QUINCY, Mass., April 25, 2023 /PRNewswire/ -- CFSB Bancorp, Inc. (the "Company") (NASDAQ Capital Market: CFSB), the holding company for Colonial Federal Savings Bank (the "Bank"), today announced net income of $355,000, or $0.06 per basic and diluted share, for the three months ended March 31, 2023 compared to net income of $341,000, or $0.05 per basic and diluted share, for the three months ended December 31, 2022 and a net loss of $828,000, or $0.15 per basic and diluted share for the three months ended March 31, 2022. Net income on a non-GAAP basis, excluding the contribution to the charitable foundation established in connection with the Bank's mutual holding company reorganization, was $429,000, or $0.08 per basic and diluted share for the three months ended March 31, 2022. Please see the tables attached hereto for a reconciliation of these and other non-GAAP financial measures.

For the nine months ended March 31, 2023, net income was $1.3 million, or $0.21 per basic and diluted share, compared to a net loss of $122,000, for the nine months ended March 31, 2022. Net income on a non-GAAP basis, excluding the charitable contribution and gain on the sale of securities, was $1.1 million, for the nine months ended March 31, 2022. Please see the tables attached hereto for a reconciliation of these and other non-GAAP financial measures.

Michael E. McFarland, President and Chief Executive Officer, stated, "In light of recent events in the banking industry, we want to emphasize that we are a well-capitalized, liquid, conservatively managed community bank with pristine asset quality. Looking at the third quarter's operating results, we were pleased to see a reduction in non-interest expense translate into increased net income as compared to the linked quarter. However, we expect to see the higher interest rate environment continue to create deposit pricing pressures and decreased loan demand."

Third Quarter Operating Results
Net interest income, on a fully tax-equivalent basis decreased by $190,000, or 8.0%, to $2.2 million for the three months ended March 31, 2023 from $2.4 million for the three months ended December 31, 2022. This decrease was primarily due to a 66 basis point increase in the average rate paid for certificates of deposit, partially offset by a six basis point increase in the average yield earned for interest-earning assets. The interest earned on loans increased $43,000, to $1.7 million for the three months ended March 31, 2023, from $1.7 million for the three months ended December 31, 2022. The interest earned on loans benefitted from rising interest rates and from an increase in the average balance of loans of $1.8 million during the three months ended March 31, 2023. The net interest margin decreased by 18 basis points to 2.59% for the three months ended March 31, 2023 from 2.77% for the three months ended December 31, 2022.

Net interest income, on a fully tax-equivalent basis increased by $95,000, or 4.6%, to $2.2 million for the three months ended March 31, 2023, from $2.1 million for the three months ended March 31, 2022. The net interest margin increased by 17 basis points to 2.59% for the three months ended March 31, 2023 from 2.42% for the three months ended March 31, 2022. The improvement reflects growth in the average balance of loans and securities of $5.0 million and $23.1 million, respectively, and increases in the average yield earned on loans, securities, and cash and short-term investments of nine, 36 and 385 basis points, respectively, from the three months ended March 31, 2022. Partially offsetting the improvement in interest and dividend income was a 50 basis point increase in the cost of interest-bearing liabilities from the three months ended March 31, 2022 due primarily to increased interest paid on certificates of deposit in the higher interest rate environment.

The Company did not record a provision for loan losses for the three months ended March 31, 2023 or December 31, 2022. A provision for loan losses of $1,000 was recorded during the three months ended March 31, 2022. The allowance for loan losses as a percentage of total loans was 0.98%, 0.97% and 1.00% at March 31, 2023, December 31, 2022 and March 31, 2022, respectively.

Non-interest income decreased $4,000, or 2.6%, to $148,000 for the quarter ended March 31, 2023 from $152,000 in the quarter ended December 31, 2022, due to a decrease of $6,000 in other income.

Non-interest income decreased $5,000, or 3.3%, to $148,000 for the quarter ended March 31, 2023, from $153,000 for the quarter ended March 31, 2022, principally due to a decrease of $11,000 in income on bank-owned life insurance.

