false000002605800000260582024-10-292024-10-29

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 29, 2024

 

 

CTS CORPORATION

(Exact name of Registrant as Specified in Its Charter)

 

 

Indiana

1-4639

35-0225010

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

4925 Indiana Avenue

 

Lisle, Illinois

 

60532

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (630) 577-8800

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, no par value

 

CTS

 

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On October 29, 2024, CTS Corporation (the "Company") issued a press release providing certain results for the third quarter ended September 30, 2024, as more fully described in the press release. A copy of the press release is attached hereto as Exhibit 99.l and is incorporated by reference herein.

The information contained in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.l hereto, is being "furnished" to the Securities and Exchange Commission and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Furthermore, such information shall not be deemed to be incorporated by reference into any filing made by the Company under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, except as set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

As disclosed in the press release furnished as Exhibit 99.1, the Company will hold a live web cast on October 29, 2024, relating to the Company's financial results for the third quarter ended September 30, 2024. A copy of the slides to be presented during the Company's web cast and discussed in the conference call relating to such financial results is being furnished as Exhibit 99.2 to this Current Report on Form 8-K.

By filing this Current Report on Form 8-K and furnishing the information contained herein, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by reason of Regulation FD.

The information contained in Item 7.01 of this Current Report on Form 8-K and Exhibit 99.2 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section. Furthermore, such information shall not be deemed to be incorporated by reference into any filing made by the Company under the Securities Act or the Exchange Act, except as set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

 

Description

99.1

 

Earnings Release dated October 29, 2024

99.2

 

Slides of CTS Corporation, 3rd Quarter 2024, dated October 29, 2024

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL Document)

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: October 29, 2024

 

CTS CORPORATION

 

 

 

 

By:

/s/ Ashish Agrawal

 

 

Ashish Agrawal

 

 

Vice President and Chief Financial Officer

 

 

 

 

 

 


Exhibit 99.1

img192797187_0.jpg

 

 

October 29, 2024

FOR IMMEDIATE RELEASE

 

 

CTS Announces Third Quarter 2024 Results

Solid Operational Performance in a Challenging Environment

Lisle, Ill. - CTS Corporation (NYSE: CTS), a leading global designer and manufacturer of custom engineered solutions that “Sense, Connect and Move,” today announced third quarter 2024 results.

“We delivered improved earnings and generated stronger cash flow in the third quarter. Margins expanded as we made progress on operational improvements,” said Kieran O’Sullivan, CEO of CTS Corporation. “Near term market conditions remain challenging. We continue to advance our diversification strategy through the expansion of our customer base and end markets. We remain committed to a disciplined capital structure to drive organic growth, strategic acquisitions and returning cash to shareholders.”

Third Quarter 2024 Results

Sales were $132 million, down 2% year-over-year, and up 2% sequentially compared to the second quarter of 2024. Sales to diversified end markets increased 18% year-over-year and 5% sequentially. Sales to the transportation end market decreased 17% year-over-year and 2% sequentially.
Net income was $19 million, or 14% of sales, up from $14 million, or 10% of sales, in the third quarter of 2023.
Earnings per diluted share were $0.61, compared to $0.44 in the third quarter of 2023.
Adjusted earnings per diluted share were $0.63, up from $0.54 in the third quarter of 2023.
Adjusted EBITDA margin was 24.8%, compared to 22.5% in the third quarter of 2023.
Operating cash flow was $35 million up from $22 million in the third quarter of 2023.

2024 Guidance

CTS is updating its guidance for full year 2024 sales to be in the range of $515 - $525 million compared to the prior range of $525 - $540 million and reiterating the adjusted diluted EPS guidance to be in the range of $2.05 - $2.25.

CTS does not provide reconciliations of forward-looking non-GAAP financial measures, such as estimated adjusted diluted earnings per share, to the most comparable GAAP financial measures on a forward-looking basis because CTS is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, restructuring costs, environmental remediation costs, acquisition-related costs, foreign exchange rates and other non-routine costs. Each of such adjustments has not yet occurred, are out of CTS' control and/or cannot be reasonably predicted. For the same reasons, CTS is unable to address the probable significance of the unavailable information.

Conference Call and Supplemental Materials

As previously announced, the Company has scheduled a conference call for 10:00 a.m. (ET) today. The dial-in numbers for access from the U.S. are: +1-833-470-1428 (Toll-Free) and +1-404-975-4839 (Local), if calling from

www.ctscorp.com


 

 

outside the U.S., please refer to Global Dial In Numbers to identify the applicable dial-in number for your location. The passcode is 230766. In addition, the Company will be using a supplemental slide presentation that will be referred to during the call. The presentation and a live audio webcast of the conference call will be available and can be accessed directly from CTS’ website at https://investors.ctscorp.com/news-events/events-and-presentations/.

Any replay, rebroadcast, transcript or other reproduction or transmission of this conference call, other than the replay accessible through the website noted above, has not been authorized by the Company and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.

About CTS

CTS Corporation (NYSE: CTS) is a leading designer and manufacturer of products that Sense, Connect and Move. CTS manufactures sensors, actuators and electronic components in North America, Europe and Asia, and provides engineered products to customers in the aerospace/defense, industrial, medical and transportation markets. For more information, visit www.ctscorp.com.

*Diversified end markets, previously referred as the “non-transportation” market, includes the industrial, aerospace & defense, and medical end markets.

Cautionary Statement Regarding Forward-Looking Statements

Readers are cautioned that the statements contained in this document regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are, or may be deemed to be, “forward-looking statements” as defined by the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995. Such statements are made in reliance on the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included or incorporated in this document, including statements regarding our strategy, financial position, guidance, funding for continued operations, cash reserves, liquidity, projected costs, plans, projects, awards and contracts, and objectives of management, among others, are forward-looking statements. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “continued,” “project,” “plan,” “goals,” “opportunity,” “appeal,” “estimate,” “potential,” “predict,” “demonstrates,” “may,” “will,” “might,” “could,” “intend,” “shall,” “possible,” “would,” “approximately,” “likely,” “outlook,” “schedule,” “on track,” “poised,” “pipeline,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements , but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements are not guarantees of future performance, conditions or results. Forward-looking statements are based on management’s expectations, certain assumptions, and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties, and other factors, which could cause CTS’ actual results, performance, or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: supply chain disruptions; changes in the economy generally, including inflationary and/or recessionary conditions, and in respect to the business in which CTS operates; unanticipated issues in integrating acquisitions; the results of actions to reposition CTS’ business; rapid technological change; general market conditions in the transportation, as well as conditions in the industrial, aerospace and defense, and medical markets; reliance on key customers; unanticipated public health crises, natural disasters or other events; environmental compliance and remediation expenses; the ability to protect CTS’ intellectual property; pricing pressures and demand for CTS’ products; risks associated with CTS’ international

www.ctscorp.com

 


 

 

operations, including trade and tariff barriers, exchange rates and political and geopolitical risks (including, without limitation, the potential impact U.S./China relations and the conflict between Russia and Ukraine may have on our business, results of operations and financial condition); the amount and timing of any share repurchases; and the effect of any cybersecurity incidents on our business. Many of these, and other risks and uncertainties, are discussed in further detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K and other filings made with the SEC. CTS undertakes no obligation to publicly update CTS’ forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.

