Oriole Resources
PLC
('Oriole Resources', 'Oriole', 'the Company' or 'the
'Group')
Interim Results for the
six-month period ended 30 June 2024
Oriole Resources (AIM:ORR), the
AIM-quoted exploration company focussed on West and Central Africa,
announces its unaudited Interim Results for the six-month period
ended 30 June 2024 (the 'Period').
Operational Highlights:
·
Earn-in
Agreements with BCM International Limited
In January, the Group signed two
agreements with BCM International Limited ('BCM') in respect of the
Group's Bibemi and Mbe projects. The Group received US$1.5
million on signing ('Signature Payments'), which gave BCM a 10%
interest in each licence and the opportunity to earn up to a 50%
interest by funding up to US$4 million in exploration expenditure
per licence.
In addition to these payments,
BCM's commitment includes success-based payments at each project.
At Bibemi, the Company will receive a cash payment of $1
million on the release of a 1 million ounce ('Moz') JORC-classified
Resource, with a further $1 million being paid for every addition
1Moz up to 3Moz. At Mbe, a maximum of 10 resource payments
are payable on the release of JORC Inferred Resources milestones,
$1 million will be paid on the release of every 1Moz
JORC-classified Resource up to 5Moz with increased payments per
1Moz thereafter, up to a maximum cumulative Resource Payment of $20
million, upon delivery of a 10Moz resource at Mbe.
·
Portfolio
Development
Bibemi gold project
('Bibemi'), Cameroon
In January, the Company announced
an increase in the published inferred JORC-compliant Mineral
Resource Estimate ('MRE') to a contained 375,000 Troy ounces ('oz')
in 5.1 million tonnes ('Mt') grading 2.30 grammes per tonne ('g/t')
gold ('Au') for Bakassi Zone 1 ('BZ1') at a gold price of US$2,000
per ounce. Subject to the outcome of ongoing feasibility
studies, Bibemi offers good potential for the development of an
open pit gold mine at BZ1, plus possible additional satellite open
pit operations.
In Q2, Oriole commenced the Phase
5 diamond drilling programme at BZ1, with infill and extensional
drilling focussed on upgrading and expanding the existing MRE.
This will be followed by drilling at the BZ1-NE and BZ1-SW
targets that are prospective for additional near-surface resources
within some 2 kilometres ('km') of the MRE.
In June, the Company submitted an
application for an exploitation licence ('ELA') to the Cameroon
government, supported by various technical studies, including an
Environmental and Social Impact Assessment and preliminary economic
studies. The ELA was lodged post Period and marks the start
of an iterative negotiation process to define and formalise the
terms of a Mining Convention for the project with the Government of
Cameroon.
Central Licence Package
('CLP'), Cameroon
In Q1, infill soil sampling
programmes were completed over the main
MB01 prospect ('MB01', encompassing MB01-N and MB01-S targets) and
a second infill soil sampling programme over the wider Mbe licence,
both programmes generating in highly encouraging results.
In Q2, a 7,055 metre ('m')
trenching programme commenced at MB01-N and MB01-S which was
completed post Period-end. Initial results were announced on
3 September 2024 with highlighted results showing 50m at 1.11g/t
including 20m at 2.23g/t gold found at MBT001, 38m at 0.55g/t gold
at MBT002, and 68m at 0.77g/t including 12m at 1.00g/t and 24m at
1.18g/t gold at MBT003. These intersections correlate with
previously reported gold-in-soil anomalism and supports the
Company's learned opinion that Mbe is a potentially significant
gold discovery.
On 1 July 2024, the Company
reported that it had received confirmation of the two-year licence
extensions for each of the five Eastern-CLP licences.
Senala gold project
('Senala'), Senegal
In February of this year, Managem
Group ('Managem') completed its earn-in at Senala and confirmed
that it had spent approximately US$5.8 million on exploration,
giving it an approximate 59% interest. The remaining 41%
interest is held by Oriole's 85% owned subsidiary, Stratex EMC SA,
giving Oriole an effective 35% beneficial ownership. A
discussion on the next steps is still ongoing but, given that
Senegal remains a highly attractive country for gold exploration
and development projects, the Senala licence remains of
considerable value to the Company. During the period, the
licence was also renewed for a further three year term.
·
Legacy
assets
The potential value of the
Company's legacy assets was demonstrated with the receipt of
US$300,000 from the sale of its remaining interest in the
Hasançelebi and Doğala mining projects in Turkey. Work
continues to monetise the remaining legacy assets.
Financial Highlights:
·
The Group's pre-tax profit for the six months to
30 June 2024 was £1.15 million (2023: loss of £0.86 million), with
significant gains on the amount receivable from Lanstead under the
agreement announced 1 August 2023 ('Lanstead Agreement') and a
profit recognised in relation to the Signature Payments received
from BCM;
·
Administrative expenses increased to £0.67
million in the period to 30 June 2024 (2023: £0.52 million) due to
the expansion of the Cameroon team to reflect the increased levels
of activity required by the expanded exploration
programmes;
·
Exploration expenditure of £1.13 million (2023:
£0.22 million) in Cameroon, mainly related to commencement of a
fifth phase of drilling at Bibemi and soil sampling and trenching
programmes at Mbe;
·
The cash balance of the Group as at 30 June 2024
was £0.84 million (31 December 2023: £0.11 million).
Eileen Carr, Chair of Oriole, said:
"The year started on a high note with
confirmation of the BCM deals on both the Bibemi and Mbe licences.
