0001501585false00015015852024-02-012024-02-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________
FORM 8-K
_____________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
February 1, 2024
_____________________________________
HUNTINGTON INGALLS INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
_____________________________________ | | | | | | | | | | | | | | |
Delaware | | 001-34910 | | 90-0607005 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
| | | | |
4101 Washington Avenue |
Newport News | | Virginia | | 23607 |
(Address of principal executive offices) | | | | (Zip Code) |
(757) 380-2000
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | HII | New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | | | | | |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| | | | | |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| | | | | |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| | | | | |
Item 2.02. | Results of Operations and Financial Condition. |
On February 1, 2024, Huntington Ingalls Industries, Inc. issued a press release announcing its financial results for the quarter ended December 31, 2023. A copy of the press release is furnished as Exhibit 99.1 hereto. Also furnished as Exhibit 99.2 is the corporation’s earnings presentation for the fourth quarter 2023 earnings release conference call.
| | | | | |
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
| | | | | | | | |
Exhibit No. | | Description |
99.1 | | | |
99.2 | | | |
104 | | | Cover Page Interactive Data File (embedded within Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | |
| | | | HUNTINGTON INGALLS INDUSTRIES, INC. |
| | | |
February 1, 2024 | | | | By: | | /s/ Thomas E. Stiehle |
| | | | | | Thomas E. Stiehle |
| | | | | | Executive Vice President and Chief Financial Officer |
Contacts:
Brooke Hart (Media)
brooke.hart@hii-co.com
202-264-7108
Christie Thomas (Investors)
christie.thomas@hii-co.com
757-380-2104
HII Reports Fourth Quarter and Full Year 2023 Results
•Fourth quarter revenues grew 13% year over year, to a record $3.2 billion
•Record 2023 revenues of $11.5 billion, grew 7.3% year over year
•Diluted earnings per share was $6.90 for the fourth quarter, $17.07 for 2023
•Net cash provided from operations was $970 million, and free cash flow1 was $692 million in 2023
NEWPORT NEWS, Va. (February 1, 2024) - HII (NYSE:HII) reported fourth quarter 2023 revenues of $3.2 billion, up 13% from the fourth quarter of 2022, due to higher volumes at all three segments. Operating income in the fourth quarter of 2023 was $312 million and operating margin was 9.8%, compared to $105 million and 3.7%, respectively, in the fourth quarter of 2022, primarily due to higher segment operating income1. Diluted earnings per share in the quarter was $6.90, compared to $3.07 in the fourth quarter of 2022.
For the full year, record revenues of $11.5 billion increased 7.3% over 2022, due to higher volumes at all three segments. Operating income in 2023 was $781 million and operating margin was 6.8%, compared to $565 million and 5.3%, respectively, in 2022. Segment operating income1 in 2023 was $842 million and segment operating margin1 was 7.4%, compared to $712 million and 6.7%, respectively, in 2022, primarily driven by the sale of a court judgment and the settlement of an insurance claim. Diluted earnings per share for the full year was $17.07, compared to $14.44 in 2022.
Net cash provided by operating activities in 2023 was $970 million and free cash flow1 was $692 million, compared to $766 million and $494 million, respectively, in 2022.
New contract awards in 2023 were approximately $12.5 billion, bringing total backlog to approximately $48.1 billion as of December 31, 2023.
“2023 was a strong year for HII. We continue to invest both in our shipyards and in IRAD to both expand capacity and develop new products and solutions for our customers. Our growth rate for the year of over 7% and our free cash flow generation at almost $700M illustrate that we are entering a period of accelerated growth and increased free cash flow generation at HII,” said Chris Kastner, HII’s president and CEO. "Looking ahead, over the next 5 years we expect growth of over 4% and cash generation of $3.6B. Our expectations are grounded in the assumption we must deliver on our commitments to our customers."
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 1 of 12
Results of Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | Year Ended | | |
| December 31 | | | | December 31 | | |
($ in millions, except per share amounts) | 2023 | 2022 | $ Change | % Change | | 2023 | 2022 | $ Change | % Change |
Sales and service revenues | $ | 3,177 | | $ | 2,812 | | $ | 365 | | 13.0 | % | | $ | 11,454 | | $ | 10,676 | | $ | 778 | | 7.3 | % |
Operating income | 312 | | 105 | | 207 | | 197.1 | % | | 781 | | 565 | | 216 | | 38.2 | % |
Operating margin % | 9.8 | % | 3.7 | % | | 609 bps | | 6.8 | % | 5.3 | % | | 153 bps |
Segment operating income1 | 330 | | 145 | | 185 | | 127.6 | % | | 842 | | 712 | | 130 | | 18.3 | % |
Segment operating margin %1 | 10.4 | % | 5.2 | % | | 523 bps | | 7.4 | % | 6.7 | % | | 68 bps |
Net earnings | 274 | | 123 | | 151 | | 122.8 | % | | 681 | | 579 | | 102 | | 17.6 | % |
Diluted earnings per share | $ | 6.90 | | $ | 3.07 | | $ | 3.83 | | 124.8 | % | | $ | 17.07 | | $ | 14.44 | | $ | 2.63 | | 18.2 | % |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
1 Non-GAAP measures that exclude non-segment factors affecting operating income. See Exhibit B for definitions and reconciliations. |
|
Segment Operating Results
Ingalls Shipbuilding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | Year Ended | | |
| December 31 | | | | December 31 | | |
($ in millions) | 2023 | 2022 | $ Change | % Change | | 2023 | 2022 | $ Change | % Change |
Sales and service revenues | $ | 800 | | $ | 658 | | $ | 142 | | 21.6 | % | | $ | 2,752 | | $ | 2,570 | | $ | 182 | | 7.1 | % |
Segment operating income1 | 169 | | 50 | | 119 | | 238.0 | % | | 362 | | 292 | | 70 | | 24.0 | % |
Segment operating margin %1 | 21.1 | % | 7.6 | % | | 1353 bps | | 13.2 | % | 11.4 | % | | 179 bps |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. |
Ingalls Shipbuilding revenues for the fourth quarter of 2023 were $800 million, an increase of $142 million, or 21.6%, from the same period in 2022, primarily driven by higher volumes in surface combatants and amphibious assault ships, partially offset by lower volumes in the Legend class National Security Cutter ("NSC") program.
