |
26 | | |
| (381,148 | ) | |
| (323,126 | ) | |
| (193,706 | ) | |
| (177,574 | ) |
Other expenses | |
26 | | |
| (230,552 | ) | |
| (231,585 | ) | |
| (89,573 | ) | |
| (125,141 | ) |
Other gains/(losses) | |
| | |
| (43,127 | ) | |
| (21,123 | ) | |
| 3,304 | | |
| (1,440 | ) |
Income from the operational activities | |
| | |
| 654,734 | | |
| 470,425 | | |
| 260,404 | | |
| 227,074 | |
Financial income | |
| | |
| 62,530 | | |
| 63,186 | | |
| 31,080 | | |
| 45,264 | |
Financial costs | |
26 | | |
| (380,830 | ) | |
| (336,777 | ) | |
| (189,445 | ) | |
| (172,613 | ) |
Foreign exchange gains | |
| | |
| 87,082 | | |
| 63,471 | | |
| 47,455 | | |
| 46,063 | |
Result of indexation units | |
| | |
| 7,755 | | |
| 724 | | |
| 6,680 | | |
| 1,062 | |
Income before taxes | |
| | |
| 431,271 | | |
| 261,029 | | |
| 156,174 | | |
| 146,850 | |
Income tax benefits/(expense) | |
17 | | |
| (26,028 | ) | |
| 4,087 | | |
| (10,885 | ) | |
| (2,792 | ) |
NET INCOME FOR THE PERIOD | |
| | |
| 405,243 | | |
| 265,116 | | |
| 145,289 | | |
| 144,058 | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Income attributable to owners of the parent | |
| | |
| 403,824 | | |
| 267,052 | | |
| 145,546 | | |
| 145,251 | |
Income (Loss) attributable to non-controlling interest | |
14 | | |
| 1,419 | | |
| (1,936 | ) | |
| (257 | ) | |
| (1,193 | ) |
NET INCOME FOR THE PERIOD | |
| | |
| 405,243 | | |
| 265,116 | | |
| 145,289 | | |
| 144,058 | |
EARNING PER SHARE | |
| | |
| | | |
| | | |
| | | |
| | |
Basic earnings per share (US$) | |
29 | | |
| 0.000668 | | |
| 0.000442 | | |
| 0.000241 | | |
| 0.000240 | |
Diluted earnings per share (US$) | |
29 | | |
| 0.000668 | | |
| 0.000442 | | |
| 0.000241 | | |
| 0.000240 | |
The accompanying Notes 1 to 35 form an integral part of these interim
consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| |
| | |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
Note | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
Unaudited | | |
| | |
| |
NET INCOME FOR THE PERIOD | |
| | |
| 405,243 | | |
| 265,116 | | |
| 145,289 | | |
| 144,058 | |
Components of other comprehensive income (loss) that will
not be reclassified to income before taxes | |
| | |
| | | |
| | | |
| | | |
| | |
Other comprehensive (loss), before taxes, (losses) by new measurements on defined benefit plans | |
24 | | |
| (15,954 | ) | |
| (11,846 | ) | |
| (659 | ) | |
| (6,069 | ) |
Total other comprehensive (loss) that will not be reclassified to income before taxes | |
| | |
| (15,954 | ) | |
| (11,846 | ) | |
| (659 | ) | |
| (6,069 | ) |
Components of other comprehensive income that will be reclassified to income before taxes | |
| | |
| | | |
| | | |
| | | |
| | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Currency translation differences income (losses) on currency translation, before tax | |
| | |
| (192,819 | ) | |
| (4,277 | ) | |
| (149,050 | ) | |
| 1,528 | |
Other comprehensive income (loss), before taxes, currency translation differences | |
| | |
| (192,819 | ) | |
| (4,277 | ) | |
| (149,050 | ) | |
| 1,528 | |
Cash flow hedges | |
| | |
| | | |
| | | |
| | | |
| | |
Gains (losses) on cash flow hedges before taxes | |
24 | | |
| 79,691 | | |
| (34,789 | ) | |
| 7,307 | | |
| (5,913 | ) |
Reclassification adjustment on cash flow hedges before tax | |
24 | | |
| (41,450 | ) | |
| 6,670 | | |
| (14,947 | ) | |
| 8,503 | |
Amounts removed from equity and included in the carrying
amount of non-financial assets (liabilities) that were acquired or incurred through a highly probable hedged forecast transaction, before tax | |
24 | | |
| — | | |
| (2,750 | ) | |
| — | | |
| (2,750 | ) |
Other comprehensive income (losses), before taxes, cash flow hedges | |
| | |
| 38,241 | | |
| (30,869 | ) | |
| (7,640 | ) | |
| (160 | ) |
Change in value of time value of options | |
| | |
| | | |
| | | |
| | | |
| | |
Gains/(Losses) on change in value of time value of options before tax | |
24 | | |
| (39,961 | ) | |
| 1,777 | | |
| (11,334 | ) | |
| (14,582 | ) |
Reclassification adjustments on change in value of time value of options before tax | |
24 | | |
| 15,653 | | |
| 15,661 | | |
| 6,841 | | |
| 10,063 | |
Other comprehensive income (loss), before taxes, changes in the time value of the options | |
| | |
| (24,308 | ) | |
| 17,438 | | |
| (4,493 | ) | |
| (4,519 | ) |
Total other comprehensive losses that will be reclassified to losses before taxes | |
| | |
| (178,886 | ) | |
| (17,708 | ) | |
| (161,183 | ) | |
| (3,151 | ) |
Other components of other comprehensive income (loss), before taxes | |
| | |
| (194,840 | ) | |
| (29,554 | ) | |
| (161,842 | ) | |
| (9,220 | ) |
Income tax relating to other comprehensive income that will not be reclassified to income | |
| | |
| | | |
| | | |
| | | |
| | |
Income tax relating to new measurements on defined benefit plans | |
17 | | |
| 670 | | |
| 328 | | |
| 76 | | |
| 258 | |
Income tax relating to other comprehensive income that will not be reclassified to income | |
| | |
| 670 | | |
| 328 | | |
| 76 | | |
| 258 | |
Income tax relating to other comprehensive income (loss) that will be reclassified to income | |
| | |
| | | |
| | | |
| | | |
| | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Income tax related to cash flow hedges in other comprehensive income (loss) | |
17 | | |
| — | | |
| (297 | ) | |
| — | | |
| (200 | ) |
Income taxes related to components of other comprehensive loss will be reclassified to income | |
| | |
| — | | |
| (297 | ) | |
| — | | |
| (200 | ) |
Total Other comprehensive income | |
| | |
| (194,170 | ) | |
| (29,523 | ) | |
| (161,766 | ) | |
| (9,162 | ) |
Total comprehensive income (loss) | |
| | |
| 211,073 | | |
| 235,593 | | |
| (16,477 | ) | |
| 134,896 | |
Comprehensive income (loss) attributable to owners of the parent | |
| | |
| 209,863 | | |
| 237,482 | | |
| (16,034 | ) | |
| 135,882 | |
Comprehensive income (loss) attributable to non-controlling interests | |
| | |
| 1,210 | | |
| (1,889 | ) | |
| (443 | ) | |
| (986 | ) |
TOTAL COMPREHENSIVE INCOME (LOSS) | |
| | |
| 211,073 | | |
| 235,593 | | |
| (16,477 | ) | |
| 134,896 | |
The accompanying Notes 1 to 35 form an integral part of these interim
consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| |
| |
Attributable
to owners of the parent | | |
| | |
| |
| |
| |
| | |
| | |
| | |
Change
in other reserves | | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
Gains | | |
Actuarial | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
(Losses) | | |
gains | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
from
changes | | |
or
losses on | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
Currency | | |
Cash
flow | | |
in
the time | | |
defined
benefit | | |
Shares
based | | |
Other | | |
Total | | |
| | |
Parent’s | | |
Non- | | |
| |
| |
| |
Share | | |
Other | | |
Treasury | | |
translation | | |
hedging | | |
value
of the | | |
plans | | |
payments | | |
sundry | | |
other | | |
Retained | | |
ownership | | |
controlling | | |
Total | |
| |
Note | |
capital | | |
equity | | |
shares | | |
reserve | | |
reserve | | |
options | | |
reserve | | |
reserve | | |
reserve | | |
reserve | | |
earnings/(losses) | | |
interest | | |
interest | | |
equity | |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Equity
as of January 1, 2024 | |
| |
| 5,003,534 | | |
| 39 | | |
| — | | |
| (3,830,611 | ) | |
| (38,678 | ) | |
| 32,947 | | |
| (48,559 | ) | |
| 37,235 | | |
| (1,170,016 | ) | |
| (5,017,682 | ) | |
| 464,411 | | |
| 450,302 | | |
| (12,027 | ) | |
| 438,275 | |
Total
increase (decrease) in equity | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income for the period | |
24 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 403,824 | | |
| 403,824 | | |
| 1,419 | | |
| 405,243 | |
Other
comprehensive income (loss) | |
| |
| — | | |
| — | | |
| — | | |
| (192,614 | ) | |
| 38,241 | | |
| (24,308 | ) | |
| (15,280 | ) | |
| — | | |
| — | | |
| (193,961 | ) | |
| — | | |
| (193,961 | ) | |
| (209 | ) | |
| (194,170 | ) |
Total
comprehensive income | |
| |
| — | | |
| — | | |
| — | | |
| (192,614 | ) | |
| 38,241 | | |
| (24,308 | ) | |
| (15,280 | ) | |
| — | | |
| — | | |
| (193,961 | ) | |
| 403,824 | | |
| 209,863 | | |
| 1,210 | | |
| 211,073 | |
Transactions
with shareholders | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Dividends | |
24 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (121,147 | ) | |
| (121,147 | ) | |
| — | | |
| (121,147 | ) |
Increase
(decrease) through transfers and other changes, equity | |
24-34 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (130 | ) | |
| (130 | ) |
Total
transactions with shareholders | |
| |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (121,147 | ) | |
| (121,147 | ) | |
| (130 | ) | |
| (121,277 | ) |
Closing
balance as of June 30, 2024 (Unaudited) | |
| |
| 5,003,534 | | |
| 39 | | |
| — | | |
| (4,023,225 | ) | |
| (437 | ) | |
| 8,639 | | |
| (63,839 | ) | |
| 37,235 | | |
| (1,170,016 | ) | |
| (5,211,643 | ) | |
| 747,088 | | |
| 539,018 | | |
| (10,947 | ) | |
| 528,071 | |
The accompanying Notes 1 to 35 form an integral part of these interim
consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
| |
| |
Attributable
to owners of the parent | | |
| | |
| |
| |
| |
| | |
| | |
| | |
Change
in other reserves | | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
Gains | | |
Actuarial | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
(Losses) | | |
gains | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
from
changes | | |
or
losses on | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| | |
| | |
| | |
Currency | | |
Cash
flow | | |
in
the time | | |
defined
benefit | | |
Shares
based | | |
Other | | |
Total | | |
| | |
Parent’s | | |
Non- | | |
| |
| |
| |
Share | | |
Other | | |
Treasury | | |
translation | | |
hedging | | |
value
of the | | |
plans | | |
payments | | |
sundry | | |
other | | |
Retained | | |
ownership | | |
controlling | | |
Total | |
| |
Note | |
capital | | |
equity | | |
shares | | |
reserve | | |
reserve | | |
options | | |
reserve | | |
reserve | | |
reserve | | |
reserve | | |
earnings/(losses) | | |
interest | | |
interest | | |
equity | |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Equity as of January 1, 2023 | |
| |
| 13,298,486 | | |
| 39 | | |
| (178 | ) | |
| (3,805,560 | ) | |
| 36,542 | | |
| (21,622 | ) | |
| (28,117 | ) | |
| 37,235 | | |
| (1,972,651 | ) | |
| (5,754,173 | ) | |
| (7,501,896 | ) | |
| 42,278 | | |
| (11,557 | ) | |
| 30,721 | |
Total increase (decrease) in
equity | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income/(loss) for the period | |
24 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 267,052 | | |
| 267,052 | | |
| (1,936 | ) | |
| 265,116 | |
Other comprehensive income | |
| |
| — | | |
| — | | |
| — | | |
| (4,327 | ) | |
| (31,166 | ) | |
| 17,438 | | |
| (11,515 | ) | |
| — | | |
| — | | |
| (29,570 | ) | |
| — | | |
| (29,570 | ) | |
| 47 | | |
| (29,523 | ) |
Total comprehensive income | |
| |
| — | | |
| — | | |
| — | | |
| (4,327 | ) | |
| (31,166 | ) | |
| 17,438 | | |
| (11,515 | ) | |
| — | | |
| — | | |
| (29,570 | ) | |
| 267,052 | | |
| 237,482 | | |
| (1,889 | ) | |
| 235,593 | |
Transactions with shareholders | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Dividends | |
24 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (80,116 | ) | |
| (80,116 | ) | |
| — | | |
| (80,116 | ) |
Increase for other contributions
from the owners | |
24 | |
| — | | |
| 17,401 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (14,401 | ) | |
| (14,401 | ) | |
| — | | |
| 3,000 | | |
| — | | |
| 3,000 | |
Increase (decrease) through
transfers and other changes, equity | |
24-33 | |
| (8,294,952 | ) | |
| (17,401 | ) | |
| 178 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 810,302 | | |
| 810,302 | | |
| 7,559,025 | | |
| 57,152 | | |
| (23 | ) | |
| 57,129 | |
Total transactions with shareholders | |
| |
| (8,294,952 | ) | |
| — | | |
| 178 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 795,901 | | |
| 795,901 | | |
| 7,478,909 | | |
| (19,964 | ) | |
| (23 | ) | |
| (19,987 | ) |
Closing balance as of June
30, 2023 (Unaudited) | |
| |
| 5,003,534 | | |
| 39 | | |
| — | | |
| (3,809,887 | ) | |
| 5,376 | | |
| (4,184 | ) | |
| (39,632 | ) | |
| 37,235 | | |
| (1,176,750 | ) | |
| (4,987,842 | ) | |
| 244,065 | | |
| 259,796 | | |
| (13,469 | ) | |
| 246,327 | |
The accompanying Notes 1 to 35 form an integral part of these
interim consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - DIRECT
METHOD
| |
| | |
For the period ended | |
| |
| | |
June 30, | |
| |
Note | | |
2024 | | |
2023 | |
| |
| | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | |
Cash flows from operating activities | |
| | |
| | |
| |
Cash collection from operating activities | |
| | |
| | |
| |
Proceeds from sales of goods and services | |
| | |
| 6,817,279 | | |
| 6,288,152 | |
Other cash receipts from operating activities | |
| | |
| 125,484 | | |
| 84,953 | |
Payments for operating activities | |
| | |
| | | |
| | |
Payments to suppliers for the supply goods and services | |
34 | | |
| (4,854,611 | ) | |
| (4,558,603 | ) |
Payments to and on behalf of employees | |
| | |
| (653,235 | ) | |
| (681,849 | ) |
Other payments for operating activities | |
| | |
| (159,655 | ) | |
| (118,672 | ) |
Income taxes (paid) | |
| | |
| (29,372 | ) | |
| (11,527 | ) |
Other cash inflows (outflows) | |
34 | | |
| 108,947 | | |
| (32,584 | ) |
Net cash (outflow) inflow from operating activities | |
| | |
| 1,354,837 | | |
| 969,870 | |
Amounts raised from sale of property, plant and equipment | |
| | |
| 37,740 | | |
| 46,524 | |
Purchases of property, plant and equipment | |
34 | | |
| (427,762 | ) | |
| (263,739 | ) |
Purchases of intangible assets | |
| | |
| (35,040 | ) | |
| (22,462 | ) |
Interest received | |
| | |
| 58,016 | | |
| 37,772 | |
Other cash inflows (outflows) | |
34 | | |
| 34,469 | | |
| 31,111 | |
Net cash (outflow) inflow from investing activities | |
| | |
| (332,577 | ) | |
| (170,794 | ) |
Cash flows inflow (out flow) from financing activities | |
| | |
| | | |
| | |
Payments for changes in ownership interests in subsidiaries that do not result in loss of control | |
24 | | |
| — | | |
| (23 | ) |
Loans repayments | |
34 | | |
| (143,323 | ) | |
| (159,981 | ) |
Payments of lease liabilities | |
34 | | |
| (148,118 | ) | |
| (96,105 | ) |
Dividends paid | |
34 | | |
| (174,838 | ) | |
| — | |
Interest paid | |
34 | | |
| (337,531 | ) | |
| (273,366 | ) |
Other cash (outflows) inflows | |
34 | | |
| 719 | | |
| (4,133 | ) |
Net cash inflow (outflow) from financing activities | |
| | |
| (803,091 | ) | |
| (533,608 | ) |
Net (decrease) increase in cash and cash equivalents before effect of exchanges rate change | |
| | |
| 219,169 | | |
| 265,468 | |
Effects of variation in the exchange rate on cash and cash equivalents | |
| | |
| (80,571 | ) | |
| 43,086 | |
Net (decrease) increase in cash and cash equivalents | |
| | |
| 138,598 | | |
| 308,554 | |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | |
6 | | |
| 1,714,761 | | |
| 1,216,675 | |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | |
6 | | |
| 1,853,359 | | |
| 1,525,229 | |
The accompanying Notes 1 to 35 form an integral part of these interim consolidated financial statements.
LATAM AIRLINES GROUP S.A. AND SUBSIDIARIES
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2024 (UNAUDITED)
NOTE 1 - GENERAL INFORMATION
LATAM Airlines Group S.A.
(“LATAM” or the “Company”) is an open stock company which holds the values inscribed in the Registro de
Valores of the Commission for the Financial Market, whose shares are listed in Chile on the Electronic Stock Exchange of Chile -
Stock Exchange and the Santiago Stock Exchange. At the end of the second quarter of 2024, LATAM’s ADRs are currently trading
in the United States of America on the OTC (Over-The-Counter) markets (see update in Note 35).
Its main business is the air transport of
passengers and cargo, both in the domestic markets of Chile, Peru, Colombia, Ecuador and Brazil, as well as in a series of regional
and international routes in America, Europe and Oceania. These businesses are developed directly or by its subsidiaries in Chile,
Ecuador, Peru, Brazil, Colombia and Paraguay. In addition, the Company has subsidiaries that operate in the cargo business in Chile,
Brazil and Colombia.
The Company is located in Chile, in the city of Santiago, on Avenida
Presidente Riesco No. 5711, Las Condes commune.
As of June 30, 2024, the Company’s statutory
capital is represented by 604,441,789,335 ordinary shares without nominal value. As of that date, 604,437,877,587 shares were
subscribed and paid. The foregoing, considering the capital increase approved by the shareholders of the company at an extraordinary
meeting held on July 5, 2022, in the context of the implementation of its reorganization plan approved and confirmed in the Chapter
11 Proceedings, as well as the Capital decrease required for the Chilean Capital Markets law that appears in a public deed dated
September 6, 2023, granted at the Notaría of Santiago of Mr. Eduardo Javier Diez Morello, and the modification of the
Company’s bylaws to account for said full capital reduction, agreed at an Extraordinary Shareholders meeting dated April 25, 2024,
reduced to a public deed dated April 25, 2024, granted in the Notary of Santiago of Mr. Luis Eduardo Rodriguez Burr, an extract of
which was registered in the Commercial Registry of the Registrar of Real Estate of Santiago on page 44,323 number 18,314
corresponding to the year 2024, and was published in the Official Gazette dated May 29, 2024.
The major shareholders of the Company,
considering the total amount of subscribed and paid shares, are Banco de Chile on behalf of State Street which owns 45.96%, Banco de
Chile on behalf of Non-Resident Third Parties with 10.89%, Delta Air Lines with 10.05% and Qatar Airways with 10.03% ownership (see
update in Note 35).
As of June 30, 2024, the Company had a total of 2,144 shareholders
in its registry. At that date, approximately 0.01% of the Company’s capital stock was in the form of ADRs (see update in Note 35).
During the first semester of 2024, the Company had an average of 36,556
employees, ending this period with a total of 37,124 collaborator, distributed in 5,360 Administration employees, 18,511 in Operations,
8,982 Cabin Crew and 4,271 Command crew.
The main subsidiaries included in these consolidated financial statements
are as follows:
| |
| |
Country | |
Functional | | |
As June 30, 2024 | | |
As December 31, 2023 | |
Tax No. | |
Company | |
of origin | |
Currency | | |
Direct | | |
Indirect | | |
Total | | |
Direct | | |
Indirect | | |
Total | |
| |
| |
| |
| | |
% | | |
% | | |
% | | |
% | | |
% | | |
% | |
| |
| |
| |
| | |
Unaudited | | |
| | |
| | |
| |
96.969.680-0 | |
Lan Pax Group S.A. and Subsidiaries | |
Chile | |
US$ | | |
99.9959 | | |
| 0.0041 | | |
| 100.0000 | | |
| 99.9959 | | |
| 0.0041 | | |
| 100.0000 | |
Foreign | |
Latam Airlines Perú S.A. | |
Peru | |
US$ | | |
23.6200 | | |
| 76.1900 | | |
| 99.8100 | | |
| 23.6200 | | |
| 76.1900 | | |
| 99.8100 | |
93.383.000-4 | |
Lan Cargo S.A. | |
Chile | |
US$ | | |
99.8940 | | |
| 0.0041 | | |
| 99.8981 | | |
| 99.8940 | | |
| 0.0041 | | |
| 99.8981 | |
76.717.244-3 | |
Prime Cargo SpA. | |
Chile | |
CLP | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
Foreign | |
Connecta Corporation | |
U.S.A. | |
US$ | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
Foreign | |
Prime Airport Services Inc. and Subsidiary | |
U.S.A. | |
US$ | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
96.951.280-7 | |
Transporte Aéreo S.A. | |
Chile | |
US$ | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
96.631.520-2 | |
Fast Air Almacenes de Carga S.A. | |
Chile | |
CLP | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
Foreign | |
Laser Cargo S.R.L. | |
Argentina | |
ARS | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
96.969.690-8 | |
Lan Cargo Inversiones S.A. and Subsidiary | |
Chile | |
US$ | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
96.575.810-0 | |
Inversiones Lan S.A. | |
Chile | |
US$ | | |
99.9000 | | |
| 0.1000 | | |
| 100.0000 | | |
| 99.9000 | | |
| 0.1000 | | |
| 100.0000 | |
96.847.880-K | |
Technical Training LATAM S.A. | |
Chile | |
CLP | | |
99.8300 | | |
| 0.1700 | | |
| 100.0000 | | |
| 99.8300 | | |
| 0.1700 | | |
| 100.0000 | |
Foreign | |
Latam Finance Limited | |
Cayman Island | |
US$ | | |
100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | |
Foreign | |
Peuco Finance Limited | |
Cayman Island | |
US$ | | |
100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | |
Foreign | |
Professional Airline Services INC. | |
U.S.A. | |
US$ | | |
100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | |
Foreign | |
Jarletul S.A. | |
Uruguay | |
US$ | | |
0.0000 | | |
| 100.0000 | | |
| 100.0000 | | |
| 0.0000 | | |
| 100.0000 | | |
| 100.0000 | |
Foreign | |
Latam Travel S.R.L. | |
Bolivia | |
US$ | | |
99.0000 | | |
| 1.0000 | | |
| 100.0000 | | |
| 99.0000 | | |
| 1.0000 | | |
| 100.0000 | |
76.262.894-5 | |
Latam Travel Chile II S.A. | |
Chile | |
US$ | | |
99.9900 | | |
| 0.0100 | | |
| 100.0000 | | |
| 99.9900 | | |
| 0.0100 | | |
| 100.0000 | |
Foreign | |
Latam Travel S.A. | |
Argentina | |
ARS | | |
94.0100 | | |
| 5.9900 | | |
| 100.0000 | | |
| 94.0100 | | |
| 5.9900 | | |
| 100.0000 | |
Foreign | |
TAM S.A. and Subsidiaries (*) | |
Brazil | |
BRL | | |
63.0987 | | |
| 36.9013 | | |
| 100.0000 | | |
| 63.0987 | | |
| 36.9013 | | |
| 100.0000 | |
(*) | As of June 30, 2024, the indirect participation percentage
of TAM S.A. and its Subsidiaries is from Holdco I S.A., a company which LATAM Airlines Group S.A. has a 100% share on economic rights
and 51.04% of political rights. Its percentage arose as a result of the provisional measure No. 863 of the Brazilian government implemented
in December of 2018 that allows foreign capital to have up to 100% of the share ownership of a Brazilian Airline. |
| |
| |
| | |
Net Income | |
| |
| |
Statement of financial position | | |
For the six months period ended At June 30, | |
| |
| |
As of June 30, 2024 | | |
As of December 31, 2023 | | |
2024 | | |
2023 | |
Tax No. | |
Company | |
Assets | | |
Liabilities | | |
Equity | | |
Assets | | |
Liabilities | | |
Equity | | |
Gain /(loss) | |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| |
Unaudited | | |
| | |
| | |
| | |
Unaudited | |
96.969.680-0 | |
Lan Pax Group S.A. and Subsidiaries (*) | |
| 385,172 | | |
| 1,842,695 | | |
| (1,088,940 | ) | |
| 487,236 | | |
| 1,835,537 | | |
| (1,000,622 | ) | |
| (109,900 | ) | |
| (31,742 | ) |
Foreign | |
Latam Airlines Perú S.A. | |
| 386,865 | | |
| 302,682 | | |
| 84,183 | | |
| 334,481 | | |
| 285,645 | | |
| 48,836 | | |
| 35,346 | | |
| (21,209 | ) |
93.383.000-4 | |
Lan Cargo S.A. | |
| 442,784 | | |
| 221,678 | | |
| 221,106 | | |
| 391,430 | | |
| 189,019 | | |
| 202,411 | | |
| 20,667 | | |
| (38,891 | ) |
76.717.244-3 | |
Prime Cargo SpA. | |
| 14,383 | | |
| 13,536 | | |
| 847 | | |
| 912 | | |
| — | | |
| 912 | | |
| — | | |
| — | |
Foreign | |
Connecta Corporation | |
| 56,956 | | |
| 3,094 | | |
| 53,862 | | |
| 64,054 | | |
| 6,790 | | |
| 57,264 | | |
| (3,402 | ) | |
| (2,518 | ) |
Foreign | |
Prime Airport Services Inc. and Subsidiary (*) | |
| 19,470 | | |
| 16,722 | | |
| 2,747 | | |
| 19,435 | | |
| 17,241 | | |
| 2,194 | | |
| 555 | | |
| 785 | |
96.951.280-7 | |
Transporte Aéreo S.A. | |
| 254,226 | | |
| 130,630 | | |
| 123,596 | | |
| 280,117 | | |
| 151,066 | | |
| 129,051 | | |
| (3,828 | ) | |
| 16,627 | |
96.631.520-2 | |
Fast Air Almacenes de Carga S.A. | |
| 12,918 | | |
| 7,362 | | |
| 5,556 | | |
| 14,255 | | |
| 10,455 | | |
| 3,800 | | |
| 2,325 | | |
| 208 | |
Foreign | |
Laser Cargo S.R.L. | |
| — | | |
| - | | |
| — | | |
| — | | |
| 1 | | |
| (1 | ) | |
| — | | |
| — | |
Foreign | |
Lan Cargo Overseas Limited and Subsidiaries (*) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (268 | ) |
96.969.690-8 | |
Lan Cargo Inversiones S.A. and Subsidiary (*) | |
| 212,937 | | |
| 111,394 | | |
| (59,234 | ) | |
| 166,503 | | |
| 80,502 | | |
| (71,744 | ) | |
| 15,542 | | |
| (17,050 | ) |
96.575.810-0 | |
Inversiones Lan S.A. (*) | |
| 1,209 | | |
| 47 | | |
| 1,162 | | |
| 1,238 | | |
| 50 | | |
| 1,188 | | |
| (27 | ) | |
| 27 | |
96.847.880-K | |
Technical Training LATAM S.A. | |
| 1,265 | | |
| 820 | | |
| 445 | | |
| 1,246 | | |
| 893 | | |
| 353 | | |
| 126 | | |
| 380 | |
Foreign | |
Latam Finance Limited | |
| 112 | | |
| 208,620 | | |
| (208,508 | ) | |
| 114 | | |
| 208,621 | | |
| (208,507 | ) | |
| (1 | ) | |
| (1 | ) |
Foreign | |
Professional Airline Services INC. | |
| 15,463 | | |
| 9,816 | | |
| 5,647 | | |
| 15,571 | | |
| 10,943 | | |
| 4,628 | | |
| 701 | | |
| 770 | |
Foreign | |
Jarletul S.A. | |
| 14 | | |
| 1,102 | | |
| (1,088 | ) | |
| 16 | | |
| 1,101 | | |
| (1,085 | ) | |
| (3 | ) | |
| 12 | |
Foreign | |
Latam Travel S.R.L. | |
| 93 | | |
| — | | |
| 93 | | |
| 92 | | |
| — | | |
| 92 | | |
| — | | |
| 5 | |
76.262.894-5 | |
Latam Travel Chile II S.A. | |
| 356 | | |
| 1,239 | | |
| (883 | ) | |
| 356 | | |
| 1,239 | | |
| (883 | ) | |
| — | | |
| (1 | ) |
Foreign | |
Latam Travel S.A. | |
| 4,211 | | |
| 1,630 | | |
| 2,581 | | |
| 4,547 | | |
| 1,554 | | |
| 2,993 | | |
| (2,933 | ) | |
| (2,489 | ) |
Foreign | |
TAM S.A. and Subsidiaries (*) | |
| 4,176,633 | | |
| 2,855,766 | | |
| 1,320,867 | | |
| 4,239,702 | | |
| 3,027,373 | | |
| 1,212,329 | | |
| 296,149 | | |
| 169,341 | |
(*) | The Equity reported corresponds to Equity attributable to
owners of the parent, it does not include Non-controlling participation. |
In addition, the following special purpose entities have been
consolidated: (1) Chercán Leasing Limited, intended to finance advance payments of aircraft; (2) Guanay Finance Limited,
intended for the issue of a securitized bond with future credit card payments (Liquidated in May 2023); and (3) Yamasa Sangyo
Aircraft LA1 Kumiai, Yamasa Sangyo Aircraft LA2 Kumiai, earmarked for aircraft financing. These companies have been consolidated as
required by IFRS 10.
All entities over which LATAM has control have been included
in the consolidation. The Company has analyzed the control criteria in accordance with the requirements of IFRS 10.
Changes occurred in the consolidation perimeter between January 1,
2023 and June 30, 2024, are detailed below:
(1) | Incorporation or acquisition of companies |
| - | On March 29, 2023, a capital increase was made in TAM S.A. carried out a capital increase, through the
contribution of LATAM Airlines Group S.A. of accounts receivable for ThUS$785,865; consequently, there were no significant changes in
the shareholder composition and therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On March 29, 2023, a capital increase was made in TAM Linheas Aéreas S.A carried out a capital
increase, through the contribution of TAM S.A. of accounts receivable for ThUS$785,865; consequently, there were no significant changes
in the shareholder composition and therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On March 29, 2023, a capital increase was made in Aerovías de Integración Regional S.A.
through the contribution of made a capital increase where Holdco Colombia I SpA made a contribution through accounts receivable for ThUS$120,410,
consequently, there were no significant changes in the shareholder composition and therefore did not generate any effect within the Consolidated
Financial Statements. |
| - | On April 14, 2023, a capital reduction was carried out in Lan Argentina S.A. through the absorption of
losses in the sum of ThUS$160,170. Consequently, there were no significant changes in the shareholding composition and therefore it did
not generate any effect within the Consolidated Financial Statements. |
| - | On June 7, 2023, a capital increase was made in TAM S.A. carried out a capital increase, through the contribution
of LATAM Airlines Group S.A. of accounts receivable for ThUS$308,031, consequently, there were no significant changes in the shareholder
composition and therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On June 7, 2023, a capital increase was made in TAM Linheas Aéreas S.A carried out a capital increase,
through the contribution of TAM S.A. of accounts receivable for ThUS$308,031, consequently, there were no significant changes in the shareholder
composition and therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On June 13 and 14, 2023, Inversiones Lan S.A. made a purchase of 923 shares from third parties, for an
a total amount of ThUS$23, of the subsidiary Aerovías de Integración Regional S.A., consequently, these transactions generated
a decrease in the non-controlling interest, without generating significant effects on the Consolidated Financial Statements. |
| - | On July 21, 2023, a capital increase was carried out in Latam Airlines Ecuador S.A through the contribution
of accounts receivable held by Holdco Ecuador S.A for ThUS$3,100, consequently, there were no significant changes in the shareholding
composition and Therefore, it did not generate any effect within the Consolidated Financial Statements. |
| - | On July 28, 2023, Lan Cargo S.A purchased 1 share of Lan Cargo Overseas Limited from Inversiones Lan S.A.
Consequently, there were no significant changes in the shareholding composition and therefore did not generate any effect within the Consolidated
Financial Statements. |
| - | On August 1, 2023, Inversiones Lan S.A. purchased 1 share of Americonsult SA de CV
from Lan Cargo Overseas Limited. Consequently, there were no significant changes in the shareholding composition and therefore did not
generate any effect within the Consolidated Financial Statements. |
| - | On August 4, 2023, the merger of Holdco Colombia II SpA into Lan Pax Group S.A takes place, acquiring
the latter all of its assets, liabilities, rights and obligations. As a result of the above, Holdco Colombia II SpA is dissolved. On the
same date Lan Pax Group S.A carries out a capital increase of ThUS$347 in Holdco Colombia I SpA through the contribution of 47,010 shares
of Aerovías de Integración Regional S.A. These transactions were carried out between entities under common control of LATAM
Airlines Group S.A. Group. and, therefore, did not generate any effect within the Consolidated Financial Statements. |
| - | On September 11, 2023, the company Mas Investment Limited was liquidated and its controller Lan Cargo
Overseas Limited acquired all its assets, liabilities, rights and obligations, as a result of the liquidation, including the investments
that Mas Investment Limited held in the following companies: (i) Consultoría Administrativa Profesional S.A. de C.V., equivalent
to 49,500 shares; (ii) Americonsult, S.A. de C.V., equivalent to 499 shares; (iii) Transporte Aéreo S.A. equivalent to 109,662
shares; and (iv) Inversiones Aereas S.A., equivalent to 15,216 shares. These transactions were carried out between entities under common
control of LATAM Airlines Group S.A. and, therefore, did not generate any effect within the Consolidated Financial Statements. |
| - | On September 11, 2023, the company Lan Cargo Overseas Limited was liquidated and its controller Lan Cargo
S.A acquired all its all its assets, liabilities, rights and obligations, as a result of the liquidation, including the investments that
Lan Cargo Overseas Limited held in the following companies: (i) Prime Airport Services Inc., equivalent to 105 shares; (ii) Americonsult
de Costa Rica S.A, equivalent to 66 shares; (iii) Americonsult de Guatemala, Sociedad Anónima, equivalent to 50 shares; (iv) Consultoría
Administrativa Profesional S.A. de C.V., equivalent to 49,500 shares; (v) Americonsult, S.A. de C.V., equivalent to 499 shares; (vi) Transporte
Aéreo S.A. equivalent to 109,662 shares; and (vii) Inversiones Aereas S.A., equivalent to 15,216 shares. These transactions were
carried out between entities under common control of LATAM Airlines Group S.A. and, therefore, did not generate any effect within the
Consolidated Financial Statements. |
| - | On September 15, 2023, a capital increase was made in TAM S.A. through the contribution of ThUS$106,104
on accounts receivable from LATAM Airlines Group S.A.; consequently, there were no significant changes in the shareholder composition
and therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On September 15, 2023, a capital increase was made in TAM Linheas Aéreas S.A through the contribution
of ThUS$106,104 on accounts receivable from TAM S.A., consequently, there were no significant changes in the shareholder composition and
therefore did not generate any effect within the Consolidated Financial Statements. |
| - | On October 23 and 30, 2023, Inversiones Lan S.A. purchased a total 183 shares from Non- controlling interest,
for an a total amount of ThUS$2, of the subsidiary Aerovías de Integración Regional S.A., consequently, these transactions
generated a decrease in non-controlling interest, with no generating significant effects on the Consolidated Financial Statements. |
| - | On December 6, 2023, the company Prime Cargo SpA was incorporated, which is 100% owned by Lan Cargo S.A.,
whose exclusive purpose is to carry out storage activities for all types of products and/or merchandise. |
| - | On December 29, 2023, LATAM Airlines Group S.A. purchased of 2,392,166 preferred shares of Inversora Cordillera
S.A. a Transportes Aéreos del Mercosur S.A.;consequently, the shareholding composition of Inversora Cordillera S.A. is as follows:
Lan Pax Group S.A. with 99.95% and LATAM Airlines Group S.A. with 0.05%. These transactions were between subsidiaries of LATAM Airlines
Group not generating any effects within the Consolidated Financial Statements. |
| - | On December 29, 2023, LATAM Airlines Group S.A. purchased of 53,376 preferred shares of LAN Argentina
S.A. a Transportes Aéreos del Mercosur S.A.;consequently, the shareholding composition of LAN Argentina S.A. is as follows: Lan
Pax Group S.A. with 4.99%, Inversora Cordillera S.A. with 94.96% and LATAM Airlines Group S.A. with 0.05%. These transactions were between
subsidiaries of LATAM Airlines Group not generating any effects within the Consolidated Financial Statements. |
| - | On March 18, 2024, a capital reduction was carried out in Inversiones Aéreas S.A. through the absorption
of accumulated losses in the sum of ThUS$175,140. As a consequence of this decrease in capital, the number of shares was reduced by 6,634,496,
without modifying the original participation of its shareholders. This transaction did not generate any effect within the Consolidated
Financial Statements. |
| - | On May 14, 2024, a capital increase was carried out in Aerovías de Integración Regional
S.A. by Holdco Colombia I SpA, for an amount of ThUS$45,271, equivalent to 10 shares. As a result of this increase, there were no significant
changes in the shareholder composition and therefore did not generate any effect within the Consolidated Financial Statements. |
NOTE 2 - SUMMARY OF MATERIAL ACCOUNTING POLICIES
The following describes the principal accounting policies adopted in
the preparation of these consolidated financial statements.
These consolidated financial statements of LATAM
Airlines Group S.A. and Subsidiaries as of June 30, 2024 and for the three and six months ended June 30, 2024 and 2023, have been prepared
in accordance with International Accounting Standard 34 (IAS 34), Interim Financial Reporting, as issued by the International Accounting
Standards Board.
The consolidated financial statements have been prepared under
the historic-cost criterion, although modified by the valuation at fair value of certain financial instruments.
The preparation of the consolidated financial statements in
accordance with IFRS Accounting Standards requires the use of certain critical accounting estimates. It also requires management to
use its judgment in applying the Company’s accounting policies. Note 4 describe the areas that imply a greater degree of
judgment or complexity or the areas where the assumptions and estimates are significant to the consolidated financial
statements.
These consolidated financial statements have been prepared in
accordance with the accounting policies used by the Company in the preparation of the 2023 consolidated financial statements, except
for the standards and interpretations adopted as of January 1, 2024.
| (a) | Application of new standards for the year 2024: |
Accounting pronouncements with implementation effective from January
1, 2024:
| |
Issuance Date | |
Effective Date: |
(i) Standards and amendments | |
| |
|
Amendment to IAS 1: Presentation of financial statements, on classification of liabilities. | |
January 2020 | |
01/01/2024 |
Amendment to IAS 1: Presentation of financial statements, on noncurrent liabilities with covenants. | |
October 2022 | |
01/01/2024 |
Amendment to IFRS 16: Leases, on sales with leaseback. | |
September 2022 | |
01/01/2024 |
Amendments to IAS 7 “Statement of cash flows” and IFRS 7 “Financial Instruments: Information to be Disclosed” | |
May 2023 | |
01/01/2024 |
The application of these accounting standards as of January 1, 2024,
had no significant effect on the Company’s consolidated financial statements.
| (b) | Accounting pronouncements not in force for the financial year beginning on January 1, 2024: |
| |
Issuance Date | |
Effective Date: |
(i) Standards and amendments | |
| |
|
Amendments to IAS 21: Lack of Exchangeability | |
August 2023 | |
01/01/2025 |
IFRS 18: Presentation and disclosures in the financial statements | |
April 2024 | |
01/01/2027 |
Amendment to IFRS 9 and IFRS 7: Classification and Measurement of Financial
Instruments | |
May 2024 | |
01/01/2026 |
IFRS 19 Subsidiaries without Public Accountability: Disclosures | |
May 2024 | |
01/01/2027 |
The Company’s management is evaluating the
impacts that the application of IFRS 18 Presentation and disclosures in the financial statements; and the amendments to IFRS 9 and
IFRS 7 may have on the consolidated financial statements. Where it is estimated that the adoption of the amendments to IAS 21 and
IFRS 19 Subsidiaries without Public Liability: Disclosures, will not have significant effects on the company’s consolidated
financial statements in the year of its first adoption.
| (c) | Chapter 11 Filing and Exit |
Chapter 11 Filing and Procedure: Due to the effects on the
operation of the restrictions established in the countries to control the effects of the COVID-19 pandemic, on May 25, 2020 the
Board of LATAM Airlines Group S.A. (“LATAM Parent”) resolved unanimously that LATAM Parent and some its subsidiaries
should initiate a reorganization process in the United States of America according to the rules established in the Bankruptcy Code
by filing a voluntary petition for relief in accordance with the same, which petition was submitted on May 26, 2020 and was jointly
administered under Case Number 20- 11254. Subsequently, Piquero Leasing Limited (July 7, 2020) and TAM S.A. and its subsidiaries in
Brazil (July 9, 2020) joined the process (the voluntary petitions, collectively, the “Bankruptcy Filing” and each LATAM
entity that filed a petition, a “Debtor” and jointly, the “Debtors”).
As part of their overall reorganization process,
while the Chapter 11 proceedings were outstanding the Debtors sought and received relief in certain non-U.S. jurisdictions (i.e., Cayman
Islands, Chile and Colombia).
The Bankruptcy Filing for each of the Debtors
(each one, respectively, a “Petition Date”) was jointly administered under the caption “In re LATAM Airlines Group
S.A. et al.” Case Number 20- 11254. On June 18, 2022, the Bankruptcy Court issued a memorandum decision approving the
Debtors’ joint plan of reorganization (the “Plan”) and rejecting all remaining objections and entered an order
confirming the Plan (the “Confirmation Order”). On November 3, 2022 (the “Effective Date”), the Plan was
substantially consummated and each of the Debtors emerged from the Chapter 11 proceedings as “Reorganized Debtors”.
Thereafter, the Reorganized Debtors were permitted to operate their businesses and manage their properties without supervision of
the Bankruptcy Court and free of the restrictions of the Bankruptcy Code.
Pursuant to the Plan, the Company received an
infusion of approximately US$8.19 billion through a mix of new equity, convertible notes and debt, which enabled the Company to exit
Chapter 11 with appropriate capitalization to effectuate its business plan. Upon emergence, the Company had total debt of
approximately US$6.8 billion, cash and cash equivalents of approximately US$1.1 billion and revolving undrawn facilities in the
amount of US$1.1 billion.
Pursuant to the Plan and Backstop Agreements,
LATAM raised up to US$500 million through a new revolving credit facility and approximately US$2.25 billion in total new money debt financing
through exit financing (new term loan and new notes). This revolving credit line was modified after the close of the second quarter of
2024 as reported in Note 35.
As customary in this type of restructurings, the
docket of the Chapter 11 proceedings remained open after the Effective Date to finalize the reconciliation process of certain claims that
were still outstanding as of the Effective Date, as well as to resolve certain administrative matters.
On June 29, 2023, the Bankruptcy Court entered
a final decree in the Chapter 11 proceedings ordering that Case Number 20- 11254 and its docket be closed (the “Final Decree”).
The foregoing, as a result of the resolution of substantially all remaining matters in the Chapter 11 proceedings and all appeals of the
Confirmation Order.
| 2.2. | Basis of Consolidation |
Subsidiaries are all the entities (including special-purpose
entities) over which the Company has the power to control the financial and operating policies, which are generally accompanied by a holding
of more than half of the voting rights. In evaluating whether the Company controls another entity, the existence and effect of potential
voting rights that are currently exercisable or convertible at the date of the consolidated financial statements are considered. The subsidiaries
are consolidated from the date on which control is passed to the Company and they are excluded from the consolidation on the date they
cease to be so controlled. The results and cash are incorporated from the date of acquisition.
Balances, transactions and unrealized gains on
transactions between the Company’s entities are eliminated. Unrealized losses are also eliminated unless the transaction provides
evidence of an impairment loss of the asset transferred. When necessary, in order to ensure uniformity with the policies adopted by the
Company, the accounting policies of the subsidiaries are modified.
To account for and identify the financial
information to be disclosed when carrying out a business combination, such as the acquisition of an entity by the Company, the acquisition
method provided for in IFRS 3: Business combinations is used.
| (b) | Transactions with non-controlling interests |
The Group applies the policy of considering transactions
with non-controlling interests, when not related to the loss of control, as equity transactions without an effect on income.
When a subsidiary is sold and a percentage of
participation is not retained, the Company derecognizes the assets and liabilities of the subsidiary, the non-controlling interest and
other components of equity related to the subsidiary. Any gain or loss resulting from the loss of control is recognized in the consolidated
income statement by function within Other gains (losses).
If LATAM Airlines Group S.A. and Subsidiaries retain an ownership
of participation in the disposed subsidiary which does not represent control, this is recognized at fair value on the date that
control is lost and the amounts previously recognized in Other comprehensive income are accounted as if the Company had disposed
directly the assets and related liabilities, which can cause these amounts to be reclassified to profit or loss. The percentage
retained valued at fair value is subsequently accounted using the equity method.
| (d) | Investees or associates |
Investees or associates are all entities over
which LATAM Airlines Group S.A. and Subsidiaries have significant influence but have no control. This usually arises from holding between
20% and 50% of the voting rights. Investments in associates are booked using the equity method and are initially recognized at their cost.
| 2.3. | Foreign currency transactions |
(a) | Presentation and functional currencies |
The items included in the financial
statements of each of the entities of LATAM Airlines Group S.A. and its Subsidiaries are valued using the currency of the main
economic environment in which the entity operates (the functional currency). The functional currency of LATAM Airlines Group S.A. is
the United States Dollar, which is also the presentation currency of the consolidated financial statements of LATAM Airlines Group
S.A. and Subsidiaries.
(b) | Transactions and balances |
Foreign currency transactions are translated
to the functional currency using the exchange rates on the transaction dates. Foreign currency gains and losses resulting from the
liquidation of these transactions and from the translation at the closing exchange rates of the monetary assets and liabilities
denominated in foreign currency are shown in the consolidated statement of income by function except when deferred in Other
comprehensive income as qualifying cash flow hedges.
(c) | Adjustment due to hyperinflation |
After July 1, 2018, the Argentine economy was considered, for
purposes of IFRS Accounting Standards, hyperinflationary. The consolidated financial statements of the subsidiaries whose functional currency
is the Argentine Peso have been restated.
The non-monetary items of the statement of financial position as
well as the income statement, comprehensive income and cash flows of the group’s entities, whose functional currency corresponds to
a hyperinflationary economy, are adjusted for inflation and re-expressed in accordance with the variation of the consumer price
index (“CPI”), at each presentation date of its financial statements. The re-expression of non-monetary items is made from
the date of initial recognition in the statements of financial position and considering that the financial statements are prepared
under the historical cost criterion.
Net losses or gains arising from the re-expression of non-monetary
ítems and income and costs are recognized in the consolidated income statement under “Result of indexation units”.
Net gains and losses on the re-expression of opening balances due to
the initial application of IAS 29 were recognized in the consolidated retained earnings.
Re-expression due to hyperinflation will be recorded until the
period or exercise in which the economy of the entity ceases to be considered as a hyperinflationary economy. At that time, the
adjustments made by hyperinflation will be part of the cost of non-monetary assets and liabilities.
The comparative amounts in the consolidated financial statements of
the Company are presented in a stable currency and are not adjusted for subsequent changes in the price level or exchange rates.
The results and the financial situation of the Group’s entities,
whose functional currency is different from the presentation currency of the consolidated financial statements, of LATAM Airlines
Group S.A., which does not correspond to the currency of a hyperinflationary economy, are converted into the currency of
presentation as follows:
| (i) | Assets and liabilities of each consolidated statement of
financial position presented are translated at the closing exchange rate on the consolidated statement of financial position date; |
| (ii) | The revenues and expenses of each income statement account
are translated at the exchange rates prevailing on the transaction dates, and |
| (iii) | All the resultant exchange differences by conversion are
shown as a separate component in other comprehensive income, within “Gain (losses) from exchange rate difference, before tax”. |
For those subsidiaries of the group whose functional currency is
different from the presentation currency and corresponds to the currency of a hyperinflationary economy; its restated results, cash
flow and financial situation are converted to the presentation currency at the closing exchange rate on the date of the consolidated
financial statements.
The exchange rates used correspond to those fixed in the country
where the subsidiary is located, whose functional currency is different to the U.S. dollar.
| 2.4. | Property, plant and equipment |
The land of LATAM Airlines Group S.A. and its
Subsidiaries, are recognized at cost less any accumulated impairment loss. The rest of the Property, plant and equipment are recorded,
both at their initial recognition and their subsequent measurement, at their historical cost, restated for inflation when appropriate,
less the corresponding depreciation and any loss due to impairment.
The amounts of advances paid to the aircraft manufacturers
are capitalized by the Company under Construction in progress until they are received.
Subsequent costs (replacement of components,
improvements, extensions, etc.) are included in the value of the initial asset or are recognized as a separate asset, only when it
is probable that the future economic benefits associated with the elements of property, plant and equipment, will flow to the
Company and the cost of the item can be determined reliably. The value of the replaced component is written off. The rest of the
repairs and maintenance are charged to income when they are incurred.
The depreciation of the Property, plant and equipment
is calculated using the linear method over their estimated technical useful lives; except in the case of certain technical components
which are depreciated on the basis of cycles and hours flown. This charge is recognized in the captions “Cost of sale” and “Administrative
expenses”.
The residual value and the useful life of assets are reviewed and adjusted,
if necessary, once a year. Useful lives are detailed in Note 16 (d).
When the value of an asset exceeds its estimated recoverable amount,
its value is immediately reduced to its recoverable amount.
Losses and gains from the sale of property,
plant and equipment are calculated by comparing the consideration with the book value and are included in the consolidated statement of
income.
| 2.5. | Intangible assets other than goodwill |
| (a) | Airport slots and Loyalty program |
Airport slots and the Loyalty program correspond to intangible assets
with indefinite useful lives and are annually tested for impairment as an integral part of the CGU Air Transport.
Airport Slots correspond to an administrative authorization
to carry out operations of arrival and departure of aircraft, at a specific airport, within a certain period of time.
The Loyalty program corresponds to the system of accumulation and exchange
of points that is part of TAM Linhas Aereas S.A.