As suspected, this news positively impacted the share price,
which in turn significantly increased the monthly proceeds received
from Lanstead. Despite the initial market misgivings
surrounding this financing, it has, in fact, proved beneficial at a
time when raising finance in the junior mining sector was all but
impossible. We reached the first anniversary of the
Lanstead transaction in August and the amount received to date is
the equivalent of 0.24p per share, significantly higher than could
have been achieved in the market in mid-2023, and despite the low
share price experienced at the end of last year.
"In May, we welcomed Martin Rosser as CEO and said farewell
to Tim Livesey. As long-term shareholders will know, Tim
introduced Cameroon to the Company back in 2018 and he has played a
significant role in getting the Company to this exciting point.
I would like to thank Tim personally for his contribution to
the development of the Company and for the help he extended to me
since my joining and we all wish him well in his next
endeavour.
"Turning next to the work programme at Bibemi, this has
suffered a little from the fact that Cameroon is not yet an
established gold mining country, and therefore most equipment and
consumables must be shipped in from abroad. This has led to
some teething problems but the team has put in place various
measures to allow for the drilling to continue throughout the rainy
season and the programme is progressing well. The recovery of
the drill core has been excellent and we are awaiting results from
the first set of drill holes which we will release in batches as
and when the results have been fully analysed.
"The areas surrounding BZ1 have the potential to add ounces
to the primary open pit, and work is underway to better understand
the metallurgy and mineral processing aspects of the ore in order
to determine the processing method for gold recovery. The
submission of the application for a gold exploitation permit is the
first such submission in Cameroon and I am hopeful that Bibemi will
be the first commercial gold mine in country, although further work
is required to prove up various technical and financial feasibility
aspects of the development.
"At Mbe, work is progressing towards a maiden drilling
programme in the next field season. The first set of results
from trenching were released post Period end with further results
from the remaining trenches due shortly, which will assist
with finalising this plan. Both Oriole and BCM are excited by
the potential of Mbe as the results to date from soil sampling and
trenching have been extremely positive.
"Earlier this year, Dave Pelham, our Independent
Non-Executive Director, and I visited Cameroon to attend the CIMEC
exhibition in the capital, Yaoundé, and to visit both the Bibemi
and Mbe projects. We were both extremely impressed with the
welcome we received in-country by the Government, our High
Commissioner, who continues to help our efforts, the populace and
our teams on the ground. The desire to develop Cameroon's
mining sector is palpable and the enthusiasm shown by the Prime
Minister and Minister of Mines was plain to see. I was
encouraged to see that Canyon Resources, an ASX-listed company,
received its Mining Licence last month, and this can only bode well
for Oriole and the mining sector in general.
"In Senegal, our licence was renewed earlier in the year and
we are working together with our partners Managem and EMC to assess
the best way forward to add value to the licence. We expect
to be able to give more clarity on the work programme over the
coming months.
"Our partnership with BCM goes from strength to strength, as
do our relationships with both BEIG3 in Cameroon and EMC and
Managem in Senegal. Finally, we are starting to see results
from both the Bibemi and Mbe exploration programmes coming through,
and I am hopeful that the wait will have been
worthwhile."
Interim Management Report
During the first six months of
2024, which covered the second half of the 2023/24 exploration
field season in Cameroon, significant progress was made at the
Company's flagship prospects and projects. Importantly, at Bibemi,
this led to an updated JORC-Resource announced on 15 January 2024
and preparation for the ELA application to
the Cameroon Mines Ministry ('Ministry'), which was submitted post
Period. The application is in a pending status whilst the
current Phase 5 drilling programme and associated project technical
and economic studies progress. The Company is optimistic that
the project has good potential to become the first industrial-scale
gold mine in Cameroon. Moreover, it would be a definitive
step for establishing Cameroon as an important gold mining country
given its now demonstrated geological endowment.
At Mbe, in the Eastern CLP,
following the strong surface sampling results, Oriole conducted
extensive trenching work; an important step towards the intended
maiden drilling programme later in the year. Mbe holds
significant potential to become an exciting gold deposit. The
Board believes this potential could be replicated across the
remainder of the Eastern CLP as regional exploration work continues
to test the gold corridor identified to date.
At the Senala gold project in
Senegal, Managem has concluded its earn-in to take 59% ownership.
The property includes the resource-stage Faré prospect, where
the Company has completed an MRE at Faré South for a maiden
JORC-compliant Resource of 3.85Mt grading 1.26g/t Au for 155,000oz
Au contained in the Inferred category, based on a 0.3g/t Au cut off
and within a US$1,800/oz pit shell. Finalisation of the
ownership percentage is nearing completion and discussions are
ongoing regarding the next steps at the project, with all parties
committed to exploring the full potential of the
project.
Funding
The Company started the Period
with considerably improved finances, following execution of the BCM
earn-in agreements for the Bibemi and Mbe licences and supported by
the ongoing monthly receipts under the Lanstead Agreement.
For Bibemi and Mbe, the Company received Signature Payments from
BCM of US$0.5 million and US$1.0 million respectively.
As a result, the Board have
decided to terminate the initiative to bring in possible project
level funding from a Canadian Investment Bank (announcement dated
11 April 2023).
The Company was pleased to have
received total cash payments of US$300,000 in relation to its
interest in the Hasançelebi and Doğala mining projects in Turkey
(per the Company's announcement dated 22 May 2024).
Efforts to realise value from the remaining legacy assets
continue but, in all cases, progress is outside of the Company's
control.
