Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________________________________

FORM 10-Q

________________________________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 1, 2024


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-38417

__________________________________________________

BurgerFi International, Inc.

(Exact name of Registrant as specified in its Charter)

____________________________________________________


Delaware			82-2418815
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

200 West Cypress Creek Rd., Suite 220 Fort Lauderdale, FL			33309
(Address of principal executive offices)			(Zip Code)

(954) 618-2000

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

________________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading
Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

BFI

The Nasdaq Stock Market LLC

Redeemable warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share

BFIIW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the registrant’s Common Stock outstanding as of May 10, 2024 was 27,403,547

Table of Contents


		Page
Part I Financial Information
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
Item 4.	Controls and Procedures	31
Part II Other Information
Item 1.	Legal Proceedings	32
Item 1A.	Risk Factors	32
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	32
Item 5.	Other Information	32
Item 6.	Exhibits	33
Signatures		34

Table of Contents

Forward-Looking and Cautionary Statements

This Quarterly Report on Form 10-Q contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may appear throughout this Quarterly Report on Form 10-Q, including without limitation, the following sections: Part 1, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements generally can be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended January 1, 2024 and this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A of such reports and those discussed in other documents we file with the Securities and Exchange Commission (the “SEC”). We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Table of Contents

Part I. Financial Information.

Item 1. Financial Statements.

BurgerFi International Inc., and Subsidiaries

Consolidated Balance Sheets


	Unaudited
(in thousands, except for per share data)	April 1, 2024		January 1, 2024
Assets
Current Assets
Cash and cash equivalents	$	4,147	$	7,556
Accounts receivable, net	1,355		1,368
Inventory	1,305		1,190
Assets held for sale	732		732
Prepaid expenses and other current assets	2,420		1,654
Total Current Assets	$	9,959	$	12,500
Property & Equipment, net	16,586		16,121
Operating right-of-use assets, net	44,260		46,052

Goodwill	31,621		31,621
Intangible assets, net	148,791		150,856
Other assets	1,391		1,326
Total Assets	$	252,608	$	258,476
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable - trade and other	$	5,128	$	7,093
Accrued expenses	11,226		8,537
Short-term operating lease liability	10,229		10,111
Other current liabilities	2,951		4,117
Short-term borrowings, including finance leases	53,064		52,834
Total Current Liabilities	$	82,598	$	82,692
Non-Current Liabilities
Long term borrowings, including finance leases	2,223		1,718
Redeemable preferred stock, $0.0001 par value, 10,000,000 shares authorized, 2,120,000 shares issued and outstanding, as of April 1, 2024 and January 1, 2024, $53 million principal redemption value	56,734		55,629
Long-term operating lease liability	42,555		44,631
Related party note payable	14,526		14,488
Warrant liability	38		182
Other non-current liabilities	694		740
Deferred income taxes	1,146		1,146
Total Liabilities	200,514		201,226
Commitments and Contingencies - Note 8
Stockholders' Equity
Common stock, $0.0001 par value, 100,000,000 shares authorized, 27,042,213 and 26,832,691 shares issued and outstanding as of April 1, 2024 and January 1, 2024, respectively	2		2
Additional paid-in capital	315,989		315,107
Accumulated deficit	(264,397)		(257,859)
Total Stockholder's Equity Attributable to BurgerFi	51,594		57,250
Non-controlling interests in subsidiaries	500		—
Total Stockholders' Equity	52,094		57,250
Total Liabilities and Stockholders' Equity	$	252,608	$	258,476

See accompanying notes to consolidated financial statements.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Consolidated Statements of Operations

(Unaudited)


	Quarter Ended
(in thousands, except for per share data)	April 1, 2024		April 3, 2023
Revenue
Restaurant Sales	$	40,885	$	43,316
Royalty and other fees	1,558		1,969
Royalty - brand development and co-op	436		441

Total Revenue	42,879		45,726
Restaurant level operating expenses:
Food, beverage and paper costs	10,977		11,611
Labor and related expenses	13,912		13,216
Other operating expenses	7,128		7,456
Occupancy and related expenses	3,890		3,834
General and administrative expenses	5,309		6,573
Depreciation and amortization expense	3,044		3,227
Share-based compensation expense	954		4,674
Brand development, co-op and advertising expense	1,252		1,096

Lease termination recovery	(56)		—
Store closure costs	435		121
Restructuring costs	79		918
Pre-opening costs	163		—

Operating Loss	(4,208)		(7,000)
Other income, net	3		—
Gain (loss) on change in fair value of warrant liability	144		(73)
Interest expense, net	(2,477)		(2,078)


Loss before income taxes	(6,538)		(9,151)
Income tax provision	—		—
Net Loss	(6,538)		(9,151)
Net Loss attributable to non-controlling interest in subsidiaries	—		—
Net Loss attributable to BurgerFi	$	(6,538)	$	(9,151)




Weighted average common shares outstanding:
Basic and Diluted	27,021,716		23,568,032


Net loss per common share:
Basic and Diluted	$	(0.24)	$	(0.39)

See accompanying notes to consolidated financial statements.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)


	Common Stock			Additional Paid-in Capital		Accumulated Deficit		Total Stockholders’ Equity Attributable to BurgerFi		Non-controlling interests		Total Stockholders’ Equity
(in thousands, except for share data)	Shares	Amount
Balance at January 2, 2023	22,257,772	$	2	$	306,096	$	(227,151)	$	78,947	$	—	$	78,947
Share-based compensation	—	—		4,674				4,674		—		4,674
Vested shares issued	1,639,174	—		—		—		—		—		—
Shares issued in legal settlement	200,000			351				351		—		351
Shares withheld for taxes	(273,841)	—		(353)		—		(353)		—		(353)
Net loss	—	—		—		(9,151)		(9,151)		—		(9,151)
Balance at April 3, 2023	23,823,105	$	2	$	310,768	$	(236,302)	$	74,468	$	—	$	74,468


	Common Stock			Additional Paid-in Capital		Accumulated Deficit		Total Stockholders’ Equity Attributable to BurgerFi		Non-controlling interests		Total Stockholders’ Equity
(in thousands, except for share data)	Shares	Amount
Balance at January 1, 2024	26,832,691	$	2	$	315,107	$	(257,859)	$	57,250	$	—	$	57,250
Issuance of shares in subsidiary	—	—		—				—		500		500
Share-based compensation	—	—		954		—		954		—		954
Vested shares issued	209,522	—		—		—		—		—		—

Shares withheld for taxes	—	—		(72)		—		(72)		—		(72)
Net loss	—	—		—		(6,538)		(6,538)		—		(6,538)
Balance at April 1, 2024	27,042,213	$	2	$	315,989	$	(264,397)	$	51,594	$	500	$	52,094

See accompanying notes to consolidated financial statements.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Cash Flows Used In (Provided By) Operating Activities
Net loss	$	(6,538)	$	(9,151)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities

Lease termination recovery	(56)		—
Depreciation and amortization	3,044		3,227

Share-based compensation	954		4,674
Gain on legal settlement	—		131
Gift card and loyalty program breakage	(425)		(201)
Forfeited franchise deposits	(56)		(41)
Non-cash lease cost	(163)		123
(Gain) loss on change in value of warrant liability	(144)		73


Other non-cash interest	1,283		1,167
Other, net	—		20
Changes in operating assets and liabilities
Accounts receivable	13		(34)
Inventory	(115)		(108)
Prepaid expenses and other assets	(831)		(180)
Accounts payable - trade and other	(1,839)		426
Accrued expenses and other current liabilities	1,947		(2,176)
Other long-term liabilities	10		89
Cash Flows Used in Operating Activities	$	(2,916)	$	(1,961)
Net Cash Flows Used In Investing Activities
Purchases of property and equipment	(837)		(802)

Other investing activities	3		—

Net Cash Flows Used In Investing Activities	$	(834)	$	(802)
Net Cash Flows Provided By (Used In) Financing Activities

Contributions from non-controlling interests in subsidiaries	500		—

Payments on borrowings	(21)		(4,836)
Proceeds from related party note payable	—		5,100

Tax payments for restricted stock upon vesting	(72)		(353)

Repayments of finance leases	(66)		(39)
Net Cash Flows Provided By (Used in) Financing Activities	$	341	$	(128)
Net Decrease in Cash and Cash Equivalents	(3,409)		(2,891)
Cash and Cash Equivalents, beginning of period	7,556		11,917
Cash and Cash Equivalents, end of period	$	4,147	$	9,026


Supplemental cash flow disclosures:

Cash paid for interest	$	1,296	$	1,562

Fair value of net liabilities assumed in legal settlement	$	—	$	(79)
Fair value of common stock issued in legal settlement	$	—	$	(351)
ROU assets obtained in the exchange for lease liabilities:
Finance leases	$	738	$	—
Operating leases	$	—	$	1,433

See accompanying notes to consolidated financial statements.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

1. Organization

BurgerFi International, Inc. and its wholly owned subsidiaries (“BurgerFi,” or the “Company,” also “we,” “us,” and “our”), is a multi-brand restaurant company that develops, markets and acquires fast-casual and premium-casual dining restaurant concepts around the world, including corporate-owned stores and franchises located in the United States, Puerto Rico and Saudi Arabia. As of April 1, 2024, the Company had 162 franchised and corporate-owned restaurants of the two following brands:

BurgerFi. BurgerFi is a fast-casual “better burger” concept with 102 franchised and corporate-owned restaurants as of April 1, 2024, offering burgers, hot dogs, crispy chicken, hand-cut fries, frozen custard and shakes, beer, wine and more.

Anthony’s. Anthony’s is a pizza and wing brand that operated 60 restaurants including 59 corporate-owned and one franchise location co-branded with BurgerFi as of April 1, 2024. The concept is centered around a coal-fired oven, and its menu offers “well-done” pizza, coal-fired chicken wings, homemade meatballs, and a variety of handcrafted sandwiches and salads.

Corporate-owned stores and Franchised stores

Store activity for the quarter ended April 1, 2024 and the year ended January 1, 2024 is as follows:


	April 1, 2024			January 1, 2024
	Corporate-owned	Franchised	Total	Corporate-owned	Franchised	Total
Total BurgerFi and Anthony's	86	76	162	87	81	168

BurgerFi stores, beginning of the period	28	80	108	25	89	114
BurgerFi stores opened	1	1	2	—	8	8
BurgerFi stores acquired / (transferred)	—	—	—	4	(4)	—
BurgerFi stores closed	(2)	(6)	(8)	(1)	(13)	(14)
BurgerFi total stores, end of the period	27	75	102	28	80	108

Anthony's stores, beginning of period	59	1	60	60	—	60
Anthony's stores opened	—	—	—	—	1	1
Anthony's stores closed	—	—	—	(1)	—	(1)
Anthony's total stores, end of the period	59	1	60	59	1	60

End of period store totals included one international store at April 1, 2024 and at January 1, 2024, respectively.

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) assuming the Company will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. However, as discussed below and elsewhere through this Quarterly Report on Form 10-Q, substantial doubt about the Company’s ability to continue as a going concern existed as of April 1, 2024 as a result of non-compliance of the Company’s liquidity covenant within the Company’s Credit Agreement. Please see Part I, Item 2. Management’s Discussion and Analysis of Financial

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Condition and Results of Operations, as well as Risk Factors in the Company’s Annual Report on Form 10-K for the year ended January 1, 2024 (the “2023 Form 10-K”) and this Quarterly Report on Form 10-Q, for further information.

The Company’s credit agreement (“Credit Agreement”) with a syndicate of banks has Term Loan and Revolving line of credit financing of approximately $51.3 million and $2.0 million, respectively, outstanding as of April 1, 2024, and expires on September 30, 2025. The Credit Agreement contains various covenants, including requirements for the Company to meet certain trailing twelve-month quarterly financial ratios and a minimum liquidity threshold. As of April 1, 2024, the Company was not in compliance with the minimum liquidity requirement of the Credit Agreement, which constitutes a breach of the Credit Agreement and an event of default. Accordingly, the outstanding balance of the Credit Agreement is included in short-term borrowings together with the short term portion of other notes payable and outstanding balances under its finance leases on the accompanying consolidated balance sheets.

This event of default entitles the lenders to call the debt sooner than its maturity date of September 30, 2025. The Company does not have and is not forecasted to have the readily available funds to repay the debt if called by the lenders.

The Company has been actively engaged in discussions with its lenders to explore potential solutions regarding the default event and its resolution. We cannot, however, predict the results of any such negotiations. The consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern.

From April 15, 2024 to April 17, 2024, the Company received notices from the syndicate of commercial bank lenders under the Credit Agreement that each lender’s respective (i) rights and obligations as a lender under the Credit Agreement and any other document or instruments delivered pursuant thereto to the extent related to the amount and percentage interest of the loans and commitments under the Credit Agreement held by such lender and (ii) to the extent permitted by applicable law, all claims, suits, causes of action and any other right of such lender against any person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing rights and obligations under the Credit Agreement were assigned to TREW Capital Management Private Credit 2 LLC (“TREW”). The foregoing assignments represented 100% of the amount of revolving loan commitments under the Credit Agreement and 100% of the amount of term loan under the Credit Agreement. The Company has initiated discussions with TREW with respect to potential solutions regarding the event of default described above. See Note 10, “Debt,” for additional disclosure surrounding the amended Credit Agreement.

The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q and Rule 8-03 of Regulation S-X. Pursuant to these rules and regulations, certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. The accompanying condensed consolidated balance sheet as of January 1, 2024 is derived from the Company’s audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended January 1, 2024 contained in the 2023 Form 10-K. In the opinion of management, all normal recurring adjustments necessary for a fair presentation have been included in the condensed consolidated financial statements.

We are required to evaluate events occurring after April 1, 2024 for recognition and disclosure in the unaudited consolidated financial statements for the quarter ended April 1, 2024. Events are evaluated based on whether they represent information existing as of April 1, 2024, which require recognition, or new events occurring after April 1, 2024 which do not require recognition but require disclosure if the event is significant. We evaluated events occurring subsequent to April 1, 2024 through the date of issuance of these unaudited consolidated financial statements.

The Company reports on a 52-53-week fiscal year ending on the Monday nearest to December 31 of each year. Our first fiscal quarter of 2024 ended on April 1, 2024. Our current fiscal year will end on December 30, 2024.

Principles of Consolidation

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

The consolidated financial statements present the consolidated financial position, results from operations and cash flows of BurgerFi International, Inc., and its wholly owned subsidiaries. All material balances and transactions between the entities have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingencies at the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

New Accounting Pronouncements

The Company reviewed all recently issued accounting pronouncements and concluded that they were not applicable or not expected to have a significant impact on the accompanying consolidated financial statements.

Prepaid expenses

The Company routinely issues prepayments to landlords, insurers and vendors in the ordinary course of business. As of April 1, 2024 and January 1, 2024, the Company had $2.2 million and $1.3 million, respectively of prepayments included in prepaid expenses and other current assets in the accompanying consolidated balance sheets.

Assets Held for Sale

In February 2020, the Company entered into an asset purchase agreement with an unrelated third party for the sale of substantially all of the assets used in connection with the operation of BF Dania Beach, LLC. The closing of this transaction has been delayed due to additional on-going negotiations. In the event the transaction is terminated, the Company will begin operating this BurgerFi restaurant, and return the deposit of $0.9 million included in other current liabilities to the unrelated third-party purchaser. Assets used in the operations of BF Dania Beach, LLC totaling $0.7 million have been classified as held for sale in the accompanying consolidated balance sheets as of April 1, 2024 and January 1, 2024. On April 28, 2024, the parties executed a settlement term sheet to continue the trial related to this matter. The parties are drafting a formal settlement agreement for Court ratification. Refer to Note 8, “Commitments and Contingencies,” for further discussion.

Other Current Liabilities

The Company incurs liabilities associated with the sale of gift cards and gift certificates. As of April 1, 2024 and January 1, 2024, the Company had $1.2 million and $2.2 million, respectively of gift card and gift certificate liabilities included in other current liabilities on the accompanying consolidated balance sheets. The decrease in gift card liabilities at April 1, 2024 compared to January 1, 2024 relates to the expiration of the Company’s Holiday Gift Card Program.

The Company incurs liabilities resulting from its customer loyalty program. As of April 1, 2024 and January 1, 2024, the Company had $0.8 million and $1.0 million, respectively of liabilities for its loyalty program in the accompanying consolidated balance sheets.

Restructuring Costs

Restructuring costs for the periods shown consist of the following:

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Expenses related to financing	$	73	$	891
Severance and onboarding costs associated with change in CEO and CFO	6		27



Total	$	79	$	918

3. Property & Equipment

Property and equipment consisted of the following:


(in thousands)	April 1, 2024		January 1, 2024
Leasehold improvements	$	18,373	$	17,579
Kitchen equipment and other equipment	8,928		8,708
Computers and office equipment	1,586		1,536
Furniture and fixtures	2,868		2,828
Vehicles	9		8
	31,764		30,659
Less: Accumulated depreciation and amortization	(15,178)		(14,538)
Property and equipment – net	$	16,586	$	16,121

Depreciation and amortization expense on property and equipment totaled $1.0 million and $1.1 million for the quarters ended April 1, 2024 and April 3, 2023, respectively.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

4. Goodwill and Intangible Assets, Net

The following is a summary of the components of intangible assets and the related amortization expense and impairment

charges:


	April 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	3.7	$	24,839	$	(11,680)	$	—	13,159
BurgerFi trade names / trademarks	26.7	83,033		(9,111)		—		73,922
Anthony's trade names / trademarks	27.6	60,690		(4,889)		—		55,801
Other intangibles	6.7	9,018		(1,221)		(7,706)		91

Subtotal		177,580		(26,901)		(7,706)		142,973
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(26,901)	$	(7,818)	$	148,791


	January 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	4.0	$	24,839	$	(10,793)	$	—	14,046
BurgerFi trade names / trademarks	27.0	83,033		(8,419)		—		74,614
Anthony's trade names / trademarks	27.8	60,690		(4,383)		—		56,307
Other intangibles	7.0	9,018		(1,241)		(7,706)		71

Subtotal		177,580		(24,836)		(7,706)		145,038
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(24,836)	$	(7,818)	$	150,856

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)


(in thousands)	Anthony’s Segment		BurgerFi Segment		Total
Balance as of January 2, 2023
Goodwill	$	80,684	123,981		$	204,665
Accumulated impairment losses	(49,064)		(123,981)		(173,045)
Goodwill, net as of January 1, 2024	$	31,621	$	—	$	31,621

Goodwill	$	80,684	$	123,981	$	204,665
Accumulated impairment losses	(49,064)		$	(123,981)	(173,045)
Goodwill, net as of April 1, 2024	$	31,621	$	—	$	31,621

Intangible asset amortization expense totaled $2.1 million and $2.1 million for the quarters ended April 1, 2024 and April 3, 2023, respectively.