Licenses for computer software acquired are
capitalized on the basis of the costs incurred in acquiring them and preparing them for using the specific software. These costs are
amortized over their estimated useful lives, for which the Company has defined useful lives between 3 and 10 years.
Expenses related to the development or maintenance of computer
software which do not qualify for capitalization, are shown as an expense when incurred. The personnel costs and other costs
directly related to the production of unique and identifiable computer software controlled by the Company, are shown as intangible
Assets other than Goodwill when they have met all the criteria for capitalization.
Interest costs incurred for the construction of any qualified
asset are capitalized over the time necessary for completing and preparing the asset for its intended use. Other interest costs are recognized
in the consolidated statement of income by function when accrued.
| 2.7. | Losses for impairment of non-financial assets |
Intangible assets that have an indefinite useful life are not
subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate
that they might be impaired. Assets subject to amortization are tested for impairment losses whenever any event or change in
circumstances indicates that the carrying amount may not be recoverable. An impairment loss is recognized for the excess of the
carrying amount of the asset over its recoverable amount. The recoverable amount is the fair value of an asset less the costs of
sale or the value in use, whichever is greater. For the purpose of evaluating impairment losses, assets are grouped at the lowest
level for which there are largely independent cash inflows (cash generating unit. Non-financial assets, other than goodwill, that
would have suffered an impairment loss are reviewed if there are indicators of reversal of losses. Impairment losses are recognized
in the consolidated statement of income by function under “Other gains (losses)”.
The Company classifies its financial assets in
the following categories: at fair value (either through other comprehensive income, or through gains or losses), and at amortized
cost. The classification depends on the business model of the entity to manage the financial assets and the contractual terms of the
cash flows.
The group reclassifies debt investments when, and only when, it changes
its business model to manage those assets.
In the initial recognition, the Company
measures a financial asset at its fair value plus, in the case of a financial asset classified at amortized cost, the transaction
costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets accounted for
at fair value through profit or loss are recorded as expenses in the consolidated statement of income by function.
The subsequent measurement of debt instruments depends on the
group’s business model to manage the asset and cash flow characteristics of the asset. The Company has two measurement categories in which
the group classifies its debt instruments:
Amortized cost: the assets held for the
collection of contractual cash flows where those cash flows represent only payments of principal and interest are measured at
amortized cost. A gain or loss on a debt investment that is subsequently measured at amortized cost and is not part of a hedging
relationship is recognized in income when the asset is derecognized or impaired. Interest income from these financial assets is
included in financial income using the effective interest rate method.
Fair value through profit or loss: assets that
do not meet the criteria of amortized cost or fair value through other comprehensive income are measured at fair value through profit
or loss. A gain or loss on a debt investment that is subsequently measured at fair value through profit or loss and is not part of a
hedging relationship is recognized in profit or loss and is presented net in the consolidated statement of income by function within
other gains / (losses) in the period or exercise in which it arises.
Changes in the fair value of financial assets at fair value
through profit or loss are recognized in other gains / (losses) in the consolidated statement of income by function as appropriate.
The Company evaluates in advance the expected credit losses
associated with its debt instruments recorded at amortized cost. The applied impairment methodology depends on whether there has been
a significant increase in credit.
| 2.9. | Derivative financial instruments and embedded derivatives |
Derivative financial instruments and hedging activities
Initially at fair value on the date on which the
derivative contract was made and are subsequently valued at their fair value. The method to recognize the resulting loss or gain depends
on whether the derivative designated as a hedging instrument and, if so, the nature of the item being hedged.
The Company designates certain derivatives as:
| (a) | Hedge of an identified risk associated with a recognized liability
or an expected highly- probable transaction (cash-flow hedge), or |
| (b) | Derivatives that do not qualify for hedge accounting. |
At the beginning of the transaction, the
Company documents the economic relationship between the hedged items existing between the hedging instruments and the hedged items,
as well as its objectives for risk management and the strategy to carry out various hedging operations. The Company also documents
its assessment, both at the beginning and on an ongoing basis, as to whether the derivatives used in the hedging transactions are
highly effective in offsetting the changes in the fair value or cash flows of the items being hedged.
The total fair value of the hedging derivatives
is booked as Other non-current financial asset or liability if the remaining maturity of the item hedged is over 12 months, and as an
Other current financial asset or liability if the remaining term of the item hedged is less than 12 months.
Derivatives not booked as hedges are classified as Other financial
assets or liabilities.
The effective portion of changes in the fair value of derivatives
that are designated and qualify as cash flow hedges is shown in the statement of other comprehensive income. The loss or gain
relating to the ineffective portion is recognized immediately in the consolidated statement of income by function under other gains
(losses). Amounts accumulated in equity are reclassified to profit or loss in the periods or exercise when the hedged item affects
profit or loss. When these amounts correspond to hedging derivatives of highly probable items that give rise to non-financial assets
or liabilities, in which case, they are recorded as part of the non-financial assets or liabilities.
For fuel price hedges, the amounts shown in the
statement of other comprehensive income are reclassified to results under the line-item Cost of sales to the extent that the fuel subject
to the hedge is used.
Gains or losses related to the effective part
of the change in the intrinsic value of the options are recognized in the cash flow hedge reserve within equity. Changes in the time value
of the options related to this part are recognized within Other Consolidated Comprehensive Income in the costs of the hedge reserve within
equity.
When a hedging instrument matures, is sold, or
fails to meet the requirements to be accounted for as a hedge, any gain or loss accumulated in the statement of Other comprehensive income
until that moment, remains in the statement of other comprehensive income and is reclassified to the consolidated statement of income
when the hedged transaction is finally recognized.
When it is expected that the hedged transaction
is no longer going to occur, the gain or loss accumulated in the statement of other comprehensive income is taken immediately to the consolidated
statement of income by function as “Other gains (losses)”.
| (b) | Derivatives not booked as a hedge |
The changes in fair value of any derivative instrument that
is not booked as a hedge are shown immediately in the consolidated statement of income in “Other gains (losses)”.
Embedded derivatives
The Company assesses the existence of embedded
derivatives in financial instrument contracts. Derivatives embedded in non-derivative host contracts are treated as separate derivatives
when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the host contracts
and the contracts are not measured at FVTPL as a whole. LATAM Airlines Group S.A. has determined that no embedded derivatives currently
exist.
Inventories, are shown at the lower of cost and
their net realizable value. The cost is determined on the basis of the weighted average cost method (WAC). The net realizable value is
the estimated selling price in the normal course of business, less estimated costs necessary to make the sale.
| 2.11. | Trade and other accounts receivable |
Commercial accounts receivable are initially
recognized at their fair value and subsequently at their amortized cost in accordance with the effective rate method, less the
provision for impairment according to the model of the expected credit losses. The Company applies the simplified approach permitted
by IFRS 9, which requires that expected lifetime losses be recognized upon initial recognition of accounts receivable.
In the event that the Company transfers its rights
to any financial asset (generally accounts receivable) to a third party in exchange for a cash payment, the Company evaluates whether
all risks and rewards have been transferred, in which case the account receivable is derecognized.
The existence of significant financial
difficulties on the part of the debtor, the probability that the debtor goes bankrupt or financial reorganization are considered indicators
of a significant increase in credit risk.
The carrying amount of the asset is reduced as
the provision account is used and the loss is recognized in the consolidated income statement under “Cost of sales”. When an
account receivable is written off, it is regularized against the provision account for the account receivable.
| 2.12. | Cash and cash equivalents |
Cash and cash equivalents include cash and bank
balances, time deposits in financial institutions, and other short-term and highly liquid investments and a low risk of loss of value.
The common shares are classified as net equity.
Incremental costs directly attributable
to the issuance of new shares or options are shown in net equity as a deduction from the proceeds received from the placement of shares.
| 2.14. | Trade and other accounts payables |
Trade payables and other accounts payable are initially recognized
at fair value and subsequently at amortized cost.
| 2.15. | Interest-bearing loans |
Financial liabilities are shown initially at their
fair value, net of the costs incurred in the transaction. Later, these financial liabilities are valued at their amortized cost; any
difference between the proceeds obtained (net of the necessary arrangement costs) and the repayment value, is shown in the consolidated
statement of income during the term of the debt, according to the effective interest rate method. Financial liabilities are classified
in current and non-current liabilities according to the contractual payment dates of the nominal principal and compliance with contractual
agreements at the closing date of these financial statements.
Convertible Notes
The component parts of the convertible notes issued by LATAM
Airlines Group S.A. are classified separately as financial liabilities and equity in accordance with the substance of the contractual
arrangements and the definitions of a financial liability and an equity instrument.
At the date of issue, the fair value of the
liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is
recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or at the
instrument’s maturity date. The conversion option classified as equity is determined by the deducting the amount of the
liability component from the fair value of the compound instrument as a whole. This is recognized and included in other equity, net
of income tax effects. and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in
other equity until the conversion option is exercised, in which case, the balance recognized in other equity will be transferred to
share capital. Where the conversion option remains unexercised at maturity date of the convertible bond, the balance recognized in
other equity will be transferred to retained earnings. No gain or loss is recognized in profit or loss upon conversion or expiration
of the conversion option.
Transaction costs that relate to the issue of the convertible
notes are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating
to the equity component are charged directly to equity.
2.16. | Current and deferred taxes |
The tax expense for the period or exercise comprises income and deferred
taxes.
The current income tax expense is calculated based on tax laws
enacted at the date of the statement of financial position, in the countries in which the subsidiaries and associates operate and generate
taxable income.
Deferred taxes are recognized on the temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. When deferred taxes
arise from the initial recognition of a liability or an asset in a transaction other than a business combination, which at the time of
the transaction does not affect either the accounting result or the tax profit or loss, they are recorded. Deferred tax is determined
using the tax rates (and laws) that have been enacted or substantially enacted at the date of the consolidated statements of financial
position and are expected to apply when the related deferred tax asset is realized or the deferred tax liability discharged.
Deferred tax assets are recognized only to the extent it is probable
that the future taxable profit will be available against which the temporary differences can be utilized.
The tax (current and deferred) is recognized
in the statement of income by function, unless it relates to an item recognized in other comprehensive income, directly in equity.
In this case the tax is also recognized in other comprehensive income or, directly in the statement of income by function,
respectively.
Deferred tax assets and liabilities are offset if, and only if:
| (a) | there is a legally enforceable right to set off current tax
assets and liabilities, and |
| (b) | the deferred tax assets and liabilities relate to income taxes
levied by the same taxation authority on either: (i) the same taxable entity, or |
| (ii) | different taxable entities which intend to settle current
tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period
in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered. |
LATAM Airlines Group S.A has evaluated the potential
impact from the implementation of the “GloBE or Pillar Two rules”, which seeks to ensure that multinational groups pay a minimum
effective tax rate of 15%. Based on the analysis carried out, we have concluded that, either because they fall outside the scope of the
GloBE Rules (as they do not meet the criteria to be considered a “Constituent Entity” for the purposes of the Pillar) or they
are located in jurisdictions that do not have implemented said GloBE Rules, no entity, permanent establishment or vehicle of the LATAM
Group should be subject to the GloBE Rules in fiscal year 2024, LATAM Group constantly evaluates these potential impacts. At the close
of this financial statements, the group does not present expenses or income for current taxes related to the Pillar Two income tax.
LATAM Airlines Group S.A. and its Subsidiaries have adopted the exception
of paragraph 4A of IAS 12, incorporated in the amendment published on May 23, 2023, relating to the recognition and disclosure of deferred
tax assets and liabilities related to Pillar Two income taxes.
The Company recognizes the expense for personnel vacations on an accrual
basis.
| (b) | Share-based compensation |
The compensation plans implemented based on the value of
the shares of the Company are recognized in the consolidated financial statements in accordance with IFRS 2: Share-based payments,
for cash settled awards the fair value, updated as of the closing date of each reporting period or exercise, is recorded as a
liability with charge to remuneration.
| (c) | Post-employment and other long-term benefits |
Provisions are made for these obligations by
applying the method of the projected unit credit method, and considering estimates of future permanence, mortality rates and future
wage increases determined on the basis of actuarial calculations. The discount rates are determined by reference to market
interest-rate curves. Actuarial gains or losses are shown in other comprehensive income.
The Company has an annual incentives plan
for its personnel for compliance with objectives and individual contribution to the results. The incentives eventually granted
consist of a given number or portion of monthly remuneration and the provision is made on the basis of the amount estimated for
distribution.
The group recognizes termination benefits at the earlier of the
following dates: (a) when the group terminates the employee relationship; and (b) when the
entity recognizes costs for a restructuring that is within the scope of IAS 37 and involves the payment of terminations benefits.
Provisions are recognized when:
| (i) | The Company has a present legal or constructive obligation
as a result of a past event; |
| (ii) | It is probable that payment is going to be required to settle
an obligation; and |
| (iii) | A reliable estimate of the obligation amount can be made. |
| 2.19. | Revenue from contracts with customers |
| (a) | Transportation of passengers and cargo |
The Company recognizes the sale for the transportation
service as a deferred income liability, which is recognized as income when the transportation service has been provided or expired.
In the case of air transport services sold by the Company and that will be made by other airlines, the liability is reduced when
they are remitted to said airlines. The Company periodically reviews whether it is necessary to make an adjustment to deferred
income liabilities, mainly related to returns, changes, among others.
Compensations granted to clients for changes in the levels of
services or billing of additional services such as additional baggage, change of seat, among others, are considered modifications of
the initial contract, therefore, they are deferred until the corresponding service is provided.
| (b) | Expiration of air tickets |
The Company estimates on a monthly basis the probability of
expiration of air tickets, with refund clauses, based on their history of use. Air tickets without a refund clause expire on the date
of the flight in case the passenger does not show up.
| (c) | Costs associated with the contract |
The costs related to the sale of air tickets are capitalized
and deferred until the moment of providing the corresponding service. These assets are included under the heading “Other current
non-financial assets” in the Consolidated Classified Statement of Financial Position.
| (d) | Frequent passenger program |
The Company maintains the following loyalty programs:
LATAMPASS’s and LATAMPASS’s Brazil, whose objective is building customer loyalty through the delivery of miles or points.
These programs give their frequent passengers
the possibility of earning LATAMPASS’s miles or points, which grant the right to a selection of both air and non-air awards. Additionally,
the Company sells the LATAMPASS miles or points to financial and non-financial partners through commercial alliances to award miles or
points to their customers.
To reflect the miles and points earned, the loyalty
program mainly includes two types of transactions that are considered revenue arrangements with multiple performance obligations: (1)
Passenger Ticket Sales Earning miles or points (2) miles or points sold to financial and non-financial partner.
| (1) | Passenger Ticket Sales Earning Miles or Points. |
In this case, the miles or points are awarded to customers at the time
that the company performs the flight.
To value the miles or points earned with
travel, we consider the quantitative value a passenger receives by redeeming miles for a ticket rather than paying cash, which is
referred to as Equivalent Ticket Value (“ETV”). Our estimate of ETV is adjusted for miles and points that are not likely
to be redeemed (“breakage”).
The balance of miles and points that are pending to redeem are included
within deferred revenue.
| (2) | Miles sold to financial and non-financial partners |
To value the miles or points earned through
financial and non-financial partners, the performance obligations with the client are estimated separately. To calculate these
performance obligations, different components that add value in the commercial contract must be considered, such as marketing,
advertising and other benefits, and finally the value of the points awarded to customers based on our ETV. The value of each of
these components is finally allocated in proportion to their relative prices. The performance obligations associated with the
valuation of the points or miles earned become part of the Deferred Revenue, and the remaining performance obligations are recorded
as revenue when the miles or points are delivered to the client.
When the miles and points are exchanged for
products and services other than the services provided by the Company, the income is recognized immediately; when the exchange is
made for air tickets of any airline of LATAM Airlines Group S.A. and Subsidiaries, the income is deferred until the air transport
service is provided.
The miles and points that the Company estimates
will not be exchanged are recognized in the results based on the consumption pattern of the miles or points effectively exchanged by customers.
The Company uses statistical models to estimate the probability of exchange, which is
based on historical patterns and projections.
The Company recognizes contracts that
meet the definition of a lease as a right of use asset and a lease liability on the date when the underlying asset is available for use.
Right of use assets are measured at cost including the following:
| - | The amount of the initial measurement of the lease liability; |
| - | Lease payment made at or before commencement date; |
| - | Initial direct costs, and |
| - | Restoration costs. |
The right of use assets are recognized in the statement of financial
position in Property, plant and equipment.
Lease liabilities include the net present value of the following payments:
| - | Fixed payments including in substance fixed payment. |
| - | Variable lease payments that depend on an index or a rate; |
| - | The exercise price of a purchase option, if it is reasonably certain that the option will be exercised. |
The discount rate that LATAM Airlines Group
S.A. uses is the interest rate implicit in the lease, if that rate can be readily determined. This is the rate of interest that
causes the present value of (a) lease payments and (b) the unguaranteed residual value to equal the sum of (i) the fair value of the
underlying asset and (ii) any initial direct costs of the lessor.
LATAM Airlines Group S.A. uses its incremental borrowing rate if the
interest rate implicit in the lease cannot be readily determined.
Lease liabilities are recognized in the statement of financial position
under “Other financial liabilities, current or non-current”.
Interest accrued on financial liabilities is recognized in the consolidated
statement of income in “Financial costs”.
Principal and interest are present in the consolidated cash
flow as “Payments of lease liability” and “Interest paid”, respectively, within financing cash flows.
Payments associated with short-term leases without purchase
options and leases of low-value assets are recognized on a straight-line basis in profit or loss at the time of accrual. Those payments
are presented within operating cash flows.
The Company analyzes the financing agreements of aircraft, mainly considering
characteristics such as:
| (a) | That the Company initially acquired the aircraft or took
an important part in the process of direct acquisition with the manufacturers. |
| (b) | Due to the contractual conditions, it is virtually certain
that the Company will execute the purchase option of the aircraft at the end of the lease term. |
Since these financing agreements are
“substantially purchases” and not leases, the related liability is considered as a financial debt classified under IFRS
9 and continues to be presented within the “Other financial liabilities” described in Note 18. On the other hand, the
aircraft are presented in Property, Plant and Equipment, as described in Note 16, as “own aircraft”.
The Group qualifies as sale and lease transactions, operations
that lead to a sale according to IFRS 15. More specifically, a sale is considered as such if there is no option to purchase the goods
at the end of the lease term.
If the sale by the seller-lessee is classified as a sale in
accordance with IFRS 15, the underlying asset is derecognized, and a right-of-use asset equal to the portion retained proportionally of
the amount of the asset is recognized.
If the sale by the seller-lessee is not classified as a sale
in accordance with IFRS 15, the transferred assets are kept in the financial statements and a financial liability equal to the sale price
is recognized (received from the buyer-lessor).
| 2.21. | Non-current assets or disposal groups classified as held
for sale |
Non-current assets (or disposal groups) classified as assets
held for sale are shown at the lesser of their book value and the fair value less costs to sell.
The costs incurred for scheduled heavy maintenance of the
aircraft’s fuselage and engines are capitalized and depreciated until the next maintenance. The depreciation rate is
determined on technical grounds, according to the use of the aircraft expressed in terms of cycles and flight hours.
In case of aircraft include in property, plant and equipment,
these maintenance cost are capitalized as Property, plant and equipment, while in the case of aircraft on right of use, a liability
is accrued based on the use of the main components is recognized, since a contractual obligation with the lessor to return the
aircraft on agreed terms of maintenance levels exists. These are recognized as Cost of sales.
Additionally, some contracts that comply with the definition of
lease establish the obligation of the lessee to make deposits to the lessor as a guarantee of compliance with maintenance and return
conditions. These deposits, often called maintenance reserves, accumulate until a major maintenance is performed; and once done,
recovery is requested to the lessor. At the end of the contract period, there is comparison between the reserves that have been paid
and required return conditions, and compensation between the parties are made if applicable.
The unscheduled maintenance of aircraft and engines, as well as minor
maintenance, are charged to results as incurred.
Disbursements related to environmental protection are charged to results
when incurred or accrue.
NOTE 3 - FINANCIAL RISK MANAGEMENT
| 3.1. | Financial risk factors |
The Company is exposed to different financial risks: (a) market
risk, (b) credit risk, and (c) liquidity risk. The risk management of the Company aims to minimize the adverse effects of financial risks
affecting the company.
Due to the nature of its operations, the Company has exposure to market
factors such as: (i) fuel-price risk, (ii) exchange -rate risk (FX), and (iii) interest -rate risk.
The Company has developed manuals and procedures to manage the market
risk, which goal is to identify, quantify, monitor and mitigate the adverse effects of changes in market factors mentioned above.
For the foregoing, Management monitors the evolution of fuel price
levels, exchange rates and interest rates, quantifies their exposures and their risk, and develops and executes hedging strategies.
Exposure:
For the execution of its operations, the Company purchases a fuel called
Jet Fuel grade 54 USGC, which is subject to the fluctuations of international fuel prices.
Mitigation:
To hedge the fuel-price risk exposure, the
Company operates with derivative instruments (swaps and options) whose underlying assets may be different from Jet Fuel, such as
West Texas Intermediate (“WTI”) crude, Brent (“BRENT”) crude and distillate Heating Oil (“HO”),
which may have a high correlation with Jet Fuel and greater liquidity.
Fuel Hedging Results:
During the period ended June 30, 2024, the
Company recognized gains of US$21.8 million for fuel hedging net of premiums in the costs of sales for the year. During the period
ended June 30, 2023, the Company recognized gains of US$15.3 million for fuel hedging net of premiums in the costs of sales for the
year.
As of June 30, 2024, the market value of the fuel positions amounted
to US$29.6 million (positive). At the end of December 2023, this market value was US$22.1 million (positive).
The following tables show the level of hedge for different periods:
| |
Maturities | |
Positions as of June 30, 2024 (*) (Unaudited) | |
Q324 | | |
Q424 | | |
Q125 | | |
Q225 | | |
Total | |
Percentage of coverage over the expected volume of consumption | |
| 43 | % | |
| 40 | % | |
| 19 | % | |
| 12 | % | |
| 29 | % |
| |
Maturities | |
Positions as of December 31, 2023 (*) | |
Q124 | | |
Q224 | | |
Q324 | | |
Q424 | | |
Total | |
Percentage of coverage over the expected volume of consumption | |
| 35 | % | |
| 32 | % | |
| 30 | % | |
| 22 | % | |
| 30 | % |
(*) | The percentage shown in the table considers all the hedging
instruments (swaps and options). |
Sensitivity analysis
A drop in fuel price positively affects the Company through a
reduction in costs. However, also negatively affects contracted positions as these are acquired to protect the Company against the
risk of a rise in price. Therefore, the policy is to maintain a hedge-free percentage in order to be competitive in the event of a
drop in price.
The current hedge positions are booked as cash flow hedge contracts,
so a variation in the fuel price has an impact on the Company’s net equity.
The following table shows the sensitivity of financial instruments
according to reasonable changes in the price of fuel and their effect on equity.
The calculations were made considering a
parallel movement of US$ 5 per barrel in the underlying reference price curve at the end of June 2024 and the end of December 2023.
The projection period was defined until the end of the last fuel hedging contract in force, being the last business day of the first
half of 2025.
Benchmark price |
|
Positions as of June 30, 2024 |
|
Positions as of December 31, 2023 |
|
effect on Equity |
|
effect on Equity |
(US$ per barrel) |
|
(MUS$) |
|
(MUS$) |
|
|
Unaudited |
|
|
+5 |
|
+12.0 |
|
+10.8 |
-5 |
|
-12.2 |
|
-10.7 |
Given the fuel hedging structure for the
year 2024, which considers a portion free of hedges, a vertical drop of 5 dollars in the JET reference price (considered as the
monthly daily average), would have meant an impact of approximately US$ 70.6 million lower fuel cost. For the same period, a
vertical rise of 5 dollars in the JET reference price (considered as the monthly daily average), would have meant an approximate
impact of US$ 74.6 million in higher fuel costs.
| (ii) | Foreign exchange rate risk: |
Exposure:
The functional currency of the financial statements of the Parent
Company is the US dollar, so that the risk of the Transactional and Conversion exchange rate arises mainly from the Company’s
business, strategic and accounting operating activities that are expressed in a monetary unit other than the functional
currency.
The subsidiaries of LATAM are also exposed to foreign exchange risk
whose impact affects the Company’s Consolidated Income.
The largest operational exposure to LATAM’s exchange risk comes
from the concentration of businesses in Brazil, which are mostly denominated in Brazilian real (R$), and are actively managed by the Company.
At a lower concentration, the Company is also exposed to the
fluctuation of other currencies, such as: Euro, Pound sterling, Australian dollar, Colombian peso, Chilean peso, Argentine peso, Paraguayan
guarani, Mexican peso, Peruvian Sol and New Zealand dollar.
Mitigation:
The Company mitigates currency risk exposures by contracting
hedging or non-hedging derivative instruments or through natural hedges or execution of internal operations.
Exchange Rate Hedging Results (FX):
As of June 30, 2024, the Company recognized gains of US$4.0 million
for FX hedging derivatives net of premiums reflected in the cost of sale. At the end of June of 2023, the Company recognize losses for
US$5.3 million for FX hedging derivatives cost of sales.
As of June 30, 2024, the market value of
hedging FX derivative positions is US$2.7 million (positive). As of December 31, 2023, the market value of the hedging FX derivative
positions was US$ 1.5 million (negative). As of June 30, 2024, the Company has current hedging FX derivatives for US$148 million. As
of December 31, 2023, the Company holds current hedging FX derivatives of US$404 million.
Sensitivity analysis:
A depreciation of the R$/US$ exchange rate, negatively affects the
Company’s operating cash flows, however, also positively affects the value of the positions of derivatives contracted.
The following table shows the sensitivity of current hedging
FX derivative instruments according to reasonable changes in the exchange rate and its effect on equity.
Appreciation (depreciation) of R$/US$ |
|
Effect on equity as of June 30, 2024
(MUS$) |
|
Effect on equity as of December 31, 2023
(MUS$) |
|
|
Unaudited |
|
|
-10% |
|
-3.4 |
|
-10.0 |
+10% |
|
+0.7 |
|
+19.0 |
Impact of Exchange rate variation in the Consolidated Income Statements
(Foreign exchange gains/losses).
In the case of TAM S.A., whose functional
currency is the Brazilian real, a large part of its liabilities is expressed in US dollars. Therefore, when converting financial
assets and liabilities, from US dollar to Brazilian reais, they have an impact on the result of TAM S.A., which is consolidated in
the Company’s Income Statement.
In order to reduce the impact on the Company’s
result caused by appreciations or depreciations of R$/US$, the Company carries out internal operations to reduce the net exposure in US$
for TAM S.A.
The following table shows the impact of the Exchange
Rate variation on the Consolidated Income Statement when the R$/US$ exchange rate appreciates or depreciates by 10%:
Appreciation (depreciation) of R$/US$ |
|
Effect on Income Statement
for the year ended June 30, 2024
(MUS$) |
|
Effect on Income Statement
for the year ended June 30, 2023
(MUS$) |
|
|
Unaudited |
|
Unaudited |
-10% |
|
-27.0 |
|
+31.1 |
+10% |
|
+27.0 |
|
-31.1 |
Impact of the exchange rate variation in the Equity, from translate
the subsidiaries financial statements into US Dollars (Cumulative Translate Adjustment).
Since the functional currency of TAM S.A.
and Subsidiaries is the Brazilian real, the Company presents the effects of the exchange rate fluctuations in Other comprehensive
income (Cumulative Translation Adjustment) by converting the Statement of financial position and Income statement of TAM S.A. and
Subsidiaries from their functional currency to the U.S. dollar, which is the presentation currency of the consolidated financial
statement of LATAM Airlines Group S.A. and Subsidiaries.
The following table shows the impact on the
Cumulative Translation Adjustment included in Other comprehensive income recognized in Total equity in the case of an appreciation
or depreciation of 10% in the exchange rate R$/US$:
Appreciation (depreciation) |
|
Effect at June 30, 2024 |
|
Effect at December 31, 2023 |
of R$/US$ |
|
MUS$ |
|
MUS$ |
|
|
Unaudited |
|
|
-10% |
|
+314.27 |
|
+327.01 |
+10% |
|
-257.13 |
|
-267.56 |
| (iii) | Interest -rate risk: |
Exposure:
The Company has exposure to fluctuations in interest rates affecting
the future cash flows of the assets, and current and future financial liabilities.
The Company is mainly exposed to the Secured
Overnight Financing Rate (“SOFR”) and other less relevant interest rates such as Brazilian Interbank Certificates of
Deposit (“CDI”) . Due to the fact that the publication of LIBOR ceased by June 30th 2023, the company has effectively
migrated to SOFR as an alternative rate, which was fully materialized on September 30th 2023.
Of the company’s financial debt
subject to variable rates, all of the contracts maintain exposure to the SOFR reference rate.
Mitigation:
Currently, 50% (50% as of December 31, 2023) of the debt has fixed
rate. The variable debt is indexed to the reference rate based on SOFR.
Likewise, most of the company’s liquidity is denominated in dollars
and indexed to a return rate similar and with alike fluctuation to the SOFR rate, which helps reduce exposure.
Rate Hedging Results:
During the period ended June 30, 2024, the Company did not recognized
any losses for premiums paid. At the end of June of 2023, losses of US$1.9 million (negative) were recognized corresponding to the recognition
in profit for premiums paid.
As of June 30, 2024, the value of the interest
rate derivative positions corresponding to operating leases to fix the income of future plane arrivals amounted to US $ 0.03 thousands
(positive), at the end of December 2023 the Company did not have interest rate derivatives outstanding.
As of June 30, 2024, the Company did not
recognize a decrease in the right-of-use asset due to the expiration of derivatives associated with some aircraft leases. As of
December 31, 2023, the Company recognized a decrease in the right-of-use asset due to the expiration of derivatives for US$ 14.9
million associated with the aircraft lease. On this same date, a lower depreciation expense of the right-of-use asset for US$ 1.0
million (positive) is recognized. At the end of June of 2023, the Company recognized US$ 0.4 (positive) million for this same
concept.
As of June 30, 2024, the Company did not settle any derivatives associated
with hedges of leased aircraft.
Sensitivity analysis:
The following table shows the sensitivity of changes in financial
obligations that are not hedged against interest-rate variations. These changes are considered reasonably possible, based on current market
conditions each date.
Increase (decrease) |
|
Positions as of June 30, 2024
effect on Income |
|
Positions as of June 30, 2023
effect on Income |
of future curve |
|
(Loss) before taxes |
|
(Loss) before tax |
SOFR rate |
|
(MUS$) |
|
(MUS$) |
|
|
Unaudited |
|
Unaudited |
+100 basis points |
|
-19.24 |
|
-21.69 |
-100 basis points |
|
+19.24 |
|
+21.69 |
A large part of the derivatives of current
rates are recorded as cash flow hedge contracts, therefore, a variation in interest rates has an impact on the market value of the derivatives,
whose changes affect the equity of the entity.
Increase (decrease) |
|
Positions as of June 30, 2024 |
|
Positions as of December 31, 2023 |
|
effect on equity |
|
effect on equity |
interest rate curve |
|
(MUS$) |
|
(MUS$) |
|
|
Unaudited |
|
|
+100 basis points |
|
+2.10 |
|
— |
-100 basis points |
|
-2.20 |
|
— |
The calculations were made by vertically
increasing (decreasing) 100 base points of the interest rate curve, both scenarios being reasonably possible according to historical market
conditions.
The sensitivity calculation hypothesis
must assume that the forward curves of interest rates will not necessarily reflect the real value of the compensation of the flows. In
addition, the interest rate structure is dynamic over time.
During the periods presented, the Company
did not record any losses for ineffectiveness in the consolidated income statement for this type of coverage.
Credit risk occurs when the
counterparty does not comply with its obligations to the Company under a specific contract or financial instrument, resulting in a
loss in the market value of a financial instrument (only financial assets, not liabilities). The customer portfolio as of June 30,
2024 has experienced an increased by 4% compared to the balance as of December 31, 2023, mainly due to an increase in passenger
transportation operations (travel agencies and corporate) that increased by 22% in its sales, mainly affecting the payment methods
credit card 25%, and cash sales 15%. In relation to the cargo business, it presented a decrease in its operations of 13% compared to
December 2023. There was special consideration for the Expected Credit Loss calculation for the clients with balance at the year end
that management considered risky. The Expected Credit Loss at the end of June 2024 had a decrease 17% compared to the end of
December 2023, as a result of the decrease in the portfolio due to collection, and due to the application of write-offs.
The Company is exposed to credit
risk due to its operational activities and its financial activities, including deposits with banks and financial institutions,
investments in other types of instruments, exchange rate transactions and derivatives contracts.
To reduce the credit risk related
to operational activities, the company has implemented credit limits to limit the exposure of its debtors, which are permanently
monitored for the LATAM network, when deemed necessary, agencies have been blocked for cargo and passenger businesses.
Cash surpluses that remain after the financing of assets
necessary for the operation are invested according to credit limits approved by the Company’s Board, mainly in time deposits
with different financial institutions, private investment funds and short-term mutual funds. These investments are booked as Cash
and cash equivalents and other current financial assets.
In order to reduce counterparty risk and to ensure that
the risk assumed is known and managed by the Company, investments are diversified among different banking institutions (both local
and international). The Company evaluates the credit standing of each counterparty and the levels of investment, based on (i) its
credit rating, and (ii) investment limits according to the Company’s level of liquidity. According to these two parameters,
the Company chooses the most restrictive parameter of the previous two and based on this, establishes limits for operations with
each counterparty.
The Company has no guarantees to mitigate this exposure.
| (ii) | Operational activities |
The Company has four large sales “clusters”: travel
agencies, cargo agents, airlines and credit-card administrators. The first three are governed by International Air Transport
Association (“IATA”), international organization comprising most of the airlines that represent over 90% of scheduled
commercial traffic and one of its main objectives is to regulate the financial transactions between airlines and travel agents and
cargo. When an agency or airline does not pay their debt, it is excluded from operating with IATA’s member airlines. In the
case of credit-card administrators, they are fully guaranteed by 100% by the issuing institutions.
Under certain of the Company’s credit card processing
agreements, the financial institutions have the right to require that the Company maintain a reserve equal to a portion of advance
ticket sales that have been processed by that financial institution, but for which the Company has not yet provided the air
transportation. Additionally, the financial institutions have the ability to require additional collateral reserves or withhold
payments related to receivables to be collected if increased risk is perceived related to liquidity covenants in these agreements or
negative balances occur.
The exposure consists of the term granted, which fluctuates between
1 and 45 days.
One of the tools the Company uses for reducing credit risk is to
participate in global entities related to the industry, such as IATA, Business Sales Processing (“BSP”), Cargo Account
Settlement Systems (“CASS”), IATA Clearing House (“ICH”) and banks (credit cards). These institutions
fulfill the role of collectors and distributors between airlines and travel and cargo agencies. In the case of the Clearing House,
it acts as an offsetting entity between airlines for the services provided between them. A reduction in term and implementation of
guarantees has been achieved through these entities.
The sales invoicing of TAM Linhas Aéreas S.A. related
with cargo agents for domestic transportation in Brazil is done directly by TAM Linhas Aereas S.A.
Credit quality of financial assets
The external credit evaluation
system used by the Company is provided by IATA. Internal systems are also used for particular evaluations or specific markets based
on trade reports available on the local market. The internal classification system is complementary to the external one, i.e. for
agencies or airlines not members of IATA, the internal demands are greater.
To reduce the credit risk associated with operational
activities, the Company has established credit limits to mitigate the exposure of their debtors which are monitored permanently
(mainly in case of operational activities of TAM Linhas Aéreas S.A. with travel agents). The bad-debt rate in the principal
countries where the Company has a presence is insignificant.
Liquidity risk represents the risk that the Company does not have sufficient
funds to pay its obligations.
Due to the cyclical nature of its business, the operation and investment
needs, along with the need for financing, the Company requires liquid funds, defined as Cash and cash equivalents plus other short-term
financial assets, to meet its payment obligations.
The balance of liquid funds, future cash generation and the ability
to obtain financing, provide the Company with alternatives to meet future investment and financing commitments.
As of June 30, 2024, the balance of liquid funds is US $1,853 million
((US$ 1,715 million as of December 31, 2023), which are invested in short-term instruments through financial entities with a high credit
rating classification.
As of June 30, 2024, LATAM maintains two Revolving Credit
Facility for a total of US$1,100 million, one for an amount of US$600 million and another for an amount of US$500 million, which are
fully available. The first of these lines is secured by and subject to the availability of certain collateral (i.e. aircraft,
engines and spare parts). The second one, is secured by certain intangibles assets of the Company, which are shared with other
Chapter 11 exit financing debt. (See Note 31)
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of June 30, 2024 (Unaudited)
Debtor: LATAM Airlines Group S.A. Tax No. 89.862.200-2 Chile.
| |
| |
| | |
| | |
Up to | | |
More than
90 days | | |
More than
one to | | |
More than
three to | | |
More than | |
| | |
| |
| | |
Annual | |
| |
| |
Creditor | | |
| | |
90 | | |
to one | | |
three | | |
five | | |
five | |
| | |
Nominal | |
| | |
Effective | |
Nominal | |
Tax No. | |
Creditor | |
country | | |
Currency | | |
days | | |
year | | |
years | | |
years | | |
years | |
Total | | |
value | |
Amortization | | |
rate | |
rate | |
| |
| |
| | |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
ThUS$ | | |
ThUS$ | |
| | |
% | |
% | |
Bank loans | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
| | |
| |
| |
0-E | |
GOLDMAN | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
| | |
| |
| |
| |
SACHS | |
| U.S.A. | | |
| US$ | | |
| 43,862 | | |
| 131,388 | | |
| 345,472 | | |
| 1,130,542 | | |
— | |
| 1,651,264 | | |
1,083,500 | |
| Quarterly | | |
20.22 | |
| 14.95 | |
Obligations with the public | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
97.036.000- | |
SANTANDER | |
| Chile | | |
| UF | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
K | |
| |
| | | |
| | | |
| — | | |
| 3,064 | | |
| 6,077 | | |
| 6,077 | | |
176,232 | |
| 191,450 | | |
151,921 | |
| To the expiration | | |
2.00 | |
| 2.00 | |
0-E | |
WILMINGTON | |
| U.S.A. | | |
| US$ | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
| |
TRUST | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
| |
COMPANY | |
| | | |
| | | |
| — | | |
| 153,813 | | |
| 307,625 | | |
| 667,344 | | |
746,813 | |
| 1,875,595 | | |
1,150,000 | |
| To the expiration | | |
15.00 | |
| 13.38 | |
97.036.000- | |
SANTANDER | |
| Chile | | |
| US$ | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
K | |
| |
| | | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
6 | |
| 6 | | |
3 | |
| To the expiration | | |
1.00 | |
| 1.00 | |
Guaranteed obligations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
0-E | |
BNP PARIBAS | |
| U.S.A. | | |
| US$ | | |
| 5,992 | | |
| 18,048 | | |
| 47,236 | | |
| 45,395 | | |
116,212 | |
| 232,883 | | |
165,791 | |
| Quarterly | | |
6.94 | |
| 6.94 | |
0-E | |
WILMINGTON | |
| U.S.A. | | |
| US$ | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
| |
TRUST | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
| |
COMPANY | |
| | | |
| | | |
| 5,950 | | |
| 17,578 | | |
| 45,139 | | |
| 42,476 | | |
43,485 | |
| 154,628 | | |
123,534 | |
| Quarterly/Monthly | | |
8.75 | |
| 8.75 | |
Other guaranteed obligation | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
0-E | |
EXIM BANK | |
| U.S.A. | | |
| US$ | | |
| 452 | | |
| 11,333 | | |
| 43,524 | | |
| 42,376 | | |
6,909 | |
| 104,594 | | |
99,109 | |
| Quarterly | | |
2.29 | |
| 2.05 | |
0-E | |
MUFG | |
| U.S.A. | | |
| US$ | | |
| 2,366 | | |
| — | | |
| — | | |
| — | | |
— | |
| 2,366 | | |
2,236 | |
| Quarterly | | |
7.09 | |
| 7.09 | |
0-E | |
CREDIT | |
| France | | |
| US$ | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
| |
AGRICOLE | |
| | | |
| | | |
| 6,280 | | |
| 32,952 | | |
| 74,231 | | |
| 225,422 | | |
— | |
| 338,885 | | |
258,996 | |
| To the expiration | | |
9.43 | |
| 9.43 | |
Financial lease | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
0-E | |
NATIXIS | |
| France | | |
| US$ | | |
| 10,488 | | |
| 31,018 | | |
| 79,551 | | |
| 95,395 | | |
62,249 | |
| 278,701 | | |
203,398 | |
| Quarterly | | |
7.55 | |
| 7.55 | |
0-E | |
US BANK | |
| U.S.A. | | |
| US$ | | |
| 17,170 | | |
| 31,420 | | |
| — | | |
| — | | |
— | |
| 48,590 | | |
47,806 | |
| Quarterly | | |
4.59 | |
| 3.25 | |
0-E | |
EXIM BANK | |
| U.S.A. | | |
| US$ | | |
| 3,239 | | |
| 69,631 | | |
| 192,096 | | |
| 134,495 | | |
49,567 | |
| 449,028 | | |
413,072 | |
| Quarterly | | |
4.12 | |
| 3.30 | |
0-E | |
BANK OF UTAH | |
| U.S.A. | | |
| US$ | | |
| 5,901 | | |
| 17,745 | | |
| 47,775 | | |
| 63,199 | | |
96,732 | |
| 231,352 | | |
169,740 | |
| Monthly | | |
10.71 | |
| 10.71 | |
Others loans | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| |
| | | |
| |
| | |
0-E | |
OTHERS (*) | |
| Chile | | |
| US$ | | |
| 101 | | |
| — | | |
| — | | |
| — | | |
— | |
| 101 | | |
101 | |
| To
the expiration | | |
— | |
| — | |
| |
TOTAL | |
| | | |
| | | |
| 101,801 | | |
| 517,990 | | |
| 1,188,726 | | |
| 2,452,721 | | |
1,298,205 | |
| 5,559,443 | | |
3,869,207 | |
| | | |
| |
| | |
| (•) | Obligation with creditors for executed letters of credit. |
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of June 30, 2024 (Unaudited)
Debtor: TAM S.A. Tax No. 02.012.862/0001-60, Brazil.
| |
| |
| | |
| | |
Up
to | | |
More than
90 days | | |
More than
one to | | |
More than
three to | | |
More than | |
|
| |
| |
| |
Annual |
| |
| |
| |
Creditor | | |
| | |
90 | | |
to
one | | |
three | | |
five | | |
five | |
|
| |
Nominal | |
| |
Effective | |
Nominal |
| |
Tax
No. | |
Creditor | |
country | | |
Currency | | |
days | | |
year | | |
years | | |
years | | |
years | |
Total |
| |
value | |
Amortization | |
rate | |
rate |
| |
| |
| |
| | |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
ThUS$ |
| |
ThUS$ | |
| |
% | |
% |
| |
Financial leases | | |
| | |
| | |
| | |
| | |
| | |
| |
|
| |
| |
| |
| |
|
| |
0-E | |
| NATIXIS | |
| France | | |
| US$ | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 8,866 | | |
— | |
14,986 |
| |
| 14,986 | |
| Quarterly | |
— | |
— |
| |
| |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
|
| |
| | |
| | |
| |
|
| |
| |
| TOTAL | |
| | | |
| | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 8,866 | | |
— | |
14,986 |
| |
| 14,986 | |
| | |
| |
|
| |
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of June 30, 2024 (Unaudited)
Debtor: LATAM Airlines Group S.A. Tax No. 89.862.200-2, Chile.
| |
| |
| | |
| Up
to | |
More than
90 days | | |
More than
one to | | |
More than
three to | | |
More than
| | |
| |
| | |
| |
| | |
Annual | |
| |
| |
Creditor | | |
| 90 | |
to one | | |
three | | |
five | | |
five | | |
| |
| | Nominal |
| |
| | |
Effective | |
Nominal | |
Tax
No. | |
Creditor | |
country | | Currency |
| days | |
year | | |
years | | |
years | | |
years | | |
| Total |
| | value |
| |
Amortization | | |
rate | |
rate | |
| |
| |
| |
| |
ThUS$ | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| % | |
% | |
Lease Liability | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
| |
AIRCRAFT | |
| OTHERS | |
US$ | |
| 125,000 | |
| 455,117 | | |
| 1,181,788 | | |
| 987,858 | | |
| 1,872,351 | | |
| 4,622,114 | | |
| 3,148,137 | |
| | — |
| | — | |
| — | |
| |
OTHER | |
| OTHERS | |
US$ | |
| 2,426 | |
| 7,194 | | |
| 18,923 | | |
| 18,980 | | |
| 59,451 | | |
| 106,974 | | |
| 68,560 | |
| | — |
| | — | |
| — | |
| |
ASSETS | |
| | |
CLP | |
| 18 | |
| 53 | | |
| 51 | | |
| — | | |
| — | | |
| 122 | | |
| 107 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
UF | |
| 823 | |
| 4,503 | | |
| 9,376 | | |
| 8,038 | | |
| 4,275 | | |
| 27,015 | | |
| 24,962 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
COP | |
| 116 | |
| 205 | | |
| 235 | | |
| 99 | | |
| — | | |
| 655 | | |
| 511 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
EUR | |
| 29 | |
| 85 | | |
| 102 | | |
| 16 | | |
| — | | |
| 232 | | |
| 227 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
BRL | |
| 2,069 | |
| 5,824 | | |
| 13,267 | | |
| 13,024 | | |
| 20,918 | | |
| 55,102 | | |
| 31,204 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
MXN | |
| 109 | |
| 292 | | |
| 161 | | |
| — | | |
| — | | |
| 562 | | |
| 560 | |
| | — |
| | — | |
| — | |
Trade and other
accounts payables | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
- | |
OTHERS | |
| OTHERS | |
US$ | |
| 1,085,093 | |
| 152,449 | | |
| — | | |
| — | | |
| — | | |
| 1,237,542 | | |
| 709,933 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
CLP | |
| 18,593 | |
| | | |
| — | | |
| — | | |
| — | | |
| 18,593 | | |
| 64,317 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
BRL | |
| 241,901 | |
| 2,797 | | |
| — | | |
| — | | |
| — | | |
| 244,698 | | |
| 409,474 | |
| | — |
| | — | |
| — | |
| |
| |
| | |
Other currency | |
| 132,303 | |
| 7,243 | | |
| — | | |
| — | | |
| — | | |
| 139,546 | | |
| 118,189 | |
| | — |
| | — | |
| — | |
Accounts payable
to related parties currents | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
Foreign | |
Qatar Airways | |
| Qatar | |
US$ | |
| — | |
| 4,013 | | |
| — | | |
| — | | |
| — | | |
| 4,013 | | |
| 4,013 | |
| | — |
| | — | |
| — | |
Foreign | |
Delta
Air Lines, Inc. | |
| USA | |
US$ | |
| — | |
| 2,930 | | |
| — | | |
| — | | |
| — | | |
| 2,930 | | |
| 2,930 | |
| | — |
| | — | |
| — | |
| |
Total | |
| | |
| |
| 1,608,480 | |
| 642,705 | | |
| 1,223,903 | | |
| 1,028,015 | | |
| 1,956,995 | | |
| 6,460,098 | | |
| 4,583,124 | |
| | |
| | | |
| | |
| |
Total
consolidated | |
| | |
| |
| 1,710,791 | |
| 1,162,225 | | |
| 2,416,709 | | |
| 3,489,602 | | |
| 3,255,200 | | |
| 12,034,527 | | |
| 8,467,317 | |
| | |
| | | |
| | |
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of December 31, 2023
Debtor: LATAM Airlines Group S.A. Tax No. 89.862.200-2 Chile.
| |
| |
| | |
| | |
Up to | | |
More than
90 days | | |
More than
one to | | |
More than
three to | | |
More than | |
| | |
| |
| | |
Annual | |
| |
| |
Creditor | | |
| | |
90 | | |
to one | | |
three | | |
five | | |
five | |
| | |
Nominal | |
| | |
Effective | |
Nominal | |
Tax No. | |
Creditor | |
country | | |
Currency | | |
days | | |
year | | |
years | | |
years | | |
years | |
Total | | |
value | |
Amortization | | |
rate | |
rate | |
| |
| |
| | |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
ThUS$ | | |
ThUS$ | |
| | |
% | |
% | |
Bank loans | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
| |
| |
| |
97.023.000-9 | |
GOLDMAN SACHS | |
| U.S.A. | | |
| US$ | | |
| 44,721 | | |
| 127,878 | | |
| 302,953 | | |
| 1,192,355 | |
| — | |
| 1,667,907 | | |
1,089,000 | | |
Quarterly | |
| 20.31 | |
| 15.04 | |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
Obligations with the public | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
97.030.000-7 | |
SANTANDER | |
| Chile | | |
| UF | | |
| — | | |
| 3,230 | | |
| 6,409 | | |
| 6,409 | |
| 182,647 | |
| 198,695 | | |
160,214 | | |
At Expiration | |
| 2.00 | |
| 2.00 | |
0-E | |
WILMINGTON | |
| U.S.A. | | |
| US$ | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
| |
TRUST | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
| |
COMPANY | |
| | | |
| | | |
| — | | |
| 153,813 | | |
| 307,625 | | |
| 697,438 | |
| 793,625 | |
| 1,952,501 | | |
1,150,000 | | |
At Expiration | |
| 15.00 | |
| 13.38 | |
97.036.000-K | |
SANTANDER | |
| Chile | | |
| US$ | | |
| — | | |
| — | | |
| — | | |
| — | |
| 6 | |
| 6 | | |
3 | | |
At Expiration | |
| 1.00 | |
| 1.00 | |
Guaranteed obligations | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
0-E | |
BNP PARIBAS | |
| U.S.A. | | |
| US$ | | |
| 5,940 | | |
| 17,082 | | |
| 41,319 | | |
| 40,578 | |
| 120,730 | |
| 225,649 | | |
171,704 | | |
Quarterly | |
| 6.98 | |
| 6.98 | |
0-E | |
WILMINGTON | |
| U.S.A. | | |
| US$ | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
| |
TRUST | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
Quarterly / | |
| | |
| | |
| |
COMPANY | |
| | | |
| | | |
| 5,948 | | |
| 16,928 | | |
| 42,098 | | |
| 40,736 | |
| 54,056 | |
| 159,766 | | |
132,585 | | |
Monthly | |
| 8.76 | |
| 8.76 | |
Other guaranteed obligation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
0-E | |
EXIM BANK | |
| U.S.A. | | |
| US$ | | |
| 452 | | |
| 1,348 | | |
| 43,531 | | |
| 43,494 | |
| 16,665 | |
| 105,490 | | |
99,109 | | |
Quarterly | |
| 2.29 | |
| 2.05 | |
0-E | |
MUFG | |
| U.S.A. | | |
| US$ | | |
| 12,919 | | |
| 37,926 | | |
| 16,649 | | |
| — | |
| — | |
| 67,494 | | |
64,102 | | |
Quarterly | |
| 7.11 | |
| 7.11 | |
0-E | |
CREDIT | |
| France | | |
| US$ | | |
| 6,451 | | |
| 33,576 | | |
| 75,714 | | |
| 243,842 | |
| — | |
| 359,583 | | |
266,768 | | |
At Expiration | |
| 9.43 | |
| 9.43 | |
| |
AGRICOLE | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
Financial lease |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
0-E | |
NATIXIS | |
| France | | |
| US$ | | |
| 10,653 | | |
| 30,443 | | |
| 73,474 | | |
| 70,443 | |
| 94,995 | |
| 280,008 | | |
215,357 | | |
Quarterly | |
| 7.58 | |
| 7.58 | |
0-E | |
US BANK | |
| U.S.A. | | |
| US$ | | |
| 17,984 | | |
| 50,411 | | |
| 17,681 | | |
| — | |
| — | |
| 86,076 | | |
84,177 | | |
Quarterly | |
| 4.41 | |
| 3.16 | |
0-E | |
PK AIRFINANCE | |
| U.S.A. | | |
| US$ | | |
| — | | |
| — | | |
| — | | |
| — | |
| — | |
| — | | |
— | | |
Quarterly | |
| — | |
| — | |
0-E | |
EXIM BANK | |
| U.S.A. | | |
| US$ | | |
| 3,262 | | |
| 9,389 | | |
| 216,015 | | |
| 148,582 | |
| 75,118 | |
| 452,366 | | |
413,072 | | |
Quarterly | |
| 4.13 | |
| 3.31 | |
0-E | |
BANK OF UTAH | |
| U.S.A. | | |
| US$ | | |
| 5,891 | | |
| 17,705 | | |
| 47,590 | | |
| 54,357 | |
| 117,597 | |
| 243,140 | | |
172,582 | | |
Monthly | |
| 10.71 | |
| 10.71 | |
Others loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | |
| |
| | |
| | |
0-E | |
OTHERS (*) | |
| Chile | | |
| US$ | | |
| 104 | | |
| — | | |
| — | | |
| — | |
| — | |
| 104 | | |
104 | | |
At Expiration | |
| — | |
| — | |
| |
TOTAL | |
| | | |
| | | |
| 114,325 | | |
| 499,729 | | |
| 1,191,058 | | |
| 2,538,234 | |
| 1,455,439 | |
| 5,798,785 | | |
4,018,777 | | |
| |
| | |
| | |
| (•) | Obligation with creditors for executed letters of credit. |
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of December 31, 2023
Debtor: TAM S.A. Tax No. 02.012.862/0001-60, Brazil.
