0001879103falseCFSB Bancorp, Inc. /MA/X100018791032024-07-302024-07-30

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 30, 2024

CFSB Bancorp, Inc.

(Exact name of Registrant as Specified in Its Charter)

United States of America

001-41220

87-4396534

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

15 Beach Street,

Quincy, Massachusetts

02170

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (617) 471-0750

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

CFSB

 

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 


 

Item 2.02 Results of Operation and Financial Condition

 

On July 30, 2024, CFSB Bancorp, Inc., the holding company for Colonial Federal Savings Bank, issued a press release reporting its financial results for the three and twelve months ended June 30, 2024.

 

A copy of the press release announcing the results is included as Exhibit 99.1 to this Current Report on Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

 

Item 9.01 Financial Statements and Exhibits

 

(d)
Exhibits.

 

Exhibit No. Description

 

99.1 Earnings Release dated July 30, 2024

 

104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

1


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CFSB BANCORP, INC.

Date: July 30, 2024

By:

/s/ Susan Shea

Susan Shea

Treasurer & Chief Operating Officer

 

2


img262294579_0.jpg 

+Exhibit 99.1

News Release -

For Immediate Release

July 30, 2024

For More Information, Contact:

Michael E. McFarland, President and Chief

Executive Officer (617-471-0750)

 

CFSB BANCORP, INC. ANNOUNCES FISCAL FOURTH QUARTER AND FULL YEAR 2024 FINANCIAL RESULTS

 

QUINCY, Massachusetts, July 30, 2024 – CFSB Bancorp, Inc. (the “Company”) (NASDAQ Capital Market: CFSB), the holding company for Colonial Federal Savings Bank (the “Bank”), announced net income of $160,000, or $0.03 per basic and diluted share, for the three months ended June 30, 2024 compared to a net loss of $40,000, or $0.01 per basic and diluted share, for the three months ended March 31, 2024 and net income of $105,000, or $0.02 per basic and diluted share, for the three months ended June 30, 2023.

For the twelve months ended June 30, 2024, net income was $33,000, or $0.01 per basic and diluted share, compared to net income of $1.4 million, or $0.23 per basic and diluted share, for the twelve months ended June 30, 2023.

 

Michael E. McFarland, President and Chief Executive Officer, stated “Liabilities continue to reprice at a faster pace than assets. Our business model has been strained over the last two years due to continued inversion of the yield curve. As assets reprice upward combined with some reductions from the Federal Reserve on interest rates these challenges should begin to diminish."

 

Fourth Quarter Operating Results

Net interest income, on a fully tax-equivalent basis, decreased by $20,000, or 1.2%, to $1.6 million for the three months ended June 30, 2024, from $1.7 million for the three months ended March 31, 2024. The net interest margin decreased by three basis points to 1.93% for the three months ended June 30, 2024, from 1.96%, for the three months ended March 31, 2024. Interest income increased $119,000, or 3.9%, due to a $27,000 increase in interest and dividends on debt securities and a $106,000 increase in interest on short-term investments, offset by a $14,000 decrease in interest and fees on loans. These changes reflect an overall increased yield on interest-earning assets of 8 basis points, due to the high rate environment as well as an increase in the average balance of cash and short-term investments of $5.3 million, or 35.7%, and an increase in interest-bearing deposits of $3.9 million, or 1.7%, offset by a decrease in loans of $2.9 million, or 1.7%. Interest expense increased $139,000, or 10.2%, due to an increase of $192,000 in interest expense on interest-bearing deposits, offset by a $53,000 decrease in interest expense on FHLB advances. The increase in interest expense on interest-bearing deposits, reflected a 29 basis point increase in the average cost, primarily due to the higher interest rate environment and a higher percentage of higher costing certificates of deposit in the portfolio, and a $3.9 million increase in the average balance. The decrease in the expense on FHLB advances, was due to a $3.8 million, or 27.0%, decrease in the average balances for the three months ended June 30, 2024 compared to the three months ended March 31, 2024 and a 26 basis point decrease in the average cost.

 

Net interest income, on a fully tax-equivalent basis, decreased by $274,000, or 14.3%, to $1.6 million for the three months ended June 30, 2024, from $1.9 million for the three months ended June 30, 2023. The net interest margin decreased by 38 basis points to 1.93% for the three months ended June 30, 2024, from 2.31% for the three months ended June 30, 2023. The decline was primarily due to a 161 basis point increase in the average rate for certificates of deposit and an $18.3 million increase in the average balance of certificates of deposit, offset by a 41 basis point increase in the average yield on interest-earning assets and a $9.0 million increase in the average balance of interest-earning assets. The increase in certificates of deposits and a corresponding decrease of $17.0 million in the average balance of other interest-bearing deposits reflected customers desire to seek higher interest-earning accounts. The interest earned on loans increased $44,000, to $1.8 million for the three months ended June 30, 2024, from $1.7 million for the three months ended June 30, 2023. The interest earned on securities increased $137,000, to $1.1 million for the three months ended June 30, 2024, from $968,000 for the three months ended June 30, 2023. The interest earned on cash and short-term investments increased $244,000, to $282,000 for the three months ended June 30, 2024 from $38,000 for the three months ended June 30, 2023. The interest earned on interest-earning assets was due to higher average cash balances as well as higher yields due to the higher interest rate environment, offset by $6.3 million decrease in the average balance of loans and a $1.6 million decrease in the average balance of securities.