5. Contract Liabilities

A roll forward of contract liabilities is as follows:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Balance, beginning of period	$	745	$	1,092
Initial/Transfer franchise fees received	—		156
Revenue recognized for stores open and transfers during period	(4)		(68)
Revenue recognized related to franchise agreement terminations	(56)		(41)
Other unearned revenue (recognized) received	—		(24)
Balance, end of period	$	685	$	1,115

Franchise Revenue

Revenue recognized during the periods included in royalty and other fees on our consolidated statement of operations was as follows:


	Quarter Ended
	April 1, 2024		April 3, 2023
Franchise Fees	$	60	$	133

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

6. Net Loss Per Share

Net Loss per common share is computed by dividing Net Loss by the weighted average number of common shares outstanding for the period. The Company has considered the effect of (1) warrants outstanding to purchase 15,063,800 shares of common stock, (2) 2,423,069 shares of restricted stock units outstanding in the calculation of net loss per common share, and (3) the impact of any dividends associated with our redeemable preferred stock. As the effect of these on the computation of net loss per common share would have been anti-dilutive, they were excluded from the weighted average number of common shares outstanding.

Basic and diluted net loss per common share is calculated as follows:


(in thousands, except for per share data)	Quarter Ended
Numerator:	April 1, 2024		April 3, 2023


Net loss available to common stockholders - diluted	$	(6,538)	$	(9,151)

Denominator:




Basic and diluted weighted-average shares outstanding	27,021,716		23,568,032

Basic and diluted net loss per common share	$	(0.24)	$	(0.39)

For the quarter ended April 1, 2024 and April 3, 2023, there were no dilutive warrants.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

7. Related Party Transactions

The Company is affiliated with various entities through common control and ownership.

On January 23, 2023, the Company settled a claim filed by a significant stockholder. The settlement resulted in the transfer of five BurgerFi entities from the stockholder to the Company of which two were operating stores and three were entities that historically had operated stores but have since closed. The fair value of consideration paid in the settlement was $0.9 million and included $0.5 million in cash and the issuance of 200,000 shares in common stock valued at $0.4 million. The fair value of net liabilities assumed in the transaction was $0.1 million which included lease liabilities and operating assets and liabilities including property and equipment of two operating stores, net of pre-existing liabilities accrued.

Pursuant to a lease amendment entered into in February 2022, the Company leases building space for its corporate office from an entity controlled by the Company's Executive Chairman of the Board. This lease has a 10-year term with an option to renew. Rent expense was approximately $0.2 million for each of the quarters ended April 1, 2024 and April 3, 2023,

On June 3, 2023, the Company entered into a stock purchase agreement with an investing entity for the sale of 2,868,853 shares of Company common stock at an issuance price of $1.22 per share for total proceeds of $3.4 million. Upon the execution of this agreement, the investing entity became a holder of approximately 11% of the Company’s outstanding common stock. During the year ended January 1, 2024, the Company entered into four franchise agreements with an affiliate of this entity. The Company received royalty revenue from such franchises related to a significant stockholder totaling approximately $0.1 million for the quarter ended April 1, 2024.

8. Commitments and Contingencies

Litigation

Lion Point Capital, L.P.(“Lion Point”) v. BurgerFi International, Inc. (Supreme Court of the State of New York County of New York, Index No. 653099/2022, filed August 26, 2022. A lawsuit filed by Lion Point against the Company, alleging that the Company failed to timely register Lion Point’s shares in violation of the registration rights agreement to which Lion Point is a party, which allegedly resulted in losses in excess of $26.0 million. In November 2022, as amended in February 2023, the Company filed its answer to the complaint. On April 13, 2023, Lion Point filed a Motion for Summary Judgment, and the Company responded with its reply on June 22, 2023. On October 12, 2023, the Court granted Lion Point’s Motion for Summary Judgment and set a status conference for November 15, 2023 to begin the damages phase of the case. At status conference on November 15, 2023, a schedule for discovery deadlines was discussed and set out by the Court. The next status conference was continued from March 13, 2024 to April 24, 2024. At the April 24, 2024 status conference a revised discovery schedule was agreed to and the case is scheduled to proceed with the discovery schedule and depositions. The Company continues to believe that all claims are meritless and plans to vigorously defend such claims. The Company is unable to determine the likelihood of a loss or range of loss, if any, which may result from the case described above, and any losses, however, may be material to the Company's financial position and results of operations.

Burger Guys of Dania Pointe, et. al. v. BFI, LLC (Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida, Case No. 50-2021-CA -006501-XXXX-MB filed May 21, 2021). In response to a demand letter issued by BurgerFi to Gino Gargiulo, a former franchisee, demanding that Mr. Gargiulo pay the balance owed under an asset purchase agreement wherein BurgerFi sold the Dania Beach, Florida BurgerFi location to Mr. Gargiulo, Mr. Gargiulo filed suit against BurgerFi claiming, in addition to other matters, that no further monies are owed under the asset purchase agreement and alleges that the Company is responsible for one of Mr. Gargiulo’s failed franchises in Sunny Isles, Florida, losses he has allegedly sustained at his Dania Beach location, and reimbursement of expenses in connection with his marketing company. Mr. Gargiulo seeks damages in excess of $2.0 million in the aggregate. The parties attended mediation on January 20, 2022, which ended in an impasse. Mr. Gargiulo amended his complaint in April 2022, which, among other matters, amended the defendant parties. In October 2022, the Company filed an additional motion to dismiss the amended complaint and a motion to stay discovery. In January 2023, Mr. Gargiulo filed a third amended complaint. In March 2023, the Company filed an answer to Mr. Gargiulo’s complaint and a counterclaim against Mr. Gargiulo relating to the breach of the asset purchase agreement discussed above. On November 5, 2023, the parties attended mediation, which ended in an impasse. Depositions are ongoing and a trial was set for the 5 week docket beginning the week of April 15, 2024. On April 28, 2024, the parties executed a settlement term sheet to continue the trial. The parties are in the process of drafting a

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

formal settlement agreement for Court ratification. On May 1, 2024, a joint stipulation to stay the case for 90 days was filed with the Court to allow for completion of the settlement agreement. On May 12, 2024, the Court entered an order staying the case for 90 days.

The settlement term sheet provides for $2.0 million in payments for purchase of the two franchised locations in Aventura and Dania Pointe. Transfer of ownership to the Company is intended to occur upon the completion of the settlement payment requirements or earlier buyout. The settlement payments consist of an initial payment of $0.3 million due on August 1, 2024 and additional payments of $1.7 million in royalty relief for the Aventura and Dania Pointe locations.

Employment Related Claims.

In July 2021, the Company received a demand letter from the attorney of one of its now former hourly restaurant employees. The letter alleges that the former employee was sexually harassed by one of her co-workers. The demand letter claims that the Company discriminated and retaliated against the former employee based on her gender and age and also alleged intentional infliction of emotional distress, negligent hiring, negligent training, and negligent supervision. While the Company entered into a partial settlement with the former employee in December 2022 for a de minimis cash amount relating solely to the discrimination claim, the other claims remain.

In March 2020, the Company received notification of a U.S. Equal Employment Opportunity Commission (the “EEOC”) complaint claiming sexual harassment and assault. On July 5, 2023, the EEOC issued a determination letter declining to investigate the matter further and issued a right to sue letter. On September 29, 2023, the claimant filed a lawsuit. The suit is in the early stages and the Company is currently working through initial responses.

On or about April 4, 2024, the Company received a demand letter regarding a former employee’s claims of a racially and sexually abusive, discriminatory, hostile and retaliatory work environment. The demand letter is in the early stages and the Company is currently working through the allegations.

On or about April 15, 2024, the Company was served with a lawsuit alleging wrongful termination of a store manager that is seeking damages for among other items, back pay, emotional distress and front pay. The suit is in the early stages and the Company is currently working through initial responses.

While the Company believes that all claims of the above mentioned Employment Related Claims, which are covered under the Company’s insurance policies, are meritless, and it plans to defend these allegations, it is reasonably possible that the Company may ultimately be required to pay damages to the claimants, which could be up to $0.5 million or more in aggregate compensatory damages, attorneys’ fees and costs. Management believes that any liability, in excess of applicable insurance coverages or accruals, which may result from these claims, would not be significant to the Company’s financial position or results of operations.

General Liability and Other Claims.

The Company is subject to other legal proceedings and claims that arise during the normal course of business, including landlord disputes, slip and fall cases, and various food related matters. While it intends to vigorously defend these matters, it is reasonably possible that the Company may be required to pay substantial damages to the claimants. Management believes that any liability, in excess of applicable insurance coverages or accruals, which may result from these claims, would not be significant to the Company’s financial position or results of operations.

Purchase Commitments

From time to time, we enter into purchase commitments for certain food commodities in the normal course of business. As of April 1, 2024, we entered into approximately $5.7 million in unconditional purchase obligations over the next twelve months.

9. Leases

The Company has entered into various lease agreements and these agreements expire on various dates through 2032 and have renewal options.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

The components of lease expense for the periods shown is as follows:


		Quarter Ended
(in thousands)	Classification	April 1, 2024		April 3, 2023
Operating lease cost	Occupancy and related expenses	$	3,271	$	3,107
	Pre-opening costs	77		—
	Store closure costs	115		—

Lease termination recovery	Asset impairment	(56)		$	—

Finance lease cost:
Amortization of right-of use assets	Depreciation and amortization expense	88		58
Interest on lease liabilities	Interest expense	45		14
Less: Sublease income	Occupancy and related expenses	(71)		(47)
Total lease cost		$	3,469	$	3,132

The maturity of the Company's operating and finance lease liabilities as of April 1, 2024 is as follows:


(in thousands)	Operating Leases		Finance Leases
2024	$	10,394	$	410
2025	13,331		533
2026	11,672		504
2027	10,033		472
2028	8,397		448
2029 and thereafter	10,125		561

Total undiscounted lease payments	63,952		2,928
Less: present value adjustment	(11,168)		(736)
Total net lease liabilities	$	52,784	$	2,192

As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The Company gives consideration to its recent debt issuances as well as publicly available data for instruments with similar characteristics when calculating its incremental borrowing rates.

A summary of lease terms and discount rates for finance and operating leases is as follows:


	April 1, 2024		April 3, 2023
Weighted-average remaining lease term (in years)
Operating leases	5.3		5.9
Finance leases	5.9		6.1
Weighted-average discount rate
Operating leases	7.6	%	6.3	%
Finance leases	10.5	%	6.0	%

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

10. Debt


(in thousands)	April 1, 2024		January 1, 2024
Term loan	$	51,253	$	51,253
Related party note payable	15,100		15,100
Revolving line of credit	2,000		2,000
Other notes payable	680		701
Finance lease liability	2,192		1,576
Total Debt	$	71,225	$	70,630
Less: Unamortized debt discount related party note	(574)		(612)
Less: Unamortized debt issuance costs	(838)		(978)
Total Debt, net	69,813		69,040
Less: Short-term borrowing, including finance leases	(53,064)		(52,834)
Total Long-term borrowings, including finance leases and related party note payable	$	16,749	$	16,206

The Credit Agreement provides the Company with lender financing structured as a $57.8 million term loan and a $4.0 million revolving loan.

On February 1, 2023, the Credit Agreement was amended through the Fourteenth Amendment and subsequently on February 24, 2023 further amended through the Fifteenth Amendment resulting in the Company and its subsidiaries entering into a Secured Promissory Note (the “Note”) with CP7 Warming Bag L.P., an affiliate of L. Catterton Fund L.P., as lender (the “Junior Lender”), pursuant to which the Junior Lender continued that certain delayed draw term loan (the “Delayed Draw Term Loan”) of $10.0 million, under the Credit Agreement, which is junior subordinated secured indebtedness, and also provided $5.1 million of new junior subordinated secured indebtedness, to the Company (collectively the “Junior Indebtedness”), for a total of $15.1 million in junior subordinated secured debt on terms reasonably acceptable to the Required Lenders (as defined in the Credit Agreement), including, without limitation, that (1) such indebtedness shall not mature until at least two (2) years after the maturity date of the credit facility of September 30, 2025; (2) no payments of cash interest shall be made on such indebtedness until after the repayment in full of the obligations under the Credit Agreement; and (3) no scheduled or voluntary payments of principal shall be made until after the repayment in full of the obligations under the Credit Agreement.

On July 7, 2023, the Credit Agreement was amended through the Sixteenth Amendment, which amended the definition of EBITDA for the purposes of expanding the scope of non-recurring items that may be included in the determination of Adjusted EBITDA, as well as modifications to certain covenants for leverage and fixed charge ratios.

As of April 1, 2024, the Company was not in compliance with the minimum liquidity requirement of the Credit Agreement,which constitutes a breach of the Credit Agreement and an event of default. Accordingly, the outstanding balance of the Credit Agreement is included in short-term borrowings together with the short term borrowings, including finance leases in the accompanying consolidated balance sheets.

The Company is not forecasted to have the readily available funds to repay the debt if the lenders do call the debt, which raises substantial doubt about the Company’s ability to continue as a going concern within one year after the date the consolidated financial statements are issued.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

As discussed in Note 2 “Summary of Significant Accounting Policies”, the Company received notices from the syndicate of commercial banks under the Credit Agreement that all of the rights, obligations and claims under the Credit Agreement were assigned to TREW. The Company has initiated discussions with TREW with respect to potential solutions regarding the event of default described above.

The terms of the Credit Agreement as amended require the Company to repay the principal of the term loan in quarterly installments, and pay the outstanding balance on the revolving line of credit at maturity; however, due to event of default we classified all of the principal as payable within the next nine months as follows:


in thousands
2024	$	53,253
2025	—
2026	—
2027	15,100
2028	—
Total	$	68,353

The Credit Agreement, including the term loan and revolving line of credit, is secured by substantially all of the Company’s assets and incurs interest on outstanding amounts at the following rates per annum through maturity:


Time Period			Interest Rate
From January 1, 2024 through June 15, 2024			7.25%
From June 16, 2024 through maturity			7.75%

The Delayed Draw Term Loan is a non-interest bearing loan and, accordingly, was recorded at fair value as part of the Anthony’s acquisition which resulted in a debt discount of approximately $1.3 million, which is being amortized over the period of the Delayed Draw Term Loan. The Company recorded debt discount amortization of $0.1 million for each of the quarters ended April 1, 2024 and April 3, 2023, which is included within interest expense in the accompanying consolidated statements of operations.

The Junior Indebtedness, which accrues interest at 4% per annum (i) is secured by a second lien on substantially all of the assets of the Company and the subsidiary guarantors (the “Guarantors”) pursuant to the terms and that certain Guaranty and Security Agreement, dated February 24, 2023, by and among the Guarantors and the Junior Lender, (ii) is subject to the terms of that certain Intercreditor and Subordination Agreement dated February 24, 2023, by and between the Administrative Agent and the Junior Lender and acknowledged by the borrowers and the Guarantors, and (iii) matures on the date that is the second anniversary of the maturity date under the Credit Agreement (the “Junior Maturity Date”) (September 30, 2027, based on the maturity date under the Credit Agreement of September 30, 2025).

Under the terms of the Junior Indebtedness, no payments of cash interest or payments of principal shall be due until the Junior Maturity Date, and no voluntary prepayments may be made on the Junior Indebtedness prior to the Junior Maturity Date until after the repayment in full of the obligations under the Credit Agreement.

The Company had $14.5 million recorded, net of unamortized discount under the Junior Indebtedness as of April 1, 2024 and January 1, 2024, respectively, included in Related party note payable in the accompanying consolidated balance sheets.

The amendments to the Credit Agreement and the Delayed Draw Term Loan were accounted for as modifications of debt in the Company’s accompanying consolidated financial statements.

For the quarter ended April 1, 2024 and April 3, 2023, interest expense consisted of:

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Interest on credit agreement	$	483	$	1,051
Interest on related party note	689		—
Amortization of debt issuance costs	139		106
Amortization of related party note discount	38		39
Non-cash interest on redeemable preferred stock	1,106		1,022
Other interest expense (income)	22		(140)
	$	2,477	$	2,078

11. Income Taxes

For each of the quarters ended April 1, 2024 and April 3, 2023, the Company's effective income tax rate was 0%. The difference from the U.S. corporate statutory federal income tax rate of 21%, is primarily the result of the valuation allowance applied to reduce the Company’s deferred tax assets to the amount that is more likely than not to be realized for each of the quarters ended April 1, 2024 and April 3, 2023, respectively.

12. Stockholders' Equity

Common Stock

The Company is authorized to issue 100,000,000 shares of common stock with a par value of $0.0001 per share. Holders of the Company’s common stock are entitled to one vote for each share. At April 1, 2024 and January 1, 2024, there were 27,042,213 shares and 26,832,691 shares of common stock outstanding, respectively.

In addition to the CEO Awards, as defined below, as contemplated by the Bachmann Employment Agreement (as defined below) and as an inducement to employment, effective as of July 10, 2023, the Company issued the CEO 63,500 shares of the Company’s common stock, which such shares are subject to Rule 144 of the Securities Act of 1933, as amended.

Preferred Stock

The Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.0001 per share with such designation, rights and preferences as may be determined from time to time by the Company’s Board of Directors. As of April 1, 2024 and January 1, 2024, there were 2,120,000 shares of preferred stock outstanding.

On February 24, 2023, the Company filed an amended and restated certificate of designation, (the “A&R CoD”), which among other matters, added a provision providing that in the event the Company fails to timely redeem any shares of Series A Preferred Stock on November 3, 2027, the applicable dividend rate shall automatically increase to the lesser of (A) the sum of 10.0% plus the 2.0% applicable default rate (with such aggregate rate increasing by an additional 0.35% per quarter from and after November 3, 2027), or (B) the maximum rate that may be applied under applicable law, unless waived in writing by a majority of the outstanding shares of Series A Junior Preferred Stock.

The A&R CoD also added a provision providing that in the event the Company fails to timely redeem any shares of Series A Junior Preferred Stock in connection with a Qualified Financing (as defined in the A&R CoD) on November 3, 2027 (a “Default”), the Company agrees to promptly commence a debt or equity financing transaction or sale process to solicit proposals for the sale of the Company and its subsidiaries (or, alternatively, the sale of material assets) designed to yield the maximum cash proceeds to the Company available for redemption of the Series A Junior Preferred Stock as promptly as practicable, but in any event, within 12 months from the date of the Default. If on or after November 3, 2026, the Company is aware that it is reasonably unlikely to have sufficient cash to timely effect the redemption in full of the Series A Junior Preferred Stock when first due, the Company shall, prior to such anticipated due date, take reasonable steps to engage an investment banking firm of national standing (and other appropriate professionals) to conduct preparatory work

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

for such a financing transaction and sale process of the Company and its subsidiaries to provide for such transaction to occur as promptly as possible after any failure for a timely redemption of the Series A Junior Preferred Stock.