Ingalls Shipbuilding segment operating income1 for the fourth quarter of 2023 was $169 million, an increase of $119 million from the same period in 2022. Ingalls segment operating margin1 in the fourth quarter of 2023 was 21.1%, compared to 7.6% in the same period the prior year. These increases were primarily driven by the sale of our court judgment against the Bolivarian Republic of Venezuela, to recover unpaid receivables for the prior repair, refurbishment, and modernization of foreign-built frigates, higher volumes described above, and a contract incentives on Arleigh Burke class (DDG 51) destroyers.
Ingalls Shipbuilding 2023 revenues were $2.8 billion, an increase of $182 million, or 7.1%, compared to 2022, primarily driven by higher volumes in surface combatants and amphibious assault ships, partially offset by lower volumes in the NSC program.
Ingalls Shipbuilding segment operating income1 in 2023 was $362 million, an increase of $70 million, or 24%, from 2022. Full year 2023 Ingalls segment operating margin1 was 13.2%, compared to 11.4% in 2022. These increases were primarily driven by the sale of our court judgment against the Bolivarian Republic of Venezuela, to recover unpaid receivables for the prior repair, refurbishment, and modernization of foreign-built frigates, higher volumes described above, and a contract incentive on Jeremiah Denton (DDG 129), partially offset by lower risk retirement on USS Fort Lauderdale (LPD 28), delivered in 2022, and Harrisburg (LPD 30).
Key 2023 Ingalls Shipbuilding milestones:
•Delivered guided missile destroyer Jack H. Lucas (DDG 125)
•Delivered National Security Cutter Calhoun (NSC 10)
•Launched and christened amphibious assault ship Bougainville (LHA 8)
•Launched and christened guided missile destroyer Ted Stevens (DDG 128)
•Awarded the construction contract for LPD 32
•Awarded contracts for seven Arleigh Burke-class (DDG 51) destroyers
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 2 of 12
Newport News Shipbuilding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | Year Ended | | |
| December 31 | | | | December 31 | | |
($ in millions) | 2023 | 2022 | $ Change | % Change | | 2023 | 2022 | $ Change | % Change |
Sales and service revenues | $ | 1,665 | | $ | 1,584 | | $ | 81 | | 5.1 | % | | $ | 6,133 | | $ | 5,852 | | $ | 281 | | 4.8 | % |
Segment operating income1 | 110 | | 80 | | 30 | | 37.5 | % | | 379 | | 357 | | 22 | | 6.2 | % |
Segment operating margin %1 | 6.6 | % | 5.1 | % | | 156 bps | | 6.2 | % | 6.1 | % | | 8 bps |
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. |
Newport News Shipbuilding revenues for the fourth quarter of 2023 were $1.7 billion, an increase of $81 million, or 5.1%, from the same period in 2022, primarily driven by higher volumes in aircraft carrier construction and engineering and submarines, partially offset by lower volumes in the refueling and complex overhaul ("RCOH").
Newport News Shipbuilding segment operating income1 for the fourth quarter of 2023 was $110 million, an increase of $30 million from the same period in 2022. Newport News segment operating margin1 in the fourth quarter of 2023 was 6.6%, compared to 5.1% in the same period last year. The increases were primarily due to higher volumes described above, a revenue adjustment on the RCOH of USS George Washington (CVN 73) and revenue and contract adjustments on aircraft carrier programs.
Newport News Shipbuilding 2023 revenues were $6.1 billion, an increase of $281 million, or 4.8%, compared to 2022, primarily driven by higher volumes in aircraft carrier construction and engineering, the Columbia class (SSBN 826) submarine program, submarine services, and the Virginia class (SSN 774) submarine program, partially offset by lower volumes in aircraft carrier RCOH and naval nuclear support services.
Newport News Shipbuilding segment operating income1 for 2023 was $379 million, an increase of $22 million from 2022. Full year 2023 Newport News segment operating margin1 was 6.2%, compared to 6.1% in 2022. The increases were due to higher volumes described above and a revenue adjustment on the RCOH of USS George Washington (CVN 73), partially offset by contract incentives on the Columbia class (SSBN 826) submarine program in 2022.
Key 2023 Newport News Shipbuilding milestones:
•Re-delivered USS George Washington (CVN 73)
•Awarded $568 million subcontract modification to provide long-lead-time material and advance construction activities for Columbia-class submarines
•Awarded $528 million contract to support maintenance of nuclear-powered aircraft carriers ported in San Diego
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 3 of 12
Mission Technologies | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | Year Ended | | |
| December 31 | | | | December 31 | | |
($ in millions) | 2023 | 2022 | $ Change | % Change | | 2023 | 2022 | $ Change | % Change |
Sales and service revenues | $ | 745 | | $ | 602 | | $ | 143 | | 23.8 | % | | $ | 2,699 | | $ | 2,387 | | $ | 312 | | 13.1 | % |
Segment operating income1 | 51 | | 15 | | 36 | | 240.0 | % | | 101 | | 63 | | 38 | | 60.3 | % |
Segment operating margin %1 | 6.8 | % | 2.5 | % | | 435 bps | | 3.7 | % | 2.6 | % | | 110 bps |
| | | | | | | | | |
| | | | | | | | | |
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations. | | | | | |
Mission Technologies revenues for the fourth quarter of 2023 were $745 million, an increase of $143 million from the same period in 2022. The increase was primarily due to growth in C5ISR.
Mission Technologies segment operating income1 in the fourth quarter of 2023 was $51 million, compared to $15 million in the fourth quarter of 2022. Segment operating margin1 for the fourth quarter of 2023 was 6.8%, compared to 2.5% in the same period the prior year. The increases in segment operating income1 and segment operating margin1 were primarily driven by the settlement of a representations and warranties insurance claim related to the acquisition of Hydroid and higher volumes described above, partially offset by performance in Live, Virtual and Constructive Solutions ("LVC") and fleet sustainment.
Mission Technologies 2023 revenues were $2.7 billion, an increase of $312 million, or 13.1%, compared to 2022, primarily due to higher volumes in C5ISR and cyber, electronic warfare & space ("CEW&S") contracts.