| |
| |
| |
| | |
Up to | | |
More than
90 days | | |
More than
one to | | |
More than
three to | | |
More than | | |
| | |
| | |
| | |
Annual | |
| |
| |
Creditor | |
| | |
90 | | |
to one | | |
three | | |
five | | |
five | | |
| | |
Nominal | | |
| | |
Effective | | |
Nominal | |
Tax
No. | |
Creditor | |
country | |
Currency | | |
days | | |
year | | |
years | | |
years | | |
years | | |
Total | | |
value | | |
Amortization | | |
rate | | |
rate | |
| |
| |
| |
| | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
| | |
% | | |
% | |
Financial Leases | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
0-E | |
NATIXIS | |
France | |
| US$ | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 9,886 | | |
| — | | |
| 16,006 | | |
| 16,006 | | |
| Semiannual/Quarterly | | |
| — | | |
| — | |
| |
TOTAL | |
| |
| | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 9,886 | | |
| — | | |
| 16,006 | | |
| 16,006 | | |
| | | |
| | | |
| | |
Class of liability for the analysis of liquidity risk ordered by date
of maturity as of December 31, 2023
Debtor: LATAM Airlines Group S.A. Tax No. 89.862.200-2, Chile.
| |
| |
| | |
| Up
to | |
| More than
90 days | |
| More than
one to | |
| More than
three to | |
| More than | |
| |
| | |
| |
| | |
Annual | |
| |
| |
Creditor | | |
| 90 | |
| to
one | |
| three | |
| five | |
| five | |
| |
| | Nominal |
| |
| | |
Effective | |
Nominal | |
Tax
No. | |
Creditor | |
country | | Currency |
| days | |
| year | |
| years | |
| years | |
| years | |
| |
Total | | value |
| |
Amortization | | |
rate | |
rate | |
| |
| |
| | |
| ThUS$ | |
| ThUS$ | |
| ThUS$ | |
| ThUS$ | |
| ThUS$ | |
| |
ThUS$ | | ThUS$ |
| |
| | |
% | |
% | |
Lease
Liability | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| |
| |
AIRCRAFT | |
| OTHERS | |
US$ | | |
139,599 | | |
| 419,554 | | |
| 1,116,682 | | |
| 928,238 | | |
| 1,685,262 | | |
| 4,289,335 | | |
2,894,195 | | |
| — | |
| — | |
| — | |
| |
OTHER | |
| OTHERS | |
US$ | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
| | |
| |
ASSETS | |
| | |
| | |
2,523 | | |
| 7,276 | | |
| 14,863 | | |
| 846 | | |
| 1,404 | | |
| 26,912 | | |
25,680 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
CLP | | |
19 | | |
| 57 | | |
| 94 | | |
| — | | |
| — | | |
| 170 | | |
135 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
UF | | |
557 | | |
| 1,255 | | |
| 2,906 | | |
| 2,426 | | |
| 5,099 | | |
| 12,243 | | |
11,097 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
COP | | |
122 | | |
| 308 | | |
| 266 | | |
| 148 | | |
| — | | |
| 844 | | |
667 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
EUR | | |
63 | | |
| 101 | | |
| 172 | | |
| 23 | | |
| — | | |
| 359 | | |
296 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
BRL | | |
2,314 | | |
| 6,871 | | |
| 15,177 | | |
| 14,438 | | |
| 25,742 | | |
| 64,542 | | |
35,841 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
MXN | | |
24 | | |
| 71 | | |
| 8 | | |
| — | | |
| — | | |
| 103 | | |
84 | | |
| — | |
| — | |
| — | |
Trade
and other accounts payables | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
| | |
| |
OTHERS | |
| OTHERS | |
US$ | | |
846,541 | | |
| 7,063 | | |
| — | | |
| — | | |
| — | | |
| 853,604 | | |
709,933 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
CLP | | |
44,593 | | |
| 8,072 | | |
| — | | |
| — | | |
| — | | |
| 52,665 | | |
64,317 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
BRL | | |
309,999 | | |
| 7,671 | | |
| — | | |
| — | | |
| — | | |
| 317,670 | | |
409,474 | | |
| — | |
| — | |
| — | |
| |
| |
| | |
Other | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
| | |
| |
| |
| | |
currency | | |
178,740 | | |
| 5,522 | | |
| — | | |
| — | | |
| — | | |
| 184,262 | | |
118,189 | | |
| — | |
| — | |
| — | |
Accounts
payable to related parties currents | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
| | |
Foreign | |
Qatar
Airways | |
| Qatar | |
US$ | | |
— | | |
| 2,312 | | |
| — | | |
| — | | |
| — | | |
| 2,312 | | |
2,312 | | |
| — | |
| — | |
| — | |
Foreign | |
Delta
Air Lines, | |
| USA | |
US$ | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | |
| | |
| |
Inc. | |
| | |
| | |
— | | |
| 5,132 | | |
| — | | |
| — | | |
| — | | |
| 5,132 | | |
5,132 | | |
| — | |
| — | |
| — | |
| |
Total | |
| | |
| | |
1,525,094 | | |
| 471,265 | | |
| 1,150,168 | | |
| 946,119 | | |
| 1,717,507 | | |
| 5,810,153 | | |
4,277,352 | | |
| | |
| | |
| | |
| |
Total
consolidated | |
| | |
| | |
1,639,929 | | |
| 972,524 | | |
| 2,345,306 | | |
| 3,494,239 | | |
| 3,172,946 | | |
| 11,624,944 | | |
8,312,135 | | |
| | |
| | |
| | |
The Company has fuel, interest rate and exchange
rate hedging strategies involving derivatives contracts with different financial institutions.
As of June 30, 2024, the Company maintains guarantees
for US$4.0 million corresponding to derivative transactions. The decrease is due to:
| i) | Lower collateral transfers to bank counterparties at the
time of contract closing and ii) changes in fuel prices, exchange rates and interest rates. At the end of 2023, the Company had guarantees
for US$12.8 million corresponding to derivative transactions. |
3.2. | Capital risk management |
The objectives of the Company, in relation to
capital management are: (i) to meet the minimum equity requirements and (ii) to maintain an optimal capital structure.
The Company monitors contractual obligations and
regulatory requirements in the different countries where the group’s companies are domiciled to ensure faithful compliance with
the minimum equity requirement, the most restrictive limit of which is to maintain positive liquid equity.
Additionally, the Company periodically monitors
the short and long term cash flow projections to ensure that it has sufficient cash generation alternatives to meet future investment
and financing commitments.
The Company’s international credit rating
is the result of its ability to meet its long-term financial commitments. As of June 30, 2024, The Company has a national scale rating
of BBB+ with positive outlook by Fitch and a rating of BBB with positive outlook by Feller. On an
international scale, it has a rating of B+ with
a positive outlook by Standard & Poor’s, a rating of Ba3 with a stable outlook by Moody’s and a rating of BB- with a positive
outlook by Fitch.
3.3. | Estimates of fair value. |
At June 30, 2024, the Company maintained financial
instruments that should be recorded at fair value. These are grouped into two categories:
1. | Derivative financial instruments: |
This category includes the following instruments:
| - | Fuel derivative contracts, |
| - | Currency derivative contracts, |
| - | Interest rate derivative contracts. |
This category includes the following instruments:
| - | Investments in short-term Mutual Funds (cash equivalent). |
The Company has classified the fair value measurement
using a hierarchy that reflects the level of information used in the assessment. This hierarchy consists of 3 levels (I) fair value based
on quoted prices in active markets for identical assets or liabilities, (II) fair value calculated through valuation methods based on
inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices)
or indirectly (that is, derived from prices) and (III) fair value based on inputs for the asset or liability that are not based on observable
market data.
The fair value of financial instruments traded
in active markets, such as investments acquired for trading, is based on quoted market prices at the close of the period using the current
price of the buyer. The fair value of financial assets not traded in active markets (derivative contracts) is determined using valuation
techniques that maximize use of available market information. Valuation techniques generally used by the Company are quoted market prices
of similar instruments and / or estimating the present value of future cash flows using forward price curves of the market at period end.
The following table shows the classification of
financial instruments at fair value, depending on the level of information used in the assessment:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
| |
| | |
Fair value measurements using | | |
| | |
Fair value measurements using | |
| |
| | |
values considered as | | |
| | |
values considered as | |
| |
Fair value | | |
Level I | | |
Level II | | |
Level III | | |
Fair value | | |
Level I | | |
Level II | | |
Level III | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | | |
| | |
| | |
| | |
| | |
| |
Assets | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| 94,167 | | |
| 94,167 | | |
| — | | |
| — | | |
| 89,706 | | |
| 89,706 | | |
| — | | |
| — | |
Short-term mutual funds | |
| 94,167 | | |
| 94,167 | | |
| — | | |
| — | | |
| 89,706 | | |
| 89,706 | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other financial assets, current | |
| 34,253 | | |
| — | | |
| 34,253 | | |
| — | | |
| 22,136 | | |
| — | | |
| 22,136 | | |
| — | |
Fair value interest rate derivatives | |
| 26 | | |
| — | | |
| 26 | | |
| — | | |
| - | | |
| — | | |
| - | | |
| — | |
Fair value of fuel derivatives | |
| 31,513 | | |
| — | | |
| 31,513 | | |
| — | | |
| 22,136 | | |
| — | | |
| 22,136 | | |
| — | |
Fair value of foreign currency derivative | |
| 2,714 | | |
| — | | |
| 2,714 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other financial assets, non-current | |
| 645 | | |
| — | | |
| 645 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Fair value of fuel derivatives | |
| 645 | | |
| | | |
| 645 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other financial liabilities, current | |
| 2,570 | | |
| — | | |
| 2,570 | | |
| — | | |
| 1,544 | | |
| — | | |
| 1,544 | | |
| — | |
Fair value of fuel price derivatives | |
| 2,570 | | |
| — | | |
| 2,570 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Fair value of foreign currency derivatives | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,544 | | |
| — | | |
| 1,544 | | |
| — | |
Additionally, at June 30, 2024, the Company has
financial instruments which are not recorded at fair value. In order to meet the disclosure requirements of fair values, the Company has
valued these instruments as shown in the table below:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
| |
Book value | | |
Fair value | | |
Book value | | |
Fair value | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
| |
Cash and cash equivalents | |
| 1,759,192 | | |
| 1,759,192 | | |
| 1,625,055 | | |
| 1,625,055 | |
Cash on hand | |
| 3,562 | | |
| 3,562 | | |
| 2,019 | | |
| 2,019 | |
Bank balance | |
| 720,822 | | |
| 720,822 | | |
| 552,187 | | |
| 552,187 | |
Overnight | |
| 48,953 | | |
| 48,953 | | |
| 75,236 | | |
| 75,236 | |
Time deposits | |
| 985,855 | | |
| 985,855 | | |
| 995,613 | | |
| 995,613 | |
Other financial assets, current | |
| 70,952 | | |
| 70,952 | | |
| 152,683 | | |
| 152,683 | |
Other financial assets | |
| 70,952 | | |
| 70,952 | | |
| 152,683 | | |
| 152,683 | |
Trade debtors, other accounts receivable and Current accounts receivable | |
| 1,250,663 | | |
| 1,250,663 | | |
| 1,385,910 | | |
| 1,385,910 | |
Accounts receivable from entities related, current | |
| 11 | | |
| 11 | | |
| 28 | | |
| 28 | |
Other financial assets, non-current | |
| 45,677 | | |
| 45,677 | | |
| 34,485 | | |
| 34,485 | |
Accounts receivable, non-current | |
| 12,389 | | |
| 12,389 | | |
| 12,949 | | |
| 12,949 | |
Other current financial liabilities | |
| 623,980 | | |
| 899,279 | | |
| 594,519 | | |
| 867,791 | |
Accounts payable for trade and other accounts payable, current | |
| 1,954,510 | | |
| 1,954,510 | | |
| 1,765,279 | | |
| 1,765,279 | |
Accounts payable to entities related, current | |
| 6,943 | | |
| 6,943 | | |
| 7,444 | | |
| 7,444 | |
Other financial liabilities, non current | |
| 6,487,154 | | |
| 6,447,984 | | |
| 6,341,669 | | |
| 6,174,294 | |
Accounts payable, non current | |
| 416,485 | | |
| 416,485 | | |
| 418,587 | | |
| 418,587 | |
The book values of accounts receivable and payable
are assumed to approximate their fair values, due to their short-term nature. In the case of cash on hand, bank balances, overnight, time
deposits and accounts payable, non-current, fair value approximates their carrying values.
The fair value of other financial liabilities
is estimated by discounting the future contractual cash flows at the current market interest rate for similar financial instruments (Level
II). In the case of Other financial assets, the valuation was performed according to market prices at period end. The book value of Other
financial liabilities, current or non-current, do not include lease liabilities..
NOTE 4 - ACCOUNTING ESTIMATES AND JUDGMENTS
The Company has used estimates to value and record
some of the assets, liabilities, revenue, expenses and commitments. Basically, these estimates refer to:
(a) | Impairment of Intangible asset with indefinite useful life |
Management conducts an impairment test annually
or more frequently if events or changes in circumstances indicate potential impairment. An impairment loss is recognized for the amount
by which the carrying amount of the cash generating unit (CGU) exceeds its recoverable amount.
Management’s value-in-use calculations
included significant judgments and assumptions relating to revenue growth rates, exchange rates, discount rates, inflation rates,
fuel price. The estimation of these assumptions requires significant judgment by management as these variables are inherently
uncertain; however, the assumptions used are consistent with the Company’s forecasts approved by management. Therefore,
management evaluates and updates the estimates as necessary in light of conditions that affect these variables. The main assumptions
used as well as the corresponding sensitivity analyses are shown in Note 15.
(b) | Depreciation expense and impairment of Properties, Plant and Equipment |
The depreciation of assets is calculated based
on a straight-line basis, except for certain technical components depreciated on cycles and hours flown. These useful lives are reviewed
on an annual basis according to the Company’s future economic benefits associated with them.
Changes in circumstances such as:
technological advances, business model, planned use of assets or capital strategy may result in a useful life different from what
has been estimated. When it is determined that the useful life of property, plant, and equipment must be reduced, as may occur in
line with changes in planned usage of assets, the difference between the net book value and estimated recoverable value is
depreciated, in accordance with the revised remaining useful life.
The residual values are estimated according
to the market value that the assets will have at the end of their life. The residual value and useful life of the assets are
reviewed, and adjusted if necessary, once a year. When the value of an asset is greater than its estimated recoverable amount, its
value is immediately reduced to its recoverable amount.
The Company has concluded that the Properties,
Plant and Equipment cannot generate cash inflows to a large extent independent of other assets, therefore the impairment assessment is
made as an integral part of the only Cash Generating Unit maintained by the Company, Air Transport. The Company checks when there are
signs of impairment, whether the assets have suffered any impairment losses at the Cash Generated Unit level.
(c) | Recoverability of deferred tax assets |
Management records deferred taxes on the temporary
differences that arise between the tax bases of assets and liabilities and their amounts in the financial statements. Deferred tax assets
on tax losses are recognized to the extent that it is probable that future tax benefits will be available to offset temporary differences.
The Company applies significant judgment in evaluating
the recoverability of deferred tax assets. In determining the amounts of the deferred tax asset to be accounted for, management considers
tax planning strategies, historical profitability, projected future taxable income
(considering assumptions such as: growth rate,
exchange rate, discount rate and fuel price consistent with those used in the impairment analysis of the group’s cash-generating
unit) and the expected timing of reversals of existing temporary differences.
(d) | Air tickets sold that will not be finally used. |
The Company records the sale of air tickets
as deferred revenue. Ordinary revenue from the sale of tickets is recognized in the statement of income when the passenger
transportation service is provided or expires due to non-use. The Company evaluates the probability of expiration of air tickets on
a monthly basis, based on the history of use. A change in this probability could impact revenue in the year in which the change
occurs and in future years.
As of June 30, 2024, deferred revenues
associated with air tickets sold amount to ThUS$1,965,636 (ThUS$2,009,242 as of December 31, 2023). A hypothetical change of one
percentage point in the probability of expiration of up to ThUS$9,748 per month (ThUS$10,150 as of December 31, 2023).
(e) | Valuation of the miles and points awarded to the holders of the loyalty programs, pending use. |
As of June 30, 2024, deferred revenue associated
with the LATAM Pass loyalty program from Spanish-speaking countries increased to ThUS $1,023,847 (ThUS$1,099,580 as of December 31, 2023).
An hypothetical change of one percentage point in the probability of redemption would translate into a cumulative impact of ThUS$32,443
on the results of 2024 (ThUS$30,727 as of June 30, 2023). Deferred revenue associated with the LATAM Pass Brazil loyalty program increased
to ThUS $192,390 as of June 30, 2024 (ThUS$179,151 as of December 31, 2023). An hypothetical change of one percentage point in the exchange
probability would result in an accumulated impact of ThUS$5,281 on the results of 2023 (ThUS$4,455 as of June 30, 2023).
The company, in conjunction with an external
consultant, estimates the probability of non-use based on a predictive model, according to the redemption behaviors and validity of
miles and points using significant judgments and critical assumptions which consider the historical use activity and the expected
use pattern.
In the case of known contingencies, the
Company records a provision when it has a present obligation, whether legal or constructive, as a result of a past event, it is
probable that an outflow of resources will be required to settle the obligation and a reliable estimate of the obligation amount can
be made. The assessment of contingencies inherently involves the exercise of significant judgment and estimates of the outcome of
future events, the likelihood of loss being incurred and when determining whether a reliable estimate of the loss can be made. The
Company assesses its liabilities and contingencies based upon the best information available, uses the knowledge, experience and
professional judgment to the specific characteristics of the known risks. This process facilitates the early assessment and
quantification of potential risks in individual cases or in the development of contingent matters. If we are unable to reliably
estimate the obligation or conclude no loss is probable but it is reasonably possible that a loss may be incurred, no provision is
recorded but the contingency is disclosed in the notes to the consolidated financial statements.
Company recognized as the present obligation under
an onerous contract as a provision when a contract under which the unavoidable costs of meeting the obligations under the contract exceed
the economic benefits expected to be received under it.
In year 2022, as a result of the arrival of new
aircraft and the significant change in the flows of many current contracts, the Company evaluated the relevance in the current scenario
of continuing to use the implicit rate, a methodology used in recent years, or whether it should in instead use a different approximation
for calculating the rate. It was concluded that the implicit rate was not being able to reflect the economic environment in which the
company operates, therefore it was not accurately representing the Company’s indebtedness conditions. Because of this, all new contracts
entered into from 2022 and all contracts that were modified from 2022 used the incremental rate. Existing contracts that remained unchanged
continued using the original implicit discount rate.
To determine the present value of
lease payments, the Company uses the implicit rate in the contracts when it is easily determinable. Otherwise, it uses the
lessee’s estimated incremental borrowing rate, which is derived from the information available at the lease commencement date.
We consider our recent debt issuances as well as publicly available data for instruments with similar characteristics when
calculating our incremental borrowing rates. A one percentage point decrease in our estimate of the rates used in determining the
current lease liabilities for the registered fleet as of June 30, 2024, would increase the lease liability by approximately US$121
million (US$111 million as of December 31, 2023).
In determining the lease term, all facts
and circumstances that create an economic incentive to exercise an extension option are considered. Extension options (or periods after
termination options) are only included in the lease term if it is reasonably certain that the lease will be extended (or not terminated).
This is reviewed if a significant event or significant change in circumstances occurs that affects this assessment and is within the lessee’s
control.
These estimates are made based on the best information
available on the events analyzed.
In any case, it is possible that events that may
take place in the future make it necessary to modify them in future periods, which would be done prospectively.
NOTE 5 - SEGMENT INFORMATION
As of June 30, 2024, the Company considers
that it has a single operating segment, Air Transport. This segment corresponds to the route network for air transport and is based
on the way in which the business is managed, according to the centralized nature of its operations, the ability to open and close
routes, as well as reassignment (airplanes, crew, personnel, etc.) within the network, which implies a functional interrelation
between all of them, making them inseparable. This segment definition is one of the most common in the worldwide airline
industry.
The Company’s revenues by geographic area
are as follows:
| |
for the 6 months period ended
at June 30, | | |
For the 3 months period ended
at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Peru | |
| 519,496 | | |
| 428,839 | | |
| 250,344 | | |
| 211,549 | |
Argentina | |
| 130,438 | | |
| 136,849 | | |
| 55,609 | | |
| 63,343 | |
U.S.A. | |
| 628,208 | | |
| 529,042 | | |
| 304,516 | | |
| 239,056 | |
Europe | |
| 430,167 | | |
| 408,102 | | |
| 185,259 | | |
| 177,242 | |
Colombia | |
| 330,826 | | |
| 288,897 | | |
| 160,201 | | |
| 155,097 | |
Brazil | |
| 2,732,622 | | |
| 2,193,019 | | |
| 1,314,199 | | |
| 1,102,327 | |
Ecuador | |
| 186,554 | | |
| 164,346 | | |
| 93,137 | | |
| 84,241 | |
Chile | |
| 953,197 | | |
| 917,600 | | |
| 451,410 | | |
| 424,723 | |
Asia Pacific and rest of Latin America | |
| 338,972 | | |
| 337,825 | | |
| 168,606 | | |
| 175,299 | |
Income from ordinary activities | |
| 6,250,480 | | |
| 5,404,519 | | |
| 2,983,281 | | |
| 2,632,877 | |
Other operating income | |
| 100,771 | | |
| 77,002 | | |
| 46,637 | | |
| 43,186 | |
The Company allocates revenues by geographic area
based on the point of sale of the passenger ticket or cargo. Assets are composed primarily of aircraft and aeronautical equipment, which
are used throughout the different countries, so it is not possible to assign a geographic area.
The Company has no customers that individually
represent more than 10% of sales.
NOTE 6 - CASH AND CASH EQUIVALENTS
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Cash on hand | |
| 3,562 | | |
| 2,019 | |
Bank balances (1) | |
| 720,822 | | |
| 552,187 | |
Overnight | |
| 48,953 | | |
| 75,236 | |
Total Cash | |
| 773,337 | | |
| 629,442 | |
Cash equivalents | |
| | | |
| | |
Time deposits | |
| 985,855 | | |
| 995,613 | |
Mutual funds | |
| 94,167 | | |
| 89,706 | |
Total cash equivalents | |
| 1,080,022 | | |
| 1,085,319 | |
Total cash and cash equivalents | |
| 1,853,359 | | |
| 1,714,761 | |
(1) | As of June 30, 2024, within the item bank balances are ThUS$627,395
related to banks accounts that pay interest to the Company for the daily or monthly balances (ThUS$391,966 as of December 31, 2023) |
Cash and cash equivalents are denominated in the
following currencies:
| |
As of | | |
As of | |
Currency | |
June 30, 2024 | | |
December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Argentine peso | |
| 7,932 | | |
| 3,438 | |
Brazilian real | |
| 467,876 | | |
| 520,796 | |
Chilean peso | |
| 36,913 | | |
| 47,933 | |
Colombian peso | |
| 35,486 | | |
| 36,326 | |
Euro | |
| 12,490 | | |
| 25,329 | |
US Dollar | |
| 1,234,792 | | |
| 1,020,467 | |
Pound Sterling | |
| 2,843 | | |
| 5,073 | |
Mexican peso | |
| 5,625 | | |
| 8,159 | |
R.P. Chinese Yuan | |
| 35,005 | | |
| 20,801 | |
Other currencies | |
| 14,397 | | |
| 26,439 | |
Total | |
| 1,853,359 | | |
| 1,714,761 | |
NOTE 7 - FINANCIAL INSTRUMENTS
Financial instruments by category
As of June 30, 2024 (Unaudited)
| |
Measured at | | |
At fair value | | |
| | |
| |
| |
amortized | | |
with changes | | |
Hedge | | |
| |
Assets | |
cost | | |
in results | | |
derivatives | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| 1,759,192 | | |
| 94,167 | | |
| — | | |
| 1,853,359 | |
Other financial assets, current | |
| 70,952 | | |
| — | | |
| 34,253 | | |
| 105,205 | |
Trade and others accounts receivable, current | |
| 1,250,663 | | |
| — | | |
| — | | |
| 1,250,663 | |
Accounts receivable from related entities, current | |
| 11 | | |
| — | | |
| — | | |
| 11 | |
Other financial assets, non current | |
| 45,677 | | |
| — | | |
| 645 | | |
| 46,322 | |
Accounts receivable, non current | |
| 12,389 | | |
| — | | |
| — | | |
| 12,389 | |
Total | |
| 3,138,884 | | |
| 94,167 | | |
| 34,898 | | |
| 3,267,949 | |
| |
Measured at | | |
| | |
| |
| |
amortized | | |
Hedge | | |
| |
| |
cost | | |
derivatives | | |
Total | |
Liabilities | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| |
Other financial liabilities, current | |
| 623,980 | | |
| 2,570 | | |
| 626,550 | |
Trade and others accounts payable, current | |
| 1,954,510 | | |
| — | | |
| 1,954,510 | |
Accounts payable to related entities, current | |
| 6,943 | | |
| — | | |
| 6,943 | |
Other financial liabilities, non-current | |
| 6,487,154 | | |
| — | | |
| 6,487,154 | |
Accounts payable, non-current | |
| 416,485 | | |
| — | | |
| 416,485 | |
Total | |
| 9,489,072 | | |
| 2,570 | | |
| 9,491,642 | |
As of December 31, 2023
| |
Measured at | | |
At fair value | | |
| | |
| |
| |
amortized | | |
with changes | | |
Hedge | | |
| |
Assets | |
cost | | |
in results | | |
derivatives | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| 1,625,055 | | |
| 89,706 | | |
| — | | |
| 1,714,761 | |
Other financial assets, current | |
| 152,683 | | |
| — | | |
| 22,136 | | |
| 174,819 | |
Trade and others accounts receivable, current | |
| 1,385,910 | | |
| — | | |
| — | | |
| 1,385,910 | |
Accounts receivable from related entities, current | |
| 28 | | |
| — | | |
| — | | |
| 28 | |
Other financial assets, non current | |
| 34,485 | | |
| — | | |
| — | | |
| 34,485 | |
Accounts receivable, non current | |
| 12,949 | | |
| — | | |
| — | | |
| 12,949 | |
Total | |
| 3,211,110 | | |
| 89,706 | | |
| 22,136 | | |
| 3,322,952 | |
| |
Measured at | | |
| | |
| |
| |
amortized | | |
Hedge | | |
| |
Liabilities | |
cost | | |
derivatives | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| |
Other financial liabilities, current | |
| 594,519 | | |
| 1,544 | | |
| 596,063 | |
Trade and others accounts payable, current | |
| 1,765,279 | | |
| — | | |
| 1,765,279 | |
Accounts payable to related entities, current | |
| 7,444 | | |
| — | | |
| 7,444 | |
Other financial liabilities, non-current | |
| 6,341,669 | | |
| — | | |
| 6,341,669 | |
Accounts payable, non-current | |
| 418,587 | | |
| — | | |
| 418,587 | |
Total | |
| 9,127,498 | | |
| 1,544 | | |
| 9,129,042 | |
NOTE 8 - TRADE AND OTHER ACCOUNTS RECEIVABLE CURRENT,
AND NON-CURRENT ACCOUNTS RECEIVABLE
| |
As of
June 30, | | |
As of
December 31, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Trade accounts receivable | |
| 1,231,500 | | |
| 1,185,792 | |
Other accounts receivable | |
| 85,461 | | |
| 277,845 | |
Total trade and other accounts receivable | |
| 1,316,961 | | |
| 1,463,637 | |
Less: Expected credit loss | |
| (53,909 | ) | |
| (64,778 | ) |
Total net trade and accounts receivable | |
| 1,263,052 | | |
| 1,398,859 | |
Less: non-current portion – accounts receivable | |
| (12,389 | ) | |
| (12,949 | ) |
Trade and other accounts receivable, current | |
| 1,250,663 | | |
| 1,385,910 | |
The fair value of trade and other accounts receivable
does not differ significantly from the book value.
To determine the expected credit losses, the Company
groups accounts receivable for passenger and cargo transportation depending on the characteristics of shared credit risk and maturity.
| |
As of June 30, 2024 | | |
As December 31, 2023 | |
| |
Expected | | |
Gross book | | |
Impairment
loss | | |
Expected | | |
Gross book | | |
Impairment
loss | |
Portfolio maturity | |
loss rate (1) | | |
value (2) | | |
Provision | | |
loss rate (1) | | |
value (2) | | |
Provision | |
| |
% | | |
ThUS$ | | |
ThUS$ | | |
% | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | | |
| | |
| | |
| | |
| |
Up to date | |
| 1 | % | |
| 1,141,077 | | |
| (10,438 | ) | |
| 1 | % | |
| 1,022,845 | | |
| (12,672 | ) |
From 1 to 90 days | |
| 3 | % | |
| 40,708 | | |
| (1,391 | ) | |
| 3 | % | |
| 102,977 | | |
| (2,989 | ) |
From 91 to 180 days | |
| 34 | % | |
| 8,002 | | |
| (2,714 | ) | |
| 25 | % | |
| 8,350 | | |
| (2,048 | ) |
From 181 to 360 days | |
| 56 | % | |
| 5,076 | | |
| (2,845 | ) | |
| 44 | % | |
| 7,868 | | |
| (3,491 | ) |
Over 360 days | |
| 100 | % | |
| 36,637 | | |
| (36,521 | ) | |
| 100 | % | |
| 43,752 | | |
| (43,578 | ) |
Total | |
| | | |
| 1,231,500 | | |
| (53,909 | ) | |
| | | |
| 1,185,792 | | |
| (64,778 | ) |
(1) | Corresponds to the consolidated expected rate of accounts
receivable. |
(2) | The gross book value represents the maximum credit risk value
of trade accounts receivables. |
Currency balances composition of Trade and other
accounts receivable and non-current accounts receivable are as follow:
| |
As of
June 30, | | |
As of
December 31, | |
Currency | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Argentine Peso | |
| 14,137 | | |
| 13,827 | |
Brazilian Real | |
| 826,666 | | |
| 825,749 | |
Chilean Peso | |
| 73,692 | | |
| 75,050 | |
Colombian Peso | |
| 14,303 | | |
| 12,720 | |
Euro | |
| 87,317 | | |
| 90,699 | |
US Dollar | |
| 212,581 | | |
| 344,347 | |
Australian Dollar | |
| 5,518 | | |
| 5,097 | |
Japanese Yen | |
| 3,935 | | |
| 4,695 | |
Pound Sterling | |
| 2,218 | | |
| 3,390 | |
Peruvian Sol | |
| 2,860 | | |
| 7,640 | |
Korean Won | |
| 10,381 | | |
| 5,882 | |
Other Currencies | |
| 9,444 | | |
| 9,763 | |
Total | |
| 1,263,052 | | |
| 1,398,859 | |
Movements of the expected credit losses of Trade
accounts receivables are as follows:
| |
Opening
balance | | |
Write-offs | | |
(Increase)
Decrease | | |
Closing
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Periods | |
| | |
| | |
| | |
| |
From January 1 to June 30, 2023 (Unaudited) | |
| (67,232 | ) | |
| 3,211 | | |
| (1,913 | ) | |
| (65,934 | ) |
From July 1 to December 31, 2023 (Unaudited) | |
| (65,934 | ) | |
| 3,911 | | |
| (2,755 | ) | |
| (64,778 | ) |
From January 1 to June 30, 2024 (Unaudited) | |
| (64,778 | ) | |
| 4,966 | | |
| 5,903 | | |
| (53,909 | ) |
Once pre-judicial and judicial collection efforts
are exhausted, the assets are written off against the allowance. The Company only uses the allowance method rather than direct write-off,
to ensure control.
The historical and current renegotiations are
not significant, and the policy is to analyze case by case to classify them according to the existence of risk, determining they need
to be reclassified to pre-judicial collection accounts.
The maximum credit-risk exposure at the date of
presentation of the information is the fair value of each one of the categories of accounts receivable indicated above.
| |
As of June 30, 2024 (Unaudited) | | |
As of December 31, 2023 | |
| |
Gross exposure | | |
Gross | | |
Exposure net | | |
Gross exposure | | |
Gross | | |
Exposure net | |
| |
according to | | |
impaired | | |
of risk | | |
according to | | |
Impaired | | |
of risk | |
| |
balance | | |
exposure | | |
concentrations | | |
balance | | |
exposure | | |
concentrations | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Trade accounts receivable | |
| 1,231,500 | | |
| (53,909 | ) | |
| 1,177,591 | | |
| 1,185,792 | | |
| (64,778 | ) | |
| 1,121,014 | |
Other accounts receivable | |
| 85,461 | | |
| — | | |
| 85,461 | | |
| 277,845 | | |
| — | | |
| 277,845 | |
There are no relevant guarantees covering credit
risk and these are valued when they are settled; no materially significant direct guarantees exist. Existing guarantees, if appropriate,
are made through IATA.
NOTE 9 - ACCOUNTS RECEIVABLE FROM/PAYABLE TO RELATED
ENTITIES
| |
| |
| |
Country of | |
| |
As of June 30, | | |
As of December 31, | |
Tax No. | |
Related party | |
Relationship | |
origin | |
Currency | |
2024 | | |
2023 | |
| |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
| |
| |
Unaudited | | |
| |
76.335.600-0 | |
Parque de Chile S.A. | |
Related director | |
Chile | |
CLP | |
| 2 | | |
| 2 | |
96.810.370-9 | |
Inversiones Costa Verde S.A. | |
Related director | |
Chile | |
CLP | |
| 9 | | |
| 25 | |
Foreign | |
Inversora Aeronáutica Argentina S.A. | |
Related director | |
Argentina | |
ARS | |
| — | | |
| 1 | |
| |
Total current assets | |
| |
| |
| |
| 11 | | |
| 28 | |
| |
| |
| |
| |
| |
Current liabilities | |
| |
| |
| |
Country of | |
| |
As of June 30, | | |
As of December 31, | |
Tax No. | |
Related party | |
Relationship | |
origin | |
Currency | |
2024 | | |
2023 | |
| |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
| |
| |
Unaudited | | |
| |
Foreign | |
Qatar Airways | |
Indirect shareholder | |
Qatar | |
US$ | |
| 4,013 | | |
| 2,312 | |
Foreign | |
Delta Air Lines, Inc. | |
Shareholder | |
U.S.A. | |
US$ | |
| 2,930 | | |
| 5,132 | |
| |
Total current liabilities | |
| |
| |
| |
| 6,943 | | |
| 7,444 | |
Transactions between related parties have
been carried out on arm’s length conditions between interested and duly-informed parties. The transaction terms for the
liabilities of the period 2024 correspond from 30 days to 1 year of maturity, and the nature of the settlement of transactions are
monetary.
NOTE 10 - INVENTORIES
The composition of Inventories is as follows:
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Technical stock (*) | |
| 507,084 | | |
| 540,342 | |
Non-technical stock (**) | |
| 48,185 | | |
| 52,538 | |
Total | |
| 555,269 | | |
| 592,880 | |
(*) | Correspond to spare parts and materials that will be used
in both own and third-party maintenance services. |
(**) | Consumption of on-board services, uniforms and other indirect
materials |
These are valued at their average acquisition cost net of their obsolescence
provision according to the following detail:
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Provision for obsolescence Technical stock | |
| 45,659 | | |
| 45,621 | |
Provision for obsolescence Non-technical stock | |
| 7,576 | | |
| 5,228 | |
Total | |
| 53,235 | | |
| 50,849 | |
The resulting amounts do not exceed the respective net realization
values.
As of June 30, 2024, the Company registered ThUS$130,280 (ThUS$183,369
for the period ended June 30, 2023), the income statements, mainly related to on-board consumption and maintenance, which is part of the
Cost of sales.
NOTE 11 - OTHER FINANCIAL ASSETS
| (a) | The composition of other financial assets is as follows: |
| |
Current Assets | | |
Non-current assets | | |
Total Assets | |
| |
As of June 30, | | |
As of December 31, | | |
As of June 30, | | |
As of December 31, | | |
As of June 30, | | |
As of December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
(1) Other financial assets | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
Deposits in guarantee (aircraft) | |
| 25,525 | | |
| 31,624 | | |
| 21,563 | | |
| 9,736 | | |
| 47,088 | | |
| 41,360 | |
Guarantees for margins of derivatives | |
| 4,024 | | |
| 12,829 | | |
| — | | |
| — | | |
| 4,024 | | |
| 12,829 | |
Other investments | |
| — | | |
| — | | |
| 493 | | |
| 494 | | |
| 493 | | |
| 494 | |
Other guarantees given | |
| 41,403 | | |
| 108,230 | | |
| 23,621 | | |
| 24,255 | | |
| 65,024 | | |
| 132,485 | |
Subtotal of other financial assets | |
| 70,952 | | |
| 152,683 | | |
| 45,677 | | |
| 34,485 | | |
| 116,629 | | |
| 187,168 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(2) Hedging derivative asset | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fair value of interest rate derivatives | |
| 26 | | |
| — | | |
| — | | |
| — | | |
| 26 | | |
| — | |
Fair value of foreign currency derivatives | |
| 2,714 | | |
| — | | |
| — | | |
| — | | |
| 2,714 | | |
| — | |
Fair value of fuel price derivatives | |
| 31,513 | | |
| 22,136 | | |
| 645 | | |
| — | | |
| 32,158 | | |
| 22,136 | |
Subtotal of derivative assets | |
| 34,253 | | |
| 22,136 | | |
| 645 | | |
| — | | |
| 34,898 | | |
| 22,136 | |
Total Other Financial Assets | |
| 105,205 | | |
| 174,819 | | |
| 46,322 | | |
| 34,485 | | |
| 151,527 | | |
| 209,304 | |
The different derivative hedging contracts maintained by the Company
are described in Note 18.
| (b) | The balances composition by currencies of the Other financial
assets are as follows: |
| |
As of | | |
As of | |
Type of currency | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Brazilian real | |
| 13,422 | | |
| 18,767 | |
Chilean peso | |
| 4,269 | | |
| 6,440 | |
Colombian peso | |
| 1,318 | | |
| 1,461 | |
Euro | |
| 4,390 | | |
| 7,974 | |
U.S.A dollar | |
| 125,590 | | |
| 171,852 | |
Other currencies | |
| 2,538 | | |
| 2,810 | |
Total | |
| 151,527 | | |
| 209,304 | |
NOTE 12 - OTHER NON-FINANCIAL ASSETS
The composition of other non-financial assets is as follows:
| |
Current assets | | |
Non-current assets | | |
Total Assets | |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
(a) Advance payments | |
| | |
| | |
| | |
| | |
| | |
| |
Aircraft insurance and other | |
| 9,797 | | |
| 25,992 | | |
| — | | |
| — | | |
| 9,797 | | |
| 25,992 | |
Others | |
| 3,064 | | |
| 3,740 | | |
| 6,796 | | |
| 5,740 | | |
| 9,860 | | |
| 9,480 | |
Subtotal advance payments | |
| 12,861 | | |
| 29,732 | | |
| 6,796 | | |
| 5,740 | | |
| 19,657 | | |
| 35,472 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(b) Contract assets (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
GDS costs | |
| 22,815 | | |
| 22,738 | | |
| — | | |
| — | | |
| 22,815 | | |
| 22,738 | |
Credit card commissions | |
| 33,151 | | |
| 37,200 | | |
| — | | |
| — | | |
| 33,151 | | |
| 37,200 | |
Travel agencies commissions | |
| 10,598 | | |
| 12,421 | | |
| — | | |
| — | | |
| 10,598 | | |
| 12,421 | |
Subtotal advance payments | |
| 66,564 | | |
| 72,359 | | |
| — | | |
| — | | |
| 66,564 | | |
| 72,359 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(c) Other assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales tax | |
| 86,255 | | |
| 81,785 | | |
| 9,902 | | |
| 13,753 | | |
| 96,157 | | |
| 95,538 | |
Other taxes | |
| 1,014 | | |
| 1,130 | | |
| — | | |
| — | | |
| 1,014 | | |
| 1,130 | |
Contributions to the International Aeronautical Telecommunications Society (“SITA”) | |
| 628 | | |
| 258 | | |
| 271 | | |
| 739 | | |
| 899 | | |
| 997 | |
Contributions to Aeronautical Service Companies | |
| — | | |
| — | | |
| 60 | | |
| 60 | | |
| 60 | | |
| 60 | |
Judicial deposits | |
| — | | |
| — | | |
| 129,567 | | |
| 148,329 | | |
| 129,567 | | |
| 148,329 | |
Subtotal other assets | |
| 87,897 | | |
| 83,173 | | |
| 139,800 | | |
| 162,881 | | |
| 227,697 | | |
| 246,054 | |
Total Other Non - Financial Assets | |
| 167,322 | | |
| 185,264 | | |
| 146,596 | | |
| 168,621 | | |
| 313,918 | | |
| 353,885 | |
(1) | Movement of Contracts assets: |
| |
| | |
| | |
Cumulative | | |
| | |
| |
| |
Initial
balance | | |
Activation | | |
translation
adjustment | | |
Amortization | | |
Final
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 (Unaudited) | |
| 48,566 | | |
| 104,864 | | |
| (5,076 | ) | |
| (87,292 | ) | |
| 61,062 | |
From July 1 to December 31, 2023 (Unaudited) | |
| 61,062 | | |
| 137,853 | | |
| 7,109 | | |
| (133,665 | ) | |
| 72,359 | |
From January 1 to June 30, 2024 (Unaudited) | |
| 72,359 | | |
| 111,154 | | |
| (2,592 | ) | |
| (114,357 | ) | |
| 66,564 | |
NOTE 13 - NON-CURRENT ASSETS AND DISPOSAL GROUP CLASSIFIED AS HELD
FOR SALE
Non-current assets and disposal group classified as held for sale at
June 30, 2024 and December 31, 2023, are detailed below:
| |
As of | | |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Current assets | |
| | |
| |
Aircraft | |
| 80,021 | | |
| 100,658 | |
Engines and rotables | |
| 460 | | |
| 2,012 | |
Total | |
| 80,481 | | |
| 102,670 | |
The balances are presented at the lower of
book value and fair value less cost to sell. The fair value of these assets was determined based on quoted prices in active markets
for similar assets or liabilities. This is a level II measurement as per the fair value hierarchy set out in Note 3.3 (2). There
were no transfers between levels for recurring fair value measurements during the period.
Assets reclassified from Property, plant and equipment to Non-current
assets or groups of assets for disposal classified as held for sale.
During 2020, 11 Boeing 767 aircraft were transferred
from the Property, plant and equipment, to Non-current assets item or groups of assets for disposal classified as held for sale. During
2021, the sale of 5 aircraft was completed. During the year 2022 the sale of 3 aircraft was finalized and during the year 2023 the sale
of 1 aircraft was finalized.
During 2021, associated with the fleet
restructuring plan, 3 engines of the Airbus A350 fleet were transferred from the Property, plant and equipment to Non-current assets
or groups of assets for disposal classified as held for sale, of which during the same year the sale of 1 engine was finalized.
Additionally, during the year 2022, the sale of 1 engine was finalized and some materials and spare parts of this same fleet were
transferred to Non-current assets or groups of assets for disposal classified as held for sale. During the year 2023, the sale of 1
engine, some spare parts, and materials was finalized.
During 2022, 28 Airbus A319 family aircraft
were transferred from Property, plant and equipment to Non-current assets or asset groups for disposal classified as held for sale.
Additionally, adjustments for US$345 million of expenses were recognized within results as part of Other gains (losses) to record
these assets at their net realizable value. During 2023, the engines associated with these aircraft were added, generating
additional adjustments of US$39 million, which were recorded in the result as part of Other gains (losses), in order to register
these assets at their net realizable value. During the year 2024 the sale of 7 aircraft was finalized.
During 2022, 6 aircraft and 8 engines of the
Airbus A320 family were transferred from Property, plant and equipment to Non-current assets or asset groups for disposal classified
as held for sale, and as of December 31, 2022, the sale of 3 aircrafts were finalized and as of December 31, 2023, the sale of 2
aircraft and 8 engines were finalized. As of June 30, 2024, the sale of 1 aircraft is finalized. During 2022, adjustments for US$25
million of expenses were recognized to record these assets at their net realizable value, and since the fleet restructuring process
had already been completed, these adjustments were recorded in results as part of Other expenses by function.
During the year 2023, 6 Airbus A320 aircraft
were transferred from the Property, Plant, and Equipment category to the Non-current Assets or Asset Groups held for sale category.
Additionally, during the year 2023, adjustments of US$9 million in expenses were recognized to record these assets at their net
realizable value. These adjustments were recorded in the results as part of Other expenses by function. During the year 2024, the
sale of 2 aircraft was finalized.
During 2023, 1 Boeing 767 family aircraft was
transferred from Property, plant and equipment to Non-current assets or asset groups for disposal classified as held for sale. Additionally,
adjustments for US$3 million of expenses were recognized within results as part of Other expenses by function to record these assets at
their net realizable value.
The detail of the fleet classified as non-current assets and disposal
group classified as held for sale is as follows:
| |
| | |
As of | | |
As of | |
Aircraft | |
Model | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
| | |
Unaudited | | |
| |
Boeing 767 | |
| 300F | | |
| 3 | | |
| 3 | |
Airbus A320 (*) | |
| 200 | | |
| 4 | | |
| 7 | |
Airbus A319 (*) | |
| 100 | | |
| 21 | | |
| 28 | |
Total | |
| | | |
| 28 | | |
| 38 | |
(*) | As of June 30, 2024, 2 Airbus A320 aircraft and 7 Airbus
A319 aircraft were sold and incorporated into the property, plant and equipment as a result of a sale and lease contract (see Note 16). |
NOTE 14 - INVESTMENTS IN SUBSIDIARIES
| (a) | Investments in subsidiaries |
The Company has investments in companies recognized as investments
in subsidiaries. All the companies defined as subsidiaries have been consolidated within the financial statements of LATAM Airlines
Group S.A. and Subsidiaries. The consolidation also includes special-purpose entities.
Detail of significant subsidiaries:
| |
| |
| | |
Ownership | |
| |
| |
| | |
As of | | |
As of | |
Name of significant subsidiary | |
Country of
incorporation | |
Functional
currency | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
| |
| | |
% | | |
% | |
| |
| |
| | |
Unaudited | | |
| |
Latam Airlines Perú S.A. | |
Peru | |
| US$ | | |
| 99.81000 | | |
| 99.81000 | |
Lan Cargo S.A. | |
Chile | |
| US$ | | |
| 99.89810 | | |
| 99.89810 | |
Línea Aérea Carguera de Colombia S.A. | |
Colombia | |
| US$ | | |
| 90.46000 | | |
| 90.46000 | |
Transporte Aéreo S.A. | |
Chile | |
| US$ | | |
| 100.00000 | | |
| 100.00000 | |
Latam Airlines Ecuador S.A. | |
Ecuador | |
| US$ | | |
| 100.00000 | | |
| 100.00000 | |
Aerovías de Integración Regional S.A. | |
Colombia | |
| COP | | |
| 99.23168 | | |
| 99.23168 | |
TAM Linhas aéreas S.A. | |
Brazil | |
| BRL | | |
| 100.00000 | | |
| 100.00000 | |
ABSA Aerolimhas Brasileiras S.A. | |
Brazil | |
| US$ | | |
| 100.00000 | | |
| 100.00000 | |
Transportes Aéreos del Mercosur S.A. | |
Paraguay | |
| PYG | | |
| 94.98000 | | |
| 94.98000 | |
The consolidated subsidiaries do not have significant restrictions
for transferring funds to the parent company.