Contact

Ashish Agrawal

Vice President and Chief Financial Officer

CTS Corporation

4925 Indiana Avenue

Lisle, IL 60532 USA

+1 (630) 577-8800

ashish.agrawal@ctscorp.com

 

 

 

 

 

 

 


 


 


 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED

(In thousands, except per share amounts)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2024

 

 

September 30,
2023

 

 

September 30,
2024

 

 

September 30,
2023

 

Net sales

 

$

132,424

 

 

$

134,552

 

 

$

388,336

 

 

$

425,728

 

Cost of goods sold

 

 

82,636

 

 

 

88,151

 

 

 

247,086

 

 

 

276,933

 

Gross margin

 

 

49,788

 

 

 

46,401

 

 

 

141,250

 

 

 

148,795

 

Selling, general and administrative expenses

 

 

22,509

 

 

 

18,666

 

 

 

66,100

 

 

 

64,339

 

Research and development expenses

 

 

5,031

 

 

 

6,321

 

 

 

17,718

 

 

 

19,628

 

Restructuring charges

 

 

773

 

 

 

3,226

 

 

 

3,657

 

 

 

6,033

 

Operating earnings

 

 

21,475

 

 

 

18,188

 

 

 

53,775

 

 

 

58,795

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,307

)

 

 

(997

)

 

 

(2,942

)

 

 

(2,509

)

Interest income

 

 

973

 

 

 

952

 

 

 

3,800

 

 

 

3,087

 

Other income (expense), net

 

 

1,306

 

 

 

594

 

 

 

(761

)

 

 

(1,847

)

Total other income (expense), net

 

 

972

 

 

 

549

 

 

 

97

 

 

 

(1,269

)

Earnings before income taxes

 

 

22,447

 

 

 

18,737

 

 

 

53,872

 

 

 

57,526

 

Income tax expense

 

 

3,764

 

 

 

4,766

 

 

 

9,364

 

 

 

12,314

 

Net earnings

 

$

18,683

 

 

$

13,971

 

 

$

44,508

 

 

$

45,212

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.62

 

 

$

0.45

 

 

$

1.46

 

 

$

1.44

 

Diluted

 

$

0.61

 

 

$

0.44

 

 

$

1.45

 

 

$

1.43

 

Basic weighted – average common shares outstanding:

 

 

30,300

 

 

 

31,302

 

 

 

30,517

 

 

 

31,474

 

Effect of dilutive securities

 

 

236

 

 

 

209

 

 

 

230

 

 

 

216

 

Diluted weighted – average common shares outstanding:

 

 

30,536

 

 

 

31,511

 

 

 

30,747

 

 

 

31,690

 

Cash dividends declared per share

 

$

0.04

 

 

$

0.04

 

 

$

0.12

 

 

$

0.12

 

 

 

 

 

 

 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)

 

 

 

(Unaudited)
September 30,
 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

94,875

 

 

$

163,876

 

Accounts receivable, net

 

 

86,355

 

 

 

78,569

 

Inventories, net

 

 

57,288

 

 

 

60,031

 

Other current assets

 

 

17,043

 

 

 

16,873

 

Total current assets

 

 

255,561

 

 

 

319,349

 

Property, plant and equipment, net

 

 

93,465

 

 

 

92,592

 

Operating lease assets, net

 

 

23,689

 

 

 

26,425

 

Other Assets

 

 

 

 

 

 

Goodwill

 

 

194,821

 

 

 

157,638

 

Other intangible assets, net

 

 

180,872

 

 

 

103,957

 

Deferred income taxes

 

 

26,837

 

 

 

25,183

 

Other

 

 

14,147

 

 

 

16,023

 

Total other assets

 

 

416,677

 

 

 

302,801

 

Total Assets

 

$

789,392

 

 

$

741,167

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable

 

$

44,951

 

 

$

43,499

 

Accrued payroll and benefits

 

 

17,008

 

 

 

14,585

 

Operating lease obligations

 

 

4,591

 

 

 

4,394

 

Accrued expenses and other liabilities

 

 

37,249

 

 

 

34,561

 

Total current liabilities

 

 

103,799

 

 

 

97,039

 

Long-term debt

 

 

102,700

 

 

 

67,500

 

Long-term operating lease obligations

 

 

22,016

 

 

 

24,965

 

Long-term pension obligations

 

 

4,561

 

 

 

4,655

 

Deferred income taxes

 

 

13,784

 

 

 

14,729

 

Other long-term obligations

 

 

11,726

 

 

 

5,457

 

Total Liabilities

 

 

258,586

 

 

 

214,345

 

Commitments and Contingencies

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Common stock

 

 

321,924

 

 

 

319,269

 

Additional contributed capital

 

 

42,908

 

 

 

45,097

 

Retained earnings

 

 

643,088

 

 

 

602,232

 

Accumulated other comprehensive income (loss)

 

 

2,017

 

 

 

4,264

 

Total shareholders’ equity before treasury stock

 

 

1,009,937

 

 

 

970,862

 

Treasury stock

 

 

(479,131

)

 

 

(444,040

)

Total shareholders’ equity

 

 

530,806

 

 

 

526,822

 

Total Liabilities and Shareholders’ Equity

 

$

789,392

 

 

$

741,167

 

 

www.ctscorp.com

 


 

 

CTS CORPORATION AND SUBSIDIARIES

OTHER SUPPLEMENTAL INFORMATION - UNAUDITED

(In millions of dollars, except percentages and per share amounts)

 

Non-GAAP Financial Measures

From time to time, CTS may use non-GAAP financial measures in discussing CTS’ business. These measures are intended to supplement, not replace, CTS’ presentation of its financial results in accordance with U.S. GAAP. CTS believes that the non-GAAP financial measures presented are commonly used by financial analysts and others in the industries in which CTS operates, and thus further provide useful information to investors. CTS’ definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies. Non-GAAP measures should not be used by investors or third parties as the sole basis for formulating investment decisions, as they may exclude a number of important cash and non-cash recurring items.

CTS has presented these non-GAAP financial measures as it believes that the presentation of its financial results that exclude (1) restructuring charges; (2) restructuring-related charges; (3) environmental charges; (4) acquisition-related costs; (5) inventory fair value step-up costs; (6) foreign exchange (gains) losses; (7) non-cash pension expenses (income); and (8) certain discrete tax items are useful and assist in comparing CTS’ current operating results with past periods and with the operational performance of other companies in its industry. Included below is a description of the expenses that CTS has determined are not normal, recurring cash operating expenses necessary to operate its business and the rationale for why providing financial measures for its business with such expenses excluded or adjusted is useful to investors as a supplement to the U.S. GAAP measures.

Restructuring charges – costs primarily related to workforce reductions, building and equipment relocations, asset impairment charges and other facility closure activities in connection with our continued optimization of our organization.
Restructuring-related charges – costs related to restructuring actions that do not qualify as direct restructuring charges under U.S. GAAP. These include duplicative expenses arising from plant consolidation transition activities such as excess rent, utilities, and personnel-related and other costs incurred prior to the start of production at a new location.
Environmental charges – costs associated with our non-operating facilities that are unrelated to ongoing operations. Currently, none of these costs and accruals relate to sites that provide revenue generating activities for the Company.
Acquisition-related costs – diligence and transaction costs related to acquisitions including related contingent earnout adjustments.
Inventory fair value step-up costs – purchase accounting-related inventory costs from acquisitions.
Foreign exchange (gains) losses – remeasurement income and expenses for non-U.S. subsidiaries with the U.S. dollar as the functional currency.
Non-cash pension expenses (income) – pension income and expenses related to the non-operating U.S. pension and post-retirement life insurance plans, including historical plan settlement activities.
Discrete tax items – non-recurring, infrequent, or unusual tax adjustments (e.g., valuation allowances, uncertain tax position changes, unremitted assertion changes and discrete impacts associated with pre-tax non-GAAP items or due to tax law changes, etc.).