Mission Technologies segment operating income1 in 2023 was $101 million, an increase of $38 million, or 60.3%, from 2022. Mission Technologies segment operating margin1 in 2023 was 3.7%, compared to 2.6% in 2022. The increases in segment operating income1 and segment operating margin1 were primarily driven by the settlement of a representations and warranties insurance claim related to the acquisition of Hydroid and higher volumes described above, partially offset by a contract loss and lower equity income from the disposition of our investment in an unconsolidated ship repair and specialty fabrication joint venture.
Mission Technologies results included approximately $109 million of amortization of purchased intangible assets in 2023, compared to approximately $120 million in 2022. Mission Technologies EBITDA margin1 for full year 2023 was 8.6%, compared to 8.2% in 2022.
Key 2023 Mission Technologies milestones:
•Awarded $1.4 billion joint network engineering and emerging operations task order
•Awarded $347 million contract for Lionfish Small Unmanned Undersea Vehicles
•Awarded $244 million task order to integrate Minotaur software products into maritime platforms
1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 4 of 12
HII’s Financial Outlook1 includes the following expectations:
•Mid to long term5 HII revenue growth of 4%+
•Mid to long term5 shipbuilding revenue2 growth of approximately 4%
•Mid to long term5 Mission Technologies revenue growth of approximately 5%
•FY24 shipbuilding revenue2 between $8.8 and $9.1 billion; expect shipbuilding operating margin2 between 7.6% and 7.8%
•FY24 Mission Technologies revenue between $2.7 to $2.75 billion, Mission Technologies segment operating margin2 between 3.0% and 3.5%; and Mission Technologies EBITDA margin2 between 8.0% and 8.5%
•FY24 free cash flow2,3 between $600 to $700 million3
•FY20-FY24 free cash flow2,3 of approximately $3.0 billion3
•FY24-FY28 free cash flow2,3 of approximately $3.6 billion3
| | | | | | | | |
| | FY24 Outlook1 |
Shipbuilding Revenue2 | | $8.8B - $9.1B |
Shipbuilding Operating Margin2 | | 7.6% - 7.8% |
Mission Technologies Revenue | | $2.7B - $2.75B |
Mission Technologies Segment Operating Margin2 | | 3.0% - 3.5% |
Mission Technologies EBITDA Margin2 | | 8.0% - 8.5% |
| | |
Operating FAS/CAS Adjustment | | ($63M) |
Non-current State Income Tax Benefit/Expense4 | | ~$0M |
Interest Expense | | ($90M) |
Non-operating Retirement Benefit | | $178M |
Effective Tax Rate | | ~21% |
| | |
Depreciation & Amortization | | ~$350M |
Capital Expenditures | | ~5.3% of Sales |
Free Cash Flow2, 3 | | $600M - $700M |
1The financial outlook, expectations and other forward looking statements provided by the company for 2024 and beyond reflect the company's judgment based on the information available at the time of this release.
2Non-GAAP measures. See Exhibit B for definitions. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because we are unable to provide such reconciliations without unreasonable effort due to the uncertainty and inherent difficulty of predicting the future occurrence and financial impact of certain elements of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information.
3Outlook is based on current tax law and assumes the provisions requiring capitalization of R&D expenditures for tax purposes are not deferred or repealed.
4Outlook is based on current tax law. Repeal or deferral of provisions requiring capitalization of R&D expenditures would result in elevated non-current state income tax expense.
5Mid to long term growth represents our expected compound annual growth rate over five to ten years.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 5 of 12
About Huntington Ingalls Industries
HII is a global, all-domain defense provider. HII’s mission is to deliver the world’s most powerful ships and all-domain solutions in service of the nation, creating the advantage for our customers to protect peace and freedom around the world.
As the nation’s largest military shipbuilder, and with a more than 135-year history of advancing U.S. national security, HII delivers critical capabilities extending from ships to unmanned systems, cyber, ISR, AI/ML and synthetic training. Headquartered in Virginia, HII’s workforce is over 44,000 strong. For more information, visit HII.com.
Conference Call Information
HII will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.HII.com. A telephone replay of the conference call will be available from noon today through Thursday, February 8th by calling (866) 813-9403 or (929) 458-6194 and using access code 907434.
Cautionary Statement Regarding Forward-Looking Statements
Statements in this release, other than statements of historical fact, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); significant delays in appropriations for our programs and U.S. government funding more broadly; our ability to estimate our future contract costs, including cost increases due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks; our ability to attract, train, and retain a qualified workforce; disruptions impacting global supply, including those resulting from the ongoing conflict between Russia and Ukraine and in the Middle East; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 and our other filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update or revise any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 6 of 12
Exhibit A: Financial Statements
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31 | | Year Ended December 31 |
(in millions, except per share amounts) | | 2023 | | 2022 | | 2023 | | 2022 | | |
Sales and service revenues | | | | | | | | | | |
Product sales | | $ | 2,121 | | | $ | 1,956 | | | $ | 7,664 | | | $ | 7,283 | | | |
Service revenues | | 1,056 | | | 856 | | | 3,790 | | | 3,393 | | | |
Sales and service revenues | | 3,177 | | | 2,812 | | | 11,454 | | | 10,676 | | | |
Cost of sales and service revenues | | | | | | | | | | |
Cost of product sales | | 1,756 | | | 1,714 | | | 6,467 | | | 6,225 | | | |
Cost of service revenues | | 930 | | | 759 | | | 3,341 | | | 3,011 | | | |
Income from operating investments, net | | 12 | | | 1 | | | 37 | | | 48 | | | |
Other income and gains, net | | 120 | | | 1 | | | 120 | | | 1 | | | |
General and administrative expenses | | 311 | | | 236 | | | 1,022 | | | 924 | | | |
| | | | | | | | | | |
Operating income | | 312 | | | 105 | | | 781 | | | 565 | | | |
Other income (expense) | | | | | | | | | | |
Interest expense | | (25) | | | (23) | | | (95) | | | (102) | | | |
Non-operating retirement benefit | | 37 | | | 67 | | | 148 | | | 276 | | | |
Other, net | | 8 | | | 10 | | | 19 | | | (20) | | | |