Bibemi
An updated Inferred JORC-compliant
MRE was announced on 15 January 2024 for the BZ1 prospect. It
was prepared by independent consultant Forge International Limited
('Forge') as part of the ongoing technical studies to support the
application for an ELA.
The pit-constrained Resource is
estimated to be 5.1Mt grading 2.30g/t Au for approximately 375,000
oz Au in the JORC Inferred Resources category, reflecting a 23%
increase in the resource inventory, predominantly the result of an
improved gold price. The entire MRE was within the limit of a
US$2,000/oz gold price pit shell and modelled over a strike length
of approximately 1.3km to a depth of 263m below surface, using a
lower cut-off grade of 0.45g/t Au and a higher-cut-off of 20g/t
Au. Importantly, the updated MRE is open at depth and along
strike to the northeast and there exists significant potential to
identify additional resources at BZ1, and also at the other three
prospects on the licence, namely Bakassi Zone 2, Lawa West and Lawa
East, which are all located within a few kilometres of
BZ1.
Subsequently, a Phase 5 diamond
drilling programme was designed for a total of 7,060m in 62 holes,
with the new locations being based on a combination of surface
exploration and ground magnetics data. A total of 4,560m in 37
holes were planned as infill and extensional drilling at the
existing BZ1 MRE zone, focussed on upgrading and expanding the
current MRE. A further 2,500m in 25 holes was planned largely
to test two areas, BZ1-NE and BZ1-SW, which are proximal to two
geophysics targets that are along-strike extensions to BZ1 and have
coincident gold anomalism and quartz veining at surface.
These shallow holes are focussed on identifying additional,
near-surface resources within 2km of the existing
MRE.
Drilling commenced in early June
(announcement 11 June 2024), somewhat later than scheduled due to
third party logistical challenges, largely related to the Red Sea
shipping crisis. However, provisions were put in place to
enable the programme to continue during the rainy season.
First results are expected in Q3 2024.
Separately, the Company announced,
post Period, that SGS South Africa had been engaged to undertake
the next phase of mineralogical and metallurgical test work on
representative mineralised material from Bibemi and that it had
submitted an ELA to the Ministry (announcement dated 17 July 2024).
The ELA is required to secure the tenure of the licence as
exploration and development activities continue. The
intention is to progress the ELA with the Ministry alongside the
ongoing exploration drilling programme, metallurgical test work and
project feasibility studies.
Central Licence Package (CLP)
Mbe
Over the Period, the Company
reported further highly encouraging surface exploration results at
the Mbe licence, which supports the objective of planning and
starting a maiden drilling programme in the 2024/25 field
season. Notably, as part of BCM's due-diligence review over
the main, 3km-long MB01 target, results of up to 256.74g/t Au were
reported from outcrop sampling and up to 25.16g/t Au from pit
sampling (announcement dated 22 January 2024). Structural
mapping of the pits was completed and the results compiled to
determine the controls on gold distribution. Infill soil
sampling was also undertaken at MB01 to better-define the anomalism
prior to designing the subsequent trenching
programme.
Results from the infill soil
sampling work significantly improved the definition of previous
regional gold-in-soil anomalism, with results from 4,537 samples
(including quality assurance and quality control ('QAQC') samples),
delivering up to 8,174 parts per billion ('ppb') Au. The
increased data resolution from this infill programme identified
three key zones, including the previously defined MB01-N and MB01-S
targets, for more detailed follow-up. At MB01-S, an equal to
or greater than ('≥') 100 ppb Au soil anomaly extends over 1.15km
by up to 0.75km, marking a significant zone of pervasive gold
deposition. A second >50 ppb Au soil anomaly (0.95km by up
to 0.75km) was defined at MB01-N, with results highlighting the
importance of intersecting structural controls and a third, more
diffuse, zone was outlined along strike of MB01-N, to the
northeast, extending over an area of 0.50km by up to
0.50km.
Additional pit sampling also
delivered best results of 260g/t Au from 556 samples (including
QAQC), with 160 samples (31%) grading over 0.5g/t Au.
During the Period, a trenching
programme commenced over the anomalies at MB01-N and MB01-S for an
initially planned 5,500m at a 200m spacing between trenches,
designed to provide three-dimensional data by mapping and sampling
the rocks underpinning these soil anomalies. This programme
was completed post Period, with an increased total length of
7,055m, with the additional metres reflecting infilling of the
fence lines to a 100m spacing.
A second infill soil sampling
programme over the broader regional soil
anomalism (100m x 50m spacing) was also carried out and completed
post Period. This generated further encouraging results over
the wider Mbe licence area and has identified three new zones of
gold anomalism to the east of MB01, being MB02, MB03 and MB04, with
results up to 0.28g/t Au in soil samples. All three zones
present attractive targets for potential satellite deposits to the
main MB01 prospect.
Other Eastern CLP licences
Oriole retains a 90% interest in
the other four Eastern CLP licences (Tenekou, Niambaram, Pokor and
Ndom), which share a similar geological setting and potential to
Mbe. During the Period, we were delighted to announce that we had
received two-year renewals for all five gold exploration licences
in the Eastern CLP, including Mbe (announcement dated 1 July 2024).
The five licences, including Mbe, represent a contiguous,
district-scale land package covering 2,266km2 of highly
prospective geological terrane.
Wapouzé
The Company has previously
submitted a formal request for a change of substance at the Wapouzé
licence area from gold to industrial minerals and, whilst this has reportedly been approved by the
Presidency, confirmation of the licence renewal is still awaited.
Once approved, the Company will look to secure an industrial
minerals partner to develop the Wapouzé project through to
exploitation on an expedited basis.
