UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of August 2024

COMMISSION FILE NUMBER: 001-33373

 

 

CAPITAL PRODUCT PARTNERS L.P.

(Translation of registrant’s name into English)

 

 

3 Iasonos Street

Piraeus, 18537 Greece

(Address of principal executive offices)

 

 

Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 

 


Attached as Exhibit I hereto is a copy of the press release of Capital Product Partners L.P. announcing the financial results for the second quarter of 2024 ended June 30, 2024.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    CAPITAL PRODUCT PARTNERS L.P.
Dated: August 2, 2024     By:   Capital GP L.L.C., its general partner
     

/s/ Gerasimos (Jerry) Kalogiratos

      Name:   Gerasimos (Jerry) Kalogiratos
      Title:   Chief Executive Officer
        of Capital GP L.L.C.

Exhibit I

 

LOGO

CAPITAL PRODUCT PARTNERS L.P. ANNOUNCES SECOND QUARTER 2024 FINANCIAL RESULTS

ATHENS, Greece, August 2, 2024 (GLOBE NEWSWIRE) – Capital Product Partners L.P. (the “Partnership”, “CPLP” or “we” / “us”) (NASDAQ: CPLP), an international owner of ocean-going vessels, today released its financial results for the second quarter ended June 30, 2024.

Highlights

 

     Three-month periods ended June 30,  
     2024      2023      Increase / (decrease)  

Revenues

   $ 97.7 million      $ 88.5 million        10

Expenses

   $ 48.3 million      $ 50.6 million        (5 %) 

Interest expense and finance cost

   $ 31.4 million      $ 25.5 million        23

Gain on sale of vessel/(Impairment of vessel)

   $ 15.2 million      ($ 8.0) million     

Net Income

   $ 34.2 million      $ 7.4 million        362

Net Income per common unit

   $ 0.62      $ 0.36        72

Average number of vessels1

     19.1        22.1        (14 %) 

 

   

Operating Surplus2 and Operating Surplus after the quarterly allocation to the capital reserve for the second quarter of 2024 were $49.3 million and $5.6 million, respectively.

 

   

Announced common unit distribution of $0.15 for the second quarter of 2024.

 

   

Announced a $756.0 million investment in 10 gas carriers (“Gas Fleet”), to be delivered between the first quarter of 2026 and the third quarter of 2027. Six vessels are Dual Fuel Medium Gas Carriers (“MGCs”) and four are Liquid CO2 Handy Multi Gas Carriers (“LCO2s”). The transaction is expected to be funded with cash at hand, obtained primarily from container vessel sales and debt financing.

 

1 

Average number of vessels is measured by aggregating the number of days each vessel was part of our fleet during the period and dividing such aggregate number by the number of calendar days in the period.

2 

Operating surplus is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other limited partnerships. Please refer to Appendix A at the end of the press release for a reconciliation of this non-GAAP measure with net income.


   

Took delivery of the Liquified Natural Gas Carriers (“LNG/C”) Assos, the LNG/C Apostolos and the LNG/C Aktoras, under the Partnership’s agreement to acquire 11 latest generation two-stroke (MEGA) LNG/C (the “LNG/C Transaction”), which closed on December 21, 2023.

 

   

Refinanced the LNG/C Aristidis I releasing $54.8 million of additional liquidity, net of financing charges, and amended the financing terms of the sale and leaseback for LNG/C Aristos I and LNG/C Aristarchos.

 

   

Concluded the sale of five container vessels, namely the M/V Athos, the M/V Athenian, the M/V Seattle Express, the M/V Fos Express and the M/V Aristomenis, recognizing a gain of $15.2 million.

 

   

Announced the appointment of Brian Gallagher as Executive Vice President for Investor Relations.

Management Commentary

Mr. Jerry Kalogiratos, Chief Executive Officer of our General Partner, commented:

“This has been another quarter of key milestones for the Partnership. First and foremost, the renaming of the Partnership as “Capital Clean Energy Carriers Corp.” (Ticker Nasdaq: CCEC)” and its conversion into a Marshall Islands corporation with high standards corporate governance, is an important step in our strategic evolution, which we announced in November 2023.