Earnings before income taxes | | 332 | | | 159 | | | 853 | | | 719 | | | |
Federal and foreign income tax expense | | 58 | | | 36 | | | 172 | | | 140 | | | |
Net earnings | | $ | 274 | | | $ | 123 | | | $ | 681 | | | $ | 579 | | | |
| | | | | | | | | | |
Basic earnings per share | | $ | 6.90 | | | $ | 3.07 | | | $ | 17.07 | | | $ | 14.44 | | | |
Weighted-average common shares outstanding | | 39.7 | | | 40.1 | | | 39.9 | | | 40.1 | | | |
| | | | | | | | | | |
Diluted earnings per share | | $ | 6.90 | | | $ | 3.07 | | | $ | 17.07 | | | $ | 14.44 | | | |
Weighted-average diluted shares outstanding | | 39.7 | | | 40.1 | | | 39.9 | | | 40.1 | | | |
| | | | | | | | | | |
Dividends declared per share | | $ | 1.30 | | | $ | 1.24 | | | $ | 5.02 | | | $ | 4.78 | | | |
| | | | | | | | | | |
Net earnings from above | | $ | 274 | | | $ | 123 | | | $ | 681 | | | $ | 579 | | | |
Other comprehensive income | | | | | | | | | | |
Change in unamortized benefit plan costs | | 225 | | | 497 | | | 238 | | | 436 | | | |
Other | | — | | | 2 | | | — | | | — | | | |
Tax expense for items of other comprehensive income | | (57) | | | (128) | | | (61) | | | (112) | | | |
Other comprehensive income, net of tax | | 168 | | | 371 | | | 177 | | | 324 | | | |
Comprehensive income | | $ | 442 | | | $ | 494 | | | $ | 858 | | | $ | 903 | | | |
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 7 of 12
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED) | | | | | | | | | | | | | | |
($ in millions) | | December 31, 2023 | | December 31, 2022 |
Assets | | | | |
Current Assets | | | | |
Cash and cash equivalents | | $ | 430 | | | $ | 467 | |
Accounts receivable, net | | 461 | | | 636 | |
Contract assets | | 1,537 | | | 1,240 | |
Inventoried costs, net | | 186 | | | 183 | |
Income taxes receivable | | 183 | | | 170 | |
| | | | |
| | | | |
Prepaid expenses and other current assets | | 83 | | | 50 | |
Total current assets | | 2,880 | | | 2,746 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Property, Plant, and Equipment, net of accumulated depreciation of $2,467 million as of 2023 and $2,319 million as of 2022 | | 3,296 | | | 3,198 | |
Other Assets | | | | |
Operating lease assets | | 262 | | | 282 | |
Goodwill | | 2,618 | | | 2,618 | |
Other intangible assets, net of accumulated amortization of $1,009 million as of 2023 and $881 million as of 2022 | | 891 | | | 1,019 | |
Pension plan assets | | 888 | | | 600 | |
| | | | |
Miscellaneous other assets | | 380 | | | 394 | |
Total other assets | | 5,039 | | | 4,913 | |
Total assets | | $ | 11,215 | | | $ | 10,857 | |
Liabilities and Stockholders' Equity | | | | |
Current Liabilities | | | | |
Trade accounts payable | | 554 | | | 642 | |
Accrued employees’ compensation | | 382 | | | 345 | |
Current portion of long-term debt | | 231 | | | 399 | |
Current portion of postretirement plan liabilities | | 129 | | | 134 | |
Current portion of workers’ compensation liabilities | | 224 | | | 229 | |
Contract liabilities | | 1,063 | | | 766 | |
| | | | |
Other current liabilities | | 449 | | | 380 | |
Total current liabilities | | 3,032 | | | 2,895 | |
Long-term debt | | 2,214 | | | 2,506 | |
Pension plan liabilities | | 212 | | | 214 | |
Other postretirement plan liabilities | | 241 | | | 260 | |
Workers’ compensation liabilities | | 449 | | | 463 | |
Long-term operating lease liabilities | | 228 | | | 246 | |
Deferred tax liabilities | | 367 | | | 418 | |
Other long-term liabilities | | 379 | | | 366 | |
Total liabilities | | 7,122 | | | 7,368 | |
Commitments and Contingencies | | | | |
Stockholders’ Equity | | | | |
Common stock, $0.01 par value; 150,000,000 shares authorized; 53,595,748 issued and 39,618,880 outstanding as of December 31, 2023, and 53,503,317 issued and 39,863,456 outstanding as of December 31, 2022 | | 1 | | | 1 | |
Additional paid-in capital | | 2,045 | | | 2,022 | |
Retained earnings | | 4,755 | | | 4,276 | |
Treasury stock | | (2,286) | | | (2,211) | |
Accumulated other comprehensive loss | | (422) | | | (599) | |
Total stockholders’ equity | | 4,093 | | | 3,489 | |
Total liabilities and stockholders’ equity | | $ | 11,215 | | | $ | 10,857 | |
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 8 of 12
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | | | | | | | | | | | | | | | | | | |
| | | | Year Ended December 31 |
($ in millions) | | | | | | 2023 | | 2022 | | |
Operating Activities | | | | | | | | | | |
Net earnings | | | | | | $ | 681 | | | $ | 579 | | | |
Adjustments to reconcile to net cash provided by operating activities | | | | | | | | | | |
Depreciation | | | | | | 219 | | | 218 | | | |
Amortization of purchased intangibles | | | | | | 128 | | | 140 | | | |
Amortization of debt issuance costs | | | | | | 8 | | | 8 | | | |
Provision for expected credit losses | | | | | | 6 | | | (7) | | | |
Stock-based compensation | | | | | | 34 | | | 36 | | | |
Deferred income taxes | | | | | | (113) | | | 2 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Loss (gain) on investments in marketable securities | | | | | | (23) | | | 25 | | | |
| | | | | | | | | | |
Change in | | | | | | | | | | |
Accounts receivable | | | | | | 168 | | | (196) | | | |
Contract assets | | | | | | (297) | | | 70 | | | |
Inventoried costs | | | | | | (3) | | | (22) | | | |
Prepaid expenses and other assets | | | | | | (42) | | | 20 | | | |
Accounts payable and accruals | | | | | | 264 | | | 6 | | | |
Retiree benefits | | | | | | (75) | | | (127) | | | |
Other non-cash transactions, net | | | | | | 15 | | | 14 | | | |
Net cash provided by operating activities | | | | | | 970 | | | 766 | | | |
Investing Activities | | | | | | | | | | |
Capital expenditures | | | | | | | | | | |
Capital expenditure additions | | | | | | (292) | | | (284) | | | |
Grant proceeds for capital expenditures | | | | | | 14 | | | 12 | | | |
| | | | | | | | | | |
Investment in affiliates | | | | | | (24) | | | (5) | | | |
Proceeds from equity method investment | | | | | | 63 | | | 6 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other investing activities, net | | | | | | 3 | | | 3 | | | |
Net cash used in investing activities | | | | | | (236) | | | (268) | | | |
Financing Activities | | | | | | | | | | |
| | | | | | | | | | |
Repayment of long-term debt | | | | | | (480) | | | (400) | | | |
Proceeds from line of credit borrowings | | | | | | — | | | 24 | | | |
Repayment of line of credit borrowings | | | | | | — | | | (24) | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Dividends paid | | | | | | (200) | | | (192) | | | |
Repurchases of common stock | | | | | | (75) | | | (52) | | | |
Employee taxes on certain share-based payment arrangements | | | | | | (13) | | | (14) | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other financing activities, net | | | | | | (3) | | | — | | | |