At times, the reconciliations below have been intentionally rounded to the nearest thousand, or $0.01 for EPS figures, and, therefore, may not sum.

www.ctscorp.com

 


 

 

 

Adjusted Gross Margin

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Gross margin

 

$

49.8

 

 

$

46.4

 

 

$

141.3

 

 

$

148.8

 

 

$

190.9

 

 

$

210.5

 

 

$

184.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

132.4

 

$

134.6

 

$

388.3

 

$

425.7

 

 

$

550.4

 

 

$

586.9

 

 

$

512.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin as a % of net sales

 

 

37.6

%

 

 

34.5

%

 

 

36.4

%

 

 

35.0

%

 

 

34.7

%

 

 

35.9

%

 

 

36.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring-related charges (b)

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

0.6

 

 

 

 

 

 

 

Inventory fair value step-up (b)

 

 

1.4

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

4.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross margin

 

$

51.2

 

$

46.4

 

$

143.3

 

$

148.8

 

 

$

191.5

 

 

$

214.5

 

 

$

184.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross margin as a % of net sales

 

 

38.6

%

 

 

34.5

%

 

36.9

%

 

35.0

%

 

 

34.8

%

 

 

36.5

%

 

 

36.0

%

 

 


 

 

Adjusted Operating Earnings

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Operating earnings

 

$

21.5

 

 

$

18.2

 

 

$

53.8

 

 

$

58.8

 

 

$

75.1

 

 

$

93.0

 

 

$

76.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

132.4

 

 

$

134.6

 

 

$

388.3

 

 

$

425.7

 

 

$

550.4

 

 

$

586.9

 

 

$

512.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings as a % of net sales

 

 

16.2

%

 

 

13.5

%

 

 

13.8

%

 

 

13.8

%

 

 

13.6

%

 

 

15.8

%

 

 

14.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges (c)

 

 

0.8

 

 

 

3.2

 

 

 

3.7

 

 

 

6.0

 

 

 

7.1

 

 

 

1.9

 

 

 

1.7

 

Restructuring-related charges (b)

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

0.6

 

 

 

 

 

 

 

Environmental charges (a)

 

 

(1.0

)

 

 

0.4

 

 

 

(0.2

)

 

 

3.1

 

 

 

3.5

 

 

 

2.8

 

 

 

2.3

 

Acquisition-related costs (a)

 

 

1.3

 

 

 

 

 

 

0.7

 

 

 

0.2

 

 

 

0.4

 

 

 

0.8

 

 

 

 

Inventory fair value step-up (b)

 

 

1.4

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

4.0

 

 

 

 

Total adjustments to reported operating earnings

 

$

2.5

 

 

$

3.6

 

 

$

6.2

 

 

$

9.3

 

 

$

11.5

 

 

$

9.5

 

 

$

3.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings

 

$

23.9

 

 

$

21.8

 

 

$

60.0

 

 

$

68.1

 

 

$

86.6

 

 

$

102.5

 

 

$

80.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating earnings as a % of net sales

 

 

18.1

%

 

 

16.2

%

 

 

15.4

%

 

 

16.0

%

 

 

15.7

%

 

 

17.5

%

 

 

15.7

%

 

 


 

 

Adjusted EBITDA Margin

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Net earnings (loss)

 

$

18.7

 

 

$

14.0

 

 

$

44.5

 

 

$

45.2

 

 

$

60.5

 

 

$

59.6

 

 

$

(41.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

132.4

 

 

$

134.6

 

 

$

388.3

 

 

$

425.7

 

 

$

550.4

 

 

$

586.9

 

 

$

512.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) margin

 

 

14.1

%

 

 

10.4

%

 

 

11.5

%

 

 

10.6

%

 

 

11.0

%

 

 

10.2

%

 

 

-8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Depreciation and amortization expense

 

 

8.0

 

 

 

7.3

 

 

 

22.6

 

 

 

21.4

 

 

 

28.7

 

 

 

29.8

 

 

 

26.9

 

 Interest expense

 

 

1.3

 

 

 

1.0

 

 

 

2.9

 

 

 

2.5

 

 

 

3.3

 

 

 

2.2

 

 

 

2.1

 

 Tax expense (benefit)

 

 

3.8

 

 

 

4.8

 

 

 

9.4

 

 

 

12.3

 

 

 

14.6

 

 

 

21.2

 

 

 

(19.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

31.7

 

 

 

27.0

 

 

 

79.5

 

 

 

81.5

 

 

 

107.2

 

 

 

112.7

 

 

 

(31.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Restructuring charges (c)

 

 

0.8

 

 

 

3.2

 

 

 

3.7

 

 

 

6.0

 

 

 

7.1

 

 

 

1.9

 

 

 

1.7

 

 Restructuring-related charges (b)

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

0.6

 

 

 

 

 

 

 

 Environmental charges (a)

 

 

(1.0

)

 

 

0.4

 

 

 

(0.2

)

 

 

3.1

 

 

 

3.5

 

 

 

2.8

 

 

 

2.3

 

 Acquisition-related costs (a)

 

 

1.3

 

 

 

 

 

 

0.7

 

 

 

0.2

 

 

 

0.4

 

 

 

2.5

 

 

 

 

 Inventory fair value step-up (b)

 

 

1.4

 

 

 

 

 

 

1.4

 

 

 

 

 

 

 

 

 

4.0

 

 

 

 

 Non-cash pension and related expense (d)

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

4.8

 

 

 

132.4

 

 Foreign currency loss (d)

 

 

(1.3

)

 

 

(0.3

)

 

 

0.8

 

 

 

2.3

 

 

 

2.0

 

 

 

4.9

 

 

 

3.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to EBITDA

 

 

1.1

 

 

 

3.3

 

 

 

7.2

 

 

 

11.6

 

 

 

13.5

 

 

 

20.9

 

 

 

139.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

32.9

 

 

$

30.2

 

 

$

86.6

 

 

$

93.1

 

 

$

120.7

 

 

$

133.6

 

 

$

107.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin

 

 

24.8

%

 

 

22.5

%

 

 

22.3

%

 

 

21.9

%

 

 

21.9

%

 

 

22.8

%

 

 

21.0

%

 

 


 

 

Adjusted Net Earnings and Adjusted Diluted Earnings Per Share

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

2024

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

 

 

Per share

 

 

 

 

 

Per share

 

 

 

 

 

Per share

 

 

 

 

 

Per share

 

 

Net earnings (A)

 

$

18.7

 

 

$

0.61

 

 

$

14.0

 

 

$

0.44

 

 

$

44.5

 

 

$

1.45

 

 

$

45.2

 

 

$

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported net earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges (c)

 

 

0.8

 

 

 

0.03

 

 

 

3.2

 

 

 

0.10

 

 

 

3.7

 

 

 

0.12

 

 

 

6.0

 

 

 

0.19

 