In addition, the delivery during the quarter of three latest generation LNG carriers takes our LNG fleet to 12 such vessels, with another six to come in 2026-2027. The acquisition of ten specialist gas carriers in June further cements our pivot toward one of the world’s leading platforms of gas carriage solutions with a focus on energy transition, while we continue to evaluate our divestment plans for our legacy container vessels. The current platform is well placed to grow over the next 30 months with the addition of 16 new vessels supported by a current contract backlog of more than USD 2.8 billion. The board and management look forward to building the platform further and opening the company to a broader investor base.”

Overview of Second Quarter 2024 Results

Net income for the quarter ended June 30, 2024, was $34.2 million compared with net income of $7.4 million for the second quarter of 2023. Taking into account the interest attributable to the general partner, net income per common unit for the quarter ended June 30, 2024, was $0.62 compared to net income per common unit of $0.36 for the second quarter of 2023.

Total revenue for the quarter ended June 30, 2024, was $97.7 million, compared to $88.5 million during the second quarter of 2023. The increase in revenue was primarily attributable to the revenue contributed by the newbuilding vessels acquired by the Partnership, partly offset by the sale of certain of the Partnership’s vessels.

 

2


Total expenses for the quarter ended June 30, 2024, were $48.3 million, compared to $50.6 million in the second quarter of 2023. Total vessel operating expenses during the second quarter of 2024 amounted to $20.2 million, compared to $23.5 million during the second quarter of 2023. The decrease in vessel operating expenses was mainly due to the net decrease in the average number of vessels in our fleet. Total expenses for the second quarter of 2024 also include vessel depreciation and amortization of $22.6 million, compared to $20.9 million in the second quarter of 2023. The increase in depreciation and amortization during the second quarter of 2024 was mainly attributable to the higher depreciation expense due to the change in the composition of our fleet which now includes a higher number of LNG/Cs. General and administrative expenses for the second quarter of 2024 increased to $3.3 million, compared to $2.3 million in the second quarter of 2023, mainly attributable to costs associated with the LNG/C Transaction.

Total other expense, net for the quarter ended June 30, 2024, was $30.4 million compared to $22.6 million for the second quarter of 2023. Total other expense, net includes interest expense and finance cost of $31.4 million for the second quarter of 2024, compared to $25.5 million for the second quarter of 2023. The increase in interest expense and finance cost was mainly attributable to the increase in the Partnership’s average indebtedness and the increase in the weighted average interest rate compared to the second quarter of 2023.

Capitalization of the Partnership

As of June 30, 2024, total cash amounted to $101.2 million. Total cash includes restricted cash of $12.9 million, which represents the minimum liquidity requirement under our financing arrangements.

As of June 30, 2024, total partners’ capital amounted to $1,230.0 million, an increase of $55.1 million compared to $1,174.9 million as of December 31, 2023. The increase reflects net income of $68.1 million for the six months ended June 30, 2024, other comprehensive income of $0.2 million relating to the net effect of the cross-currency swap agreement we designated as an accounting hedge and the amortization associated with the equity incentive plan of $3.5 million, partly offset by distributions declared and paid during the period in a total amount of $16.7 million.

As of June 30, 2024, the Partnership’s total debt was $2,596.5 million before financing fees, reflecting an increase of $808.7 million compared to $1,787.8 million as of December 31, 2023. The increase is attributable to (i) the drawdown of $190.0 million of bank debt and a drawdown of $92.6 million under the $220.0 million unsecured seller’s credit issued to the Partnership by Capital Maritime & Trading Corp. to finance a portion of the purchase price for the vessels in the LNG/C Transaction (the “Seller’s Credit”), in connection with the acquisition of the LNG/C Axios II, (ii) $240.0 million of debt financing we issued in connection with the acquisition of the LNG/C Assos, (iii) $192.0 million of bank debt and a drawdown of $2.3 million under the

 

3


Seller’s Credit for the acquisition of the LNG/C Apostolos, (iv) the $240.0 million of bank debt and a drawdown of $39.9 million under the Seller’s Credit for the acquisition of the LNG/C Aktoras and (v) the refinancing of outstanding indebtedness of $99.4 million with respect to the LNG/C Aristidis I by entering into a new $155.0 million bank facility. The increase of the Partnership’s total debt was partly offset by (i) the $9.2 million decrease as of June 30, 2024 in the U.S. Dollar equivalent of the euro-denominated bonds issued by CPLP Shipping Holdings Plc in July 2022 and October 2021, (ii) scheduled principal payments for the period of $52.9 million, (iii) the early repayment in full of the facility we entered into in 2020 to partly finance the acquisition of the M/V Athos and the M/V Aristomenis in the l amount of $50.6 million due to the vessels’ sale, (iv) the early repayment in full of the facility we entered into in 2020 to refinance the then outstanding facility of the M/V Akadimos of a total amount of $38.3 million due to the vessel’s sale and (v) the repayment in full of $92.6 million of the Seller’s Credit we drew to partly finance the acquisition of LNG/C Axios II.