Net cash used in financing activities | | | | | | (771) | | | (658) | | | |
Change in cash and cash equivalents | | | | | | (37) | | | (160) | | | |
Cash and cash equivalents, beginning of period | | | | | | 467 | | | 627 | | | |
Cash and cash equivalents, end of period | | | | | | $ | 430 | | | $ | 467 | | | |
Supplemental Cash Flow Disclosure | | | | | | | | | | |
Cash paid for income taxes (net of refunds) | | | | | | $ | 330 | | | $ | 127 | | | |
Cash paid for interest | | | | | | $ | 101 | | | $ | 100 | | | |
Non-Cash Investing and Financing Activities | | | | | | | | | | |
Capital expenditures accrued in accounts payable | | | | | | $ | 29 | | | $ | 12 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 9 of 12
Exhibit B: Non-GAAP Measures Definitions & Reconciliations
We make reference to “segment operating income,” “segment operating margin,” “shipbuilding revenue,” “shipbuilding operating margin,” “Mission Technologies EBITDA", "Mission Technologies EBITDA margin” and “free cash flow.”
We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies.
Shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe that shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin may not be comparable to similarly titled measures of other companies.
Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies.
In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward-looking GAAP and non-GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.
Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.
Segment operating margin is defined as segment operating income as a percentage of sales and service revenues.
Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.
Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 10 of 12
Mission Technologies EBITDA is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization.
Mission Technologies EBITDA margin is defined as Mission Technologies EBITDA as a percentage of Mission Technologies revenues.
Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.
Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS).
Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income.
Certain of the financial measures we present are adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.
Reconciliations of Segment Operating Income and Segment Operating Margin
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Year Ended |
| | December 31 | | December 31 |
($ in millions) | | 2023 | | 2022 | | 2023 | | 2022 |
Ingalls revenues | | $ | 800 | | | $ | 658 | | | $ | 2,752 | | | $ | 2,570 | |
Newport News revenues | | 1,665 | | | 1,584 | | | 6,133 | | | 5,852 | |
Mission Technologies revenues | | 745 | | | 602 | | | 2,699 | | | 2,387 | |
Intersegment eliminations | | (33) | | | (32) | | | (130) | | | (133) | |
Sales and Service Revenues | | 3,177 | | | 2,812 | | | 11,454 | | | 10,676 | |
| | | | | | | | |
Operating Income | | 312 | | | 105 | | | 781 | | | 565 | |
Operating FAS/CAS Adjustment | | 17 | | | 37 | | | 72 | | | 145 | |
Non-current state income taxes | | 1 | | | 3 | | | (11) | | | 2 | |
Segment Operating Income | | 330 | | | 145 | | | 842 | | | 712 | |
As a percentage of sales and service revenues | | 10.4 | % | | 5.2 | % | | 7.4 | % | | 6.7 | % |
Ingalls segment operating income | | 169 | | | 50 | | | 362 | | | 292 | |
As a percentage of Ingalls revenues | | 21.1 | % | | 7.6 | % | | 13.2 | % | | 11.4 | % |
Newport News segment operating income | | 110 | | | 80 | | | 379 | | | 357 | |
As a percentage of Newport News revenues | | 6.6 | % | | 5.1 | % | | 6.2 | % | | 6.1 | % |
Mission Technologies segment operating income | | 51 | | | 15 | | | 101 | | | 63 | |
As a percentage of Mission Technologies revenues | | 6.8 | % | | 2.5 | % | | 3.7 | % | | 2.6 | % |
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 11 of 12
Reconciliation of Free Cash Flow
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Year Ended |
| | December 31 | | December 31 |
($ in millions) | | 2023 | | 2022 | | 2023 | | 2022 |
Net cash provided by operating activities | | $ | 562 | | | $ | 601 | | | $ | 970 | | | $ | 766 | |
Less capital expenditures: | | | | | | | | |
Capital expenditure additions | | (128) | | | (105) | | | (292) | | | (284) | |
Grant proceeds for capital expenditures | | — | | | 12 | | | 14 | | | 12 | |
Free cash flow | | $ | 434 | | | $ | 508 | | | $ | 692 | | | $ | 494 | |
Reconciliation of Mission Technologies EBITDA and EBITDA Margin
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | Year Ended |
| | | | December 31 | | December 31 |
($ in millions) | | | | | | 2023 | | 2022 | | 2023 | | 2022 |
Mission Technologies sales and service revenues | | | | | | $ | 745 | | | $ | 602 | | | $ | 2,699 | | | $ | 2,387 | |
| | | | | | | | | | | | |
Mission Technologies segment operating income | | | | | | $ | 51 | | | $ | 15 | | | $ | 101 | | | $ | 63 | |
Mission Technologies depreciation expense | | | | | | 3 | | | 2 | | | 11 | | | 10 | |
Mission Technologies amortization expense | | | | | | 27 | | | 30 | | | 109 | | | 120 | |
Mission Technologies state tax expense | | | | | | 2 | | | (7) | | | 11 | | | 2 | |
| | | | | | | | | | | | |
Mission Technologies EBITDA | | | | | | $ | 83 | | | $ | 40 | | | $ | 232 | | | $ | 195 | |
Mission Technologies EBITDA margin | | | | | | 11.1 | % | | 6.6 | % | | 8.6 | % | | 8.2 | % |
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Page 12 of 12
HII Q4 2023 Earnings February 1, 2024 Chris Kastner President and Chief Executive Officer Tom Stiehle Executive Vice President and Chief Financial Officer Exhibit 99.2
Cautionary Statement Regarding Forward-looking Statements 2 Statements in this presentation, other than statements of historical fact, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); significant delays in appropriations for our programs and U.S. government funding more broadly; our ability to estimate our future contract costs, including cost increases due to inflation, and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures and strategic acquisitions; adverse economic conditions in the United States and globally; health epidemics, pandemics and similar outbreaks; our ability to attract, train and retain a qualified workforce; disruptions impacting global supply, including those resulting from the ongoing conflict between Russia and Ukraine and in the Middle East; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 and our other filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update or revise any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This presentation also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.
