CAVA Group Reports Fourth Quarter and Full Year Fiscal 2023 Results

Full Year CAVA Revenue Growth of 59.8% Driven by CAVA Same Restaurant Sales Growth of 17.9%

72 Net New CAVA Restaurant Openings During Fiscal 2023

Full Year CAVA Restaurant-Level Profit Margin of 24.8%

CAVA Group, Inc. (NYSE: CAVA) (“CAVA Group” or the “Company”), the category-defining Mediterranean fast-casual restaurant brand that brings heart, health, and humanity to food, today announced financial results for its fiscal fourth quarter and fiscal year ended December 31, 2023.

“2023 was a landmark year for CAVA, one that demonstrated our significant whitespace opportunity and the strength of our operating model and Team Members as we define the next big cultural cuisine category. Following a successful IPO, we delivered three consecutive quarters of positive net income, driven by full-year revenue growth of nearly 60%. CAVA Same Restaurant Sales grew nearly 18%, including traffic growth of more than 10%, and we opened 72 net new restaurants, increasing our footprint by 30%. With our powerful unit economic engine and investments in an efficient, scalable operation, we are well positioned to deliver on our extraordinary potential,” said Brett Schulman, Co-Founder and CEO.

Fiscal Fourth Quarter 2023 Highlights:

CAVA Revenue grew 52.5% to $175.5 million as compared to $115.0 million in the prior year quarter.
Net New CAVA Restaurant Openings of 19, bringing total CAVA Restaurants to 309, a 30.4% increase in total CAVA Restaurants year over year.
CAVA Same Restaurant Sales Growth of 11.4%, which excludes the 53rd week of fiscal 2023.
CAVA Restaurant-Level Profit of $39.3 million or growth of 70.7% over the prior year quarter, with CAVA Restaurant-Level Profit Margin of 22.4%, a 240 basis point increase over the prior year quarter.
CAVA Digital Revenue Mix was 35.9%.
CAVA Group Net Income of $2.0 million compared to net loss of $18.8 million in the prior year quarter.
CAVA Group Adjusted EBITDA of $15.7 million compared to $3.5 million in the prior year quarter.

Fiscal Year 2023 Highlights:

CAVA Revenue grew 59.8% to $717.1 million as compared to $448.6 million in the prior year.
Net New CAVA Restaurant Openings of 72
CAVA Same Restaurant Sales Growth of 17.9%, which excludes the 53rd week of fiscal 2023.
CAVA AUV of $2.6 million, excluding the 53rd week of fiscal 2023, as compared to $2.4 million in the prior year.
CAVA Restaurant-Level Profit of $177.5 million or growth of 94.8% over the prior year, with CAVA Restaurant-Level Profit Margin of 24.8%, a 450 basis point increase over the prior year.
CAVA Digital Revenue Mix was 36.0%.
CAVA Group Net Income of $13.3 million compared to net loss of $59.0 million in the prior year.
CAVA Group Adjusted EBITDA of $73.8 million compared to $12.6 million in the prior year.

CAVA Fiscal Fourth Quarter 2023 Review:

CAVA Revenue was $175.5 million, an increase of 52.5% compared to the fiscal fourth quarter of 2022. The increase was driven by 95 Net New CAVA Restaurant Openings during or subsequent to the fiscal fourth quarter of 2022, CAVA Same Restaurant Sales Growth of 11.4%, and the impact of the 53rd week in fiscal 2023. CAVA Same Restaurant Sales Growth consists of 6.2% from guest traffic and 5.2% from menu price and product mix.

CAVA Restaurant-Level Profit Margin was 22.4%, an increase of 240 basis points compared to the fiscal fourth quarter of 2022. CAVA Restaurant-Level Profit Margin increased due to lower food, beverage, and packaging as a percentage of revenue, driven by lower input costs and higher incidence of premium menu items driving favorable product mix, as well as sales leverage including the impact of the 53rd week, partially offset by incremental wage investments.

CAVA Group Fiscal Fourth Quarter 2023 Review:

General and administrative expenses were $24.7 million, or 13.9% of revenue, as compared to $16.3 million, or 12.5% of revenue, in the fiscal fourth quarter of 2022. General and administrative expenses, excluding equity-based compensation1, were $21.3 million, or 12.0% of revenue, as compared to $15.3 million, or 11.7% of revenue, in the fiscal fourth quarter of 2022. The increase of 30 basis points was primarily due to investments in our collaboration center organization to support our growth, recurring public company costs, higher performance-based incentive compensation, and higher legal accruals, partially offset by leverage from higher sales.