 

Restructuring-related charges (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

0.02

 

 

 

 

 

 

 

 

Environmental charges (a)

 

 

(1.0

)

 

 

(0.03

)

 

 

0.4

 

 

 

0.01

 

 

 

(0.2

)

 

 

(0.01

)

 

 

3.1

 

 

 

0.10

 

 

Acquisition-related costs (a)

 

 

1.3

 

 

 

0.04

 

 

 

 

 

 

 

 

 

0.7

 

 

 

0.02

 

 

 

0.2

 

 

 

0.01

 

 

Inventory fair value step-up (b)

 

 

1.4

 

 

 

0.05

 

 

 

 

 

 

 

 

 

1.4

 

 

 

0.05

 

 

 

 

 

 

 

 

Non-cash pension and related expense (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

Foreign currency loss (d)

 

 

(1.3

)

 

 

(0.04

)

 

 

(0.3

)

 

 

(0.01

)

 

 

0.8

 

 

 

0.03

 

 

 

2.3

 

 

 

0.07

 

 

Total pretax adjustments to reported net earnings

 

$

1.2

 

 

$

0.04

 

 

$

3.3

 

 

$

0.10

 

 

$

7.2

 

 

$

0.23

 

 

$

11.7

 

 

$

0.37

 

 

Income tax effect of above adjustments (f)

 

 

(0.5

)

 

 

(0.02

)

 

 

(0.3

)

 

 

(0.01

)

 

 

(1.7

)

 

 

(0.05

)

 

 

(1.5

)

 

 

(0.04

)

 

Total adjustments, tax affected (f) (B)

 

$

0.7

 

 

$

0.02

 

 

$

3.0

 

 

$

0.10

 

 

$

5.5

 

 

$

0.18

 

 

$

10.2

 

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other discrete tax items (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

0.01

 

 

 

 

 

 

 

 

Total tax adjustments (C)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

0.3

 

 

$

0.01

 

 

$

 

 

$

 

 

Adjusted net earnings (A+B+C) and Adjusted net earnings per share

 

$

19.4

 

 

$

0.63

 

 

$

17.0

 

 

$

0.54

 

 

$

50.3

 

 

$

1.64

 

 

$

55.4

 

 

$

1.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

132.4

 

 

 

 

 

$

134.6

 

 

 

 

 

$

388.3

 

 

 

 

 

$

425.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings as a % of net sales

 

 

14.1

%

 

 

 

 

 

10.4

%

 

 

 

 

 

11.5

%

 

 

 

 

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings as a % of net sales

 

 

14.6

%

 

 

 

 

 

12.6

%

 

 

 

 

 

13.0

%

 

 

 

 

 

13.0

%

 

 

 

 

 

 


 

 

 

 

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

 

 

 

 

Per share

 

 

 

 

 

Per share

 

 

 

 

 

Per share

 

Net earnings (loss) (A)

 

$

60.5

 

 

$

1.92

 

 

$

59.6

 

 

$

1.85

 

 

$

(41.9

)

 

$

(1.30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reported net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges (c)

 

 

7.1

 

 

 

0.22

 

 

 

1.9

 

 

 

0.06

 

 

 

1.7

 

 

 

0.06

 

Restructuring-related charges (b)

 

 

0.6

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental charges (a)

 

 

3.5

 

 

 

0.11

 

 

 

2.8

 

 

 

0.09

 

 

 

2.3

 

 

 

0.07

 

Acquisition-related costs (a)

 

 

0.4

 

 

 

0.01

 

 

 

2.5

 

 

 

0.08

 

 

 

 

 

 

 

Inventory fair value step-up (b)

 

 

 

 

 

 

 

 

4.0

 

 

 

0.12

 

 

 

 

 

 

 

Non-cash pension and related expense (d)

 

 

 

 

 

 

 

 

4.8

 

 

 

0.15

 

 

 

132.4

 

 

 

4.10

 

Foreign currency loss (d)

 

 

2.0

 

 

 

0.06

 

 

 

4.9

 

 

 

0.15

 

 

 

3.3

 

 

 

0.10

 

Total pretax adjustments to reported net earnings (loss)

 

$

13.5

 

 

$

0.42

 

 

$

20.9

 

 

$

0.65

 

 

$

139.7

 

 

$

4.33

 

Income tax effect of above adjustments (f)

 

 

(2.4

)

 

 

(0.07

)

 

 

(1.6

)

 

 

(0.05

)

 

 

(31.1

)

 

 

(0.99

)

Total adjustments, tax affected (f) (B)

 

$

11.1

 

 

$

0.35

 

 

$

19.3

 

 

$

0.60

 

 

$

108.6

 

 

$

3.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in valuation allowances (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

0.03

 

Other discrete tax items (e)

 

 

(1.6

)

 

 

(0.05

)

 

 

0.2

 

 

 

0.01

 

 

 

(4.7

)

 

 

(0.14

)

Total tax adjustments (C)

 

$

(1.6

)

 

$

(0.05

)

 

$

0.2

 

 

$

0.01

 

 

$

(3.8

)

 

$

(0.11

)

Adjusted net earnings (A+B+C) and Adjusted net earnings per share

 

$

70.0

 

 

$

2.22

 

 

$

79.1

 

 

$

2.46

 

 

$

63.0

 

 

$

1.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

550.4

 

 

 

 

 

$

586.9

 

 

 

 

 

$

512.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) as a % of net sales

 

 

11.0

%

 

 

 

 

 

10.2

%

 

 

 

 

 

-8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net earnings as a % of net sales

 

 

12.7

%

 

 

 

 

 

13.5

%

 

 

 

 

 

12.3

%

 

 

 

 

(a) Reflected in selling, general and administrative and other (expense) income, net.
(b) Reflected in cost of goods sold.
(c) Reflected in restructuring charges.

(d) Reflected in other (expense) income, net.

(e) Reflected in income tax expense (income). For 2021, the discrete tax items relate to items we deemed outside normal cash-generating operations including, $5.4 million of a stranded tax benefit from the U.S. Pension termination offset by $0.7 million of tax expense from tax costs associated with a one-time internal cash movement, and $0.9 million related to the addition of a valuation allowance for a foreign subsidiary. For 2022, the discrete tax items relate to the net impact to tax

 


 

 

expense of expired research and development credits, including the release of associated reserves. For 2023, discrete tax items include adjusting for tax benefits resulting from $0.6 million for research and development tax credits from prior years, $0.8 million in foreign tax credits related to prior years from a 2023 tax law change, as well as $0.2 million from the release of uncertain tax benefits. For 2024, the discrete tax items relate to items we deemed outside normal cash-generating operations including the addition of a valuation allowance for a foreign subsidiary.

(f) We determine the tax effect of non-GAAP adjustments by considering the tax laws and statutory income tax rates applicable in the tax jurisdictions of the underlying non-GAAP adjustments. For all periods presented, we applied the statutory income tax rates to the taxable portion of all of our adjustments. Our acquisition costs and foreign currency gains and losses included in our non-GAAP adjustments were not deductible for income tax purposes; therefore, no statutory income tax rate was applied to such costs.

 

 

NOTE: CTS believes that adjusted gross margin, adjusted operating earnings, adjusted EBITDA margin, adjusted net earnings and adjusted diluted earnings per share provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of CTS’ core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of CTS’ fundamental business operations (such as those items noted above in the paragraph titled “Non-GAAP Financial Measures”) or were not part of CTS’ business operations during a comparable period.