Summary financial information of significant subsidiaries
| |
| | |
Statement of Income for the | |
| |
| | |
6 months period ended at | |
| |
Statement of financial position as of June 30, 2024 | | |
June 30, 2024 | |
| |
Total | | |
Current | | |
Non-current | | |
Total | | |
Current | | |
Non-current | | |
| | |
Net | |
Name of significant subsidiary | |
Assets | | |
Assets | | |
Assets | | |
Liabilities | | |
Liabilities | | |
Liabilities | | |
Revenue | | |
Income/(loss) | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
Unaudited | | |
| | |
| | |
Unaudited | |
Latam Airlines Perú S.A. | |
| 386,865 | | |
| 366,687 | | |
| 20,178 | | |
| 302,682 | | |
| 298,119 | | |
| 4,563 | | |
| 816,833 | | |
| 35,365 | |
Lan Cargo S.A. | |
| 442,784 | | |
| 131,310 | | |
| 311,474 | | |
| 221,678 | | |
| 144,297 | | |
| 77,381 | | |
| 219,402 | | |
| 20,667 | |
Línea Aérea Carguera de Colombia S.A. | |
| 212,937 | | |
| 86,366 | | |
| 126,571 | | |
| 90,515 | | |
| 90,256 | | |
| 259 | | |
| 130,915 | | |
| 15,542 | |
Transporte Aéreo S.A. | |
| 254,226 | | |
| 24,008 | | |
| 230,218 | | |
| 130,630 | | |
| 99,520 | | |
| 31,110 | | |
| 187,956 | | |
| (3,828 | ) |
Latam Airlines Ecuador S.A. | |
| 135,031 | | |
| 131,496 | | |
| 3,535 | | |
| 126,984 | | |
| 115,682 | | |
| 11,302 | | |
| 149,647 | | |
| (13,141 | ) |
Aerovías de Integración Regional S.A. | |
| 141,681 | | |
| 136,694 | | |
| 4,987 | | |
| 130,737 | | |
| 128,067 | | |
| 2,670 | | |
| 257,742 | | |
| (40,484 | ) |
TAM Linhas Aéreas S.A. | |
| 4,041,174 | | |
| 2,491,119 | | |
| 1,550,055 | | |
| 2,822,307 | | |
| 1,962,234 | | |
| 860,073 | | |
| 3,002,668 | | |
| 292,978 | |
ABSA Aerolinhas Brasileiras S.A. | |
| 475,236 | | |
| 466,075 | | |
| 9,161 | | |
| 518,140 | | |
| 493,076 | | |
| 25,064 | | |
| 82,536 | | |
| (4,101 | ) |
Transportes Aéreos del Mercosur S.A. | |
| 42,673 | | |
| 40,117 | | |
| 2,556 | | |
| 23,327 | | |
| 21,519 | | |
| 1,808 | | |
| 27,491 | | |
| 2,957 | |
| |
| | |
Statement of Income for the | |
| |
| | |
6 months period ended at | |
| |
Statement of financial position as of December 31, 2023 | | |
June 30, 2023 | |
| |
Total | | |
Current | | |
Non-current | | |
Total | | |
Current | | |
Non-current | | |
| | |
Net | |
Name of significant subsidiary | |
Assets | | |
Assets | | |
Assets | | |
Liabilities | | |
Liabilities | | |
Liabilities | | |
Revenue | | |
Income/(loss) | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
Unaudited | |
Latam Airlines Perú S.A. | |
| 334,481 | | |
| 312,628 | | |
| 21,853 | | |
| 285,645 | | |
| 281,208 | | |
| 4,437 | | |
| 627,958 | | |
| (21,209 | ) |
Lan Cargo S.A. | |
| 391,430 | | |
| 122,877 | | |
| 268,553 | | |
| 189,019 | | |
| 157,003 | | |
| 32,016 | | |
| 169,193 | | |
| (38,891 | ) |
Línea Aérea Carguera de Colombia S.A. | |
| 166,520 | | |
| 57,240 | | |
| 109,280 | | |
| 59,640 | | |
| 59,344 | | |
| 296 | | |
| 101,080 | | |
| (9,306 | ) |
Transporte Aéreo S.A. | |
| 280,117 | | |
| 37,436 | | |
| 242,681 | | |
| 151,066 | | |
| 117,121 | | |
| 33,945 | | |
| 191,505 | | |
| 16,627 | |
Latam Airlines Ecuador S.A. | |
| 152,676 | | |
| 149,155 | | |
| 3,521 | | |
| 131,488 | | |
| 120,917 | | |
| 10,571 | | |
| 115,639 | | |
| 1,014 | |
Aerovías de Integración Regional S.A. | |
| 191,878 | | |
| 186,612 | | |
| 5,266 | | |
| 185,799 | | |
| 182,923 | | |
| 2,876 | | |
| 210,407 | | |
| (17,318 | ) |
TAM Linhas Aéreas S.A. | |
| 4,119,149 | | |
| 2,417,115 | | |
| 1,702,034 | | |
| 3,024,805 | | |
| 2,061,406 | | |
| 963,399 | | |
| 2,480,578 | | |
| 203,465 | |
ABSA Aerolinhas Brasileiras S.A. | |
| 500,177 | | |
| 490,548 | | |
| 9,629 | | |
| 538,982 | | |
| 510,978 | | |
| 28,004 | | |
| 77,159 | | |
| (36,481 | ) |
Transportes Aéreos del Mercosur S.A. | |
| 49,713 | | |
| 46,976 | | |
| 2,737 | | |
| 26,772 | | |
| 24,833 | | |
| 1,939 | | |
| 23,872 | | |
| 3,894 | |
| (b) | Non-controlling interests |
| |
| |
| |
As of | | |
As of | | |
As of | | |
As of | |
Equity | |
Tax No. | |
Country of
origin | |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
| |
| |
% | | |
% | | |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
Unaudited | | |
| | |
Unaudited | | |
| |
Latam Airlines Perú S.A. | |
Foreign | |
Peru | |
| 0.19000 | | |
| 0.19000 | | |
| 160 | | |
| 93 | |
Aerovías de Integración Regional S.A. | |
Foreign | |
Colombia | |
| 0.77400 | | |
| 0.77400 | | |
| (5,362 | ) | |
| (5,049 | ) |
Linea Aérea Carguera de Colombia S.A. | |
Foreign | |
Colombia | |
| 9.54000 | | |
| 9.54000 | | |
| (6,939 | ) | |
| (8,421 | ) |
Transportes Aéreos del Mercosur S.A. | |
Foreign | |
Paraguay | |
| 5.02000 | | |
| 5.02000 | | |
| 971 | | |
| 1,152 | |
Lan Cargo S.A. and Subsidiaries | |
93.383.000-4 | |
Chile | |
| 0.10196 | | |
| 0.10196 | | |
| 223 | | |
| 198 | |
Total | |
| |
| |
| | | |
| | | |
| (10,947 | ) | |
| (12,027 | ) |
| |
| |
| |
For the period ended | | |
For the period ended | | |
For the 3 months period ended | |
| |
| |
Country of | |
At June 30, | | |
At June 30, | | |
At June 30 | |
Incomes | |
Tax No. | |
origin | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| |
| |
% | | |
% | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
| | |
| | |
Unaudited | | |
| | |
| |
Latam Airlines Perú S.A | |
Foreign | |
Peru | |
| 0.19000 | | |
| 0.19000 | | |
| 67 | | |
| (1,072 | ) | |
| (5 | ) | |
| (346 | ) |
Aerovías de Integración Regional S.A. | |
Foreign | |
Colombia | |
| 0.77400 | | |
| 0.77181 | | |
| (311 | ) | |
| (138 | ) | |
| (205 | ) | |
| (49 | ) |
Linea Aérea Carguera de Colombia S.A. | |
Foreign | |
Colombia | |
| 9.54000 | | |
| 9.54000 | | |
| 1,484 | | |
| (895 | ) | |
| (39 | ) | |
| (887 | ) |
Transportes Aéreos del Mercosur S.A. | |
Foreign | |
Paraguay | |
| 5.02000 | | |
| 5.02000 | | |
| 148 | | |
| 195 | | |
| (13 | ) | |
| 105 | |
Lan Cargo S.A. and Subsidiaries | |
93.383.000-4 | |
Chile | |
| 0.10196 | | |
| 0.10196 | | |
| 31 | | |
| (40 | ) | |
| 5 | | |
| (13 | ) |
Other companies | |
| |
| |
| | | |
| | | |
| — | | |
| 14 | | |
| — | | |
| (3 | ) |
Total | |
| |
| |
| | | |
| | | |
| 1,419 | | |
| (1,936 | ) | |
| (257 | ) | |
| (1,193 | ) |
NOTE 15 - INTANGIBLE ASSETS OTHER THAN GOODWILL
The details of intangible assets are as follows:
| |
Classes of intangible assets | | |
Classes of intangible assets | |
| |
(net) | | |
(gross) | |
| |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| |
Airport slots | |
| 596,551 | | |
| 658,949 | | |
| 596,551 | | |
| 658,949 | |
Loyalty program | |
| 191,283 | | |
| 219,636 | | |
| 191,283 | | |
| 219,636 | |
Computer software | |
| 195,474 | | |
| 156,337 | | |
| 658,381 | | |
| 597,164 | |
Developing software | |
| 80,341 | | |
| 117,010 | | |
| 80,340 | | |
| 117,010 | |
Other assets | |
| 54 | | |
| 54 | | |
| 1,369 | | |
| 1,369 | |
Total | |
| 1,063,703 | | |
| 1,151,986 | | |
| 1,527,924 | | |
| 1,594,128 | |
| a) | Movement in Intangible assets other than goodwill: |
| |
Computer | | |
| | |
| | |
| | |
| |
| |
software and | | |
| | |
| | |
| | |
| |
| |
others | | |
Developing | | |
Airport | | |
Loyalty | | |
| |
| |
Net | | |
software | | |
slots | | |
program (1) | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as January 1, 2023 | |
| 143,575 | | |
| 107,652 | | |
| 625,368 | | |
| 203,791 | | |
| 1,080,386 | |
Additions | |
| 166 | | |
| 25,251 | | |
| — | | |
| — | | |
| 25,417 | |
Transfer software and others | |
| 37,406 | | |
| (37,414 | ) | |
| — | | |
| — | | |
| (8 | ) |
Foreign exchange | |
| 2,738 | | |
| 541 | | |
| 48,578 | | |
| 16,852 | | |
| 68,709 | |
Amortization | |
| (29,367 | ) | |
| — | | |
| — | | |
| — | | |
| (29,367 | ) |
Closing balance as of June 30, 2023 (Unaudited) | |
| 154,518 | | |
| 96,030 | | |
| 673,946 | | |
| 220,643 | | |
| 1,145,137 | |
Opening balance as of July 1, 2023 (Unaudited) | |
| 154,518 | | |
| 96,030 | | |
| 673,946 | | |
| 220,643 | | |
| 1,145,137 | |
Additions | |
| 132 | | |
| 53,595 | | |
| — | | |
| — | | |
| 53,727 | |
Transfer software and others | |
| 31,804 | | |
| (32,514 | ) | |
| — | | |
| — | | |
| (710 | ) |
Foreign exchange | |
| (126 | ) | |
| (101 | ) | |
| (14,997 | ) | |
| (1,007 | ) | |
| (16,231 | ) |
Amortization | |
| (29,937 | ) | |
| — | | |
| — | | |
| — | | |
| (29,937 | ) |
Closing balance as of December 31, 2023 | |
| 156,391 | | |
| 117,010 | | |
| 658,949 | | |
| 219,636 | | |
| 1,151,986 | |
Opening balance as of January 1, 2024 | |
| 156,391 | | |
| 117,010 | | |
| 658,949 | | |
| 219,636 | | |
| 1,151,986 | |
Additions | |
| 19 | | |
| 41,463 | | |
| 22,666 | | |
| — | | |
| 64,148 | |
Transfer software and others | |
| 77,368 | | |
| (77,126 | ) | |
| — | | |
| — | | |
| 242 | |
Foreign exchange | |
| (4,204 | ) | |
| (1,006 | ) | |
| (85,064 | ) | |
| (28,353 | ) | |
| (118,627 | ) |
Amortization | |
| (34,046 | ) | |
| — | | |
| — | | |
| — | | |
| (34,046 | ) |
Closing balance as of June 30, 2024 (Unaudited) | |
| 195,528 | | |
| 80,341 | | |
| 596,551 | | |
| 191,283 | | |
| 1,063,703 | |
The amortization of each period is recognized in the consolidated income
statement within administrative expenses.
The cumulative amortization of computer software
and others as of June 30, 2024 amounts to ThUS$464,222 (ThUS$442,142 as of December 31, 2023).
| b) | Impairment Test Intangible Assets with an indefinite useful life |
As of June 30, 2024, the Company maintains only the CGU “Air
Transport”.
The CGU “Air transport” considers the transport
of passengers and cargo, both in the domestic markets of Chile, Peru, Argentina, Colombia, Ecuador and Brazil, as well as in a series
of regional and international routes in America, Europe, Africa and Oceania.
As of June 30, 2024, no indications of impairment have been identified
for the Air Transport CGU, which require a new impairment test to be carried out.
As of December 31, 2023, in accordance with the accounting policy,
the Company performed the annual impairment test.
The recoverable amount of the CGU was
determined based on calculations of the value in use. These calculations use projections of 5 years of cash flows after taxes from
the financial budgets approved by management. Cash flows beyond the budgeted period are extrapolated using growth rates and
estimated average volumes, which do not exceed long-term average growth rates.
Management’s cash flow projections
included significant judgements and assumptions related to annual revenue growth rates, discount rate, inflation rates, the exchange
rate and the price of fuel. The annual revenue growth rate is based on past performance and management’s expectations of
market development in each of the countries in which it operates. The discount rates used for the CGU “Air transport” are
determined in US dollars, after taxes, and reflect specific risks related to the relevant countries of each of the operations.
Inflation rates and exchange rates are based on the data available from the countries and the information provided by the Central
Banks of the various countries where it operates, and the price of fuel is determined based on estimated levels of production, the
competitive environment of the market in which they operate and their commercial strategy.
The recoverable values were determined using the following assumptions:
| |
| | |
CGU | |
| |
| | |
Air transport | |
Annual growth rate (Terminal) | |
| % | | |
| 0.0 – 4.3 | |
Exchange rate | |
| R$/US$ | | |
| 5.28 – 5.57 | |
Discount rate based on the Weighted Average Cost of Capital (WACC) | |
| % | | |
| 8.7 – 10.7 | |
Fuel Price | |
| US$/barrel | | |
| 100 | |
The result of the impairment test, which includes a sensitivity analysis
of its main variables, showed that the recoverable amount exceeded the book value of the cash-generating unit, and therefore no impairment
was identified.
The CGU is sensitive to annual growth rates, discounts and exchange
rates and fuel price. The sensitivity analysis included the individual impact of changes in critical estimates in determining recoverable
amounts, namely:
| |
Increase | | |
Decrease
rate | |
Increase
fuel price | |
| |
WACC | | |
Terminal
growth | |
Maximum | |
| |
Maximum | | |
Minimal | |
US$/barrel | |
| |
| % | | |
% | |
| | |
Air Transportation CGU | |
| 10.7 | | |
0 | |
| 100 | |
In none of the above scenarios an impairment of the cash-generating
unit was identified.
NOTE 16 - PROPERTY, PLANT AND EQUIPMENT
The composition by category of Property, plant and equipment is as
follows:
| |
Gross Book Value | | |
Accumulated depreciation | | |
Net Book Value | |
| |
As of
June 30,
2024 | | |
As of
December 31,
2023 | | |
As of
June 30,
2024 | | |
As of
December 31,
2023 | | |
As of
June 30,
2024 | | |
As of
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
a) Property, plant and equipment | |
| | |
| | |
| | |
| | |
| | |
| |
Construction in progress (1) | |
| 347,360 | | |
| 258,246 | | |
| — | | |
| — | | |
| 347,360 | | |
| 258,246 | |
Land | |
| 41,639 | | |
| 44,244 | | |
| — | | |
| — | | |
| 41,639 | | |
| 44,244 | |
Buildings | |
| 124,134 | | |
| 129,036 | | |
| (60,479 | ) | |
| (61,478 | ) | |
| 63,655 | | |
| 67,558 | |
Plant and equipment | |
| 11,075,169 | | |
| 10,738,500 | | |
| (4,804,501 | ) | |
| (4,508,356 | ) | |
| 6,270,668 | | |
| 6,230,144 | |
Own aircraft (3) (4) | |
| 10,187,162 | | |
| 9,856,365 | | |
| (4,550,933 | ) | |
| (4,259,729 | ) | |
| 5,636,229 | | |
| 5,596,636 | |
Other (2) | |
| 888,007 | | |
| 882,135 | | |
| (253,568 | ) | |
| (248,627 | ) | |
| 634,439 | | |
| 633,508 | |
Machinery | |
| 26,173 | | |
| 29,092 | | |
| (24,882 | ) | |
| (27,716 | ) | |
| 1,291 | | |
| 1,376 | |
Information technology equipment | |
| 159,071 | | |
| 163,382 | | |
| (142,120 | ) | |
| (146,040 | ) | |
| 16,951 | | |
| 17,342 | |
Fixed installations and accessories | |
| 179,184 | | |
| 186,179 | | |
| (128,277 | ) | |
| (131,769 | ) | |
| 50,907 | | |
| 54,410 | |
Motor vehicles | |
| 48,397 | | |
| 49,560 | | |
| (43,243 | ) | |
| (44,385 | ) | |
| 5,154 | | |
| 5,175 | |
Leasehold improvements | |
| 251,919 | | |
| 266,631 | | |
| (57,696 | ) | |
| (53,201 | ) | |
| 194,223 | | |
| 213,430 | |
Subtotal Properties, plant and equipment | |
| 12,253,046 | | |
| 11,864,870 | | |
| (5,261,198 | ) | |
| (4,972,945 | ) | |
| 6,991,848 | | |
| 6,891,925 | |
b) Right of use | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Aircraft (3) | |
| 5,545,997 | | |
| 5,388,147 | | |
| (3,113,199 | ) | |
| (3,243,065 | ) | |
| 2,432,798 | | |
| 2,145,082 | |
Other assets | |
| 314,854 | | |
| 248,614 | | |
| (204,195 | ) | |
| (194,491 | ) | |
| 110,659 | | |
| 54,123 | |
Subtotal Right of use | |
| 5,860,851 | | |
| 5,636,761 | | |
| (3,317,394 | ) | |
| (3,437,556 | ) | |
| 2,543,457 | | |
| 2,199,205 | |
Total | |
| 18,113,897 | | |
| 17,501,631 | | |
| (8,578,592 | ) | |
| (8,410,501 | ) | |
| 9,535,305 | | |
| 9,091,130 | |
| (1) | As of June 30, 2024, includes advances paid to aircraft manufacturers
for ThUS$281,758 (ThUS$242,069 as of December 31, 2023). |
| (2) | Consider mainly rotables and tools. |
| (3) | As of June 30, 2024 , the additions of 6 aircraft, 3 Airbus
A320 for MUS$34,760 and 3 Boeing B777 for MUS$146,800. |
| (4) | There were reclassified to Non-current assets or groups of
assets for disposal as held for sale the following aircrafts: As of December 31, 2023, 1 Boeing B767 and 6 Airbus A320 (see Note 13). |
| (a) | Movement in the different categories of Property, plant and equipment: |
| |
| | |
| | |
| | |
Plant
and | | |
Information
technology | | |
Fixed
installations | | |
Motor | | |
Leasehold | | |
Property,
Plant and | |
| |
Construction
in
progress | | |
Land | | |
Buildings
net | | |
equipment
net | | |
equipment
net | | |
& accessories
net | | |
vehicles
net | | |
improvements
net | | |
equipment
net | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as January 1, 2023 | |
| 388,810 | | |
| 44,349 | | |
| 68,996 | | |
| 6,304,848 | | |
| 16,609 | | |
| 37,072 | | |
| 423 | | |
| 160,027 | | |
| 7,021,134 | |
Additions | |
| 4,724 | | |
| — | | |
| — | | |
| 359,224 | | |
| 2,377 | | |
| 612 | | |
| — | | |
| 5,113 | | |
| 372,050 | |
Disposals | |
| — | | |
| — | | |
| — | | |
| (1,307 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,307 | ) |
Retirements | |
| (71 | ) | |
| — | | |
| — | | |
| (35,633 | ) | |
| (8 | ) | |
| (1 | ) | |
| — | | |
| — | | |
| (35,713 | ) |
Depreciation expenses | |
| — | | |
| — | | |
| (2,045 | ) | |
| (336,200 | ) | |
| (2,757 | ) | |
| (3,683 | ) | |
| (34 | ) | |
| (4,879 | ) | |
| (349,598 | ) |
Foreign exchange | |
| 1,156 | | |
| 1,518 | | |
| 1,109 | | |
| 27,527 | | |
| 532 | | |
| 1,757 | | |
| (6 | ) | |
| 11,755 | | |
| 45,348 | |
Other increases (decreases) (*) | |
| 12,545 | | |
| (1,550 | ) | |
| — | | |
| (18,224 | ) | |
| 67 | | |
| 1,219 | | |
| — | | |
| 5,023 | | |
| (920 | ) |
Changes, total | |
| 18,354 | | |
| (32 | ) | |
| (936 | ) | |
| (4,613 | ) | |
| 211 | | |
| (96 | ) | |
| (40 | ) | |
| 17,012 | | |
| 29,860 | |
Closing balance as of June 30, 2023 (Unaudited) | |
| 407,164 | | |
| 44,317 | | |
| 68,060 | | |
| 6,300,235 | | |
| 16,820 | | |
| 36,976 | | |
| 383 | | |
| 177,039 | | |
| 7,050,994 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Opening balance as of July 1, 2023 (Unaudited) | |
| 407,164 | | |
| 44,317 | | |
| 68,060 | | |
| 6,300,235 | | |
| 16,820 | | |
| 36,976 | | |
| 383 | | |
| 177,039 | | |
| 7,050,994 | |
Additions | |
| 4,111 | | |
| — | | |
| — | | |
| 511,416 | | |
| 3,417 | | |
| 3,634 | | |
| — | | |
| 43,753 | | |
| 566,331 | |
Disposals | |
| — | | |
| — | | |
| — | | |
| (1,394 | ) | |
| (1 | ) | |
| — | | |
| (16 | ) | |
| — | | |
| (1,411 | ) |
Retirements | |
| (12 | ) | |
| — | | |
| — | | |
| (52,019 | ) | |
| (4 | ) | |
| (1 | ) | |
| — | | |
| — | | |
| (52,036 | ) |
Depreciation expenses | |
| — | | |
| — | | |
| (2,059 | ) | |
| (380,390 | ) | |
| (3,161 | ) | |
| (5,106 | ) | |
| (34 | ) | |
| (5,306 | ) | |
| (396,056 | ) |
Foreign exchange | |
| (430 | ) | |
| (73 | ) | |
| 396 | | |
| (3,682 | ) | |
| 4 | | |
| (481 | ) | |
| 18 | | |
| (258 | ) | |
| (4,506 | ) |
Other increases (decreases) (*) | |
| (152,587 | ) | |
| — | | |
| 1,161 | | |
| (137,822 | ) | |
| 267 | | |
| 19,388 | | |
| — | | |
| (1,798 | ) | |
| (271,391 | ) |
Changes, total | |
| (148,918 | ) | |
| (73 | ) | |
| (502 | ) | |
| (63,891 | ) | |
| 522 | | |
| 17,434 | | |
| (32 | ) | |
| 36,391 | | |
| (159,069 | ) |
Closing balance as of December 31, 2023 (Unaudited) | |
| 258,246 | | |
| 44,244 | | |
| 67,558 | | |
| 6,236,344 | | |
| 17,342 | | |
| 54,410 | | |
| 351 | | |
| 213,430 | | |
| 6,891,925 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Opening balance as of January 1, 2024 | |
| 258,246 | | |
| 44,244 | | |
| 67,558 | | |
| 6,236,344 | | |
| 17,342 | | |
| 54,410 | | |
| 351 | | |
| 213,430 | | |
| 6,891,925 | |
Additions | |
| 7,279 | | |
| — | | |
| — | | |
| 516,384 | | |
| 3,620 | | |
| 258 | | |
| — | | |
| 6,614 | | |
| 534,155 | |
Disposals | |
| — | | |
| — | | |
| — | | |
| (4 | ) | |
| (8 | ) | |
| — | | |
| — | | |
| — | | |
| (12 | ) |
Retirements | |
| — | | |
| — | | |
| — | | |
| (18,210 | ) | |
| — | | |
| (5 | ) | |
| — | | |
| — | | |
| (18,215 | ) |
Depreciation expenses | |
| — | | |
| — | | |
| (2,012 | ) | |
| (369,690 | ) | |
| (2,919 | ) | |
| (4,453 | ) | |
| (33 | ) | |
| (5,178 | ) | |
| (384,285 | ) |
Foreign exchange | |
| (610 | ) | |
| (2,605 | ) | |
| (1,891 | ) | |
| (58,552 | ) | |
| (955 | ) | |
| (3,349 | ) | |
| 2 | | |
| (23,056 | ) | |
| (91,016 | ) |
Other increases (decreases) | |
| 82,445 | | |
| — | | |
| — | | |
| (29,479 | ) | |
| (129 | ) | |
| 4,046 | | |
| — | | |
| 2,413 | | |
| 59,296 | |
Changes, total | |
| 89,114 | | |
| (2,605 | ) | |
| (3,903 | ) | |
| 40,449 | | |
| (391 | ) | |
| (3,503 | ) | |
| (31 | ) | |
| (19,207 | ) | |
| 99,923 | |
Closing balance as of June 30, 2024 (Unaudited) | |
| 347,360 | | |
| 41,639 | | |
| 63,655 | | |
| 6,276,793 | | |
| 16,951 | | |
| 50,907 | | |
| 320 | | |
| 194,223 | | |
| 6,991,848 | |
| (*) | This Amount included the following aircrafts reclassified
to Non-current assets or groups of assets for disposal as held for sale: As of December 31, 2023, 1 Boeing B767 ThUS$21,578 and 6 Airbus
A320 Th US$36,326. |
| |
| | |
| | |
Net right | |
| |
| | |
| | |
of use | |
| |
Aircraft | | |
Others | | |
assets | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as January 1, 2023 | |
| 1,326,821 | | |
| 63,706 | | |
| 1,390,527 | |
Additions | |
| 121,263 | | |
| 1,594 | | |
| 122,857 | |
Depreciation expense | |
| (77,907 | ) | |
| (7,499 | ) | |
| (85,406 | ) |
Cumulative translate adjustment | |
| 66 | | |
| 2,112 | | |
| 2,178 | |
Other increases (decreases) | |
| (12,545 | ) | |
| (2,202 | ) | |
| (14,747 | ) |
Total changes | |
| 30,877 | | |
| (5,995 | ) | |
| 24,882 | |
Closing balance as of June 30, 2023 (Unaudited) | |
| 1,357,698 | | |
| 57,711 | | |
| 1,415,409 | |
Opening balance as of July 1, 2023 (Unaudited) | |
| 1,357,698 | | |
| 57,711 | | |
| 1,415,409 | |
Additions | |
| 892,051 | | |
| 1,394 | | |
| 893,445 | |
Depreciation expense | |
| (100,663 | ) | |
| (7,317 | ) | |
| (107,980 | ) |
Cumulative translate adjustment | |
| (10 | ) | |
| 1,239 | | |
| 1,229 | |
Other increases (decreases) | |
| (3,994 | ) | |
| 1,096 | | |
| (2,898 | ) |
Total changes | |
| 787,384 | | |
| (3,588 | ) | |
| 783,796 | |
Closing balance as of December 31, 2023 | |
| 2,145,082 | | |
| 54,123 | | |
| 2,199,205 | |
| |
| | | |
| | | |
| | |
Opening balance as of January 1, 2024 | |
| 2,145,082 | | |
| 54,123 | | |
| 2,199,205 | |
Additions (*) | |
| 327,105 | | |
| 15,607 | | |
| 342,712 | |
Depreciation expense | |
| (129,495 | ) | |
| (6,020 | ) | |
| (135,515 | ) |
Cumulative translate adjustment | |
| (184 | ) | |
| (4,306 | ) | |
| (4,490 | ) |
Other increases (decreases) | |
| 90,290 | | |
| 51,255 | | |
| 141,545 | |
Total changes | |
| 287,716 | | |
| 56,536 | | |
| 344,252 | |
Closing balance as of June 30, 2024 (Unaudited) | |
| 2,432,798 | | |
| 110,659 | | |
| 2,543,457 | |
| (*) | As of June 30, 2024, the additions of 2 Airbus A320 aircraft
and 7 Airbus A319 aircraft as a result of a sale and lease contract are considered. |
| |
| | |
Aircraft included
in Property,
plant and equipment | | |
Aircraft included
as Rights
of use assets | | |
Total fleet | |
Aircraft | |
Model | | |
As of
June 30,
2024 | | |
As of
December 31,
2023 | | |
As of
June 30,
2024 | | |
As of
December 31,
2023 | | |
As of
June 30,
2024 | | |
As of
December 31,
2023 | |
| |
| | |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
Boeing 767 | |
| 300ER | | |
| 10 | (3) | |
| 11 | (3) | |
| — | | |
| — | | |
| 10 | | |
| 11 | |
Boeing 767 | |
| 300F | | |
| 17 | (2)(3) | |
| 16 | (2)(3) | |
| 1 | | |
| 1 | | |
| 18 | | |
| 17 | |
Boeing 777 | |
| 300ER | | |
| 7 | (4) | |
| 4 | | |
| 3 | (4) | |
| 6 | | |
| 10 | | |
| 10 | |
Boeing 787 | |
| 8 | | |
| 4 | | |
| 4 | | |
| 6 | | |
| 6 | | |
| 10 | | |
| 10 | |
Boeing 787 | |
| 9 | | |
| 2 | | |
| 2 | | |
| 25 | | |
| 24 | | |
| 27 | | |
| 26 | |
Airbus A319 | |
| 100 | | |
| 11 | (2) | |
| 11 | | |
| 8 | | |
| 1 | | |
| 19 | | |
| 12 | |
Airbus A320 | |
| 200 | | |
| 86 | (2)(4) | |
| 83 | (2) | |
| 45 | (4) | |
| 46 | (1) | |
| 131 | | |
| 129 | |
Airbus A320 | |
| NEO | | |
| 1 | | |
| 1 | | |
| 23 | | |
| 23 | | |
| 24 | | |
| 24 | |
Airbus A321 | |
| 200 | | |
| 19 | | |
| 19 | | |
| 30 | | |
| 30 | | |
| 49 | | |
| 49 | |
Airbus A321 | |
| NEO | | |
| — | | |
| — | | |
| 14 | | |
| 7 | | |
| 14 | | |
| 7 | |
Total | |
| | | |
| 157 | | |
| 151 | | |
| 155 | | |
| 144 | | |
| 312 | | |
| 295 | |
| (1) | Include one aircraft with a short-term lease, which was excluded
from the right of use. |
| (2) | Some aircraft of these fleets were reclassified to non-current assets or groups of assets for disposal as held for sale, (see Note
13). |
| (3) | Considers the conversions from Boeing 767-300ER to Boeing 767-300F Aircraft. |
| (4) | 6 aircraft from these fleets (3 Airbus A320 and 3 Boeing B777) were transferred from right of use assets to plants and equipment. |
| (d) | Method used for the depreciation of Property, plant and equipment: |
| |
| |
Useful life (years) | |
| |
Depreciation method | |
minimum | | |
maximum | |
Buildings | |
Straight line without residual value | |
| 20 | | |
| 50 | |
Plant and equipment | |
Straight line with residual value of 20% in the short-haul fleet and 36% in the long-haul fleet. (*) | |
| 5 | | |
| 30 | |
Information technology equipment | |
Straight line without residual value | |
| 5 | | |
| 10 | |
Fixed installations and accessories | |
Straight line without residual value | |
| 10 | | |
| 10 | |
Motor vehicle | |
Straight line without residual value | |
| 10 | | |
| 10 | |
Leasehold improvements | |
Straight line without residual value | |
| 5 | | |
| 8 | |
Assets for rights of use | |
Straight line without residual value | |
| 1 | | |
| 25 | |
| (*) | Except in the case of Boeing 767-300ER, Boeing 777-300ER,
Airbus A320 Family and Boeing 767-300F fleets which consider a lower residual value, due to the extension of their useful life to 22,
23, 25 and 30 years respectively. Additionally, certain technical components are depreciated based on cycles and hours flown. |
| (e) | Additional information regarding Property, plant and equipment: |
| (i) | Property, plant and equipment pledged as guarantee: |
Description
of Property, plant and equipment pledged as guarantee:
| |
| |
| |
| |
As of June 30, 2024 | | |
As of
December 31, 2023 | |
Guarantee | |
Creditor | |
Committed | |
| |
Existing | | |
Book | | |
Existing | | |
Book | |
agent (1) | |
company | |
Assets | |
Fleet | |
Debt | | |
Value | | |
Debt | | |
Value | |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
| |
Unaudited | | |
| | |
| |
Wilmington Trust Company | |
MUFG | |
Aircraft and engines | |
Airbus A319 | |
| — | | |
| 16,669 | | |
| 2,703 | | |
| 12,326 | |
| |
| |
| |
Airbus A320 | |
| — | | |
| 140,781 | | |
| 17,441 | | |
| 151,873 | |
| |
| |
| |
Boeing 767 | |
| 2,326 | | |
| 145,971 | | |
| 20,427 | | |
| 143,281 | |
| |
| |
| |
Boeing 777 | |
| 123,534 | | |
| 139,191 | | |
| 132,585 | | |
| 144,186 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
Credit Agricole | |
Credit Agricole | |
Aircraft and engines | |
Airbus A319 | |
| 3,313 | | |
| 3,104 | | |
| 3,413 | | |
| 3,752 | |
| |
| |
| |
Airbus A320 | |
| 184,466 | | |
| 137,453 | | |
| 190,001 | | |
| 142,075 | |
| |
| |
| |
Airbus A321 | |
| 5,832 | | |
| 4,167 | | |
| 6,007 | | |
| 4,393 | |
| |
| |
| |
Boeing 767 | |
| 8,591 | | |
| 24,315 | | |
| 8,849 | | |
| 23,018 | |
| |
| |
| |
Boeing 787 | |
| 56,794 | | |
| 37,240 | | |
| 58,499 | | |
| 38,971 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | |
Bank Of Utah | |
BNP Paribas | |
Aircraft and engines | |
Boeing 787 | |
| 165,791 | | |
| 202,558 | | |
| 171,704 | | |
| 208,601 | |
Total direct guarantee | |
| |
| |
| |
| 550,647 | | |
| 851,449 | | |
| 611,629 | | |
| 872,476 | |
| 1. | For syndicated loans, given their own characteristics, the guarantee agent is the representative of the creditors. |
The amounts of the current debts are presented at their nominal value.
The net book values correspond to the assets granted as collateral.
Additionally, there are indirect guarantees associated
with assets booked within Property, Plant and Equipment whose total debt as of June 30, 2024, amounts to Th$US$846,627 (ThUS$898,166 as
of December 31, 2023). The book value of the assets with indirect guarantees as of June 30, 2024, amounts to ThUS$1,898,151 (ThUS$1,925,069
as of December 31, 2023).
As of June 30, 2024, the Company keeps valid letters of credit related
to right of use assets according to the following detail:
| |
| |
| |
| | |
Release |
Creditor
Guarantee | |
Debtor | |
Type | |
Value | | |
date |
| |
| |
| |
ThUS$ | | |
|
GE Capital Aviation Services Ltd. | |
LATAM Airlines Group S.A. | |
Three letters of credit | |
| 5,544 | | |
Dec 6, 2024 |
Empreendimentos Imobiliarios LTDA | |
Tam Linhas Aéreas S.A. | |
One letter of credit | |
| 23,070 | | |
Apr 29, 2025 |
| |
| |
| |
| 28,614 | | |
|
| (ii) | Commitments and others |
Fully depreciated assets and commitments for future purchases are as
follows:
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Gross book value of fully depreciated property, plant and equipment still in use | |
| 283,202 | | |
| 288,454 | |
Commitments for the acquisition of aircraft (*) | |
| 15,700,000 | | |
| 15,700,000 | |
| (*) | According to the manufacturer’s price list. |
Aircraft
purchase commitments:
| |
Year of delivery | |
Manufacturer | |
2024 | | |
2025 | | |
2026 | | |
2027-2030 | | |
Total | |
Airbus S.A.S. | |
| | | |
| | | |
| | | |
| | | |
| | |
A320neo Family | |
| 3 | | |
| 11 | | |
| 9 | | |
| 65 | | |
| 88 | |
The Boeing Company | |
| | | |
| | | |
| | | |
| | | |
| | |
Boeing 787-9 | |
| - | | |
| - | | |
| - | | |
| 5 | | |
| 5 | |
Total | |
| 3 | | |
| 11 | | |
| 9 | | |
| 70 | | |
| 93 | |
As of June 30, 2024, as a result of the different aircraft purchase
contracts signed with Airbus S.A.S., 88 Airbus aircraft of the A320 family remain to be received with deliveries between 2024 and 2030.
The approximate amount, according to manufacturer list prices, is ThUS$13,800,000.
As of June 30, 2024, as a result of the different
aircraft purchase contracts signed with The Boeing Company, 5 Boeing aircraft of the 787 Dreamliner remain to be received with deliveries
between 2027 and 2028. The approximate amount, according to manufacturer list prices, is ThUS$1,900,000.
The delivery dates of some of these aircraft could be modified
as a result of the continuous discussions that are held with suppliers in the context of the current manufacturers’ supply chain.
Aircraft operational lease commitments:
As of June 30, 2024, as a result of the different aircraft operating
lease contracts signed with AerCap Holdings N.V., 4 Airbus aircraft Boeing 787 Dreamliner with delivery in 2025.
As of June 30, 2024, as a result of the various
aircraft operating lease contracts signed with China Aircraft Leasing Group Holdings Limited, 3 Airbus aircraft of the A320Neo family
remain to be received with a delivery date in 2025.
As of June 30, 2024, as a result of the various
aircraft operating lease contracts signed with Air Lease Corporation, 5 Airbus model A321XLR aircraft remain to be received with deliveries
between 2026 and 2027.
| (iii) | Capitalized interest costs with respect to Property, plant
and equipment. |
| |
| |
For the period ended At June 30, |
| |
| |
2024 | |
2023 |
| |
| |
Unaudited |
Average rate of capitalization of capitalized interest costs | |
% | |
| 10.77 | | |
| 9.35 | |
Costs of capitalized interest | |
ThUS$ | |
| 11,971 | | |
| 13,048 | |
NOTE 17 - CURRENT AND DEFERRED TAXES
In the year ended June 30, 2024, the income
tax provision was calculated and recorded, applying the semi-integrated tax system and a rate of 27%, based on the provisions of the Law.
No. 21,210, published in the Official Gazette of the Republic of Chile, dated February 24, 2020, which updates the Tax Legislation.
The net result for deferred tax corresponds to
the variation of the period, of the assets and liabilities for deferred taxes generated by temporary differences and tax losses.
For the permanent differences that give rise to
a book value of assets and liabilities other than their tax value, no deferred tax has been recorded since they are caused by transactions
that are recorded in the financial statements and that will have no effect on income tax expense.
| (a.1) | The composition of the current tax assets is the following: |
| |
Current assets | | |
Non-current assets | | |
Total assets | |
| |
As of June 30, 2024 | | |
As of December 31, 2023 | | |
As of June 30, 2024 | | |
As of December 31, 2023 | | |
As of June 30, 2024 | | |
As of December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
Provisional monthly payments (advances) | |
| 42,598 | | |
| 18,982 | | |
| — | | |
| — | | |
| 42,598 | | |
| 18,982 | |
Other recoverable credits | |
| 26,436 | | |
| 28,048 | | |
| — | | |
| — | | |
| 26,436 | | |
| 28,048 | |
Total current tax assets | |
| 69,034 | | |
| 47,030 | | |
| — | | |
| — | | |
| 69,034 | | |
| 47,030 | |
| (a.2) | The composition of the current tax liabilities are as follows: |
| |
Current liabilities | | |
Non-current liabilities | | |
Total liabilities | |
| |
As of June 30,
2024 | | |
As of December 31, 2023 | | |
As of June 30, 2024 | | |
As of December 31, 2023 | | |
As of June 30, 2024 | | |
As of December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
Income tax provision | |
| 2,555 | | |
| 2,371 | | |
| — | | |
| — | | |
| 2,555 | | |
| 2,371 | |
Total current tax liabilities | |
| 2,555 | | |
| 2,371 | | |
| — | | |
| — | | |
| 2,555 | | |
| 2,371 | |
The balances of deferred tax are the following:
| |
Assets | | |
Liabilities | |
| |
As of | | |
As of | | |
As of | | |
As of | |
Concept | |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| |
Properties, Plants and equipment | |
| (898,329 | ) | |
| (941,136 | ) | |
| 57,197 | | |
| 70,745 | |
Assets by right of use | |
| (676,541 | ) | |
| (585,957 | ) | |
| 111 | | |
| 54 | |
Lease Liabilities | |
| 865,081 | | |
| 792,781 | | |
| (123 | ) | |
| (74 | ) |
Amortization | |
| (112,318 | ) | |
| (112,002 | ) | |
| — | | |
| 10 | |
Provisions | |
| 185,546 | | |
| 222,409 | | |
| 92,679 | | |
| 81,091 | |
Revaluation of financial instruments | |
| — | | |
| (889 | ) | |
| — | | |
| — | |
Tax losses | |
| 625,411 | | |
| 613,264 | | |
| (85,282 | ) | |
| (86,320 | ) |
Intangibles | |
| — | | |
| — | | |
| 261,601 | | |
| 300,359 | |
Other | |
| 15,513 | | |
| 16,312 | | |
| 15,774 | | |
| 16,494 | |
Total | |
| 4,363 | | |
| 4,782 | | |
| 341,957 | | |
| 382,359 | |
The balance of deferred tax assets and liabilities are composed primarily
of temporary differences to be reversed in the long term.
Movements of Deferred
tax assets and liabilities
| (b.1) | From January 1 to June 30, 2023
(Unaudited) |
| |
Opening | | |
Recognized in | | |
Recognized in | | |
Exchange | | |
Ending | |
| |
balance | | |
consolidated | | |
comprehensive | | |
rate | | |
balance | |
| |
Assets/(liabilities) | | |
income | | |
income | | |
variation | | |
Asset (liability) | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Property, plant and equipment | |
| (1,088,140 | ) | |
| (184,523 | ) | |
| — | | |
| — | | |
| (1,272,663 | ) |
Assets for right of use | |
| (367,182 | ) | |
| (7,892 | ) | |
| — | | |
| — | | |
| (375,074 | ) |
Lease Liabilities | |
| 586,993 | | |
| 11,980 | | |
| — | | |
| — | | |
| 598,973 | |
Amortization | |
| (88,182 | ) | |
| (33,301 | ) | |
| — | | |
| — | | |
| (121,483 | ) |
Provisions | |
| (60,386 | ) | |
| 414,875 | | |
| 328 | | |
| — | | |
| 354,817 | |
Revaluation of financial instruments | |
| 2,438 | | |
| (3,864 | ) | |
| (297 | ) | |
| — | | |
| (1,723 | ) |
Tax losses (*) | |
| 946,659 | | |
| (205,162 | ) | |
| — | | |
| — | | |
| 741,497 | |
Intangibles | |
| (270,512 | ) | |
| (1,096 | ) | |
| — | | |
| (21,308 | ) | |
| (292,916 | ) |
Others | |
| (398 | ) | |
| 215 | | |
| — | | |
| — | | |
| (183 | ) |
Total | |
| (338,710 | ) | |
| (8,768 | ) | |
| 31 | | |
| (21,308 | ) | |
| (368,755 | ) |
| (b.2) | From July 1 to December 31, 2023 (Unaudited) |
| |
Opening | | |
Recognized in | | |
Recognized in | | |
Exchange | | |
Ending | |
| |
balance | | |
consolidated | | |
comprehensive | | |
rate | | |
balance | |
| |
Assets/(liabilities) | | |
income | | |
income | | |
variation | | |
Asset (liability) | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Property, plant and equipment | |
| (1,272,663 | ) | |
| 260,782 | | |
| — | | |
| — | | |
| (1,011,881 | ) |
Assets for right of use | |
| (375,074 | ) | |
| (210,937 | ) | |
| — | | |
| — | | |
| (586,011 | ) |
Lease Liabilities | |
| 598,973 | | |
| 193,882 | | |
| — | | |
| — | | |
| 792,855 | |
Amortization | |
| (121,483 | ) | |
| 9,471 | | |
| — | | |
| — | | |
| (112,012 | ) |
Provisions | |
| 354,817 | | |
| (213,922 | ) | |
| 423 | | |
| — | | |
| 141,318 | |
Revaluation of financial instruments | |
| (1,723 | ) | |
| (3,067 | ) | |
| 3,901 | | |
| — | | |
| (889 | ) |
Tax losses (*) | |
| 741,497 | | |
| (41,913 | ) | |
| — | | |
| — | | |
| 699,584 | |
Intangibles | |
| (292,916 | ) | |
| (5,111 | ) | |
| — | | |
| (2,332 | ) | |
| (300,359 | ) |
Others | |
| (183 | ) | |
| 1 | | |
| — | | |
| — | | |
| (182 | ) |
Total | |
| (368,755 | ) | |
| (10,814 | ) | |
| 4,324 | | |
| (2,332 | ) | |
| (377,577 | ) |
| (b.3) | From January 1 to June 30, 2024 (Unaudited) |
| |
Opening | | |
Recognized in | | |
Recognized in | | |
Exchange | | |
Ending | |
| |
balance | | |
consolidated | | |
comprehensive | | |
rate | | |
balance | |
| |
Assets/(liabilities) | | |
income | | |
income | | |
variation | | |
Asset (liability) | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Property, plant and equipment | |
| (1,011,881 | ) | |
| 56,355 | | |
| — | | |
| — | | |
| (955,526 | ) |
Assets for right of use | |
| (586,011 | ) | |
| (90,641 | ) | |
| — | | |
| — | | |
| (676,652 | ) |
Lease Liabilities | |
| 792,855 | | |
| 72,349 | | |
| — | | |
| — | | |
| 865,204 | |
Amortization | |
| (112,012 | ) | |
| (306 | ) | |
| — | | |
| — | | |
| (112,318 | ) |
Provisions | |
| 141,318 | | |
| (49,121 | ) | |
| 670 | | |
| — | | |
| 92,867 | |
Revaluation of financial instruments | |
| (889 | ) | |
| 889 | | |
| — | | |
| — | | |
| — | |
Tax losses (*) | |
| 699,584 | | |
| 11,109 | | |
| — | | |
| — | | |
| 710,693 | |
Intangibles | |
| (300,359 | ) | |
| 248 | | |
| — | | |
| 38,510 | | |
| (261,601 | ) |
Others | |
| (182 | ) | |
| (79 | ) | |
| — | | |
| — | | |
| (261 | ) |
Total | |
| (377,577 | ) | |
| 803 | | |
| 670 | | |
| 38,510 | | |
| (337,594 | ) |
| (*) | Unrecognized deferred tax assets: |
Deferred tax assets are recognized to the extent
that it is probable that sufficient taxable profits will be generated in the future. In total the Company has not recognized deferred
tax assets for ThUS $3,427,189 at June 30, 2024 (ThUS$3,572,528 as of December 31, 2023) which include deferred tax assets related to
negative tax results of ThUS$12,043,074 at June 30, 2024 (ThUS$12,206,634 at December 31, 2023).