Net income was $2.0 million, or 1.2% of revenue, as compared to net loss of $18.8 million in the fiscal fourth quarter of 2022.

Adjusted EBITDA1 was $15.7 million, or 8.9% of revenue, an increase of $12.2 million compared to the fiscal fourth quarter of 2022. The increase was primarily driven by CAVA Same Restaurant Sales Growth, improved CAVA Restaurant-Level Profit Margin, and the productivity of Net New CAVA Restaurant Openings. These increases were partially offset by increased general and administrative expenses compared with the prior year quarter, as previously noted.

CAVA Fiscal 2023 Review:

CAVA Revenue was $717.1 million, an increase of 59.8% compared to fiscal 2022. The increase was driven by 145 Net New CAVA Restaurant Openings during or subsequent to fiscal 2022, CAVA Same Restaurant Sales Growth of 17.9%, and the impact of the 53rd week in fiscal 2023. CAVA Same Restaurant Sales Growth consists of 10.4% from guest traffic and 7.5% from menu price and product mix.

CAVA Restaurant-Level Profit Margin was 24.8%, an increase of 450 basis points compared to fiscal 2022. CAVA Restaurant-Level Profit Margin increased due to lower food, beverage, and packaging as a percentage of revenue, driven by lower input costs and higher incidence of premium menu items driving favorable product mix, as well as sales leverage, partially offset by incremental wage investments made in the fourth quarter of fiscal 2023.

CAVA Group Fiscal 2023 Review:

General and administrative expenses were $101.5 million, or 13.9% of revenue, as compared to $70.0 million, or 12.4% of revenue, in fiscal 2022. General and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs1, were $90.8 million, or 12.5% of revenue, as compared to $66.1 million, or 11.7% of revenue, in fiscal 2022. The increase of 80 basis points was primarily due to higher performance-based incentive compensation, investments in our collaboration center organization to support our growth, recurring public company costs, and higher legal accruals, partially offset by leverage from higher sales.

Net income was $13.3 million, or 1.8% of revenue, as compared to net loss of $59.0 million in fiscal 2022.

Adjusted EBITDA1 was $73.8 million, or 10.1% of revenue, an increase of $61.2 million compared to fiscal 2022. The increase was primarily driven by CAVA Same Restaurant Sales Growth, improved CAVA Restaurant-Level Profit Margin, and the productivity of Net New CAVA Restaurant Openings. These increases were partially offset by increased general and administrative expenses in fiscal 2023 compared with the prior year, as previously noted.

Fiscal 2023 includes a 53rd week that is not included in fiscal 2022, which contributed to an increase in CAVA Revenue of approximately $11 million. We estimate that CAVA Restaurant-Level Profit Margin includes a benefit of approximately 50 basis points and 10 basis points in the fourth quarter of 2023 and full year 2023, respectively, due to the leverage associated with certain costs not impacted by the extra week. We estimate that the benefit to fiscal 2023 income from operations and Adjusted EBITDA of the 53rd week was approximately $2.5 million due to higher CAVA Revenue and CAVA Restaurant-Level Profit Margin, partially offset by higher general and administrative expense of approximately $1 million to support the growth of the business.

__________________

General and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, and Adjusted EBITDA are non-GAAP financial measures. Reconciliations to the most directly comparable financial measures presented in accordance with GAAP are set forth in the tables at the end of this press release.

Fiscal 2024 Outlook:

CAVA Group anticipates the following for fiscal 2024:

Net New CAVA Restaurant Openings

48 to 52

CAVA Same Restaurant Sales Growth

3.0% to 5.0%

CAVA Restaurant-Level Profit Margin

22.7% to 23.3%

Pre-opening costs

$11.5 to $12.5 million

Adjusted EBITDA

$86.0 to $92.0 million

Actual results may differ materially from CAVA Group's fiscal full-year 2024 guidance as a result of, among other things, the factors described under "Forward-Looking Statements" below.

A reconciliation of the forward-looking fiscal 2024 Adjusted EBITDA to net income (loss) cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted.