Senala
On 19 February 2024, the Company
announced that Managem, through its wholly-owned subsidiary AGEM
Senegal Exploration Suarl ('AGEM'), had completed a six-year
earn-in period at the Project. Oriole's interest in Senala is
held via its 85% interest in Stratex EMC Sarl ('Stratex EMC'), the
holding vehicle for the Senala exploration licence.
Managem has confirmed to the
Company that, since the 2018 Option Agreement was signed, AGEM has
spent approximately US$5.8 million on the Project.
Accordingly, AGEM's beneficial ownership position in the
Senala Exploration Licence is estimated to be 59%, and Oriole is
nearing completion of an expenditure review to confirm this
percentage ownership.
The Company was pleased to
announce a renewal of the exploration licence for Senala. In
accordance with the Senegalese Mining Code, the surface area of the
licence has been reduced by 25% and now stands at
354.5km2, retaining tenure over the key prospects
identified to date, in particular Faré and Madina Bafé
(announcement dated 8 April 2024). The new licence is valid
for a period of three years from 17 February 2024.
A discussion on the next steps is
currently ongoing with Managem, including the formation of a
joint-venture company, the next phase work plan and
budget.
Senegal remains a sought-after
country by mining companies in the gold sector. As such, the
Senala licence remains of considerable interest to
Oriole.
Legacy Assets
The Company was pleased to
demonstrate the latent potential of its legacy assets with the May
and June announcements that it has received a total of US$0.30
million in relation to its interest in the Hasançelebi and Doğala
mining projects in Turkey. The proceeds will primarily be
used to fund further exploration work in Cameroon.
This consideration cleared all
outstanding amounts due to Oriole under both the exploration
agreement and the royalty sale agreement signed with Bati Toroslar
in 2020. The outstanding amounts under the two agreements had
no carrying value in the financial statements of the
Company.
At the Muratdere copper-gold
porphyry project ('Muratdere') in Turkey, the Company has a 1.2%
royalty interest. As reported in the 2022 Annual Report the
Muratdere Environmental Impact Assessment ('EIA') was approved in
August 2022. However, further news on potential mine
development at Muratdere is pending the outcome of a local appeal
that is still ongoing. The project's initial mine plan
covered 16Mt (of a total 51Mt resource) and, once in production, is
expected to deliver 68,000 tonnes ('t') of copper, and a
significant multi-year royalty for the Group. The Company
regularly updates royalty groups that have expressed an interest in
acquiring the royalty and, assuming a resolution to the legal
challenge to the EIA, the Board is confident that there will be
ready buyers for this asset.
Results
The Group has posted a profit
before tax for the Period of £1.15 million (2023: loss of £0.86
million). The two main components of this improvement in
results are the recognition of a profit on disposal in relation to
BCM's Signature Payments, and realised gains and a revaluation
uplift in respect of the amounts due under the agreement with
Lanstead.
The Signature Payments of US$1.5
million secured BCM a 10% interest in both Bibemi and Mbe, and a
£0.77 million post-tax profit has been recognised on these
transactions.
A £1.0 million gain has been
recognised on the amounts due from Lanstead, reflecting a
revaluation of the receivable from the 31 December 2023 closing
share price to the 30 June 2024 closing share price (0.17 pence
('p') to 0.36p). Overall, £0.53 million has been received
from Lanstead in the first six months of the year, and the average
price on each settled share during the half year was 0.28p, against
the agreement reference price of 0.2533p.
At the administrative expenses
level, costs increased from £0.52 million to £0.67 million,
reflecting a number of factors but primarily an expansion of the
Cameroon team, a direct result of increased activities at Bibemi,
Mbe and the other Eastern CLP projects, and a return to contractual
salaries for the Directors, following long term salary sacrifice
initiatives during 2023.
The Group reports a profit after
tax of £1.13 million (2023: loss of £0.71 million).
At 30 June, the Company had £0.84
million in cash, having spent £1.13 million on exploration work and
having received £0.87 million from BCM under the earn-in
agreements.
Drivers for Growth
The early-stage results at Mbe in
the Eastern CLP have been excellent and confirm the Board's faith
that this region has the potential to become a new gold district.
Fully funded maiden drilling at Mbe is the Company's top
priority and is being targeted for the 2024/25 field season.
Results from the recently-completed trenching programme, and
commencement of maiden drilling should be a significant driver of
growth in the share price.
The same is expected for Bibemi,
with the ongoing Phase 5 drilling programme results supporting the
lodged ELA and associated negotiations with the
government.
The Company also looks forward to
the Ministry renewing its Wapouzé Licence, located to the north of
Bibemi, where commercial quality limestone has been identified.
Once received it shall endeavour to secure an industry
partner and generate an economic return for the efforts to
date.
At the Senala licence in Senegal,
the Board looks forward to discussing the next steps with Managem
and maximising the value of this quality asset.
The Board remains focussed on and
determined to realise value from the Group's legacy assets.
Pleasingly, this was demonstrated with the receipt of
US$300,000 in relation to the Company's interest in the Hasançelebi
and Doğala mining projects in Turkey. Notwithstanding this
progress, the remaining legacy assets are currently in
non-producing development projects and, as such, the list of
potential buyers is limited. However, as these projects
progress, such as Muratdere with its EIA process, that list will
expand and the potential for monetisation will increase.
The Board's priority is to
maximise the potential of the Company's assets to grow the share
price and thus the market capitalisation of the Company. If
successful, this would also have the added benefit of increasing
the value of future monthly funds received from the Lanstead
Agreement.