The Series A Junior Preferred Stock ranks senior to the common stock and may be redeemed at the option of the Company at any time and must be redeemed by the Company in limited circumstances. The Series A Junior Preferred Stock shall not have voting rights or conversion rights.

Interests in a Consolidated Joint Venture

On February 29, 2024, the Company formed a joint venture with a third party for the development and operation of BurgerFi’s flagship corporate store in New York City, which opened during the quarter ended April 1, 2024. The Company holds an 80% interest in the joint venture and consolidates a $0.5 million 20% contribution to the joint venture from the non-controlling owner.

Warrants and Options

As of April 1, 2024, the Company had the following warrants and options outstanding: 15,063,800 warrants outstanding, each exercisable for one share of common stock at an exercise price of $11.50 including 11,468,800 in public warrants, 3,000,000 in Private Placement Warrants, 445,000 in Private Warrants (“private warrants”) and 150,000 in Working Capital Warrants. The public warrants expire in December 2025.

Warrant Liability

The Company has private warrants, which include provisions that affect the settlement amount. Such variables are outside of those used to determine the fair value of a fixed-for-fixed instrument, and as such, the warrants are accounted for as liabilities in accordance with ASC 815-40, Derivatives and Hedging, with changes in fair value included in the accompanying consolidated statements of operations.

The warrant liability was $0.04 million and $0.2 million at April 1, 2024 and January 1, 2024, respectively. The change in fair value of warrant liabilities for the quarters ended April 1, 2024 and April 3, 2023 resulted in a gain of $0.1 million and a loss of $0.1 million, respectively, and is recognized in the accompanying consolidated statements of operations.

The following is an analysis of changes in the warrant liability:



(in thousands)
Warrant liability at January 1, 2024	$	182
Gain during the period	(144)
Warrant liability at April 1, 2024	$	38

The fair value of the warrants are determined using the publicly-traded price of our common stock on the valuation dates of $0.5990 on April 1, 2024 and $0.86 on December 29, 2023, the last trading day before January 1, 2024. See Note 13, “Fair Value Measurements.”

Share-Based Compensation

The Company has the ability to grant stock options, stock appreciation rights, restricted stock, restricted stock units, other stock-based awards and performance compensation awards to current or prospective employees, directors, officers, consultants or advisors under the Company’s 2020 Omnibus Equity Incentive Plan (the “Plan”). Accordingly, the Plan provides for the granting of Non-qualified Stock Options, Incentive Stock Options, RSU Awards, Restricted Stock Awards, Stock Appreciation Rights, Performance Stock Awards, Performance Unit Awards, Unrestricted Stock Awards, Distribution Equivalent Rights or any combination of the foregoing.

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

As of April 1, 2024 and January 1, 2024, there were approximately 1,400,000 and 400,000 shares of common stock available for future grants under the Plan, respectively.

The Company grants RSUs with service conditions, PSUs with performance and market conditions and unrestricted stock awards. RSUs granted with service conditions generally vest over 4 years. Performance conditions are based on key performance indicators, and market conditions include an index to the market value of the stock price of the Company. The fair value of the RSUs and PSUs granted is determined using the fair market value of the Company’s common stock on the date of grant, as set forth in the applicable Plan document.

RSU and PSU Awards under the Plan

The following table summarizes activity of RSUs and PSUs during the quarter ended April 1, 2024:


	Number of Restricted Stock Units	Weighted Average Grant Date Fair Value
Non-vested at January 1, 2024	1,162,550	$	7.37
Granted	639,535	$	0.81
Vested	(225,925)	$	2.50
Forfeited	(273,091)	$	4.48
Non-vested at April 1, 2024	1,303,069	$	5.10

Share-based compensation expense recognized for awards under the Plan during the quarters and ended April 1, 2024 and April 3, 2023 was $0.8 million and $4.7 million, respectively. As of April 1, 2024, there was approximately $5.7 million of total unrecognized compensation cost related to unvested RSUs or PSUs under the Plan to be recognized over a weighted average period of 1.1 years.

Restricted Stock Unit Awards - Inducement Awards

On July 10, 2023, the Company issued awards of RSUs and PSUs to the Chief Executive Officer (“CEO Awards”) and the Chief Financial Officer (“CFO Awards”) as part of an inducement to enter into employment agreements with the Company (“Inducement Awards”). The Inducement Awards are not part of the Plan. Vesting for the Inducement Awards is over a five year period. Share based compensation expense related to the Inducement Awards recognized during the quarter ended April 1, 2024 was $0.2 million. As of April 1, 2024, there was approximately $1.8 million of total unrecognized compensation cost related to unvested Inducement Awards to be recognized over a weighted average period of 3.2 years.

Terms of the Inducement Awards are as follows:

•The CEO Awards are comprised of 500,000 time based RSUs which, subject to continuous employment, vest in equal tranches of 100,000 units per year, and 500,000 PSUs, which, subject to continuous employment and the achievement of certain performance criteria, vest in equal tranches of 100,000 units per year.

•The CFO Awards are comprised of 200,000 time based RSUs which, subject to continuous employment, vest in equal tranches of 40,000 units per year, and 200,000 PSUs, which, subject to continuous employment and the achievement of certain performance criteria, vest in equal tranches of 40,000 units per year.

Share-based compensation expense recognized for awards under the Plan and the Inducement Awards during the quarters ended April 1, 2024 and April 3, 2023 was $1.0 million and $4.7 million, respectively. As of April 1, 2024, there was approximately $7.5 million of total unrecognized compensation cost related to unvested RSUs or PSUs under the Plan and Inducement Awards to be recognized over a weighted average period of 2.1 years.

13. Fair Value Measurements

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Fair values of financial instruments are estimated using public market prices, quotes from financial institutions, and other available information. The fair values of cash equivalents, receivables, net, accounts payable and short-term debt approximate their carrying amounts due to their short duration.

The following tables summarize the fair values of financial instruments measured at fair value on a recurring basis as of April 1, 2024 and January 1, 2024.


	Items Measured at Fair Value at April 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	38	—
Total	$	—	$	38	$	—


	Items Measured at Fair Value at January 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	182	—
Total	$	—	$	182	$	—

In estimating our fair value disclosures for financial instruments, we use the following methods and assumptions:

The fair value of the Company’s warrant liability is measured at fair value on a recurring basis, classified as Level 2 in the fair value hierarchy. The fair value of the Private Placement Warrants, Private Warrants, and Working Capital Warrants are determined using the publicly-traded price of the Company’s common stock on the valuation dates of $0.5990 on April 1, 2024, and $0.86 on December 29, 2023, the last trading day before January 1, 2024. The fair value is calculated using the Black-Scholes option-pricing model. The Black-Scholes model requires us to make assumptions and judgments about the variables used in the calculation, including the expected term, expected volatility, risk-free interest rate, dividend rate and service period. The calculated warrant price for private warrants was $0.01 and $0.05 on April 1, 2024 and January 1, 2024, respectively.

The input variables for the Black-Scholes are noted in the table below:


	April 1, 2024		January 1, 2024
Risk-free interest rate	4.75	%	4.25	%
Expected life in years	1.7		2.0
Expected volatility	98.0	%	98.0	%
Expected dividend yield	—	%	—	%

Assets and liabilities that are measured at fair value on a non-recurring basis include our long-lived assets and definite-lived intangible assets which are adjusted to fair value upon impairment. In determining fair value, we used an income-based approach. As a number of assumptions and estimates were involved that are largely unobservable, they are classified as Level 3 inputs within the fair value hierarchy. Assumptions used in these forecasts are consistent with internal planning, and include revenue growth rates, royalties, gross margins, and operating expense in relation to the current economic environment and the Company’s future expectations.

14. Segment Information

Table of Contents

BurgerFi International Inc., and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), in deciding how to allocate resources and in assessing performance. The Company’s Chief Executive Officer is the CODM. The Company has two operating and reportable segments: BurgerFi and Anthony’s.

BurgerFi. BurgerFi is a fast-casual “better burger” concept with franchised and corporate-owned restaurants as offering burgers, hot dogs, crispy chicken, frozen custard, hand-cut fries, shakes, beer, wine and more.

Anthony’s. Anthony’s is a pizza and wing brand concept centered around a coal fired oven, and its menu offers “well-done” pizza, coal fired chicken wings, homemade meatballs, and a variety of handcrafted sandwiches and salads.

The CODM measures segment income based on Adjusted EBITDA and believes that the adjusted measure provides a baseline for analyzing business trends. The Company defines Adjusted EBITDA as net loss before lease termination recovery, share-based compensation expense, depreciation and amortization expense, interest expense (which includes accretion on the value of preferred stock and interest accretion on the related party note), restructuring costs, merger, acquisition and integration costs, legal settlements, net, store closure costs, (gain) loss on change in value of warrant liability, pre-opening costs and (gain) loss on sale of assets.

External sales are derived principally from food and beverage sales, royalty and franchise revenue.

The Company does not rely on any major customers as a source of sales, and the customers and long-lived assets of our segments are predominantly in the U.S. There were no material transactions among the Company’s segments.

The following table presents segment revenue and a reconciliation of adjusted EBITDA to net loss by segment:


	Quarter Ended
	Consolidated				Anthony’s				BurgerFi
(in thousands)	April 1, 2024		April 3, 2023		April 1, 2024		April 3, 2023			April 1, 2024		April 3, 2023
Revenue by Segment	$	42,879	$	45,726	$	32,393	$	33,145		$	10,486	$	12,581

Adjusted EBITDA Reconciliation by Segment:
Net (loss) income	$	(6,538)	$	(9,151)	(691)		$	446		$	(5,847)	$	(9,597)

Lease termination recovery	(56)		—		—		—			(56)		—

Share-based compensation expense	954		4,674		137		—			817		4,674
Depreciation and amortization expense	3,044		3,227		1,067		1,137			1,977		2,090
Interest expense	2,477		2,078		1,338		1,160			1,139		918
Restructuring costs	79		918		6		253			73		665
Merger, acquisition and integration costs	131		328		96		—			35		328
Legal settlements, net	(284)		282		(325)		—			41		282
Store closure costs	435		121		82		56			353		65
(Gain) loss on change in value of warrant liability	(144)		73		—		—			(144)		73
Pre-opening costs	163		—		—		—			163		—
(Gain) loss on disposal of assets	(3)		—		—		—			(3)		—

Adjusted EBITDA	$	258	$	2,550	$	1,710	$	3,052		$	(1,452)	$	(502)

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q, as well as the audited consolidated financial statements and the related notes thereto in our Annual Report on Form 10-K for the fiscal year ended January 1, 2024 (the “2023 Form 10-K”). Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause such differences are discussed in the sections of this Quarterly Report on Form 10-Q titled “Forward-Looking and Cautionary Statements” and “Item 1A. Risk Factors,” and in Part I. “Item 1A. Risk Factors” in the 2023 Form 10-K.

Overview

We are a leading multi-brand restaurant company that develops, markets and acquires fast-casual and premium-casual dining restaurant concepts around the world, including corporate-owned stores and franchises. As of April 1, 2024, we were the owner and franchisor of the two following brands:

Anthony’s. Anthony’s is a premium pizza and wing brand, which prides itself on serving fresh, never frozen, high-quality ingredients. The concept is centered around a 900-degree coal fired oven, and its menu offers “well-done” pizza, coal fired chicken wings, homemade meatballs, and a variety of handcrafted sandwiches and salads. The restaurants also feature a deep wine and craft beer selection to round out the menu. The pizzas are prepared using a unique coal fired oven to quickly seal in natural flavors while creating a lightly charred crust. Anthony’s provides a differentiated offering among its casual dining peers driven by its coal fired oven, which enables the use of fresh, high-quality ingredients with quicker ticket times.

Since its inception in 2002, the Anthony’s brand has grown to 60 restaurants including 59 corporate-owned and one franchised location co-branded with BurgerFi as of April 1, 2024, primarily along the East coast and has restaurants in eight states, including Florida (28 corporate and one co-branded franchised), Pennsylvania (11), New Jersey (7), New York (6), Massachusetts (4), Delaware (2), Maryland (1), and Rhode Island (1).

Anthony’s was named “The Best Pizza Chain in America" by USA Today's Great American Bites,“Top 3 Best Major Pizza Chain” by Mashed in 2021, “The Absolute Best Wings in the U.S.” by Mashed in 2022 and named in “America's Favorite Restaurant Chains of 2022” by Newsweek.

BurgerFi. BurgerFi is a fast-casual “better burger” concept, renowned for delivering an exceptional, all-natural premium “better burger” experience in a refined, contemporary environment. BurgerFi’s chef-driven menu offerings and eco-friendly restaurant design drive our brand communication. It offers a classic American menu of premium burgers, hot dogs, crispy chicken, hand-cut fries, frozen custard shakes, beer, wine and more. Originally founded in 2011 in Lauderdale-by-the-Sea, Florida, the purpose was simple – “RedeFining” the way the world eats burgers by providing an upscale burger offering, at a fast-casual price point. BurgerFi is committed to an uncompromising and rewarding dining experience that promises fresh food of transparent quality. Since its inception, BurgerFi has grown to 102 BurgerFi locations, and as of April 1, 2024, was comprised of 27 corporate-owned restaurants and 75 franchised restaurants in two countries including 21 states within the United States, as well as Puerto Rico.

BurgerFi was named "The Very Best Burger" at the 2023 edition of the nationally acclaimed SOBE Wine and Food Festival, "Best Fast Casual Restaurant" in USA Today's 10Best 2023 Readers' Choice Awards for the third consecutive year, QSR Magazine's Breakout Brand of 2020 and Fast Casual's 2021 #1 Brand of the Year. In 2021, Consumer Report praised BurgerFi for serving "no antibiotic beef" across all its restaurants, and Consumer Reports awarded BurgerFi an “A-Grade Angus Beef” rating for the third consecutive year.

Segments

We have two operating and reportable segments: (1) Anthony’s and (2) BurgerFi. Our business generates revenue from the following sources: (i) restaurant sales, (ii) royalty and other fees, consisting primarily of royalties based on a percentage of sales reported by franchised restaurants and paid by franchisees, and (iii) franchise fees, consisting primarily of licensing fees paid by franchisees.

Table of Contents

Key Metrics

The following key metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of our marketing, operating, and growth initiatives:

Systemwide Restaurant Sales

“Systemwide Restaurant Sales” are not revenues to the Company, however the Company records royalty revenue based as a percentage of Systemwide Restaurant Sales. Systemwide Restaurant Sales is presented as informational data in order to understand the aggregation of franchised stores sales, ghost kitchen and corporate-owned store sales performance. Systemwide Restaurant Sales growth refers to the percentage change in sales at all franchised restaurants, ghost kitchens and corporate-owned restaurants in one period from the same period in the prior year. Systemwide Restaurant Same-Store Sales growth refers to the percentage change in sales at all franchised restaurants, ghost kitchens, and corporate-owned restaurants after 14 months of operations. See definition below for “Same-Store Sales.”

Corporate-Owned Restaurant Sales

“Corporate-Owned Restaurant Sales” represent the sales generated only by corporate-owned restaurants. Corporate-Owned Restaurant Sales growth refers to the percentage change in sales at all corporate-owned restaurants in one period from the same period in the prior year. Corporate-Owned Restaurant Same-Store Sales growth refers to the percentage change in sales at all corporate-owned restaurants after 14 months of operations. These measures highlight the performance of existing corporate-owned restaurants.

Franchise Restaurant Sales

“Franchise Restaurant Sales” represent the sales generated only by franchisee-owned restaurants and are not recorded as revenue, however, the royalties based on a percentage of these franchise restaurant sales are recorded as revenue. Franchise Restaurant Sales growth refers to the percentage change in sales at all franchised restaurants in one period from the same period in the prior year. Franchise Restaurant Same-Store Sales growth refers to the percentage change in sales at all franchised restaurants after 14 months of operations. These measures highlight the performance of existing franchised restaurants.

Same-Store Sales

The measure of “Same-Store Sales” is used to evaluate the performance of our store base, which excludes the impact of new stores and closed stores, in both periods under comparison. We include a restaurant in the calculation of Same-Store Sales after 14 months of operations. A restaurant that is temporarily closed, is included in the Same-Store Sales computation. A restaurant that is closed permanently, such as upon termination of the lease, or other permanent closure, is immediately removed from the Same-Store Sales computation. Our calculation of Same-Store Sales may not be comparable to others in the industry.

Digital Channel % of Systemwide Sales

The measure of “Digital Channel % of Systemwide Sales” is used to measure performance of our investments made in our digital platform and partnerships with third party delivery partners. We believe our digital platform capabilities are a vital element to continuing to serve our customers and will continue to be a differentiator for the Company as compared to some of our competitors. Digital Channel as % of Systemwide Sales are indicative of the sales placed through our digital platforms and the percentage of those digital sales when compared to total sales at all our franchised and corporate-owned restaurants.

Unless otherwise stated, Systemwide Restaurant Sales, Systemwide Sales growth, and Same-Store Sales are presented on a systemwide basis, which means they include franchise restaurants and corporate-owned restaurants. Franchise restaurant sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and brand royalty revenues are calculated based on a percentage of franchise sales.

By providing these key metrics, we believe we are enhancing investors’ understanding of our business as well as assisting investors in evaluating how well we are executing our strategic initiatives.

Table of Contents


	Consolidated
	Quarter Ended
(in thousands except for percentage data)	April 1, 2024			April 3, 2023
Systemwide Restaurant Sales	$	66,034		$	73,445
Systemwide Restaurant Sales Growth	(10)		%	—		%
Systemwide Restaurant Same-Store Sales Growth	(7)		%	1		%
Corporate-Owned Restaurant Sales	$	40,885		$	43,310
Corporate-Owned Restaurant Sales Growth	(6)		%	3		%
Corporate-Owned Restaurant Same-Store Sales Growth	(5)		%	1		%
Franchise Restaurant Sales	$	25,149		$	30,135
Franchise Restaurant Sales Growth	(17)		%	(3)		%
Franchise Restaurant Same-Store Sales Growth	(12)		%	2		%
Digital Channel % of Systemwide Sales	32		%	32		%


	Quarter Ended
	April 1, 2024						April 3, 2023
(in thousands, except for percentage data)	Anthony's			BurgerFi			Anthony's			BurgerFi
Systemwide Restaurant Sales	$	32,650		$	33,385		$	33,145		$	40,300
Systemwide Restaurant Sales Growth	(1)		%	(17)		%	2		%	(1)		%
Systemwide Restaurant Same-Store Sales Growth	(2)		%	(13)		%	3		%	—		%
Corporate-Owned Restaurant Sales	$	32,379		$	8,506		$	33,145		$	10,165
Corporate-Owned Restaurant Sales Growth	(2)		%	(16)		%	2		%	8		%
Corporate-Owned Restaurant Same-Store Sales Growth	(2)		%	(16)		%	3		%	(6)		%
Franchise Restaurant Sales	$	270		$	24,879		N/A			$	30,135
Franchise Restaurant Sales Growth	N/A			(17)		%	N/A			(3)		%
Franchise Restaurant Same-Store Sales Growth	N/A			(12)		%	N/A			2		%
Digital Channel % of Systemwide Sales	33		%	31		%	34		%	30		%

Table of Contents

Results of Operations

We present our results of operations as reported in our consolidated financial statements in accordance with generally accepted accounting principles in the United States of America ("GAAP").