 

Controllable Working Capital

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Net accounts receivable

 

$

86.4

 

 

$

89.6

 

 

$

78.6

 

 

$

90.9

 

 

$

82.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net inventory

 

$

57.3

 

 

$

65.4

 

 

$

60.0

 

 

$

62.3

 

 

$

49.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

(45.0

)

 

$

(49.8

)

 

$

(43.5

)

 

$

(53.2

)

 

$

(55.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controllable working capital

 

$

98.7

 

 

$

105.1

 

 

$

95.1

 

 

$

100.0

 

 

$

76.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter sales

 

$

132.4

 

 

$

134.6

 

 

$

124.7

 

 

$

142.3

 

 

$

132.5

 

Multiplied by 4

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

Annualized sales

 

$

529.7

 

 

$

538.2

 

 

$

498.8

 

 

$

569.1

 

 

$

530.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controllable working capital as a % of annualized sales

 

 

18.6

%

 

 

19.5

%

 

 

19.1

%

 

 

17.6

%

 

 

14.4

%

NOTE: CTS believes the controllable working capital ratio is a useful measure because it provides an objective measure of the efficiency with which CTS manages its short-term capital needs.

 

 


 

 

Free Cash Flow

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
June 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Net cash provided by operating activities

 

$

35.4

 

 

$

22.1

 

 

$

73.3

 

 

$

56.7

 

 

$

88.8

 

 

$

121.2

 

 

$

86.1

 

Capital expenditures

 

 

(3.9

)

 

 

(2.7

)

 

 

(12.5

)

 

 

(11.2

)

 

 

(14.7

)

 

 

(14.3

)

 

 

(15.6

)

Free cash flow

 

$

31.5

 

 

$

19.4

 

 

$

60.8

 

 

$

45.5

 

 

$

74.1

 

 

$

106.9

 

 

$

70.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flow as a percentage of net earnings

 

 

189

%

 

 

158

%

 

 

165

%

 

 

125

%

 

 

147

%

 

 

203

%

 

 

-206

%

Free cash flow as a percentage of adjusted net earnings

 

 

163

%

 

 

114

%

 

 

121

%

 

 

82

%

 

 

106

%

 

 

135

%

 

 

112

%

NOTE: CTS believes that free cash flow is a useful measure because it demonstrates the company’s ability to generate cash. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in the company's condensed consolidated statement of cash flows as a measure of liquidity.

 

Capital Expenditures

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Capital expenditures

 

$

3.9

 

 

$

2.7

 

 

$

12.5

 

 

$

11.2

 

 

$

14.7

 

 

$

14.3

 

 

$

15.6

 

Net sales

 

$

132.4

 

 

$

134.6

 

 

$

388.3

 

 

$

425.7

 

 

$

550.4

 

 

$

586.9

 

 

$

512.9

 

Capex as % of net sales

 

 

2.9

%

 

 

2.0

%

 

 

3.2

%

 

 

2.6

%

 

 

2.7

%

 

 

2.4

%

 

 

3.0

%

 

Additional Information

The following table includes other financial information not presented in the preceding financial statements.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Twelve Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2023

 

 

2022

 

 

2021

 

Depreciation and amortization expense

 

$

8.0

 

 

$

7.3

 

 

$

22.6

 

 

$

21.4

 

 

$

28.7

 

 

$

29.8

 

 

$

26.9

 

Stock-based compensation expense

 

$

1.4

 

 

$

1.4

 

 

$

4.0

 

 

$

4.6

 

 

$

5.2

 

 

$

7.7

 

 

$

6.1

 

 

 


Slide 1

CTS Corporation 3rd Quarter 2024 Earnings Call October 29, 2024


Slide 2

Cautionary Statement Regarding Forward-Looking Statements Readers are cautioned that the statements contained in this document regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are, or may be deemed to be, “forward-looking statements” as defined by the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995. Such statements are made in reliance on the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included or incorporated in this document, including statements regarding our strategy, financial position, guidance, funding for continued operations, cash reserves, liquidity, projected costs, plans, projects, awards and contracts, and objectives of management, among others, are forward-looking statements. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “continued,” “project,” “plan,” “goals,” “opportunity,” “appeal,” “estimate,” “potential,” “predict,” “demonstrates,” “may,” “will,” “might,” “could,” “intend,” “shall,” “possible,” “would,” “approximately,” “likely,” “outlook,” “schedule,” “on track,” “poised,” “pipeline,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements , but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements are not guarantees of future performance, conditions or results. Forward-looking statements are based on management’s expectations, certain assumptions, and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties, and other factors, which could cause CTS’ actual results, performance, or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: supply chain disruptions; changes in the economy generally, including inflationary and/or recessionary conditions, and in respect to the business in which CTS operates; unanticipated issues in integrating acquisitions, including, without limitation, the integration of SyQwest, LLC.; the results of actions to reposition CTS’ business; rapid technological change; general market conditions in the transportation, as well as conditions in the industrial, aerospace and defense, and medical markets; reliance on key customers; unanticipated public health crises, natural disasters or other events; environmental compliance and remediation expenses; the ability to protect CTS’ intellectual property; pricing pressures and demand for CTS’ products; risks associated with CTS’ international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks (including, without limitation, the potential impact U.S./China relations and the conflict between Russia and Ukraine may have on our business, results of operations and financial condition); the amount and timing of any share repurchases; and the effect of any cybersecurity incidents on our business. Many of these, and other risks and uncertainties, are discussed in further detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K and other filings made with the SEC. CTS undertakes no obligation to publicly update CTS’ forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.  CTS refers to the forward-looking measures of book-to-bill ratio and total booked business in this document. Book-to-bill ratio is the ratio of customer orders received to revenues recorded for the same period. Although the book-to-bill ratio reflects firm customer orders, changes such as terminations, amendments, or contract cancellations may occur which could result in a reduction to the customer orders. Total booked business reflects expected revenue from the remaining life of long-term agreements with transportation customers. Total booked business is adjusted periodically for changes in expected revenue based on market information, fluctuations in foreign currency exchange rates, information from our customers, and any other factors that may impact the expected revenue from these agreements.  Book-to-bill ratio and total booked business are not defined by U.S. GAAP and our methodology for calculating these measures may not be consistent with or comparable to other similarly titled measures of other companies.  


