TIDMDRV

RNS Number : 2962J

Driver Group plc

29 June 2011

DRV

29 June 2011

DRIVER GROUP PLC

("Driver" or "the Group)

Half Yearly Report

For the six months ended 31 March 2011

Key Points

 
 
                     6         6    Change 
                months    months        31               Change 31 
                 ended     ended     March    6 months       March        Year 
                    31        31   2011 to    ended 30     2011 To    ended 30 
                 March     March        31   September          30   September 
                  2011      2010     March        2010   September        2010 
                GBP000    GBP000      2010      GBP000        2010      GBP000 
-------------  -------  --------  --------  ----------  ----------  ---------- 
 Revenue         7,893     8,836     (11%)       7,579          4%      16,415 
 Gross Profit 
  %              25.9%     25.4%      0.5%       20.7%        5.2%       23.2% 
 Underlying* 
  loss before 
  tax             (48)     (259)       211       (171)         123       (430) 
 Exceptional 
  items and 
  share-based 
  payment 
  charge          (92)     (188)        96       (191)          99       (379) 
 Loss before 
  tax            (140)     (447)       307       (362)         222       (809) 
 Loss after 
  tax            (116)     (338)       222       (325)         209       (663) 
 Basic loss 
  per share     (0.6)p    (1.4)p      0.8p      (1.3)p        0.7p      (2.7)p 
 Underlying* 
  loss per 
  share         (0.2)p    (0.6)p      0.4p      (0.6)p        0.4p      (1.2)p 
 Net 
  borrowings 
  at period 
  end            (603)   (1,170)       567       (459)       (144)       (459) 
 Access to 
  available 
  funds**        1,986     2,650     (664)       1,653         333       1,653 
 Total Equity    6,238     6,644    (6.1%)       6,309      (1.1%)       6,309 
                                  --------              ---------- 
 
 

*Underlying figures are stated before the share-based payment charge and exceptional items (note 6)

**Available funds include net undrawn bank facilities plus other cash balances

W Alan McClue, Chairman of Driver Group, said,

"The Board is committed to the delivery of sustainable profits and a firm program of objectives is in place to deliver this."

Enquiries:

 
 Driver Group   Dave Webster, Chief Executive       T: 01706 223999 
  plc            Officer 
                Damien McDonald, Finance Director 
 
 W H Ireland    John Wakefield                      T: 0117 945 3471 
  Limited        Marc Davies 
 

Chairman's Statement

INTRODUCTION

I write this statement two months into my role as Chairman following my appointment in April. I am delighted to have joined the Group at this time of transition and in the short time I have been on the Board it is encouraging to see benefits from implementing the objectives that the Board has set itself beginning to accrue to shareholders. In particular the Group has made considerable progress in reducing the cost base across all areas of the business.

Since joining the Board I have, in conjunction with the Chief Executive and Finance Director, conducted a review of our operations and the resultant planned programme of change arising from that review will, we believe, lead to a strengthening of our balance sheet and continue the progress to returning the Group to sustainable profitability.

I would like to thank the staff whom I have met for welcoming me into the business. I would also like to thank all staff who have worked hard for the Group during the first half of the year in the challenging markets and in implementing the changes designed to return the Group to profitability.

FINANCIAL RESULTS

Revenue for the six months ended 31 March 2011 reduced by 11% to GBP7.89m compared with GBP8.84m for the same period in 2010. However, compared with the second half revenue for 2010 of GBP7.58m, total revenue was up by 4%.

The principal fall in revenue was the Middle East where revenue fell by 26% to GBP1.99m (2010: GBP2.68m; second half 2010: GBP2.40m). Europe revenue fell 6% to GBP5.56m in comparison to the first half of 2010 (GBP5.9m) but is 13% higher than the second half revenue of 2010 (GBP4.90m). Africa revenue increased to GBP0.35m compared to GBP0.25m in the first half of 2010 and GBP0.27m in the second half of 2010.

As predicted in the 2010 Annual Report and Accounts the accounts for the six months ended 31 March 2011 show a small underlying pre-tax loss, before the charge for share options and exceptional items (note 6), of GBP48,000. This reflected a loss for the first quarter partially offset by a return to profit in the second quarter. This compared with an underlying pre-tax loss of GBP259,000 for the first half and a pre-tax loss of GBP171,000 in the second half of last year. After a charge for share options of GBP44,000 (2010: GBP66,000) and exceptional items of GBP48,000 (2010: GBP122,000) the pre-tax loss for the six months ended 31 March 2011 was GBP140,000 (2010: GBP447,000).