Non-interest expenses decreased $186,000, or 8.9%, to $1.9 million for the quarter ended March 31, 2023 from $2.1 million for the quarter ended December 31, 2022. The decrease was due to a decrease in salaries and employee benefits expense of $147,000, or 11.8%, primarily attributed to a discretionary year-end bonus awarded to employees in the quarter ended December 31, 2022. In addition, advertising expense decreased $33,000 from the prior quarter due to decreases in employment agency fees.

Non-interest expenses decreased $1.3 million, or 41.1%, to $1.9 million for the quarter ended March 31, 2023 from $3.2 million for the quarter ended March 31, 2022. A $1.6 million charitable foundation contribution made during the three months ended March 31, 2022 was the primary reason for the decline in non-interest expenses from the prior year quarter. Excluding this item, which management considers to be a non-recurring item, non-interest expenses would have increased $228,000, or 13.6%, to $1.9 million for the three months ended March 31, 2023, from $1.7 million for the three months ended March 31, 2022. The increase was principally due to an increase in salaries and employee benefits of $147,000, attributed to ESOP expenses incurred in the current year, an increase in headcount, and increases to employee salaries and health insurance benefits and due to increases in other general and administrative expenses of $66,000, attributed to the costs of being a public company.

Income tax expense was $47,000 for the three months ended March 31, 2023, compared to $65,000 for the three months ended December 31, 2022 and a benefit for income taxes of $196,000 for the three months ended March 31, 2022. The decrease in the effective tax rate for the three months ended March 31, 2023, compared to the three months ended December 31, 2022 was due to charitable contributions made during the three months ended March 31, 2022. The increase in the effective tax rate for the three months ended March 31, 2023, compared to the three months ended March 31, 2022 was due to decreases in tax-exempt municipal securities income and decreases in bank-owned life insurance income.

Year-to-Date Operating Results
Net interest income increased on a fully tax-equivalent basis by $802,000, or 13.1%, to $6.9 million for the nine months ended March 31, 2023 from $6.1 million for the nine months ended March 31, 2022. Total interest-earning assets income increased $1.1 million from the prior year period due to an increase in the average balance of securities and loans, and due to higher average yields earned on securities and cash and short-term investments, offset by a decrease in the average balance of cash and short-term investments. An increase in the average balance of loans of $7.0 million, or 4.1%, contributed to a $67,000 increase in loan income, partially offset by a 10 basis point decline in the average yield earned. An increase in the average balance of securities of $33.1 million, or 28.3%, and a 24 basis point increase in the average yield earned on securities contributed to a $819,000 increase in securities income. Partially offsetting the increase in interest and dividend income was a $337,000 increase in interest expense. The increase was primarily due to an increase in the interest paid on certificates of deposit of $345,000 from the prior year period due to a 52 basis point increase in the cost of such deposits. The net interest margin improved 22 basis points for the nine months ended March 31, 2023, to 2.71%, from 2.49% in the prior year.

The Company did not recognize a provision for loan losses for the nine months ended March 31, 2023, compared to a provision for loan losses for the nine months ended March 31, 2022 of $26,000.

Non-interest income decreased $29,000, or 5.5%, to $500,000 for the nine months ended March 31, 2023 from $529,000 in the prior year period, principally due to a decrease of $48,000 in the gain on sale of securities available for sale. Excluding the gain on sale of securities available for sale, which management believes was a non-recurring operating activity, non-interest income would have increased $19,000, or 4.0% from the prior year period, due to increases in customer service fees.

Non-interest expenses decreased $998,000, or 14.8%, to $5.7 million for the nine months ended March 31, 2023 from $6.7 million for the nine months ended March 31, 2022. A $1.6 million charitable foundation contribution made during the nine months ended March 31, 2022 was the primary reason for the decline in non-interest expense from the prior year. Excluding this item, which management considers to be a non-recurring item, non-interest expense would have increased $556,000, or 10.7%, for the nine months ended March 31, 2023. Salaries and benefits increased $310,000, or 10.1%, to $3.4 million, due to annual increases to salaries and health insurance of employees, an increase in headcount, and the addition of ESOP expense in the current year. Occupancy and equipment expense increased $98,000, or 14.9%, to $754,000 for the nine months ended March 31, 2023 from $656,000 for the nine months ended March 31, 2022, due to the renewal of a branch lease in the current fiscal year and for increases to service maintenance contracts. Other general and administrative expense increased $112,000, or 10.9% from the prior year period due to increases in professional fees.