(Expenses) / Income from deferred taxes and income tax:
| |
for the 6 months period ended at | | |
For the 3 months period ended at | |
| |
June 30, | | |
June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | | |
| |
Current tax (expense) benefit | |
| (26,831 | ) | |
| 12,855 | | |
| (11,937 | ) | |
| (1,282 | ) |
Adjustments to the current tax of the previous year | |
| — | | |
| — | | |
| - | | |
| — | |
Total current tax (expense) benefit | |
| (26,831 | ) | |
| 12,855 | | |
| (11,937 | ) | |
| (1,282 | ) |
(Expense)/benefit for deferred tax recognition for tax losses | |
| — | | |
| — | | |
| — | | |
| — | |
Deferred income for relative taxes to the creation and reversal of temporary differences | |
| 803 | | |
| (8,768 | ) | |
| 1,052 | | |
| (1,510 | ) |
Total deferred income tax | |
| 803 | | |
| (8,768 | ) | |
| 1,052 | | |
| (1,510 | ) |
Income tax (expense)/benefit | |
| (26,028 | ) | |
| 4,087 | | |
| (10,885 | ) | |
| (2,792 | ) |
Income tax (expense) / Income benefit:
| |
for the 6 months period ended
at June 30, | | |
For the 3 months period ended
at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Current tax (expense) benefit, foreign | |
| (25,701 | ) | |
| 13,525 | | |
| (11,379 | ) | |
| (868 | ) |
Current tax (expense) benefit, domestic | |
| (1,130 | ) | |
| (670 | ) | |
| (558 | ) | |
| (414 | ) |
Total current tax (expense) benefit | |
| (26,831 | ) | |
| 12,855 | | |
| (11,937 | ) | |
| (1,282 | ) |
Foreign Deferred tax (expense) benefit, for tax losses compensation | |
| — | | |
| — | | |
| — | | |
| — | |
Deferred tax (expense) benefit, foreign | |
| (316 | ) | |
| (2,604 | ) | |
| (101 | ) | |
| (1,564 | ) |
Deferred tax (expense) benefit, domestic | |
| 1,119 | | |
| (6,164 | ) | |
| 1,153 | | |
| 54 | |
Total deferred tax (expense)benefit | |
| 803 | | |
| (8,768 | ) | |
| 1,052 | | |
| (1,510 | ) |
Income tax (expense)/benefit | |
| (26,028 | ) | |
| 4,087 | | |
| (10,885 | ) | |
| (2,792 | ) |
Income before tax from the Chilean legal tax rate (27% as of June 30,
2024 and 2023)
| |
For the 6 months period ended | | |
For the 6 months period ended | |
| |
At June 30, | | |
At June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
% | | |
% | |
| |
Unaudited | |
Income tax benefit/(expense) using the legal tax rate | |
| (116,443 | ) | |
| (70,478 | ) | |
| (27.00 | ) | |
| (27.00 | ) |
Tax effect by change in tax rate | |
| — | | |
| — | | |
| — | | |
| — | |
Tax effect of rates in other jurisdictions | |
| (21,522 | ) | |
| (9,044 | ) | |
| (4.99 | ) | |
| (3.46 | ) |
Tax effect of non-taxable income | |
| 23,947 | | |
| 62,395 | | |
| 5.55 | | |
| 23.90 | |
Tax effect of disallowable expenses | |
| (1,625 | ) | |
| (54,464 | ) | |
| (0.38 | ) | |
| (20.87 | ) |
Other increases (decreases): | |
| | | |
| | | |
| | | |
| | |
Derecognition of deferred tax liabilities for early termination of aircraft
financing | |
| 20,359 | | |
| 26,490 | | |
| 4.72 | | |
| 10.15 | |
Derecognition of deferred tax assets not recoverable | |
| — | | |
| — | | |
| — | | |
| — | |
Deferred tax asset not recognized | |
| 57,845 | | |
| 61,474 | | |
| 13.41 | | |
| 23.55 | |
Other increases (decreases) | |
| 11,411 | | |
| (12,286 | ) | |
| 2.65 | | |
| (4.70 | ) |
Total adjustments to tax expense using the legal rate | |
| 90,415 | | |
| 74,565 | | |
| 20.96 | | |
| 28.57 | |
Income tax benefit/(expense) using the effective rate | |
| (26,028 | ) | |
| 4,087 | | |
| (6.04 | ) | |
| 1.57 | |
Deferred taxes related to items charged to equity:
| |
For the 6 months period ended | | |
For the 3 months period ended | |
| |
At June 30, | | |
At June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
Unaudited | |
Aggregate deferred taxation of components of other comprehensive income | |
| 670 | | |
| 31 | | |
| 76 | | |
| 58 | |
NOTE 18 - OTHER FINANCIAL LIABILITIES
The composition of other financial liabilities is as follows:
| |
As of | | |
As of | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Current | |
| | |
| |
(a) Interest bearing loans | |
| 300,038 | | |
| 292,982 | |
(b) Lease Liability | |
| 323,942 | | |
| 301,537 | |
(c) Hedge derivatives | |
| 2,570 | | |
| 1,544 | |
Total current | |
| 626,550 | | |
| 596,063 | |
| |
| | | |
| | |
Non-current | |
| | | |
| | |
(a) Interest bearing loans | |
| 3,536,828 | | |
| 3,675,212 | |
(b) Lease Liability | |
| 2,950,326 | | |
| 2,666,457 | |
Total non-current | |
| 6,487,154 | | |
| 6,341,669 | |
(a) | Interest bearing loans |
Obligations with credit institutions and debt instruments:
| |
As of | | |
As of | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Current | |
| | |
| |
Bank loans (2) | |
| 52,265 | | |
| 53,141 | |
Guaranteed obligations (4) | |
| 29,414 | | |
| 28,697 | |
Other guaranteed obligations (1) | |
| 31,456 | | |
| 67,005 | |
Subtotal bank loans | |
| 113,135 | | |
| 148,843 | |
Obligation with the public (3) | |
| 36,215 | | |
| 34,731 | |
Financial leases | |
| 150,587 | | |
| 109,304 | |
Other loans | |
| 101 | | |
| 104 | |
Total current | |
| 300,038 | | |
| 292,982 | |
| |
| | | |
| | |
Non-current | |
| | | |
| | |
Bank loans (2) | |
| 983,629 | | |
| 976,293 | |
Guaranteed obligations (4) | |
| 259,643 | | |
| 275,225 | |
Other guaranteed obligations (1) | |
| 329,698 | | |
| 363,345 | |
Subtotal bank loans | |
| 1,572,970 | | |
| 1,614,863 | |
Obligation with the public (3) | |
| 1,263,989 | | |
| 1,268,107 | |
Financial leases | |
| 699,869 | | |
| 792,242 | |
Total non-current | |
| 3,536,828 | | |
| 3,675,212 | |
Total obligations with financial institutions | |
| 3,836,866 | | |
| 3,968,194 | |
(1) | The committed “Revolving Credit Facility (RCF)”
is guaranteed by collateral composed of aircraft, engines and spare parts, which was fully drawn until November 3, 2022. Once emerged
from Chapter 11, the line was fully paid and of June 30, 2024 it is available to be used (See Note 35 (C) 1.). |
(2) | The “Term Loan B Facility” of US$ 1,100 million
(US$ 1,083 million outstanding as of June 30, 2024), includes a minimum liquidity restriction, requiring us to maintain a minimum liquidity,
measured at the consolidated Company (LATAM Airlines Group S.A.) level, of US$ 750 million. If these covenant criteria is not fulfilled
at any point in time, then the obligations may be accelerated into short-term obligations, at the lenders request. As of June 30, 2024,
the Company complies with the aforementioned minimum liquidity covenant. |
(3) | The 13.375% senior secured notes due 2027 for an aggregate
principal amount of US$ 450 million and the 13.375% senior secured notes due 2029 for and aggregate principal amount of MUS$ 700 include
a minimum liquidity restriction, requiring us to maintain a minimum liquidity, measured at the consolidated Company (LATAM Airlines Group
S.A.) level, of US$ 750 million. If these covenant criteria is not fulfilled at any point in time, then the obligations may be accelerated
into short-term obligations, at the lenders request. As of June 30, 2024, the Company complies with the aforementioned minimum liquidity
covenant. |
(4) | The “Spare Engine Facility” of US$ 275 million
(US$ 259 million outstanding as of June, 2024), includes a minimum liquidity restriction, requiring us to maintain a minimum liquidity,
measured for the consolidated Company (LATAM Airlines Group S.A.) level, of US$ 750 million. This in addition to another liquidity restriction
measured individually for LATAM Airlines Group S.A. and TAM Linhas Aéreas S.A. with a minimum level of US$ 400 million. If these
covenants criteria is not fulfilled at any point in time, then the obligations may be accelerated into short-term obligations, at the
lenders request. As of June 30, 2024, the Company complies with the aforementioned minimum liquidity covenants. |
Balances by currency of interest bearing loans are as follows:
| |
As of | | |
As of | |
| |
June 30, | | |
December 31, | |
Currency | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
| |
| | |
| |
Chilean peso (U.F.) | |
| 153,930 | | |
| 160,730 | |
US Dollar | |
| 3,682,936 | | |
| 3,807,464 | |
Total | |
| 3,836,866 | | |
| 3,968,194 | |
Interest-bearing loans due in installments to June 30, 2024 (Unaudited)
Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2,
Chile.
| |
| |
| |
| |
Nominal values | | |
Accounting values | | |
| |
| | |
| |
| |
| |
| |
| |
| | |
More than | | |
More than | | |
More than | | |
| | |
| | |
| | |
More than | | |
More than | | |
More than | | |
| | |
| | |
| |
| | |
| |
| |
| |
| |
| |
Up to | | |
90 days | | |
one to | | |
three to | | |
More than | | |
Total | | |
Up to | | |
90 days | | |
one to | | |
three to | | |
More than | | |
Total | | |
| |
Annual | |
| |
| |
Creditor | |
| |
90 | | |
to one | | |
three | | |
five | | |
five | | |
nominal | | |
90 | | |
to one | | |
three | | |
five | | |
five | | |
accounting | | |
| |
Effective | | |
Nominal | |
Tax No. | |
Creditor | |
country | |
Currency | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
Amortization | |
rate | | |
rate | |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
| |
% | | |
% | |
Bank loans | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
0-E | |
GOLDMAN SACHS | |
U.S.A. | |
US$ | |
| 2,750 | | |
| 8,250 | | |
| 22,000 | | |
| 1,050,500 | | |
| — | | |
| 1,083,500 | | |
| 44,015 | | |
| 8,250 | | |
| 22,000 | | |
| 961,629 | | |
| — | | |
| 1,035,894 | | |
Quarterly | |
| 20.22 | | |
| 14.95 | |
Obligations with the public | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
97.036.000-K | |
SANTANDER | |
Chile | |
UF | |
| — | | |
| — | | |
| — | | |
| — | | |
| 151,921 | | |
| 151,921 | | |
| — | | |
| 2,009 | | |
| — | | |
| — | | |
| 151,921 | | |
| 153,930 | | |
At Expiration | |
| 2.00 | | |
| 2.00 | |
97.036.000-K | |
SANTANDER | |
Chile | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3 | | |
| 3 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3 | | |
| 3 | | |
At Expiration | |
| 1.00 | | |
| 1.00 | |
0-E | |
WILMINGTON TRUST COMPANY | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| 450,000 | | |
| 700,000 | | |
| 1,150,000 | | |
| — | | |
| 34,206 | | |
| — | | |
| 436,182 | | |
| 675,883 | | |
| 1,146,271 | | |
At Expiration | |
| 15.00 | | |
| 13.38 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Guaranteed obligations | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
BNP PARIBAS | |
U.S.A. | |
US$ | |
| 3,082 | | |
| 9,560 | | |
| 27,352 | | |
| 29,487 | | |
| 96,310 | | |
| 165,791 | | |
| 4,066 | | |
| 9,560 | | |
| 26,714 | | |
| 29,102 | | |
| 96,037 | | |
| 165,479 | | |
Quarterly | |
| 6.94 | | |
| 6.94 | |
0-E | |
WILMINGTON TRUST COMPANY | |
U.S.A. | |
US$ | |
| 3,891 | | |
| 11,853 | | |
| 32,746 | | |
| 34,494 | | |
| 40,550 | | |
| 123,534 | | |
| 3,935 | | |
| 11,853 | | |
| 32,746 | | |
| 34,494 | | |
| 40,550 | | |
| 123,578 | | |
Quarterly/Monthly | |
| 8.75 | | |
| 8.75 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Other guaranteed obligations | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
CITIBANK | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 33 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 33 | | |
Quarterly | |
| 1.00 | | |
| 1.00 | |
0-E | |
JP MORGAN CHASE | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 17 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 17 | | |
Quarterly | |
| 0.63 | | |
| 0.63 | |
0-E | |
CREDIT AGRICOLE | |
France | |
US$ | |
| — | | |
| 14,666 | | |
| 29,334 | | |
| 214,996 | | |
| — | | |
| 258,996 | | |
| 4,101 | | |
| 14,666 | | |
| 26,155 | | |
| 214,465 | | |
| — | | |
| 259,387 | | |
At Expiration | |
| 9.43 | | |
| 9.43 | |
0-E | |
MUFG | |
U.S.A. | |
US$ | |
| 2,326 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,326 | | |
| 2,327 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,327 | | |
Quarterly | |
| 7.09 | | |
| 7.09 | |
0-E | |
EXIM BANK | |
U.S.A. | |
US$ | |
| — | | |
| 10,031 | | |
| 41,022 | | |
| 41,385 | | |
| 6,671 | | |
| 99,109 | | |
| 281 | | |
| 10,031 | | |
| 41,022 | | |
| 41,385 | | |
| 6,671 | | |
| 99,390 | | |
Quarterly | |
| 2.29 | | |
| 2.05 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Financial leases | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
NATIXIS | |
France | |
US$ | |
| 6,590 | | |
| 20,016 | | |
| 55,064 | | |
| 68,154 | | |
| 53,574 | | |
| 203,398 | | |
| 8,144 | | |
| 20,711 | | |
| 54,736 | | |
| 67,935 | | |
| 53,130 | | |
| 204,656 | | |
Quarterly | |
| 7.55 | | |
| 7.55 | |
0-E | |
US BANK | |
U.S.A. | |
US$ | |
| 16,813 | | |
| 30,993 | | |
| — | | |
| — | | |
| — | | |
| 47,806 | | |
| 16,281 | | |
| 30,993 | | |
| — | | |
| — | | |
| — | | |
| 47,274 | | |
Quarterly | |
| 4.59 | | |
| 3.25 | |
0-E | |
EXIM BANK | |
U.S.A. | |
US$ | |
| — | | |
| 60,275 | | |
| 176,171 | | |
| 128,553 | | |
| 48,073 | | |
| 413,072 | | |
| 1,844 | | |
| 60,275 | | |
| 175,055 | | |
| 128,553 | | |
| 48,073 | | |
| 413,800 | | |
Quarterly | |
| 4.12 | | |
| 3.30 | |
0-E | |
BANK OF UTAH | |
U.S.A. | |
US$ | |
| 2,575 | | |
| 7,724 | | |
| 38,476 | | |
| 47,918 | | |
| 73,047 | | |
| 169,740 | | |
| 2,575 | | |
| 7,724 | | |
| 38,476 | | |
| 47,918 | | |
| 73,047 | | |
| 169,740 | | |
Monthly | |
| 10.71 | | |
| 10.71 | |
Others loans | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
Various (*) | |
| |
US$ | |
| 101 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 101 | | |
| 101 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 101 | | |
At Expiration | |
| — | | |
| — | |
| |
Total | |
| |
| |
| 38,128 | | |
| 173,368 | | |
| 422,165 | | |
| 2,065,487 | | |
| 1,170,149 | | |
| 3,869,297 | | |
| 87,720 | | |
| 210,278 | | |
| 416,904 | | |
| 1,961,663 | | |
| 1,145,315 | | |
| 3,821,880 | | |
| |
| | | |
| | |
(*) Obligation to creditors
for executed letters of credit.
Interest-bearing loans due in installments to June 30, 2024 (Unaudited)
Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil
| |
| |
| |
| |
Nominal values | | |
Accounting values | | |
| |
| | |
| |
| |
| |
| |
| |
| | |
More than | | |
More than | |
More than | | |
| | |
| | |
| | |
More than | | |
More than | | |
More than | | |
| | |
| | |
| |
| | |
| |
| |
| |
| |
| |
Up to | | |
90 days | | |
one to | |
three to | | |
More than | | |
Total | | |
Up to | | |
90 days | | |
one to | | |
three to | | |
More than | | |
Total | | |
| |
Annual | |
| |
| |
Creditor | |
| |
90 | | |
to one | | |
three | |
five | | |
five | | |
nominal | | |
90 | | |
to one | | |
three | | |
five | | |
five | | |
accounting | | |
| |
Effective | | |
Nominal | |
| |
Tax No. | |
Country | |
Currency | |
days | | |
year | | |
years | |
years | | |
years | | |
value | | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
Amortization | |
rate | | |
rate | |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
| |
% | | |
% | |
Financial lease | |
| |
| |
| |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
0-E | |
NATIXIS | |
France | |
US$ | |
| 510 | | |
| 1,530 | | |
4,080 | |
| 8,866 | | |
| — | | |
| 14,986 | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 8,866 | | |
| — | | |
| 14,986 | | |
Quarterly | |
| — | | |
| — | |
| |
Total | |
| |
| |
| 510 | | |
| 1,530 | | |
4,080 | |
| 8,866 | | |
| — | | |
| 14,986 | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 8,866 | | |
| — | | |
| 14,986 | | |
| |
| | | |
| | |
| |
Total consolidated | |
| |
| |
| 38,638 | | |
| 174,898 | | |
426,245 | |
| 2,074,353 | | |
| 1,170,149 | | |
| 3,884,283 | | |
| 88,230 | | |
| 211,808 | | |
| 420,984 | | |
| 1,970,529 | | |
| 1,145,315 | | |
| 3,836,866 | | |
| |
| | | |
| | |
Interest-bearing loans due in installments to December 31, 2023
Debtor: LATAM Airlines Group S.A. and Subsidiaries, Tax No. 89.862.200-2,
Chile.
| |
| |
| |
| |
Nominal values | | |
Accounting values | | |
| |
| |
| |
| |
| |
| |
| | |
More than | | |
More than | | |
More than | | |
More | | |
| | |
| | |
More than | | |
More than | | |
More than | | |
More | | |
| | |
| |
| | |
| |
| |
| |
| |
| |
Up to | | |
90 days | | |
one to | | |
three to | | |
than | | |
Total | | |
Up to | | |
90 days | | |
one to | | |
three to | | |
than | | |
Total | | |
| |
Annual | |
| |
| |
Creditor | |
| |
90 | | |
to one | | |
three | | |
five | | |
five | | |
nominal | | |
90 | | |
to one | | |
three | | |
five | | |
five | | |
accounting | | |
| |
Effective | | |
Nominal | |
Tax No. | |
Creditor | |
country | |
Currency | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
Amortization | |
rate | | |
rate | |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
| |
% | | |
% | |
Bank loans | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
0-E | |
SANTANDER | |
Spain | |
US$ | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| — | | |
Quarterly | |
| — | | |
| — | |
0-E | |
GOLDMANSACHS | |
U.S.A. | |
US$ | |
| 2,750 | | |
| 8,250 | | |
| 22,000 | | |
| 1,056,000 | | |
| — | | |
| 1,089,000 | | |
| 44,891 | | |
| 8,250 | | |
| 22,000 | | |
| 954,293 | | |
| — | | |
| 1,029,434 | | |
Quarterly | |
| 20.31 | | |
| 15.04 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Obligations with the public | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
97.036.000- K | |
SANTANDER | |
Chile | |
UF | |
| — | | |
| — | | |
| — | | |
| — | | |
| 160,214 | | |
| 160,214 | | |
| — | | |
| 516 | | |
| — | | |
| — | | |
| 160,214 | | |
| 160,730 | | |
At Expiration | |
| 2.00 | | |
| 2.00 | |
97.036.000- K | |
SANTANDER | |
Chile | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3 | | |
| 3 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3 | | |
| 3 | | |
At Expiration | |
| 1.00 | | |
| 1.00 | |
0-E | |
WILMINGTON TRUST COMPANY | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| 450,000 | | |
| 700,000 | | |
| 1,150,000 | | |
| — | | |
| 34,215 | | |
| — | | |
| 434,204 | | |
| 673,686 | | |
| 1,142,105 | | |
At Expiration | |
| 15.00 | | |
| 13.38 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Guaranteed obligations | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
BNP PARIBAS | |
U.S.A. | |
US$ | |
| 2,912 | | |
| 9,168 | | |
| 26,772 | | |
| 28,945 | | |
| 103,907 | | |
| 171,704 | | |
| 3,936 | | |
| 9,168 | | |
| 26,121 | | |
| 28,553 | | |
| 103,541 | | |
| 171,319 | | |
Quarterly | |
| 6.98 | | |
| 6.98 | |
0-E | |
WILMINGTON TRUST COMPANY | |
U.S.A. | |
US$ | |
| 3,854 | | |
| 11,693 | | |
| 32,356 | | |
| 34,083 | | |
| 50,599 | | |
| 132,585 | | |
| 3,900 | | |
| 11,693 | | |
| 32,356 | | |
| 34,083 | | |
| 50,571 | | |
| 132,603 | | |
Quarterly/Monthly | |
| 8.76 | | |
| 8.76 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Other guaranteed obligations | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
CITIBANK | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 33 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 33 | | |
Quarterly | |
| 1.00 | | |
| 1.00 | |
0-E | |
JP MORGAN CHASE | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 17 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 17 | | |
Quarterly | |
| 0.63 | | |
| 0.63 | |
0-E | |
CREDIT AGRICOLE | |
France | |
US$ | |
| — | | |
| 14,667 | | |
| 29,333 | | |
| 222,768 | | |
| — | | |
| 266,768 | | |
| 4,241 | | |
| 14,667 | | |
| 26,154 | | |
| 221,708 | | |
| — | | |
| 266,770 | | |
At Expiration | |
| 9.43 | | |
| 9.43 | |
0-E | |
MUFG | |
U.S.A. | |
US$ | |
| 11,768 | | |
| 35,960 | | |
| 16,374 | | |
| — | | |
| — | | |
| 64,102 | | |
| 11,805 | | |
| 35,960 | | |
| 16,374 | | |
| — | | |
| — | | |
| 64,139 | | |
Quarterly | |
| 7.11 | | |
| 7.11 | |
0-E | |
EXIM BANK | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| 40,662 | | |
| 42,122 | | |
| 16,325 | | |
| 99,109 | | |
| 282 | | |
| — | | |
| 40,662 | | |
| 42,122 | | |
| 16,325 | | |
| 99,391 | | |
Quarterly | |
| 2.29 | | |
| 2.05 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Financial leases | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
NATIXIS | |
France | |
US$ | |
| 6,516 | | |
| 19,779 | | |
| 54,443 | | |
| 56,972 | | |
| 77,647 | | |
| 215,357 | | |
| 8,559 | | |
| 19,779 | | |
| 54,117 | | |
| 56,754 | | |
| 77,555 | | |
| 216,764 | | |
Quarterly | |
| 7.58 | | |
| 7.58 | |
0-E | |
US BANK | |
U.S.A. | |
US$ | |
| 17,374 | | |
| 49,311 | | |
| 17,492 | | |
| — | | |
| — | | |
| 84,177 | | |
| 17,905 | | |
| 49,311 | | |
| 15,731 | | |
| — | | |
| — | | |
| 82,947 | | |
Quarterly | |
| 4.41 | | |
| 3.16 | |
0-E | |
EXIM BANK | |
U.S.A. | |
US$ | |
| — | | |
| — | | |
| 197,499 | | |
| 141,169 | | |
| 74,404 | | |
| 413,072 | | |
| 1,933 | | |
| — | | |
| 195,741 | | |
| 141,169 | | |
| 74,404 | | |
| 413,247 | | |
Quarterly | |
| 4.13 | | |
| 3.31 | |
0-E | |
BANK OF UTAH | |
U.S.A. | |
US$ | |
| 2,575 | | |
| 7,202 | | |
| 23,637 | | |
| 37,304 | | |
| 101,864 | | |
| 172,582 | | |
| 2,575 | | |
| 7,202 | | |
| 23,637 | | |
| 37,304 | | |
| 101,864 | | |
| 172,582 | | |
Monthly | |
| 10.71 | | |
| 10.71 | |
| |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
Other loan | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| |
| | | |
| | |
0-E | |
Various (*) | |
| |
US$ | |
| 104 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 104 | | |
| 104 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 104 | | |
At Expiration | |
| — | | |
| — | |
| |
Total | |
| |
| |
| 47,853 | | |
| 156,030 | | |
| 460,568 | | |
| 2,069,363 | | |
| 1,284,963 | | |
| 4,018,777 | | |
| 100,181 | | |
| 190,761 | | |
| 452,893 | | |
| 1,950,190 | | |
| 1,258,163 | | |
| 3,952,188 | | |
| |
| | | |
| | |
(*) Obligation to creditors
for executed letters of credit.
Interest-bearing loans due in installments to December 31, 2023
Debtor: TAM S.A. and Subsidiaries, Tax No. 02.012.862/0001-60, Brazil
| |
| |
| |
| |
Nominal values | | |
Accounting values | | |
| |
| | |
| |
| |
| |
| |
| |
| | |
More than | | |
More than | |
More than | | |
| | |
| | |
| | |
More than | | |
More than | | |
More than | | |
| | |
| | |
| |
| | |
| |
| |
| |
| |
| |
Up to | | |
90 days | | |
one to | |
three to | | |
More than | | |
Total | | |
Up to | | |
90 days | | |
one to | | |
three to | | |
More than | | |
Total | | |
| |
Annual | |
| |
| |
Creditor | |
| |
90 | | |
to one | | |
three | |
five | | |
five | | |
nominal | | |
90 | | |
to one | | |
three | | |
five | | |
five | | |
accounting | | |
| |
Effective | | |
Nominal | |
| |
Tax No. | |
Country | |
Currency | |
days | | |
year | | |
years | |
years | | |
years | | |
value | | |
days | | |
year | | |
years | | |
years | | |
years | | |
value | | |
Amortization | |
rate | | |
rate | |
| |
| |
| |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
| |
% | | |
% | |
Financial lease | |
| |
| |
| |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| |
0-E | |
NATIXIS | |
France | |
US$ | |
| 510 | | |
| 1,530 | | |
4,080 | |
| 9,886 | | |
| — | | |
| 16,006 | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 9,886 | | |
| — | | |
| 16,006 | | |
Semiannual/
Quarterly | |
| — | | |
| — | |
| |
Total | |
| |
| |
| 510 | | |
| 1,530 | | |
4,080 | |
| 9,886 | | |
| — | | |
| 16,006 | | |
| 510 | | |
| 1,530 | | |
| 4,080 | | |
| 9,886 | | |
| — | | |
| 16,006 | | |
| |
| | | |
| | |
| |
Total consolidated | |
| |
| |
| 48,363 | | |
| 157,560 | | |
464,648 | |
| 2,079,249 | | |
| 1,284,963 | | |
| 4,034,783 | | |
| 100,691 | | |
| 192,291 | | |
| 456,973 | | |
| 1,960,076 | | |
| 1,258,163 | | |
| 3,968,194 | | |
| |
| | | |
| | |
The movement of the lease liabilities corresponding to the period reported
are as follow:
| |
| | |
| | |
Lease | |
| |
| | |
| | |
Liability | |
| |
Aircraft | | |
Others | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as January 1, 2023 | |
| 2,134,972 | | |
| 81,482 | | |
| 2,216,454 | |
New contracts | |
| 116,786 | | |
| 1,594 | | |
| 118,380 | |
Lease termination | |
| (2,335 | ) | |
| (1,724 | ) | |
| (4,059 | ) |
Renegotiations | |
| (7,813 | ) | |
| (1,222 | ) | |
| (9,035 | ) |
Payments | |
| (158,217 | ) | |
| (11,422 | ) | |
| (169,639 | ) |
Accrued interest | |
| 93,657 | | |
| 4,559 | | |
| 98,216 | |
Exchange differences | |
| — | | |
| 5,407 | | |
| 5,407 | |
Cumulative translation adjustment | |
| 2 | | |
| (21 | ) | |
| (19 | ) |
Changes | |
| 42,080 | | |
| (2,829 | ) | |
| 39,251 | |
Closing balance as of June 30, 2023 (Unaudited) | |
| 2,177,052 | | |
| 78,653 | | |
| 2,255,705 | |
Opening balance as of July 1, 2023 (Unaudited) | |
| 2,177,052 | | |
| 78,653 | | |
| 2,255,705 | |
New contracts | |
| 826,392 | | |
| 1,382 | | |
| 827,774 | |
Lease termination | |
| (10,923 | ) | |
| (88 | ) | |
| (11,011 | ) |
Renegotiations | |
| 619 | | |
| 3,441 | | |
| 4,060 | |
Payments | |
| (217,789 | ) | |
| (11,855 | ) | |
| (229,644 | ) |
Accrued interest | |
| 118,843 | | |
| 5,074 | | |
| 123,917 | |
Exchange differences | |
| — | | |
| (3,129 | ) | |
| (3,129 | ) |
Cumulative translation adjustment | |
| 4 | | |
| 318 | | |
| 322 | |
Changes | |
| 717,146 | | |
| (4,857 | ) | |
| 712,289 | |
Closing balance as of December 31, 2023 | |
| 2,894,198 | | |
| 73,796 | | |
| 2,967,994 | |
Opening balance as of January 1, 2024 | |
| 2,894,198 | | |
| 73,796 | | |
| 2,967,994 | |
New contracts | |
| 315,961 | | |
| 15,607 | | |
| 331,568 | |
Lease termination | |
| (39,970 | ) | |
| (479 | ) | |
| (40,449 | ) |
Renegotiations | |
| 96,976 | | |
| 48,669 | | |
| 145,645 | |
Payments | |
| (260,635 | ) | |
| (11,112 | ) | |
| (271,747 | ) |
Accrued interest | |
| 141,608 | | |
| 6,379 | | |
| 147,987 | |
Exchange differences | |
| — | | |
| (1,615 | ) | |
| (1,615 | ) |
Subsidiaries conversion difference | |
| — | | |
| (5,115 | ) | |
| (5,115 | ) |
Changes | |
| 253,940 | | |
| 52,334 | | |
| 306,274 | |
Closing balance as of June 30, 2024 (Unaudited) | |
| 3,148,138 | | |
| 126,130 | | |
| 3,274,268 | |
The Company recognizes interest payments related to lease liabilities
in the consolidated result under Finance costs (See Note 26(c)). The weighted average discount rates for calculation of lease liability
are as follows.
| |
Discount rate | | |
Discount rate | |
| |
June
2024 | | |
December
2023 | |
| |
Unaudited | | |
| |
Aircraft | |
| 9.46 | % | |
| 9.10 | % |
Others | |
| 7.59 | % | |
| 6.43 | % |
| |
Current liabilities | | |
Non-current liabilities | | |
Total hedge derivatives | |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30, | | |
December 31, | | |
June 30, | | |
December 31, | | |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
Fair value of fuel price derivatives | |
| 2,570 | | |
| — | | |
| — | | |
| — | | |
| 2,570 | | |
| — | |
Fair value of foreign currency derivatives | |
| — | | |
| 1,544 | | |
| — | | |
| — | | |
| — | | |
| 1,544 | |
Total hedge derivatives | |
| 2,570 | | |
| 1,544 | | |
| — | | |
| — | | |
| 2,570 | | |
| 1,544 | |
The foreign currency derivatives correspond to options, forwards and
swaps.
Hedging operation
The fair values of net assets/ (liabilities), by type of derivative,
of the contracts held as hedging instruments are presented below:
| |
| |
As of | | |
As of | |
| |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
| |
| ThUS$ | | |
| ThUS$ | |
| |
| |
| Unaudited | | |
| | |
Fuel options | |
(1) | |
| 29,588 | | |
| 22,136 | |
Foreign currency derivative R$/BRL$ | |
(2) | |
| 2,714 | | |
| (1,544 | ) |
Interest rate swaps | |
(3) | |
| 26 | | |
| — | |
| (1) | Hedge significant variations in cash flows associated with market
risk implicit in the changes in the price of future fuel purchases. These contracts are recorded as cash flow hedges. |
| (2) | Hedge significant variations in expected cash flows associated
with the market risk implicit in changes in exchange rates, particularly the US$/BRL. These contracts are recorded as cash flow hedge
contracts. |
| (3) | They cover significant variations in cash flows associated with
the market risk implicit in increases in the SOFR interest rate for long-term loans originated by the acquisition of aircraft and bank
loans. |
These contracts are recorded as cash flow hedging contracts.
The Company only maintains cash flow hedges. In the case of fuel and
currency hedges, the cash flows subject to said hedges will occur and will impact results in the next 15 months from the date of the consolidated
statement of financial position.
All hedging operations have been performed for highly probable transactions,
except for fuel hedge. See Note 3.
See Note 24 (f) for reclassification to profit or loss for each hedging
operation and Note 17 (b) for deferred taxes related.
NOTE 19 - TRADE AND OTHER ACCOUNTS PAYABLES
The composition of Trade and other accounts payables is as follows:
| |
As of | | |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Current | |
| | |
| |
(a) Trade and other accounts payables | |
| 1,640,379 | | |
| 1,408,201 | |
(b) Accrued liabilities | |
| 314,131 | | |
| 357,078 | |
Total trade and other accounts payables | |
| 1,954,510 | | |
| 1,765,279 | |
(a) | Trade and other accounts payable: |
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Trade creditors | |
| 1,315,862 | | |
| 1,176,985 | |
Other accounts payable | |
| 324,517 | | |
| 231,216 | |
Total | |
| 1,640,379 | | |
| 1,408,201 | |
The details of Trade and other accounts payables are as follows:
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Maintenance and technical purchases | |
| 369,516 | | |
| 293,768 | |
Boarding Fees | |
| 257,723 | | |
| 249,291 | |
Airport charges and overflight | |
| 167,075 | | |
| 138,901 | |
Handling and ground handling | |
| 154,531 | | |
| 133,114 | |
Aircraft Fuel | |
| 137,975 | | |
| 94,878 | |
Leases, maintenance and IT services | |
| 106,419 | | |
| 100,842 | |
Professional services and advisory | |
| 85,710 | | |
| 63,756 | |
Other personnel expenses | |
| 82,230 | | |
| 96,351 | |
Services on board | |
| 56,649 | | |
| 58,365 | |
Air companies | |
| 50,169 | | |
| 26,371 | |
Marketing | |
| 25,162 | | |
| 51,035 | |
Crew | |
| 19,454 | | |
| 25,936 | |
Agencies sales commissions | |
| 7,672 | | |
| 16,899 | |
Aircraft Insurance | |
| 4,003 | | |
| 12,256 | |
Others | |
| 116,091 | | |
| 46,438 | |
Total trade and other accounts payables | |
| 1,640,379 | | |
| 1,408,201 | |
(b) Liabilities accrued:
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Aircraft and engine maintenance | |
42,135 | | |
129,473 | |
Accrued personnel expenses | |
| 123,496 | | |
| 97,733 | |
Accounts payable to personnel (1) | |
| 123,769 | | |
| 114,769 | |
Others accrued liabilities | |
| 24,731 | | |
| 15,103 | |
Total accrued liabilities | |
| 314,131 | | |
| 357,078 | |
| (1) | Participation in profits and bonuses (Note 22 letter b). |
NOTE 20 - OTHER PROVISIONS
| |
Current liabilities | | |
Non-current liabilities | | |
Total Liabilities | |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited |
| | |
Unaudited |
| | |
Unaudited |
| |
Provision for contingencies (1) | |
| | |
| | |
| |
Tax contingencies | |
| 3,231 | | |
| 7,003 | | |
| 541,081 | | |
| 614,882 | | |
| 544,312 | | |
| 621,885 | |
Civil contingencies | |
| 3,460 | | |
| 7,702 | | |
| 143,893 | | |
| 142,305 | | |
| 147,353 | | |
| 150,007 | |
Labor contingencies | |
| 508 | | |
| 367 | | |
| 201,918 | | |
| 155,501 | | |
| 202,426 | | |
| 155,868 | |
Other | |
| — | | |
| — | | |
| 10,734 | | |
| 11,571 | | |
| 10,734 | | |
| 11,571 | |
Provision for European | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commission investigation (2) | |
| — | | |
| — | | |
| 2,400 | | |
| 2,477 | | |
| 2,400 | | |
| 2,477 | |
Total other provisions (3) | |
| 7,199 | | |
| 15,072 | | |
| 900,026 | | |
| 926,736 | | |
| 907,225 | | |
| 941,808 | |
| (1) | Provisions for contingencies: |
The tax contingencies correspond to
litigation and tax criteria related to the tax treatment applicable to direct and indirect taxes, which are found in both administrative
and judicial stage.
The civil contingencies correspond
to different demands of civil order filed against the Company.The labor contingencies correspond to different demands of labor order filed
against the Company.
Provisions are recognized in the consolidated income statement
in administrative expenses or tax expenses, as appropriate.
The Company maintains other judicial processes, individually
and cumulatively , do not have a significant impact on these financial statements
| (2) | Provision made for proceedings brought by the European Commission
for possible breaches of free competition in the freight market. |
| (3) | Total other provision as of June 30, 2024, and December 31,
2023, include the fair value of the contingencies arising at the time of the business combination with TAM S.A and subsidiaries,with
a probability of loss under 50%, which are not recognized in the normal course of IFRS Accounting Standards application and which only
in the context of a business combination should be recognized under IFRS Accounting Standards. |
Movement of provisions:
| |
Legal | | |
European Commission | | |
| |
| |
claims (1) | | |
Investigation (1) | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as January 1, 2023 | |
| 940,140 | | |
| 2,397 | | |
| 942,537 | |
Increase in provisions | |
| 211,290 | | |
| — | | |
| 211,290 | |
Provision used | |
| (28,743 | ) | |
| — | | |
| (28,743 | ) |
Difference by subsidiaries conversion | |
| 18,498 | | |
| — | | |
| 18,498 | |
Reversal of provision | |
| (155,598 | ) | |
| — | | |
| (155,598 | ) |
Exchange difference | |
| 884 | | |
| 47 | | |
| 931 | |
Closing balance as of June 30, 2023 (Unaudited) | |
| 986,471 | | |
| 2,444 | | |
| 988,915 | |
| |
| | | |
| | | |
| | |
Opening balance as of July 1, 2023 (Unaudited) | |
| 986,471 | | |
| 2,444 | | |
| 988,915 | |
Increase in provisions | |
| 238,116 | | |
| — | | |
| 238,116 | |
Provision used | |
| (42,101 | ) | |
| — | | |
| (42,101 | ) |
Difference by subsidiaries conversion | |
| (88,061 | ) | |
| — | | |
| (88,061 | ) |
Reversal of provision | |
| (154,520 | ) | |
| — | | |
| (154,520 | ) |
Exchange difference | |
| (574 | ) | |
| 33 | | |
| (541 | ) |
Closing balance as of December 31, 2023 | |
| 939,331 | | |
| 2,477 | | |
| 941,808 | |
| |
| | | |
| | | |
| | |
Opening balance as of January 1, 2024 | |
| 939,331 | | |
| 2,477 | | |
| 941,808 | |
Increase in provisions | |
| 262,725 | | |
| — | | |
| 262,725 | |
Provision used | |
| (43,049 | ) | |
| — | | |
| (43,049 | ) |
Difference by subsidiaries conversion | |
| (86,303 | ) | |
| — | | |
| (86,303 | ) |
Reversal of provision | |
| (165,444 | ) | |
| — | | |
| (165,444 | ) |
Exchange difference | |
| (2,435 | ) | |
| (77 | ) | |
| (2,512 | ) |
Closing balance as of June 30, 2024 (Unaudited) | |
| 904,825 | | |
| 2,400 | | |
| 907,225 | |
| (1) | See details of litigation and government investigations with
a material impact in Note 30. |
NOTE 21 - OTHER NON-FINANCIAL LIABILITIES
| |
Current liabilities | | |
Non-current liabilities | | |
Total Liabilities | |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited |
| | |
Unaudited |
| | |
Unaudited |
| |
Deferred revenue (1)(2) | |
| 3,030,032 | | |
| 3,044,664 | | |
| 248,930 | | |
| 348,936 | | |
| 3,278,962 | | |
| 3,393,600 | |
Sales tax | |
| 16,094 | | |
| 17,801 | | |
| — | | |
| — | | |
| 16,094 | | |
| 17,801 | |
Retentions | |
| 37,730 | | |
| 48,649 | | |
| — | | |
| — | | |
| 37,730 | | |
| 48,649 | |
Other taxes | |
| 4,844 | | |
| 6,892 | | |
| — | | |
| — | | |
| 4,844 | | |
| 6,892 | |
Dividends payable | |
| 121,147 | | |
| 174,549 | | |
| — | | |
| — | | |
| 121,147 | | |
| 174,549 | |
Other sundry liabilities | |
| 16,202 | | |
| 9,351 | | |
| — | | |
| — | | |
| 16,202 | | |
| 9,351 | |
Total other non-financial liabilities | |
| 3,226,049 | | |
| 3,301,906 | | |
| 248,930 | | |
| 348,936 | | |
| 3,474,979 | | |
| 3,650,842 | |
Deferred Revenue Movement
| |
| | |
Deferred revenue | | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
Loyalty | | |
| | |
| | |
| | |
| |
| |
| | |
(1) | | |
| | |
program (Award | | |
Expiration of | | |
Translation | | |
Others | | |
Final | |
| |
Initial balance | | |
Recognition | | |
Use | | |
and redeem) | | |
tickets | | |
Difference | | |
provisions | | |
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 (Unaudited) | |
| 2,953,289 | | |
| 6,672,944 | | |
| (6,203,099 | ) | |
| 35,888 | | |
| (184,501 | ) | |
| 78,878 | | |
| (11,970 | ) | |
| 3,341,429 | |
From July 1 to December 31, 2023 (Unaudited) | |
| 3,341,429 | | |
| 7,566,015 | | |
| (7,302,397 | ) | |
| (18,208 | ) | |
| (207,497 | ) | |
| 6,110 | | |
| 8,148 | | |
| 3,393,600 | |
From January 1 to June 30, 2024 (Unaudited) | |
| 3,393,600 | | |
| 7,567,380 | | |
| (7,258,599 | ) | |
| (62,494 | ) | |
| (214,253 | ) | |
| (148,058 | ) | |
| 1,386 | | |
| 3,278,962 | |
| (1) | The balance includes mainly, deferred revenue for services not
provided as of June 30, 2024 and December 31, 2023 and for the frequent flyer LATAM Pass program. |
LATAM
Pass is LATAM’s frequent flyer program that allows rewarding the preference and loyalty of its customers with multiple benefits and privileges,
through the accumulation of miles or points that can be exchanged for tickets or for a varied range of products and services. Clients
accumulate miles or points LATAM Pass every time they fly in LATAM and other airlines associated with the program, as well as by buying
in stores or use the services of a vast network of companies that have agreements with the program around the world.
| (2) | As of June 30, 2024, Deferred Income includes Th US$40,152 (Th
US$40.500 as of December 31, 2023) related to the compensation from Delta Air Lines, Inc., which is recognized in the income statement
based on the estimation of income differentials until until the end of the implementation of the strategic alliance. |
NOTE 22 - EMPLOYEE BENEFITS
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Retirements payments | |
| 73,005 | | |
| 57,785 | |
Resignation payments | |
| 7,306 | | |
| 11,537 | |
Other obligations | |
| 63,282 | | |
| 53,296 | |
Total liability for employee benefits | |
| 143,593 | | |
| 122,618 | |
| (a) | The movement in retirements, resignations and other obligations: |
| |
| | |
Increase (decrease) | | |
| | |
| | |
| | |
| |
| |
| | |
current | | |
| | |
Actuarial | | |
| | |
| |
| |
Opening | | |
service | | |
Benefits | | |
(gains) | | |
Currency | | |
Closing | |
| |
balance | | |
provision | | |
paid | | |
losses | | |
translation | | |
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 | |
| 93,488 | | |
| 46,420 | | |
| (3,953 | ) | |
| (11,846 | ) | |
| 4,386 | | |
| 128,495 | |
From July 1 to December 31, 2023 (Unaudited) | |
| 128,495 | | |
| 12,016 | | |
| (2,748 | ) | |
| (9,352 | ) | |
| (5,793 | ) | |
| 122,618 | |
From January 1 to June 30, 2024 (Unaudited) | |
| 122,618 | | |
| 46,903 | | |
| (3,957 | ) | |
| (15,954 | ) | |
| (6,017 | ) | |
| 143,593 | |
The main assumptions used in the calculation of the provision in Chile
are presented below:
| |
For the period ended
At June 30, | |
Assumptions | |
2024 | | |
2023 | |
| |
Unaudited | |
Discount rate | |
| 6.10 | % | |
| 5.20 | % |
Expected rate of salary increase | |
| 3.00 | % | |
| 5.23 | % |
Rate of turnover | |
| 2.96 | % | |
| 5.02 | % |
Mortality rate | |
| RV-2020 | | |
| RV-2014 | |
Inflation rate | |
| 2.99 | % | |
| 3.17 | % |
Retirement age of women | |
| 60 | | |
| 60 | |
Retirement age of men | |
| 65 | | |
| 65 | |
The discount rate is based on the bonds issued
by the Central Bank of Chile with a maturity of 20 years. The RV-2020 and RV-2014 mortality tables correspond to those established by
the Commission for the Financial Market of Chile. The inflation rates are based on the yield curves of the long term nominal and inflation
adjusted bonds based on BCU and BCPs issued by the Central Bank of Chile.
The calculation of the present value of the defined
benefit obligation is sensitive to the variation of some actuarial assumptions such as discount rate, salary increase, rotation and inflation.
The sensitivity analysis for these variables is presented below:
| |
Effect on the liability | |
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Discount rate | |
| | |
| |
Change in the accrued liability an closing for increase in 100 b.p. | |
| (5,331 | ) | |
| (3,913 | ) |
Change in the accrued liability an closing for decrease of 100 b.p. | |
| 6,062 | | |
| 4,369 | |
Rate of wage growth | |
| | | |
| | |
Change in the accrued liability an closing for increase in 100 b.p. | |
| 5,667 | | |
| 4,133 | |
Change in the accrued liability an closing for decrease of 100 b.p. | |
| (5,152 | ) | |
| (3,811 | ) |
| (b) | The liability for short-term: |
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Profit-sharing and bonuses (*) | |
| 123,769 | | |
| 114,769 | |
| (*) | Accounts payables to employees (Note 19 letter b) |
The participation in profits and bonuses related to an annual incentive
plan for achievement of certain objectives.
| (c) | CIP (Corporate Incentive Plan) |
With the aim of incentivizing the retention of talent among the executives
of the Company and in response to the exit of the Chapter 11 Procedure, it was agreed to grant an extraordinary and exceptional incentive
called Corporate Incentive Plan (hereinafter also “CIP”), which will be enforceable and paid subject to compliance with the
terms, clauses and conditions approved at the Board meeting dated April 25, 2023. In summary, the CIP contemplates three categories oriented
to three different groups or categories of employees, whether they are hired by the Company directly, or in other companies of the LATAM
group. These categories are as follows: Non-Executive Employees; Executives Not part of the Global Executive Meeting o “GEM”;
and GEM Executives. Employees in each of these groups are only eligible for the CIP that corresponds to their respective category. The
terms of each of these CIP categories were communicated to the respective employees between the months of January to December 2023.
Below are more background on each of the different categories of the
CIP. Additionally, in Note 33 describes in more detail the main terms and conditions of the last two categories of the CIP (i.e., Non-GEM
Executives; and GEM Executives):
| i) | Non-Executive Employees: The first subprogram was aimed at non-executive
employees who, while hired in LATAM as of December 31, 2020, were still in their position as of April 30, 2023, which includes a fixed
and guaranteed payment in cash on certain dates, depending on the country where the employee is hired. |
This subprogram is available to those employees who were unable
to qualify for one of the two categories below, or who were able to do so, chose not to participate in them.
ii) | Executives Not part of the GEM: The second subprogram applies to senior executives not part of the GEM (Global Executive Meeting –
Senior Managers, Managers, Assistant Managers). This program contemplates the creation of remuneration synthetic Units (hereinafter, simply
“Units”) that, by reference, are considered as equivalent to the price of one share of LATAM Airlines Group S.A., and consequently,
in case they become effective, they grant the worker the right to receive the payment in cash that results from multiplying the number
of Units that become effective by the value per share of LATAM Airlines Group S.A. that should be considered in accordance with CIP. |
In this context, this program
contemplates two different bonuses: (1) a withholding bonus, consisting of the amount in cash resulting from Units that are assigned
to the respective employee, these Units being paid at 20% at month 15 and 80% at month 24, in each case, counted from the exit date
of Chapter 11 Procedure (i.e., November 3, 2022) (the “Exit Date”). This is consequently a guaranteed payment for these
employees; and (2) a bonus associated with the certain financial indicators of LATAM Airlines Group S.A. and its subsidiaries, which
is reflected in Note 19 (b), becoming effective 20% at month 15 and 80% at month 24, in each case, from the Exit Date. Consequently,
this is an eventual payment that is only made if these indicators are reached.
iii) | GEM Executives: The third subprogram applies to the Company´s GEM executives (Global Executive Meeting) (CEO and employees whose
job description is “vice presidents” or “directors”). This program, in essence, contemplates the creation of remuneration
synthetic Units that, by referential means, are considered as equivalent to the price of one share of LATAM Airlines Group S.A. and consequently,
in case they become effective, they grant the worker the right to receive the payment in cash that results from multiplying the number
of Units that become effective by the value per share of LATAM Airlines Group S.A. that must be considered according to the CIP. |
These Units are divided into:
| (1) | Units associated with the employee’s permanence in the Company
(“RSUs” – Retention Shares Units); and (2) Units associated with both the employee’s permanence in the Company and the
performance of LATAM Airlines Group S.A. (“PSUs” – Performance Shares Units). This performance is ultimately measured
according to the share price of LATAM Airlines Group S.A. in the terms and conditions of the CIP. |
Both the RSUs and the PSUs are
consequently associated with the passage of time, becoming effective by partialities according to the calendar contemplated by the
CIP. For the case of RSUs, having a vesting guaranteed by partialities as explained in more detail in Note 33. On the other hand,
the PSUs also consider the market value of the share of LATAM Airlines Group S.A. considering a liquid market. However, as long as
there is no such liquid market, the share price will be determined on the basis of representative transactions. As explained in more
detail in Note 33, PSUs constitute a contingent and non-guaranteed payment.
In addition, some GEM Executives
will also be entitled to receive a fixed and guaranteed cash payment (“MPP” – Management Protection Plan) on certain
dates according to the CIP. Those employees who are eligible for this MPP will also be eligible for a limited number of additional
MSUs (“MPP Based RSUs”).
In all cases, the respective employees must have
remained as such in the Company at the corresponding accrual date to qualify for these benefits.
During the first half of 2024, the amount
accrued related to this CIP was MUS$ 36.4, which is recorded in the “Administrative expenses” line of the Consolidated Statement
of Income by Function. As of June 30, 2024, the amount of this plan recorded in the consolidated statement of financial position is MUS$
140.97.
| (d) | Employment expenses are detailed below: |
| |
for the 6 months period ended
at June 30, | | |
For the 3 months period ended
at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Salaries and wages | |
| 661,388 | | |
| 592,357 | | |
| 325,753 | | |
| 297,920 | |
Short-term employee benefits | |
| 110,777 | | |
| 79,455 | | |
| 54,499 | | |
| 44,509 | |
Other personnel expenses | |
| 73,075 | | |
| 66,000 | | |
| 39,236 | | |
| 35,519 | |
Total | |
| 845,240 | | |
| 737,812 | | |
| 419,488 | | |
| 377,948 | |
NOTE 23 - ACCOUNTS PAYABLE, NON-CURRENT
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Aircraft and engine maintenance | |
| 353,931 | | |
| 348,578 | |
Fleet (JOL) | |
| 40,000 | | |
| 40,000 | |
Airport and Overflight Taxes | |
| 5,084 | | |
| 11,337 | |
Provision for vacations and bonuses | |
| 17,328 | | |
| 18,518 | |
Other sundry liabilities | |
| 142 | | |
| 154 | |
Total accounts payable, non-current | |
| 416,485 | | |
| 418,587 | |
NOTE 24 - EQUITY
The Company’s objective is to maintain an appropriate
level of capitalization that enables it to ensure access to the financial markets for carrying out its medium and long-term objectives,
optimizing the return for its shareholders and maintaining a solid financial position.
The paid capital of the Company at June 30,
2024, amounts to ThUS$5,003,534 divided into 604,437,877,587 common stock of a same series (ThUS$5,003,534 divided into
604,437,877,587 shares as of December 31, 2023), a single series nominative, ordinary character with no par value. The total number
of authorized shares of the Company as of June 30, 2024, corresponds to 604,441,789,335 shares. There are no special series of
shares and no privileges. The form of its stock certificates and their issuance, exchange, disablement, loss, replacement and other
similar circumstances, as well as the transfer of the shares, is governed by the provisions of the Corporate Law and its
regulations.
At the Company’s Extraordinary Shareholders’ Meeting held on April
20, 2023, it was agreed to:
| i) | A decrease in the Company’s capital for an amount of ThUS$7,501,896,
without altering the number and characteristics of the shares into which it is divided, by absorbing the Company’s accumulated losses
as of December 31, 2022 for the same amount; |
| ii) | Others decrease of the Company’s capital for an amount of ThUS$178,
without altering the number and characteristics of the shares into which it is divided, through the absorption of the equity account
of “Treasury Shares” as of December 31, 2022 for the same amount, produced on the occasion of the January 2013 reduction of
capital stock by operation of law that took place in accordance with the provisions of Article 27 of the Corporations Law. |
| iii) | Deduction of the Company´s capital the account “Costs
of issuing shares and new convertible notes, for an amount of ThUS$810,279. |
On September 6, 2023, by public deed granted at
the Notary of Santiago of Mr. Eduardo Diez Morello, under repertoire number 15,327-2023 entitled “Declaración de Colocación
y Vencimiento Plazo de Colocación Bonos Convertibles “Series G”, “Series H” and “Series I” and Reducción
de Capital de Pleno Derecho”, it was realized that on September 5, 2023 the maturity of the placement term (the “Placement Term”)
of Convertible Notes issued on the occasion of the capital increase agreed at the Company’s Extraordinary Shareholders’ Meeting held on
July 5, 2022. Consequently, in accordance with the mentioned in number Four of Clause Six of the respective notes issuance contract (the
“Issuance Agreement”), as of that date the amount placed against it remained unchanged, and consequently the Convertible Notes
not placed on that date were null and void. For the sake of completeness, it was declared that upon maturity of the Placement Term, 123,605,720
Series G Convertible Notes and 37 Series I Convertible Notes (collectively, the “Unplaced Convertible Notes”) remained unplaced,
for an amount of US$ 123,605,720 and US$37, respectively (hereinafter, together, the “Unplaced Amount”). The conversion option
of the Unplaced Convertible Notes was backed by 1,965,903,665 shares as equity.