Operating Surplus

Operating surplus for the quarter ended June 30, 2024, amounted to $49.3 million, compared to $48.3 million for the previous quarter ended March 31, 2024. We allocated $43.6 million to the capital reserve, an increase of $4.9 million compared to the previous quarter due to the net increase in the rate of amortization of our debt. Operating surplus for the quarter ended June 30, 2024, after the quarterly allocation to the capital reserve, was $5.6 million. Operating surplus is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other limited partnerships. Please refer to Appendix A at the end of the press release for a reconciliation of this non-GAAP measure with net income.

LNG/Cs Deliveries & LNG/C Transaction Update

On May 31, 2024, the Partnership took delivery of the LNG/C Assos. The vessel commenced a ten-year time charter with Tokyo LNG Tanker Co. Ltd. (“Tokyo Gas”). The vessel acquisition was financed with $9.3 million cash at hand and $240.0 million of a Japanese operating lease with a call option (“JOLCO”). The JOLCO amount consists of 80% debt and 20% tax equity, with escalating amortization, an eight-year term and a balloon payment of $164.4 million due in May 2032.

On June 5, 2024, the Partnership took delivery of the LNG/C Aktoras. The vessel commenced a seven-year bareboat charter with Bonny Gas Transport Limited (“BGT”), who maintain an option to extend by an additional three years. The vessel acquisition was financed with a drawdown of $39.9 million under the Seller’s Credit and a new senior secured loan facility for an amount of $240.0 million, repayable in 28 equal quarterly instalments of $3.3 million and a balloon payment of $149.0 million together with the final quarterly instalment in June 2031.

 

4


On June 28, 2024, the Partnership took delivery of the LNG/C Apostolos. The vessel commenced a charter for ten and half years with LNG Marine Transport Limited (“JERA”), who maintain an option to extend by an additional three years. The vessel acquisition was financed with $77.5 million cash at hand, a new senior secured bridge loan facility for an amount of $192.0 million and a drawdown of $2.3 million under the Seller’s Credit. The bridge facility was repaid upon the drawdown of a $240.0 million JOLCO on July 16, 2024. The JOLCO amount consists of 80% debt and 20% tax equity, with escalating amortization, an eight-year term and a balloon payment of $166.8 million due in July 2032. Since the closing of the LNG/C Transaction in December 2023, the Partnership has taken delivery of five LNG/Cs all of which are on term charters, with a remaining six LNG/Cs to be delivered between the first quarter of 2026 through the first quarter of 2027.

Our 12 LNG/C fleet in the water has a remaining revenue weighted charter duration of 7.2 years and $2.3 billion in contracted revenue.

The remaining capital expenditure commitment relating to the LNG/C Transaction as of June 30, 2024, is $1,294.9 million.

LNG/C Transaction, Deliveries as of June 30, 2024:

 

Vessel

  

Shipyard

   Size
(cbm)
  

Delivery Date

  

Charter Type

  

Charterer

Amore Mio I    Hyundai Heavy Industries Co. Ltd. (“HHI”)    174,000    December 21, 2023    Time Charter (“TC”)    Qatar Energy Trading LLC
Axios II    HHI    174,000    January 2, 2024    Bareboat Charter (“BBC”)    BGT3
Assos    HHI    174,000    May 31, 2024    TC    Tokyo Gas
Aktoras    Hyundai Samho Heavy Industries Co. Ltd.    174,000    June 5, 2024    BBC    BGT
Apostolos    HHI    174,000    June 28, 2024    TC    JERA

LNG/Cs Financing Updates

On May 14, 2024, the Partnership agreed an amendment to certain terms of the sale and leaseback facility for LNG/C Aristos I and the LNG/C Aristarchos that we assumed in 2021. For the LNG/C Aristos I, the outstanding amount is repayable in 66 monthly instalments of $0.5 million, together with a re-purchase obligation of $84.7 million due at the expiration of the lease in November 2029. For the LNG/C Aristarchos, the outstanding amount is repayable in 73 monthly instalments of $0.5 million, together with a re-purchase obligation of $84.7 million at the expiration of the lease in June 2030.