The Board is convinced that the
assets of the Company are significantly undervalued by the market
and that the exploration work due to be reported on during the
remainder of 2024, and in to 2025, has the potential to materially
address the status quo.
Martin Rosser
Chief Executive Officer
On behalf of the Board
4
September 2024
Condensed Consolidated Interim Financial
Statements
Statement of Consolidated Comprehensive
Income
|
|
|
|
|
|
|
|
|
Notes
|
6 months
to
30 June
2024
Unaudited
£'000
|
|
6 months
to
30 June
2023
Unaudited
£'000
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
-
|
|
-
|
|
Administration expenses
|
|
(668)
|
|
(523)
|
|
Other gains/(losses)
|
4
|
1,039
|
|
(340)
|
|
Operating profit/(loss)
|
|
371
|
|
(863)
|
|
Finance income
|
|
6
|
|
-
|
|
Profit on change of asset
ownership
|
8
|
770
|
|
-
|
|
Profit/(loss) before income tax
|
|
1,147
|
|
(863)
|
|
Income tax
(charge)/credit
|
|
(15)
|
|
157
|
|
Profit/(loss) for the period
|
|
1,132
|
|
(706)
|
|
Other comprehensive income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Exchange differences on
translation of foreign operations
|
|
55
|
|
70
|
|
Other comprehensive income net of tax
|
|
55
|
|
70
|
|
Total comprehensive income/(loss) for the
period
|
|
1,187
|
|
(636)
|
|
|
|
|
|
|
|
Profit/(loss) for the period attributable
to:
|
|
|
|
|
|
Owners of the Parent
Company
|
|
1,157
|
|
(697)
|
|
Non-controlling
interest
|
|
(25)
|
|
(9)
|
|
Profit/(loss) for the period
|
|
1,132
|
|
(706)
|
|
|
|
|
|
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
Owners of the Parent
Company
|
|
1,212
|
|
(593)
|
|
Non-controlling
interest
|
|
(25)
|
|
(43)
|
|
Total comprehensive income/(loss) for the
period
|
|
1,187
|
|
(636)
|
|
|
|
|
|
|
|
Earnings/(loss) per share - continuing
operations:
|
|
|
|
|
|
Basic (pence)
|
10
|
0.03
|
|
(0.03)
|
|
Diluted (pence)
|
10
|
0.03
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Statement of Consolidated Financial
Position
At
30 June 2024
|
|
|
|
|
|
|
|
|
Notes
|
30 June
2024
Unaudited
£'000
|
|
30 June
2023
Unaudited
£'000
|
|
31 December
2023
Audited
£'000
|
|
ASSETS
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
74
|
|
20
|
|
8
|
|
Intangible assets
|
5
|
11,751
|
|
10,591
|
|
10,766
|
|
Financial assets at fair value
through other comprehensive income
|
6
|
-
|
|
395
|
|
-
|
|
Financial assets at fair value
through profit and loss
|
7
|
293
|
|
417
|
|
395
|
|
|
|
12,118
|
|
11,423
|
|
11,169
|
|
Current assets
|
|
|
|
|
|
|
|
Financial assets at fair value
through profit and loss
|
7
|
1,172
|
|
-
|
|
593
|
|
Trade and other
receivables
|
|
101
|
|
128
|
|
132
|
|
Cash and cash equivalents
|
|
843
|
|
190
|
|
114
|
|
|
|
2,116
|
|
318
|
|
839
|
|
Total assets
|
|
14,234
|
|
11,741
|
|
12,008
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Capital and reserves attributable to owners of the
Company
|
|
|
|
|
|
|
|
Ordinary share capital
|
|
8,102
|
|
7,056
|
|
8,070
|
|
Share premium
|
|
25,850
|
|
25,069
|
|
25,804
|
|
Other reserves
|
|
1,415
|
|
1,636
|
|
1,336
|
|
Retained earnings
|
|
(22,363)
|
|
(21,962)
|
|
(23,520)
|
|
Total equity attributable to owners of the
Company
|
|
13,004
|
|
11,799
|
|
11,690
|
|
Non-controlling interests
|
|
15
|
|
(284)
|
|
(289)
|
|
Total equity
|
|
13,019
|
|
11,515
|
|
11,401
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
|
339
|
|
226
|
|
607
|
|
Long term liabilities
|
|
|
|
|
|
|
|
Amounts received under
Earn-in
|
8
|
876
|
|
-
|
|
-
|
|
Total liabilities
|
|
1,215
|
|
226
|
|
607
|
|
Total equity and liabilities
|
|
14,234
|
|
11,741
|
|
12,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidated Cash Flows
|
|
|
6 months
to
30 June
2024
Unaudited
£'000
|
6 months
to
30 June
2023
Unaudited
£'000
|
|
Cash flow from operating activities
|
|
|
|
|
|
Profit/(loss) before income
tax
|
|
|
1,147
|
(863)
|
|
Add back/(deduct):
|
|
|
|
|
|
Share based payments
|
|
|
24
|
53
|
|
Depreciation
|
|
|
2
|
3
|
|
Gain on financial assets held at
fair value
|
|
|
(1,008)
|
-
|
|
Profit on change of asset
ownership
|
|
|
(770)
|
-
|
|
Foreign exchange movements on
operating activities
|
|
|
227
|
344
|
|
Changes in working
capital:
|
|
|
|
|
|
Trade and other
receivables
|
|
|
12
|
39
|
|
Trade and other
payables
|
|
|
(376)
|
(22)
|
|
Net
cash flow from operating activities
|
|
|
(742)
|
(446)
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of property, plant, and
equipment
|
|
|
(76)
|
-
|
|
Purchase of intangible assets (note
5)
|
|
|
(1,129)
|
(222)
|
|
Payments received in respect of
interest in intangible asset
|
|
|
1,184
|
-
|
|
Cash received from Earn-in
partner
|
|
|
876
|
-
|
|
Interest received
|
|
|
6
|
-
|
|
Tax received
|
|
|
-
|
157
|
|
Net
cash flow from investing activities
|
|
|
861
|
(65)
|
|
Cash flows from financing activities
|
|
|
|
|
|
Net funds received from issue of
shares
|
|
|
610
|
194
|
|
Net
cash flow from financing activities
|
|
|
610
|
194
|
|
Net
decrease in cash and cash equivalents
|
|
|
729
|
(317)
|
|
Cash and cash equivalents at
beginning of the period
|
|
|
114
|
507
|
|
Cash and cash equivalents at end of the
period
|
|
|
843
|
190
|
|
|
|
|
|
|
|
Notes to the consolidated interim financial statements for the
six months ended 30 June 2024
1.