Income tax expense was $282,000 for the nine months ended March 31, 2023 compared to an income tax benefit of $64,000 for the nine months ended March 31, 2022. The income tax benefit during the nine months ended March 31, 2022 was primarily due to the charitable foundation established in connection with the Bank's mutual holding company reorganization.

Balance Sheet
At March 31, 2023, total assets amounted to $351.7 million, compared to $356.8 million at December 31, 2022, a decrease of $5.2 million, or 1.4%, as a $5.2 million decrease in total cash and cash equivalents and a $1.6 million decrease in net loans were partially offset by a $1.5 million increase in securities held to maturity. The decrease in net loans was due to decreased loan demand in the higher interest rate environment. The net unrealized loss position on our securities held to maturity decreased $2.6 million to $14.2 million at March 31, 2023, from $16.8 million at December 31, 2022. Deposits decreased by $5.5 million, or 2.0%, in the quarter, as the Bank is experiencing decreases of customer deposits with the absence of government stimulus and increases in inflation, in addition to mix-shift changes by depositors to higher-yielding term certificates due to the higher interest rate environment.

Total stockholders' equity was $75.7 million at March 31, 2023 compared to $75.3 million at December 31, 2022. The increase of $395,000 reflects net income of $355,000, earned ESOP compensation of $25,000, and stock-based award expense of $19,000.

Total assets at March 31, 2023 decreased $10.9 million, or 3.0%, from $362.5 million at March 31, 2022. Contributing to the decrease in assets was a decrease of $31.9 million in cash and cash equivalents to $5.3 million at March 31, 2023 from $37.3 million at March 31, 2022, partially offset by a $16.3 million increase in securities held to maturity and $4.2 million in loan growth. Commercial real estate loans increased by $5.3 million, or 34.4%, as we focused on diversifying our loan mix. Total deposits decreased by $14.0 million, or 4.9%, to $270.0 million at March 31, 2023 from $284.0 million at March 31, 2022, principally due to decreases in customer deposits with the absence of government stimulus and increases in inflation, in addition to mix-shift changes by depositors to higher-yielding term certificates in the higher interest rate environment.

Total stockholders' equity was $75.7 million at March 31, 2023 compared to $73.7 million at March 31, 2022. The increase of $2.0 million was due to net income earned during the previous twelve months of $1.9 million and earned ESOP compensation of $107,000.

About CFSB Bancorp, Inc.
CFSB Bancorp, Inc. is a federal corporation organized as the mid-tier holding company of Colonial Federal Savings Bank and is the majority-owned subsidiary of 15 Beach, MHC. Colonial Federal Savings Bank is a federally chartered stock savings bank that has served the banking needs of its customers on the south shore of Massachusetts since 1889. It operates from three full-service offices and one limited-service office in Quincy, Holbrook and Weymouth, Massachusetts.

Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "assume," "plan," "seek," "expect," "will," "may," "should," "indicate," "would," "believe," "contemplate," "continue," "target" and words of similar meaning. These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Certain factors that could cause actual results to differ materially from expected results include the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers, increased competitive pressures, demand for loan products, deposit flows, changes in the interest rate environment, the effects of inflation, potential recessionary conditions, general economic conditions or conditions within the securities markets, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the FRB, changes in the quality, size and composition of our loan and securities portfolios, changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio; changes in demand for our products and services, legislative, accounting, tax and regulatory changes, the current or anticipated impact of military conflict, terrorism or other geopolitical events, a failure in or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's financial condition and results of operations and the business in which the Company and the Bank are engaged, the failure to maintain current technologies and the failure to retain or attract employees.