HII Full-Year 2023 Highlights 3 • Record 2023 revenues of $11.5B, up 7.3% YoY – MT $2.7B, up 13.1% – Shipbuilding $8.9B, up 5.5% • Operating Income of $781M, up 38.2% YoY • Diluted EPS of $17.07, up 18.2% YoY 1 Non-GAAP measure. See appendix for definitions and reconciliations. Results exceeded guidance for Revenue, Margin and Free Cash Flow • Year-end backlog of $48B, up 2.1% YoY • Free cash flow1 of $692 million, up 40.1% YoY
HII Q4 and FY 2023 Financial Highlights 4 1 Non-GAAP measure. See appendix for definitions and reconciliations. $ In Millions, Except EPS Q4 2023 Δ Q3 2023 Δ Q4 2022 2023 Δ 2022 Revenue 3,177$ 12.8% 13.0% 11,454$ 7.3% Operating Income 312 81.4% 197.1% 781 38.2% Operating Margin 9.8% 371 bps 609 bps 6.8% 153 bps Net Income 274 85.1% 122.8% 681 17.6% Diluted EPS 6.90 86.5% 124.8% 17.07 18.2% Total Backlog 48,121$ 2.1% Free Cash Flow 434 48.1% -14.6% 692 40.1% 1
5 HII 2023 Segment Results YoY Newport News Shipbuilding Ingalls Shipbuilding Mission Technologies 1 Non-GAAP measures. See appendix for definitions and reconciliations. REVENUE ($M) SEGMENT OPERATING INCOME1 ($M) & MARGIN %1 REVENUE ($M) REVENUE ($M) SEGMENT OPERATING INCOME1 ($M) & MARGIN %1 SEGMENT OPERATING INCOME1 ($M) & MARGIN %1 16.1% 9.8% 6.6% 6.3% 4.2% 1.4% Revenue + Surface combatants and amphibious assault ships - National security cutter Operating Income + Sale of court judgment - Lower risk retirement on LPD 28 and LPD 30 Revenue + Aircraft carrier construction and engineering and submarines - RCOH and naval nuclear services Operating Income + Volumes increases stated above and revenue adjustment on CVN 73 - Prior year incentives on Columbia class Revenue + C5ISR and CEW&S contract volume Operating Income + Settlement of insurance claim - Contract loss and lower equity income due to disposition of investment in JV 8.0% 10.3% 7.1 6.2% 2.4% 3.5% $2,570 $2,752 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 2022 2023 $292 $362 $0 $100 $200 $300 $400 2022 2023 11.4% 13.2% $5,852 $6,133 $0 $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 2022 2023 $357 $379 $0 $100 $200 $300 $400 2022 2023 $2,387 $2,699 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 2022 2023 $63 $101 $0 $20 $40 $60 $80 $100 $120 2022 2023 6.1 6.2% 2.6% 3.7% 7.1% 24% 6.2% 13.1% 60.3% 4.8%
6 Upcoming Shipbuilding Milestones1 2024 o Ingalls Launch DDG 129 (Jeremiah Denton) Complete sea trials and deliver LPD 29 (Richard M. McCool Jr.)* Launch LPD 30 (Harrisburg) o Newport News Re-deliver SSN 794 (USS Montana) Deliver SSN 796 (New Jersey)* Float off SSN 798 (Massachusetts)* Deliver SSN 798 (Massachusetts) Float off SSN 800 (Arkansas) Ship final module of SSN 801 (Utah) 1 All milestones are based upon current expectations and subject to change based upon future events. List is alphabetical by program designation. *denotes milestone moved from 2023 2025 o Ingalls Deliver DDG 128 (Ted Stevens) Deliver LHA 8 (Bougainville) DDG 1000 (USS Zumwalt) Sea Trials o Newport News Deliver CVN 79 (Kennedy) Deliver SSN 800 (Arkansas)
7 HII Outlook1 FY24 Outlook Shipbuilding Revenue2 $8.8B - $9.1B Shipbuilding Operating Margin2 7.6% - 7.8% Mission Technologies Revenue $2.7B - $2.75B Mission Technologies Segment Operating Margin2 3.0% - 3.5% Mission Technologies EBITDA Margin2 8.0% - 8.5% Operating FAS/CAS Adjustment ($63M) Non-current State Income Tax Benefit3 $0M Interest Expense ($90M) Non-operating Retirement Benefit $178M Effective Tax Rate ~21% Depreciation & Amortization ~$350M Capital Expenditures ~5.3% of Sales Free Cash Flow2,4 $600M - $700M FY24 OUTLOOK1 1 The financial outlook, expectations and other forward looking statements provided by the company for 2024 and beyond reflect the company's judgment based on the information available at the time of this presentation. 2 Non-GAAP measures. See appendix for definitions. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results. 3 Outlook is based on current tax law. Repeal or deferral of requirement to capitalize R&D expenditures would result in elevated non-current state income tax expense. 4 Outlook is based on current tax law and assumes the requirement to capitalize R&D expenditures for tax purposes is not deferred or repealed. 5 Mid to long term growth represents our expected compound annual growth rate over five to ten years. HII mid to long term5 revenue growth 4%+ • Shipbuilding mid to long term5 revenue2 growth ~ 4% • Mission Technologies mid to long term5 revenue growth ~ 5% Q1 2024 Expectations • Shipbuilding revenue2 of ~$2.2B and shipbuilding operating margin2 of ~7% • Mission Technologies revenue of ~$650M and Mission Technologies segment operating margin2 of ~2.5% • Free cash flow2,4 of ~($200M)
8 HII Free Cash Flow1,2,3 1 Non-GAAP measure. See appendix for definition. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results. 2 Free cash flow outlook assumes the requirement to capitalize R&D expenditures for tax purposes is not deferred or repealed. 3The financial outlook, expectations and other forward looking statements provided by the company for 2024 and beyond reflect the company's judgment based on the information available at the time of this presentation. FY20 FY21 FY22 FY23 FY24E $757M $449M $494M $692M $600-700M FREE CASH FLOW1,2 FY20-24 ~$3.0B over 5 years (prior outlook ~$2.9B) FREE CASH FLOW1,2,3 FY24-28 ~$3.6B