General Information
The principal activity of Oriole
Resources PLC ('the Company') and its subsidiaries (together, 'the
Group') is the exploration for, and development of, precious and
high-value base metals. The Company's shares are quoted on
the AIM Market of the London Stock Exchange. The Company is
incorporated and domiciled in the UK.
The address of its registered
office is Wessex House, Upper Market Street, Eastleigh, Hampshire
SO50 9FD.
2.
Basis of preparation
The interim financial information
set out above does not constitute statutory accounts within the
meaning of the Companies Act 2006. It has been prepared on a
going concern basis in accordance with the recognition and
measurement criteria of UK-adopted international financial
standards. The accounting policies applied in preparing the interim
financial information are consistent with those that have been
adopted in the Group's 2023 audited financial statements and are
expected to be applied in the preparation of the 2024 financial
statements. Statutory financial statements for the year ended 31
December 2023 were approved by the Board of Directors on 27 March
2024 and delivered to the Registrar of Companies. The report of the
auditors on those financial statements was unqualified.
The Board of Directors approved
this Interim Financial Report on 4 September 2024.
The condensed consolidated interim
financial statements have been prepared on a going concern basis.
At the date of the financial statements the Directors expect that
the Group may require further funding to cover corporate overheads
and its operational plans in Cameroon within the next 12 months.
Operational expenditure includes a significant discretionary
component which the Directors may adjust depending upon
circumstances. The Directors are confident that the Group will be
able to raise further funds as required to meet these plans over
the next 12 months, in cash, by asset disposals, debt funding or
share issues.
There can be no assurance that the
asset sales or other means of cash generation will be successful
and this may affect the Group's ability to carry out its work
programmes as expected.
Should the Group be unable to
continue trading as a going concern, adjustments would have to be
made to reduce the value of the assets to their recoverable
amounts, to provide for further liabilities which might arise and
to classify non-current assets as current. The financial statements
have been prepared on the going concern basis and do not include
the adjustments that would result if the Group was unable to
continue as a going concern.
Cyclicality
The interim results for the six
months ended 30 June 2024 are not necessarily indicative of the
results to be expected for the full year ending 31 December 2024.
Due to the nature of the entity, the operations are not affected by
seasonal variations at this stage.
Financial Risk Management
The key risks that could affect the
Group's short and medium term performance and the factors that
mitigate those risks have not substantially changed from those set
out in the Group's 2023 Annual Report and Financial Statements, a
copy of which is available on the Company's website:
www.orioleresources.com.
The Group's key financial risks are the availability of adequate
funding and foreign exchange movements.
Accounting Policies
The condensed consolidated interim
financial statements have not been audited, nor have they been
reviewed by the Company's auditors in accordance with the
International Standard on Review Engagements 2410 issued by the
Auditing Practices Board. The figures have been prepared using
applicable accounting policies and practices consistent with those
adopted in the audited annual financial statements for the year
ended 31 December 2023.
Critical accounting estimates and
judgements
The preparation of condensed
consolidated interim financial statements requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the end of the reporting period. Significant items
subject to such estimates are set out in note 4 of the Group's 2023
Annual Report and Financial Statements. The nature and amounts of
such estimates have not changed significantly during the interim
period. The Directors believe that the overall value of these
assets has been maintained during the period.
The condensed consolidated interim
financial statements have been prepared under the historical cost
convention as modified by the measurement of certain investments at
fair value.
No dividends have been paid in the
period (2023: £nil).
3.
Operating Segments
Operating segments are reported in
a manner which is consistent with internal reports provided to the
Chief Operating Decision Makers, identified as the Executive
Directors who are responsible for allocating resources and
assessing performance of the operating segments. The management
structure reflects these segments. The Group's exploration
operations and investments are based in three geographical areas,
namely West Africa, Turkey and East Africa. The Group's head office
is located in the UK and provides corporate and support services to
the Group and researches new areas of exploration
opportunities.