You should not place undue reliance on forward-looking statements. CFSB Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures, such as return on average assets, return on average equity, the efficiency ratio, profit percentage, tangible book value per share, non-interest income to total income and, where applicable, as adjusted for non-recurring items. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of on-going business activities, and to enhance comparability with peers across the financial services sector.

 

CFSB Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets (Unaudited)

(In thousands, except per share data)













% Change




March 31,



December 31,



March 31,



Mar 2023 vs.



Mar 2023 vs.




2023



2022



2022



Dec 2022



Mar 2022


Assets:
















Cash and due from banks


$

1,518



$

1,502



$

1,637




1.1

%



(7.3)

%

Short-term investments



3,824




9,072




35,628




(57.8)

%



(89.3)

%

Total cash and cash equivalents



5,342




10,574




37,265




(49.5)

%



(85.7)

%

Certificates of deposit



-




-




980




-

%



(100.0)

%

Securities available for sale, at fair value



158




168




231




(6.0)

%



(31.6)

%

Securities held to maturity, at amortized cost



150,981




149,473




134,719




1.0

%



12.1

%

Loans:
















1-4 family



140,164




140,898




140,080




(0.5)

%



0.1

%

Multifamily



12,638




13,239




15,353




(4.5)

%



(17.7)

%

Second mortgages and home equity lines of credit



2,687




2,590




1,955




3.7

%



37.4

%

Construction



807




600




-




34.5

%



-

%

Commercial



20,576




21,077




15,307




(2.4)

%



34.4

%

Total mortgage loans on real estate



176,872




178,404




172,695




(0.9)

%



2.4

%

Consumer



54




63




97




(14.3)

%



(44.3)

%

Home improvement



2,130




2,232




2,062




(4.6)

%



3.3

%

Total loans



179,056




180,699




174,854




(0.9)

%



2.4

%

Allowance for loan losses



(1,747)




(1,747)




(1,747)




0.0

%



0.0

%

Net deferred loan costs and fees, and purchase premiums



(366)




(383)




(349)




(4.4)

%



4.9

%

Loans, net



176,943




178,569




172,758




(0.9)

%



2.4

%

Federal Home Loan Bank of Boston stock, at cost



241




191




453




26.2

%



(46.8)

%

Premises and equipment, net



3,411




3,272




3,310




4.2

%



3.1

%

Accrued interest receivable



1,356




1,303




1,211




4.1

%



12.0

%

Bank-owned life insurance



10,335




10,271




10,068




0.6

%



2.7

%

Deferred tax asset



1,003




1,001




955




0.2

%



5.0

%

Operating lease right of use asset



976




999




-




(2.3)

%



-

%

Other assets



930




1,012




589




(8.1)

%



57.9

%

Total assets


$

351,676



$

356,833



$

362,539




(1.4)

%



(3.0)

%

















Liabilities and Stockholders' Equity:
















Deposits:
















Non-interest bearing NOW and demand


$

30,054



$

32,618



$

29,228




(7.9)

%



2.8

%

Interest bearing NOW and demand



30,660




32,241




32,873




(4.9)

%



(6.7)

%

Regular and other



66,849




69,924




73,229




(4.4)

%



(8.7)

%

Money market accounts



31,326




37,470




43,683




(16.4)

%



(28.3)

%

Term certificates



111,117




103,209




104,967




7.7

%



5.9

%

Total deposits



270,006




275,462




283,980




(2.0)

%



(4.9)

%

Federal Home Loan Bank of Boston advances



-




-




115




-

%



(100.0)

%

Mortgagors' escrow accounts



1,566




1,680




1,540




(6.8)

%



1.7

%

Operating lease liability



983




1,003




-




(2.0)

%



-

%

Accrued expenses and other liabilities



3,447




3,409




3,245




1.1

%



6.2

%

Total liabilities



276,002




281,554




288,880




(2.0)

%



(4.5)

%

Stockholders' Equity:
