Slide 3

  Diversified end market2 revenues up 18% year-over-year, up 5% sequentially Transportation revenues down 17% year-over-year, down 2% sequentially, primarily due to lower commercial vehicle sales and China softness Book-to-bill ratio3 1.0, added 4 new customers Generated $35M in operating cash flow $132M Revenue (2)% Third Quarter 38.6% Adj. Gross Margin1 +416 bps $0.63 Adj. Diluted EPS1 +17% Notes: All comparisons vs. same period in prior year unless otherwise noted. 1 Adj. Gross Margin and Adj. Earnings per Share are non-GAAP financial measures. Refer to the Appendix for reconciliations of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. 2 Diversified end markets, previously referred as the “non-transportation” market, includes the industrial, aerospace & defense, and medical end markets. 3 Refer to slide 2 for information on book-to-bill ratio. Q3 2024 – Driving Operational Execution, Continued Focus on Diversification 


Slide 4

Medical 4 Aerospace & Defense ($ Millions) Revenue1 ($ Millions) Q3 Sales up 3% year-over-year Multiple wins for medical ultrasound, drug delivery, and a medical device for a pacemaker application. Added a new customer for vision correction New application for sonic lumen tomography Q3 Sales up 89% year-over-year Received multiple orders for sonar and RF applications with customers in North America and Europe. Added a new customer through SyQwest Revenue1 1 The end market sales for 2022 were adjusted by immaterial amounts to align the classification of certain customers in connection with our recent acquisitions with our enterprise-level end market information. End Market Update


Slide 5

End Market Update Industrial 2 Awards received in early October 2024, after Q3 2024. 3 Refer to slide 2 for information on total booked business. 5 Transportation ($ Millions) ($ Millions) Revenue Q3 Sales up 2% year-over-year, gradual recovery with distribution and OEMs Multiple wins for EMC, switches, industrial printing, flow metering and temperature sensing. Added a new customer in Europe for a piezo control valve application. Q3 sales down 17% year over year – Softer demand, competitive impact in China Accelerator award with North American OEM2 Current sensing award with European Tier 1 E-Brake pre-development award with premium European OEM2 $1.1 billion total booked business3 at end of third quarter of 2024 Revenue1 1 The end market sales for 2022 were adjusted by immaterial amounts to align the classification of certain customers in connection with our recent acquisitions with our enterprise-level end market information.


Slide 6

$2.25 3 $2.05 Notes:  1 CAGR based on mid point of 2024 guidance 2 Adjusted Diluted EPS is a non-GAAP financial measure. Refer to the Appendix for reconciliations of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. 3 Guidance includes the expected impact from the SyQwest acquisition FY 2024 Guidance Revenue ($ Millions) Adjusted Diluted EPS 2 $515 $525 3 2020-2024 CAGR 5% 1 Continued progress in medical, aerospace and defense end markets Gradual recovery in industrial end market with distribution as well as with OEM customers Softness in commercial vehicle-related sales in 2024  Light vehicle market 2024 production expected to be slightly down year-over-year. In China, foreign OEMs losing volume to Chinese OEMs. Tax rate expected to be in the range of 18-20% excluding discrete items Key Outlook Assumptions 2020-2024 CAGR 18% 1


Slide 7

3rd Quarter Financial Results


Slide 8

Notes: All comparisons vs. same period in prior year unless otherwise noted. 1 Adj. Diluted EPS, Adj. Gross Margin and Adj. EBITDA Margin are non-GAAP financial measures. Refer to the Appendix for reconciliations of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. Revenue down 2% vs. Q3 2023 Diversified end market revenues up 18% vs. Q3 2023 Transportation revenues down 17% year-over-year primarily due to lower commercial vehicle sales and China softness Adjusted Gross Margin up 416 bps vs. prior year, up 286 bps sequentially Prioritizing growth projects while managing operating expenses Net Income $14.0 $14.7 $18.7 Diluted EPS $0.44 $0.48 $0.61 Adj. Diluted EPS1 $0.54 $0.54 $0.63 Adj. Gross Margin1 34.5% 35.8% 38.6% Adj. EBITDA Margin1 22.5% 21.7% 24.8% Revenue Q3 2024 Financial Summary Results ($ Millions, except percentages and per share amounts) Highlights


Slide 9

Cash and Debt2 $39M Cash Returned to Shareholders YTD 20244 $61M YTD 2024 Free Cash Flow3 Strong Balance Sheet Solid Foundation for Strategic M&A $13M YTD 2024 Capital Expenditures Borrowed Total Facility Operating Cash Flow1 Prioritizing strong cash flow generation ($ Millions) ($ Millions) Notes:  1 2022 results include $27m from US pension plan termination 2 Cash and Debt balance as of September 30, 2024, and reflect the impact of the SyQwest acquisition 3 Free Cash Flow is a non-GAAP financial measure. Refer to the Appendix for reconciliations of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. 4 Cash Returned to Shareholders consists of share repurchases & dividends.


Slide 10

Q & A


Slide 11

Appendix


Slide 12

Non-GAAP Financial Measures From time to time, CTS may use non-GAAP financial measures in discussing CTS’ business. These measures are intended to supplement, not replace, CTS’ presentation of its financial results in accordance with U.S. GAAP. CTS believes that the non-GAAP financial measures presented are commonly used by financial analysts and others in the industries in which CTS operates, and thus further provide useful information to investors. CTS’ definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies. Non-GAAP measures should not be used by investors or third parties as the sole basis for formulating investment decisions, as they may exclude a number of important cash and non-cash recurring items. CTS has presented these non-GAAP financial measures as it believes that the presentation of its financial results that exclude (1) restructuring charges; (2) restructuring-related charges; (3) environmental charges; (4) acquisition-related costs; (5) inventory fair value step-up costs; (6) foreign exchange (gains) losses; (7) non-cash pension expenses (income); and (8) certain discrete tax items are useful and assist in comparing CTS’ current operating results with past periods and with the operational performance of other companies in its industry. Included below is a description of the expenses that CTS has determined are not normal, recurring cash operating expenses necessary to operate its business and the rationale for why providing financial measures for its business with such expenses excluded or adjusted is useful to investors as a supplement to the U.S. GAAP measures.  Restructuring charges – costs primarily relating to workforce reductions, building and equipment relocations, asset impairment charges and other facility closure activities in connection with our continued optimization of our organization. Restructuring-related charges – costs related to restructuring actions that do not qualify as direct restructuring charges under U.S. GAAP. These include duplicative expenses arising from plant consolidation transition activities such as excess rent, utilities, personnel-related and other costs incurred prior to the start of production at a new location.  Environmental charges – costs associated with our non-operating facilities that are unrelated to ongoing operations. Currently, none of these costs and accruals relate to sites that provide revenue generating activities for the Company.  Acquisition-related costs – diligence and transaction costs related to acquisitions including related contingent earnout adjustments. Inventory fair value step-up costs – purchase accounting-related inventory costs from acquisitions. Foreign exchange (gains) losses – remeasurement income and expenses for non-U.S. subsidiaries with the U.S. dollar as the functional currency. Non-cash pension expenses (income) – pension income and expenses relating to the non-operating U.S. pension and post-retirement life insurance plans, including historical plan settlement activities. Discrete tax items – non-recurring, infrequent, or unusual tax adjustments (e.g., valuation allowances, uncertain tax position changes, unremitted assertion changes and discrete impacts associated with pre-tax non-GAAP items or due to tax law changes, etc.). At times, the reconciliations below have been intentionally rounded to the nearest thousand, or $0.01 for EPS figures, and, therefore, may not sum. CTS does not provide reconciliations of forward-looking non-GAAP financial measures, such as estimated adjusted diluted earnings per share, to the most comparable GAAP financial measures on a forward-looking basis because CTS is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, restructuring costs, environmental remediation costs, acquisition-related costs, foreign exchange rates and other non-routine costs. Each of such adjustments has not yet occurred, are out of CTS' control and/or cannot be reasonably predicted. For the same reasons, CTS is unable to address the probable significance of the unavailable information.