	Quarter Ended
(in thousands)		April 1, 2024		April 3, 2023
Revenue
Restaurant Sales		$	40,885	$	43,316
Royalty and other fees		1,558		1,969
Royalty - brand development and co-op		436		441

Total Revenue		42,879		45,726
Restaurant level operating expenses:
Food, beverage and paper costs		10,977		11,611
Labor and related expenses		13,912		13,216
Other operating expenses		7,128		7,456
Occupancy and related expenses		3,890		3,834
General and administrative expenses		5,309		6,573
Depreciation and amortization expense		3,044		3,227
Share-based compensation expense		954		4,674
Brand development, co-op and advertising expense		1,252		1,096

Lease termination recovery		(56)		—
Store closure costs		435		121
Restructuring costs		79		918
Pre-opening costs		163		—
Total Operating Expenses		$	47,087	$	52,726
Operating Loss		(4,208)		(7,000)
Other income, net		3		—
Gain (loss) on change in fair value of warrant liability		144		(73)
Interest expense, net		(2,477)		(2,078)

Loss before income taxes		(6,538)		(9,151)

Net loss		$	(6,538)	$	(9,151)

Sales

The following table presents our corporate-owned restaurant sales by segment:


	Quarter Ended
(in thousands)		April 1, 2024		April 3, 2023
Anthony’s		32,393		33,145
BurgerFi		10,486		$	12,581
Consolidated		$	42,879	$	45,726

Table of Contents

Comparison of the quarter ended April 1, 2024 and April 3, 2023

Restaurant Sales

For the quarter ended April 1, 2024, the Company’s restaurant sales decreased by approximately $2.4 million or 6% as compared to the quarter ended April 3, 2023. This decrease was primarily driven by a decrease in same-store sales at BurgerFi and Anthony’s including the closure of underperforming BurgerFi corporate-owned locations, which was partially offset by the additional revenue from the two acquired BurgerFi restaurants from franchisees during 2023.

Restaurant Level Operating Expenses

Restaurant level operating expenses are as follows:


	Quarter Ended
	April 1, 2024				April 3, 2023
(in thousands, except for percentage data)	In dollars		As a % of restaurant sales		In dollars		As a % of restaurant sales
Consolidated:
Restaurant Sales	$	40,885	100.0	%	$	43,316	100.0	%
Restaurant level operating expenses:
Food, beverage and paper costs	10,977		26.8	%	11,611		26.8	%
Labor and related expenses	13,912		34.0	%	13,216		30.5	%
Other operating expenses	7,128		17.4	%	7,456		17.2	%
Occupancy and related expenses	3,890		9.5	%	3,834		8.9	%
Total	$	35,907	87.8	%	$	36,117	83.4	%

Anthony's:
Restaurant Sales	$	32,379	100.0	%	$	33,145	100.0	%
Restaurant level operating expenses:
Food, beverage and paper costs	8,610		26.6	%	8,663		26.1	%
Labor and related expenses	10,872		33.6	%	10,240		30.9	%
Other operating expenses	5,315		16.4	%	5,369		16.2	%
Occupancy and related expenses	2,955		9.1	%	2,953		8.9	%
Total	$	27,752	85.7	%	$	27,225	82.1	%

BurgerFi:
Restaurant Sales	$	8,506	100.0	%	$	10,171	100.0	%
Restaurant level operating expenses:
Food, beverage and paper costs	2,367		27.8	%	2,948		29.0	%
Labor and related expenses	3,040		35.7	%	2,976		29.3	%
Other operating expenses	1,813		21.3	%	2,087		20.5	%
Occupancy and related expenses	935		11.0	%	881		8.7	%
Total	$	8,155	95.9	%	$	8,892	87.4	%

Total consolidated restaurant level operating expenses as a percentage of restaurant sales was 87.8% for the quarter ended April 1, 2024 as compared to 83.4% for the quarter ended April 3, 2023, a 440 basis points increase. For the Anthony's brand, restaurant-level operating expenses, as a percentage of sales, increased 360 basis points for the quarter ended April 1, 2024, compared to the quarter ended April 3, 2023, driven primarily by higher wages and lower sales leverage on expenses. For the BurgerFi brand, restaurant-level operating expenses, as a percentage of sales, increased 850 basis points for the quarter ended April 1, 2024, compared to the quarter ended April 3, 2023, primarily due to lower sales leverage and higher wages.

Table of Contents

Food, Beverage and Paper Costs

Food, beverage and paper costs for the quarter ended April 1, 2024 improved approximately $0.6 million or 5% as compared to the quarter ended April 3, 2023. As a percentage of corporate-owned restaurant sales, food, beverage, and paper costs were 26.8% for the quarter ended April 1, 2024 as compared to 26.8% for the quarter ended April 3, 2023. The BurgerFi brand contributed to 92% of the change, which was primarily attributable to loss on sales leverage and lower food, beverage and paper costs.

Labor and Related Expenses

Labor and related expenses for the quarter ended April 1, 2024 increased by approximately $0.7 million, or 5% as compared to the quarter ended April 3, 2023. As a percentage of corporate-owned restaurant sales, labor, and related expenses were 34.0% for the quarter ended April 1, 2024 as compared to 30.5% for the quarter ended April 3, 2023. This 350 basis points increase is primarily due to higher per hour labor rates and lower efficiencies due to loss on sales leverage at both brands with Anthony’s contributing to $0.6 million or 91% of the increase.

Other Operating Expenses

Other operating expenses for the quarter ended April 1, 2024 decreased by approximately $0.3 million, or 4% as compared to the quarter ended April 3, 2023. As a percentage of corporate-owned restaurant sales, other operating expenses were 17.4% for the quarter ended April 1, 2024 as compared to 17.2% for the quarter ended April 3, 2023. This 20 basis points decrease primarily related to loss on sales leverage.

Occupancy and Related Expenses

Occupancy and related expenses for the quarter ended April 1, 2024 increased by approximately $0.1 million, or 1%, as compared to the quarter ended April 3, 2023. As a percentage of corporate-owned restaurant sales, occupancy and related expenses were 9.5% for the quarter ended April 1, 2024 as compared to 8.9% for the quarter ended April 3, 2023. This increase in percentage of corporate-owned restaurant sales was due to lower sales leverage and operation of more BurgerFi corporate-owned restaurants during the quarter.

General and Administrative Expenses

General and administrative expenses for the quarter ended April 1, 2024 decreased by approximately $1.3 million, or 19% as compared to the quarter ended April 3, 2023. The change was due to lower wages as a result of headcount reductions in our restaurant support center initiated during the second quarter of 2023 driven by efficiencies gained by integration activities, reduced litigation expenses, reduced professional fees and lower merger integration activities during the quarter ended April 1, 2024 as compared to the quarter ended April 3, 2023.

Depreciation and Amortization Expense

Depreciation and amortization expense was $3.0 million for the quarter ended April 1, 2024, as compared to $3.2 million for the quarter ended April 3, 2023. This decrease was primarily related to lower asset values due to fully depreciated assets and as a result of impairments recorded during the prior year.

Share-Based Compensation Expense

Share-based compensation expense was $1.0 million for the quarter ended April 1, 2024, as compared to $4.7 million for the quarter ended April 3, 2023, primarily due to lower grant date fair value leading to reduced amortization of restricted stock unit grants during the quarter ended April 1, 2024 as compared to the prior year quarter.

Brand Development, Co-op and Advertising Expense

Brand development, co-op and advertising expense was $1.3 million for the quarter ended April 1, 2024, as compared to $1.1 million for the quarter ended April 3, 2023. This increase primarily relates to the timing of advertising activities in 2024 when compared to the same quarter in the prior year.

Table of Contents

Store Closure Costs

Store closure costs were $0.4 million for the quarter ended April 1, 2024 as compared to $0.1 million for the quarter ended April 3, 2023 primarily as a result of the closure of two BurgerFi company-owned locations during the current quarter.

Restructuring costs and other charges, net

Restructuring costs and other charges, net for the quarters ended April 1, 2024 and April 3, 2023 of $0.1 million and $0.9 million, respectively, primarily related to prior year professional fees and other costs incurred in connection with our Credit Facility requirements to raise additional capital or debt.

Interest Expense, net

Interest expense, net was approximately $2.5 million and $2.1 million for quarters ended April 1, 2024 and April 3, 2023, respectively. Interest expense primarily resulted from interest associated with our Credit Agreement (as defined below), interest accretion on the related party note, and the accretion in value of our outstanding preferred stock offset by interest income on our cash deposits. Interest expense, net increased due to additional interest under our Credit Agreement and lower interest income on cash deposits.

Gain on Change in Value of Warrant Liability

The Company recorded a non-cash gain of approximately $0.1 million during the quarter ended April 1, 2024, as compared to a non-cash loss of approximately $0.1 million during the quarter ended April 3, 2023, related to a change in the fair value of the warrant liability as a result of a decrease in the market price of our outstanding warrants.

Net Loss

Net loss was $6.5 million, as compared with a net loss of $9.2 million for the quarters ended April 1, 2024 and April 3, 2023, respectively. Net loss improved primarily due to lower share-based compensation expense, lower general and administrative expenses, and lower restructuring costs.

Adjusted EBITDA

Adjusted EBITDA was approximately $0.3 million and $2.6 million for the quarter ended April 1, 2024 and April 3, 2023, respectively. The decrease in Adjusted EBITDA for the quarter ended April 1, 2024 was driven by lost leverage on sales and higher wages. Please see below for reconciliation of non-GAAP financial measure Adjusted EBITDA to the most directly comparable GAAP measure, net (loss) income on a consolidated basis and by segment.

Non-GAAP Financial Measures

As appropriate, we supplement our reported GAAP financial information with certain non-GAAP financial measures, including adjusted earnings before interest, income taxes, depreciation and amortization (“Adjusted EBITDA”). We define Adjusted EBITDA as net loss before lease termination recovery, share-based compensation expense, depreciation and amortization expense, interest expense (which includes accretion on the value of preferred stock and interest accretion on the related party note), restructuring costs, merger, acquisition and integration costs, legal settlements, net, store closure costs, (gain) loss on change in value of warrant liability, pre-opening costs and (gain) loss on sale of assets.

We use Adjusted EBITDA to evaluate our performance, both internally and as compared with our peers, because this measure excludes certain items that may not be indicative of our core operating results, as well as items that can vary widely across different industries or among companies within the same industry. We believe that this adjusted measure provides a baseline for analyzing trends in our underlying business.

We believe that this non-GAAP financial measure provides meaningful information and helps investors understand our financial results and assess our prospects for future performance. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. These financial measures should not be considered in isolation from,

Table of Contents

as substitutes for, or alternative measures of, reported net income, and should be viewed in conjunction with the most comparable GAAP financial measures and the provided reconciliations thereto. We believe this non-GAAP financial measure, when viewed together with our GAAP results and the related reconciliations, provides a more complete understanding of our business. We strongly encourage investors to review our consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.

Below is a reconciliation of Non-GAAP Adjusted EBITDA to the most directly comparable GAAP measure, net loss on a consolidated basis and by segment for the quarters ended April 1, 2024 and April 3, 2023:


	Consolidated				Anthony’s				BurgerFi

Quarter ended (in thousands)	April 1, 2024		April 3, 2023		April 1, 2024		April 3, 2023		April 1, 2024		April 3, 2023
Net (loss) income	$	(6,538)	$	(9,151)	$	(691)	$	446	$	(5,847)	$	(9,597)

Lease termination recovery	(56)		—		—		—		(56)		—

Share-based compensation expense	954		4,674		137		—		817		4,674
Depreciation and amortization expense	3,044		3,227		1,067		1,137		1,977		2,090
Interest expense	2,477		2,078		1,338		1,160		1,139		918
Restructuring costs	79		918		6		253		73		665
Merger, acquisition and integration costs	131		328		96		—		35		328
Legal settlements, net	(284)		282		(325)		—		41		282
Store closure costs	435		121		82		56		353		65
(Gain) loss on change in value of warrant liability	(144)		73		—		—		(144)		73
Pre-opening costs	163		—		—		—		163		—
(Gain) loss on disposal of assets	(3)		—		—		—		(3)		—

Adjusted EBITDA	$	258	$	2,550	$	1,710	$	3,052	$	(1,452)	$	(502)

Liquidity and Capital Resources

Our primary sources of liquidity are cash from operations and cash and cash equivalents on hand. As of April 1, 2024, we maintained a cash and cash equivalents balance of approximately $4.1 million.

We have short and long-term material cash requirements for our working capital needs, known contractual obligations in the form of operating leases, finance leases, and debt obligations as disclosed in our consolidated financial statements, as well as ongoing capital expenditures. Excluding debt repayments, our requirements for working capital are generally not significant because our guests pay for their food and beverage purchases in cash or on debit or credit cards at the time of the sale and we are able to sell many of our inventory items before payment is due to the supplier of such items. Our requirements for operating and finance leases and ongoing capital expenditures are principally related to operating our store locations, remodels and maintenance, and investments in our digital and corporate infrastructure.

Our Credit Agreement contains numerous covenant clauses, including those whereby the Company is required to meet certain trailing twelve month quarterly financial ratios and a minimum liquidity requirement. The Company was not in compliance with the minimum liquidity covenant under the Credit Agreement as of April 1, 2024, which constitutes a breach of the Credit Agreement and an event of default.

This event of default allows the lenders to call the debt sooner than its maturity date of September 30, 2025. The Company does not currently have and is not forecasted to have the readily available funds to repay the debt if called by the lenders, which raises substantial doubt about the Company’s ability to continue as a going concern within one year after the date the consolidated financial statements are issued.

Table of Contents

From April 15, 2024 to April 17, 2024, the Company received notices from the syndicate of commercial bank lenders under the Credit Agreement that all of the rights, obligations and claims under the Credit Agreement were assigned to TREW. The Company has initiated discussions with TREW with respect to potential solutions regarding the event of default described above. See Note 10, “Debt,” for additional disclosure surrounding the amended Credit Agreement.

Our long-term material cash requirements for periods beyond the next 12 months include obligations for operating leases and finance leases and ongoing capital expenditures. We currently are unable to assess the likelihood that our cash flows generated from operations and future available liquidity balances will be sufficient to meet our known short and long-term obligations as they currently exist.

The following table presents the summary cash flow information for the periods indicated:


	Three Months Ended
(in thousands)	April 1, 2024		April 3, 2023
Net cash (used in) provided by:
Operating activities	$	(2,916)	$	(1,961)
Investing activities	(834)		(802)
Financing activities	341		(128)
Net decrease in cash	$	(3,409)	$	(2,891)

Cash Flows Used In Operating Activities

During the quarter ended April 1, 2024, cash flows used in operating activities were approximately $2.9 million. The cash flows used in operating activities resulted from a net loss of $6.5 million primarily due to a decrease in same store sales and higher wages. Additionally, changes in operating assets and liabilities resulted in a net liability decrease of approximately $0.8 million, which was mainly due to a net decrease in accounts payable - trade and other and prepaid expenses and other assets partially offset by an increase in accrued expenses and other current liabilities, primarily as a result of timing of payments and timing of prepaid rent and insurance.

Cash Flows Used In Investing Activities

During the quarter ended April 1, 2024, cash flows used in investing activities were approximately $0.8 million primarily related to purchases of property and equipment for minor remodels and equipment replacements.

Cash Flows Provided by (Used in) Financing Activities

During the quarter ended April 1, 2024, cash flows provided by financing activities were approximately $0.1 million, which were related to contributions of $0.5 million from a non-controlling interest, tax payments for restricted stock upon vesting, repayments of finance leases and payments on borrowings.

Table of Contents

Credit Agreement

The Company is party to a credit agreement with a syndicate of commercial banks (as amended, the “Credit Agreement”), which provides the Company with lender financing structured as a $57.8 million term loan and a $4.0 million line of credit as of April 1, 2024, with a maturity date of September 30, 2025.

On February 1, 2023, the Credit Agreement was amended through the Fourteenth Amendment and subsequently on February 24, 2023 further amended through the Fifteenth Amendment resulting in the Company and its subsidiaries entering into a Secured Promissory Note (the “Note”) with CP7 Warming Bag L.P., an affiliate of L. Catterton Fund L.P., as lender (the “Junior Lender”), pursuant to which the Junior Lender continued that certain delayed draw term loan (the “Delayed Draw Term Loan”) of $10.0 million, under the Credit Agreement, which is junior subordinated secured indebtedness, and also provided $5.1 million of new junior subordinated secured indebtedness, to the Company (collectively (the “Junior Indebtedness”), for a total of $15.1 million in junior subordinated secured debt on terms reasonably acceptable to the Required Lenders (as defined in the Credit Agreement), including, without limitation, that (1) such indebtedness shall not mature until at least two (2) years after the maturity date of the credit facility of September 30, 2025; (2) no payments of cash interest shall be made on such indebtedness until after the repayment in full of the obligations under the Credit Agreement; and (3) no scheduled or voluntary payments of principal shall be made until after the repayment in full of the obligations under the Credit Agreement.

On July 7, 2023 the Credit Agreement was amended through the Sixteenth Amendment, which amended the definition of EBITDA for the purposes of expanding the scope of non-recurring items that may be included in our determination of Adjusted EBITDA, as well as modifications to certain covenants for leverage and fixed charge ratios and requirements and timeline for when a management consultant must be engaged.

We recorded $15.1 million, net of unamortized discount of $0.6 million under the Junior Indebtedness as of April 1, 2024 included in related party note payable in the accompanying consolidated balance sheets.

From April 15, 2024 to April 17, 2024, we received notices from the syndicate of commercial bank lenders under the Credit Agreement that all of the rights, obligations and claims under the Credit Agreement were assigned to TREW.

Information regarding our Credit Agreement can be found under Note 10, “Debt,” to the consolidated financial statements included within this report.

Critical Accounting Policies and Use of Estimates

For information regarding our Critical Accounting Policies and Estimates, see the “Critical Accounting Policies and Estimates” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2023 Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission. During the quarter ended April 1, 2024, there were no material changes in our critical accounting estimates or policies.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this Form 10-Q, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act. We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required

Table of Contents

disclosure. Based on management’s evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of April 1, 2024.