Common stock



65




65




65




0.0

%



0.0

%

Additional paid-in capital



27,729




27,714




27,720




0.1

%



0.0

%

Retained earnings



50,311




49,956




48,406




0.7

%



3.9

%

Accumulated other comprehensive (loss) income, net of tax



(2)




(2)




4




0.0

%



(150.0)

%

Unearned compensation - ESOP



(2,429)




(2,454)




(2,536)




(1.0)

%



(4.2)

%

Total stockholders' equity



75,674




75,279




73,659




0.5

%



2.7

%

Total liabilities and stockholders' equity


$

351,676



$

356,833



$

362,539




(1.4)

%



(3.0)

%

 

CFSB Bancorp, Inc. and Subsidiary

Consolidated Statements of Net Income (Unaudited)

(In thousands, except per share data)




For the Three Months Ended



For the Nine Months Ended




March 31,



December 31,



March 31,



March 31,



March 31,




2023



2022



2022



2023



2022


Interest and dividend income:
















Interest and fees on loans


$

1,700



$

1,657



$

1,615



$

4,976



$

4,909


Interest and dividends on debt securities:
















Taxable



837




795




548




2,383




1,507


Tax-exempt



101




106




117




315




360


Interest on short-term investments and certificates of deposit



53




123




17




303




50


Total interest and dividend income



2,691




2,681




2,297




7,977




6,826


















Interest expense:
















Deposits



533




340




245




1,115




774


Borrowings



3




-




1




3




7


Total interest expense



536




340




246




1,118




781


















Net interest income



2,155




2,341




2,051




6,859




6,045


Provision for loan losses



-




-




1




-




26


Net interest income after provision for loan losses



2,155




2,341




2,050




6,859




6,019


















Non-interest income:
















Customer service fees



37




36




32




110




93


Income on bank-owned life insurance



64




63




75




191




183


Gain on sale of securities available for sale



-




-




-




-




48


Other income



47




53




46




199




205


Total non-interest income



148




152




153




500




529


















Non-interest expenses:
















Salaries and employee benefits



1,103




1,250




956




3,371




3,061


Occupancy and equipment



256




255




238




754




656


Advertising



38




71




32




148




110


Data processing



84




84




89




262




260


Deposit insurance



20




22




24




63




67


Charitable Foundation contribution



-




-




1,554




-




1,554


Other general and administrative



400




405




334




1,138




1,026


Total non-interest expenses



1,901




2,087




3,227




5,736




6,734


















Income (loss) before income taxes



402




406




(1,024)




1,623




(186)


Provision (benefit) for income taxes



47




65




(196)




282




(64)


Net income (loss)


$

355



$

341



$

(828)



$

1,341



$

(122)


















Net income (loss) per share:
















Basic


$

0.06



$

0.05



$

(0.15)



$

0.21



N/A


Diluted


$

0.06



$

0.05



$

(0.15)



$

0.21



N/A


















Weighted average shares outstanding:
















Basic



6,300,633




6,271,977




5,500,173




6,282,384



N/A


Diluted



6,300,721




6,271,977




5,500,173




6,282,413



N/A


 

CFSB Bancorp, Inc. and Subsidiary

Average Balances and Yields, Fully Tax-Equivalent Basis (Unaudited)

(Dollars in thousands)



Average Balance and Yields



Three Months Ended



March 31, 2023



December 31, 2022



March 31, 2022



Average



Interest



Average



Average



Interest



Average



Average



Interest



Average



Outstanding



Earned/



Yield/



Outstanding



Earned/



Yield/



Outstanding



Earned/



Yield/


(Dollars in thousands)

Balance



Paid



Rate



Balance



Paid



Rate



Balance



Paid



Rate


Interest-earning assets:



























Loans

$

179,452



$

1,700




3.79

%


$

177,648



$

1,657




3.73

%


$

174,485



$

1,615




3.70

%

Securities (1)


150,945




960




2.54

%



151,249




927




2.45

%



127,837




696




2.18

%

Cash and short-term investments


5,287




53




4.01

%



13,153




123




3.74

%



42,130




17




0.16

%

Total interest-earning assets


335,684




2,713




3.23

%



342,050




2,707




3.17

%



344,452




2,328




2.70

%

Noninterest-earning assets


17,207










16,747










17,417








Total assets

$

352,891









$

358,797









$

361,869








Interest-bearing liabilities:



