About CAVA Group:

CAVA is the category-defining Mediterranean fast-casual restaurant brand, bringing together healthful food and bold, satisfying flavors at scale. Our brand and our opportunity transcend the Mediterranean category to compete in the large and growing limited-service restaurant sector as well as the health and wellness food category. CAVA serves guests across gender lines, age groups, and income levels and benefits from generational tailwinds created by consumer demand for healthy living and a demographic shift towards greater ethnic diversity. We meet consumers’ desires to engage with convenient, authentic, purpose-driven brands that view food as a source of self-expression. The broad appeal of our food combined with these favorable industry trends drive our vast opportunity for continued growth.

Earnings Conference Call:

The Company will host a conference call on February 27, 2024 at 8:30 AM Eastern Time to discuss fourth quarter and fiscal year 2023 financial results as well as provide a business update. Investors will have the opportunity to listen to the conference call live through the webcast from the company's website on the investor relations page at investor.cava.com. A recorded webcast will be available on CAVA's investor relations website shortly after the call and available for up to one year.

Cautionary Statement Regarding Forward-Looking Statements:

This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements include all statements that are not historical facts. These forward-looking statements relate to matters such as our industry, business strategy, goals, and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, and other financial and operating information. These statements may include words such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” "outlook," the negative version of these words or similar terms and phrases to identify forward-looking statements in this press release.

The forward-looking statements contained in this press release are based on management’s current expectations and are not guarantees of future performance. The forward-looking statements are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, and projections will result or be achieved. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: our operation in a highly competitive industry; our ability to open new restaurants while managing our growth effectively and maintaining our culture; our ability to successfully identify appropriate locations and develop and expand our operations in existing and new markets; the profitability of new restaurants, and any impact to sales at our existing locations; the impact of changes in guest perception of our brand; our ability to successfully market our restaurants and brand; the impact of food safety, health department regulations, and food-borne illness concerns together with our ability to adequately address such concerns and meet regulatory obligations, including at our manufacturing facilities; our ability to maintain or increase prices; our ability to accurately predict guest trends and demand and successfully introduce new menu offerings and improve our existing menu offerings; the risks associated with leasing property; our ability to successfully expand our digital and delivery business; our ability to utilize, recognize, respond to, and effectively manage the immediacy of social media; our ability to achieve or maintain profitability in the future, especially if we continue to grow at an accelerated rate; our ability to realize the anticipated benefits from past and potential future acquisitions, investments or other strategic initiatives; our ability to manage our manufacturing and supply chain effectively; the impact of shortages, delays, or interruptions in the delivery of food items and other products; our ability to successfully optimize, operate, and manage our production facilities; the risks associated with our reliance on third parties; the impact of increases in food, commodity, energy, and other costs; the impact of increases in labor costs, labor shortages, and our ability to identify, hire, train, motivate and retain the right team members; our ability to attract, develop, and retain our management team and key team members; the impact of any cybersecurity breaches and our ability to respond effectively to technology threats or events; the impact of failures, or interruptions in, or our inability to effectively scale and adapt, our information technology systems; our ability to comply with, or changes in, the extensive laws or regulations requirements to which we are subject, including those related to privacy; the impact of economic factors and guest behavior trends; the impact of evolving rules and regulations with respect to environmental, social and governance matters; risks associated with our ability to secure, and protect our intellectual property; risks associated with civil unrest, acts of terrorism, threats to national security, the conflicts in Eastern Europe and the Middle East and other geopolitical events, including potential discriminatory perspectives towards certain cuisines; the impact of climate change and volatile adverse weather conditions; and each of the other factors set forth under the heading “Risk Factors” in our filings with the United States Securities and Exchange Commission.

The forward-looking statements included in this press release are made only as of the date hereof. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.

Non-GAAP Financial Measures:

In addition to our consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA, Adjusted EBITDA Margin, and general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, in this press release as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our operating performance. Management believes Adjusted EBITDA, Adjusted EBITDA Margin, and general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses Adjusted EBITDA, Adjusted EBITDA Margin, and general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.

Adjusted EBITDA, Adjusted EBITDA Margin, and general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, are not recognized terms under GAAP and should not be considered as alternatives to net income (loss), net income (loss) margin, or general and administrative expenses, as applicable, as measures of financial performance or cash provided by operating activities as measures of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA and Adjusted EBITDA Margin are not intended to be measures of free cash flow available for management’s discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments, and debt service requirements. Adjusted EBITDA and Adjusted EBITDA Margin should not be considered as measures of discretionary cash available to invest in the business growth or to reduce indebtedness. Our non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are:

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on any applicable debts;
Adjusted EBITDA does not reflect period to period changes in taxes, income tax expense, or the cash necessary to pay income taxes;
Adjusted EBITDA does not reflect the impact of earnings or cash charges resulting from matters we consider not to be indicative of our ongoing operations;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
other companies in our industry may calculate Adjusted EBITDA, Adjusted EBITDA Margin and general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, differently than we do, limiting their usefulness as comparative measures.