The Company recorded reversals of the provision for credit losses of $32,000 and $20,000 for the three months ended June 30, 2024 and March 31, 2024, respectively. The Company did not record a provision for loan losses during the three months ended June 30, 2023. The reversals of

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

1

 


 

the provision for credit losses and the absence of a provision were due to changes in economic conditions, lower loan balances and continued strong asset quality. The allowance for credit losses as a percentage of total loans was 0.90%, 0.90%, and 0.98% at June 30, 2024, March 31, 2024 and June 30, 2023, respectively.

Non-interest income decreased $1,000, or 0.6%, to $166,000 for the three months ended June 30, 2024, from $167,000 for the three months ended March 31, 2024, primarily due to a decrease of $4,000 in customer service fees and a decrease of $1,000 in income on bank-owned life insurance, offset by an increase of $4,000 in other income.

 

Non-interest income increased $2,000, or 1.2%, to $166,000 for the three months ended June 30, 2024, from $164,000 for the three months ended June 30, 2023, primarily due to an increase in other income of $2,000, or 3.3%.

 

Non-interest expense decreased $143,000, or 7.5%, to $1.8 million for the three months ended June 30, 2024, from $1.9 million for the three months ended March 31, 2024. The decrease was due to a decrease in salaries and employee benefits of $87,000, or 7.8%, primarily due to the reduced cost of the pension plan, a decrease in occupancy and equipment expense of $31,000, or 12.1%, due to a reduction in service contracts expense and the lack of snow removal costs, a decrease of $15,000, or 15.5%, in data processing fees and a decrease of $13,000, or 3.5% in other general and administrative costs.

 

Non-interest expense decreased $168,000, or 8.7%, to $1.8 million for the three months ended June 30, 2024, from $1.9 million for the three months ended June 30, 2023. The decrease was due to a decrease in salaries and employee benefits of $116,000, or 10.1%, primarily due to the reduced cost of the pension plan and a decrease in headcount, a decrease in occupancy and equipment expense of $49,000, or 17.9%, due to a reduction in service contracts expense offset by an increase in utilities expense and a decrease of $9,000, or 20.9%, in deposit insurance.

 

The Company recorded an income tax benefit of $106,000 for the three months ended June 30, 2024, compared to an income tax benefit of $42,000 for the three months ended March 31, 2024 and income tax expense of $19,000 for the three months ended June 30, 2023. The decrease in income tax expense for the three months ended June 30, 2024, compared to the three months ended March 31, 2024 was due to an income tax benefit related to the recognition of a post-retirement benefit and adjustments to the net deferred tax asset. The decrease in income tax expense for the three months ended June 30, 2024, compared to the three months ended June 30, 2023, was due to a decrease in income before income taxes, an income tax benefit related to the recognition of a post-retirement benefit and adjustments to the net deferred tax asset.

.

Full Year Operating Results

Net interest income decreased, on a fully tax-equivalent basis, by $2.1 million, or 23.3%, to $6.8 million for the twelve months ended June 30, 2024 from $8.9 million for the twelve months ended June 30, 2023, due to a $3.0 million increase in interest expense due to an increase in the interest on certificates of deposit of $2.7 million and the increase in interest on FHLB advances of $399,000. The Company recognized a 127 basis point increase in the cost of interest-bearing liabilities, due to higher interest rates and a greater percentage of interest-bearing liabilities in higher-costing certificates of deposit and increased borrowings. The increase in interest expense was offset by an increase in interest income of $979,000 due to higher average yields. Interest income on loans increased $325,000 due to a 25 basis point increase in the average yield on loans, offset by a decrease in the average balance of loans of $3.0 million, or 1.7%. Income on securities increased $443,000 due to a 31 basis point increase in the average yield on securities, offset by a decrease in the average balance of securities of $1.1 million, or 0.8%. The interest earned on cash and short-term investments increased $211,000 from the prior year, due to a 197 basis point increase in the average yield, offset by a decrease of $74,000 in the average balance of cash and short-term investments. The net interest margin decreased 58 basis points for the twelve months ended June 30, 2024, to 2.03%, from 2.61% in the prior year.