Interest-bearing demand deposits

$

32,245



$

4




0.05

%


$

33,557



$

4




0.05

%


$

31,088



$

6




0.08

%

Savings deposits


68,097




17




0.10

%



72,708




18




0.10

%



73,426




18




0.10

%

Money market deposits


34,377




22




0.26

%



39,876




27




0.27

%



42,077




27




0.26

%

Certificates of deposit


106,555




490




1.84

%



99,041




291




1.18

%



107,464




194




0.72

%

Total interest-bearing deposits


241,274




533




0.88

%



245,182




340




0.55

%



254,055




245




0.39

%

FHLB advances


244




3




4.92

%



-




-




0.00

%



174




1




2.30

%

Total interest-bearing liabilities


241,518




536




0.89

%



245,182




340




0.55

%



254,229




246




0.39

%

Noninterest-bearing liabilities:



























  Noninterest-bearing demand deposits


30,352










32,887










31,936








  Other noninterest-bearing liabilities


5,554










5,554










4,315








Total liabilities


277,424










283,623










290,480








Total stockholders' equity


75,467










75,174










71,389








Total liabilities and stockholders' equity

$

352,891









$

358,797









$

361,869








Net interest income




$

2,177









$

2,367









$

2,082





Net interest rate spread(2)








2.34

%









2.62

%









2.31

%

Net interest-earning assets(3)

$

94,166









$

96,868









$

90,223








Net interest margin(4)








2.59

%









2.77

%









2.42

%

Cost of deposits (5)








0.78

%









0.49

%









0.34

%

Cost of funds (6)








0.79

%









0.49

%









0.34

%

Ratio of interest-earning assets to interest-bearing liabilities


138.99

%









139.51

%









135.49

%







(1)

Includes tax equivalent adjustments for municipal securities, based on a statutory tax rate of 21%, of $22,000, $26,000, and $31,000 for the
three months ended March 31, 2023, December 31, 2022 and March 31, 2022, respectively.

(2)

Net interest rate spread represents the difference between the weighted average yield earned on interest-earning assets and the weighted
average rate paid on interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

(5)

Cost of deposits represents the total interest paid on deposits, divided by total interest-bearing deposits plus total noninterest-bearing deposits.

(6)

Cost of funds represents the total interest paid on liabilities, divided by total interest-bearing liabilities plus total noninterest-bearing deposits.



 

CFSB Bancorp, Inc. and Subsidiary

Average Balances and Yields, Fully Tax-Equivalent Basis (Unaudited)

(Dollars in thousands)



Average Balance and Yields



Year to Date



March 31, 2023



March 31, 2022



Average



Interest



Average



Average



Interest



Average



Outstanding



Earned/



Yield/



Outstanding



Earned/



Yield/


(Dollars in thousands)

Balance



Paid



Rate



Balance



Paid



Rate


Interest-earning assets:


















Loans

$

177,898



$

4,976




3.73

%


$

170,944



$

4,909




3.83

%

Securities (1)


150,318




2,782




2.47

%



117,169




1,963




2.23

%

Cash and short-term investments


13,445




303




3.00

%



40,100




50




0.17

%

Total interest-earning assets


341,661




8,061




3.15

%



328,213




6,922




2.81

%

Noninterest-earning assets


16,401










15,863








Total assets

$

358,062









$

344,076








Interest-bearing liabilities:


















Interest-bearing demand deposits

$

32,982



$

12




0.05

%


$

30,885



$

14




0.06

%

Savings deposits


72,112




54




0.10

%



72,245




55




0.10

%

Money market deposits


39,956




80




0.27

%



41,533




81




0.26

%

Certificates of deposit


100,875




969




1.28

%



109,226




624




0.76

%

Total interest-bearing deposits


245,925




1,115




0.60

%



253,889




774




0.41

%

FHLB advances


80




3




5.00

%



363




7




2.57

%

Total interest-bearing liabilities


246,005




1,118




0.61

%



254,252




781




0.41

%

Noninterest-bearing liabilities:


