Slide 13

Regulation G Schedules ($ Millions, except percentages) Adjusted Gross Margin Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended June 30, Twelve Months Ended December 31, 2024 2023 2024 2023 2024 2023 2022 2021 2012 Gross margin $ 49.8 $ 46.4 $ 141.3 $ 148.8 $ 46.4 $ 190.9 $ 210.5 $ 184.6 $ 91.5 Net sales   $ 132.4   $ 134.6   $ 388.3   $ 425.7   $ 130.2 $ 550.4   $ 586.9   $ 512.9 $ 304.5 Gross margin as a % of net sales 37.6% 34.5% 36.4% 35.0% 35.6% 34.7% 35.9% 36.0% 30.1% Adjustments to reported gross margin: Restructuring-related charges (b) — — 0.7 — 0.2 0.6 — — — Inventory fair value step-up (b) 1.4 — 1.4 — — — 4.0 — — Adjusted gross margin   $ 51.2   $ 46.4   $ 143.3   $ 148.8   $ 46.6 $ 191.5   $ 214.5   $ 184.6 $ 91.5   Adjusted gross margin as a % of net sales   38.6%   34.5%   36.9%   35.0%   35.8% 34.8%   36.5%   36.0% 30.1%


Slide 14

Regulation G Schedules ($ Millions, except percentages) Adjusted Operating Earnings Three Months Ended September 30, Nine Months Ended September 30, Twelve Months Ended December 31, 2024 2023 2024 2023 2023 2022 2021 Operating earnings $ 21.5 $ 18.2 $ 53.8 $ 58.8 $ 75.1 $ 93.0 $ 76.5 Net sales $ 132.4 $ 134.6 $ 388.3 $ 425.7 $ 550.4 $ 586.9 $ 512.9 Operating earnings as a % of net sales 16.2% 13.5% 13.8% 13.8% 13.6% 15.8% 14.9% Adjustments to reported operating earnings: Restructuring charges (c) 0.8 3.2 3.7 6.0 7.1 1.9 1.7 Restructuring-related charges (b) — — 0.7 — 0.6 — — Environmental charges (a) (1.0) 0.4 (0.2) 3.1 3.5 2.8 2.3 Acquisition-related costs (a) 1.3 — 0.7 0.2 0.4 0.8 — Inventory fair value step-up (b) 1.4 — 1.4 — — 4.0 — Total adjustments to reported operating earnings $ 2.5 $ 3.6 $ 6.2 $ 9.3 $ 11.5 $ 9.5 $ 3.9 Adjusted operating earnings $ 23.9 $ 21.8 $ 60.0 $ 68.1 $ 86.6 $ 102.5 $ 80.4 Adjusted operating earnings as a % of net sales 18.1% 16.2% 15.4% 16.0% 15.7% 17.5% 15.7%


Slide 15

Regulation G Schedules ($ Millions, except percentages) Adjusted EBITDA Margin Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended June 30, Twelve Months Ended December 31, 2024 2023 2024   2023 2024 2023 2022 2021 Net earnings (loss) $ 18.7 $ 14.0 $ 44.5 $ 45.2 $ 14.7 $ 60.5 $ 59.6 $ (41.9) Net sales $ 132.4 $ 134.6 $ 388.3 $ 425.7 $ 130.2 $ 550.4 $ 586.9 $ 512.9 Net earnings (loss) margin 14.1% 10.4% 11.5% 10.6% 11.3% 11.0% 10.2% -8.2% Depreciation and amortization expense 8.0 7.3 22.6 21.4 7.3 28.7 29.8 26.9 Interest expense 1.3 1.0 2.9 2.5 0.8 3.3 2.2 2.1 Tax expense (benefit) 3.8 4.8 9.4   12.3     3.1 14.6 21.2 (19.0) EBITDA 31.7 27.0 79.5 81.4 25.9 107.2 112.7 (31.8) Adjustments to EBITDA: Restructuring charges (c) 0.8 3.2 3.7 6.0 1.2 7.1 1.9 1.7 Restructuring-related charges (b) — — 0.7 — 0.2 0.6 — — Environmental charges (a) (1.0) 0.4 (0.2) 3.1 0.5 3.5 2.8 2.3 Acquisition-related costs (a) 1.3 — 0.7 0.2 (0.3) 0.4 2.5 — Inventory fair value step-up (b) 1.4 — 1.4 — — — 4.0 — Non-cash pension and related expense (d) — — 0.1 — 0.1 — 4.8 132.4 Foreign currency loss (d) (1.3) (0.3) 0.8 2.3 0.6 2.0 4.9 3.3 Total adjustments to EBITDA 1.1 3.3 7.2 11.6 2.3 13.5 20.9 139.7 Adjusted EBITDA $ 32.9 $ 30.2 $ 86.6 $ 93.0 $ 28.2 $ 120.7 $ 133.6 $ 107.9 Adjusted EBITDA Margin 24.8% 22.5% 22.3% 21.9% 21.7% 21.9% 22.8% 21.0%


Slide 16

Regulation G Schedules ($ Millions, except percentages and per share amounts) Adjusted Net Earnings and Adjusted Diluted Earnings Per Share Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended June 30, 2024 2024 2023 2023 2024 2024 2023 2023 2024 2024 Per share Per share Per share Per share   Per share Net earnings (A) $ 18.7 $ 0.61 $ 14.0 $ 0.44 $ 44.5 $ 1.45 $ 45.2 $ 1.43 $ 14.7 $ 0.48 Adjustments to reported net earnings: Restructuring charges (c) 0.8 0.03 3.2 0.10 3.7 0.12 6.0 0.19 1.2 0.04 Restructuring-related charges (b) — — — — 0.7 0.02 — — 0.2 0.01 Environmental charges (a) (1.0) (0.03) 0.4 0.01 (0.2) (0.01) 3.1 0.10 0.5 0.02 Acquisition-related costs (a) 1.3 0.04 — — 0.7 0.02 0.2 0.01 (0.3) (0.01) Inventory fair value step-up (b) 1.4 0.05 — — 1.4 0.05 — — — — Non-cash pension and related expense (d) — — — — 0.1 — — — 0.1 — Foreign currency loss (d) (1.3) (0.04) (0.3) (0.01) 0.8 0.03 2.3 0.07 0.6 0.02 Total pretax adjustments to reported net earnings $ 1.2 $ 0.04 $ 3.3 $ 0.10 $ 7.2 $ 0.23 $ 11.7 $ 0.37 $ 2.3 $ 0.07 Income tax effect of above adjustments (f) (0.5) (0.02) (0.3) (0.01) (1.7) (0.05) (1.5) (0.04) (0.5) (0.02) Total adjustments, tax affected (f) (B) $ 0.7 $ 0.02 $ 3.0 $ 0.10 $ 5.5 $ 0.18 $ 10.2 $ 0.32 $ 1.8 $ 0.06 Tax adjustments: Other discrete tax items (e) — — — — 0.3 0.01 — — — — Total tax adjustments (C) $ — $ — $ — $ — $ 0.3 $ 0.01 $ — $ — $ — $ — Adjusted net earnings (A+B+C) and Adjusted net earnings per share $ 19.4 $ 0.63 $ 17.0 $ 0.54 $ 50.3 $ 1.64 $ 55.4 $ 1.75 $ 16.5 $ 0.54 Net sales $ 132.4 $ 134.6 $ 388.3 $ 425.7 $ 130.2 Net earnings as a % of net sales 14.1% 10.4% 11.5% 10.6% 11.3% Adjusted net earnings as a % of net sales 14.6% 12.6% 13.0% 13.0% 12.7%