9 HII Capital Allocation Prioritization1 1The financial outlook, expectations and other forward looking statements provided by the company for 2024 and beyond reflect the company's judgment based on the information available at the time of this presentation. 2 Non-GAAP measure. See appendix for definition. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results. • Expect debt repayment of $229M in 2024 $145M remaining term loan repaid Jan-24 $84M Miss. Econ. Dev. bond due May-24 • Expect to return $500M of free cash flow2 to shareholders in 2024 • Share repurchase authorization extended and increased (through 2028; $1.5B available)
INVESTMENT THESIS POSITIONED FOR SUCCESS FOCUSED ON EXECUTION & GROWTH Historic backlog and positioning provide strong visibility Consistent (Increased) long-term shipbuilding growth profile Mission Technologies portfolio aligned with evolving customer needs in high growth markets Projected sustainable free cash flow1 of $3.6B over next 5 years2 Expect to return $500M of free cash flow1 to shareholders in 2024 10
Appendix
HII FY 2023 Operational Highlights 12 Ingalls Shipbuilding 2023 Highlights • Delivered guided missile destroyer Jack H. Lucas (DDG 125) • Delivered National Security Cutter Calhoun (NSC 10) • Launched and christened amphibious assault ship Bougainville (LHA 8) • Launched and christened guided missile destroyer Ted Stevens (DDG 128) • Awarded the construction contract for LPD 32 • Awarded contracts for seven Arleigh Burke-class (DDG 51) destroyers Newport News Shipbuilding 2023 Highlights • Re-delivered USS George Washington (CVN 73) • Awarded $568 million subcontract modification to provide long-lead-time material and advance construction activities for Columbia-class submarines • Awarded $528 million contract to support maintenance of nuclear- powered aircraft carriers ported in San Diego Mission Technologies 2023 Highlights • Awarded $1.4 billion joint network engineering and emerging operations task order • Awarded $347 million contract for Lionfish Small Unmanned Undersea Vehicle • Awarded $244 million task order to integrate Minotaur software products into maritime platforms
13 HII Q4 2023 Consolidated Results • Revenue grew $365M or 13% YoY driven by growth at all three segments: Mission Technologies, Ingalls Shipbuilding and Newport News Shipbuilding CONSOLIDATED REVENUE ($M) OPERATING INCOME ($M) & MARGIN % 5.6% • Operating income increased $207M YoY primarily due to higher segment operating income1, favorable operating FAS/CAS adjustment 5.0% 6.1% 3.7% 9.8% $2,812 $3,177 $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 Q4 22 Q4 23 $105 $312 $0 $50 $100 $150 $200 $250 $300 $350 Q4 22 Q4 23 3.7% 9.8% 1 Non-GAAP measure. See appendix for definitions and reconciliations.
14 HII FY 2023 Consolidated Results • Revenue grew $778M or 7.3% YoY driven by growth at all three segments: Mission Technologies, Newport News Shipbuilding and Ingalls Shipbuilding CONSOLIDATED REVENUE ($M) OPERATING INCOME ($M) & MARGIN % 5.6% • Operating income increased $216M YoY primarily due to higher segment operating income1, favorable operating FAS/CAS adjustment, and favorable change in non-current state income taxes 5.0% 6.1% $10,676 $11,454 $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 2022 2023 $565 $781 $0 $100 $200 $300 $400 $500 $600 $700 $800 $900 2022 2023 5.3% 6.8% 1 Non-GAAP measure. See appendix for definitions and reconciliations.
$0 $50 $100 $150 $200 $250 $300 Q4 23 2023 Dividends Share Repurchases (at cost) 15 HII Q4 & FY 2023 Capital Deployment CASH FLOW GENERATION ($M) SHAREHOLDER DISTRIBUTIONS ($M) TOTAL $275 FY23 • Cash balance of $430 million and liquidity of $1.9 billion at year end • Net capital expenditures were 2.4% of revenues in 2023 • Cash contributions to pension and other postretirement benefit plans of $44 million in 2023 • $275 million distributed to shareholders in 2023 • Paid dividends totaling $200 million • Repurchased 337 thousand shares at an aggregate cost of $75 million 1 Non-GAAP measure. See appendix for definition and reconciliation. TOTAL $89 Q4 23 1 $562 $970 ($128) ($278) $434 $692 ($400) ($200) $0 $200 $400 $600 $800 $1,000 $1,200 Cash from Ops. CAPEX Free Cash Flow
16 Pension Outlook1 ($ in millions) 2023 (Actual) 2024 2025 2026 2027 2028 Pension Discount Rate 5.47% Change from prior est. N/A 5.28% (81)Bps 5.28% (19)Bps 5.28% (19)Bps 5.28% (19)Bps 5.28% Expected Long-Term Return on Assets 8.00% N/A 8.00% N/A 8.00% N/A 8.00% N/A 8.00% N/A 8.00% Actual Return on Assets 12.3% 7.7% N/A N/A N/A N/A N/A CAS Recoveries Over/(Under) Cash Contributions2,3 $2 ($2) $3 N/A $2 N/A ($1) ($1) - ($1) ($1) FAS Benefit/(Expense)3 $30 ($1) $65 $18 $84 $26 $96 $27 $109 $30 $122 CAS Expense3 $46 ($2) $50 N/A $50 ($2) $50 N/A $51 N/A $49 FAS/CAS Adjustment3 $76 ($3) $115 $18 $134 $24 $146 $27 $160 $30 $171 Operating FAS/CAS Adjustment3 ($72) ($2) ($63) ($13) ($63) ($3) ($58) $1 ($54) $1 ($51) Non-Operating Retirement (Expense)/Income3 $148 ($2) $178 $31 $197 $27 $204 $26 $214 $29 $222 Pension and Postretirement Benefits Cash Contributions2 $44 ($1) $47 N/A $48 ($2) $51 $1 $51 ($1) $50 1 2024-2028 projected and subject to change. 2 2023 cash contributions of $44 million included $12 million of discretionary pension contributions (<$1 million qualified; $12 million non-qualified) and $32 million of postretirement benefits contributions. 2024 projected cash contributions of $47 million include $15 million of discretionary pension contributions (<$1 million qualified; $15 million non-qualified) and $35 million of postretirement benefits contributions. 3 Includes pension & other postretirement benefits.