The Company recognized a reversal of the provision for credit losses of $322,000 for the twelve months ended June 30, 2024, compared to no provision for loan losses in the prior year period. The reversal of the provision for credit losses for the twelve months ended June 30, 2024 was recorded due to improved economic conditions, lower loan balances and continued strong asset quality.

Non-interest income increased $1,000, or 0.2%, to $665,000 for the twelve months ended June 30, 2024, from $664,000 for the twelve months ended June 30, 2023. The decrease was primarily due to increases in customer service fees of $9,000 and income on bank-owned life insurance of $9,000, offset by a decrease of $17,000 in safe deposit box fees as we now recognize fees over the rental period.

 

Non-interest expense increased $29,000, or 0.4%, to $7.7 million for the twelve months ended June 30, 2024, compared to $7.7 million for the twelve months ended June 30, 2023. Salaries and benefits increased $41,000, or 0.9%, to $4.6 million, due to annual increases to salaries and health insurance of employees and employee stock-based compensation expense. Deposit insurance increased $27,000, data processing costs increased $25,000 and other general and administrative expenses increased $34,000, offset by a decrease of $53,000 in occupancy and equipment expense and a decrease of $45,000 in advertising costs.

 

Income tax expense decreased $340,000 to an income tax benefit of $39,000 for the twelve months ended June 30, 2024, compared to an income tax expense of $301,000 for the twelve months ended June 30, 2023, due to the decrease in income before income taxes, partially offset by an increase in the deferred tax valuation allowance.

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

2

 


 

 

 

Balance Sheet

Assets: At June 30, 2024, total assets amounted to $363.4 million, compared to $349.0 million at June 30, 2023, an increase of $14.4 million, or 4.1%, primarily due to a $20.1 million increase in cash and cash equivalents, a $323,000 increase in FHLB of Boston stock, a $268,000 increase in bank-owned life insurance, a $166,000 increase in deferred tax asset and a $216,000 increase in other assets, offset by a $5.5 million decrease in net loans, a $941,000 decrease in securities, a $167,000 decrease in premises and equipment and a $93,000 decrease in operating lease right of use asset. The increase in cash and cash equivalents was due to increases in deposits and FHLBB advances. The decrease in loans was a result of borrower principal payments exceeding new originations, due to the higher interest rate environment.

 

Asset Quality: At June 30, 2024, there were four current loans rated substandard with a provision for credit loss of $10,000. There were no loans rated special mention, doubtful or loss and no non-performing or delinquent loans at June 30, 2024. There were no charge-offs of loans for the three or twelve months ended June 30, 2024 or 2023.

 

Liabilities: Deposits increased by $7.5 million, or 2.8%, during the twelve months ended June 30, 2024, due to an increase of $21.6 million in higher-yielding term certificates, offset by a decrease of $10.0 million in regular accounts and $5.0 million in money market accounts. FHLBB advances were $10.4 million at June 30, 2024 compared to $3.7 million at June 30, 2023, as we implemented a leverage strategy to increase liquidity and interest income.

Stockholders' Equity. Total stockholders' equity increased $161,000, to $76.1 million at June 30, 2024, from $75.9 million at June 30, 2023. The increase was primarily due to the changes in unearned ESOP compensation of $102,000, and stock-based compensation of $358,000 and net income of $33,000, offset by the effect of the adoption of ASU 2016-13, net of taxes, of $223,000, and the repurchase of company stock of $78,000 for the twelve months ended June 30, 2024.

On July 1, 2023, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss ("CECL") methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loans receivable and securities held to maturity. In addition, ASC 326 made changes to the accounting for securities available for sale. It also applies to off-balance sheet credit exposures not accounted for as insurance, such as loan commitments, standby letters of credit, financial guarantees, and other similar instruments. The following table illustrates the impact of ASC 326:

 

 

 

Pre-ASC 326 Adoption

 

 

As Reported Under ASC 326

 

 

 

 

(In thousands)

 

June 30, 2023

 

 

July 1, 2023

 

 

Impact of ASC 326 Adoption

 

Assets

 

 

 

 

 

 

 

 

 

Allowance for credit losses on securities held to maturity

 

$

-

 

 

$

(276

)

 

$

(276

)

Allowance for credit losses on loans

 

 

(1,747

)

 

 

(1,759

)

 

 

(12

)

Deferred tax asset on allowance for credit losses

 

 

466

 

 

 

378

 

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet exposures

 

$

-

 

 

$

23

 

 

$

23

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Retained earnings

 

$

50,416

 

 

$

50,193

 

 

$

(223

)

 

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

3

 


 

About CFSB Bancorp, Inc.