  Noninterest-bearing demand deposits


31,928










32,130








  Other noninterest-bearing liabilities


5,044










1,151








Total liabilities


282,977










287,533








Total stockholders' equity


75,085










56,543








Total liabilities and stockholders' equity

$

358,062









$

344,076








Net interest income




$

6,943









$

6,141





Net interest rate spread(2)








2.54

%









2.40

%

Net interest-earning assets(3)

$

95,656









$

73,961








Net interest margin(4)








2.71

%









2.49

%

Cost of deposits (5)








0.54

%









0.36

%

Cost of funds (6)








0.54

%









0.36

%

Ratio of interest-earning assets to interest-bearing liabilities


138.88

%









129.09

%







(1)

Includes tax equivalent adjustments for municipal securities, based on a statutory tax rate of 21%, of $84,000 and $96,000 for the nine months
ended March 31, 2023 and March 31, 2022, respectively.

(2)

Net interest rate spread represents the difference between the weighted average yield earned on interest-earning assets and the weighted
average rate paid on interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

(5)

Cost of deposits represents the total interest paid on deposits, divided by total interest-bearing deposits plus total noninterest-bearing deposits.

(6)

Cost of funds represents the total interest paid on liabilities, divided by total interest-bearing liabilities plus total noninterest-bearing deposits.

 

CFSB Bancorp, Inc. and Subsidiary

Reconciliation of Fully Tax-Equivalent Income (Unaudited)

(In thousands)




For the Three Months Ended



For the Nine Months Ended




March 31,



December 31,



March 31,



March 31,



March 31,




2023



2022



2022



2023



2022


Securities interest income (no tax adjustment)


$

938



$

901



$

665



$

2,698



$

1,867


Tax-equivalent adjustment



22




26




31




84




96


Securities (tax-equivalent basis)


$

960



$

927



$

696



$

2,782



$

1,963


Net interest income (no tax adjustment)


$

2,155



$

2,341



$

2,051



$

6,859



$

6,045


Tax-equivalent adjustment



22




26




31




84




96


Net interest income (tax-equivalent adjustment)


$

2,177



$

2,367



$

2,082



$

6,943



$

6,141


 

CFSB Bancorp, Inc. and Subsidiary


At or for the Three Months Ended



At or for the Nine Months Ended


Selected Financial Highlights (Unaudited)


March 31,



December 31,



March 31,



March 31,



March 31,


(In thousands, except share and per share amounts)


2023



2022



2022



2023



2022


Performance Ratios
















Return on average assets (GAAP) (1, 5)



0.40

%



0.38

%



(0.92)

%



0.50

%



(0.05)

%

Return on average assets (Non-GAAP) (1, 2, 5)



0.40

%



0.38

%



0.48

%



0.50

%



0.43

%

Return on average equity (GAAP) (1, 6)



1.88

%



1.81

%



(4.64)

%



2.38

%



(0.29)

%

Return on average equity (Non-GAAP) (1, 2, 6)



1.88

%



1.81

%



2.40

%



2.38

%



2.60

%

Noninterest expense to average assets (GAAP) (1)



2.15

%



2.33

%



3.57

%



2.14

%



2.61

%

Noninterest expense to average assets (Non-GAAP) (1, 2)



2.15

%



2.33

%



1.85

%



2.14

%



2.01

%

Total loans to total deposits



66.3

%



65.6

%



61.6

%



66.3

%



61.6

%

Total loans to total assets



50.9

%



50.6

%



48.2

%



50.9

%



48.2

%

Efficiency ratio (GAAP) (7)



82.5

%



83.7

%



146.4

%



77.9

%



102.4

%

Efficiency ratio (Non-GAAP) (2, 7)