17 Non-GAAP Information We make reference to “free cash flow,” “segment operating income,” “segment operating margin,” “shipbuilding revenue,” “shipbuilding operating margin,” “Mission Technologies EBITDA” and “Mission Technologies EBITDA margin.” We internally manage our operations by reference to segment operating income and segment operating margin, which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income and segment operating margin may not be comparable to similarly titled measures of other companies. Shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin are not measures recognized under GAAP. They are measures that we use to evaluate our core operating performance. We believe that shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. When analyzing our operating performance, investors should use shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of shipbuilding revenue, shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin may not be comparable to similarly titled measures of other companies. Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, net earnings as a measure of our performance or net cash provided or used by operating activities as a measure of our liquidity. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward-looking GAAP and non-GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.
18 Non-GAAP Measures Definitions Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes. Segment operating margin is defined as segment operating income as a percentage of sales and service revenues. Shipbuilding revenue is defined as the combined sales and service revenues from our Newport News Shipbuilding segment and Ingalls Shipbuilding segment. Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue. Mission Technologies EBITDA is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation and amortization. Mission Technologies EBITDA margin is defined as Mission Technologies EBITDA as a percentage of Mission Technologies revenues. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds. Operating FAS/CAS Adjustment is defined as the difference between the service cost component of our pension and other postretirement expense determined in accordance with GAAP (FAS) and our pension and other postretirement expense under U.S. Cost Accounting Standards (CAS). Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income. Certain of the financial measures we present are adjusted for the Operating FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.
19 Non-GAAP Reconciliations Segment Operating Income & Segment Operating Margin ($ in millions) 2023 2022 2023 2022 Ingalls revenues 800 658 2,752 2,570 Newport News revenues 1,665 1,584 6,133 5,852 Mission Technologies revenues 745 602 2,699 2,387 Intersegment eliminations (33) (32) (130) (133) Sales and Service Revenues 3,177 2,812 11,454 10,676 Operating Income 312 105 781 565 Operating FAS/CAS Adjustment 17 37 72 145 Non-current state income taxes 1 3 (11) 2 Segment Operating Income 330 145 842 712 As a percentage of sales and service revenues 10.4 % 5.2 % 7.4 % 6.7 % Ingalls segment operating income 169 50 362 292 As a percentage of Ingalls revenues 21.1 % 7.6 % 13.2 % 11.4 % Newport News segment operating income 110 80 379 357 As a percentage of Newport News revenues 6.6 % 5.1 % 6.2 % 6.1 % Mission Technologies segment operating income 51 15 101 63 As a percentage of Mission Technologies revenues 6.8 % 2.5 % 3.7 % 2.6 % Three Months Ended December 31 December 31 Year Ended
20 Non-GAAP Reconciliations Shipbuilding Revenues & Margin ($ in millions) 2023 2022 2023 2022 Sales and service revenues 3,177 2,812 11,454 10,676 Mission Technologies (745) (602) (2,699) (2,387) Intersegment eliminations 33 32 130 133 Shipbuilding Revenues 2,465 2,242 8,885 8,422 Operating Income 312 105 781 565 Operating FAS/CAS Adjustment 17 37 72 145 Non-current state income taxes 1 3 (11) 2 Segment Operating Income 330 145 842 712 Mission Technologies (51) (15) (101) (63) Shipbuilding Operating Income 279 130 741 649 As a percentage of shipbuilding revenues 11.3 % 5.8 % 8.3 % 7.7 % Three Months Ended December 31 December 31 Year Ended
21 Non-GAAP Reconciliations Free Cash Flow ($ in millions) 2023 2022 2023 2022 2021 2020 Net cash provided by operating activities 562 601 970 766 760 1,093 Less capital expenditures: Capital expenditures additions (128) (105) (292) (284) (331) (353) Grant proceeds for capital expenditures - 12 14 12 20 17 Free cash flow 434 508 692 494 449 757 Year Ended December 31 Three Months Ended December 31
22 Non-GAAP Reconciliations Mission Technologies EBITDA & EBITDA Margin ($ in millions) 2023 2022 2023 2022 Mission Technologies sales and service revenues 745 602 2,699 2,387 Mission Technologies segment operating income 51 15 101 63 Mission Technologies depreciation expense 3 2 11 10 Mission Technologies amortization expense 27 30 109 120 Mission Technologies state tax expense 2 (7) 11 2 Mission Technologies EBITDA 83 40 232 195 Mission Technologies EBITDA margin 11.1 % 6.6 % 8.6 % 8.2 % Three Months Ended Year Ended December 31December 31
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Huntington Ingalls Indus... (NYSE:HII)
過去 株価チャート
から 9 2024 まで 10 2024
Huntington Ingalls Indus... (NYSE:HII)
過去 株価チャート
から 10 2023 まで 10 2024