CAVA GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Thirteen Weeks Ended

Twelve Weeks Ended

Fiscal Year Ended

(in thousands, except per share amounts)

December 31, 2023

December 25, 2022

December 31, 2023

December 25, 2022

Revenue

177,170

129,935

728,700

564,119

Operating expenses:

Restaurant operating costs (excluding depreciation and amortization)

Food, beverage, and packaging

51,522

40,726

213,458

179,988

Labor

48,842

35,945

187,326

157,891

Occupancy

14,538

12,413

58,319

53,669

Other operating expenses

22,404

17,024

89,251

74,587

Total restaurant operating expenses

137,306

106,108

548,354

466,135

General and administrative expenses

24,674

16,269

101,491

70,037

Depreciation and amortization

12,337

10,941

47,433

42,724

Restructuring and other costs

920

934

6,080

5,923

Pre-opening costs

2,909

5,088

15,718

19,313

Impairment and asset disposal costs

604

9,905

4,899

19,753

Total operating expenses

178,750

149,245

723,975

623,885

(Loss) income from operations

(1,580

)

(19,310

)

4,725

(59,766

)

Interest (income) expense, net

(4,222

)

(215

)

(8,852

)

Other income, net

(59

)

(275

)

(471

)

(919

)

Income (loss) before income taxes

2,701

(18,820

)

14,048

(58,894

)

Provision for income taxes

652

768

Net income (loss)

2,049

(18,846

)

13,280

(58,987

)

Earnings (loss) per share:

Basic

0.02

(13.72

)

0.22

(44.41

)

Diluted

0.02

(13.72

)

0.21

(44.41

)

Weighted-average common shares outstanding:

Basic

113,642

1,374

60,512

1,328

Diluted

117,250

1,374

63,448

1,328

Financial information for the Company’s reportable segments was as follows for the periods presented:

Thirteen Weeks Ended

Twelve Weeks Ended

Fiscal Year Ended

($ in thousands)

December 31, 2023

December 25, 2022

December 31, 2023

December 25, 2022

Revenue

CAVA

175,451

115,048

717,060

448,594

Zoes Kitchen

—

13,396

3,867

108,392

Other

1,719

1,491

7,773

7,133

Total revenue

177,170

129,935

728,700

564,119

Restaurant-level operating expenses1

CAVA

136,142

92,021

539,572

357,501

Zoes Kitchen

—

12,795

4,044

102,292

Other

1,164

1,292

4,738

6,342

Total restaurant-level operating expenses

137,306

106,108

548,354

466,135

Restaurant-level profit (loss)

CAVA

39,309

23,027

177,488

91,093

Zoes Kitchen

—

601

(177

)

6,100

Other

555

199

3,035

791

Total restaurant-level profit

39,864

23,827

180,346

97,984

Reconciliation of restaurant-level profit to income (loss) before income taxes:

General and administrative expenses

24,674

16,269

101,491

70,037

Depreciation and amortization

12,337

10,941

47,433

42,724

Restructuring and other costs

920

934

6,080

5,923

Pre-opening costs

2,909

5,088

15,718

19,313

Impairment and asset disposal costs

604

9,905

4,899

19,753

Interest (income) expense, net

(4,222

)

(215

)

(8,852

)

Other income, net

(59

)

(275

)

(471

)

(919

)

Income (loss) before income taxes

2,701

(18,820

)

14,048

(58,894

)

__________________ (1)

Restaurant-level operating expenses consist of food, beverage, and packaging (excluding depreciation and amortization), labor, occupancy, and other operating expenses.

CAVA is now our single operating brand for our operations as we have converted and wound down our Zoes Kitchen operations, with the last conversion restaurant opening on October 20, 2023. As a result, we have highlighted the CAVA segment distinctly from CAVA Group results throughout this press release.