 

3 

The BBC with BGT is expected to commence in 1Q 2025, after a 1-year, index-linked TC currently in progress.

 

5


On June 25, 2024, the Partnership agreed to refinance the facility of the LNG/C Aristidis I, by fully repaying outstanding debt of $99.4 million and drawing $155.0 million under a new bank facility. The new senior secured loan is repayable in 28 equal quarterly instalments of $1.9 million and a balloon payment of $100.8 million, together with the final quarterly instalment in June 2031.

The Seller’s Credit has been fully utilized and following the latest repayment of $92.6 million, the outstanding amount is $42.2 million.

Following the above financings, as of June 30, 2024, the weighted average margin was 1.94% over SOFR for our floating rate debt compared to 2.36% in the second quarter of 2023.

Liquid CO2 and LPG-Ammonia Carriers Acquisition

On June 3, 2024, the Partnership announced an investment in the Gas Fleet for $756.0 million with expected deliveries between the first quarter of 2026 and the third quarter of 2027. Six vessels are MGCs and four are LCO2 carriers that can also carry LPG, ammonia and other related cargoes. The transaction is a key strategic expansion with an eye to the energy transition, adding complementary gas capability to core LNG competence and including pioneering vessels in the transportation of LCO2 and low carbon ammonia. The transaction is expected to be funded using cash at hand obtained primarily from the sales of container vessels and debt financing. This is a unique opportunity undertaken by CPLP to increase its footprint into the conventional gas and energy transition gas sectors, whilst retaining the core focus on LNG.

 

6


Gas Fleet Summary

 

Vessel Type

  

Shipyard

   Size
(cbm)
   Acquisition/
Contract Price
(in US$ millions)4
    

Expected
Delivery

Dual Fuel LPG MGC    Hyundai Mipo Dockyard Co. Ltd, South Korea (“Hyundai Mipo”)    45,000      78.1      Jun-26
Dual Fuel LPG MGC    Hyundai Mipo    45,000      78.1      Sep-26
Dual Fuel LPG MGC    Hyundai Mipo    45,000      78.1      Feb-27
Dual Fuel LPG MGC    Hyundai Mipo    45,000      78.1      May-27
Dual Fuel LPG MGC    Nantong CIMC Sinopacific Offshore & Engineering Co. Ltd, China (“CIMC SOE”)    40,000      65.3      Mar-27
Dual Fuel LPG MGC    CIMC SOE    40,000      65.3      Jul-27
LCO2/Multi Gas Carrier    Hyundai Mipo    22,000      78.2      Jan-26
LCO2/Multi Gas Carrier    Hyundai Mipo    22,000      78.2      Apr-26
LCO2/Multi Gas Carrier    Hyundai Mipo    22,000      78.2      Sep-26
LCO2/Multi Gas Carrier    Hyundai Mipo    22,000      78.2      Nov-26
        

 

 

    

TOTAL

           756.0     
        

 

 

    

As of June 30th, 2024 the remaining estimated capital expenditure with regards to the Gas Fleet is $681.4 million.

Preliminary Capex Schedule in USD million, as of June 30, 2024:

 

     2024      2025      2026      2027         

In $US millions

   Q3      Q4      Q1      Q2      Q3      Q4      Q1      Q2      Q3      Q4      Q1      Q2      Q3      TOTAL  

LNG/Cs5

     —         —         —         49.9        25.6        50.6        511.0        51.2        149.7        149.7        307.2        —         —         1,294.9  

Gas Fleet

     53.6        38.3        7.1        22.5        15.5        22.0        74.0        105.4        123.2        47.7        89.3        46.9        35.9        681.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

     53.6        38.3        7.1        72.4        41.1        72.6        585.0        156.6        272.9        197.4        396.5        46.9        35.9        1,976.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

4 

The ship building contracts were initially entered into by Capital Maritime & Trading Corp. The acquisition/contract prices paid by CPLP correspond to the actual ship building cost for all vessels except for the ones with Expected Delivery in January 2026 and April 2026, which were acquired pursuant to the rights of first refusal agreed under the Umbrella Agreement dated November 13, 2024. These vessels were ordered in July 2023 and were acquired by CPLP at the same cost that the last two LCO2 / Multi Gas Carriers which were contracted in January 2024. CPLP reimbursed CMTC for a total amount of $74.7 million representing advances made to the shipyards by CMTC under certain of the ship building contracts and a profit of $11.5 million.