Changes in Internal Control Over Financial Reporting. There have been no changes in the Company’s internal control over financial reporting during the quarter ended April 1, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

None.

Item 1. Legal Proceedings

Information regarding our legal proceedings can be found under the Contingencies sections of Note 8, “Commitments and Contingencies,” to the consolidated financial statements included within this report.

Item 1A. Risk Factors

Our business, financial condition, operating results, and cash flows may be impacted by a number of factors, many of which are beyond our control, including those set forth in the 2023 Form 10-K, the occurrence of any one of which could have a material adverse effect on our actual results.

There here have been no material changes to the risk factors disclosed in the 2023 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 5. Other Information

None.

Table of Contents

Item 6. Exhibits

The Exhibit Index below contains a list of exhibits filed or furnished with this Form 10-Q.

Exhibit Index

Exhibit No.

Description

31.1*

Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002.

31.2*

Certifications required by Section 302(a) of the Sarbanes-Oxley Act of 2002.

32.1**

Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002.

101.SCH

Inline XBRL Taxonomy Extension Schema

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the period ended April 1, 2024 has been formatted in Inline XBRL.

___________________________

* Filed herewith.

** Furnished.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: May 16, 2024


BurgerFi International, Inc.

By:			/s/ Carl Bachmann
			Carl Bachmann
			Chief Executive Officer (Principal Executive Officer)


By:			/s/ Christopher Jones
			Christopher Jones
			Chief Financial Officer (Principal Financial and Accounting Officer)

Exhibit 31.1

CERTIFICATIONS REQUIRED BY SECTION 302(A)

OF SARBANES-OXLEY ACT OF 2002

I, Carl Bachmann, certify that:

1.I have reviewed this quarterly report on Form 10-Q of BurgerFi International, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this quarterly report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: May 16, 2024
	By:	/s/ Carl Bachmann
	Carl Bachmann
	Chief Executive Officer (Principal Executive Officer)

Exhibit 31.2

CERTIFICATIONS REQUIRED BY SECTION 302(A)

OF SARBANES-OXLEY ACT OF 2002

I, Christopher Jones, certify that:

1.I have reviewed this quarterly report on Form 10-Q of BurgerFi International, Inc.;

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date: May 16, 2024
	By:	/s/ Christopher Jones
	Christopher Jones
	Chief Financial Officer (Principal Financial and Accounting Officer)

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of BurgerFi International, Inc. (the “Company”) on Form 10-Q for the period ended April 1, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Carl Bachmann, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: May 16, 2024
	By:	/s/ Carl Bachmann
	Carl Bachmann
	Chief Executive Officer (Principal Executive Officer)

The certification set forth above is being furnished as an exhibit solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and is not being filed as part of the Quarterly Report on Form 10-Q for the period ended April 1, 2024, or as a separate disclosure document of the Company or the certifying officers.

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of BurgerFi International, Inc. (the “Company”) on Form 10-Q for the period ended April 1, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher Jones, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: May 16, 2024
	By:	/s/ Christopher Jones
	Christopher Jones
	Chief Financial Officer (Principal Financial and Accounting Officer)

Cover - shares	3 Months Ended
Cover - shares	Apr. 01, 2024	May 10, 2024
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Apr. 01, 2024
Document Transition Report	false
Entity File Number	001-38417
Entity Registrant Name	BurgerFi International, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	82-2418815
Entity Address, Address Line One	200 West Cypress Creek Rd.,
Entity Address, Address Line Two	Suite 220
Entity Address, City or Town	Fort Lauderdale
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33309
City Area Code	954
Local Phone Number	618-2000
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		27,403,547
Entity Central Index Key	0001723580
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Amendment Flag	false
Current Fiscal Year End Date	--12-30
Common Stock, par value $0.0001 per share
Document Information [Line Items]
Title of 12(b) Security	Common Stock, par value $0.0001 per share
Trading Symbol	BFI
Security Exchange Name	NASDAQ
Redeemable warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share
Document Information [Line Items]
Title of 12(b) Security	Redeemable warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share
Trading Symbol	BFIIW
Security Exchange Name	NASDAQ

Consolidated Balance Sheets - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Current Assets
Cash and cash equivalents	$ 4,147	$ 7,556
Accounts receivable, net	1,355	1,368
Inventory	1,305	1,190
Assets held for sale	732	732
Prepaid expenses and other current assets	2,420	1,654
Total Current Assets	9,959	12,500
Property & Equipment, net	16,586	16,121
Operating right-of-use assets, net	44,260	46,052
Goodwill	31,621	31,621
Intangible assets, net	148,791	150,856
Other assets	1,391	1,326
Total Assets	252,608	258,476
Current Liabilities
Accounts payable - trade and other	5,128	7,093
Accrued expenses	11,226	8,537
Short-term operating lease liability	10,229	10,111
Other current liabilities	2,951	4,117
Short-term borrowings, including finance leases	53,064	52,834
Total Current Liabilities	82,598	82,692
Non-Current Liabilities
Long-term borrowings and Related party note payable	16,749	16,206
Redeemable preferred stock, $0.0001 par value, $10,000,000 shares authorized, $2,120,000 shares issued and outstanding, as of April 1, 2024 and January 1, 2024, $53 million principal redemption value	56,734	55,629
Long-term operating lease liability	42,555	44,631
Warrant liability	38	182
Other non-current liabilities	694	740
Deferred income taxes	1,146	1,146
Total Liabilities	200,514	201,226
Commitments and Contingencies - Note 8
Stockholders' Equity
Common stock, $0.0001 par value, $100,000,000 shares authorized, $27,042,213 and $26,832,691 shares issued and outstanding as of April 1, 2024 and January 1, 2024, respectively	2	2
Additional paid-in capital	315,989	315,107
Accumulated deficit	(264,397)	(257,859)
Total Stockholder's Equity Attributable to BurgerFi	51,594	57,250
Non-controlling interests in subsidiaries	500	0
Total Stockholders' Equity	52,094	57,250
Total Liabilities and Stockholders' Equity	252,608	258,476
Nonrelated Party
Non-Current Liabilities
Long-term borrowings and Related party note payable	2,223	1,718
Related Party
Non-Current Liabilities
Long-term borrowings and Related party note payable	$ 14,526	$ 14,488

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions	Apr. 01, 2024	Jan. 01, 2024
Statement of Financial Position [Abstract]
Preferred stock, par value (in USD per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized (in shares)	10,000,000	10,000,000
Preferred stock, shares issued (in shares)	2,120,000	2,120,000
Preferred stock, shares outstanding (in shares)	2,120,000	2,120,000
Preferred stock, redemption value	$ 53	$ 53
Common stock, par value (in USD per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, shares issued (in shares)	27,042,213	27,042,213
Common stock, shares outstanding (in shares)	27,042,213	26,832,691

Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Revenue
Total Revenue	$ 42,879	$ 45,726
Restaurant level operating expenses:
Food, beverage and paper costs	10,977	11,611
Labor and related expenses	13,912	13,216
Other operating expenses	7,128	7,456
Occupancy and related expenses	3,890	3,834
General and administrative expenses	5,309	6,573
Depreciation and amortization expense	3,044	3,227
Share-based compensation expense	954	4,674
Brand development, co-op and advertising expense	1,252	1,096
Lease termination recovery	(56)	0
Store closure costs	435	121
Restructuring costs	79	918
Pre-opening costs	163	0
Operating Loss	(4,208)	(7,000)
Other income, net	3	0
Gain (loss) on change in fair value of warrant liability	144	(73)
Interest expense, net	(2,477)	(2,078)
Loss before income taxes	(6,538)	(9,151)
Income tax provision	0	0
Net Loss	(6,538)	(9,151)
Net Loss attributable to non-controlling interest in subsidiaries	0	0
Net Loss attributable to BurgerFi	$ (6,538)	$ (9,151)
Weighted average common shares outstanding:
Basic (in shares)	27,021,716	23,568,032
Diluted (in shares)	27,021,716	23,568,032
Net loss per common share:
Basic (in USD per share)	$ (0.24)	$ (0.39)
Diluted (in USD per share)	$ (0.24)	$ (0.39)
Restaurant Sales
Revenue
Revenue from contract with customer	$ 40,885	$ 43,316
Royalty and other fees
Revenue
Revenue not from contract with customer	1,558	1,969
Royalty - brand development and co-op
Revenue
Revenue not from contract with customer	$ 436	$ 441

Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands	Total	Total Stockholders’ Equity Attributable to BurgerFi	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Non-controlling interests
Balance at beginning of period (in shares) at Jan. 02, 2023			22,257,772
Balance at beginning of period at Jan. 02, 2023	$ 78,947	$ 78,947	$ 2	$ 306,096	$ (227,151)	$ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Share-based compensation	4,674	4,674		4,674
Vested shares issued (in shares)			1,639,174
Shares issued in legal settlement (in shares)			200,000
Shares issued in legal settlement	351	351		351
Shares withheld for taxes (in shares)			(273,841)
Shares withheld for taxes	(353)	(353)		(353)
Net loss / Net (loss) income	(9,151)	(9,151)			(9,151)
Balance at end of period (in shares) at Apr. 03, 2023			23,823,105
Balance at end of period at Apr. 03, 2023	74,468	74,468	$ 2	310,768	(236,302)	0
Balance at beginning of period (in shares) at Jan. 01, 2024			26,832,691
Balance at beginning of period at Jan. 01, 2024	57,250	57,250	$ 2	315,107	(257,859)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of shares in subsidiary	500					500
Share-based compensation	954	954		954
Vested shares issued (in shares)			209,522
Shares withheld for taxes	(72)	(72)		(72)
Net loss / Net (loss) income	(6,538)	(6,538)			(6,538)
Balance at end of period (in shares) at Apr. 01, 2024			27,042,213
Balance at end of period at Apr. 01, 2024	$ 52,094	$ 51,594	$ 2	$ 315,989	$ (264,397)	$ 500

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Cash Flows Used In (Provided By) Operating Activities
Net Loss	$ (6,538)	$ (9,151)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Lease termination recovery	(56)	0
Depreciation and amortization	3,044	3,227
Share-based compensation	954	4,674
Gain on legal settlement	0	131
Gift card and loyalty program breakage	(425)	(201)
Forfeited franchise deposits	(56)	(41)
Non-cash lease cost	(163)	123
(Gain) loss on change in value of warrant liability	(144)	73
Other non-cash interest	1,283	1,167
Other, net	0	20
Changes in operating assets and liabilities
Accounts receivable	13	(34)
Inventory	(115)	(108)
Prepaid expenses and other assets	(831)	(180)
Accounts payable - trade and other	(1,839)	426
Accrued expenses and other current liabilities	1,947	(2,176)
Other long-term liabilities	10	89
Cash Flows Used in Operating Activities	(2,916)	(1,961)
Net Cash Flows Used In Investing Activities
Purchases of property and equipment	(837)	(802)
Other investing activities	3	0
Net Cash Flows Used In Investing Activities	(834)	(802)
Net Cash Flows Provided By (Used In) Financing Activities
Contributions from non-controlling interests in subsidiaries	500	0
Payments on borrowings	(21)	(4,836)
Proceeds from related party note payable	0	5,100
Tax payments for restricted stock upon vesting	(72)	(353)
Repayments of finance leases	(66)	(39)
Net Cash Flows Provided By (Used in) Financing Activities	341	(128)
Net Decrease in Cash and Cash Equivalents	(3,409)	(2,891)
Cash and Cash Equivalents, beginning of period	7,556	11,917
Cash and Cash Equivalents, end of period	4,147	9,026
Supplemental cash flow disclosures:
Cash paid for interest	1,296	1,562
Fair value of net liabilities assumed in legal settlement	0	(79)
Fair value of common stock issued in legal settlement	0	(351)
ROU assets obtained in the exchange for lease liabilities:
Finance leases	738	0
Operating leases	$ 0	$ 1,433

Organization

3 Months Ended

Apr. 01, 2024

Accounting Policies [Abstract]

Organization

Corporate-owned stores and Franchised stores

Store activity for the quarter ended April 1, 2024 and the year ended January 1, 2024 is as follows:


	April 1, 2024			January 1, 2024
	Corporate-owned	Franchised	Total	Corporate-owned	Franchised	Total
Total BurgerFi and Anthony's	86	76	162	87	81	168

BurgerFi stores, beginning of the period	28	80	108	25	89	114
BurgerFi stores opened	1	1	2	—	8	8
BurgerFi stores acquired / (transferred)	—	—	—	4	(4)	—
BurgerFi stores closed	(2)	(6)	(8)	(1)	(13)	(14)
BurgerFi total stores, end of the period	27	75	102	28	80	108

Anthony's stores, beginning of period	59	1	60	60	—	60
Anthony's stores opened	—	—	—	—	1	1
Anthony's stores closed	—	—	—	(1)	—	(1)
Anthony's total stores, end of the period	59	1	60	59	1	60

End of period store totals included one international store at April 1, 2024 and at January 1, 2024, respectively.

Summary of Significant Accounting Policies

3 Months Ended

Apr. 01, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

Use of Estimates

New Accounting Pronouncements

Prepaid expenses

Assets Held for Sale

Other Current Liabilities

Restructuring Costs

Restructuring costs for the periods shown consist of the following:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Expenses related to financing	$	73	$	891
Severance and onboarding costs associated with change in CEO and CFO	6		27



Total	$	79	$	918

Property & Equipment

3 Months Ended

Apr. 01, 2024

Property, Plant and Equipment [Abstract]

Property & Equipment

Property and equipment consisted of the following:


(in thousands)	April 1, 2024		January 1, 2024
Leasehold improvements	$	18,373	$	17,579
Kitchen equipment and other equipment	8,928		8,708
Computers and office equipment	1,586		1,536
Furniture and fixtures	2,868		2,828
Vehicles	9		8
	31,764		30,659
Less: Accumulated depreciation and amortization	(15,178)		(14,538)
Property and equipment – net	$	16,586	$	16,121

Depreciation and amortization expense on property and equipment totaled $1.0 million and $1.1 million for the quarters ended April 1, 2024 and April 3, 2023, respectively.

Goodwill and Intangible Assets, Net

3 Months Ended

Apr. 01, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets, Net

The following is a summary of the components of intangible assets and the related amortization expense and impairment

charges:


	April 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	3.7	$	24,839	$	(11,680)	$	—	13,159
BurgerFi trade names / trademarks	26.7	83,033		(9,111)		—		73,922
Anthony's trade names / trademarks	27.6	60,690		(4,889)		—		55,801
Other intangibles	6.7	9,018		(1,221)		(7,706)		91

Subtotal		177,580		(26,901)		(7,706)		142,973
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(26,901)	$	(7,818)	$	148,791


	January 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	4.0	$	24,839	$	(10,793)	$	—	14,046
BurgerFi trade names / trademarks	27.0	83,033		(8,419)		—		74,614
Anthony's trade names / trademarks	27.8	60,690		(4,383)		—		56,307
Other intangibles	7.0	9,018		(1,241)		(7,706)		71

Subtotal		177,580		(24,836)		(7,706)		145,038
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(24,836)	$	(7,818)	$	150,856


(in thousands)	Anthony’s Segment		BurgerFi Segment		Total
Balance as of January 2, 2023
Goodwill	$	80,684	123,981		$	204,665
Accumulated impairment losses	(49,064)		(123,981)		(173,045)
Goodwill, net as of January 1, 2024	$	31,621	$	—	$	31,621

Goodwill	$	80,684	$	123,981	$	204,665
Accumulated impairment losses	(49,064)		$	(123,981)	(173,045)
Goodwill, net as of April 1, 2024	$	31,621	$	—	$	31,621

Intangible asset amortization expense totaled $2.1 million and $2.1 million for the quarters ended April 1, 2024 and April 3, 2023, respectively.

Contract Liabilities

3 Months Ended

Apr. 01, 2024

Revenue from Contract with Customer [Abstract]

Contract Liabilities

A roll forward of contract liabilities is as follows:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Balance, beginning of period	$	745	$	1,092
Initial/Transfer franchise fees received	—		156
Revenue recognized for stores open and transfers during period	(4)		(68)
Revenue recognized related to franchise agreement terminations	(56)		(41)
Other unearned revenue (recognized) received	—		(24)
Balance, end of period	$	685	$	1,115

Franchise Revenue

Revenue recognized during the periods included in royalty and other fees on our consolidated statement of operations was as follows:


	Quarter Ended
	April 1, 2024		April 3, 2023
Franchise Fees	$	60	$	133

Net Loss Per Share

3 Months Ended

Apr. 01, 2024

Earnings Per Share [Abstract]

Net Loss Per Share

Basic and diluted net loss per common share is calculated as follows:


(in thousands, except for per share data)	Quarter Ended
Numerator:	April 1, 2024		April 3, 2023


Net loss available to common stockholders - diluted	$	(6,538)	$	(9,151)

Denominator:




Basic and diluted weighted-average shares outstanding	27,021,716		23,568,032

Basic and diluted net loss per common share	$	(0.24)	$	(0.39)

For the quarter ended April 1, 2024 and April 3, 2023, there were no dilutive warrants.

Related Party Transactions	3 Months Ended
Related Party Transactions	Apr. 01, 2024
Related Party Transactions [Abstract]
Related Party Transactions	Related Party Transactions The Company is affiliated with various entities through common control and ownership. On January 23, 2023, the Company settled a claim filed by a significant stockholder. The settlement resulted in the transfer of five BurgerFi entities from the stockholder to the Company of which two were operating stores and three were entities that historically had operated stores but have since closed. The fair value of consideration paid in the settlement was $0.9 million and included $0.5 million in cash and the issuance of 200,000 shares in common stock valued at $0.4 million. The fair value of net liabilities assumed in the transaction was $0.1 million which included lease liabilities and operating assets and liabilities including property and equipment of two operating stores, net of pre-existing liabilities accrued. Pursuant to a lease amendment entered into in February 2022, the Company leases building space for its corporate office from an entity controlled by the Company's Executive Chairman of the Board. This lease has a 10-year term with an option to renew. Rent expense was approximately $0.2 million for each of the quarters ended April 1, 2024 and April 3, 2023, On June 3, 2023, the Company entered into a stock purchase agreement with an investing entity for the sale of 2,868,853 shares of Company common stock at an issuance price of $1.22 per share for total proceeds of $3.4 million. Upon the execution of this agreement, the investing entity became a holder of approximately 11% of the Company’s outstanding common stock. During the year ended January 1, 2024, the Company entered into four franchise agreements with an affiliate of this entity. The Company received royalty revenue from such franchises related to a significant stockholder totaling approximately $0.1 million for the quarter ended April 1, 2024.