CFSB Bancorp, Inc. is the federal mid-tier holding company of Colonial Federal Savings Bank and is the majority-owned subsidiary of 15 Beach, MHC. Colonial Federal Savings Bank is a federally chartered stock savings bank that has served the banking needs of its customers on the south shore of Massachusetts since 1889. It operates from three full-service offices and one limited-service office in Quincy, Holbrook and Weymouth, Massachusetts.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “target” and words of similar meaning. These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, demand for loan products, deposit flows, changes in the interest rate environment, the effects of inflation, general economic conditions or conditions within the securities markets, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the FRB, changes in the quality, size and composition of our loan and securities portfolios, changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; changes in asset quality, prepayment speeds, charge-offs and/or credit loss provisions, our ability to access cost-effective funding; changes in demand for our products and services, legislative, accounting, tax and regulatory changes, the current or anticipated impact of military conflict, terrorism or other geopolitical events, a failure in or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company’s financial condition and results of operations and the business in which the Company and the Bank are engaged, the failure to maintain current technologies and the failure to retain or attract employees.

You should not place undue reliance on forward-looking statements. CFSB Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

4

 


 

CFSB Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

Cash and due from banks

 

$

1,339

 

 

$

1,486

 

Short-term investments

 

 

25,620

 

 

 

5,375

 

Total cash and cash equivalents

 

 

26,959

 

 

 

6,861

 

Securities available for sale, at fair value

 

 

113

 

 

 

146

 

Securities held to maturity, at amortized cost, net of allowance for credit losses

 

 

146,994

 

 

 

147,902

 

Loans:

 

 

 

 

 

 

1-4 family

 

 

138,005

 

 

 

140,109

 

Multifamily

 

 

12,066

 

 

 

12,638

 

Second mortgages and home equity lines of credit

 

 

3,372

 

 

 

2,699

 

Construction

 

 

-

 

 

 

-

 

Commercial

 

 

16,833

 

 

 

20,323

 

Total mortgage loans on real estate

 

 

170,276

 

 

 

175,769

 

Consumer

 

 

65

 

 

 

49

 

Home improvement

 

 

2,037

 

 

 

2,191

 

Total loans

 

 

172,378

 

 

 

178,009

 

Allowance for credit losses

 

 

(1,553

)

 

 

(1,747

)

Net deferred loan costs and fees, and purchase premiums

 

 

(387

)

 

 

(351

)

Loans, net

 

 

170,438

 

 

 

175,911

 

Federal Home Loan Bank of Boston stock, at cost

 

 

704

 

 

 

381

 

Premises and equipment, net

 

 

3,246

 

 

 

3,413

 

Accrued interest receivable

 

 

1,398

 

 

 

1,363

 

Bank-owned life insurance

 

 

10,670

 

 

 

10,402

 

Deferred tax asset

 

 

1,245

 

 

 

1,079

 

Operating lease right of use asset

 

 

860

 

 

 

953

 

Other assets

 

 

812

 

 

 

596

 

Total assets

 

$

363,439

 

 

$

349,007

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing NOW and demand

 

$

34,124

 

 

$

32,760

 

Interest bearing NOW and demand

 

 

28,262

 

 

 

28,778

 

Regular and other

 

 

54,192

 

 

 

64,184

 

Money market accounts

 

 

21,956

 

 

 

26,995

 

Term certificates

 

 

132,307

 

 

 

110,659

 

Total deposits

 

 

270,841

 

 

 

263,376

 

Federal Home Loan Bank of Boston advances

 

 

10,350

 

 

 

3,675

 

Mortgagors' escrow accounts

 

 

1,525

 

 

 

1,596

 

Operating lease liability

 

 

877

 

 

 

962

 

Accrued expenses and other liabilities

 

 

3,796

 

 

 

3,509

 

Total liabilities

 

 

287,389

 

 

 

273,118

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Common stock

 

 

65

 

 

 

65

 

Additional paid-in capital

 

 

28,139

 

 

 

27,814

 

Treasury Stock

 

 

(78

)

 

 

-

 

Retained earnings

 

 

50,226

 

 

 

50,416

 

Accumulated other comprehensive loss, net of tax

 

 

(1

)

 

 

(3

)

Unearned compensation - ESOP

 

 

(2,301

)

 

 

(2,403

)

Total stockholders' equity

 

 

76,050

 

 

 

75,889

 

Total liabilities and stockholders' equity

 

$

363,439

 

 

$

349,007

 

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

5

 


 

CFSB Bancorp, Inc. and Subsidiary

Consolidated Statements of Net Income (Loss) (Unaudited)

(In thousands, except per share data)

 

 

For the Three Months Ended

 

 

For the Year Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

1,763

 

 

$

1,777

 

 

$

1,719

 

 

$

7,020

 

 

$

6,695

 

Interest and dividends on debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

999

 

 

 

965

 

 

 

845

 

 

 

3,736

 

 

 

3,228

 

Tax-exempt

 

 

84

 

 

 

89

 

 

 

99

 

 

 

363

 

 

 

414

 

Interest on short-term investments

 

 

282

 

 

 

176

 

 

 

38

 

 

 

552

 

 

 

341

 