5 

LNG/Cs acquisitions under the LNG/C Transaction.

 

7


Quarterly Common Unit Cash Distribution

On July 24, 2024, the Board of Directors of the Partnership declared a cash distribution of $0.15 per common unit for the first quarter of 2024 payable on August 12, 2024, to common unit holders of record on August 6, 2024.

LNG Market Update

LNG spot rates remained relatively steady from mid-January to the end of May 2024. Since then, there has been a continued improvement, as shipping availability for loadings out of the US Gulf in July dwindled, leading to an increase in spot rates. In the first week of July, spot rates for two-stroke vessels reached $90,000 per day. Additionally, term charter rates for 1–3-year periods are currently at $90,000 per day. Global LNG imports continue to be robust across most regions, with China maintaining near seasonal record levels. Notably, imports to China have begun 2024 at record levels, increasing by approximately 24% year-on-year. Meanwhile, European LNG import volumes have remained relatively high, averaging nearly 29 cargoes per week. However, lower-than-expected gas demand coupled with high inventory levels, are exerting downward pressure on LNG demand in Europe.

The LNG fleet has expanded by 10 ships in the second quarter of 2024, with a total of 20 vessels delivered so far this year. Newbuilding prices for LNG carriers remain steady, currently at $260.0 million per vessel for the basic specification. Shipyard capacity is also constrained, with no slots available for new builds in 2026 and limited availability in 2027.

Starting in 2025, LNG capacity additions are expected to accelerate. From an average of 13 million tonnes per annum (“mtpa”) during 2020-2024, the capacity additions are projected to average 48 mtpa yearly during 2025-2028, reaching a peak of 70 mtpa in 2026. This accelerated growth underscores the strong demand and strategic importance of LNG. The United States and Qatar are set to be the primary drivers of this capacity expansion. Together, they will account for approximately 60% of the total capacity additions between 2025 and 2028, with the US contributing around 40% and Qatar around 20%.

Container Market Update

The second quarter of the year saw remarkable gains, with container freight reaching the highest levels since the COVID period. The market appears driven by ongoing disruptions in the Red Sea, which has created various bottleneck effects around the world – both in ports and inland. In addition to this, there is record demand for containerized cargo, possibly fueled by shipper’s fear of even more extended disruptions and delays.

 

8


Since the beginning of the year, the Clarkson’s containership charter rate index increased by 153%, reigniting interest in a previously dull second-hand and newbuild market. Consequently, the secondhand market for a 10-year-old container 5,100 teu (charter-free) has increased by about 61% in the same period.

The strong container markets provide CPLP with optionality regarding future divestment plans given its five 5,000 TEU vessels on contract into 2025 and three 13,000 TEU units on duration well into 2030. Management will continue to evaluate closely trends and developments in this market, in order to maximize returns.

Conference Call and Webcast

Today, August 2, 2024, the Partnership will host an interactive conference call at 09:00 am Eastern Time to discuss the financial results.

Conference Call Details

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: +1 877 405 1226 (US Toll-Free Dial In) or +1 201 689 7823 (US and Standard International Dial In). Please quote “Capital Product Partners” to the operator and/or conference ID 13748234. Click here for additional participant International Toll-Free access numbers.

Alternatively, participants can register for the call using the “call me” option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away. Click here for the “call me” option.

Slides and Audio Webcast

There will also be a live, and then archived, webcast of the conference call and accompanying slides, available through the Partnership’s website. To listen to the archived audio file, visit our website http://ir.capitalpplp.com/ and click on Webcasts & Presentations under our Investor Relations page. Participants in the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

 

9


About Capital Product Partners L.P.

Capital Product Partners L.P. (NASDAQ: CPLP), a Marshall Islands limited partnership, is one of the world’s leading platforms of gas carriage solutions with a focus on energy transition. CPLP currently owns 20 high specification vessels, including 12 latest generation LNG carriers (LNG/Cs) and eight legacy Neo-Panamax container vessels. In addition, CPLP has agreed to acquire six additional latest generation LNG/Cs, six dual fuel medium gas carriers and four handy liquid CO2/multi gas carriers, to be delivered between the first quarter of 2026 and the third quarter of 2027.