Commitments and Contingencies	3 Months Ended
Commitments and Contingencies	Apr. 01, 2024
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Commitments and Contingencies Litigation Lion Point Capital, L.P.(“Lion Point”) v. BurgerFi International, Inc. (Supreme Court of the State of New York County of New York, Index No. 653099/2022, filed August 26, 2022. A lawsuit filed by Lion Point against the Company, alleging that the Company failed to timely register Lion Point’s shares in violation of the registration rights agreement to which Lion Point is a party, which allegedly resulted in losses in excess of $26.0 million. In November 2022, as amended in February 2023, the Company filed its answer to the complaint. On April 13, 2023, Lion Point filed a Motion for Summary Judgment, and the Company responded with its reply on June 22, 2023. On October 12, 2023, the Court granted Lion Point’s Motion for Summary Judgment and set a status conference for November 15, 2023 to begin the damages phase of the case. At status conference on November 15, 2023, a schedule for discovery deadlines was discussed and set out by the Court. The next status conference was continued from March 13, 2024 to April 24, 2024. At the April 24, 2024 status conference a revised discovery schedule was agreed to and the case is scheduled to proceed with the discovery schedule and depositions. The Company continues to believe that all claims are meritless and plans to vigorously defend such claims. The Company is unable to determine the likelihood of a loss or range of loss, if any, which may result from the case described above, and any losses, however, may be material to the Company's financial position and results of operations. Burger Guys of Dania Pointe, et. al. v. BFI, LLC (Circuit Court of the 15th Judicial Circuit in and for Palm Beach County, Florida, Case No. 50-2021-CA -006501-XXXX-MB filed May 21, 2021). In response to a demand letter issued by BurgerFi to Gino Gargiulo, a former franchisee, demanding that Mr. Gargiulo pay the balance owed under an asset purchase agreement wherein BurgerFi sold the Dania Beach, Florida BurgerFi location to Mr. Gargiulo, Mr. Gargiulo filed suit against BurgerFi claiming, in addition to other matters, that no further monies are owed under the asset purchase agreement and alleges that the Company is responsible for one of Mr. Gargiulo’s failed franchises in Sunny Isles, Florida, losses he has allegedly sustained at his Dania Beach location, and reimbursement of expenses in connection with his marketing company. Mr. Gargiulo seeks damages in excess of $2.0 million in the aggregate. The parties attended mediation on January 20, 2022, which ended in an impasse. Mr. Gargiulo amended his complaint in April 2022, which, among other matters, amended the defendant parties. In October 2022, the Company filed an additional motion to dismiss the amended complaint and a motion to stay discovery. In January 2023, Mr. Gargiulo filed a third amended complaint. In March 2023, the Company filed an answer to Mr. Gargiulo’s complaint and a counterclaim against Mr. Gargiulo relating to the breach of the asset purchase agreement discussed above. On November 5, 2023, the parties attended mediation, which ended in an impasse. Depositions are ongoing and a trial was set for the 5 week docket beginning the week of April 15, 2024. On April 28, 2024, the parties executed a settlement term sheet to continue the trial. The parties are in the process of drafting a formal settlement agreement for Court ratification. On May 1, 2024, a joint stipulation to stay the case for 90 days was filed with the Court to allow for completion of the settlement agreement. On May 12, 2024, the Court entered an order staying the case for 90 days. The settlement term sheet provides for $2.0 million in payments for purchase of the two franchised locations in Aventura and Dania Pointe. Transfer of ownership to the Company is intended to occur upon the completion of the settlement payment requirements or earlier buyout. The settlement payments consist of an initial payment of $0.3 million due on August 1, 2024 and additional payments of $1.7 million in royalty relief for the Aventura and Dania Pointe locations. Employment Related Claims. In July 2021, the Company received a demand letter from the attorney of one of its now former hourly restaurant employees. The letter alleges that the former employee was sexually harassed by one of her co-workers. The demand letter claims that the Company discriminated and retaliated against the former employee based on her gender and age and also alleged intentional infliction of emotional distress, negligent hiring, negligent training, and negligent supervision. While the Company entered into a partial settlement with the former employee in December 2022 for a de minimis cash amount relating solely to the discrimination claim, the other claims remain. In March 2020, the Company received notification of a U.S. Equal Employment Opportunity Commission (the “EEOC”) complaint claiming sexual harassment and assault. On July 5, 2023, the EEOC issued a determination letter declining to investigate the matter further and issued a right to sue letter. On September 29, 2023, the claimant filed a lawsuit. The suit is in the early stages and the Company is currently working through initial responses. On or about April 4, 2024, the Company received a demand letter regarding a former employee’s claims of a racially and sexually abusive, discriminatory, hostile and retaliatory work environment. The demand letter is in the early stages and the Company is currently working through the allegations. On or about April 15, 2024, the Company was served with a lawsuit alleging wrongful termination of a store manager that is seeking damages for among other items, back pay, emotional distress and front pay. The suit is in the early stages and the Company is currently working through initial responses. While the Company believes that all claims of the above mentioned Employment Related Claims, which are covered under the Company’s insurance policies, are meritless, and it plans to defend these allegations, it is reasonably possible that the Company may ultimately be required to pay damages to the claimants, which could be up to $0.5 million or more in aggregate compensatory damages, attorneys’ fees and costs. Management believes that any liability, in excess of applicable insurance coverages or accruals, which may result from these claims, would not be significant to the Company’s financial position or results of operations. General Liability and Other Claims. The Company is subject to other legal proceedings and claims that arise during the normal course of business, including landlord disputes, slip and fall cases, and various food related matters. While it intends to vigorously defend these matters, it is reasonably possible that the Company may be required to pay substantial damages to the claimants. Management believes that any liability, in excess of applicable insurance coverages or accruals, which may result from these claims, would not be significant to the Company’s financial position or results of operations. Purchase Commitments From time to time, we enter into purchase commitments for certain food commodities in the normal course of business. As of April 1, 2024, we entered into approximately $5.7 million in unconditional purchase obligations over the next twelve months.

Leases

3 Months Ended

Apr. 01, 2024

Leases [Abstract]

Leases

The Company has entered into various lease agreements and these agreements expire on various dates through 2032 and have renewal options.

The components of lease expense for the periods shown is as follows:


		Quarter Ended
(in thousands)	Classification	April 1, 2024		April 3, 2023
Operating lease cost	Occupancy and related expenses	$	3,271	$	3,107
	Pre-opening costs	77		—
	Store closure costs	115		—

Lease termination recovery	Asset impairment	(56)		$	—

Finance lease cost:
Amortization of right-of use assets	Depreciation and amortization expense	88		58
Interest on lease liabilities	Interest expense	45		14
Less: Sublease income	Occupancy and related expenses	(71)		(47)
Total lease cost		$	3,469	$	3,132

The maturity of the Company's operating and finance lease liabilities as of April 1, 2024 is as follows:


(in thousands)	Operating Leases		Finance Leases
2024	$	10,394	$	410
2025	13,331		533
2026	11,672		504
2027	10,033		472
2028	8,397		448
2029 and thereafter	10,125		561

Total undiscounted lease payments	63,952		2,928
Less: present value adjustment	(11,168)		(736)
Total net lease liabilities	$	52,784	$	2,192

A summary of lease terms and discount rates for finance and operating leases is as follows:


	April 1, 2024		April 3, 2023
Weighted-average remaining lease term (in years)
Operating leases	5.3		5.9
Finance leases	5.9		6.1
Weighted-average discount rate
Operating leases	7.6	%	6.3	%
Finance leases	10.5	%	6.0	%

Leases

The Company has entered into various lease agreements and these agreements expire on various dates through 2032 and have renewal options.

The components of lease expense for the periods shown is as follows:


		Quarter Ended
(in thousands)	Classification	April 1, 2024		April 3, 2023
Operating lease cost	Occupancy and related expenses	$	3,271	$	3,107
	Pre-opening costs	77		—
	Store closure costs	115		—

Lease termination recovery	Asset impairment	(56)		$	—

Finance lease cost:
Amortization of right-of use assets	Depreciation and amortization expense	88		58
Interest on lease liabilities	Interest expense	45		14
Less: Sublease income	Occupancy and related expenses	(71)		(47)
Total lease cost		$	3,469	$	3,132

The maturity of the Company's operating and finance lease liabilities as of April 1, 2024 is as follows:


(in thousands)	Operating Leases		Finance Leases
2024	$	10,394	$	410
2025	13,331		533
2026	11,672		504
2027	10,033		472
2028	8,397		448
2029 and thereafter	10,125		561

Total undiscounted lease payments	63,952		2,928
Less: present value adjustment	(11,168)		(736)
Total net lease liabilities	$	52,784	$	2,192

A summary of lease terms and discount rates for finance and operating leases is as follows:


	April 1, 2024		April 3, 2023
Weighted-average remaining lease term (in years)
Operating leases	5.3		5.9
Finance leases	5.9		6.1
Weighted-average discount rate
Operating leases	7.6	%	6.3	%
Finance leases	10.5	%	6.0	%

Debt

3 Months Ended

Apr. 01, 2024

Debt Disclosure [Abstract]

Debt


(in thousands)	April 1, 2024		January 1, 2024
Term loan	$	51,253	$	51,253
Related party note payable	15,100		15,100
Revolving line of credit	2,000		2,000
Other notes payable	680		701
Finance lease liability	2,192		1,576
Total Debt	$	71,225	$	70,630
Less: Unamortized debt discount related party note	(574)		(612)
Less: Unamortized debt issuance costs	(838)		(978)
Total Debt, net	69,813		69,040
Less: Short-term borrowing, including finance leases	(53,064)		(52,834)
Total Long-term borrowings, including finance leases and related party note payable	$	16,749	$	16,206

The Credit Agreement provides the Company with lender financing structured as a $57.8 million term loan and a $4.0 million revolving loan.


in thousands
2024	$	53,253
2025	—
2026	—
2027	15,100
2028	—
Total	$	68,353


Time Period			Interest Rate
From January 1, 2024 through June 15, 2024			7.25%
From June 16, 2024 through maturity			7.75%

The amendments to the Credit Agreement and the Delayed Draw Term Loan were accounted for as modifications of debt in the Company’s accompanying consolidated financial statements.

For the quarter ended April 1, 2024 and April 3, 2023, interest expense consisted of:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Interest on credit agreement	$	483	$	1,051
Interest on related party note	689		—
Amortization of debt issuance costs	139		106
Amortization of related party note discount	38		39
Non-cash interest on redeemable preferred stock	1,106		1,022
Other interest expense (income)	22		(140)
	$	2,477	$	2,078

Income Taxes	3 Months Ended
Income Taxes	Apr. 01, 2024
Income Tax Disclosure [Abstract]
Income Taxes	Income TaxesFor each of the quarters ended April 1, 2024 and April 3, 2023, the Company's effective income tax rate was 0%. The difference from the U.S. corporate statutory federal income tax rate of 21%, is primarily the result of the valuation allowance applied to reduce the Company’s deferred tax assets to the amount that is more likely than not to be realized for each of the quarters ended April 1, 2024 and April 3, 2023, respectively.

Stockholders' Equity

3 Months Ended

Apr. 01, 2024

Stockholders' Equity Note [Abstract]

Stockholders' Equity

Common Stock

Preferred Stock

Interests in a Consolidated Joint Venture

Warrants and Options

Warrant Liability

The following is an analysis of changes in the warrant liability:



(in thousands)
Warrant liability at January 1, 2024	$	182
Gain during the period	(144)
Warrant liability at April 1, 2024	$	38

Share-Based Compensation

As of April 1, 2024 and January 1, 2024, there were approximately 1,400,000 and 400,000 shares of common stock available for future grants under the Plan, respectively.

RSU and PSU Awards under the Plan

The following table summarizes activity of RSUs and PSUs during the quarter ended April 1, 2024:


	Number of Restricted Stock Units	Weighted Average Grant Date Fair Value
Non-vested at January 1, 2024	1,162,550	$	7.37
Granted	639,535	$	0.81
Vested	(225,925)	$	2.50
Forfeited	(273,091)	$	4.48
Non-vested at April 1, 2024	1,303,069	$	5.10

Restricted Stock Unit Awards - Inducement Awards

Terms of the Inducement Awards are as follows:

Fair Value Measurements

3 Months Ended

Apr. 01, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurements

The following tables summarize the fair values of financial instruments measured at fair value on a recurring basis as of April 1, 2024 and January 1, 2024.


	Items Measured at Fair Value at April 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	38	—
Total	$	—	$	38	$	—


	Items Measured at Fair Value at January 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	182	—
Total	$	—	$	182	$	—

In estimating our fair value disclosures for financial instruments, we use the following methods and assumptions:

The input variables for the Black-Scholes are noted in the table below:


	April 1, 2024		January 1, 2024
Risk-free interest rate	4.75	%	4.25	%
Expected life in years	1.7		2.0
Expected volatility	98.0	%	98.0	%
Expected dividend yield	—	%	—	%

Segment Information

3 Months Ended

Apr. 01, 2024

Segment Reporting [Abstract]

Segment Information

External sales are derived principally from food and beverage sales, royalty and franchise revenue.

The following table presents segment revenue and a reconciliation of adjusted EBITDA to net loss by segment:


	Quarter Ended
	Consolidated				Anthony’s				BurgerFi
(in thousands)	April 1, 2024		April 3, 2023		April 1, 2024		April 3, 2023			April 1, 2024		April 3, 2023
Revenue by Segment	$	42,879	$	45,726	$	32,393	$	33,145		$	10,486	$	12,581

Adjusted EBITDA Reconciliation by Segment:
Net (loss) income	$	(6,538)	$	(9,151)	(691)		$	446		$	(5,847)	$	(9,597)

Lease termination recovery	(56)		—		—		—			(56)		—

Share-based compensation expense	954		4,674		137		—			817		4,674
Depreciation and amortization expense	3,044		3,227		1,067		1,137			1,977		2,090
Interest expense	2,477		2,078		1,338		1,160			1,139		918
Restructuring costs	79		918		6		253			73		665
Merger, acquisition and integration costs	131		328		96		—			35		328
Legal settlements, net	(284)		282		(325)		—			41		282
Store closure costs	435		121		82		56			353		65
(Gain) loss on change in value of warrant liability	(144)		73		—		—			(144)		73
Pre-opening costs	163		—		—		—			163		—
(Gain) loss on disposal of assets	(3)		—		—		—			(3)		—

Adjusted EBITDA	$	258	$	2,550	$	1,710	$	3,052		$	(1,452)	$	(502)

Summary of Significant Accounting Policies (Policies)	3 Months Ended
Summary of Significant Accounting Policies (Policies)	Apr. 01, 2024
Accounting Policies [Abstract]
Basis of Presentation	Basis of Presentation The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) assuming the Company will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. However, as discussed below and elsewhere through this Quarterly Report on Form 10-Q, substantial doubt about the Company’s ability to continue as a going concern existed as of April 1, 2024 as a result of non-compliance of the Company’s liquidity covenant within the Company’s Credit Agreement. Please see Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as Risk Factors in the Company’s Annual Report on Form 10-K for the year ended January 1, 2024 (the “2023 Form 10-K”) and this Quarterly Report on Form 10-Q, for further information. The Company’s credit agreement (“Credit Agreement”) with a syndicate of banks has Term Loan and Revolving line of credit financing of approximately $51.3 million and $2.0 million, respectively, outstanding as of April 1, 2024, and expires on September 30, 2025. The Credit Agreement contains various covenants, including requirements for the Company to meet certain trailing twelve-month quarterly financial ratios and a minimum liquidity threshold. As of April 1, 2024, the Company was not in compliance with the minimum liquidity requirement of the Credit Agreement, which constitutes a breach of the Credit Agreement and an event of default. Accordingly, the outstanding balance of the Credit Agreement is included in short-term borrowings together with the short term portion of other notes payable and outstanding balances under its finance leases on the accompanying consolidated balance sheets. This event of default entitles the lenders to call the debt sooner than its maturity date of September 30, 2025. The Company does not have and is not forecasted to have the readily available funds to repay the debt if called by the lenders. The Company has been actively engaged in discussions with its lenders to explore potential solutions regarding the default event and its resolution. We cannot, however, predict the results of any such negotiations. The consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expenses that may be necessary if the Company were unable to continue as a going concern. From April 15, 2024 to April 17, 2024, the Company received notices from the syndicate of commercial bank lenders under the Credit Agreement that each lender’s respective (i) rights and obligations as a lender under the Credit Agreement and any other document or instruments delivered pursuant thereto to the extent related to the amount and percentage interest of the loans and commitments under the Credit Agreement held by such lender and (ii) to the extent permitted by applicable law, all claims, suits, causes of action and any other right of such lender against any person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing rights and obligations under the Credit Agreement were assigned to TREW Capital Management Private Credit 2 LLC (“TREW”). The foregoing assignments represented 100% of the amount of revolving loan commitments under the Credit Agreement and 100% of the amount of term loan under the Credit Agreement. The Company has initiated discussions with TREW with respect to potential solutions regarding the event of default described above. See Note 10, “Debt,” for additional disclosure surrounding the amended Credit Agreement. The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q and Rule 8-03 of Regulation S-X. Pursuant to these rules and regulations, certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. The accompanying condensed consolidated balance sheet as of January 1, 2024 is derived from the Company’s audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended January 1, 2024 contained in the 2023 Form 10-K. In the opinion of management, all normal recurring adjustments necessary for a fair presentation have been included in the condensed consolidated financial statements. We are required to evaluate events occurring after April 1, 2024 for recognition and disclosure in the unaudited consolidated financial statements for the quarter ended April 1, 2024. Events are evaluated based on whether they represent information existing as of April 1, 2024, which require recognition, or new events occurring after April 1, 2024 which do not require recognition but require disclosure if the event is significant. We evaluated events occurring subsequent to April 1, 2024 through the date of issuance of these unaudited consolidated financial statements.
Fiscal Period	52-53-week fiscal year ending on the Monday nearest to December 31 of each year. Our first fiscal quarter of 2024 ended on April 1, 2024. Our current fiscal year will end on December 30, 2024.
Principles of Consolidation	Principles of Consolidation The consolidated financial statements present the consolidated financial position, results from operations and cash flows of BurgerFi International, Inc., and its wholly owned subsidiaries. All material balances and transactions between the entities have been eliminated in consolidation.
Use of Estimates	Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingencies at the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
New Accounting Pronouncements	New Accounting Pronouncements The Company reviewed all recently issued accounting pronouncements and concluded that they were not applicable or not expected to have a significant impact on the accompanying consolidated financial statements.