Total interest and dividend income

 

 

3,128

 

 

 

3,007

 

 

 

2,701

 

 

 

11,671

 

 

 

10,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,389

 

 

 

1,197

 

 

 

757

 

 

 

4,513

 

 

 

1,872

 

Borrowings

 

 

118

 

 

 

171

 

 

 

51

 

 

 

453

 

 

 

54

 

Total interest expense

 

 

1,507

 

 

 

1,368

 

 

 

808

 

 

 

4,966

 

 

 

1,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

1,621

 

 

 

1,639

 

 

 

1,893

 

 

 

6,705

 

 

 

8,752

 

Provision for (reversal of) credit losses

 

 

(32

)

 

 

(20

)

 

 

-

 

 

 

(322

)

 

 

-

 

Net interest income after provision for (reversal of) credit losses

 

 

1,653

 

 

 

1,659

 

 

 

1,893

 

 

 

7,027

 

 

 

8,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

37

 

 

 

41

 

 

 

36

 

 

 

155

 

 

 

146

 

Income on bank-owned life insurance

 

 

66

 

 

 

67

 

 

 

67

 

 

 

267

 

 

 

258

 

Other income

 

 

63

 

 

 

59

 

 

 

61

 

 

 

243

 

 

 

260

 

Total non-interest income

 

 

166

 

 

 

167

 

 

 

164

 

 

 

665

 

 

 

664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,030

 

 

 

1,117

 

 

 

1,146

 

 

 

4,558

 

 

 

4,517

 

Occupancy and equipment

 

 

225

 

 

 

256

 

 

 

274

 

 

 

975

 

 

 

1,028

 

Advertising

 

 

34

 

 

 

32

 

 

 

37

 

 

 

140

 

 

 

185

 

Data processing

 

 

82

 

 

 

97

 

 

 

82

 

 

 

369

 

 

 

344

 

Deposit insurance

 

 

34

 

 

 

33

 

 

 

43

 

 

 

133

 

 

 

106

 

Other general and administrative

 

 

360

 

 

 

373

 

 

 

351

 

 

 

1,523

 

 

 

1,489

 

Total non-interest expense

 

 

1,765

 

 

 

1,908

 

 

 

1,933

 

 

 

7,698

 

 

 

7,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

54

 

 

 

(82

)

 

 

124

 

 

 

(6

)

 

 

1,747

 

Provision (benefit) for income taxes

 

 

(106

)

 

 

(42

)

 

 

19

 

 

 

(39

)

 

 

301

 

Net income (loss)

 

$

160

 

 

$

(40

)

 

$

105

 

 

$

33

 

 

$

1,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

(0.01

)

 

$

0.02

 

 

$

0.01

 

 

$

0.23

 

Diluted

 

$

0.03

 

 

$

(0.01

)

 

$

0.02

 

 

$

0.01

 

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

6,307,261

 

 

 

6,292,060

 

 

 

6,279,656

 

 

 

6,291,529

 

 

 

6,275,819

 

Diluted

 

 

6,307,261

 

 

 

6,292,060

 

 

 

6,279,790

 

 

 

6,291,529

 

 

 

6,275,874

 

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

6

 


 

CFSB Bancorp, Inc. and Subsidiary

Average Balances and Yields, Fully Tax-Equivalent Basis (Unaudited)

(Dollars in thousands)

 

Average Balance and Yields

 

 

Three Months Ended

 

 

June 30, 2024

 

 

March 31, 2024

 

 

June 30, 2023

 

 

Average

 

 

Interest

 

 

Average

 

 

Average

 

 

Interest

 

 

Average

 

 

Average

 

 

Interest

 

 

Average

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

(Dollars in thousands)

Balance

 

 

Paid

 

 

Rate

 

 

Balance

 

 

Paid

 

 

Rate

 

 

Balance

 

 

Paid

 

 

Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

172,191

 

 

$

1,763

 

 

 

4.10

%

 

$

175,072

 

 

$

1,777

 

 

 

4.06

%

 

 

178,474

 

 

 

1,719

 

 

 

3.85

%

Securities (1)

 

148,748

 

 

 

1,105

 

 

 

2.97

%

 

 

149,442

 

 

 

1,078

 

 

 

2.89

%

 

 

150,383

 

 

 

968

 

 

 

2.57

%

Cash and short-term investments

 

20,266

 

 

 

282

 

 

 

5.57

%

 

 

14,933

 

 

 

176

 

 

 

4.71

%

 

 

3,331

 

 

 

38

 

 

 

4.56

%

Total interest-earning assets

 

341,205

 

 

 

3,150

 

 

 

3.69

%

 

 

339,447

 

 

 

3,031

 

 

 

3.57

%

 

 

332,188

 

 

 

2,725

 

 

 

3.28

%

Noninterest-earning assets

 

17,059

 

 

 

 

 