For more information about the Partnership, please visit: www.capitalpplp.com.

Forward-Looking Statements

The statements in this press release that are not historical facts, including, among other things, the expected financial performance of CPLP’s business, [the name change and Conversion], CPLP’s ability to pursue growth opportunities, CPLP’s expectations or objectives regarding future distributions, unit repurchases, market, vessel deliveries and charter rate expectations, and, in particular, the expected effects of recent LNGC and Gas Fleet vessel acquisitions on the financial condition and operations of CPLP and the LNG and container industries in general, are forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause the stated or forecasted results to be materially different from those anticipated. For a discussion of factors that could materially affect the outcome of forward-looking statements and other risks and uncertainties, see “Risk Factors” in CPLP’s annual report filed with the SEC on Form 20-F for the year ended December 31, 2023, filed on April 23, 2024. Unless required by law, CPLP expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, to conform them to actual results or otherwise. CPLP does not assume any responsibility for the accuracy and completeness of the forward-looking statements. You are cautioned not to place undue reliance on forward-looking statements. CPLP-F

Contact Details:

Capital GP L.L.C

Brian Gallagher

EVP Investor Relations

Tel. +44-(770) 368 4996

E-mail: b.gallagher@capitalmaritime.com

Investor Relations / Media

Nicolas Bornozis

Capital Link, Inc. (New York)

Tel. +1-212-661-7566

E-mail: cplp@capitallink.com

Source: Capital Product Partners L.P.

 

10


Capital Product Partners L.P.

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of United States Dollars, except for number of units and earnings per unit)

 

    

For the three-month

periods ended June 30,

    For the six-month periods
ended June 30,
 
     2024     2023     2024     2023  

Revenues

     97,671       88,535       202,165       169,551  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses / (income), net:

        

Voyage expenses

     2,161       3,940       6,018       7,782  

Vessel operating expenses

     17,390       20,774       36,945       37,594  

Vessel operating expenses - related parties

     2,836       2,690       5,959       5,212  

General and administrative expenses

     3,302       2,332       7,723       5,115  

Vessel depreciation and amortization

     22,576       20,875       46,538       40,053  

Impairment of vessel

     —        7,956       —        7,956  

Gain on sale of vessel

     (15,191     —        (31,602     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income, net

     64,597       29,968       130,584       65,839  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income / (expense), net:

        

Interest expense and finance cost

     (31,422     (25,508     (65,465     (49,190

Other income, net

     1,009       2,952       2,961       791  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense, net

     (30,413     (22,556     (62,504     (48,399
  

 

 

   

 

 

   

 

 

   

 

 

 

Partnership’s net income

     34,184       7,412       68,080       17,440  
  

 

 

   

 

 

   

 

 

   

 

 

 

General Partner’s interest in Partnership’s net income

     215       127       428       297  

Partnership’s net income allocable to unvested units

     153       181       305       423  

Common unit holders’ interest in Partnership’s net income

     33,816       7,104       67,347       16,720  

Net income per:

        

Common units, basic and diluted

     0.62       0.36       1.23       0.85  

Weighted-average units outstanding:

        

Common units, basic and diluted

     54,887,313       19,550,988       54,851,934       19,639,212  

 

11


Capital Product Partners L.P.

Unaudited Condensed Consolidated Balance Sheets

(In thousands of United States Dollars)

 

     As of June 30,
2024
     As of December 31,
2023
 

Assets

     

Current assets

     

Cash and cash equivalents

   $ 88,303      $ 192,422  

Other current assets

     21,674        33,082  
  

 

 

    

 

 

 

Total current assets

     109,977        225,504  
  

 

 

    

 

 

 

Fixed assets

     

Advances for vessels under construction – related party

     54,000        174,400  

Vessels, net and vessels under construction

     3,684,549        2,632,285  
  

 

 

    

 

 

 

Total fixed assets

     3,738,549        2,806,685  
  

 

 

    

 

 

 

Other non-current assets

     

Restricted cash

     12,921        11,721  

Other non-current assets

     127,079        96,389  
  

 

 

    

 

 

 

Total non-current assets

     3,878,549        2,914,795  
  

 

 

    

 

 

 

Total assets

   $ 3,988,526      $ 3,140,299  
  

 