Organization (Tables)

3 Months Ended

Apr. 01, 2024

Accounting Policies [Abstract]

Summary of Store Activity

Store activity for the quarter ended April 1, 2024 and the year ended January 1, 2024 is as follows:


	April 1, 2024			January 1, 2024
	Corporate-owned	Franchised	Total	Corporate-owned	Franchised	Total
Total BurgerFi and Anthony's	86	76	162	87	81	168

BurgerFi stores, beginning of the period	28	80	108	25	89	114
BurgerFi stores opened	1	1	2	—	8	8
BurgerFi stores acquired / (transferred)	—	—	—	4	(4)	—
BurgerFi stores closed	(2)	(6)	(8)	(1)	(13)	(14)
BurgerFi total stores, end of the period	27	75	102	28	80	108

Anthony's stores, beginning of period	59	1	60	60	—	60
Anthony's stores opened	—	—	—	—	1	1
Anthony's stores closed	—	—	—	(1)	—	(1)
Anthony's total stores, end of the period	59	1	60	59	1	60

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Apr. 01, 2024

Accounting Policies [Abstract]

Restructuring and Related Costs

Restructuring costs for the periods shown consist of the following:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Expenses related to financing	$	73	$	891
Severance and onboarding costs associated with change in CEO and CFO	6		27



Total	$	79	$	918

Property & Equipment (Tables)

3 Months Ended

Apr. 01, 2024

Property, Plant and Equipment [Abstract]

Summary of Property and Equipment

Property and equipment consisted of the following:


(in thousands)	April 1, 2024		January 1, 2024
Leasehold improvements	$	18,373	$	17,579
Kitchen equipment and other equipment	8,928		8,708
Computers and office equipment	1,586		1,536
Furniture and fixtures	2,868		2,828
Vehicles	9		8
	31,764		30,659
Less: Accumulated depreciation and amortization	(15,178)		(14,538)
Property and equipment – net	$	16,586	$	16,121

Goodwill and Intangible Assets, Net (Tables)

3 Months Ended

Apr. 01, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Components of Intangible Assets

The following is a summary of the components of intangible assets and the related amortization expense and impairment

charges:


	April 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	3.7	$	24,839	$	(11,680)	$	—	13,159
BurgerFi trade names / trademarks	26.7	83,033		(9,111)		—		73,922
Anthony's trade names / trademarks	27.6	60,690		(4,889)		—		55,801
Other intangibles	6.7	9,018		(1,221)		(7,706)		91

Subtotal		177,580		(26,901)		(7,706)		142,973
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(26,901)	$	(7,818)	$	148,791


	January 1, 2024
(in thousands)	Weighted Average Remaining Useful Life (years)	Amount		Accumulated Amortization		Accumulated Impairment Charges		Net Carrying Value
Franchise agreements	4.0	$	24,839	$	(10,793)	$	—	14,046
BurgerFi trade names / trademarks	27.0	83,033		(8,419)		—		74,614
Anthony's trade names / trademarks	27.8	60,690		(4,383)		—		56,307
Other intangibles	7.0	9,018		(1,241)		(7,706)		71

Subtotal		177,580		(24,836)		(7,706)		145,038
Liquor licenses		5,930		—		(113)		5,818
Total intangible assets, net		$	183,510	$	(24,836)	$	(7,818)	$	150,856

Schedule of Goodwill


(in thousands)	Anthony’s Segment		BurgerFi Segment		Total
Balance as of January 2, 2023
Goodwill	$	80,684	123,981		$	204,665
Accumulated impairment losses	(49,064)		(123,981)		(173,045)
Goodwill, net as of January 1, 2024	$	31,621	$	—	$	31,621

Goodwill	$	80,684	$	123,981	$	204,665
Accumulated impairment losses	(49,064)		$	(123,981)	(173,045)
Goodwill, net as of April 1, 2024	$	31,621	$	—	$	31,621

Contract Liabilities (Tables)

3 Months Ended

Apr. 01, 2024

Revenue from Contract with Customer [Abstract]

Schedule of Contract with Customer, Contract Asset, Contract Liability, and Receivable

A roll forward of contract liabilities is as follows:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Balance, beginning of period	$	745	$	1,092
Initial/Transfer franchise fees received	—		156
Revenue recognized for stores open and transfers during period	(4)		(68)
Revenue recognized related to franchise agreement terminations	(56)		(41)
Other unearned revenue (recognized) received	—		(24)
Balance, end of period	$	685	$	1,115

Revenue recognized during the periods included in royalty and other fees on our consolidated statement of operations was as follows:


	Quarter Ended
	April 1, 2024		April 3, 2023
Franchise Fees	$	60	$	133

Net Loss Per Share (Tables)

3 Months Ended

Apr. 01, 2024

Earnings Per Share [Abstract]

Summary of Calculation of Basic and Diluted Income (Loss) Per Common Share

Basic and diluted net loss per common share is calculated as follows:


(in thousands, except for per share data)	Quarter Ended
Numerator:	April 1, 2024		April 3, 2023


Net loss available to common stockholders - diluted	$	(6,538)	$	(9,151)

Denominator:




Basic and diluted weighted-average shares outstanding	27,021,716		23,568,032

Basic and diluted net loss per common share	$	(0.24)	$	(0.39)

Leases (Tables)

3 Months Ended

Apr. 01, 2024

Leases [Abstract]

Lease, Cost

The components of lease expense for the periods shown is as follows:


		Quarter Ended
(in thousands)	Classification	April 1, 2024		April 3, 2023
Operating lease cost	Occupancy and related expenses	$	3,271	$	3,107
	Pre-opening costs	77		—
	Store closure costs	115		—

Lease termination recovery	Asset impairment	(56)		$	—

Finance lease cost:
Amortization of right-of use assets	Depreciation and amortization expense	88		58
Interest on lease liabilities	Interest expense	45		14
Less: Sublease income	Occupancy and related expenses	(71)		(47)
Total lease cost		$	3,469	$	3,132

Lessee, Operating Lease, Liability, Maturity

The maturity of the Company's operating and finance lease liabilities as of April 1, 2024 is as follows:


(in thousands)	Operating Leases		Finance Leases
2024	$	10,394	$	410
2025	13,331		533
2026	11,672		504
2027	10,033		472
2028	8,397		448
2029 and thereafter	10,125		561

Total undiscounted lease payments	63,952		2,928
Less: present value adjustment	(11,168)		(736)
Total net lease liabilities	$	52,784	$	2,192

Finance Lease, Liability, Fiscal Year Maturity

The maturity of the Company's operating and finance lease liabilities as of April 1, 2024 is as follows:


(in thousands)	Operating Leases		Finance Leases
2024	$	10,394	$	410
2025	13,331		533
2026	11,672		504
2027	10,033		472
2028	8,397		448
2029 and thereafter	10,125		561

Total undiscounted lease payments	63,952		2,928
Less: present value adjustment	(11,168)		(736)
Total net lease liabilities	$	52,784	$	2,192

Assets And Liabilities, Lessee

A summary of lease terms and discount rates for finance and operating leases is as follows:


	April 1, 2024		April 3, 2023
Weighted-average remaining lease term (in years)
Operating leases	5.3		5.9
Finance leases	5.9		6.1
Weighted-average discount rate
Operating leases	7.6	%	6.3	%
Finance leases	10.5	%	6.0	%

Debt (Tables)

3 Months Ended

Apr. 01, 2024

Debt Disclosure [Abstract]

Schedule of Debt


(in thousands)	April 1, 2024		January 1, 2024
Term loan	$	51,253	$	51,253
Related party note payable	15,100		15,100
Revolving line of credit	2,000		2,000
Other notes payable	680		701
Finance lease liability	2,192		1,576
Total Debt	$	71,225	$	70,630
Less: Unamortized debt discount related party note	(574)		(612)
Less: Unamortized debt issuance costs	(838)		(978)
Total Debt, net	69,813		69,040
Less: Short-term borrowing, including finance leases	(53,064)		(52,834)
Total Long-term borrowings, including finance leases and related party note payable	$	16,749	$	16,206


Time Period			Interest Rate
From January 1, 2024 through June 15, 2024			7.25%
From June 16, 2024 through maturity			7.75%

Schedule of Maturities of Long-term Debt


in thousands
2024	$	53,253
2025	—
2026	—
2027	15,100
2028	—
Total	$	68,353

Schedule of Interest Income and Interest Expense Disclosure

For the quarter ended April 1, 2024 and April 3, 2023, interest expense consisted of:


	Quarter Ended
(in thousands)	April 1, 2024		April 3, 2023
Interest on credit agreement	$	483	$	1,051
Interest on related party note	689		—
Amortization of debt issuance costs	139		106
Amortization of related party note discount	38		39
Non-cash interest on redeemable preferred stock	1,106		1,022
Other interest expense (income)	22		(140)
	$	2,477	$	2,078

Stockholders' Equity (Tables)

3 Months Ended

Apr. 01, 2024

Stockholders' Equity Note [Abstract]

Schedule of Stockholders' Equity Note, Warrants or Rights

The following is an analysis of changes in the warrant liability:



(in thousands)
Warrant liability at January 1, 2024	$	182
Gain during the period	(144)
Warrant liability at April 1, 2024	$	38

Summary of Activity of Restricted Stock Units

The following table summarizes activity of RSUs and PSUs during the quarter ended April 1, 2024:


	Number of Restricted Stock Units	Weighted Average Grant Date Fair Value
Non-vested at January 1, 2024	1,162,550	$	7.37
Granted	639,535	$	0.81
Vested	(225,925)	$	2.50
Forfeited	(273,091)	$	4.48
Non-vested at April 1, 2024	1,303,069	$	5.10

The input variables for the Black-Scholes are noted in the table below:


	April 1, 2024		January 1, 2024
Risk-free interest rate	4.75	%	4.25	%
Expected life in years	1.7		2.0
Expected volatility	98.0	%	98.0	%
Expected dividend yield	—	%	—	%

Fair Value Measurements (Tables)

3 Months Ended

Apr. 01, 2024

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables summarize the fair values of financial instruments measured at fair value on a recurring basis as of April 1, 2024 and January 1, 2024.


	Items Measured at Fair Value at April 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	38	—
Total	$	—	$	38	$	—


	Items Measured at Fair Value at January 1, 2024
(in thousands)	Quoted prices in active market for identical assets (liabilities) (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
Warrant liability	—		$	182	—
Total	$	—	$	182	$	—

Input Variable for Black-Scholes Model

The following table summarizes activity of RSUs and PSUs during the quarter ended April 1, 2024:


	Number of Restricted Stock Units	Weighted Average Grant Date Fair Value
Non-vested at January 1, 2024	1,162,550	$	7.37
Granted	639,535	$	0.81
Vested	(225,925)	$	2.50
Forfeited	(273,091)	$	4.48
Non-vested at April 1, 2024	1,303,069	$	5.10

The input variables for the Black-Scholes are noted in the table below:


	April 1, 2024		January 1, 2024
Risk-free interest rate	4.75	%	4.25	%
Expected life in years	1.7		2.0
Expected volatility	98.0	%	98.0	%
Expected dividend yield	—	%	—	%

Segment Information (Tables)

3 Months Ended

Apr. 01, 2024

Segment Reporting [Abstract]

Schedule of Segment Reporting Information

The following table presents segment revenue and a reconciliation of adjusted EBITDA to net loss by segment:


	Quarter Ended
	Consolidated				Anthony’s				BurgerFi
(in thousands)	April 1, 2024		April 3, 2023		April 1, 2024		April 3, 2023			April 1, 2024		April 3, 2023
Revenue by Segment	$	42,879	$	45,726	$	32,393	$	33,145		$	10,486	$	12,581

Adjusted EBITDA Reconciliation by Segment:
Net (loss) income	$	(6,538)	$	(9,151)	(691)		$	446		$	(5,847)	$	(9,597)

Lease termination recovery	(56)		—		—		—			(56)		—

Share-based compensation expense	954		4,674		137		—			817		4,674
Depreciation and amortization expense	3,044		3,227		1,067		1,137			1,977		2,090
Interest expense	2,477		2,078		1,338		1,160			1,139		918
Restructuring costs	79		918		6		253			73		665
Merger, acquisition and integration costs	131		328		96		—			35		328
Legal settlements, net	(284)		282		(325)		—			41		282
Store closure costs	435		121		82		56			353		65
(Gain) loss on change in value of warrant liability	(144)		73		—		—			(144)		73
Pre-opening costs	163		—		—		—			163		—
(Gain) loss on disposal of assets	(3)		—		—		—			(3)		—

Adjusted EBITDA	$	258	$	2,550	$	1,710	$	3,052		$	(1,452)	$	(502)

Organization - Narrative (Details)	Apr. 01, 2024 store brand	Jan. 01, 2024 store	Jan. 02, 2023 store
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	162	168
Number of brands \| brand	2
Number of international stores	1	1
Corporate-owned
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	86	87
Franchised
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	76	81
BurgerFi
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	102	108	114
BurgerFi \| Corporate-owned
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	27	28	25
BurgerFi \| Franchised
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	75	80	89
Anthony's
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	60	60	60
Anthony's \| Corporate-owned
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	59	59	60
Anthony's \| Franchised
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of restaurants	1	1	0

Organization - Summary of Store Activity (Details) - store	3 Months Ended	12 Months Ended
	Apr. 01, 2024	Jan. 01, 2024
Store Activity [Roll Forward]
Stores, beginning of year	168
Stores, end of year	162	168
BurgerFi
Store Activity [Roll Forward]
Stores, beginning of year	108	114
Number of stores opened	2	8
Number of stores acquired or transferred	0	0
Number of stores closed	(8)	(14)
Stores, end of year	102	108
Anthony's
Store Activity [Roll Forward]
Stores, beginning of year	60	60
Number of stores opened	0	1
Number of stores closed	0	(1)
Stores, end of year	60	60
Corporate-owned
Store Activity [Roll Forward]
Stores, beginning of year	87
Stores, end of year	86	87
Corporate-owned \| BurgerFi
Store Activity [Roll Forward]
Stores, beginning of year	28	25
Number of stores opened	1	0
Number of stores acquired or transferred	0	4
Number of stores closed	(2)	(1)
Stores, end of year	27	28
Corporate-owned \| Anthony's
Store Activity [Roll Forward]
Stores, beginning of year	59	60
Number of stores opened	0	0
Number of stores closed	0	(1)
Stores, end of year	59	59
Franchised
Store Activity [Roll Forward]
Stores, beginning of year	81
Stores, end of year	76	81
Franchised \| BurgerFi
Store Activity [Roll Forward]
Stores, beginning of year	80	89
Number of stores opened	1	8
Number of stores acquired or transferred	0	(4)
Number of stores closed	(6)	(13)
Stores, end of year	75	80
Franchised \| Anthony's
Store Activity [Roll Forward]
Stores, beginning of year	1	0
Number of stores opened	0	1
Number of stores closed	0	0
Stores, end of year	1	1

Summary of Significant Accounting Policies - Narrative (Details) - USD ($) $ in Thousands		1 Months Ended
	Apr. 17, 2024	Feb. 29, 2020	Apr. 01, 2024	Jan. 01, 2024
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Prepaid expenses			$ 2,200	$ 1,300
Assets held for sale			732	732
Gift card and gift certificate liabilities			1,200	2,200
Customer loyalty program liability			800	1,000
Term loan
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Financing outstanding			51,253	51,253
Term loan \| Subsequent Event
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Foregoing assignments percentage	100.00%
Revolving line of credit
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Financing outstanding			2,000	2,000
Revolving line of credit \| Subsequent Event
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Foregoing assignments percentage	100.00%
BF Dania Beach, LLC
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Cash deposits returned		$ 900
Assets held for sale			$ 700	$ 700

Summary of Significant Accounting Policies - Restructuring (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Restructuring Cost and Reserve [Line Items]
Restructuring costs	$ 79	$ 918
Expenses related to financing
Restructuring Cost and Reserve [Line Items]
Restructuring costs	73	891
Severance and onboarding costs associated with change in CEO and CFO
Restructuring Cost and Reserve [Line Items]
Restructuring costs	$ 6	$ 27

Property & Equipment - Summary of Property and Equipment (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Property Plant And Equipment [Line Items]
Property and equipment - gross	$ 31,764	$ 30,659
Less: Accumulated depreciation and amortization	(15,178)	(14,538)
Property and equipment – net	16,586	16,121
Leasehold improvements
Property Plant And Equipment [Line Items]
Property and equipment - gross	18,373	17,579
Kitchen equipment and other equipment
Property Plant And Equipment [Line Items]
Property and equipment - gross	8,928	8,708
Computers and office equipment
Property Plant And Equipment [Line Items]
Property and equipment - gross	1,586	1,536
Furniture and fixtures
Property Plant And Equipment [Line Items]
Property and equipment - gross	2,868	2,828
Vehicles
Property Plant And Equipment [Line Items]
Property and equipment - gross	$ 9	$ 8

Property & Equipment - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Property, Plant and Equipment [Abstract]
Depreciation expense	$ 1.0	$ 1.1

Goodwill and Intangible Assets, Net - Summary of Components of Intangible Assets (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Apr. 01, 2024	Jan. 01, 2024
Finite Lived Intangible Assets [Line Items]
Amount	$ 177,580	$ 177,580
Accumulated Amortization	(26,901)	(24,836)
Accumulated Impairment Charges	(7,706)	(7,706)
Net Carrying Value	142,973	145,038
Total intangible assets, gross	183,510	183,510
Total intangible assets, accumulated impairment	(7,818)	(7,818)
Total intangible assets, net	$ 148,791	$ 150,856
Franchise agreements
Finite Lived Intangible Assets [Line Items]
Weighted Average Remaining Useful Life (years)	3 years 8 months 12 days	4 years
Amount	$ 24,839	$ 24,839
Accumulated Amortization	(11,680)	(10,793)
Accumulated Impairment Charges	0	0
Net Carrying Value	$ 13,159	$ 14,046
Trade names/trademarks \| BurgerFi
Finite Lived Intangible Assets [Line Items]
Weighted Average Remaining Useful Life (years)	26 years 8 months 12 days	27 years
Amount	$ 83,033	$ 83,033
Accumulated Amortization	(9,111)	(8,419)
Accumulated Impairment Charges	0	0
Net Carrying Value	$ 73,922	$ 74,614
Trade names/trademarks \| Anthony's
Finite Lived Intangible Assets [Line Items]
Weighted Average Remaining Useful Life (years)	27 years 7 months 6 days	27 years 9 months 18 days
Amount	$ 60,690	$ 60,690
Accumulated Amortization	(4,889)	(4,383)
Accumulated Impairment Charges	0	0
Net Carrying Value	$ 55,801	$ 56,307
Other intangibles
Finite Lived Intangible Assets [Line Items]
Weighted Average Remaining Useful Life (years)	6 years 8 months 12 days	7 years
Amount	$ 9,018	$ 9,018
Accumulated Amortization	(1,221)	(1,241)
Accumulated Impairment Charges	(7,706)	(7,706)
Net Carrying Value	91	71
Liquor licenses
Finite Lived Intangible Assets [Line Items]
Liquor licenses, amount	5,930	5,930
Liquor licenses, impairment charges	(113)	(113)
Liquor licenses	$ 5,818	$ 5,818