 

 

 

 

17,082

 

 

 

 

 

 

 

 

 

17,118

 

 

 

 

 

 

 

Total assets

$

358,264

 

 

 

 

 

 

 

 

$

356,529

 

 

 

 

 

 

 

 

$

349,306

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

29,463

 

 

$

4

 

 

 

0.05

%

 

$

30,261

 

 

$

4

 

 

 

0.05

%

 

$

30,051

 

 

$

4

 

 

 

0.05

%

Savings deposits

 

55,173

 

 

 

14

 

 

 

0.10

%

 

 

57,619

 

 

 

14

 

 

 

0.10

%

 

 

64,996

 

 

 

16

 

 

 

0.10

%

Money market deposits

 

22,332

 

 

 

13

 

 

 

0.23

%

 

 

23,396

 

 

 

15

 

 

 

0.26

%

 

 

28,890

 

 

 

19

 

 

 

0.26

%

Certificates of deposit

 

129,340

 

 

 

1,358

 

 

 

4.20

%

 

 

121,108

 

 

 

1,164

 

 

 

3.84

%

 

 

111,041

 

 

 

718

 

 

 

2.59

%

Total interest-bearing deposits

 

236,308

 

 

 

1,389

 

 

 

2.35

%

 

 

232,384

 

 

 

1,197

 

 

 

2.06

%

 

 

234,978

 

 

 

757

 

 

 

1.29

%

FHLB advances

 

10,350

 

 

 

118

 

 

 

4.56

%

 

 

14,186

 

 

 

171

 

 

 

4.82

%

 

 

3,916

 

 

 

51

 

 

 

5.21

%

Total interest-bearing liabilities

 

246,658

 

 

 

1,507

 

 

 

2.44

%

 

 

246,570

 

 

 

1,368

 

 

 

2.22

%

 

 

238,894

 

 

 

808

 

 

 

1.35

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Noninterest-bearing demand deposits

 

29,790

 

 

 

 

 

 

 

 

 

28,530

 

 

 

 

 

 

 

 

 

28,881

 

 

 

 

 

 

 

  Other noninterest-bearing liabilities

 

6,011

 

 

 

 

 

 

 

 

 

5,650

 

 

 

 

 

 

 

 

 

5,726

 

 

 

 

 

 

 

Total liabilities

 

282,459

 

 

 

 

 

 

 

 

 

280,750

 

 

 

 

 

 

 

 

 

273,501

 

 

 

 

 

 

 

Total stockholders' equity

 

75,805

 

 

 

 

 

 

 

 

 

75,779

 

 

 

 

 

 

 

 

 

75,805

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

358,264

 

 

 

 

 

 

 

 

$

356,529

 

 

 

 

 

 

 

 

$

349,306

 

 

 

 

 

 

 

Net interest income

 

 

 

$

1,643

 

 

 

 

 

 

 

 

$

1,663

 

 

 

 

 

 

 

 

$

1,917

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

1.25

%

 

 

 

 

 

 

 

 

1.35

%

 

 

 

 

 

 

 

 

1.93

%

Net interest-earning assets(3)

$

94,547

 

 

 

 

 

 

 

 

$

92,877

 

 

 

 

 

 

 

 

$

93,294

 

 

 

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

1.93

%

 

 

 

 

 

 

 

 

1.96

%

 

 

 

 

 

 

 

 

2.31

%

Cost of deposits(5)

 

 

 

 

 

 

 

2.09

%

 

 

 

 

 

 

 

 

1.84

%

 

 

 

 

 

 

 

 

1.15

%

Cost of funds(6)

 

 

 

 

 

 

 

2.18

%

 

 

 

 

 

 

 

 

1.99

%

 

 

 

 

 

 

 

 

1.21

%

Ratio of interest-earning assets to interest-bearing liabilities

 

138.33

%

 

 

 

 

 

 

 

 

137.67

%

 

 

 

 

 

 

 

 

139.05

%

 

 

 

 

 

 

(1) Includes tax equivalent adjustments for municipal securities, based on a statutory tax rate of 21%, of $22,000, $24,000, and $24,000 for the three months ended June 30, 2024, March 31, 2024 and June 30, 2023, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield earned on interest-earning assets and the weighted average rate paid on interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Cost of deposits represents the total interest paid on deposits, divided by total interest-bearing deposits plus total noninterest-bearing deposits.

(6) Cost of funds represents the total interest paid on liabilities, divided by total interest-bearing liabilities plus total noninterest-bearing deposits.