82.5

%



83.7

%



75.9

%



77.9

%



79.5

%

Capital Ratios
















Total capital to risk-weighted assets



32.6

%



32.6

%



35.0

%



32.6

%



35.0

%

Common equity tier 1 capital to risk-weighted assets



31.7

%



31.7

%



34.0

%



31.7

%



34.0

%

Tier 1 capital to risk-weighted assets



31.7

%



31.7

%



34.0

%



31.7

%



34.0

%

Tier 1 capital to average assets (3)



17.9

%



17.4

%



17.4

%



17.9

%



17.4

%

Asset Quality Ratios
















Allowance for loan losses as a percentage of total loans (4)



0.98

%



0.97

%



1.00

%



0.98

%



1.00

%

Allowance for loan losses as a percentage of non-performing loans


NM



NM



NM



NM



NM


Net (charge-offs) recoveries to average outstanding loans



0.00

%



0.00

%



0.00

%



0.00

%



0.00

%

Non-performing loans as a percentage of total loans



0.00

%



0.00

%



0.00

%



0.00

%



0.00

%

Non-performing loans as a percentage of total assets



0.00

%



0.00

%



0.00

%



0.00

%



0.00

%

Total non-performing loans as a percentage of total assets



0.00

%



0.00

%



0.00

%



0.00

%



0.00

%

Informational Items
















Fair value of held to maturity securities


$

136,774



$

132,625



$

128,089



$

136,774



$

128,089


Book value per share (8)


$

11.41



$

11.54



$

11.29



$

11.41



N/A


Outstanding common shares



6,632,642




6,521,642




6,521,642




6,632,642



N/A


(1)

Annualized.

(2)

See Reconciliation of GAAP to Non-GAAP Earnings Metrics below.

(3)

Average assets calculated on a quarterly and year to date basis for the periods presented.

(4)

Total loans exclude net deferred loan costs and fees.

(5)

Represents net income divided by average assets.

(6)

Represents net income divided by average stockholders' equity

(7)

Represents total non-interest expenses divided by net interest income and non-interest income.

(8)

Represents total stockholders' equity divided by outstanding shares at period end.

 

CFSB Bancorp, Inc. and Subsidiary


For the Three Months Ended



For the Nine Months Ended


Reconciliation of Non-GAAP Earnings Metrics (Unaudited)


March 31,



December 31,



March 31,



March 31,



March 31,


(In thousands, except per share amounts)


2023



2022



2022



2023



2022


Net income (loss), GAAP basis


$

355



$

341



$

(828)



$

1,341



$

(122)


Adjustments to GAAP Net Income:
















Charitable Foundation contribution



-




-




1,554




-




1,554


Gain on sale of available for sale securities



-




-




-




-




(48)


Tax effect of adjustments to net income, GAAP basis



-




-




(297)




-




(280)


Adjusted net income, non-GAAP basis


$

355



$

341



$

429



$

1,341



$

1,104


Earnings per share, non-GAAP basis


$

0.06



$

0.05



$

0.08



$

0.21



N/A


Non-interest expenses


$

1,901



$

2,087



$

3,227



$

5,736



$

6,734


Charitable Foundation contribution



-




-




(1,554)




-




(1,554)


Adjusted non-interest expenses, non-GAAP basis


$

1,901



$

2,087



$

1,673



$

5,736



$

5,180


Non-interest income


$

148



$

152



$

153



$

500



$

529


Gain on sale of available for sale securities



-




-




-




-




(48)


Adjusted non-interest income, non-GAAP basis


$

148



$

152



$

153



$

500



$

481


 

Cision View original content:https://www.prnewswire.com/news-releases/cfsb-bancorp-inc-announces-fiscal-third-quarter-2023-financial-results-301807383.html

SOURCE Colonial Federal Savings Bank

Copyright 2023 PR Newswire

CFSB Bancorp (NASDAQ:CFSB)
過去 株価チャート
から 11 2024 まで 12 2024 CFSB Bancorpのチャートをもっと見るにはこちらをクリック
CFSB Bancorp (NASDAQ:CFSB)
過去 株価チャート
から 12 2023 まで 12 2024 CFSB Bancorpのチャートをもっと見るにはこちらをクリック