Goodwill and Intangible Assets, Net - Goodwill Roll-forward (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Goodwill [Line Items]
Goodwill	$ 204,665	$ 204,665
Accumulated impairment losses	(173,045)	(173,045)
Goodwill, Total	31,621	31,621
Anthony's
Goodwill [Line Items]
Goodwill	80,684	80,684
Accumulated impairment losses	(49,064)	(49,064)
Goodwill, Total	31,621	31,621
BurgerFi
Goodwill [Line Items]
Goodwill	123,981	123,981
Accumulated impairment losses	(123,981)	(123,981)
Goodwill, Total	$ 0	$ 0

Goodwill and Intangible Assets, Net - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization expense	$ 2.1	$ 2.1

Contract Liabilities - Analysis of Deferred Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Contract With Customer, Liability Activity [Roll Forward]
Balance, beginning of period	$ 745	$ 1,092
Initial/Transfer franchise fees received	0	156
Revenue recognized for stores open and transfers during period	(4)	(68)
Revenue recognized related to franchise agreement terminations	(56)	(41)
Other unearned revenue (recognized) received	0	(24)
Balance, end of period	$ 685	$ 1,115

Contract Liabilities - Summary of Franchise Revenue (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Franchise Fees
Disaggregation Of Revenue [Line Items]
Recognized revenue	$ 60	$ 133

Net Loss Per Share - Narrative (Details)	3 Months Ended
Net Loss Per Share - Narrative (Details)	Apr. 01, 2024 shares
Public Warrants
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	15,063,800
Restricted Shares
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)	2,423,069

Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Numerator:
Net loss available to common stockholders - diluted	$ (6,538)	$ (9,151)
Denominator:
Basic weighted-average shares outstanding (in shares)	27,021,716	23,568,032
Diluted weighted-average shares outstanding (in shares)	27,021,716	23,568,032
Basic net loss per common share (in USD per share)	$ (0.24)	$ (0.39)
Diluted net loss income per common share (in USD per share)	$ (0.24)	$ (0.39)

Related Party Transactions (Details) $ / shares in Units, $ in Thousands			3 Months Ended		12 Months Ended
	Jun. 03, 2023 USD ($) $ / shares shares	Jan. 23, 2023 USD ($) store location shares	Apr. 01, 2024 USD ($)	Apr. 03, 2023 USD ($)	Jan. 01, 2024 store	Feb. 28, 2022
Related Party Transaction [Line Items]
Shares issued in private placement (in shares) \| shares	2,868,853
Issuance price (in dollars per share) \| $ / shares	$ 1.22
Shares issued in private placement	$ 3,400
Percentage of stock held by investor	11.00%
Royalty and other fees
Related Party Transaction [Line Items]
Revenue not from contract with customer			$ 1,558	$ 1,969
Stores Acquired From Stockholder
Related Party Transaction [Line Items]
Due from the stockholder \| location		5
Number of stores acquired or transferred \| store		2
Number of entities acquired \| store		3
Consideration paid		$ 900
Cash		$ 500
Shares issued to acquire business (in shares) \| shares		200,000
Value of stock transferred		$ 400
Fair value of net liabilities		$ 100
Affiliated Entity
Related Party Transaction [Line Items]
Number of stores acquired or transferred \| store					4
Affiliated Entity \| Entity Under Common Ownership With Significant Shareholder \| Leased Building Space Amendment
Related Party Transaction [Line Items]
Lease term						10 years
Rent expense			200	$ 200
Related Party \| Royalty and other fees
Related Party Transaction [Line Items]
Revenue not from contract with customer			$ 100

Commitments and Contingencies - Narrative (Details) $ in Millions				18 Months Ended
	Aug. 01, 2024 USD ($)	Apr. 28, 2024 USD ($) store	May 21, 2021 USD ($)	Aug. 26, 2022 USD ($)	Apr. 01, 2024 USD ($)
Commitments And Contingencies [Line Items]
Purchase obligation					$ 5.7
Employee Retention Claims
Commitments And Contingencies [Line Items]
Estimate of possible loss					$ 0.5
Pending Litigation \| Lion Point Capital Allegation
Commitments And Contingencies [Line Items]
Loss contingency, damages sought				$ 26.0
Pending Litigation \| Burger Guys of Dania Pointe, et. al
Commitments And Contingencies [Line Items]
Loss contingency, damages sought			$ 2.0
Pending Litigation \| Burger Guys of Dania Pointe, et. al \| Forecast
Commitments And Contingencies [Line Items]
Loss contingency, damages sought	$ 0.3
Pending Litigation \| Burger Guys of Dania Pointe, et. al \| Purchase of Franchise Locations \| Subsequent Event
Commitments And Contingencies [Line Items]
Loss contingency, damages sought		$ 2.0
Number of franchise locations purchased \| store		2
Pending Litigation \| Burger Guys of Dania Pointe, et. al \| Royalty Relief \| Forecast
Commitments And Contingencies [Line Items]
Loss contingency, damages sought		$ 1.7

Leases - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended
Leases - Lease Cost (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Apr. 03, 2023
Lessor, Lease, Description [Line Items]
Lease termination recovery	$ (56)	$ 0
Finance lease cost:
Amortization of right-of use assets	88	58
Interest on lease liabilities	45	14
Less: Sublease income	(71)	(47)
Total lease cost	3,469	3,132
Occupancy and related expenses
Lessor, Lease, Description [Line Items]
Operating lease cost	3,271	3,107
Pre-opening costs
Lessor, Lease, Description [Line Items]
Operating lease cost	77	0
Store closure costs
Lessor, Lease, Description [Line Items]
Operating lease cost	$ 115	$ 0

Leases - Lease Maturities (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Operating Leases
2024	$ 10,394
2025	13,331
2026	11,672
2027	10,033
2028	8,397
2029 and thereafter	10,125
Total undiscounted lease payments	63,952
Less: present value adjustment	(11,168)
Total net lease liabilities	52,784
Finance Leases
2024	410
2025	533
2026	504
2027	472
2028	448
2029 and thereafter	561
Total undiscounted lease payments	2,928
Less: present value adjustment	(736)
Total net lease liabilities	$ 2,192	$ 1,576

Leases - Lease Terms and Discount Rates (Details)	Apr. 01, 2024	Apr. 03, 2023
Weighted-average remaining lease term (in years)
Operating leases	5 years 3 months 18 days	5 years 10 months 24 days
Finance leases	5 years 10 months 24 days	6 years 1 month 6 days
Weighted-average discount rate
Operating leases	7.60%	6.30%
Finance leases	10.50%	6.00%

Debt - Schedule of Debt (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Debt Instrument [Line Items]
Finance lease liability	$ 2,192	$ 1,576
Total Debt	71,225	70,630
Less: Unamortized debt discount related party note	(574)	(612)
Less: Unamortized debt issuance costs	(838)	(978)
Total Debt, net	69,813	69,040
Less: Short-term borrowing, including finance leases	(53,064)	(52,834)
Total Long-term borrowings, including finance leases and related party note payable	16,749	16,206
Related Party
Debt Instrument [Line Items]
Total Long-term borrowings, including finance leases and related party note payable	14,526	14,488
Nonrelated Party
Debt Instrument [Line Items]
Total Long-term borrowings, including finance leases and related party note payable	2,223	1,718
Term loan
Debt Instrument [Line Items]
Long-term debt, gross	51,253	51,253
Notes Payable, Other Payables \| Nonrelated Party
Debt Instrument [Line Items]
Long-term debt, gross	680	701
Notes Payable, Other Payables \| Related party note payable \| Related Party
Debt Instrument [Line Items]
Long-term debt, gross	15,100	15,100
Revolving line of credit
Debt Instrument [Line Items]
Long-term debt, gross	$ 2,000	$ 2,000

Debt - Narrative (Details) - USD ($) $ in Thousands		3 Months Ended
Debt - Narrative (Details) - USD ($) $ in Thousands	Feb. 24, 2023	Apr. 01, 2024	Apr. 03, 2023	Jan. 01, 2024
Debt Instrument [Line Items]
Unamortized debt discount		$ 574		$ 612
Amortization of debt issuance costs		139	$ 106
Credit Agreement \| Term loan
Debt Instrument [Line Items]
Debt instrument, face amount		57,800
Debt forgiven	$ 10,000
Credit Agreement \| Revolving line of credit
Debt Instrument [Line Items]
Line of credit, maximum borrowing capacity		4,000
Credit Agreement \| Loans Payable, Noncurrent
Debt Instrument [Line Items]
Unamortized debt discount		1,300		1,300
Amortization of debt issuance costs		100	$ 100
Credit Agreement \| Loans Payable, Noncurrent \| Related Party
Debt Instrument [Line Items]
Notes payable		14,500		$ 14,500
New Junior Subordinated Secured Notes \| Junior Subordinated Debt
Debt Instrument [Line Items]
Debt instrument, face amount	$ 5,100
Interest rate	4.00%
Related party note payable
Debt Instrument [Line Items]
Loans payable		$ 15,100

Debt - Repayment of Principal (Details) - Credit Agreement $ in Thousands	Apr. 01, 2024 USD ($)
Maturities of Long-term Debt [Abstract]
2024	$ 53,253
2025	0
2026	0
2027	15,100
2028	0
Total	$ 68,353

Debt Interest Incurred (Details) - Credit Agreement	Apr. 01, 2024
Interest Period One
Debt Instrument [Line Items]
Interest Rate	7.25%
Interest Period Two
Debt Instrument [Line Items]
Interest Rate	7.75%

Debt - Interest Expense (Details) - USD ($) $ in Thousands	3 Months Ended
Debt - Interest Expense (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Apr. 03, 2023
Debt Instrument [Line Items]
Amortization of debt issuance costs	$ 139	$ 106
Amortization of related party note discount	38	39
Non-cash interest on redeemable preferred stock	1,106	1,022
Other interest expense (income)	22	(140)
Interest expense	2,477	2,078
Related Party
Debt Instrument [Line Items]
Interest on related party note	689	0
Credit Agreement
Debt Instrument [Line Items]
Interest on credit agreement	$ 483	$ 1,051

Income Taxes (Details)	3 Months Ended
Income Taxes (Details)	Apr. 01, 2024	Apr. 03, 2023
Income Tax Disclosure [Abstract]
Income tax rate	0.00%	0.00%

Stockholders' Equity - Narrative (Details) $ / shares in Units, $ in Thousands			3 Months Ended
	Jul. 10, 2023 shares	Feb. 24, 2023	Apr. 01, 2024 USD ($) $ / shares shares	Apr. 03, 2023 USD ($)	Feb. 29, 2024	Jan. 01, 2024 USD ($) $ / shares shares	Dec. 29, 2023 $ / shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common stock, shares authorized (in shares)			100,000,000			100,000,000
Common stock, par value (in USD per share) \| $ / shares			$ 0.0001			$ 0.0001
Common stock, shares outstanding (in shares)			27,042,213			26,832,691
Preferred stock, shares authorized (in shares)			10,000,000			10,000,000
Preferred stock, par value (in USD per share) \| $ / shares			$ 0.0001			$ 0.0001
Preferred stock, shares outstanding (in shares)			2,120,000			2,120,000
Dividend rate		10.00%
Preferred stock, default rate		2.00%
Preferred stock, default rate increase		0.35%
Issuance of shares in subsidiary \| $			$ 500
Warrants outstanding (in shares)			15,063,800
Number of common stock called (in shares)			1
Warrants exercise price \| $ / shares			$ 11.50
Warrant liability \| $			$ 38			$ 182
Gain (loss) on change in fair value of warrant liability \| $			(144)	$ 73
Share-based compensation expense \| $			$ 954	4,674
Third Party
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Parent interest in joint venture					80.00%
Noncontrolling interest percent					20.00%
Measurement Input, Share Price
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants, measurement input \| $ / shares			0.5990				0.86
2020 Omnibus Equity Incentive Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common shares available for future grants (in shares)			1,400,000			400,000
Share-based compensation expense \| $			$ 800	$ 4,700
Inducement Awards Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Vesting period			5 years
Share-based compensation expense \| $			$ 200
CEO Awards
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Number of shares purchased by CEO (in shares)	63,500
Restricted Shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Vesting period			4 years
Restricted Stock Units (RSUs)
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unrecognized compensation cost \| $			$ 7,500
Unrecognized stock-based compensation expense, weighted-average recognition period			2 years 1 month 6 days
Restricted Stock Units (RSUs) \| 2020 Omnibus Equity Incentive Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unrecognized compensation cost \| $			$ 5,700
Unrecognized stock-based compensation expense, weighted-average recognition period			1 year 1 month 6 days
Restricted Stock Units (RSUs) \| Inducement Awards Plan
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Unrecognized compensation cost \| $			$ 1,800
Unrecognized stock-based compensation expense, weighted-average recognition period			3 years 2 months 12 days
Restricted Stock Units (RSUs) \| CEO Awards
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common shares available for future grants (in shares)	500,000
Shares expected to vest annually (in shares)	100,000
Restricted Stock Units (RSUs) \| CFO Awards
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common shares available for future grants (in shares)	200,000
Shares expected to vest annually (in shares)	40,000
Performance Stock Units (PSUs) \| CEO Awards
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common shares available for future grants (in shares)	500,000
Shares expected to vest annually (in shares)	100,000
Performance Stock Units (PSUs) \| CFO Awards
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Common shares available for future grants (in shares)	200,000
Shares expected to vest annually (in shares)	40,000
Public Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants outstanding (in shares)			11,468,800
Private Placement
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants outstanding (in shares)			3,000,000
Private Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants outstanding (in shares)			445,000
Warrants exercise price \| $ / shares			$ 0.01			$ 0.05
Working Capital Warrants
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Warrants outstanding (in shares)			150,000

Stockholders' Equity - Warrants (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Warrant Liability [Roll Forward]
Warrant liability at January 1, 2024	$ 182
(Gain) loss on change in value of warrant liability	(144)	$ 73
Warrant liability at April 1, 2024	$ 38

Stockholders' Equity - Summary of Activity of Restricted Stock Units (Details) - Restricted Stock Units (RSUs)	3 Months Ended
	Apr. 01, 2024 $ / shares shares
Number of Restricted Stock Units
Non-vested, beginning balance (in shares) \| shares	1,162,550
Granted (in shares) \| shares	639,535
Vested (in shares) \| shares	(225,925)
Forfeited (in shares) \| shares	(273,091)
Non-vested, ending balance (in shares) \| shares	1,303,069
Weighted Average Grant Date Fair Value
Non-vested, beginning balance (in USD per share) \| $ / shares	$ 7.37
Granted (in USD per share) \| $ / shares	0.81
Vested (in USD per share) \| $ / shares	2.50
Forfeited (in USD per share) \| $ / shares	4.48
Non-vested, ending balance (in USD per share) \| $ / shares	$ 5.10

Fair Value Measurements - Fair Value by Hierarchy (Details) - USD ($) $ in Thousands	Apr. 01, 2024	Jan. 01, 2024
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrant liability	$ 38	$ 182
Quoted prices in active market for identical assets (liabilities) (Level 1)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrant liability	0	0
Total	0	0
Significant other observable inputs (Level 2)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Total	38	182
Significant unobservable inputs (Level 3)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrant liability	0	0
Total	$ 0	$ 0

Fair Value Measurements - Narrative (Details)	Apr. 01, 2024 $ / shares	Jan. 01, 2024 $ / shares	Dec. 29, 2023 $ / shares
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants exercise price (in USD per share)	$ 11.50
Private Warrants
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants exercise price (in USD per share)	$ 0.01	$ 0.05
Measurement Input, Share Price
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants, measurement input	0.5990		0.86

Fair Value Measurements - Black Scholes Measurement Inputs (Details)	Apr. 01, 2024 yr	Jan. 01, 2024 yr
Risk-free interest rate
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants, measurement input	0.0475	0.0425
Expected life in years
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants, measurement input	1.7	2.0
Expected volatility
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants, measurement input	0.980	0.980
Expected dividend yield
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Warrants, measurement input	0	0

Segment Information - Narrative (Details)	3 Months Ended
Segment Information - Narrative (Details)	Apr. 01, 2024 Segment
Segment Reporting [Abstract]
Number of operating segments	2
Number of reportable segments	2

Segment Information - Summary of Financial Statement Data by Segment (Details) - USD ($) $ in Thousands	3 Months Ended
	Apr. 01, 2024	Apr. 03, 2023
Segment Reporting Information [Line Items]
Revenue by Segment	$ 42,879	$ 45,726
Net loss / Net (loss) income	(6,538)	(9,151)
Lease termination recovery	(56)	0
Depreciation and amortization expense	3,044	3,227
Interest expense	2,477	2,078
Restructuring costs	79	918
Store closure costs	435	121
(Gain) loss on change in value of warrant liability	(144)	73
Pre-opening costs	163	0
Consolidated
Segment Reporting Information [Line Items]
Revenue by Segment	42,879	45,726
Net loss / Net (loss) income	(6,538)	(9,151)
Lease termination recovery	(56)	0
Share-based compensation expense	954	4,674
Depreciation and amortization expense	3,044	3,227
Interest expense	2,477	2,078
Restructuring costs	79	918
Merger, acquisition and integration costs	131	328
Legal settlements, net	(284)	282
Store closure costs	435	121
(Gain) loss on change in value of warrant liability	(144)	73
Pre-opening costs	163	0
(Gain) loss on disposal of assets	(3)	0
Adjusted EBITDA	258	2,550
Anthony's
Segment Reporting Information [Line Items]
Revenue by Segment	32,393	33,145
Net loss / Net (loss) income	(691)	446
Lease termination recovery	0	0
Share-based compensation expense	137	0
Depreciation and amortization expense	1,067	1,137
Interest expense	1,338	1,160
Restructuring costs	6	253
Merger, acquisition and integration costs	96	0
Legal settlements, net	(325)	0
Store closure costs	82	56
(Gain) loss on change in value of warrant liability	0	0
Pre-opening costs	0	0
(Gain) loss on disposal of assets	0	0
Adjusted EBITDA	1,710	3,052
BurgerFi
Segment Reporting Information [Line Items]
Revenue by Segment	10,486	12,581
Net loss / Net (loss) income	(5,847)	(9,597)
Lease termination recovery	(56)	0
Share-based compensation expense	817	4,674
Depreciation and amortization expense	1,977	2,090
Interest expense	1,139	918
Restructuring costs	73	665
Merger, acquisition and integration costs	35	328
Legal settlements, net	41	282
Store closure costs	353	65
(Gain) loss on change in value of warrant liability	(144)	73
Pre-opening costs	163	0
(Gain) loss on disposal of assets	(3)	0
Adjusted EBITDA	$ (1,452)	$ (502)