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

7

 


 

CFSB Bancorp, Inc. and Subsidiary

Average Balances and Yields, Fully Tax-Equivalent Basis (Unaudited)

(Dollars in thousands)

 

Average Balance and Yields

 

 

Twelve Months Ended

 

 

June 30, 2024

 

 

June 30, 2023

 

 

Average

 

 

Interest

 

 

Average

 

 

Average

 

 

Interest

 

 

Average

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

(Dollars in thousands)

Balance

 

 

Paid

 

 

Rate

 

 

Balance

 

 

Paid

 

 

Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

175,028

 

 

$

7,020

 

 

 

4.01

%

 

$

178,044

 

 

$

6,695

 

 

 

3.76

%

Securities (1)

 

149,160

 

 

 

4,195

 

 

 

2.81

%

 

 

150,334

 

 

 

3,752

 

 

 

2.50

%

Cash and short-term investments

 

10,849

 

 

 

552

 

 

 

5.09

%

 

 

10,923

 

 

 

341

 

 

 

3.12

%

Total interest-earning assets

 

335,037

 

 

 

11,767

 

 

 

3.51

%

 

 

339,301

 

 

 

10,788

 

 

 

3.18

%

Noninterest-earning assets

 

16,838

 

 

 

 

 

 

 

 

 

16,701

 

 

 

 

 

 

 

Total assets

$

351,875

 

 

 

 

 

 

 

 

$

356,002

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

29,845

 

 

$

14

 

 

 

0.05

%

 

$

32,252

 

 

$

16

 

 

 

0.05

%

Savings deposits

 

58,569

 

 

 

61

 

 

 

0.10

%

 

 

70,338

 

 

 

70

 

 

 

0.10

%

Money market deposits

 

24,044

 

 

 

59

 

 

 

0.25

%

 

 

37,197

 

 

 

98

 

 

 

0.26

%

Certificates of deposit

 

119,382

 

 

 

4,379

 

 

 

3.67

%

 

 

103,410

 

 

 

1,688

 

 

 

1.63

%

Total interest-bearing deposits

 

231,840

 

 

 

4,513

 

 

 

1.95

%

 

 

243,197

 

 

 

1,872

 

 

 

0.77

%

FHLB advances

 

9,091

 

 

 

453

 

 

 

4.98

%

 

 

1,037

 

 

 

54

 

 

 

5.21

%

Total interest-bearing liabilities

 

240,931

 

 

 

4,966

 

 

 

2.06

%

 

 

244,234

 

 

 

1,926

 

 

 

0.79

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Noninterest-bearing demand deposits

 

29,380

 

 

 

 

 

 

 

 

 

31,170

 

 

 

 

 

 

 

  Other noninterest-bearing liabilities

 

5,765

 

 

 

 

 

 

 

 

 

5,334

 

 

 

 

 

 

 

Total liabilities

 

276,076

 

 

 

 

 

 

 

 

 

280,738

 

 

 

 

 

 

 

Total stockholders' equity

 

75,799

 

 

 

 

 

 

 

 

 

75,264

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

351,875

 

 

 

 

 

 

 

 

$

356,002

 

 

 

 

 

 

 

Net interest income

 

 

 

$

6,801

 

 

 

 

 

 

 

 

$

8,862

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

1.45

%

 

 

 

 

 

 

 

 

2.39

%

Net interest-earning assets(3)

$

94,106

 

 

 

 

 

 

 

 

$

95,067

 

 

 

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

2.03

%

 

 

 

 

 

 

 

 

2.61

%

Cost of deposits(5)

 

 

 

 

 

 

 

1.73

%

 

 

 

 

 

 

 

 

0.68

%

Cost of funds(6)

 

 

 

 

 

 

 

1.84

%

 

 

 

 

 

 

 

 

0.70

%

Ratio of interest-earning assets to interest-bearing liabilities

 

139.06

%

 

 

 

 

 

 

 

 

138.92

%

 

 

 

 

 

 

(1) Includes tax equivalent adjustments for municipal securities, based on a statutory tax rate of 21%, of $96,000 and $110,000 for the twelve months ended June 30, 2024 and June 30, 2023, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield earned on interest-earning assets and the weighted average rate paid on interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Cost of deposits represents the total interest paid on deposits, divided by total interest-bearing deposits plus total noninterest-bearing deposits.

(6) Cost of funds represents the total interest paid on liabilities, divided by total interest-bearing liabilities plus total noninterest-bearing deposits.