Slide 17

Regulation G Schedules ($ Millions, except percentages and per share amounts) Adjusted Net Earnings and Adjusted Diluted Earnings Per Share NOTE: CTS believes that adjusted gross margin, adjusted operating earnings, adjusted EBITDA margin, adjusted net earnings and adjusted diluted earnings per share provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of CTS’ core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of CTS’ fundamental business operations (such as those items noted above in the paragraph titled “Non-GAAP Financial Measures”) or were not part of CTS’ business operations during a comparable period. Twelve Months Ended December 31, 2023 2023 2022 2022 2021 2021 2020 2020 Per share Per share Per share Per share Net earnings (loss) (A) $ 60.5 $ 1.92 $ 59.6 $ 1.85 $ (41.9) $ (1.30) $ 34.7 $ 1.06 Adjustments to reported net earnings (loss): Restructuring charges (c) 7.1 0.22 1.9 0.06 1.7 0.06 1.8 0.06 Restructuring-related charges (b) 0.6 0.02 — — — — — — Environmental charges (a) 3.5 0.11 2.8 0.09 2.3 0.07 2.8 0.08 Acquisition-related costs (a) 0.4 0.01 2.5 0.08 — — 0.3 0.01 Inventory fair value step-up (b) — — 4.0 0.12 — — — — Non-cash pension and related expense (d) — — 4.8 0.15 132.4 4.10 2.5 0.08 Foreign currency loss (gain) (d) 2.0 0.06 4.9 0.15 3.3 0.10 (5.3) (0.16) Total pretax adjustments to reported net earnings (loss) $ 13.5 $ 0.42 $ 20.9 $ 0.65 $ 139.7 $ 4.33 $ 2.1 $ 0.07 Income tax effect of above adjustments (f) (2.4) (0.07) (1.6) (0.05) (31.1) (0.99) (1.7) (0.05) Total adjustments, tax affected (f) (B) $ 11.1 $ 0.35 $ 19.3 $ 0.60 $ 108.6 $ 3.34 $ 0.4 $ 0.02 Tax adjustments: Increase in valuation allowances (e) — — — — 0.9 0.0 0.2 0.01 Other discrete tax items (e) (1.6) (0.05) 0.2 0.01 (4.7) (0.14) 1.2 0.03 Total tax adjustments (C) $ (1.6) $ (0.05) $ 0.2 $ 0.01 $ (3.8) $ (0.11) $ 1.4 $ 0.04 Adjusted net earnings (A+B+C) and Adjusted Net Earnings Per Share $ 70.0 $ 2.22 $ 79.1 $ 2.46 $ 63.0 $ 1.93 $ 36.5 $ 1.12 Net sales $ 550.4 $ 586.9 $ 512.9 $ 424.1 Net earnings (loss) as a % of net sales 11.0% 10.2% -8.2% 8.2% Adjusted net earnings as a % of net sales 12.7% 13.5% 12.3% 8.6%


Slide 18

Reflected in selling, general and administrative and other (expense) income, net. Reflected in cost of goods sold. Reflected in restructuring charges. Reflected in other (expense) income, net. Reflected in income tax expense (income). For 2021, the discrete tax items relate to items we deemed outside normal cash-generating operations including, $5.4 million of a stranded tax benefit from the U.S. Pension termination offset by $0.7 million of tax expense from tax costs associated with a one-time internal cash movement, and $0.9 million related to the addition of a valuation allowance for a foreign subsidiary. For 2022, the discrete tax items relate to the net impact to tax expense of expired research and development credits, including the release of associated reserves. For 2023, discrete tax items include adjusting for tax benefits resulting from $0.6 million for research and development tax credits from prior years, $0.8 million in foreign tax credits related to prior years from a 2023 tax law change, as well as $0.2 million from the release of uncertain tax benefits. For 2024, the discrete tax items relate to items we deemed outside normal cash-generating operations including the addition of a valuation allowance for a foreign subsidiary. We determine the tax effect of non-GAAP adjustments by considering the tax laws and statutory income tax rates applicable in the tax jurisdictions of the underlying non-GAAP adjustments. For all periods presented, we applied the statutory income tax rates to the taxable portion of all of our adjustments. Our acquisition costs and foreign currency gains and losses included in our non-GAAP adjustments were not deductible for income tax purposes; therefore, no statutory income tax rate was applied to such costs. Regulation G Schedules


Slide 19

($ Millions, except percentages) Free Cash Flow ($ Millions, except percentages) Controllable Working Capital NOTE: CTS believes the controllable working capital ratio is a useful measure because it provides an objective measure of the efficiency with which CTS manages its short-term capital needs. NOTE: CTS believes that free cash flow is a useful measure because it demonstrates the company’s ability to generate cash. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in the company's condensed consolidated statement of cash flows as a measure of liquidity. Regulation G Schedules September 30, December 31, 2024 2023 2023 2022 2021 Net accounts receivable $ 86.4 $ 89.6 $ 78.6 $ 90.9 $ 82.2 Net inventory $ 57.3 $ 65.4 $ 60.0 $ 62.3 $ 49.5 Accounts payable $ (45.0) $ (49.8) $ (43.5) $ (53.2) $ (55.5) Controllable working capital $ 98.7 $ 105.1 $ 95.1 $ 100.0 $ 76.2 Quarter sales $ 132.4 $ 134.6 $ 124.7 $ 142.3 $ 132.5 Multiplied by 4 4 4 4 4 4 Annualized sales $ 529.7 $ 538.2 $ 498.8 $ 569.1 $ 530.0 Controllable working capital as a % of annualized sales 18.6% 19.5% 19.1% 17.6% 14.4% Three Months Ended September 30, Nine Months Ended September 30, Twelve Months Ended December 31, 2024 2023 2024 2023 2023 2022 2021 Net cash provided by operating activities $ 35.4 $ 22.1 $ 73.3 $ 56.7 $ 88.8 $ 121.2 $ 86.1 Capital expenditures (3.9) (2.7) (12.5) (11.2) (14.7) (14.3) (15.6) Free cash flow $ 31.5 $ 19.4 $ 60.8 $ 45.6 $ 74.1 $ 106.9 $ 70.5 Operating cash flow as a percentage of net earnings (loss) 189% 158% 165% 125% 147% 203% -206% Operating cash flow as a percentage of adjusted EBITDA 108% 73% 85% 61% 74% 91% 80% Free cash flow as a percentage of adjusted net earnings 163% 114% 121% 82% 106% 135% 112%

v3.24.3
Document And Entity Information
Oct. 29, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 29, 2024
Entity Registrant Name CTS CORPORATION
Entity Central Index Key 0000026058
Entity Emerging Growth Company false
Entity File Number 1-4639
Entity Incorporation, State or Country Code IN
Entity Tax Identification Number 35-0225010
Entity Address, Address Line One 4925 Indiana Avenue
Entity Address, City or Town Lisle
Entity Address, State or Province IL
Entity Address, Postal Zip Code 60532
City Area Code (630)
Local Phone Number 577-8800
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, no par value
Trading Symbol CTS
Security Exchange Name NYSE

CTS (NYSE:CTS)
過去 株価チャート
から 11 2024 まで 12 2024 CTSのチャートをもっと見るにはこちらをクリック
CTS (NYSE:CTS)
過去 株価チャート
から 12 2023 まで 12 2024 CTSのチャートをもっと見るにはこちらをクリック