Likewise, in the aforementioned deed it
was realized that since all the Unplaced Convertible Bonds have been terminated, since they have been null and void, they cannot be converted
into shares of the issuer, consequently reducing the Company’s Capital Share by an amount equal to the Unplaced Amount.
Therefore, as of September 6, 2023, the amount
of the Share Capital was reduced by law in the amount of ThUS$123,606, equivalent to 1,965,903,665 shares. As of that date, the total
statutory share capital of the Company was reduced by law from the amount of ThUS$5,127,182, divided into 606,407,693,000 shares, of the
same and unique series, without par value, to the amount of ThUS$5,003,576, divided into 604,441,789,335 shares, of which MUS$ 5,003,534,
equivalent to 604,437,877,587 shares, are fully paid. To date, the balance of MUS$42, equivalent to 3,911,748 shares, are pending of subscription
and payment and are intended exclusively to respond to the conversion of 42,398 Series H Convertible Notes.
All of the above was explained in detail at the
Extraordinary Shareholders’ Meeting of the Company held on April 25, 2024, in which it was agreed, among other things, (i) to record the
aforementioned reduction by operation of law in the Share Capital, and the granting of the aforementioned public deed dated September
6, 2023; and (ii) on the basis of the above, adapt the Fifth permanent and First Transitory articles of the corporate statute, relating
to share capital.
| (b) | Movement of authorized shares |
The following table shows the movement of the authorized, fully
paid shares and back-up shares to be delivered in the event that the respective conversion option is exercised under the convertible notes
currently issued by the Company:
| |
As of June 30, 2024 (Unaudited) | | |
As of December 31, 2023 | |
| |
| | |
N° of Subscribed of | | |
N° of | | |
| | |
| | |
N° of Subscribed of | | |
N° of | | |
| |
| |
| | |
shares and paid or | | |
convertible | | |
| | |
| | |
shares and paid or | | |
convertible | | |
| |
| |
| | |
delivered pursuant to | | |
notes back-up | | |
N° of shares to | | |
| | |
delivered pursuant to | | |
notes back-up | | |
N° of shares to | |
| |
N° of authorized | | |
the exercise of the | | |
shares pending | | |
subscribe or not | | |
N° of authorized | | |
the exercise of the | | |
shares pending | | |
subscribe or not | |
| |
shares | | |
conversion option | | |
to place | | |
used | | |
shares | | |
conversion option | | |
to place | | |
used | |
Opening Balance | |
| 604,441,789,335 | | |
| 604,437,877,587 | | |
| 3,911,748 | | |
| — | | |
| 606,407,693,000 | | |
| 604,437,584,048 | | |
| 4,205,287 | | |
| 1,965,903,665 | |
Convertible Notes H | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 293,539 | | |
| (293,539 | ) | |
| — | |
Reduction of full right (*) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,965,903,665 | ) | |
| — | | |
| — | | |
| (1,965,903,665 | ) |
Subtotal | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,965,903,665 | ) | |
| 293,539 | | |
| (293,539 | ) | |
| (1,965,903,665 | ) |
Closing Balance | |
| 604,441,789,335 | | |
| 604,437,877,587 | | |
| 3,911,748 | | |
| — | | |
| 604,441,789,335 | | |
| 604,437,877,587 | | |
| 3,911,748 | | |
| — | |
| (*) | See letter (a) above, in the same Note. |
The following table shows the movement of share capital:
| |
Paid- in | |
| |
Capital | |
| |
ThUS$ | |
Initial balance as of January 1, 2023 | |
| 13,298,486 | |
Placement during the conversion options period - Convertible Notes G (1) | |
| 17,401 | |
Absorption of Accumulated Losses as of December 31, 2022 (2) | |
| (7,501,896 | ) |
Absorption of treasury shares (2) | |
| (178 | ) |
Deduction of issuance and placement costs of shares and bonds convertible into shares (2) | |
| (810,279 | ) |
Subtotal | |
| (8,294,952 | ) |
Ending balance as of December 31, 2023 | |
| 5,003,534 | |
Initial balance as of January 1, 2024 | |
| 5,003,534 | |
There were no movements during the period | |
| — | |
Ending balance as of June 30, 2024 (Unaudited) | |
| 5,003,534 | |
| (1) | It only includes Convertible Notes bonds delivered as payment
of debts recognized in Chapter 11. |
| (2) | As explained in letter a) of this Note, at the Company’s
Extraordinary Shareholders’ Meeting held on April 20, 2023, it was agreed to absorb retained losses and reduce the Company’s
capital. |
At June 30, 2024, the Company held no treasury
stock. The remaining of ThUS $(178) corresponds to the difference between the amount paid for the shares and their book value, at the
time of the full right decrease of the shares which held in its portfolio. As explained in letter a) of this same Note, at the Company’s
Extraordinary Shareholders’ Meeting held on April 20, 2023, an absorption of the Company’s capital was agreed for an amount of ThUS$178.
| (e) | Other equity- Value of conversion right - Convertible |
Notes (e.1)
Notes subscription
The Convertible Notes were issued to be
place in exchange for a cash contribution, in exchange for settlement of Chapter 11 Proceeding or a combination of both. Convertible
Notes issued in exchange for cash were valued at fair value (the cash received). Notes issued in exchange for settlement of Chapter
11 claims were valued considering the discount that each group of liabilities settled on at the emergence date. The table below
shows the 3 Convertible Notes at their nominal values, the adjustment, if any, to arrive at their fair values and the amount of
transaction costs. The conversion option classified as equity is determined by deducting the amount of the liability component from
the fair value of the compound instrument as a whole. The equity portion is recognized under Other equity at the time the
Convertible Notes are issued.
| |
As of December 31, 2023 | |
| |
| | |
| | |
| | |
Total | |
| |
Convertible | | |
Convertible | | |
Convertible | | |
Convertible | |
Concepts | |
Notes G | | |
Notes H | | |
Notes I | | |
Notes | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Face Value | |
| 17,401 | | |
| — | | |
| — | | |
| 17,401 | |
Adjustment to fair value Convertible Notes at the date of issue | |
| (14,401 | ) | |
| — | | |
| — | | |
| (14,401 | ) |
Subtotal | |
| (14,401 | ) | |
| — | | |
| — | | |
| (14,401 | ) |
Fair Value of Notes | |
| 3,000 | | |
| — | | |
| — | | |
| 3,000 | |
Equity component at the date of issue | |
| 3,000 | | |
| — | | |
| — | | |
| 3,000 | |
During the period ended June 30, 2024, there was no subscription of
convertible bonds.
| (e.2) | Conversion of notes into shares |
As of December 31, 2023, the following notes have been converted into
shares:
| |
As of December 31, 2023 | |
| |
| | |
| | |
| | |
Total | |
| |
Convertible | | |
Convertible | | |
Convertible | | |
Convertible | |
Concepts | |
Notes G | | |
Notes H | | |
Notes I | | |
Notes | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Conversion percentage | |
| 100.000 | % | |
| 99.997 | % | |
| 100.000 | % | |
| | |
Conversion option of convertible notes exercised | |
| 1,133,397 | | |
| 1,372,798 | | |
| 6,863,427 | | |
| 9,369,622 | |
Total Converted Notes | |
| 1,133,397 | | |
| 1,372,798 | | |
| 6,863,427 | | |
| 9,369,622 | |
As of June 30, 2024, no bonds have been converted into shares.
The conversion option from the issuance of convertible notes
classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument
(i.e. convertible notes) as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently
remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised,
in which case, the balance recognized in equity will be transferred to share capital. To the date of issuance of these financial
statements, the portion not converted into equity corresponds to ThUS$39.
| (e.3) | The Convertible Notes |
The contractual conditions of the G, H and I
Convertible Notes consider the delivery of a fixed number of shares of LATAM Airlines Group S.A. at the time of settlement of the
conversion option of each of them. The foregoing determined the classification of convertible notes as equity instruments, with the
exception of Bond H, which considers, in addition to the delivery of a fixed number of shares, the payment of 1% annual interest
with certain conditions for its payment and its accrual from 60 days after the exit Date. The payment of this interest gives rise to
the recognition of a liability component for the class H convertible notes.
At the date of issue, the fair value of the liability
component in the amount of ThUS$102,031 was estimated using the prevailing market interest rate for similar non-convertible instruments.
Transaction costs relating to the liability component
are included in the carrying amount of the liability portion and amortized over the period of the convertible notes using the effective
interest method.
| (f) | Reserve of share- based payments Movement of Reserves of share-
based payments: |
| |
| | |
Stock | | |
| |
| |
Opening | | |
option | | |
Closing | |
Periods | |
balance | | |
plan | | |
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 (Unaudited) | |
| 37,235 | | |
| — | | |
| 37,235 | |
From July 1 to December 31, 2023 (Unaudited) | |
| 37,235 | | |
| — | | |
| 37,235 | |
From January 1 to June 30, 2024 (Unaudited) | |
| 37,235 | | |
| — | | |
| 37,235 | |
These reserves are related to share based payment plans that
expired during the first quarter of 2023. No equity instruments were issued and no amounts were paid associated with these plans.
Movement of Other sundry reserves:
| |
| | |
Transactions with | | |
| | |
| | |
| |
| |
Opening | | |
non-controlling | | |
Other sundry | | |
Others increases | | |
Closing | |
Periods | |
balance | | |
interest | | |
reserves | | |
(Decreases) | | |
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 (Unaudited) | |
| (1,972,651 | ) | |
| (23 | ) | |
| (14,401 | ) | |
| 810,325 | | |
| (1,176,750 | ) |
From July 1 to December 31, 2023 (Unaudited) | |
| (1,176,750 | ) | |
| 5,097 | | |
| — | | |
| 1,637 | | |
| (1,170,016 | ) |
From January 1 to June 30, 2024 (Unaudited) | |
| (1,170,016 | ) | |
| — | | |
| — | | |
| — | | |
| (1,170,016 | ) |
Balance of Other sundry reserves comprise the following:
| |
As of | | |
As of | |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Higher value for TAM S.A. share exchange (1) | |
| 2,665,692 | | |
| 2,665,692 | |
Reserve for the adjustment to the value of fixed assets (2) | |
| 2,620 | | |
| 2,620 | |
Transactions with non-controlling interest (3) | |
| (211,582 | ) | |
| (211,582 | ) |
Adjustment to the fair value of the New Convertible Notes (4) | |
| (3,624,871 | ) | |
| (3,624,871 | ) |
Others | |
| (1,875 | ) | |
| (1,875 | ) |
Total | |
| (1,170,016 | ) | |
| (1,170,016 | ) |
| (1) | Corresponds to the difference between the value of the shares
of TAM S.A., acquired by Sister Holdco S.A. (under the Subscriptions) and by Holdco II S.A. (by virtue of the Exchange Offer), which
is recorded in the declaration of completion of the merger by absorption, and the fair value of the shares exchanged by LATAM Airlines
Group S.A. as of June 22, 2012. |
| (2) | Corresponds to the technical revaluation of the fixed assets
authorized by the Commission for the Financial Market in the year 1979, in Circular No. 1529. The revaluation was optional and could
be made only once; the originated reserve is not distributable and can only be capitalized. |
| (3) | The balance corresponds to the loss generated by: Lan Pax Group
S.A. e Inversiones Lan S.A. in the acquisition of shares of Aerovías de Integración Regional S.A. for ThUS$(3,480) and
ThUS$(20), respectively; the acquisition of TAM S.A. of the minority interest in Aerolinhas Brasileiras S.A. for ThUS$(885), the acquisition
of Inversiones Lan S.A. of the minority participation in Aerovías de Integración Regional S.A. for an amount of ThUS$(2)
and the acquisition of a minority stake in Aerolane S.A. by Lan Pax Group S.A. for an amount of ThUS$(21,526) through Holdco Ecuador
S.A. The loss due to the acquisition of the minority interest of Multiplus S.A. for ThUS$(184,135), and the acquisition of a minority
interest in LATAM Airlines Perú S.A. through LATAM Airlines Group S.A for an amount of ThUS$(3,225) and acquisition of the minority
stake in LAN Argentina S.A. and Inversora Cordillera through Transportes Aéreos del Mercosur S.A. for an amount of ThUS$(3,383).
The movements during 2023 was the following: acquisition of the non-controlling interest of Aerovías de Integración Regional
S.A. for an amount of ThUS$(23) and amendment of articles in the legal statutes of association related to premiums for the issuance of
shares in the subsidiaries Aerovías de Integración Regional S.A. for a total amount of ThUS$5.097. |
| (4) | The adjustment to the fair value of the Convertible Notes delivered
in exchange for settlement of Chapter 11 claims was valued considering the discount that each group of liabilities settled on at the
emergence date. These relate to: gain on the haircut for the accounts payable and other accounts payable for ThUS$2,564,707 as of December
31, 2023, gain on the haircut for the financial liabilities for ThUS$420,436 as of December 31, 2023,and gain on the haircut of lease
liabilities which is booked against the right of use asset for ThUS$639,728 as of December 31, 2023. |
(h) | Reserves with effect in other comprehensive income. |
Movement
of Reserves with effect in other comprehensive income:
| |
| | |
| | |
Gains (Losses) | | |
| | |
| |
| |
Currency | | |
Cash flow | | |
on change on value | | |
Actuarial gain
or loss on | | |
| |
| |
translation | | |
hedging | | |
of time value | | |
defined benefit | | |
| |
| |
reserve | | |
reserve | | |
of options | | |
plans reserve | | |
Total | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
Opening balance as of January 1, 2023 | |
| (3,805,560 | ) | |
| 36,542 | | |
| (21,622 | ) | |
| (28,117 | ) | |
| (3,818,757 | ) |
Change in fair value of hedging instrument recognized in OCI | |
| — | | |
| (39,858 | ) | |
| 1,754 | | |
| — | | |
| (38,104 | ) |
Reclassified from OCI to profit or loss | |
| — | | |
| 6,670 | | |
| 15,661 | | |
| — | | |
| 22,331 | |
Deferred tax | |
| — | | |
| (297 | ) | |
| — | | |
| — | | |
| (297 | ) |
Actuarial reserves by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| (11,843 | ) | |
| (11,843 | ) |
Deferred tax actuarial IAS by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| 328 | | |
| 328 | |
Translation difference subsidiaries | |
| (4,327 | ) | |
| 5,069 | | |
| 23 | | |
| — | | |
| 765 | |
Closing balance as of June 30, 2023 (Unaudited) | |
| (3,809,887 | ) | |
| 5,376 | | |
| (4,184 | ) | |
| (39,632 | ) | |
| (3,848,327 | ) |
Increase (decrease) due to application of new accounting standars | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Opening balance as of July 1, 2023 (Unaudited) | |
| (3,809,887 | ) | |
| 5,376 | | |
| (4,184 | ) | |
| (39,632 | ) | |
| (3,848,327 | ) |
Change in fair value of hedging instrument recognized in OCI | |
| — | | |
| 7,000 | | |
| 23,980 | | |
| — | | |
| 30,980 | |
Reclassified from OCI to profit or loss | |
| — | | |
| (33,238 | ) | |
| 13,157 | | |
| — | | |
| (20,081 | ) |
Reclassified from OCI to the value of the hedged asset | |
| — | | |
| (8,362 | ) | |
| — | | |
| — | | |
| (8,362 | ) |
Deferred tax | |
| — | | |
| 3,901 | | |
| — | | |
| — | | |
| 3,901 | |
Actuarial reserves by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| (9,349 | ) | |
| (9,349 | ) |
Deferred tax actuarial IAS by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| 422 | | |
| 422 | |
Translation difference subsidiaries | |
| (20,724 | ) | |
| (13,355 | ) | |
| (6 | ) | |
| — | | |
| (34,085 | ) |
Closing balance as of December 31, 2023 | |
| (3,830,611 | ) | |
| (38,678 | ) | |
| 32,947 | | |
| (48,559 | ) | |
| (3,884,901 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Opening balance as of January 1, 2024 | |
| (3,830,611 | ) | |
| (38,678 | ) | |
| 32,947 | | |
| (48,559 | ) | |
| (3,884,901 | ) |
Change in fair value of hedging instrument recognized in OCI | |
| — | | |
| 80,013 | | |
| (40,051 | ) | |
| — | | |
| 39,962 | |
Reclassified from OCI to profit or loss | |
| — | | |
| (41,450 | ) | |
| 15,653 | | |
| — | | |
| (25,797 | ) |
Actuarial reserves by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| (15,950 | ) | |
| (15,950 | ) |
Deferred tax actuarial IAS by employee benefit plans | |
| — | | |
| — | | |
| — | | |
| 670 | | |
| 670 | |
Translation difference subsidiaries | |
| (192,614 | ) | |
| (322 | ) | |
| 90 | | |
| — | | |
| (192,846 | ) |
Closing balance as of June 30, 2024 (Unaudited) | |
| (4,023,225 | ) | |
| (437 | ) | |
| 8,639 | | |
| (63,839 | ) | |
| (4,078,862 | ) |
| (h.1) | Cumulative translate difference |
These are originated from exchange differences arising from the
translation of any investment in foreign entities (or Chilean investments with a functional currency different to that of the
parent), and from loans and other instruments in foreign currency designated as hedges for such investments. When the investment
(all or part) is sold or disposed and a loss of control occurs, these reserves are shown in the consolidated statement of income as
part of the loss or gain on the sale or disposal. If the sale does not involve loss of control, these reserves are transferred to
non-controlling interests.
| (h.2) | Cash flow hedging reserve |
These are originated from the fair value
valuation at the end of each period of the outstanding derivative contracts that have been defined as cash flow hedges. When these contracts
expire, these reserves should be adjusted, and the corresponding results recognized.
(h.3) | Reserves of actuarial gains or losses on defined benefit plans |
Correspond to the increase or decrease in the
present value obligation for defined benefit plans due to changes in actuarial assumptions, and experience adjustments, which are the
effects of differences between the previous actuarial assumptions and the actual events that have occurred.
(i) | Retained earnings/(losses) |
Movement of Retained
earnings/(losses):
| |
| | |
Result | | |
| | |
| | |
| |
| |
Opening | | |
for the | | |
| | |
Others increase | | |
Closing | |
Periods | |
balance | | |
period | | |
Dividends | | |
(decreases) (1) | | |
balance | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
From January 1 to June 30, 2023 (Unaudited) | |
| (7,501,896 | ) | |
| 267,052 | | |
| (80,116 | ) | |
| 7,559,025 | | |
| 244,065 | |
From July 1 to December 31, 2023 (Unaudited) | |
| 244,065 | | |
| 314,779 | | |
| (94,433 | ) | |
| — | | |
| 464,411 | |
From January 1 to June 30, 2024 (Unaudited) | |
| 464,411 | | |
| 403,824 | | |
| (121,147 | ) | |
| — | | |
| 747,088 | |
| (1) | The detail of Other increases
(decreases) is as follows: |
| |
As of | |
| |
December 31, 2023 | |
| |
ThUS$ | |
Absorption accumulated losses (*) | |
| 7,501,896 | |
Reversal of dividends | |
| 57,129 | |
Total | |
| 7,559,025 | |
| (*) | See
letter a) under this same Note. |
| |
Minimum
mandatory
dividend | | |
Minimum
mandatory
dividend | |
Description of dividend | |
2024 | | |
2023 | |
Amount of the dividend (ThUS$) | |
| 121,147 | (*) | |
| 174,549 | (**) |
Number of shares among which the dividend is distributed | |
| 604,437,877,587 | | |
| 604,437,877,587 | |
Dividend per share (US$) | |
| 0.000200 | | |
| 0.000289 | |
| (*) | It corresponds to mandatory minimum dividend provision charged
to equity related to the net income for the year 2024. In the event of a net income for the year 2024, the proposed minimum dividend
must be approved by the Board of Directors when appropriate in accordance with the applicable regulations. |
| (**) | In the Ordinary Shareholders’ Meeting held on April 25,
2024,it was agreed to distribute a final dividend proposed by the Board of Directors in the Ordinary Session of April 3, 2024, amounting
to ThUS$174,549, which corresponds to 30% of the net income for the year 2023. The payment was made on May 16, 2024. |
NOTE 25 - REVENUE
The detail of revenues is as follows:
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Passengers | |
| 5,501,117 | | |
| 4,671,904 | | |
| 2,603,275 | | |
| 2,277,553 | |
Cargo | |
| 749,363 | | |
| 732,615 | | |
| 380,006 | | |
| 355,324 | |
Total | |
| 6,250,480 | | |
| 5,404,519 | | |
| 2,983,281 | | |
| 2,632,877 | |
NOTE 26 - COSTS AND EXPENSES BY NATURE
(a) | Costs and operating expenses |
The main operating costs and administrative expenses are detailed below:
| |
for the 6 months period ended at | | |
For the 3 months period ended at | |
| |
June 30, | | |
June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
Unaudited | | |
| | |
| |
Aircraft fuel | |
| (2,016,826 | ) | |
| (1,910,282 | ) | |
| (992,453 | ) | |
| (850,523 | ) |
Other rentals and landing fees | |
| (791,181 | ) | |
| (616,287 | ) | |
| (403,522 | ) | |
| (318,942 | ) |
Aircraft maintenance | |
| (354,144 | ) | |
| (290,473 | ) | |
| (159,913 | ) | |
| (152,871 | ) |
Aircraft rental (*) | |
| (2,245 | ) | |
| (47,196 | ) | |
| (1,012 | ) | |
| (23,464 | ) |
Commissions | |
| (115,782 | ) | |
| (100,928 | ) | |
| (54,050 | ) | |
| (50,947 | ) |
Passenger services | |
| (154,299 | ) | |
| (128,535 | ) | |
| (78,168 | ) | |
| (65,402 | ) |
Other operating expenses | |
| (696,062 | ) | |
| (593,001 | ) | |
| (319,423 | ) | |
| (320,047 | ) |
Total | |
| (4,130,539 | ) | |
| (3,686,702 | ) | |
| (2,008,541 | ) | |
| (1,782,196 | ) |
| (*) | Aircraft Lease Contracts include lease payments based on Power
by the Hour (PBH) at the beginning of the contract and fixed-rent payments later on. For these contracts that contain an initial period
based on PBH and then a fixed amount, a right of use asset and a lease liability was recognized at the date of modification of the contract.
These amounts continue to be amortized over the contract term on a straight-line basis starting from the modification date of the contract.
Therefore, as a result of the application of the lease accounting policy, the expenses for the year include both the lease expense for
variable payments (Aircraft Rentals) as well as the expenses resulting from the amortization of the right of use assets (included in
the Depreciation line included in b) below) and interest from the lease liability (included in Lease Liabilities letter c) below) |
| |
for the 6 months period ended at | | |
For the 3 months period ended at | |
| |
June 30, | | |
June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Payments for leases of low-value assets | |
| (12,882 | ) | |
| (10,802 | ) | |
| (7,237 | ) | |
| (5,664 | ) |
Total | |
| (12,882 | ) | |
| (10,802 | ) | |
| (7,237 | ) | |
| (5,664 | ) |
| (b) | Depreciation and amortization |
Depreciation and amortization are detailed below:
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Depreciation (*) | |
| (643,565 | ) | |
| (536,092 | ) | |
| (326,264 | ) | |
| (272,485 | ) |
Amortization | |
| (34,046 | ) | |
| (29,367 | ) | |
| (18,525 | ) | |
| (14,920 | ) |
Total | |
| (677,611 | ) | |
| (565,459 | ) | |
| (344,789 | ) | |
| (287,405 | ) |
| (*) | Included within this amount is the depreciation of the Property,
plant and equipment (See Note 16 (a)) and the maintenance of the aircraft recognized as right of use assets. The maintenance cost amount
included in the depreciation line for three months ended at June 30, 2024 is ThUS$157,829 (ThUS$132,734 for the same period in 2023)
and for the six months ended at June 30, 2024 is ThUS$313,292 (ThUS$261,779
for the same period in 2023). |
The detail of
financial costs is as follows:
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Bank loan interests | |
| (197,290 | ) | |
| (199,848 | ) | |
| (97,280 | ) | |
| (101,651 | ) |
Financial leases | |
| (25,893 | ) | |
| (30,060 | ) | |
| (12,737 | ) | |
| (14,892 | ) |
Lease liabilities | |
| (149,504 | ) | |
| (99,509 | ) | |
| (76,221 | ) | |
| (50,224 | ) |
Other financial instruments | |
| (8,143 | ) | |
| (7,360 | ) | |
| (3,207 | ) | |
| (5,846 | ) |
Total | |
| (380,830 | ) | |
| (336,777 | ) | |
| (189,445 | ) | |
| (172,613 | ) |
Costs and expenses by nature presented in this
note plus the Employee expenses disclosed in Note 22, are equivalent to the sum of cost of sales, distribution costs, administrative
expenses, other expenses and financing costs presented in the consolidated statement of income by function.
NOTE 27 - OTHER INCOME, BY FUNCTION
Other income, by function is as follows:
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Tours | |
| 29,489 | | |
| 19,117 | | |
| 14,424 | | |
| 7,941 | |
Customs and warehousing | |
| 15,301 | | |
| 12,333 | | |
| 8,100 | | |
| 6,136 | |
Maintenance | |
| 1,986 | | |
| 4,167 | | |
| 923 | | |
| 3,169 | |
Income from non-airlines products LATAM Pass | |
| 20,825 | | |
| 8,169 | | |
| 8,131 | | |
| 3,304 | |
Other miscellaneous income | |
| 33,170 | | |
| 33,216 | | |
| 15,059 | | |
| 22,636 | |
Total | |
| 100,771 | | |
| 77,002 | | |
| 46,637 | | |
| 43,186 | |
NOTE 28 - FOREIGN CURRENCY AND EXCHANGE RATE DIFFERENCES
The functional currency of LATAM Airlines Group S.A. is the
US dollar, LATAM has subsidiaries whose functional currency is different to the US dollar, such as the chilean peso, argentine peso, colombian
peso, brazilian real and guaraní.
The functional currency is defined as the currency of the primary
economic environment in which an entity operates. For each entity and all other currencies are defined as a foreign currency.
Considering the above, the balances by currency mentioned in this note
correspond to the sum of foreign currency of each of the entities that are part of the LATAM Airlines Group S.A. and Subsidiaries.
Following are the current exchange rates for the US dollar, on the
dates indicated:
| |
As of | | |
As of
December 31, | |
| |
June 30, | | |
2023 | | |
2022 | |
| |
Unaudited | | |
| | |
| |
Argentine peso | |
| 911.64 | | |
| 807.98 | | |
| 177.12 | |
Brazilian real | |
| 5.58 | | |
| 4.85 | | |
| 5.29 | |
Chilean peso | |
| 944.34 | | |
| 877.12 | | |
| 855.86 | |
Colombian peso | |
| 4,142.16 | | |
| 3,872.49 | | |
| 4,845.35 | |
Euro | |
| 0.93 | | |
| 0.90 | | |
| 0.93 | |
Australian dollar | |
| 1.50 | | |
| 1.46 | | |
| 1.47 | |
Boliviano | |
| 6.86 | | |
| 6.86 | | |
| 6.86 | |
Mexican peso | |
| 18.31 | | |
| 16.91 | | |
| 19.50 | |
New Zealand dollar | |
| 1.64 | | |
| 1.58 | | |
| 1.58 | |
Peruvian Sol | |
| 3.83 | | |
| 3.70 | | |
| 3.81 | |
Paraguayan Guarani | |
| 7,536.2 | | |
| 7,270.6 | | |
| 7,332.20 | |
Uruguayan peso | |
| 39.45 | | |
| 38.81 | | |
| 39.71 | |
Foreign currency
The foreign currency detail of balances of monetary items in current
and non-current assets is as follows:
| |
As of
June 30, | | |
As of December 31, | |
Current assets | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Cash and cash equivalents | |
| 528,733 | | |
| 386,216 | |
Argentine peso | |
| 5,577 | | |
| 1,808 | |
Brazilian real | |
| 5,203 | | |
| 7,108 | |
Chilean peso | |
| 36,897 | | |
| 47,907 | |
Colombian peso | |
| 18,469 | | |
| 8,968 | |
Euro | |
| 12,490 | | |
| 25,329 | |
U.S. dollar | |
| 393,852 | | |
| 237,251 | |
Other currency | |
| 56,245 | | |
| 57,845 | |
| |
| | | |
| | |
Other financial assets, current | |
| 7,378 | | |
| 14,659 | |
Chilean peso | |
| 1,461 | | |
| 4,367 | |
Euro | |
| 70 | | |
| 3,722 | |
U.S. dollar | |
| 5,283 | | |
| 5,971 | |
Other currency | |
| 564 | | |
| 599 | |
| |
| | | |
| | |
Other non - financial assets, current | |
| 35,434 | | |
| 36,654 | |
Chilean peso | |
| 16,897 | | |
| 12,354 | |
Euro | |
| 3,842 | | |
| 5,310 | |
U.S. dollar | |
| 6,643 | | |
| 10,735 | |
Other currency | |
| 8,052 | | |
| 8,255 | |
| |
| | | |
| | |
Trade and other accounts receivable, current | |
| 249,493 | | |
| 279,586 | |
Argentine peso | |
| 13,840 | | |
| 12,831 | |
Chilean peso | |
| 68,442 | | |
| 69,588 | |
Colombian peso | |
| 2,328 | | |
| 1,453 | |
Euro | |
| 87,317 | | |
| 90,699 | |
U.S. dollar | |
| 43,482 | | |
| 68,893 | |
Other currency | |
| 34,084 | | |
| 36,122 | |
| |
| | | |
| | |
Accounts receivable from related entities, current | |
| 11 | | |
| 27 | |
Chilean peso | |
| 11 | | |
| 27 | |
| |
| | | |
| | |
Tax current assets | |
| 23,416 | | |
| 17,258 | |
Chilean peso | |
| 2,148 | | |
| 2,202 | |
Colombian peso | |
| 5,375 | | |
| 6,084 | |
Peruvian sun | |
| 13,403 | | |
| 7,108 | |
Other currency | |
| 2,490 | | |
| 1,864 | |
| |
As of | | |
As of | |
Current assets | |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Total current assets | |
| 844,465 | | |
| 734,400 | |
Argentine peso | |
| 19,417 | | |
| 14,639 | |
Brazilian real | |
| 5,203 | | |
| 7,108 | |
Chilean peso | |
| 125,856 | | |
| 136,445 | |
Colombian peso | |
| 26,172 | | |
| 16,505 | |
Euro | |
| 103,719 | | |
| 125,060 | |
U.S. Dollar | |
| 449,260 | | |
| 322,850 | |
Other currency | |
| 114,838 | | |
| 111,793 | |
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31, 2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
Non-current assets | |
| | |
| |
Other financial assets, non-current | |
| 15,277 | | |
| 15,375 | |
Brazilian real | |
| 3,306 | | |
| 3,807 | |
Chilean peso | |
| 2,808 | | |
| 2,073 | |
Euro | |
| 4,320 | | |
| 4,252 | |
U.S. dollar | |
| 1,983 | | |
| 2,071 | |
Other currency | |
| 2,860 | | |
| 3,172 | |
| |
| | | |
| | |
Other non - financial assets, non-current | |
| 9,394 | | |
| 9,856 | |
Brazilian real | |
| 9,276 | | |
| 9,789 | |
Other currency | |
| 118 | | |
| 67 | |
| |
| | | |
| | |
Accounts receivable, non-current | |
| 4,173 | | |
| 4,732 | |
Chilean peso | |
| 4,173 | | |
| 4,732 | |
| |
| | | |
| | |
Deferred tax assets | |
| 326 | | |
| 1,048 | |
Colombian peso | |
| 262 | | |
| 859 | |
U.S. dollar | |
| 22 | | |
| 144 | |
Other currency | |
| 42 | | |
| 45 | |
| |
| | | |
| | |
Total non-current assets | |
| 29,170 | | |
| 31,011 | |
Brazilian real | |
| 12,582 | | |
| 13,596 | |
Chilean peso | |
| 6,981 | | |
| 6,805 | |
Colombian peso | |
| 262 | | |
| 1,700 | |
Euro | |
| 4,320 | | |
| 4,252 | |
U.S. dollar | |
| 2,005 | | |
| 2,230 | |
Other currency | |
| 3,020 | | |
| 2,428 | |
The foreign currency detail of balances of monetary items in current
liabilities and non-current is as follows:
| |
Up to 90 days | | |
91 days to 1 year | |
| |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30, | | |
December 31, | | |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| |
Current liabilities | |
| | |
| | |
| | |
| |
Other financial liabilities, current | |
| 5,781 | | |
| 4,331 | | |
| 1,627 | | |
| 1,010 | |
Chilean peso | |
| 2,267 | | |
| 1,364 | | |
| 1,520 | | |
| 702 | |
U.S. dollar | |
| 2,095 | | |
| 2,510 | | |
| — | | |
| — | |
Other currency | |
| 1,419 | | |
| 457 | | |
| 107 | | |
| 308 | |
Trade and other accounts payables, | |
| | | |
| | | |
| | | |
| | |
current | |
| 620,349 | | |
| 616,032 | | |
| 9,191 | | |
| 9,583 | |
Argentine peso | |
| 3,069 | | |
| 2,074 | | |
| 288 | | |
| 132 | |
Brazilian real | |
| 11,611 | | |
| 13,401 | | |
| 902 | | |
| 922 | |
Chilean peso | |
| 96,137 | | |
| 128,838 | | |
| 2,309 | | |
| 1,560 | |
Euro | |
| 34,308 | | |
| 54,744 | | |
| 10 | | |
| 7 | |
U.S. dollar | |
| 427,055 | | |
| 350,635 | | |
| 335 | | |
| 1,797 | |
Peruvian sol | |
| 41,443 | | |
| 42,347 | | |
| 5,253 | | |
| 4,994 | |
Mexican peso | |
| 2,023 | | |
| 2,019 | | |
| — | | |
| — | |
Pound sterling | |
| 1,862 | | |
| 17,379 | | |
| 28 | | |
| 11 | |
Uruguayan peso | |
| 1,044 | | |
| 706 | | |
| 31 | | |
| 39 | |
Other currency | |
| 1,797 | | |
| 3,889 | | |
| 35 | | |
| 121 | |
Accounts payable to related entities, current | |
| 4,485 | | |
| 5,154 | | |
| — | | |
| — | |
U.S. dollar | |
| 4,485 | | |
| 5,154 | | |
| — | | |
| — | |
Other provisions, current | |
| 16 | | |
| 16 | | |
| 4,556 | | |
| 12,429 | |
Chilean peso | |
| — | | |
| — | | |
| 4 | | |
| 4 | |
Other currency | |
| 16 | | |
| 16 | | |
| 4,552 | | |
| 12,425 | |
Current liabilities | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Other non-financial liabilities, current | |
| 14,170 | | |
| 15,634 | | |
| 5,127 | | |
| 6,099 | |
Argentine peso | |
| 1,084 | | |
| 836 | | |
| 601 | | |
| 445 | |
Chilean peso | |
| 3,612 | | |
| 4,338 | | |
| 3,270 | | |
| 4,026 | |
Colombian peso | |
| 1,672 | | |
| 1,456 | | |
| 624 | | |
| 1,066 | |
U.S. dollar | |
| 6,207 | | |
| 7,305 | | |
| 572 | | |
| 416 | |
Other currency | |
| 1,595 | | |
| 1,699 | | |
| 60 | | |
| 146 | |
Total current liabilities | |
| 644,801 | | |
| 641,167 | | |
| 20,501 | | |
| 29,121 | |
Argentine peso | |
| 4,153 | | |
| 2,910 | | |
| 889 | | |
| 577 | |
Brazilian real | |
| 11,611 | | |
| 13,401 | | |
| 902 | | |
| 922 | |
Chilean peso | |
| 102,016 | | |
| 134,540 | | |
| 7,103 | | |
| 6,292 | |
Colombian peso | |
| 1,672 | | |
| 1,456 | | |
| 624 | | |
| 1,066 | |
Euro | |
| 34,308 | | |
| 54,744 | | |
| 10 | | |
| 7 | |
U.S. dollar | |
| 439,842 | | |
| 365,604 | | |
| 907 | | |
| 2,213 | |
Other currency | |
| 51,199 | | |
| 68,512 | | |
| 10,066 | | |
| 18,044 | |
| |
More than 1 to 3 years | | |
More than 3 to 5 years | | |
More than 5 years | |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30, | | |
December 31, | | |
June 30, | | |
December 31, | | |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
Unaudited | | |
| | |
Unaudited | | |
| |
Non-current liabilities | |
| | |
| | |
| | |
| | |
| | |
| |
Other financial liabilities, non- | |
| | |
| | |
| | |
| | |
| | |
| |
current | |
| 35,791 | | |
| 32,867 | | |
| 1,790 | | |
| 2,871 | | |
| 151,921 | | |
| 165,511 | |
Chilean peso | |
| 20,784 | | |
| 17,020 | | |
| 1,766 | | |
| 2,500 | | |
| 151,921 | | |
| 164,942 | |
U.S. dollar | |
| 13,058 | | |
| 14,110 | | |
| — | | |
| — | | |
| — | | |
| — | |
Other currency | |
| 1,949 | | |
| 1,737 | | |
| 24 | | |
| 371 | | |
| — | | |
| 569 | |
Accounts payable, non-current | |
| 52,734 | | |
| 72,783 | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean peso | |
| 15,572 | | |
| 16,774 | | |
| — | | |
| — | | |
| — | | |
| — | |
U.S. dollar | |
| 35,566 | | |
| 54,441 | | |
| — | | |
| — | | |
| — | | |
| — | |
Other currency | |
| 1,596 | | |
| 1,568 | | |
| — | | |
| — | | |
| — | | |
| — | |
Other provisions, non-current | |
| 45,720 | | |
| 49,427 | | |
| — | | |
| — | | |
| — | | |
| — | |
Argentine peso | |
| 5,004 | | |
| 3,570 | | |
| — | | |
| — | | |
| — | | |
| — | |
Brazilian real | |
| 37,294 | | |
| 42,244 | | |
| — | | |
| — | | |
| — | | |
| — | |
Colombian peso | |
| 358 | | |
| 395 | | |
| — | | |
| — | | |
| — | | |
| — | |
Euro | |
| 2,915 | | |
| 3,053 | | |
| — | | |
| — | | |
| — | | |
| — | |
U.S. dollar | |
| 149 | | |
| 165 | | |
| — | | |
| — | | |
| — | | |
| — | |
Provisions for employees benefits, | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
non-current | |
| 89,682 | | |
| 79,749 | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean peso | |
| 84,897 | | |
| 76,247 | | |
| — | | |
| — | | |
| — | | |
| — | |
U.S. dollar | |
| 4,785 | | |
| 3,502 | | |
| — | | |
| — | | |
| — | | |
| — | |
Total non-current liabilities | |
| 223,927 | | |
| 234,826 | | |
| 1,790 | | |
| 2,871 | | |
| 151,921 | | |
| 165,511 | |
Argentine peso | |
| 5,004 | | |
| 3,570 | | |
| — | | |
| — | | |
| — | | |
| — | |
Brazilian real | |
| 37,294 | | |
| 42,244 | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean peso | |
| 121,253 | | |
| 110,041 | | |
| 1,766 | | |
| 2,500 | | |
| 151,921 | | |
| 164,942 | |
Colombian peso | |
| 358 | | |
| 395 | | |
| — | | |
| — | | |
| — | | |
| — | |
Euro | |
| 2,915 | | |
| 3,053 | | |
| — | | |
| — | | |
| — | | |
| — | |
U.S. dollar | |
| 53,558 | | |
| 72,218 | | |
| — | | |
| — | | |
| — | | |
| — | |
Other currency | |
| 3,545 | | |
| 3,305 | | |
| 24 | | |
| 371 | | |
| — | | |
| 569 | |
| |
As of | | |
As of | |
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| |
General summary of foreign currency: | |
| | |
| |
Total assets | |
| 873,635 | | |
| 765,411 | |
Argentine peso | |
| 19,417 | | |
| 14,639 | |
Brazilian real | |
| 17,785 | | |
| 20,704 | |
Chilean peso | |
| 132,837 | | |
| 143,250 | |
Colombian peso | |
| 26,434 | | |
| 18,205 | |
Euro | |
| 108,039 | | |
| 129,312 | |
U.S. dollar | |
| 451,265 | | |
| 325,080 | |
Other currency | |
| 117,858 | | |
| 114,221 | |
| |
| | | |
| | |
Total liabilities | |
| 1,042,940 | | |
| 1,073,496 | |
Argentine peso | |
| 10,046 | | |
| 7,057 | |
Brazilian real | |
| 49,807 | | |
| 56,567 | |
Chilean peso | |
| 384,059 | | |
| 418,315 | |
Colombian peso | |
| 2,654 | | |
| 2,917 | |
Euro | |
| 37,233 | | |
| 57,804 | |
U.S. dollar | |
| 494,307 | | |
| 440,035 | |
Other currency | |
| 64,834 | | |
| 90,801 | |
| |
| | | |
| | |
Net position | |
| | | |
| | |
Argentine peso | |
| 9,371 | | |
| 7,582 | |
Brazilian real | |
| (32,022 | ) | |
| (35,863 | ) |
Chilean peso | |
| (251,222 | ) | |
| (275,065 | ) |
Colombian peso | |
| 23,780 | | |
| 15,288 | |
Euro | |
| 70,806 | | |
| 71,508 | |
U.S. dollar | |
| (43,042 | ) | |
| (114,955 | ) |
Other currency | |
| 53,024 | | |
| 23,420 | |
NOTE 29 – EARNINGS (LOSS) PER SHARE
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Unaudited | |
Basic earnings per share | |
| |
Income attributable to owners of the parent (ThUS$) | |
| 403,824 | | |
| 267,052 | | |
| 145,546 | | |
| 145,251 | |
Weighted average number of shares, basic | |
| 604,437,877,587 | (*) | |
| 604,437,861,369 | (*) | |
| 604,437,877,587 | | |
| 604,437,861,369 | |
Basic earnings per share (US$) | |
| 0.000668 | | |
| 0.000442 | | |
| 0.000241 | | |
| 0.000240 | |
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
Unaudited | |
Diluted earnings per share | |
| |
Income attributable to owners of the parent (ThUS$) | |
| 403,824 | | |
| 267,052 | | |
| 145,546 | | |
| 145,251 | |
Weighted average number of shares, diluted | |
| 604,441,789,335 | (**) | |
| 604,441,789,335 | (**) | |
| 604,441,789,335 | | |
| 604,441,789,335 | |
Diluted earnings per share (US$) | |
| 0.000668 | | |
| 0.000442 | | |
| 0.000241 | | |
| 0.000240 | |
| (*) | As of June 30, 2024, the weighted average number of shares considers
604,437,877,587 shares outstanding from January 1, 2024 to June 30, 2024. As of June 30, 2023, the number of weighted basic shares considers
604.437.861.369 outstanding shares from January 1, 2023 to June 30, 2023. From January 10 to June 30, 2023, the number of shares outstanding
increased due to the partial conversion of the Convertible Note H. |
| (**) | As of June 30, 2024, the number of weighted diluted shares considers
604,437,877,587 shares outstanding and 3,911,748 shares outstanding from January 1, 2024 until June 30, 2024, assuming the full conversion
of the Convertibles Notes that were issued on the date of exit from Chapter 11 (See movement of shares in Note 24). As of June 30, 2023,
the number of weighted diluted shares considers 604,437,877,587 shares from January 1, 2023 to June 30, 2023, and 3,911,748 shares outstanding
from January 1 to June 30, 2023, assuming the full conversion of the convertible bonds that were issued on the date of exit from Chapter
11. |
NOTE 30 – CONTINGENCIES
| 1) | Lawsuits filed by LATAM Airlines Group S.A. and Subsidiaries |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
LATAM Finance Limited |
|
Grand Court of the Cayman Islands |
|
- |
|
Request for a provisional bankruptcy process. |
|
On May 26, 2020, LATAM
Finance Limited submitted a request for a provisional liquidation in the Grand Court of the Cayman Islands, covered in the
reorganization proceeding filed before the Bankruptcy Court of the United States of America, which was accepted on May 27, 2020 by
the Grand Court of the Cayman Islands. On September 28, 2020, LATAM Finance Limited filed a petition to suspend the liquidation. On
October 9, 2020, the Grand Court of Cayman Islands accepted the petition and extended the status of temporary liquidation for a
period of 6 months. On May 13, 2021, LATAM Finance Limited filed a petition to suspend the liquidation. On May 18, 2021, the Grand
Court of Cayman Islands accepted the petition and extended the status of temporary liquidation until October 9, 2021. On December 1,
2021, LATAM Finance Limited filed a petition to suspend the liquidation, which was accepted by the Grand Court of Cayman Islands.
This extended the status of the provisional liquidation through April 9, 2022. On August 22, 2022, LATAM Finance Limited petitioned
for a suspension of the liquidation, which was granted by the Grand Court of the Cayman Islands. The provisional liquidation was
extended to October 9, 2022 and the process continues in effect. That petition was sustained by the Grand Court of the Cayman
Islands on October 4, 2022. On September 30, 2022, LATAM Finance Limited filed an application for validation of security obligations
arising in connection with the DIP to Exit and new DIP facilities. On October 04, 2022, the Grand Court made an Order validating
such application. On May 23, 2024, the Grand Court of Cayman Islands approved withdrawal of the petition for a provisional
liquidation requested May 8, 2024, and cancelled the appointment of the provisional liquidators of LATAM Finance Limited, thereby
putting an end to the status of provisional liquidation of the company in the Cayman Islands. |
|
-0- |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Peuco Finance Limited |
|
Grand
Court of the Cayman Islands |
|
- |
|
Request
for a provisional bankruptcy process. |
|
a On
May 26, 2020, Peuco Finance Limited submitted a request for a provisional liquidation in Grand Court of the Cayman Islands, covered
in the reorganization proceeding filed before the Bankruptcy Court of the United States of America, which was accepted on May 27,
2020 by the Grand Court of the Cayman Islands. On September 28, 2020, Peuco Finance Limited filed a petition to suspend the
liquidation. On October 9, 2020, the Grand Court of Cayman Islands accepted the petition and extended the status of temporary
liquidation for a period of 6 months. The lawsuit continues to be active. On May 13, 2021, Peuco Finance Limited filed a petition to
suspend the liquidation. On May 18, 2021, the Grand Court of Cayman Islands accepted the petition and extended the status of
temporary liquidation until October 9, 2021. On December 1, 2021, Peuco Finance Limited filed a petition to suspend the liquidation,
which was accepted by the Grand Court of Cayman Islands. This extended the status of the provisional liquidation through April 9,
2022. On August 22, 2022, Peuco Finance Limited petitioned for a suspension of the liquidation, which was granted by the Grand Court
of the Cayman Islands. The provisional liquidation was extended to October 9, 2022 and the process continues in effect. That
petition was sustained by the Grand Court of the Cayman Islands on October 4, 2022. On September 30, 2022, Peuco Finance Limited
filed an application for validation of security obligations arising in connection with the DIP to Exit and new DIP facilities. On
October 04, 2022, the Grand Court made an Order validating such application. On May 23, 2024, the Grand Court of Cayman Islands
approved withdrawal of the petition for a provisional liquidation requested May 8, 2024, and cancelled the appointment of the
provisional liquidators of Peuco Finance Limited, thereby putting an end to the status of provisional liquidation of the company in
the Cayman Islands. |
|
-0- |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Piquero Leasing Limited |
|
Grand Court of the Cayman Islands |
|
- |
|
Request
for a provisional bankruptcy process. |
|
On
July 08, 2020, Piquero Leasing Limited submitted a request for a provisional liquidation in Grand Court of the Cayman Islands,
covered in the reorganization proceeding filed before the Bankruptcy Court of the United States of America, which was accepted on
July 10, 2020, by the Grand Court of the Cayman Islands. Piquero Leasing Limited entered a motion to suspend the liquidation on
September 28, 2020. On October 9, 2020 the Grand Court of the Cayman Islands granted the motion and extended the provisional
liquidation status for 6 months. On May 13, 2021, Piquero Leasing Limited filed a petition to suspend the liquidation. On May 18,
2021, the Grand Court of Cayman Islands accepted the petition and extended the status of temporary liquidation until October 9,
2021. On December 1, 2021, Piquero Leasing Limited filed a petition to suspend the liquidation, which was accepted by the Grand
Court of Cayman Islands. This extended the status of the provisional liquidation through April 9, 2022. On August 22, 2022, Piquero
Leasing Limited petitioned for a suspension of the liquidation, which was granted by the Grand Court of the Cayman Islands. The
provisional liquidation was extended to October 9, 2022 and the process continues in effect. On May 23, 2024, the Grand Court of
Cayman Islands approved withdrawal of the petition for a provisional liquidation requested May 8, 2024, and cancelled the
appointment of the provisional liquidators of Piquero Leasing Limited, thereby putting an end to the status of provisional
liquidation of the company in the Cayman Islands. |
|
-0- |
2) Lawsuits received by LATAM Airlines Group S.A. and Subsidiaries.
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
LATAM Airlines Group S.A. y Lan Cargo S.A |
|
Comisión Europea |
|
– |
|
Investigation of alleged infringements to free competition of cargo
airlines, especially fuel surcharge. On December 26th, 2007, the General Directorate for Competition of the European Commission notified
Lan Cargo S.A. and LATAM Airlines Group S.A. the instruction process against twenty five cargo airlines, including Lan Cargo S.A., for
alleged breaches of competition in the air cargo market in Europe, especially the alleged fixed fuel surcharge and freight. |
|
On April 14th, 2008, the notification of the European Commission was replied. The appeal was filed on January 24, 2011.
On May 11,
2015, we attended a hearing at which we petitioned for the vacation of the Decision based on discrepancies in the Decision between
the operating section, which mentions four infringements (depending on the routes involved) but refers to Lan in only one of those four routes; and the ruling section (which mentions one single conjoint infraction).
On November
9th, 2010, the General Directorate for Competition of the European Commission notified Lan Cargo S.A. and LATAM Airlines Group S.A.
the imposition of a fine in the amount of ThUS$8,838 (€8.220.000 Euros) This fine is being appealed by Lan Cargo S.A. and LATAM
Airlines Group S.A. On December 16, 2015, the European Court of Justice revoked the Commission’s decision because of
discrepancies. The European Commission did not appeal the decision, but presented a new one on March 17, 2017 reiterating the
imposition of the same fine on the eleven original airlines.