 

    

 

 

 

Liabilities and Partners’ Capital

     

Current liabilities

     

Current portion of long-term debt, net

   $ 126,169      $ 103,116  

Other current liabilities

     82,541        80,814  
  

 

 

    

 

 

 

Total current liabilities

     208,710        183,930  
  

 

 

    

 

 

 

Long-term liabilities

     

Long-term debt, net

     2,452,250        1,672,179  

Other non-current liabilities

     97,604        109,257  
  

 

 

    

 

 

 

Total long-term liabilities

     2,549,854        1,781,436  
  

 

 

    

 

 

 

Total liabilities

     2,758,564        1,965,366  
  

 

 

    

 

 

 

Total partners’ capital

     1,229,962        1,174,933  
  

 

 

    

 

 

 

Total liabilities and partners’ capital

   $ 3,988,526      $ 3,140,299  
  

 

 

    

 

 

 

 

12


Capital Product Partners L.P.

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of United States Dollars)

 

     For the six-month
periods ended June 30,
 
     2024     2023  

Net cash provided by operating activities

     103,352       91,524  

Net cash used in investing activities

     (863,748     (455,791

Net cash provided by financing activities

     657,477       314,072  
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents and restricted cash

     (102,919     (50,195
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at beginning of period

     204,143       154,848  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 101,224     $ 104,653  
  

 

 

   

 

 

 

 

13


Appendix A – Reconciliation of Non-GAAP Financial Measure

(In thousands of U.S. Dollars)

Description of Non-GAAP Financial Measure – Operating Surplus

Operating Surplus represents net income adjusted for depreciation and amortization expense, exchange differences on Bonds, change in fair value of derivatives, gain on sale of vessels, impairment of vessel, amortization / accretion of above / below market acquired charters and straight-line revenue adjustments. Operating Surplus is a quantitative measure used in the publicly traded partnership investment community to assist in evaluating a partnership’s financial performance and ability to make quarterly cash distributions. Operating Surplus is not required by accounting principles generally accepted in the United States (“GAAP”) and should not be considered a substitute for net income, cash flow from operating activities and other operations or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. Our calculation of Operating Surplus may not be comparable to that reported by other companies. The table below reconciles Operating Surplus to net income for the following periods:

 

Reconciliation of Non-GAAP Financial Measure –
Operating Surplus

   For the three-month
period ended

June 30, 2024
     For the three-month
period ended

March 31, 2024
     For the three-month
period ended

June 30, 2023
 

Partnership’s net income

     34,184        33,896        7,412  
  

 

 

    

 

 

    

 

 

 

Adjustments to reconcile net income to operating surplus prior to Capital

        

Depreciation, amortization, unrealized Bonds exchange differences and change in fair value of derivatives1

     24,521        27,022        19,783  

Impairment of vessel

     —         —         7,956  

Gain on sale of vessels

     (15,191      (16,411   

Amortization / accretion of above / below market acquired charters and straight-line revenue adjustments

     5,757        3,798        3,043  
  

 

 

    

 

 

    

 

 

 

Operating Surplus prior to capital reserve

     49,271        48,305        38,194  
  

 

 

    

 

 

    

 

 

 

Capital reserve

     (43,634      (38,693      (34,960
  

 

 

    

 

 

    

 

 

 

Operating Surplus after capital reserve

     5,637        9,612        3,234  
  

 

 

    

 

 

    

 

 

 

Decrease / (increase) in recommended reserves

     2,648        (1,327      (186
  

 

 

    

 

 

    

 

 

 

Available Cash

     8,285        8,285        3,048  
  

 

 

    

 

 

    

 

 

 

 

6 

Depreciation, amortization, unrealized Bonds exchange differences and change in fair value of derivatives line item includes the following components:

 

   

Vessel depreciation and amortization;

 

   

Deferred financing costs and equity compensation plan amortization;

 

   

Unrealized Bonds exchange differences; and

 

   

Change in fair value of derivatives.

 

14


Capital Product Partners (NASDAQ:CPLP)
過去 株価チャート
から 10 2024 まで 11 2024 Capital Product Partnersのチャートをもっと見るにはこちらをクリック
Capital Product Partners (NASDAQ:CPLP)
過去 株価チャート
から 11 2023 まで 11 2024 Capital Product Partnersのチャートをもっと見るにはこちらをクリック