The following tables summarize the results of the CAVA segment for the fiscal quarters and fiscal years ended December 31, 2023 and December 25, 2022:

Thirteen Weeks Ended

Twelve Weeks Ended

December 31, 2023

December 25, 2022

Change

($ in thousands)

% of Revenue

Restaurant revenue

175,451

100.0

115,048

100.0

60,403

52.5

Restaurant operating expenses (excluding depreciation and amortization)

Food, beverage, and packaging

50,517

28.8

35,502

30.9

15,015

42.3

Labor

48,842

27.8

31,416

27.3

17,426

55.5

Occupancy

14,538

8.3

10,741

9.3

3,797

35.4

Other operating expenses

22,245

12.7

14,362

12.5

7,883

54.9

Total restaurant operating expenses

136,142

77.6

92,021

80.0

44,121

47.9

Restaurant-level profit

39,309

22.4

23,027

20.0

16,282

70.7

Fiscal Year Ended

December 31, 2023

December 25, 2022

Change

($ in thousands)

% of Revenue

Restaurant revenue

717,060

100.0

448,594

100.0

268,466

59.8

Restaurant operating expenses (excluding depreciation and amortization)

Food, beverage, and packaging

208,237

29.0

140,760

31.4

67,477

47.9

Labor

185,820

25.9

121,318

27.0

64,502

53.2

Occupancy

57,811

8.1

40,855

9.1

16,956

41.5

Other operating expenses

87,704

12.2

54,568

12.2

33,136

60.7

Total restaurant operating expenses

539,572

75.2

357,501

79.7

182,071

50.9

Restaurant-level profit

177,488

24.8

91,093

20.3

86,395

94.8

The following table presents selected quarterly financial and other data for the periods indicated:

Thirteen Weeks Ended

Twelve Weeks Ended

Sixteen Weeks Ended

Twelve Weeks Ended

December 31, 2023

October 1, 2023

July 9, 2023

April 16, 2023

December 25, 2022

($ in thousands)

(Q4 2023)

(Q3 2023)

(Q2 2023)

(Q1 2023)

(Q4 2022)

Net New CAVA Restaurant Openings

CAVA Restaurants, end of period

309

290

279

263

237

CAVA Same Restaurant Sales Growth1

11.4

14.1

18.2

28.4

14.8

CAVA AUV2

2,639

2,640

2,599

2,547

2,398

CAVA Restaurant-Level Profit

39,309

43,580

44,616

49,983

23,027

CAVA Restaurant-Level Profit Margin

22.4

25.1

26.1

25.4

20.0

CAVA Restaurant Operating Weeks

3,929

3,432

3,276

3,932

2,687

__________________ 1

CAVA Same Restaurant Sales Growth for fiscal 2023 is presented excluding the impact of the 53rd week.

For purposes of calculating CAVA AUV for the thirteen weeks ended December 31, 2023, the applicable measurement period is the trailing thirteen periods ended December 31, 2023, excluding the 53rd week. For purposes of calculating CAVA AUV for the twelve weeks ended October 1, 2023, the twelve weeks ended July 9, 2023, the sixteen weeks ended April 16, 2023, and the twelve weeks ended December 25, 2022, the applicable measurement period is the entire trailing thirteen periods ended October 1, 2023, July 9, 2023, April 16, 2023 and December 25, 2022, respectively.

The following tables present the Company’s selected balance sheet and cash flow data as of and for the periods indicated:

($ in thousands)

December 31, 2023

December 25, 2022

Cash and cash equivalents

332,428

39,125

Total assets

983,757

583,883

Total liabilities

412,955

370,078

Redeemable preferred stock

—

662,308

Total stockholders’ equity

570,802

(448,503

)

Total liabilities, preferred stock and stockholders' equity

983,757

583,883

Fiscal Year Ended

($ in thousands)

December 31, 2023

December 25, 2022

Net cash provided by operating activities

97,101

6,038

Net cash used in investing activities

(138,806

)

(104,161

)

Net cash provided by (used in) financing activities

335,008

(3,084

)

Net change in cash and cash equivalents

293,303

(101,207

)

The following table shows the growth in our company-owned CAVA restaurant base:

Thirteen Weeks Ended

Twelve Weeks Ended

Fiscal Year Ended

December 31, 2023

December 25, 2022

December 31, 2023

December 25, 2022

Beginning of period

290

214

237

164

New CAVA restaurant openings, including converted Zoes Kitchen locations

Permanent closure

—

)

End of period

309

237

309

237

Reconciliation of Non-GAAP Financial Measures

The following table reconciles net income (loss) to Adjusted EBITDA for the periods indicated:

Thirteen Weeks Ended

Twelve Weeks Ended

Fiscal Year Ended

($ in thousands)

December 31, 2023

December 25, 2022

December 31, 2023

December 25, 2022

Net income (loss)