The allocation of profits, losses,
assets and liabilities by operating segment is as
follows:
Profit for the period:
|
|
|
|
|
UK
£'000
|
West Africa
£'000
|
Turkey
£'000
|
Total
£'000
|
|
6
months to 30 June 2024
|
|
|
|
|
|
Administrative costs
|
(553)
|
(95)
|
(18)
|
(666)
|
|
Inter-segment charges
|
164
|
(164)
|
-
|
-
|
|
Depreciation
|
(2)
|
-
|
-
|
(2)
|
|
Exchange loss
|
7
|
(234)
|
-
|
(227)
|
|
Other income/losses
|
1,010
|
770
|
262
|
2,042
|
|
Profit before Income Tax
|
626
|
277
|
244
|
1,147
|
|
|
|
|
|
|
|
6
months to 30 June 2023
|
|
|
|
|
|
Administrative costs
|
(474)
|
(43)
|
(4)
|
(521)
|
|
Inter-segment charges
|
146
|
(146)
|
-
|
-
|
|
Depreciation
|
(2)
|
-
|
-
|
(2)
|
|
Exchange gains
|
-
|
(344)
|
-
|
(344)
|
|
Other income/losses
|
4
|
-
|
-
|
4
|
|
Loss before Income Tax
|
(326)
|
(533)
|
(4)
|
(863)
|
|
Assets and liabilities:
|
|
|
|
|
|
UK
£'000
|
West Africa
£'000
|
Turkey
£'000
|
East Africa
£'000
|
Total
£'000
|
|
30 June 2024
|
|
|
|
|
|
|
Intangible assets
|
-
|
11,751
|
-
|
-
|
11,751
|
|
Property, plant and
equipment
|
6
|
68
|
-
|
-
|
74
|
|
Cash and other assets
|
2,248
|
118
|
43
|
-
|
2,409
|
|
Liabilities
|
(1,121)
|
(79)
|
(15)
|
-
|
(1,215)
|
|
Inter-segment
|
8,214
|
(5,265)
|
(2,949)
|
-
|
-
|
|
Net Assets
|
9,347
|
6,593
|
(2,921)
|
-
|
13,019
|
|
|
|
|
|
|
|
|
30 June 2023
|
|
|
|
|
|
|
Intangible assets
|
-
|
10,591
|
-
|
-
|
10,591
|
|
Property, plant and
equipment
|
7
|
13
|
-
|
-
|
20
|
|
Cash and other assets
|
211
|
85
|
22
|
812
|
1,130
|
|
Liabilities
|
(155)
|
(70)
|
(1)
|
-
|
(226)
|
|
Inter-segment
|
5,621
|
(3,374)
|
(2,247)
|
-
|
-
|
|
Net Assets
|
5,684
|
7,245
|
(2,226)
|
812
|
11,515
|
|
|
|
|
|
|
|
|
|
| |
Cash and other assets include cash
and cash equivalents amounting to £843k at 30 June 2024 (2023:
£190k).
4.
Other gains and losses
|
|
2024
£'000
|
2023
£'000
|
Exchange losses
|
|
(227)
|
(344)
|
Gain on financial assets held at
fair value (note 7)
|
|
1,008
|
-
|
Other income
|
|
258
|
4
|
At 30 June
|
|
1,039
|
(340)
|
5.
Intangible assets
|
|
2024
£'000
|
2023
£'000
|
At 1 January
|
|
10,766
|
10,559
|
Exchange movements
|
|
(144)
|
(190)
|
Disposal
|
|
(329)
|
-
|
Acquisition by introduction of
non-controlling interest
|
|
329
|
-
|
Additions
|
|
1,129
|
222
|
At 30 June
|
|
11,751
|
10,591
|
6. Financial assets at fair value through other
comprehensive income
|
|
2024
£'000
|
2023
£'000
|
Financial assets at fair value
through other comprehensive income
|
|
-
|
395
|
At 30 June
|
|
-
|
395
|
The Group holds an 8.03% investment
in Thani Stratex Djibouti Limited ('TSD'), and an associated loan
note payable by TSD (see note 7). Full provision against these
values was made in the year ended 31 December 2023.
7. Financial assets at fair value through the profit and
loss account
On 1 August 2023 the Company
arranged a conditional subscription to raise £1.767 million
following the issue of 930 million new shares at 0.19 pence per
share to Lanstead Capital Investors L.P. ('Lanstead'). The Company
entered into an equity swap price mechanism (the 'Sharing
Agreement') with Lanstead for these shares, with consideration
payable on a monthly basis over a period of 24 months. The Company
also issued 83.7 million shares to Lanstead in consideration for
the equity swap agreement.
The consideration due from Lanstead
has been treated as a derivative financial asset and its fair value
has been determined by reference to the Company's share price at
the balance sheet date as measured against a benchmark price of
0.253 pence per share. If the actual share price exceeds the
benchmark price during any of the 24 settlement months, the Company
will receive more than 100% of the expected monthly settlement on a
pro rata basis.
|
2024
|
2023
|
|
Total
|
Non-current
assets
|
Current
assets
|
Total
|
Non-current
assets
|
Current
assets
|
Group
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Value at 1 January
|
988
|
395
|
593
|
440
|
440
|
-
|
Capital repayments
|
(531)
|
-
|
(531)
|
-
|
-
|
-
|
Fair value adjustment at 30
June
|
1,008
|
874
|
134
|
(23)
|
(23)
|
-
|
Recategorisation
|
-
|
(976)
|
976
|
-
|
-
|
-
|
Fair value recognised at 30 June
|
1,465
|
293
|
1,172
|
417
|
417
|
-
|
|
|
|
|
|
|
| |
The financial asset held at 30 June
2023 was a loan note due from TSD, the value of which is now fully
provided against.
8.
Earn-in transactions with BCM International
Limited
During the period the Group entered
into two agreements with BCM International Limited ('BCM') relating
to the Bibemi and Mbe projects in Cameroon.
Both deals reflected initial
signature payments which gave BCM a 10% interest in each project,
with the opportunity to earn a further 40% interest by funding $4
million of exploration expenditure on each project.