The fine totals
€776,465,000 Euros. It imposed the same fine as before on Lan Cargo and its parent, LATAM Airlines Group S.A., totaling
€8.2 million Euros. On May 31, 2017 Lan Cargo S.A. and LATAM Airlines Group S.A. filed a petition with the General Court of the
European Union seeking vacation of this decision. We presented our defense in December 2017. On July 12, 2019, we attended a hearing
before the European Court of Justice to confirm our petition for vacation of judgment or otherwise, a reduction in the amount of the
fine. On March 30, 2022, the European Court issued its ruling and lowered the amount of our fine from KUS$8,838 (€8,220,000
Euros) to KUS$2,400 (€2,240,000 Euros). This ruling was appealed by LAN Cargo S.A. and LATAM on June 9, 2022. The other eleven
airlines also appealed the ruling affecting them. The European Commission responded to our appeal of September 7, 2022. Lan Cargo
S.A. and LATAM answered the Commission’s arguments on November 11, 2022. Finally, the European Commission replied to our defense in
January 2023. On February 13, 2023, LAN Cargo, S.A. and LATAM requested the European Court to hold an oral hearing to ensure the
Court's full understanding of some points of the discussion. The European Court held a hearing on April 10, 2024. We are currently
awaiting a decision. |
|
2,400 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Lan
Cargo S.A. y LATAM Airlines Group S.A. |
|
In the
Ovre Romerike Disrtict Court (Noruega) y Directie Juridische Zaken Afdeling Ceveil Recht (Países Bajos) |
|
— |
|
Lawsuits filed against European airlines by users of freight services
in private lawsuits as a result of the investigation into alleged breaches of competition of cargo airlines, especially fuel surcharge.
Lan Cargo S.A. and LATAM Airlines Group S.A., have been sued in court proceedings directly and/or in third party, based in England, Norway,
the Netherlands and Germany, these claims were filed in England, Norway, the Netherlands and Germany, but are only ongoing in Norway and the Netherlands. |
|
The two cases still pending, in Norway and the Netherlands, are in
the evidence confirmation stage. The Norway case has been inactive since January 2014 (pending the final decision of the European Commission),
but there has been judicial activity in the Netherlands case. In the Netherlands, most of the airlines involved in this case have been
forced to withdraw their claim against LATAM and Lan Cargo after their previous claims in the Chapter 11 proceedings before the New York
Court were dismissed. So, Lufthansa, Lufthansa Cargo, British Airways, Air France, KLM, Martinair and Singapore have withdrawn their claims
and now only the Thai Airways claim is still ongoing against LATAM and Lan Cargo. Only the withdrawal of KLM’s claim has been notified
in the case of Norway. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
Aerolinhas
Brasileiras S.A.
|
|
Justicia Federal. |
|
0008285- 53.2015.403.6105 |
|
An action seeking to quash a decision and petitioning for early protection
in order to obtain a revocation of the penalty imposed by the Brazilian Competition Authority (CADE) in the investigation of cargo airlines
alleged fair trade violations, in particular the fuel surcharge. |
|
This action was filed by presenting a guaranty – policy –
in order to suspend the effects of the CADE’s decision regarding the payment of the following fines: (i) ABSA: ThUS$10,438; (ii)
Norberto Jochmann: ThUS$201; (iii) Hernan Merino: ThUS$ 102; (iv) Felipe Meyer:ThUS$ 102. The action also deals with the affirmative obligation
required by the CADE consisting of the duty to publish the condemnation in a widely circulating newspaper. This obligation had also been
stayed by the court of federal justice in this process. Awaiting CADE’s statement. ABSA began a judicial review in search of an
additional reduction in the fine amount. The Judge’s decision was published on March 12, 2019, and we filed an appeal against it
on March 13, 2019 |
|
9,897 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Aerolinhas Brasileiras S.A. |
|
Justicia Federal. |
|
0001872-
58.2014.4.03.6105 |
|
A lawsuit filed by ABSA with a motion for preliminary injunction, was filed on February 28, 2014, in order to cancel tax debts of PIS, CONFINS, IPI and II, connected with the administrative process 10831.005704/2006-43 |
|
The statement was authenticated on January 29, 2016. A new insurance policy was submitted on March 30, 2016 with the change to the guarantee requested by PGFN. On 05/20/2016 the process was sent to PGFN, which was manifested on 06/03/2016. The Decision denied the company's request in the lawsuit. The court (TRF3) made a decision to eliminate part of the debt and keep the other part (already owed by the Company, but which it has to pay only at the end of the process: ThUS$3.483 – R$19.437.479,99 - probable y ThUS$7.834 – R$43.716.350,47- possible). We must await a decision on the Treasury appeal. |
|
11,317 |
|
|
|
|
|
|
|
|
|
|
|
Tam Linhas
Aéreas S.A.
|
|
Tribunal Regional Federal da 2a Região. |
|
2001.51.01.012530
-0 (vinculado a este proceso los Pas
19515.721154/2014-
71,
19515.002963/
2009-12) |
|
Ordinary judicial action filed by TAM Linhas Aéreas for the purpose of declaring the nonexistence of legal relationship
obligating the company to collect the Air Fund. |
|
Unfavorable court decision in first instance. Currently expecting the ruling on the appeal filed by the company. In order to suspend chargeability of Tax Credit a Guaranty Deposit to the Court was delivered for R$ 260.223.373,10-original amount in 2012/2013, which currently equals ThUS$74.695 (R$416.802.476,507). The court decision requesting that the Expert make all clarifications requested by the parties in a period of 30 days was published on March 29, 2016. The plaintiffs’ submitted a petition on June 21, 2016 requesting acceptance of the opinion of their consultant and an urgent ruling on the dispute. No amount additional to the deposit that has already been made is required if this case is lost. A ruling is currently pending on the company’s appeal. |
|
74,695 |
Tam Linhas Aéreas S.A. |
|
Secretaria da Receita Federal do Brasil. |
|
10880.725950/2011- 05 |
|
A claim filed by the tax authorities questioning the offsetting of credits from the Social Integration Program (PIS in Portuguese) and Social Security Financing Contribution (COFINS in Portuguese) declared in the Offsetting Declarations (DCOMPs in Portuguese). |
|
The objection (manifestação de inconformidade) filed by the company was rejected, which is why the voluntary appeal was filed. The case was assigned to the 1st Ordinary Group of Brazil’s Administrative Council of Tax Appeals (CARF) on June 8, 2015. TAM’s appeal was included in the CARF session held August 25, 2016. An agreement that converted the proceedings into a formal case was published on October 7, 2016. The company has received the results of the due diligence and presented a claim. We must wait for an administrative decision. |
|
32,918 |
Company |
|
Coult |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Tam Linhas Aéreas S.A. |
|
Secretaria da Receita Federal do
Brasil. |
|
10880.722.355/2014-52 |
|
On August 19th, 2014 An objection was filed administratively on September the Federal Tax Service 17, 2014. The lower court rendered a partially issued a notice of favorable ruling on June 1, 2016 that reversed the violation stating that previous separate fine. A voluntary remedy was filed compensation credits on June 30, 2015 on which a judgment by the Board of Program (PIS) and the Tax Appeals is pending. The case was sent to the Contribution for the Second Panel of the Fourth Room of the Third Financing of Social Judgment Section of the Board of Tax Appeals Security COFINS by (abbreviated as CARF in Portuguese). The CARF TAM are not directly judges partially sustained the company’s appeal to pay related to the activity of part of the debt (we did not appeal the other part). The air transport. (a case Ministry of Finance of Brazil filed a special remedy. related to the theory The CARF dismissed the Ministry’s remedy in argued by the company September 2019, but it filed a complaint that was on the proportionality denied by the CARF. A decision was rendered in favor |
|
10,309 |
|
|
|
|
|
|
of the PIS and COFINS credits). |
|
of the company that cancelled the debt. The case
must
be archived. |
|
|
TAM Linhas Aéreas S.A. |
|
10 ª Vara das Execuções Fiscais Federais de São Paulo |
|
0061196- 68.2016.4.03.6182 |
|
Tax Enforcement Lien No. 0020869- 47.2017.4.03.6182 on Profit-Based Social Contributions from 2004 to 2007. |
|
This tax enforcement was referred to the 10th Federal Jurisdiction on February 16, 2017. A petition
reporting our request to submit collateral was recorded on April 18, 2017. At this time, the period is pending for the plaintiff to
respond to our petition. The bond was replaced. Currently, the evidentiary stage has begun. |
|
31,460 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas Federal S.A. |
|
Secretaría de Receita |
|
5002912.29.2019.4.03.6100
|
|
A lawsuit filed by TAM disputing the debit in the administrative Proceeding 16643.000085/2009-47,
reported in previous notes, consisting of a notice demanding recovery of the Income and Social Assessment Tax on the net profit
(SCL) resulting from the itemization of royalties and use of the TAM trademark |
|
The lawsuit was assigned on February 28, 2019. A decision was rendered on March 1, 2019 stating that no guarantee was required. On 04/06/2020 TAM Linhas Aéreas S.A. had a favorable decision (sentence). The National Treasury can appeal. Today, we await the final decision. |
|
9,138 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Delegacía de Receita Federal |
|
10611.720852/2016-58 |
|
An improper charge of the Contribution for the Financing of Social Security (COFINS) on an
import |
|
There is no predictable decision date because it depends on the court of the government agency. On
June 29, 2023, the company decided to propose a composition to the National Treasurer on payment of the debt, but with the legal
deductions stipulated in Law 246/2022. the debt is paid. We are awaiting a response from the authority. |
|
13,706 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed
(*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Delegacía de Receita Federal |
|
16692.721.933/2017- 80 |
|
The Internal Revenue Service of Brazil issued a notice of violation because TAM applied for credits offsetting the contributions for the Social Integration Program (PIS) and the Social Security Funding Contribution (COFINS) that do not bear a direct relationship to air transport (Referring to 2012). |
|
An administrative defense was presented on May 29, 2018, which was partially in favor of the company. We filed an appeal and it was decided that the process will become a due diligence. We are awaiting the due diligence. |
|
27,567 |
|
|
|
|
|
|
|
|
|
|
|
SNEA (Sindicato Nacional das empresas aeroviárias) |
|
União Federal |
|
0012177- 54.2016.4.01.3400 |
|
A claim filed by TAM and SNEA against the 72% increase in airport control fees (TAT- ADR) and approach control fees (TAT-APP) charged by the Airspace Control Department (“DECEA”). |
|
On January 30th, 2024, SNEA obtained a favorable court decision from the 2nd Instance (TRF1), regarding its appeal. SNEA filed an appeal (motion for clarification) to clarify missing points regarding the deposits made with the court. The company is awaiting the decision. |
|
99,269 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
2001.51.01.020420-0 |
|
TAM and other airlines filed a recourse claim seeking a finding that there is no legal or tax basis to be released from collecting the Additional Airport Fee (“ATAERO”). |
|
In 2001, the Company filed a court claim and in 2009, an initial decision was rendered
partially in favor of the Company. In 2016, the Court dismissed the appeal by the plaintiffs. We filed new appeals before the STJ
(Superior Court of Justice of Brazil) and STF (Supreme Federal Court of Brazil). Those appeals (special and extraordinary) were
denied, so we filed another appeal, called Internal Appeal, on which a decision is pending. A decision by the superior court is
pending. The amount is indeterminate because even though TAM is the plaintiff, if the ruling is against it, it could be ordered to
pay a fee. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal do Brasil |
|
19515- 720.823/2018-11 |
|
An administrative claim against TAM to collect alleged differences in SAT payments for the periods 11/2013 to 12/2017. |
|
A defense was presented on November 28, 2018. The Court dismissed the Company’s appeal in
August 2019. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese)
on September 17, 2019, that is pending a decision. |
|
111,871 |
Company |
|
Court |
|
Case Number |
|
Origin |
|
Stage of trial |
|
Amounts Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.938832/ 2013-19
|
|
The decision denied the reallocation petition and did not equate the Social Security Tax (COFINS) credit declarations for the second quarter of 2011, which were determined to be in the non-cumulative system (proportionality of the PIS and COFINS credits) |
|
An administrative defense was argued on March 19, 2019. The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
20,024 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.938834/ 2013-16 |
|
The decision denied the reallocation petition and did not equate the Social
Security Tax (COFINS) credit declarations for the third quarter of 2011, which were determined to be in the non-cumulative system.
(proportionality of the PIS and COFINS credits) |
|
An administrative defense was argued on March 19, 2019. The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision |
|
14,840 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.938837/
2013-41 |
|
The decision denied the reallocation petition and did not equate the Social
Security Tax (COFINS) credit declarations for the fourth quarter of 2011, which were determined to be in the non-cumulative
system. (proportionality of the PIS and COFINS credits) |
|
An administrative defense was argued on March 19, 2019. The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision |
|
19,366 |
Company |
|
Court |
|
Case Number |
|
Origin |
|
Stage of trial |
|
Amounts Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.938838 /2013-96 |
|
The decision denied the reallocation petition and did not equate the Social Security Tax (COFINS) credit declarations for the second quarter of 2012, which were determined to be in the non-cumulative system. (proportionality of the PIS and COFINS credits) |
|
We presented our administrative defense. The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision |
|
12,483 |
LATAM Airlines Group Argentina, Brasil, Perú, Ecuador, y TAM Mercosur. |
|
Juzgado de 1° Instancia en lo Civil y Comercial Federal N° 11 de la ciudad de Buenos Aires |
|
1408/2017 |
|
Consumidores Libres Coop. Ltda filed this claim on March 14, 2017 regarding a provision of services. It petitioned for the reimbursement of certain fees or the difference in fees charged for passengers who purchased a ticket in the last 10 years but did not use it. |
|
Federal Commercial and Civil Trial Court No. 11 in the city of Buenos Aires. After 2 years of arguments on jurisdiction and competence, the claim was assigned to this court and an answer was filed on March 19, 2019. The Court ruled in favor of the defendants on March 26, 2021, denying the precautionary measure petitioned by the plaintiff. The plaintiff requested on several occasions the opening of the trial, which was rejected by the Court due to the lack of notification of previous resolutions. The evidentiary stage has not yet begun in this case. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10.880.938842/2013-54 |
|
The decision denied the petition for reassignment and did not equate the COFINS credit statements for the third quarter of 2012 that had been determined to be in the non-accumulative system. (proportionality of the PIS and COFINS credits) |
|
We presented our administrative defense. The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
14,321 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10.880.938844/
2013-43 |
|
The decision denied the petition for reassignment and did not equate
the COFINS credit statements for the third quarter of 2012 that had been determined to be in the non-accumulative system. (proportionality
of the PIS and COFINS credits)
|
|
We presented our administrative defense. The Court dismissed the Company’s defense in December 2020. The Company filed an
Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
13,124 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.938841/
2013-18 |
|
The decision denied the petition for reassignment and did not equate the COFINS credit statements for the second quarter of 2012
that had been determined to be in the non-accumulative system. (proportionality of the PIS and COFINS credits) |
|
We presented our administrative defense. The Court dismissed the Company’s defense in December 2020. The Company filed an
Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision |
|
12,920 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10840.727719/
2019-71 |
|
The Federal Tax Service issued a notice of violation in applying for collection of the PIS/COFINS tax for 2014 (proportionality
of the PIS and COFINS credits). |
|
We presented our administrative defense on January 11, 2020. The Court dismissed the Company’s defense in December 2020.
The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
38,819 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910559/
2017-91 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit
declarations for the third quarter of 2014, which meant the non-accumulative system (proportionality of the PIS and COFINS
credits). |
|
It is about the non-approved compensation of Cofins. Administrative defense submitted (Manifestação de
Inconformidade). The Court dismissed the Company’s defense in December 2020. The Company filed an Appeal to the Appellate
Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
11,267 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910547/
2017-67 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the
first quarter of 2013, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
12,999 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910553/
2017-14 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the fourth quarter of 2013, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
12,554 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910555/
2017-11 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the first quarter of 2014, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
13,217 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910560/
2017-16 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the fourth quarter of 2014, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
11,575 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910550/
2017-81 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the third quarter of 2013, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
13,385 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910549/
2017-56 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the second quarter of 2013, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
11,198 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
10880.910557/
2017-01 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the second quarter of 2014, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
We presented our administrative defense (Manifestação de Inconformidade). The Court dismissed the Company’s
defense in December 2020. The Company filed an Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
10,611 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal do Brasil |
|
10840.722712/
2020-05 |
|
Administrative trial that deals with the collection of PIS/Cofins proportionality (fiscal year 2015). |
|
TAM presented an administrative defense on July 14, 2020 but the decision was unfavorable. The Company filed a voluntary appeal (CARF) that is pending a decision. |
|
31,040 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Receita Federal do Brasil |
|
10880.978948/
2019-86 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the fourth quarter of 2015, which meant the non-accumulative system (proportionality of
the PIS and COFINS credits). |
|
TAM filed its administrative defense on July 14, 2020. A decision is pending. The Company filed an Appeal to the Appellate
Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
17,165 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal do Brasil |
|
10880.978946/
2019-97 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the third quarter of 2015, which meant the non-accumulative system (proportionality of the
PIS and COFINS credits). |
|
TAM filed its administrative defense on July 14, 2020 with an unfavorable decision. The Company filed an Appeal to the Appellate
Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
10,386 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal do Brasil |
|
10880.978944/
2019-06 |
|
A decision was rendered that refused the petition for reassignment and did not equate the COFINS credit declarations for the second quarter of 2015, which meant the non-accumulative system (proportionality of the PIS and COFINS credits). |
|
TAM filed its administrative defense on July 14, 2020 with an unfavorable decision. A decision is pending. The Company filed an
Appeal to the Appellate Branch of the Internal Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
11,003 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
Latam Airlines Group S.A. |
|
23° Juzgado Civil de Santiago |
|
C-8498-2020 |
|
Class Action Lawsuit filed by the National Corporation of Consumers and Users (CONADECUS) against
LATAM Airlines Group S.A. for alleged breaches of the Law on Protection of Consumer Rights due to flight cancellations caused by the
COVID- 19 Pandemic, requesting the nullity of possible abusive clauses, the imposition offines and compensation for damages in
defense of the collective interest of consumers. LATAM has hired specialist lawyers to undertake its defense. |
|
On 06/25/2020 we were notified of the lawsuit. On 04/07/2020 we filed a motion for reversal against the ruling that declared the action
filed by CONADECUS admissible, the decision is pending to date. On 07/11/2020 we requested the Court to comply with the suspension of
this case, ruled by the 2nd Civil Court of Santiago, in recognition of the foreign reorganization procedure pursuant to Law No. 20,720,
for the entire period that said proceeding lasts, a request that was accepted by the Court. CONADECUS filed a remedy of reconsideration
and an appeal against this resolution should the remedy of reconsideration be dismissed. The Court dismissed the reconsideration on August
3, 2020, but admitted the appeal. On March 1, 2023, the Court of Appeals resolved to omit the hearing of the case and pronouncement regarding
the appeal, in view of the fact that in January 2023 LATAM’s request the end of the suspension of the process that was decreed by resolution
of July 17, 2020 in case file C-8498-2020 of the 23rd Civil Court of Santiago, for which the file was sent to the first instance to continue
processing. On November 24, 2023, the Court dismissed LATAM’S motion for reversal against the ruling that declared the action filed
by CONADECUS admissible. Accordingly, on December 4, 2023, LATAM filed the statement of defense. A reconciliation hearing was held on
March 27, 2024, but no agreement was reached. An interim decision on evidence was rendered on May 14, 2024, and on June 18th, the reconsideration
of that resolution was denied, which began the evidentiary period.The amount at the moment is undetermined. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas
Aéreas S.A. |
|
Receita Federal de Brasil |
|
13074.726429/
2021-41 |
|
Notice of a violation prepared for the COFINS request regarding taxable events presumably occurring between 2016 and 2017. |
|
TAM filed its administrative defense with an unfavorable decision. The Company filed an Appeal to the Appellate Branch of the Internal
Revenue Administrative Court (CARF in Portuguese) that is pending a decision. |
|
17,811 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal de Brasil |
|
2007.34.00.009919-
3 (0009850-54.2007.
4.01.3400) |
|
A lawsuit seeking to review the incidence of the Social Security Contribution taxed on 1/3 of vacations, maternity payments and medical
leave for accident. |
|
In March 2007, the company filed a lawsuit protesting a court order so that the impact of social security payments on funds would not
be eliminated (social security payments are applicable to 1/3 of vacation time, salary during maternity leave and illness subsidies).
The decision rendered on February 2, 2008 was against the company, so it filed an appeal. The Appellate Court issued a decision partially
in favor of the company. A Special/Extraordinary Remedy was filed that was stayed until the Court’s decision – (Topic STF
985). The matter was partially decided in the Supreme Court’s decision of June 2024 (STF) on the “leading case” of another
company. The company is awaiting a decision on its own case. |
|
65,743 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
Tribunal del Trabajo de Brasília/DF |
|
0000038-
25.2021.5.10.0017 |
|
This civil suit was filed by the National Pilots Union seeking that the company be ordered to pay for meals daily when pilots are on alert status. |
|
The action was considered favorable to TAM and closed. |
|
8,896 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
UNIÃO FEDERAL |
|
0052711-
85.1998.4.01.0000 |
|
An indemnity claim to collect a differentiated price from the Federal Union because of the disruption of the economic equilibrium in the concession agreements between 1988 and 1992. The indemnity, should the action prosper, cannot
be estimated (Price Freeze). |
|
The lawsuit began in 1993. In 1998, there was a decision favorable to TAM. The process reached the Court, and in 2019, the
decision was against TAM. The company has appealed and a decision is pending. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Tribunal do Trabajo de São Paulo |
|
1000115-
90.2022.5.02.0312 |
|
A class action whereby the Air Transport Union is petitioning for payment of additional hazardous and unhealthy work retroactively and in the future for maintenance/CML employees. |
|
The action was considered partially valid. We are waiting for the decision on the remedy of clarification before the trial court
(the decision was recently published. The calculations are being updated). |
|
14,076 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
Receita Federal |
|
15746.728063/
2022-00 |
|
This is an administrative claim regarding alleged irregularities in the payment of Technical Assistance (SAT) in 2018. |
|
The administrative defense has been presented and a decision is pending. |
|
16,091 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
1003320-
78.2023.4.06.3800 |
|
Legal action to discuss the debit of the administrative process 10611.720630/2017-16 (fine for violation of incorrect
registration in DI- import declaration) |
|
Distributed on January 19, 2023. The company obtained a precautionary
measure suspending the collection without the need for a guarantee. Process awaiting response from the National Treasury. The decision
was in favor of the company and the debt was canceled. A remedy filed by União Federal is pending. |
|
19,405 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
União Federal |
|
12585.720017/
2012-84 |
|
This is a petition to recover a credit (proportional) in the 3rd quarter of 2010 under the Social Security Financing
Contribution program (abbreviated as COFINS in Portuguese). |
|
Administrative defense presented. The administrative defense was denied. The Company presented a Voluntary Appeal (CARF) which was denied.
A special appeal was presented, which was partially favorable. Waiting for the “liquidação” decision to be finalized. |
|
9,376 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880-982.487/
2020-80 |
|
This is a petition to recover a credit (proportional) in the 4rd quarter of 2016 under the Social Security Financing
Contribution program (abbreviated as COFINS in Portuguese) (proportionality of the PIS and COFINS credits) |
|
An administrative defense was presented but was dismissed. The Company filed an Appeal to the Appellate Branch of the Internal Revenue
Administrative Court (CARF in Portuguese) that is pending a decision. |
|
9,246 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880-967.530/
2022-49 |
|
This is a petition to recover a credit (proportional) in the 1rd quarter of 2018 under the Social Security Financing Contribution
program (abbreviated as COFINS in Portuguese). (proportionality of the PIS and COFINS credits) |
|
An administrative defense was presented. A decision is pending. |
|
9,576 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880-967.532/
2022-38 |
|
This is a petition to recover a credit (proportional) in the 2rd quarter of 2018 under the Social Security Financing Contribution
program (abbreviated as COFINS in Portuguese). (proportionality of the PIS and COFINS credits) |
|
An administrative defense was presented and a decision is pending. |
|
10,276 |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880-967.533/
2022-82 |
|
This is a petition to recover a credit (proportional) in the 4rd quarter of 2018 under the Social Security Financing Contribution program
(abbreviated as COFINS in Portuguese). (proportionality of the PIS and COFINS credits) |
|
An administrative defense was presented and a decision is pending. |
|
18,103 |
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
19613.725650/
2023-86 |
|
A Notice of Violation prepared in the petition by the Social Integration Program (abbreviated as PIS in Portuguese) and by COFINS on taxable
events allegedly occurring between May 2018 and December 2018. (proportionality of the PIS and COFINS credits) |
|
An administrative defense was presented and a decision is pending. |
|
12,705 |
|
|
|
|
|
|
|
|
|
|
|
Latam Airlines Group S.A. |
|
Tribunal de Defensa de la Libre Competencia |
|
445-2022 |
|
On May 21, 2022, Agunsa filed a petition to TDLC for a preliminary preparatory measure of exhibition of documents in respect of Aerosan,
Depocargo, Sociedad Concesionaria Nuevo Pudahuel and Fast Air in which Agunsa claimed that it was impacted by alleged anti-competition
practices on the import cargo warehousing market at the Arturo Merino Benitez International Airport. |
|
Fast Air was served on June 9, 2022 and on June 13, 2022, it lodged opposition against this petition, which was partially sustained by
the Antitrust Court (TDLC) on July 19, 2022, in which the new exhibition date was set as August 22nd (the original date set by the court
was July 1, 2022). On July 25, 2022, Fast Air requested a reconsideration of this latter court decision and petitioned that the temporary
scope of the exhibition be reduced. Fast Air’s petition was sustained and the scope of the documents to be revealed was limited
even further. On August 12th, Fast Air petitioned that a new date and time be set for the exhibition hearing. The court granted this latter
request on August 17th and set the exhibition date as August 31st. Fast Air appeared with 368 files and asked for confidentiality and/or
secrecy of all of the information presented. The public versions have already been added to the case file as final versions. Aerosan began
a separate, but related, non-contentious inquiry on April 20, 2023 before the Anti-Trust Court (abbreviated as TDLC in Spanish) petitioning
that the TDLC decide whether the enforcement of Exempt Resolution #152 of the National Customs Bureau would violate Decree Law 211. Said
Resolution #152 granted Agunsa permission to operate as a cargo warehouse at the North Warehouse facility. On January 10, 2024, the Public
Hearing of the case was held. On July 15, 2024, the TDLC resolved that the Resolution of the National Customs Bureau consulted by Aerosan
did not violate Law Decree No. 211. For the time being, the amount is indeterminate. |
|
-0- |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
LATAM Airlines Group S.A. |
|
Tribunal de Defensa de la Libre Competencia |
|
489-2023 |
|
A preliminary precautionary measure was filed by the Tourism Companies Trade Association of Chile seeking that LATAM’s NDC system cease to be implemented or, alternatively, that collection of the Distribution Cost Recovery Fee be suspended and that LATAM
be forbidden to limit the inventory of tickets available through the indirect distribution channel. |
|
On May 24, 2023 the preliminary measure was initially rejected. However, after accepting an appeal for reinstatement of ACHET,
said resolution was annulled on June 8, 2023, providing instead that partially accepts the precautionary measure only in terms of
suspending the Distribution Cost Recovery Fee and prohibiting any unjustified limitation of the inventory of tickets available for
the indirect distribution channel. On July 27, 2023, the TDLC issued a ruling favorable to LATAM, which annulled the precautionary measure in its entirety for not complying with the legal requirements. or the time being, the amount is indeterminate. |
|
-0- |
|
|
|
|
|
|
|
|
|
|
|
LATAM Airlines Group S.A. |
|
23° Juzgado Civil de Santiago |
|
C-8156-2022 |
|
A class action filed by CONADECUS against LATAM Airlines Group S.A. for of alleged violations of the Consumer Protection Law because of the cancellation of tickets for international flights purchased through travel agencies. It petitioned for fines and damage
indemnities to be imposed in defense of the collective and/or diffuse interest of consumers. LATAM has retained specialized legal counsel
to defend it. |
|
We were served the claim on September 21, 2023. On September 30, 2023, we filed a remedy of reconsideration against the decision
that declared the lawsuit filed by CONADECUS admissible, which was dismissed by the Court on November 11, 2023. On November 18,
2023, LATAM filed the statement of defense. For the time being, the amount is undetermined. |
|
-0- |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880.967587/
2022-48 |
|
This is about the unaccredited compensation/reimbursement and redress regarding the improper payment of the monthly federal social assistance contribution (Cofins, as
abbreviated in Portuguese) made in the third quarter of 2018. |
|
The administrative defense has been presented and a decision is pending. |
|
10,343 |
|
|
|
|
|
|
|
|
|
|
|
LATAM Airlines Group S.A. |
|
Tribunal de Defensa de la Libre Competencia |
|
NC-388-2011 |
|
On August 11, 2023, the Civil Aviation Administration (“JAC,” as abbreviated in Spanish) filed a petition for clarification with the Anti-Trust Court (“TDLC,” as abbreviated in Spanish) regarding Condition VIII.4 of Decision
#37/2011 (“Condition VIII.4”). The petition seeks to impose a temporary 5 years limitation on 23 frequencies assigned by the
JAC to LATAM after Decision #37 was issued. |
|
The TDLC accepted LATAM’s remedy of reconsideration on October 17, 2023 and amended its previous ruling and dismissed the JAC’s petition for clarification. On October 23, 2023, the JAC presented an appeal to the Supreme Court requesting that the TDLC resolution be annulled and petitioned declared admissible the remedy of reconsideration. The Supreme Court unanimously dismissed the appeal against judgment by the JAC, LATAM opposed both actions of the JAC. There are no appeals pending in this case.
In a separate but related process, JetSmart filed a non-contentious inquiry on September 26, 2023, in relation to the terms of the future
public tender of aviation frequencies on the Santiago-Lima route. JetSmart requested an injunction to suspend the tender and maintain
the aviation frequency assignments as currently held until the inquiry has finalized. The TDLC declared the inquiry admissible on October
2, 2023, but only to begin a procedure to determine whether the rules in the terms of the public aviation frequency tender violate Decree
Law 211, and dismissed the request for provisional measures. JetSmart filed two remedies of reconsideration against the decision by the
Antitrust Court on October 4, 2023. The JAC became a party to such motions on October 6, 2023 and LATAM became a party to the process
on October 10, 2023, and it requested that the motions filed by JetSmart be dismissed. On October 16, 2023, the TDLC took into account
the considerations presented by LATAM and rejected the two motions for reconsideration filed by JetSmart. On October 19, 2023 CONADECUS
requested to become part of this process and requested the same injuction previously rejected twice by the TDLC. (Continues on the next
page) |
|
-0- |
Company |
|
Court |
|
Case
Number |
|
Origin |
|
Stage of trial |
|
Amounts
Committed (*) |
|
|
|
|
|
|
|
|
|
|
ThUS$ |
|
|
|
|
|
|
|
|
(Continues from the previous page)
On October 23, 2023 LATAM submitted a brief to the TDLC requesting the rejection of saidinjuction now requested by CONADECUS. On October 23, 2023, a public auction was held by JAC for thirteen international frequencies for the Santiago - Lima route, LATAM won ten of thirteen of these routes. On October 24, 2023, JetSmart once again requested that an injunction be issued regarding the public tender of aviation frequencies on the Santiago-Lima route. On October 30, 2023, LATAM filed a brief petitioning for the dismissal of the new precautionary measure petition of JetSmart. On November 2, 2023, the TDLC rejected the request for injunctions submitted by JetSmart and CONADECUS. On December 5, 2023, JetSmart complied with TDLC procedural order and published in the Chilean official newspaper a notice calling interested parties and stakeholders to submit information and opinions regarding JetSmart’s inquiry. On December 21, 2023 the FNE requested to be an intervening party in the process and requested to extend the deadline to provide background information. The TDLC accepted the postponement, leaving the deadline for providing information as February 5, 2024. On February 1, 2024, LATAM submitted a brief to TDLC advocating for its position and providing background information regarding JetSmart’s inquiry. The Office of the National Economic Prosecutor (FNE), the JAC, the National Consumer Service (SERNAC), Sky Airline and CONADECUS also provided information in January and February 2024. The Civil Aviation Board submitted a petition for clarification to the Antitrust Court on February 13, 2024, asking whether a tender could be convened of international frequencies on the Santiago-Lima Route that expire in 2024. LATAM filed a brief on February 15, 2024 stating that no matter needed to be clarified and that the petition should be dismissed. The Antitrust Court ruled against the Civil Aviation Board on February 15, 2024 because there were no obscure or doubtful aspects to clarify. On April 25, 2024, a tender was held for two Santiago- Lima frequencies and both were awarded to JetSmart. LATAM furnished the certificate of that tender to the Antitrust Court. On June 19, 2024, LATAM accompanied an economic report and observations to the report presented by JetSmart. On July 19, 2024, the JAC, JetSmart, LATAM and Sky presented additional information. On July 31, 2024, the Public Hearing was held at the TDLC, with the participation of the JAC, the FNE, JetSmart, CONADECUS and LATAM. |
|
|
|
|
|
|
|
|
|
|
|
|
|
TAM Linhas Aéreas S.A. |
|
União Federal |
|
10880.967612/
2022-93 |
|
This is a petition to recover a credit Cofins in the 1rd quarter of 2019 (proportionality of the PIS and COFINS credits) |
|
The administrative defense has been presented and a decision is pending. |
|
10,258 |
Company | |
Court | |
Case Number | |
Origin | |
Stage of trial | |
Amounts Committed (*) | |
| |
| |
| |
| |
| |
ThUS$ | |
TAM Linhas Aéreas S.A. de | |
Superior Tribunal Justiça (STJ) | |
0042711- 61.2007.8.05.0001 (1449899) | |
Trial involving a commercial representation contract signed directly with the company Gm Serviços Auxiliares de Transporte Aéreo Ltda. alleging the irregular closing of the contract, requesting payment of compensation. | |
The procedure before the Court of Appeal is pending | |
| 10,674 | |
| |
| |
| |
| |
| |
| | |
LATAM Airlines Group S.A Sucursal Perú | |
Tribunal Fiscal | |
12511-2022 | |
Appeal for $34MM, presented on October 11, 2022, against the Intendencia resolution No.
4070140000100, which declared unfounded the claim filed by the Company on September, 20, 2022, against the Determination Resolutions
for alleged omissions of the Income Tax corresponding to the period 2014 and associated fines for the violation typified in numeral
1 of article 178 of the Tax Code. The main objections relate to SUNAT’s lack of knowledge of the application of article 8 of the CDI
between Peru and Chile regarding: i) Income obtained from the exclusivity contract of the Latam Pass program with the Banco de
Crédito del Perú, ii) Income from sale of miles to non-airline partners and associated cost (sale of miles from the
Latam Pass program to legal companies). | |
The resolution is pending. | |
| 34,300 | |
Company | |
Court | |
Case Number | |
Origin | |
Stage of trial | |
Amounts Committed (*) | |
| |
| |
| |
| |
| |
ThUS$ | |
TAM Linhas Aéreas S.A | |
UNIÃO FEDERAL | |
1012674-80.2018.4.01.3400 | |
Legal actions for members to have the right to collect contributions in the payroll collectible on the basis of gross sales. | |
This claim was filed in 2018. In January 2020, a decision favorable to the Company was rendered so that contributions would be collected on the basis of gross income. The company recently learned that the Superior Courts are rendering decisions unfavorable to contributors. They have ruled against the contributor in a recent decision. In December/2023 the position was withdrawn. | |
| -0- | |
| |
| |
| |
| |
| |
| | |
LATAM Airlines Perú S.A. | |
Tribunal Fiscal | |
Expediente de Apelación N° 2545-2023 | |
Appeal against the resolution of the Intendencia No. 4070140000253 that declared the claim against Determination Resolutions No. 0120030126112 to 0120030126123 and RM No. 0120020037412 to 0120020037423 partially founded. The objections contested through the values indicated above correspond to the taxable base of the IGV for the national interline (domestic national sale). | |
On September 16, 2022, an appeal was filed against the determination and fine resolutions issued by SUNAT; being that, through Resolution of the Intendencia No. 4070140000253, the claim filed by the company was partially founded and, in addition, (i) it rectified Annexes No. 01, 04, 05 and 06 of RD No. 0120030126112 to No. 0120030126123. , (ii) the Annex to RM N° 0120020037412 to N° 0120020037423, (iii) the balance in favor of the IGV for the tax periods of January and July 2016 contained in RD N° 0120030126112 and 0120030126118; and, (iv) rectified and continued the collection of the tax debt contained in RD No. 0120030126113 to 0120030126117 and 0120030126119 to 0120030126123 and RM No. 0120020037412 to 0120020037423. On January 11, 2023, an appeal was filed against the this resolution which has been resolved and notified on April 10, 2024 through RTF 3149-9-2024, through which the Tax Court has decided to revoke RI No. 4070140000253 and proceed to reliquidate the Tax. On June 28, 2024, notice was received of Intendent Resolution #4070150000505 in which the National Customs and Tax Administration Commission (SUNAT in Spanish) voided the amounts in strict observance of the order by the Administrative Tax Court, thereby concluding this administrative stage, with procedural effects from July 1, 2024. | |
| 45,162 | |
| |
| |
| |
| |
| |
| | |
LATAM Airlines Perú S.A. | |
Superintendencia Nacional de Administración Tributaria (SUNAT) | |
Expediente de Reclamación N° 4070340000412. | |
Claim against Determination Resolution No. 0120030130232, Fine Resolution No. 0120020038314, notified on 12.22.2022 and Determination Resolution No. 0120030130245 for indirect disposal of income not susceptible to subsequent tax control linked to the objections made to determination of third category net income for fiscal year 2015 | |
On January 26, 2023, the Company filed an appeal against the determination and fine resolutions issued by SUNAT. Through Resolution of the Intendencia No. 4070340000928 dated December 19, 2023, SUNAT declared the appeal filed by the Company founded and, consequently, Determination Resolutions No. 012-003-0130232, No. 012-003-0130245 and Fine Resolution No. 012-002-0038314 are void. Currently, the Gerencia de Fiscalización I and the Gerencia de Fiscalización Internacional y de Precios de Transferencia de la Intendencia de Principales Contribuyentes Nacionales of the SUNAT are pending to issue the inspection requirements necessary to correct the invalidity defects declared by the Intendencia Nacional de Impugnaciones. | |
| 185,987 | |
Company | |
Court | |
Case Number | |
Origin | |
Stage of trial | |
Amounts
Committed (*) | |
| |
| |
| |
| |
| |
ThUS$ | |
TAM Linhas Aéreas S.A | |
União Federal | |
10880-927.871/2023-62 | |
This is a petition to recover Social Security Funding Contributions (Cofins in Portuguese) from the first semester of 2020 (proportionally). | |
The administrative defense has been presented and a decision is pending. | |
| 11,783 | |
| |
| |
| |
| |
| |
| | |
TAM Linhas Aéreas | |
União Federal | |
19613.720519/2024-11 | |
On February 7, 2024, the Brazilian Federal Tax Service issued a tax assessment against TAM Linhas Aéreas (19613.720519/2024-11) for the amount of ThUS$47.104 (MR$262.845) related to certain tax credits on “PIS COFINS” (Federal Social Contributions Taxed on Gross Income) during the 2019/2020 period. | |
The administrative defense has been presented and a decision is pending. | |
| 47,104 | |
In order to deal with any financial obligations
arising from legal proceedings in effect at June 30, 2024, whether civil, tax, or labor, LATAM Airlines Group S.A. and Subsidiaries, has
made provisions, which are included in Other non-current provisions that are disclosed in Note 20.
The Company has not disclosed the individual probability of success
for each contingency in order to not negatively affect its outcome.
(*) | The Company has reported the amounts involved only for the
lawsuits for which a reliable estimation can be made of the financial impacts and of the possibility of any recovery, pursuant to Paragraph
86 of IAS 37 Provisions, Contingent Liabilities and Contingent Assets. |
II. | Governmental Investigations. |
1) On
April 6, 2019, LATAM Airlines Group S.A. received the resolution issued by the National Economic Prosecutor’s Office (FNE), which begins
an investigation Role No. 2530-19 into the LATAM Pass frequent passenger program. The last activity in this investigation corresponds
to request for information received in May 2019.
2) On
October 15, 2019, LATAM Airlines Group S.A. received the resolution issued by the National Economic Prosecuting Authority (“FNE”)
which begins an investigation Role N°2585-19 into the agreement between LATAM Airlines Group S.A. and Delta Air Lines, Inc (“Delta”).
On August 13, 2021 FNE, Delta and LATAM reached an out-of-court agreement that put an end to this investigation. On October 28, 2021,
the Tribunal de Defensa de la Libre Competencia approved the out-of-court agreement reached by LATAM and Delta with the FNE.
3) LATAM
Airlines Group S.A. received a resolution by the National Economic Prosecutor (FNE) on February 1, 2018 beginning Investigation 2484-18
on air cargo carriage. On August 29, 2023, the Office of the National Economic Prosecutor (FNE) decided to separate part of the information
from such investigation and created a new Case #2729-23 relative to cargo carriage on charter flights from Santiago to Easter Island during
the pandemic. The latest activity in the investigation of Case 2484-18 is an Official Ordinary Letter issued August 28, 2023 in which
it requested additional information from LATAM. That letter was answered on September 27, 2023.
4) LATAM
Airlines Group S.A. received a resolution by the National Economic Prosecutor (FNE) on August 12, 2021 beginning Investigation N°
2669-21 on compliance with condition VII Res. N° 37/2011 from TDLC related to restrictions as to certain codeshare agreements. On
October 2, 2023, the FNE decided to separate part of the information in such investigation. Case #2737-23 will be about the code share
agreements between LATAM and Delta that LATAM petitioned be amended; and Case #2669-21 will be about the remaining code share agreements.
In relation to the investigation with Role No. 2737-23, dated November 06, 2023, the FNE and LATAM reached an extrajudicial agreement
in order to allow certain codeshare agreements between LATAM and Delta to be modified. On December, 7, 2023, TDLC approved the extrajudicial
agreement reached by LATAM and the FNE.
5) The
competition authority sent an inquiry [or request] to TAM Linhas Aéreas S.A. (LATAM Airlines Brasil) with the objective of obtaining
information regarding certain pricing issues, which was received by the company on November 27, 2023. LATAM Airlines Brasil is cooperating
with the authority and remains committed to transparency and compliance with all applicable rules and regulations.
6) The
competition authority reacted to an article in the press and sent an official letter [or request] to TAM Linhas Aéreas S.A. (LATAM
Airlines Brazil) seeking information on the acquisition of other types of aircraft. The company received it on March 21, 2024. LATAM Airlines
Brazil is cooperating with the authority and maintains its commitment to transparency and compliance with all applicable laws and regulations.
NOTE 31 - COMMITMENTS
(a) | Commitments arising from loans |
In relation to certain contracts committed by the Company for
the financing of the Boeing 777 aircraft, which are guaranteed by the Export – Import Bank of the United States of America, limits
have been established for some financial indicators of LATAM Airlines Group S.A. on a
consolidated basis. Under no circumstance does non-compliance with
these limits generate loan acceleration.
The Company and its subsidiaries do not have credit agreements that
impose limits on financial indicators of the Company or its subsidiaries, with the exception of those detailed below:
On October 12, 2022, LATAM Airlines Group S.A., acting through
its Florida branch, closed a new four year revolving credit facility (“Exit RCF”) of US$ 500 million with a consortium
of five banks led by JP Morgan Chase Bank, N.A. As of June 30, 2024, this credit facility is undrawn and fully available. In
addition, LATAM Airlines Group S.A., together with Professional Airline Services, Inc., a Florida corporation and a wholly owned
subsidiary of LATAM Airlines Group S.A., issued (i) on October 12, 2022, as modified on November 3, 2022, a five-year term loan
facility (“Term Loan B Facility”) of US$ 1,100 million (US $ 1,084 million outstanding as of June 30, 2024), (ii) on
October 18, 2022, a 13.375% senior secured notes due 2027 (“2027 Notes”) for an aggregate principal amount of US$ 450
million and (iii) on October 18, 2022, a 13.375% senior secured notes due 2029 (“2029 Notes”, together with the 2027
Notes, the “Notes”) for and aggregate principal amount of MUS$ 700. The Exit RCF, the Term Loan B Facility and the Notes
(together, the “Exit Financing”) share the same intangible collateral composed mainly of the FFP (LATAM Pass loyalty
program) business receivables, Cargo business receivables, certain slots, gates and routes and LATAM’s intellectual property
and brands. The Exit Financing contains certain covenants limiting us and our restricted subsidiaries’ ability to, among other
things, make certain types of restricted payments, incur debt or liens, merge or consolidate with others, dispose of assets, enter
into certain transactions with affiliates, engage in certain business activities or make certain investments. In addition, the
agreements include a minimum liquidity restriction, requiring us to maintain a minimum liquidity, measured at the consolidated
Company (LATAM Airlines Group S.A.) level, of US$ 750 million.
On November 3, 2022, LATAM Airlines Group
S.A., acting through its Florida branch, amended and extended the 2016 revolving credit facility (“RCF”) with a
consortium of thirteen financial institutions led by Citibank, N.A., guaranteed by aircraft, engines and spare parts for a total
committed amount of US$ 600 million. The RCF includes restrictions of minimum liquidity measured at the consolidated Company level
(with a minimum level of US$ 750 million) and measured individually for LATAM Airlines Group S.A. and TAM Linhas Aéreas S.A.
(with a minimum level of US$ 400 million). Compliance with these restrictions is a prerequisite for drawing under the line; if the
line is used, compliance with said restrictions must be reported periodically, and non-compliance with these restrictions may
trigger an acceleration of the loan. As of June 30, 2024, this line of credit is undrawn and fully available (See Note 35 (C)
1.).
On November 3, 2022, LATAM Airlines Group
S.A., acting through its Florida branch, executed a five year credit facility (“Spare Engine Facility”) with, among
others, Crédit Agricole Corporate and Investment Bank, acting through its New York branch, as facility agent and arranger and
guaranteed by spare engines for a principal amount of US$ 275 million. As of June 30, 2024, the outstanding amount under the Spare
Engine Facility is US$ 259.0 million. The facility includes restrictions of minimum liquidity measured at the consolidated Company
level (with a minimum level of US$ 750 million) and measured individually for LATAM Airlines Group S.A. and TAM Linhas Aéreas
S.A. (with a minimum level of US$ 400 million jointly).
As of June 30, 2024, the Company complies with the aforementioned minimum
liquidity covenants.
As of June 30, 2024, the Company maintains valid letters of credit,
guarantee notes and guarantee insurance policies, according to the following detail:
| |
| |
| | |
| |
Value | | |
Release |
Creditor Guarantee | |
Debtor | |
Quantity | | |
Type | |
ThUS$ | | |
Date |
SUPERINTENDENCIA
NACIONAL DE ADUANAS Y DE ADMINISTRACION TRIBUTARIA | |
LATAM Airlines Perú S.A. | |
| 53 | | |
Letter of Credit | |
| 227,198 | | |
Sep 16, 2024 |
SÉTIMA TURMA DO TRIBUNAL
REGIONAL FEDERAL DA 1ª REGIÃO - PROCEDIMENTO COMUM CÍVEL - DECEA - 0012177-54.2016.4.01.3400 | |
TAM Linhas Aereas S.A. | |
| 2 | | |
Guarantee Insurance | |
| 53,463 | | |
Apr 20, 2025 |
ISOCELES | |
LATAM Airlines Group S.A. | |
| 1 | | |
Letter of Credit | |
| 41,000 | | |
Oct 30, 2024 |
UNIÃO FEDERAL - PGFN | |
ABSA Aerolinhas Brasileiras S.A. | |
| 5 | | |
Guarantee Insurance | |
| 38,666 | | |
Feb 22, 2025 |
UNIÃO FEDERAL - PGFN | |
TAM Linhas Aereas S.A. | |
| 13 | | |
Guarantee Insurance | |
| 62,076 | | |
Sep 28, 2024 |
TRIBUNAL DEJUSTIÇADOESTADODABAHIA | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 5,776 | | |
Jun 27, 2029 |
FUNDACAO DE PROTECAO E DEFESA DO
CONSUMIDOR PROCON | |
TAM Linhas Aereas S.A. | |
| 8 | | |
Guarantee Insurance | |
| 11,836 | | |
Sep 23, 2024 |
VARA DAS
EXECUÇÕES FISCAIS ESTADUAIS DE SÃO PAULO- FORO DAS EXECUÇÕES FISCAIS DE SÃO PAULO | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 8,718 | | |
Mar 4, 2025 |
AMERICAN ALTERNATIVE INS. CO. C/O
ROANOKE INS. GROUP INC | |
LATAM Airlines Group S.A. | |
| 5 | | |
Letter of Credit | |
| 1,095 | | |
Nov 9, 2024 |
TRIBUNAL DE JUSTIÇA DO ESTADO DE SÃO PAULO | |
ABSA Aerolinhas Brasileiras S.A. | |
| 2 | | |
Guarantee Insurance | |
| 6,688 | | |
Dec 31, 2999 |
BBVA | |
LATAM Airlines Group S.A. | |
| 1 | | |
Letter of Credit | |
| 3,800 | | |
Jan 23, 2025 |
1° VARA DE EXECUÇÕES FISCAIS E DE CRIMES CONTRA AORDEM TRIB DA COM DE FORTALEZA | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 2,958 | | |
Dec 31, 2999 |
ARQUITETURA DE
PROTEÇÃO E DEFESA DO CONSUMIDOR DO ESTADO DO RJ | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 1,271 | | |
Dec 31, 2999 |
13ª VARA FEDERAL DA
SEÇÃO JUDICIÁRIA DO DISTRITO FEDERAL/DF | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Letter of Credit | |
| 1,971 | | |
Dec 31, 2999 |
14ª VARA FEDERAL DA
SEÇÃO JUDICIÁRIA DO DISTRITO FEDERAL / TRIBUNAL: 7ª TURMA DO TRIBUNAL REGIONAL FEDERAL DA 1ª
REGIÃO - ANULATÓRIA N.º 0007263-25.2008.4.01.3400 | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 1,801 | | |
May 29, 2025 |
17ª VARA CÍVEL DA
COMARCA DA CAPITAL DE JOÃO PESSOA/PB | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 2,193 | | |
Jun 25, 2028 |
JFK INTERNATIONAL AIR TERMINAL LLC | |
LATAM Airlines Group S.A. | |
| 1 | | |
Letter of Credit | |
| 2,300 | | |
Jan 27, 2025 |
METROPOLITAN DADE CONTY (MIAMI - DADE AVIATION DEPARTMENT) | |
LATAM Airlines Group S.A. | |
| 1 | | |
Letter of Credit | |
| 2,182 | | |
Jul 23, 2024 |
Creditor Guarantee | |
Debtor | |
Quantity | | |
Type | |
Value
ThUS$ | | |
Release
Date |
SERVICIO NACIONAL DE ADUANA DEL ECUADOR | |
LATAM-Airlines Ecuador S.A. | |
| 4 | | |
Letter of Credit | |
| 2,130 | | |
Aug 5, 2024 |
VARA DE EXECUÇÕES FISCAIS ESTADUAIS DA COMARCA DE SÃO PAULO/SP - EXECUÇÃO FISCAL N.º 1507367-03.2016.8.26.0014 | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 1,757 | | |
Apr 24, 2025 |
SOCIEDAD CONCESIONARIA NUEVO PUDAHUEL S.A. | |
LATAM Airlines Group S.A. | |
| 19 | | |
Letter of Credit | |
| 1,704 | | |
Dec 30, 2024 |
PROCON | |
TAM Linhas Aereas S.A. | |
| 3 | | |
Guarantee Insurance | |
| 4,690 | | |
Nov 17, 2025 |
BOND SAFEGUARD INSURANCE COMPANY | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 483 | | |
Jul 20, 2024 |
LIMA AIRPORT PARTNERS S.R.L. | |
LATAM Airlines Group S.A. | |
| 22 | | |
Letter of Credit | |
| 2,867 | | |
Nov 30, 2024 |
JUIZO DE DIREITO DA VARA DA FAZENDA PUBLICA ESTADUAL DA COMARCA DA CAPITAL DO ESTADO DO RIO DE JANEIRO | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 1,373 | | |
Dec 31, 2999 |
MUNICIPIO DO RIO DE JANEIRO | |
TAM Linhas Aereas S.A. | |
| 1 | | |
Guarantee Insurance | |
| 1,321 | | |
Dec 31, 2999 |
AENA AEROPUERTOS S.A | |
LATAM Airlines Group S.A. | |
| 2 | | |
Letter of Credit | |
| 2,370 | | |
Nov 15, 2024 |
CITY OF LOS ANGELES, DEPARTMENT OF AIRPORTS | |
LATAM Airlines Group S.A. | |
| 1 | | |
Letter of Credit | |
| 586 | | |
Jul 28, 2024 |
CORPAC S.A. | |
LATAM Airlines Perú S.A. | |
| 16 | | |
Letter of Credit | |
| 2,784 | | |
Sep 2, 2024 |
| |
| |
| | | |
Total | |
| 497,057 | | |
|
Letters of credit related to right-of-use assets are included in Note
16 Property, plant and equipment letter (d) Additional information Property, plant and equipment, in numeral (i) Property, plant and equipment
delivered as collateral.