2,049

(18,846

)

13,280

(58,987

)

Non-GAAP Adjustments

Interest (income) expense, net

(4,222

)

(215

)

(8,852

)

Provision for income taxes

652

768

Depreciation and amortization

12,337

10,941

47,433

42,724

Equity-based compensation

3,409

1,017

9,575

3,981

Other income, net

(59

)

(275

)

(471

)

(919

)

Impairment and asset disposal costs

604

9,905

4,899

19,753

Restructuring and other costs

920

934

6,080

5,923

Certain non-recurring public company costs

—

1,113

—

Adjusted EBITDA

15,690

3,487

73,825

12,615

Revenue

177,170

129,935

728,700

564,119

Net income (loss) margin

1.2

(14.5

1.8

(10.5

Adjusted EBITDA margin

8.9

2.7

10.1

2.2

The following table reconciles general and administrative expenses to general and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs for the periods indicated:

Thirteen Weeks Ended

Twelve Weeks Ended

Fiscal Year Ended

($ in thousands)

December 31, 2023

December 25, 2022

December 31, 2023

December 25, 2022

General and administrative expenses

24,674

16,269

101,491

70,037

Equity-based compensation

3,409

1,017

9,575

3,981

Certain non-recurring public company costs

—

1,113

—

General and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs

21,265

15,252

90,803

66,056

Revenue

177,170

129,935

728,700

564,119

General and administrative expenses, as a percentage of revenue

13.9

12.5

13.9

12.4

General and administrative expenses, excluding equity-based compensation and certain non-recurring public company costs, as a percentage of revenue

12.0

11.7

12.5

11.7

Glossary:

The following definitions apply to these terms as used in this press release:

“Adjusted EBITDA” is defined as net income (loss) adjusted to exclude interest (income) expense, net, provision for income taxes, and depreciation and amortization, further adjusted to exclude equity-based compensation, other income, net, impairment and asset disposal costs, restructuring and other costs, and certain non-recurring public company costs;

“Adjusted EBITDA Margin” is defined as Adjusted EBITDA as a percentage of revenue;

“CAVA Average Unit Volume” or “CAVA AUV” represents total revenue of operating CAVA Restaurants that were open for the entire trailing thirteen periods, and digital kitchens sales for such period, divided by the number of operating CAVA Restaurants that were open for the entire trailing thirteen periods;

“CAVA Digital Revenue Mix” represents the portion of CAVA revenue related to digital orders as a percentage of total CAVA revenue;

"CAVA Restaurant Operating Weeks" represents the aggregate number of weeks each of our CAVA Restaurants has been open in a given period;

“CAVA Restaurant-Level Profit,” a segment measure of profit and loss, represents CAVA Revenue less food, beverage, and packaging, labor, occupancy, and other operating expenses, excluding depreciation and amortization. CAVA Restaurant-Level Profit excludes pre-opening costs;

“CAVA Restaurant-Level Profit Margin” represents CAVA Restaurant-Level Profit as a percentage of CAVA Revenue;

“CAVA Restaurants” is defined to include all CAVA restaurants, including converted Zoes Kitchen locations and CAVA hybrid kitchens, that are open as of the end of the specific period. CAVA Restaurants exclude restaurants operating under license agreements and CAVA digital kitchens;

“CAVA Revenue” is defined to include all revenue attributable to CAVA restaurants in the specified period, excluding restaurants operating under a license agreement;

“CAVA Same Restaurant Sales Growth” is defined as the period-over-period sales comparison for CAVA restaurants that have been open for 365 days or longer (including converted Zoes Kitchen locations that have been open for 365 days or longer after the completion of the conversion to a CAVA restaurant);

“digital orders” means orders made through catering, digital channels, such as the CAVA app and the CAVA website. Digital orders include orders fulfilled through third-party marketplace and native delivery and digital order pick-up;

“guest traffic” means the number of entrees ordered in-restaurant and through digital orders; and

“Net New CAVA Restaurant Openings” is defined as new CAVA restaurant openings (including CAVA restaurants converted from a Zoes Kitchen location) during a specified reporting period, net of any permanent CAVA restaurant closures during the same period.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240226965885/en/

Investor Relations: Matt Milanovich, SVP, Finance (202) 984-2558 matt.milanovich@cava.com

Media Relations: Lynne Boschee, VP, Communications media@cava.com

CAVA (NYSE:CAVA)
過去株価チャート
から 12 2024 まで 1 2025