CFSB Bancorp, Inc. and Subsidiary

Reconciliation of Fully Tax-Equivalent Income (Unaudited)

(In thousands)

 

 

For the Three Months Ended

 

 

For the Year Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Securities interest income (no tax adjustment)

 

$

1,083

 

 

$

1,054

 

 

$

944

 

 

$

4,099

 

 

$

3,642

 

Tax-equivalent adjustment

 

 

22

 

 

 

24

 

 

 

24

 

 

 

96

 

 

 

110

 

Securities (tax-equivalent basis)

 

$

1,105

 

 

$

1,078

 

 

$

968

 

 

$

4,195

 

 

$

3,752

 

Net interest income (no tax adjustment)

 

$

1,621

 

 

$

1,639

 

 

$

1,893

 

 

$

6,705

 

 

 

6,859

 

Tax-equivalent adjustment

 

 

22

 

 

 

24

 

 

 

24

 

 

 

96

 

 

 

110

 

Net interest income (tax-equivalent adjustment)

 

$

1,643

 

 

$

1,663

 

 

$

1,917

 

 

$

6,801

 

 

$

6,969

 

 

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

8

 


 

 

 

CFSB Bancorp, Inc. and Subsidiary

 

At or for the Three Months Ended

 

 

At or for the Twelve Months Ended

 

Selected Financial Highlights (Unaudited)

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

(In thousands, except share and per share amounts)

 

2024

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return (loss) on average assets (GAAP) (1, 4)

 

 

0.18

%

 

 

(0.04

%)

 

 

0.12

%

 

 

0.01

%

 

 

0.41

%

Return (loss) on average equity ("ROAE") (GAAP) (1, 5)

 

 

0.84

%

 

 

(0.21

%)

 

 

0.55

%

 

 

0.04

%

 

 

1.92

%

Noninterest expense to average assets (GAAP) (1)

 

 

1.97

%

 

 

2.14

%

 

 

2.21

%

 

 

2.14

%

 

 

2.15

%

Total loans to total deposits

 

 

63.65

%

 

 

65.07

%

 

 

67.59

%

 

 

63.65

%

 

 

67.59

%

Total loans to total assets

 

 

47.43

%

 

 

48.27

%

 

 

51.00

%

 

 

47.43

%

 

 

51.00

%

Efficiency ratio (GAAP) (6)

 

 

98.77

%

 

 

105.65

%

 

 

93.97

%

 

 

104.45

%

 

 

81.45

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

33.82

%

 

 

34.07

%

 

 

32.90

%

 

 

34.07

%

 

 

32.90

%

Common equity tier 1 capital to risk-weighted assets

 

 

32.93

%

 

 

33.15

%

 

 

32.00

%

 

 

33.15

%

 

 

32.00

%

Tier 1 capital to risk-weighted assets

 

 

32.93

%

 

 

33.15

%

 

 

32.00

%

 

 

33.15

%

 

 

32.00

%

Tier 1 capital to average assets (2)

 

 

17.82

%

 

 

17.83

%

 

 

18.20

%

 

 

17.83

%

 

 

18.20

%

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans as a percentage of total loans (3)

 

 

0.90

%

 

 

0.90

%

 

 

0.98

%

 

 

0.90

%

 

 

0.98

%

Allowance for credit losses on loans as a percentage of non-performing loans

 

NM

 

 

NM

 

 

NM

 

 

NM

 

 

NM

 

Net (charge-offs) recoveries to average outstanding loans

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

Non-performing loans as a percentage of total loans

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

Non-performing loans as a percentage of total assets

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

 

 

-

%

Informational Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of held to maturity securities

 

$

132,946

 

 

$

132,946

 

 

$

132,273

 

 

$

132,946

 

 

$

132,273

 

Book value per share (7)

 

$

11.47

 

 

$

11.44

 

 

$

11.44

 

 

$

11.44

 

 

$

11.44

 

Outstanding common shares

 

 

6,632,642

 

 

 

6,632,642

 

 

 

6,632,642

 

 

 

6,632,642

 

 

 

6,632,642

 

(1) Annualized, where appropriate..

(2) Average assets calculated on a quarterly basis.

(3) Total loans exclude net deferred loan costs and fees.

(4) Represents net income divided by average assets.

(5) Represents net income divided by average stockholders' equity

(6) Represents total non-interest expenses divided by net interest income and non-interest income.

(7) Represents total stockholders' equity divided by outstanding shares at period end.

____________________________________________________________________________________________________________

15 Beach Street, Quincy, MA 02170 | 617.471.0750 | colonialfed.com

9

 


v3.24.2
Document and Entity Information
Jul. 30, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 30, 2024
Entity Registrant Name CFSB Bancorp, Inc. /MA/
Entity Incorporation, State or Country Code X1
Securities Act File Number 001-41220
Entity Tax Identification Number 87-4396534
Entity Address, Address Line One 15 Beach Street
Entity Address, City or Town Quincy
Entity Address, State or Province MA
Entity Address, Postal Zip Code 02170
City Area Code 617
Local Phone Number 471-0750
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false
Entity Central Index Key 0001879103
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol CFSB
Security Exchange Name NASDAQ

CFSB Bancorp (NASDAQ:CFSB)
過去 株価チャート
から 7 2024 まで 7 2024 CFSB Bancorpのチャートをもっと見るにはこちらをクリック
CFSB Bancorp (NASDAQ:CFSB)
過去 株価チャート
から 7 2023 まで 7 2024 CFSB Bancorpのチャートをもっと見るにはこちらをクリック