NOTE 32 - TRANSACTIONS WITH RELATED PARTIES
(a) | Details of transactions with related parties as follows: |
| |
| |
Nature of | |
| | |
Nature of | |
| | |
For the period | |
| |
| |
relationship with | |
Country | | |
related parties | |
| | |
ended At June 30, | |
Tax No. | |
Related party | |
related parties | |
of origin | | |
transactions | |
Currency | | |
2024 | | |
2023 | |
| |
| |
| |
| | |
| |
| | |
ThUS$ | | |
ThUS$ | |
| |
| |
| |
| | |
| |
| | |
Unaudited | |
| |
| |
| |
| | |
| |
| | |
| |
96.810.370-9 | |
Inversiones Costa Verde S.A. | |
Related director | |
| Chile | | |
Tickets sales | |
| CLP | | |
| 56 | | |
| 44 | |
78.180.506-1 | |
Inversiones Costa Verde Ltda. y CPA. | |
Related director | |
| Chile | | |
Dividends | |
| CLP | | |
| (2 | ) | |
| — | |
76.183.853-9 | |
Costa Verde Inversiones Financieras S.A. | |
Related director | |
| Chile | | |
Tickets sales | |
| CLP | | |
| 3 | | |
| — | |
81.062.300-4 | |
Costa Verde Aeronautica S.A. | |
Common shareholder | |
| Chile | | |
Dividends | |
| CLP | | |
| (1,904 | ) | |
| — | |
| |
| |
| |
| | | |
Dividends | |
| CLP | | |
| (6,870 | ) | |
| — | |
Foreign | |
Inversora Aeronáutica Argentina S.A. | |
Related director | |
| Argentina | | |
Real estate leases received | |
| ARS | | |
| (5 | ) | |
| (39 | ) |
| |
| |
| |
| | | |
Expense recovery | |
| ARS | | |
| — | | |
| 3 | |
Foreign | |
Qatar Airways | |
Indirect shareholder | |
| Qatar | | |
Interlineal received service | |
| US$ | | |
| (11,790 | ) | |
| (14,349 | ) |
| |
| |
| |
| | | |
Interlineal provided service | |
| US$ | | |
| 19,719 | | |
| 24,198 | |
| |
| |
| |
| | | |
Services received of handling | |
| US$ | | |
| (52 | ) | |
| (171 | ) |
| |
| |
| |
| | | |
Services provided of handling | |
| US$ | | |
| 377 | | |
| — | |
| |
| |
| |
| | | |
Services received miles | |
| US$ | | |
| (7,737 | ) | |
| (390 | ) |
| |
| |
| |
| | | |
Services provided miles | |
| US$ | | |
| 1,035 | | |
| 788 | |
| |
| |
| |
| | | |
Dividends | |
| US$ | | |
| (17,512 | ) | |
| — | |
| |
| |
| |
| | | |
Services provided VIP lounge | |
| US$ | | |
| — | | |
| 309 | |
| |
| |
| |
| | | |
Services provided / received others | |
| US$ | | |
| 224 | | |
| 480 | |
Foreign | |
Delta Air Lines, Inc. | |
Shareholder | |
| U.S.A | | |
Interlineal received service | |
| US$ | | |
| (158,896 | ) | |
| (89,040 | ) |
| |
| |
| |
| | | |
Interlineal provided service | |
| US$ | | |
| 115,576 | | |
| 85,164 | |
| |
| |
| |
| | | |
Services received miles | |
| US$ | | |
| (7,830 | ) | |
| (3,553 | ) |
| |
| |
| |
| | | |
Services provided miles | |
| US$ | | |
| 4,096 | | |
| 4,280 | |
| |
| |
| |
| | | |
Services received of handling | |
| US$ | | |
| (3,127 | ) | |
| (662 | ) |
| |
| |
| |
| | | |
Services provided maintenance | |
| US$ | | |
| 40 | | |
| — | |
| |
| |
| |
| | | |
Real estates leases provided | |
| US$ | | |
| 38 | | |
| 46 | |
| |
| |
| |
| | | |
Dividends | |
| US$ | | |
| (17,535 | ) | |
| — | |
| |
| |
| |
| | | |
Services provided VIP lounge | |
| US$ | | |
| 1,008 | | |
| 763 | |
| |
| |
| |
| | | |
Services provided / received others | |
| US$ | | |
| — | | |
| 54 | |
The balances corresponding to Accounts receivable and accounts payable
to related entities are disclosed in Note 9.
Transactions between related parties have been carried out under market
conditions and duly informed.
(b) | Compensation of key management |
The Company has defined for these purposes that key management
personnel are the executives who define the Company’s policies and macro guidelines and who directly affect the results of the
business, considering the levels of Vice-Presidents, Chief Executives and Senior Directors.
| |
for the 6 months period ended at June 30, | | |
For the 3 months period ended at June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | | |
| | |
| |
Remuneration | |
| 6,697 | | |
| 6,959 | | |
| 3,298 | | |
| 3,049 | |
Board compensation | |
| 475 | | |
| 641 | | |
| 231 | | |
| 244 | |
Non-monetary benefits | |
| 280 | | |
| 308 | | |
| 117 | | |
| 145 | |
Short-term benefits | |
| 8,674 | | |
| 6,801 | | |
| 5,487 | | |
| 3,399 | |
Termination benefits (*) | |
| 1,341 | | |
| 13 | | |
| 820 | | |
| — | |
Total | |
| 17,467 | | |
| 14,722 | | |
| 9,953 | | |
| 6,837 | |
In accordance with current legislation, the Ordinary Shareholders’
Meeting held on April 20, 2023, determined the amount of the annual remuneration for the Board for the period from that date until the
next Ordinary Shareholders’ Meeting scheduled to take place within the first quarter of 2024. In this context, in addition to the
base remuneration, an additional remuneration was approved for each Board member, with an incremental amount based on the following criteria:
(a) During
the first year following their appointment, until November 15, 2023, provided that the Director serves continuously in their position,
each Director will be entitled to receive an additional amount to the base remuneration, equivalent to 9,226,234 units of remuneration
or “URAs.”
(b) For
the second year following their appointment, covering the period from the end of the first anniversary since their designation until November
15, 2024, under the same condition mentioned previously and approved by the Ordinary Shareholders’ Meeting in the first quarter
of 2024, each Director will be entitled to receive another additional amount equivalent to 9,226,234 URAs.
(c) Likewise,
each Director who becomes part of the Board Committee will also receive, as additional compensation, a variable amount equivalent to an
additional one-third (1/3) calculated on the incremental remuneration that the respective Committee member is entitled to as a Director,
in accordance with the resolution of the Ordinary Shareholders’ Meeting.
For payment purposes, the value of each URA will be considered as
referentially equivalent to the price of a company’s share. Consequently, URAs will be paid at the weighted average price of
stock market transactions of the company’s shares during the 10 business days preceding the effective date (“Weighted
Average Price”). For the calculation of the Weighted Average Price, transactions on national stock exchanges, as well as those
on foreign exchanges recognized at the national level where LATAM’s American Depositary Shares may eventually be listed again,
will be taken into account.
As of June 30, 2024, there are no amounts paid for URAs.
NOTE 33 - SHARE-BASED PAYMENTS
(a) | LP3 compensation plans (2020-2023) |
The Company implemented a program for
a group of executives, which existed until March 2023, with a demand period between October 2020 and March 2023, where the collection
percentage was annual and cumulative. The methodology is an estimate of the number of units, where a goal of the value of the action is
set.
The benefit is vested if the target of the share
price defined in each year is met. In case the benefit accumulates up to the last year the total benefit is doubled (in case the share
price is achieved).
This Compensation Plan was finally not executed because the share price
required for its collection is below the initial target.
| (b) | CIP (Corporate Incentive Plan) |
As indicated in Note 22, in the context of the
exit from Chapter 11 Proceedings, the Company implemented a talent retention program for the Company’s employees, which is divided
into three categories. The first one (i.e., Non-Executive Employees) simply contemplates guaranteed payments in cash to the respective
employees on certain dates depending on the country where the employee is hired. On the other hand, the remaining two categories (i.e.,
Non-GEM Executives and GEM Executives) contemplated the granting of synthetic units of remuneration (the “Units”) that, by
reference, are considered as equivalent to the price of one share of LATAM Airlines Group S.A. and consequently, in case they become
effective, grant the worker the right to receive the payment in cash that results from multiplying the number of Units that are pay for
the value per share of LATAM Airlines Group S.A. that must be considered in accordance with the CIP.
Below are more details of these two categories.
Non-GEM Executives
The first subprogram applies to senior executives
not part of the GEM (Global Executive Meeting - Senior Managers, Managers, Deputy Managers). In this context, this program contemplates
two different bonuses: (1) a retention bonus, consisting of the amount in money resulting from Units that are assigned to the respective
employee and these Units being paid 20% on month 15 and 80% at month 24, in each case, counted from Exit date from the Chapter 11 Procedure
(i.e., November 3, 2022) (the “Exit Date”). This is consequently, a guaranteed payment for these employees; and (2) a bonus
associated to the performance defined on based on the compliance of certain financial indicators of LATAM Airlines Group S.A. and its
subsidiaries, which is reflected in Note 19(b), becoming effective 20% at month 15 and 80% at month 24, in each case, from the Exit Date.
Consequently, this is a temporary payment that is only made if these indicators are met.
GEM Executives
Applies to senior executives of the Company
who are part of the GEM (CEO and employees whose job description is “vice presidents” or “directors”). Employees that
participating in this program are eligible to receive cash payments for Units. These Units are as follows:
1. “RSUs”
(Retention Shares Units): That is, Units associated with the employee’s permanence in the Company, and consequently, are associated with
the passage of time. In its totality, the CIP contemplates up to 3,107,603,293 RSUs which are made effective by partialities in the terms
indicated below.
As a general rule, RSUs
will be eligible to become effective at the rate of one third on each of the following dates: month 24, month 36 and month 42, in
each case, counted from the Exit Date. The mentioned above, subject to the occurrence of a trigger event related to the volume of
transactions of securities issued by LATAM Airlines Group S.A. in the terms contemplated in the CIP (hereinafter, a
“VTE” – Volume Triggering Event). The number of RSUs actually paid will be determined based on the net resources
accumulated as a result of a VTE on the respective determination date (hereinafter, this adjustment will be referred to as the
“Pro Rata Factor”).
Notwithstanding the mentioned above, the CIP also contemplates
a “Minimum Guaranteed Vesting” according to which, the percentage of RSUs indicated below will be effective on each date indicated,
even if a VTE has not occurred. The foregoing, net of the RSUs that may eventually have become effective previously.
Minimum Guaranteed Vesting of RSUs |
| |
Percentage of Units that | |
| |
become effective | |
Month 30 from Exit Date | |
| 20% | |
Month 42 from Exit Date | |
| 30% | |
Month 60 from Exit Date | |
| 50% | |
2. “PSUs”
(Performance Shares Units): That is, Units associated with both the employee’s permanence in the Company and the performance of LATAM
Airlines Group S.A. measured according to the share price. Consequently, like RSUs, these Units are associated with the passage of time.
However, PSUs also consider the market value of the share of LATAM Airlines Group S.A. considering a liquid market. However, as long as
there is no such liquid market, the share price will be determined on the basis of representative transactions. In its totality, the CIP
contemplates up to 4,251,780,158 PSUs which are made effective by partialities in the terms indicated below.
As a general rule, PSUs will be eligible to become
effective at the rate of one third on each of the following dates: month 24, month 36 and month 42, in each case, counted from the Exit
Date. The foregoing, subject to (i) a VTE having occurred; and (ii) that the quotient (hereinafter, the “Net Price/ERO (Equity Rights
offering) Quotient”) between the net price of sales originating in a VTE, divided by the price of share at which the shares issued
were placed under the capital increase agreed at the extraordinary shareholders’ meeting of LATAM Airlines Group S.A. dated July 5, 2022
(that is, US$ 0.01083865799), is greater than 150%. The number of PSUs that actually becomes effective will be determined according to
the Factor Pro Rata and the Quotient Net Price/ERO Price).
From the above it flows that the PSUs constitute an eventual and not
guaranteed payment.
In addition, some of the GEM Executives will also
be entitled to receive a fixed and guaranteed payment in cash (“MPP” – Management Protection Plan) on certain dates under
the Plan, at the rate of 33% in the month 18, 34% in the month 24 and 33% in the 30th month, all from the Exit Date. On the other hand,
those employees who are eligible for this MPP will also be eligible for a limited number of additional RSUs (“MPP Based RSUs”).
In its totality, the CIP includes 1,438,926,658 MPP based RSUs. As a general rule, MPP Based RSUs will be eligible to become effective
on the same terms and conditions as RSUs; however, that they will be eligible to become effective at a rate of one third on each of the
following dates: month 18, month 24 and month 30, in each case, from the Exit Date. The valuation of these Units will be equivalent to
the value of the Company’s share less the ERO Price at the time they become effective.
In all cases, the respective employees must have
remained as such in the Company at the corresponding accrual date to qualify for these benefits.
Given the characteristics of this program, it
has been recorded in accordance with the provisions of IFRS 2 “Share-based payments” and has been considered as a “cash
settlement award” and, therefore, recorded at fair value as a liability that is part of the items Trade and other accounts payables
and Provisions for employee benefits, non-current, which is updated at the closing date of each financial statement with effect on profit
or loss for the period and classified in the line “Administrative expenses” of the interim Consolidated Statement of Income
by function.
The fair value has been determined on the basis
of the current share price and the best estimate of the future value of the Company’s share, multiplied by the number of underlying units
granted. This estimate was made based on the Company’s Business Plan and its main indicators such as EBITDAR, adjusted net debt.
The movement of units as of December 31, 2023 and June 30, 2024 , is
as follows:
| |
Opening balance as of 01.01.2023 | | |
Granted during the period | | |
Vested | | |
Exercised during the period | | |
Forfeited during the period | | |
Closing
balance as of December 31, 2023 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
RSU - Retention | |
| — | | |
| 3,107,603,293 | | |
| — | | |
| — | | |
| (121,146,360 | ) | |
| 2,986,456,933 | |
PSU - Performance | |
| — | | |
| 4,251,780,158 | | |
| — | | |
| — | | |
| (242,192,091 | ) | |
| 4,009,588,067 | |
MPPBASEDRSU - Protection | |
| — | | |
| 1,438,926,658 | | |
| — | | |
| — | | |
| (192,047,245 | ) | |
| 1,246,879,413 | |
Total | |
| — | | |
| 8,798,310,109 | | |
| — | | |
| — | | |
| (555,385,696 | ) | |
| 8,242,924,413 | |
| |
Opening balance as of 01.01.2024 | | |
Granted during the period | | |
Vested | | |
Exercised during the period | | |
Forfeited during the period | | |
Closing
balance
as of
June 30,
2024 | |
| |
| | |
| | |
| | |
| | |
| | |
Unaudited | |
RSU - Retention | |
| 2,986,456,933 | | |
| 4,172,905 | | |
| — | | |
| (144,875,210 | ) | |
| (63,090,578 | ) | |
| 2,782,664,050 | |
PSU - Performance | |
| 4,009,588,067 | | |
| 10,730,328 | | |
| — | | |
| — | | |
| (52,089,498 | ) | |
| 3,968,228,897 | |
MPPBASEDRSU - Protection | |
| 1,246,879,413 | | |
| — | | |
| — | | |
| — | | |
| (33,516,713 | ) | |
| 1,213,362,700 | |
Total | |
| 8,242,924,413 | | |
| 14,903,233 | | |
| — | | |
| (144,875,210 | ) | |
| (148,696,789 | ) | |
| 7,964,255,647 | |
NOTE 34 - STATEMENT OF CASH FLOWS
(a) | The Company has carried out the following transactions with non-monetary impact transactions mainly related to financial lease and
lease liabilities, which are described in Note 19 Other financial liabilities. |
(b) | Other inflows (outflows) of cash: |
| |
For the period ended | |
| |
At June 30, | |
| |
2024 | | |
2023 | |
| |
ThUS $ | | |
ThUS$ | |
| |
Unaudited | |
Restricted Advances | |
| — | | |
| 20,075 | |
Bank commissions, taxes paid and other | |
| (1,709 | ) | |
| (938 | ) |
Taxes on financial transactions | |
| (5,742 | ) | |
| (2,534 | ) |
Guarantees | |
| 70,921 | | |
| (3,582 | ) |
Court deposits | |
| 991 | | |
| (11,848 | ) |
Fuel derivatives | |
| 39,396 | | |
| (11,282 | ) |
Derivative margin guarantees | |
| 8,805 | | |
| (22,475 | ) |
Payment for derivatives premiums | |
| (13,503 | ) | |
| — | |
Insurance recovery | |
| 9,788 | | |
| — | |
Total Other inflows (outflows) Operation activities | |
| 108,947 | | |
| (32,584 | ) |
| |
| | | |
| | |
Guarantee deposit received from the sale of aircraft | |
| 7,000 | | |
| — | |
Insurance recovery | |
| — | | |
| 11,000 | |
Recoveries of credits received | |
| 27,469 | | |
| 20,111 | |
Total Other inflows (outflows) Investment activities | |
| 34,469 | | |
| 31,111 | |
| |
| | | |
| | |
Interest rate derivatives | |
| 1,538 | | |
| — | |
Taxes on financial transactions | |
| — | | |
| (4,133 | ) |
Withholding tax | |
| (819 | ) | |
| — | |
Total Other inflows (outflows) Financing activities | |
| 719 | | |
| (4,133 | ) |
| |
For the period ended | |
| |
At June 30, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
Latam Airlines Group S.A. | |
| (174,549 | ) | |
| — | |
Transportes Aéreos del Mercosur S.A. (*) | |
| (289 | ) | |
| — | |
Total dividends paid | |
| (174,838 | ) | |
| — | |
(*) | Dividends paid to minority shareholders |
(d) | Reconciliation of liabilities arising from financing activities: |
| |
| | |
Cash flows | | |
Non cash-Flow Movements | | |
| |
Obligations with financial | |
As of
December 31, | | |
Obtainment | | |
Payment | | |
Interest
accrued and | | |
| | |
As of | |
institutions | |
2023 | | |
Capital (*) | | |
Capital (**) | | |
Interests | | |
others | | |
Reclassifications | | |
June 30, 2024 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| | |
| | |
Unaudited | | |
| | |
| |
Bank loans | |
| 1,029,434 | | |
| — | | |
| (5,500 | ) | |
| (83,255 | ) | |
| 95,215 | | |
| — | | |
| 1,035,894 | |
Guaranteed obligations | |
| 303,922 | | |
| — | | |
| (14,964 | ) | |
| (10,278 | ) | |
| 10,377 | | |
| — | | |
| 289,057 | |
Other guaranteed obligations | |
| 430,350 | | |
| — | | |
| (69,548 | ) | |
| (19,902 | ) | |
| 20,254 | | |
| — | | |
| 361,154 | |
Obligation with the public | |
| 1,302,838 | | |
| — | | |
| — | | |
| (76,906 | ) | |
| 74,272 | | |
| — | | |
| 1,300,204 | |
Financial leases | |
| 901,546 | | |
| — | | |
| (53,311 | ) | |
| (23,561 | ) | |
| 25,782 | | |
| — | | |
| 850,456 | |
Other loans | |
| 104 | | |
| — | | |
| — | | |
| — | | |
| (3 | ) | |
| — | | |
| 101 | |
Lease liability | |
| 2,967,994 | | |
| — | | |
| (148,118 | ) | |
| (123,629 | ) | |
| 578,021 | | |
| — | | |
| 3,274,268 | |
Total Obligations with financial institutions | |
| 6,936,188 | | |
| — | | |
| (291,441 | ) | |
| (337,531 | ) | |
| 803,918 | | |
| — | | |
| 7,111,134 | |
| |
| | |
Cash flows | | |
Non cash-Flow Movements | | |
| |
Obligations with financial | |
As of
December 31, | | |
Obtainment | | |
Payment | | |
Interest
accrued and | | |
| | |
As of | |
institutions | |
2022 | | |
Capital (*) | | |
Capital (**) | | |
Interests | | |
others | | |
Reclassifications | | |
June 30, 2023 | |
| |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | | |
ThUS$ | |
| |
| | |
| | |
| | |
| | |
Unaudited | | |
| | |
| |
Bank loans | |
| 1,385,995 | | |
| — | | |
| (23,238 | ) | |
| (70,535 | ) | |
| 91,952 | | |
| (310,090 | ) | |
| 1,074,084 | |
Guaranteed obligations | |
| 325,061 | | |
| — | | |
| (8,911 | ) | |
| (9,820 | ) | |
| 10,019 | | |
| (1,790 | ) | |
| 314,559 | |
Other guaranteed obligations | |
| 474,304 | | |
| — | | |
| (25,092 | ) | |
| (20,735 | ) | |
| 20,888 | | |
| 11,811 | | |
| 461,176 | |
Obligation with the public | |
| 1,289,799 | | |
| — | | |
| — | | |
| (75,624 | ) | |
| 97,909 | | |
| | | |
| —1,312,084 | |
Financial leases | |
| 1,088,239 | | |
| — | | |
| (102,306 | ) | |
| (23,118 | ) | |
| 30,042 | | |
| (13,123 | ) | |
| 979,734 | |
Other loans | |
| 2,028 | | |
| — | | |
| (434 | ) | |
| — | | |
| (73 | ) | |
| (1,420 | ) | |
| 101 | |
Lease liability | |
| 2,216,454 | | |
| — | | |
| (96,105 | ) | |
| (73,534 | ) | |
| 208,890 | | |
| — | | |
| 2,255,705 | |
Total Obligations with financial institutions | |
| 6,781,880 | | |
| — | | |
| (256,086 | ) | |
| (273,366 | ) | |
| 459,627 | | |
| (314,612 | ) | |
| 6,397,443 | |
| (*) | During the year 2024 and 2023, the Company did not obtain financing. |
| (**) | As of June 30, 2024, loan repayments ThUS$143,323 and payments
of lease liabilities ThUS$148,118, disclosed in flows from financing activities and as of June 30, 2023, loan repayments ThUS$159,981
and liability payments for leases ThUS$96,105 disclosed in flows from financing activities. |
Below are the details obtained (payments) of flows related to financing:
| |
For the period ended June 30 | |
| |
2024 | | |
2023 | |
| |
Capital | | |
Payments | | |
Capital | | |
Payments | |
Flow of | |
raising | | |
Capital | | |
Interest | | |
raising | | |
Capital | | |
Interest | |
| |
ThUS $ | | |
ThUS $ | | |
ThUS $ | | |
ThUS $ | | |
ThUS $ | | |
ThUS$ | |
| |
Unaudited | |
Aircraft financing | |
| — | | |
| (130,051 | ) | |
| (36,514 | ) | |
| — | | |
| (136,308 | ) | |
| (37,029 | ) |
Lease liability | |
| — | | |
| (148,118 | ) | |
| (123,629 | ) | |
| — | | |
| (96,105 | ) | |
| (73,534 | ) |
Non-aircraft financing | |
| — | | |
| (13,272 | ) | |
| (177,388 | ) | |
| — | | |
| (23,673 | ) | |
| (162,803 | ) |
Total obligations with Financial institutions | |
| — | | |
| (291,441 | ) | |
| (337,531 | ) | |
| — | | |
| (256,086 | ) | |
| (273,366 | ) |
Corresponds to the cash flows associated with aircraft purchases,
which are included in the statement of consolidated cash flows, within Purchases of property, plant and equipment. As of June 30, 2024
the Company had flows for THUS $13,069 (As of June 30, 2023, the Company did not flows for this concept).
(f) | Additions of property, plant and equipment and Intangibles |
| |
For the period ended At June 30, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Net cash flows from | |
| | |
| |
Purchases of property, plant and equipment | |
| 427,762 | | |
| 263,739 | |
Additions associated with maintenance | |
| 119,011 | | |
| 101,330 | |
Other additions | |
| 308,751 | | |
| 162,409 | |
Purchases of intangible assets | |
| 35,040 | | |
| 22,462 | |
Other additions | |
| 35,040 | | |
| 22,462 | |
(g) | The net effect of the application of hyperinflation in the consolidated cash flow statement corresponds to: |
| |
For the period ended At June 30, | |
| |
2024 | | |
2023 | |
| |
ThUS$ | | |
ThUS$ | |
| |
Unaudited | |
Net cash flows from (used in) operating activities | |
| (3,283 | ) | |
| (11,259 | ) |
Net cash flows from (used in) investment activities | |
| 251 | | |
| 1,294 | |
Effects of variation in the exchange rate on cash and cash equivalents | |
| 3,032 | | |
| 9,965 | |
Net increase (decrease) in cash and cash equivalents | |
| — | | |
| — | |
(h) | Payments of leased maintenance |
Payments to suppliers for the supply of goods
and services include the value paid associated with leased maintenance capitalizations for ThUS$130,672 (ThUS$112,825 as of June 30, 2023).
NOTE 35 - EVENTS SUBSEQUENT TO THE DATE OF THE FINANCIAL STATEMENTS
(A) | RELISTING THE ADRs PROGRAM |
As reported in material facts dated April 3, 2024,
July 2, 2024, July 18, 2024, and July 24, 2024, the Company conducted a process to re-open and relist its American Depositary Receipts
(“ADR”) program on the New York Stock Exchange (the “ADR Program Relisting”), which was materialized on July 25,
2024. As part of the procedures and requirements for the ADR Program Relisting, LATAM took the following steps:
| 1. | Filings with the SEC: LATAM filed with the Securities and
Exchange Commission of the United States of America (the “SEC”), among others, registration statements on Form F-6 and Form
F-3, a preliminary prospectus supplement and a final prospectus supplement filed pursuant to Rule 424(b)(7), certain Forms 6-K including
financial information as of March 31, 2024 and operating statistics as of June 2024, and a Form 8-A, as contemplated by U.S. federal
securities laws. |
| 2. | Board of Directors created an Audit Committee. The Audit
Committee is additional to the Directors’ Committee required under article 50 bis of Law No. 18,046. The Audit Committee is integrated
by Mr. Frederico P. Fleury Curado and Mrs. Sonia J.S. Villalobos. |
| 3. | Signing of New Deposit Agreements, change of ratio and registration
of new ADRs: LATAM entered into a new deposit agreement (the “New Deposit Agreement”) with the depositary bank of its ADR
program (i.e., JP Morgan). The New Deposit Agreement contemplates, among other things, the modification of the ratio between shares and
ADRs currently in force (the “Ratio Change”), from the previous 1:1 ratio, to a new ratio of 2,000:1 ( that is, each ADR
will represent two thousand shares). The Ratio Change became effective on July 24, 2024 along with the registration of 100 million new
ADRs additional to the 217 million ADRs registered prior to that date and, therefore, the total number of registered ADRs is approximately
317 million, which has been and will be available to those shareholders who, from time to time, choose to exchange their shares for ADRs
from our ADR program. |
In addition, LATAM has entered into a new restricted deposit
agreement available to shareholders who, under the securities regulations of the United States of Amercia, are restricted from selling
their shareholding in the Company.
(B) | FIRST SECONDARY SALE OF SHARES |
| 1. | In the context of the implementation of the Reorganization
Plan, as reported by material fact dated November 3, 2022, among other things: (A) in November 2022, the Company’s creditors received
convertible bonds in payments in kind for their claims. To date, such convertible bonds since been converted into shares of the Company;
(B) the Company and the parties supporting the reorganization contemplated in the Plan of Reorganization entered into a Registration
Rights Agreement (“RRA”). Under the RRA, said supporting parties have the right to obtain the support of the Company in the
event that they choose to divest all or part of their shareholding in LATAM in one or more secondary public offerings of shares in the
United States of America guaranteed by a commitment from underwriting to firm (underwritten public offering) that are registered with
the SEC (each such secondary sale, a “Secondary Sale under the RRA”). Under the terms of the RRA, the first Secondary Sale
under the RRA (i) could only be initiated at the request of the main supporting parties under the RRA (the “Necessary Backstop
Parties”); and (ii) it should, in a good faith estimate of the underwriters managing said offer, represent at least US$200 million. |
The signing of the RRA was a condition precedent for the parties
supporting the Reorganization Plan to support the restructuring contemplated therein, without which the Company would not have emerged
from bankruptcy.
| 2. | On July 2, 2024, the Company received from certain shareholders
that are Necessary Supporting Parties under the RRA (collectively, the “Selling Shareholders”) a request to proceed with
the first Secondary Sale under the RRA, which satisfied the requirements of the RRA to proceed with the first Secondary Sale under the
RRA, subject to certain factors, including market conditions. |
| 3. | On July 18, 2024, the Company made a series of filings with
the SEC for purposes of advancing with the first Secondary Sale under the RRA, including the filing of a registration statement on Form
F-3, a preliminary prospectus supplement, a Form 6-K containing the Company’s Management’s discussion and analysis of financial
condition and results of operations as of March 31, 2024, and a Form F-6 and 8-A (collectively, the “SEC Filings”), and informed
the beginning of a roadshow. Subsequently, on July 25, 2024, a final prospectus supplement was filed with the SEC. |
| 4. | Through a material fact dated July 24, 2024, it was reported,
among other things: |
| (i) | that the Selling Shareholders agreed on that date with the
banks acting as underwriters of the first Secondary Sale under the RRA, that the price of such Secondary Sale would be made at the price
of US$24 per ADR. Given that each ADR represents 2,000 shares of the Company as a result of the ratio change announced by the material
fact dated July 18, 2024, this results in a price per share of US$0.012. |
| (ii) | the signing of the respective underwriting agreement with
that same date, among (i) the Company, (ii) the selling shareholders, and (iii) Goldman Sachs & Co. LLC, Barclays Capital Inc., and
J.P. Morgan Securities LLC, acting as global coordinators, placement agents and representatives of the other underwriters of this secondary
sale (i.e., Citigroup Global Markets Inc., Santander US Capital Markets LLC, Deutsche Bank Securities Inc., BNP Paribas Securities Corp.,
MUFG Securities Americas Inc., Natixis Securities Americas LLC, LarrainVial Securities US, LLC and Morgan Stanley & Co. LLC). |
| (iii) | that the first Secondary Sale under the RRA was ultimately
for 19,000,000 ADRs of the Company, with payment thereof to be made on July 26, 2024, and that the Selling Shareholders were Sixth Street
Partners, Strategic Value Partners, Olympus Peak, Monarch Funds, Värde Funds and Marathon Fund. |
| 5. | On July 26, 2024, through the release of information of interest
to the market, the closing of the first Secondary Sale under the RRA was announced. |
| 6. | LATAM did not receive any proceeds from the Secondary Sale
under the RRA. |
(C) | MODIFICATION AND EXTENSION OF REVOLVING LINES OF CREDIT |
| 1. | On July 15, 2024, the Company, acting through its branch
domiciled in the State of Florida, United States of America, reported by means of a material fact that it has entered into the amendment
to the Revolving Credit Facility I (the “Revolving Credit Facility I Amendment”) originally signed in 2016 and modified and
reformulated on November 3, 2022 and the amendment of the Revolving Credit Facility II originally entered into in October 2022 (the “Revolving
Credit Facility II Amendment”, and in conjunction with the Revolving Credit Facility I Amendment, the “Revolving Credit Facilities
Amendments”). |
| 2. | The purpose of the Revolving Credit Facility I Amendment
was, among other things: (i) extend the scheduled maturity date of the Revolving Credit Facility I to July 2029 (original maturity November
2025) , with an option to extend it until July 2030; (ii) increase the amount of the Revolving Credit Facility I from US$600 million
to an aggregate amount of US$800 million; (iii) eliminate references to the reorganization proceeding to which the Company and several
of its subsidiaries were subject under the rules of Chapter 11 of Title 11 of the United States Code (the “Chapter 11 Proceeding”);
and (iv) include additional lenders to the Revolving Credit Facility I. The Company guaranteed said Revolving Credit Facility I Amendment
with different assets comprised of a combination of aircrafts, engines and several spare parts owned by the Company and TAM Linhas Aéreas
S.A., and has the option to modify or replace such security reals, with the consent of the majority of the banks participating in the
Revolving Credit Facility Amendment I. In addition, TAM Linhas Aéreas S.A. acts as guarantor of the Company’s obligations
under the Revolving Credit Facility I Amendment. |
| 3. | The Revolving Credit Facility II Amendment was intended,
among other things: (i) to extend the scheduled maturity date of the Revolving Credit Facility II from November 2026 to July 15, 2029;
provided, however, that the Revolving Credit Facility II may be payable in advance 180 days prior to the maturity date of any of the
financing agreements that share collateral with the Revolving Credit Facility II if by then such financing agreements have not been paid
or extended; (ii) increase the amount of the Revolving Credit Facility II from US$500 million to US$750 million; (iii) deleting references
to the Chapter 11 Proceeding; (iv) including additional lenders to the Revolving Credit Facility II, such that following the Revolving
Credit Facility II Amendment, the lenders thereto will be the ones identified in paragraph 4 below; and (v) modifying certain commercial
terms of the Revolving Credit Facility II relating to interest rates and fees, including the following: |
| a) | Interest Rates: Starting November 2026, (i) the margin applicable
to each interest rate will be reduced by 1.00% (from 3.00% to 2.00% for the ABR rate and from 4% to 3% for the Term SOFR Rate and Daily
Simple SOFR Rate); (ii) a utilization fee was introduced in addition to the applicable margin applicable to each interest rate, which
varies between 0.10% and 0.50% depending on the amount disbursed; and (iii) adjustments to the Term SOFR Rate and Daily Simple SOFR will
be eliminated; |
| b) | Commitment fee: Starting November 2026, the commitment fee
will be increased from 0.625% to 1.00%. |
Finally, as a result of the Revolving Credit Facility II Amendment,
it was necessary to modify the collateral documents granted both in Chile and abroad, which secure the Revolving Credit Facility II, so
that such guarantees thereunder were extended to this amendment.
| 4. | Following the Revolving Credit Facility Amendments, the lenders
under the Revolving Credit Facilities are JPMorganChase Bank, N.A.; Goldman Sachs Lending Partners LLC; Citibank, N.A.; Barclays Bank
PLC; Banco Santander, S.A.; Deutsche Bank Securities Inc, New York Branch; BNP Paribas; MUFG Bank, LTD and Natixis, New York Branch. |
| 5. | As a result of the Revolving Credit Facility Amendments,
the Company has a total of US$1,550 million of Revolving Credit Facilities with a scheduled maturity date in 2029. |
To this date, the Company has not made draws against the Revolving
Credit Lines, so they are completely available.
(D) | GENERAL INFORMATION UPDATE |
As of July 31, 2024, the major shareholders of
the Company, considering the total amount of subscribed and paid shares, are Banco de Chile on behalf of State Street which owns 26.43%,
Banco de Chile on behalf of Non-Resident Third Parties with 6.79%, Delta Air Lines with 10.05% and Qatar Airways with 10.03% ownership.
At that date, approximately 22.09% of the Company’s capital stock was
in the form of ADRs.
The changes in ownership percentages between June
30, 2024 and July 31, 2024, are due to the first secondary sale under the RRA as set forth above in this Note 35. As reported by means
of an material fact dated July 24, 2024, said secondary sale was for 19,000,000 ADRs and was settled on July 26, 2024.
After June 30, 2024 and up to the date of issuance
of these financial statements, there is no knowledge of other events of a financial or other nature that significantly affect the balances
or their interpretation.
The consolidated financial statements
of LATAM Airlines Group S.A. and Subsidiaries as of June 30, 2024, have been approved in the Extraordinary Session of the Board of Directors
on August 7, 2024.
Exhibit 99.2
SUMMARY
FINANCIAL AND OTHER OPERATING INFORMATION
The summary consolidated interim
financial information of LATAM Airlines Group S.A (which we refer to as “LATAM,” the “Company,” the “parent”
or “we”) set forth below as of June 30, 2024, and for the periods ended June 30, 2024 and 2023, has been derived from our
unaudited interim consolidated financial statements for the six-month periods ended June 30, 2024 and 2023 and as of June 30, 2024, included
as Exhibit 99.1 to this Form 6-K (which we refer to as the “unaudited interim consolidated financial statements”). Our unaudited
interim consolidated financial statements are prepared in accordance with International Accounting Standard 34 (IAS 34), Interim Financial
Reporting, as issued by the International Accounting Standards Board.
The following discussion of
the Company’s results of operations for the six-month periods ended June 30, 2024 and 2023 should be read in conjunction with our
unaudited interim consolidated financial statements and our annual report on Form 20-F for the fiscal year ended December 31, 2023, as
filed with the SEC on February 22, 2024 (which we refer to as the “Form 20-F”) and, in particular, “Business Overview”
and “Financial Review” in the Form 20-F.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations as of and for the Six-Month Period Ended June 30, 2024
Net Income
For the six months ended June
30, 2024, we recorded a net profit of U.S.$405.2 million, of which U.S.$403.8 million is attributable to owners of the parent, which represents
an increase in net income of U.S.$140.1 million and net income attributable to owners of the parent of U.S.$136.7 million, respectively,
compared to U.S.$265.1 million of net income and U.S.$267.1 million of net income attributable to owners of the parent for the same period
ended June 30, 2023. The increase in our net income for the six months ended June 30, 2024 was mainly explained by our strong performance
in South America’s high season in the first quarter of 2024. Additionally, we also experienced a strong performance in the second
quarter, despite it traditionally being the seasonally softest quarter of the year.
Revenue
For the six months ended June
30, 2024, total revenue increased by 15.7% relative to the same period of the prior year, reaching U.S.$6,250.5 million. This increase
was driven by an increase of 17.7% in passenger revenues and a 2.3% increase in cargo revenues compared to the same period of 2023.
For the six months ended June
30, 2024, passenger revenue amounted to U.S.$5,501.1 million, a 17.7% increase compared to U.S.$4,671.9 million in passenger revenue recorded
in the same period of the prior year. Our capacity increased by 16.8% compared to the same period in 2023, while revenue per available
seat kilometer (“RASK”) reached U.S.$7.2 cents, reflecting an increase of 0.8% as compared with the first half of 2023. Such
an increase was due to resilient passenger and corporate customer demand and ongoing recovery of international air travel demand. Yields
based on revenue passenger kilometers (“RPK”) decreased by 2.4% for the six months ended June 30, 2024 compared to the same
period of the prior year.
For the six months ended June
30, 2024, cargo revenue was U.S.$749.4 million, 2.3% higher than the cargo revenue recorded in the same period of the prior year. This
increase is mainly explained by a 12.8% increase in capacity (measured by available ton kilometers (“ATK”)), partially offset
by an 11.1% decrease in yields based on revenue ton kilometers (“RTK”) for the six months ended June 30, 2024, compared to
the same period of the prior year.
Cost of Sales
For the six months ended June
30, 2024, our cost of sales increased by 13.2% compared to the same period of the prior year, to U.S.$4,740.3 million, mainly explained
by the increase in passenger operations, and in particular by an increase in international operations. The following table presents the
breakdown by item, followed by the corresponding explanations below:
| |
Six months ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024-2023
% change | |
| |
(in U.S.$ million) | | |
(as a percentage of revenue) | | |
| |
Revenue | |
| 6,250.5 | | |
| 5,404.5 | | |
| 100.0 | % | |
| 100.0 | % | |
| 15.7 | % |
Cost of sales | |
| (4,740.3 | ) | |
| (4,187.4 | ) | |
| 75.8 | % | |
| 77.5 | % | |
| 13.2 | % |
Aircraft fuel | |
| (2,016.8 | ) | |
| (1,910.3 | ) | |
| 32.3 | % | |
| 35.3 | % | |
| 5.6 | % |
Other rentals and landing fees | |
| (788.5 | ) | |
| (613.4 | ) | |
| 12.6 | % | |
| 11.3 | % | |
| 28.5 | % |
Wages and benefits | |
| (648.4 | ) | |
| (563.4 | ) | |
| 10.4 | % | |
| 10.4 | % | |
| 15.1 | % |
Depreciation and amortization | |
| (622.0 | ) | |
| (515.5 | ) | |
| 10.0 | % | |
| 9.5 | % | |
| 20.7 | % |
Aircraft maintenance | |
| (354.1 | ) | |
| (290.5 | ) | |
| 5.7 | % | |
| 5.4 | % | |
| 21.9 | % |
Passenger services | |
| (154.3 | ) | |
| (128.5 | ) | |
| 2.5 | % | |
| 2.4 | % | |
| 20.1 | % |
Aircraft rentals expense(a) | |
| (2.2 | ) | |
| (47.2 | ) | |
| 0.0 | % | |
| 0.9 | % | |
| (95.3 | )% |
Other cost of sales | |
| (154.0 | ) | |
| (118.6 | ) | |
| 2.5 | % | |
| 2.2 | % | |
| 29.8 | % |
(a) | Aircraft rentals expense corresponds exclusively to LATAM
group’s fleet power-by-the-hour (“PBH”) contracts. The aircraft rentals expense line item is used to account for the
expenses associated with the group’s variable payments related to aircraft. During 2021, the Company amended its aircraft lease
contracts to include lease payments based on PBH at the beginning of the contract and fixed-rent payments in future periods. For these
contracts that contain an initial period based on PBH and then a fixed amount, a right of use asset and a lease liability were recognized
at the date of modification of the contract. These amounts continue to be amortized over the contract term on a straight-line basis starting
from the modification date of the contract. Therefore, as a result of the application of the lease accounting policy, the expenses for
the year include both the lease expense for variable payments (Aircraft Rentals) as well as the expenses resulting from the amortization
of the right of use assets (included in the Depreciation line) and interest from the lease liability (included in Lease Liabilities). |
For the six months ended June
30, 2024, aircraft fuel expenses were U.S.$2,016.8 million, a 5.6%, or U.S.$106.5 million, increase compared to U.S.$1,910.3 million in
the same period in 2023. This increase is mainly explained by a 16.8% growth in operations (as measured by ASKs) which was partially offset
by a 6.8% decrease in average jet fuel price (excluding hedges). Additionally, during the six months ended June 30, 2024, we recorded
a U.S.$21.8 million gain from fuel hedges compared to a U.S.$15.3 million loss recorded during the same period in 2023.
For the six months ended June
30, 2024, other rentals and landing fees totaled U.S.$788.5 million, a 28.5%, or U.S.$175.1 million, increase compared to U.S.$613.4 million
in the same period in 2023, mainly due to an increase in passenger operations.
For the six months ended June
30, 2024, wages and benefits expense totaled U.S.$648.4 million, a 15.1%, or U.S.$85.0 million, increase compared to US.$563.4 million
for the same period in 2023. This increase is mainly explained by higher costs of crews and airport personnel, along with a 9.6% rise
in the average headcount of the group.
For the six months ended June
30, 2024, depreciation and amortization reached U.S.$622.0 million, a 20.7%, or U.S.$106.5 million, increase compared to U.S.$515.5 million
in the same period in 2023, mainly explained by an increase in the number of aircraft in our fleet during this period, including newer
aircraft.
For the six months ended June
30, 2024, aircraft maintenance totaled U.S.$354.1 million, a 21.9%, or U.S.$63.6 million, increase compared to U.S.$290.5 million in the
same period in 2023. This increase is mainly explained by an increase in the number of aircraft in our fleet and the 16.8% growth in operations
(as measured by ASKs).
For the six months ended June
30, 2024, passenger services totaled U.S.$154.3 million, a 20.1%, or U.S.$25.8 million, increase compared to U.S.$128.5 million in the
same period in 2023, which is primarily explained by a 15.5% increase in the number of passengers carried during the period, mainly on
international flights.
For the six months ended June
30, 2024, aircraft rentals reached U.S.$2.2 million, a 95.3%, or U.S.$45.0 million, decrease compared to U.S.$47.2 million in the same
period in 2023. This decrease is mainly explained by the expiration of almost all PBH contracts for aircraft, with only a few wide-body
aircraft remaining under PBH. The aircraft rentals expense line item includes costs associated with lease payments based on PBH for contracts
that have been modified to that structure. The aircraft rentals expense line item is used to account for the expenses associated with
the group’s variable payments related to aircraft.
For the six months ended June
30, 2024, other cost of sales reached U.S.$154.0 million, a 29.8%, or U.S.$35.4 million, increase compared to U.S.$118.6 million in the
same period in 2023, principally due to higher variable costs of crew, reservation systems and sales and advertising, mainly due to an
increase in operations in the period.
As a result of the above,
gross margin (defined as total revenue minus cost of sales) as of June 30, 2024, totaled a gain of U.S.$1,510.2 million, compared to a
gain of U.S.$1,217.1 million as of June 20, 2023.
Other Consolidated Results
For the six months ended June
30, 2024, other income totaled U.S.$100.8 million, a 30.9% increase compared to the same period in 2023. This year-over-year growth is
primarily attributed to the reclassification of the income from non-airline redemptions of the LATAM Pass program, and the increase in
sales of ancillary services related to the LATAM Travel business
For the six months ended June
30, 2024, distribution costs totaled U.S.$301.4 million, a 21.6%, or U.S.$53.5 million, increase compared to the same period in 2023,
mainly explained by the increase in passenger traffic and sales commissions.
For the six months ended June
30, 2024, administrative expenses totaled U.S.$381.1 million, a 18.0%, or U.S.$58.0 million, increase compared to the same period in 2023,
mainly due to the increase in headcount and an increase in costs associated with commissions for credit card sales. Additionally, there
are higher expenses for external telemarketing and contact center services.
For the six months ended June
30, 2024, other expenses totaled U.S.$230.6 million, a 0.4%, or U.S.$1.0 million, decrease compared to the same period in 2023, in line
with previous quarterly results. This line item primarily consists of expenses related to IT maintenance, fees charged by banks and various
taxes.
For the six months ended June
30, 2024, other losses totaled U.S.$43.1 million, a 104.1%, or U.S.$22.0 million, increase compared to the same period in 2023, mainly
as a result of higher expenses associated with labor proceedings in Argentina.
For the six months ended June
30, 2024, interest income totaled U.S.$62.5 million, a 1.0%, or U.S.$0.7 million, decrease compared to the same period in 2023, in line
with previous quarterly results and cash levels. Cash and cash equivalents are mainly invested in fixed-term bank deposits.
For the six months ended June
30, 2024, interest expense totaled U.S.$380.8 million, a 13.1%, or U.S.$44.1 million, increase compared to the same period in 2023, mainly
as a result of higher interest rates and the increase in the number of aircraft leases.
For the six months ended June
30, 2024, foreign exchange gains totaled U.S.$87.1 million, a 37.1%, or U.S.$23.6 million, increase compared to the same period in 2023,
mainly as a result of the appreciation during the period of local currencies in the countries where we operate.
For the six months ended June
30, 2024, result of indexation units amounted to U.S.$7.8 million, a U.S.$7.0 million increase compared to the same period in 2023, principally
explained by adjustments for hyperinflation primarily linked to an increase in labor contingencies in Argentina due to the cessation of
our domestic operations in that jurisdiction.
For the six months ended June
30, 2024, income tax expense totaled U.S.$26.0 million, a U.S.$30.1 million increase compared to the same period in 2023, mainly as a
result of higher income during the first half of 2024 and the limitation on the use of tax losses in some countries where we operate.
Liquidity and Cash Flow
from Operating Activities
Additionally, by the end of
the second quarter of 2024, we reported U.S.$1,853.4 million in cash and cash equivalents. In addition, as of June 30, 2024, we had U.S.$1,100
million in available and undrawn revolving credit facilities. On July 15, 2024, we announced through a material fact certain amendments
to extend and upsize our revolving credit facilities. Consequently, our fully undrawn revolving credit facility lines have been increased
to a total of U.S.$1,550 million and are scheduled to mature in 2029. See Note 35(c) to the unaudited interim consolidated financial statements.
During the six months ended
June 30, 2024, we also registered positive net cash flow from operating activities of U.S.$1,354.8 million, compared to an inflow of U.S.$969.9
million during the same period of 2023.
As of June 30, 2024, we had
consolidated fleet debt (operational leases and finance leases) of U.S.$4.4 billion, as well as non-fleet financial debt of U.S.$2.7 billion,
resulting in total gross debt of U.S.$7.1 billion.
FORWARD-LOOKING STATEMENTS
This report contains forward-looking
statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Such statements
may include words such as “may,” “will,” “expect,” “intend,” “anticipate,”
“estimate,” “project,” “believe” or other similar expressions. Forward-looking statements are statements
that are not historical facts, including statements about our beliefs and expectations. These statements are based on LATAM’s current
plans, estimates and projections and, therefore, you should not place undue reliance on them. Forward-looking statements involve inherent
known and unknown risks, uncertainties and other factors, many of which are outside of LATAM’s control and difficult to predict.
We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking
statement. These factors and uncertainties include in particular those described in the documents we have filed with the SEC. Forward-looking
statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them, whether in light of
new information, future events or otherwise.
5
Latam Airlines (NYSE:LTM)
過去 株価チャート
から 10 2024 まで 11 2024
Latam Airlines (NYSE:LTM)
過去 株価チャート
から 11 2023 まで 11 2024