The initial payments have been
reflected in these financial statements as a profit on change in
ownership in respect of each project, net of 10% of the costs
incurred on each project. The asset values have continued to be
recognized in full with BCM's initial interest in the projects
recognized as an incoming non-controlling interest. BCM's interest
is currently a beneficial interest, awaiting finalization of
necessary corporate restructuring, at which point the interest will
become an equity interest. Nevertheless, the substance of the
transactions have been fully reflected in these financial
statements.
Cash contributions by BCM to the
exploration expenditure on the projects have been recognized as
incoming funds and held as a liability for conversion into an
eventual equity interest in the projects.
|
Bibemi
|
Mbe
|
Total
|
Group
|
£'000
|
£'000
|
£'000
|
Signature payments
|
395
|
789
|
1,184
|
Disposal of ownership
interest
|
(295)
|
(34)
|
(329)
|
Capital gains tax arising
|
(10)
|
(75)
|
(85)
|
Profit on change of asset ownership
|
90
|
680
|
770
|
|
|
|
|
Non-controlling interest recognised upon signature as an asset
acquisition
|
295
|
34
|
329
|
|
|
|
|
Funds received in respect of the earn-in agreements pending
conversion to an equity interest
|
611
|
265
|
876
|
9. Related party transactions
Directors of the Company received
total remuneration of £226k for the six months ended 30 June 2024
(six months ended 30 June 2023: £147k).
10. Earnings per
share
The calculation of loss per share
is based on the following:
|
2024
|
|
2023
|
Profit/(loss) attributable to
equity holders (£'000)
|
1,157
|
|
(697)
|
Weighted average number of shares
basic
|
3,892,008,480
|
|
2,775,054,530
|
Earnings per share basic
(pence)
|
0.03
|
|
(0.03)
|
|
|
|
|
Weighted average number of shares
diluted
|
4,048,367,335
|
|
2,775,054,530
|
Earnings per share diluted
(pence)
|
0.03
|
|
(0.03)
|
|
|
|
|
|
|
|
| |
Competent Persons Statement
The information in this
announcement that relates to the Mineral Resources at both Bibemi
and Senala (Faré) are based on data compiled by Mr Robert
Davies, EurGeol, CGeol, an independent consultant to
Oriole. Mr Davies is a Director of Forge
International Limited. Mr Davies has sufficient
experience that is relevant to the style of mineralisation and type
of deposit under consideration and to the activity being undertaken
to qualify as a Competent Person as defined in the 2012 Edition of
the "Australasian Code for Reporting of Exploration Results,
Mineral Resources and Ore Reserves". Mr Davies consents
to the inclusion in the report of the matters based on his
information in the form and context in which it appears. The
Company confirms that it is not aware of any new information or
data that materially affects the Mineral Resource Estimates, and
that all material assumptions and technical parameters underpinning
the MRE continue to apply.
The information in this release
that relates to Exploration Results and
the planned exploration programme has been
compiled by Mrs Claire Bay (Executive Director, Exploration). Mrs
Bay (MGeol, CGeol) is a Competent Person as defined in the JORC
code and takes responsibility for the release of this information.
Mrs Bay has reviewed the information in this announcement and
confirms that she is not aware of any new information or data that
materially affects the information reproduced here.
The information contained within
this announcement is deemed to constitute inside information as
stipulated under the retained EU law version of the Market Abuse
Regulation (EU) No. 596/2014 (the "UK MAR") which is part
of UK law by virtue of the European
Union (Withdrawal) Act 2018. The information is disclosed in
accordance with the Company's obligations under Article 17 of
the UK MAR. Upon the publication of this announcement,
this inside information is now considered to be in the public
domain.
** ENDS **
For further information please
visit www.orioleresources.com, @OrioleResources on
X,
or contact:
Oriole Resources Plc
|
Tel: +44 (0)23 8065
1649
|
Martin Rosser / Bob Smeeton / Claire Bay
|
|
|
|
BlytheRay (IR/PR
Contact)
|
Tel: +44
(0)20 7138 3204
|
Tim Blythe / Megan Ray
|
|
|
|
Grant Thornton UK LLP
|
Tel: +44 (0)20 7383
5100
|
Samantha Harrison / Ciara
Donnelly / Elliot Peters
|
|
SP Angel Corporate Finance LLP
Ewan Leggat
|
Tel: +44 (0)20 3470
0470
|
|
|
|
Notes to Editors:
Oriole Resources PLC is an
AIM-listed gold exploration company, with projects in West
and Central Africa. It is focussed on early-stage exploration
in Cameroon, where the Company has reported a Resource of
375,000 oz Au at 2.30g/t in the JORC Inferred category at its
82.2%-owned Bibemi project and has identified multi-kilometre gold
and lithium anomalies within the district-scale Central Licence
Package project. BCM International is currently earning
up to a 50% interest in the Bibemi and Mbe projects in return for a
combined investment of US$1.5 million in signature
payments and up to US$8 million in exploration
expenditure, as well as JORC resource-based success
payments.
At the Senala gold project
in Senegal, AGEM Senegal Exploration Suarl ('AGEM'), a
wholly-owned subsidiary of Managem Group, has recently
completed a six-year earn-in to acquire an estimated 59% beneficial
interest in the Senala Exploration Licence by spending US$5.8
million. A review of expenditure and discussions on the formation
of a joint-venture company are currently underway. The Company also
has several interests and royalties in companies operating
in East Africa and Turkey that could deliver
future cash flow.