The Group's effective tax rate has remained low at 17% (2010: full year 18%) reflecting low tax rates of overseas operations. The underlying loss per share, before the share options and exceptional items, was 0.2p (2010: 0.6p). After both the share options and exceptional items the loss per share was 0.6p (2010: 1.4p).

As a result of revenue growth in the second quarter trade and other receivables increased by GBP0.53m over the first half (2010: GBP0.09m) and trade and other payables increased by GBP0.37m (2010: reduced by GBP0.37m). The net cash outflow from operations of GBP0.11m (2010: GBP0.68m) reflects the first quarter losses and these working capital movements.

Net borrowings at 31 March 2011 were GBP0.6m (31 March 2010: GBP1.17m; 30 September 2010: GBP0.46m). At the period end, the Group's principal borrowing facilities consisted of a term loan of GBP1.225m (repayable 27 February 2012) and an effective overdraft of GBP1.333m. Net funds available to the Group (including unutilised borrowing facilities) at 31 March 2011 were GBP1.99m (31 March 2010: GBP2.65m; 30 September 2010: GBP1.65m).

DIVIDEND

In view of the first half trading results, the Board will not be declaring an interim dividend for 2011 (2010: nil). However the Board will continue to assess the dividend policy in light of on-going profitability and the Group's cash position.

TRADING PERFORMANCE

Overall the Group returned to profit in the second quarter of the year and our first half performance for 2011 when compared to the second half of 2010 is up on all key indicators. Revenue is 4% higher, Gross Profit is 5.2% higher, the reported pre tax loss has reduced by GBP222,000 and the reported loss per share has improved by 0.7p.

This has been achieved in a trading environment that continues to be challenging, reflecting the economic environment within the markets served by the Group and has been achieved as a result of the Board implementing a policy of consolidation and tight cost control across its established businesses in both the UK and Middle East and making investments in Africa and the UK power and process sector.

Our European business is performing as expected notwithstanding the challenges in the UK construction market. Cost reduction measures have seen the average cost per billable hour within Driver Consult reduce by 24% from that in quarter 4 of 2010. Our focus on marketing to the infrastructure sector has seen utilisation 15 percentage points better in the same period and resultant gross margin 15 percentage points higher.

Within Driver Project Services performance has benefited from the new business generated within the power and process sector and is currently outperforming management expectations; average sales rates are up 9% on quarter 4 of 2010, average cost per billable hour is down 2% over the same period and as a result gross margins have increased by 9 percentage points on quarter 4 of 2010.

In Africa we are continuing to build a strong pipeline of opportunities in the Public Private Partnership market and the business is performing in line with our expectations.

As shareholders are aware, the Middle East region is currently both politically and economically volatile and the UAE in particular has been affected by the collapse of the world economic market in 2008. As a result the region has made a loss in the first half of 2011. Qatar has not yet experienced any benefit of the widely reported significant levels of construction work planned. Towards the end of the period a full review of the region was conducted and a number of planned changes implemented, the first stage of which was the appointment of a new Managing Director (from our Oman office) and making Oman the administrative centre for the region. The Board will continue to actively review its strategy in the region and further changes will be made during the second half of the year.

BOARD CHANGES

As per the objective detailed in the Annual Report and Accounts for 2010 the Board was active in identifying a new Chairman which concluded in my appointment post the half year and Steve Driver stepping down from his role of Executive Chairman to that of a Non Executive Director.

The final changes to the Board structure were the appointment of Colin Davies as Non Executive Director and Chairman of the Audit Committee and Gary Turner has resigned from the Board to concentrate on his consultancy role with the Group.

OUTLOOK

As a result of the consolidation and cost cutting measures implemented in the first half of 2011 which were a continuation and development of those commenced in the second half of 2010 the business is in better shape than it has been since the impact of the economic crash of 2008.

Our focus remains on maintaining appropriate levels of professional expertise in the business whilst at the same time continuing to reduce costs where appropriate.

We anticipate growth in the UK power and process division of Driver Project Services and benefits from the strong pipeline of opportunities we are developing in Africa.

The UK business of Driver Consult is looking to build on the stable position created during the first half of 2011, particularly in the infrastructure sector and our expert witness services. We expect to expand our expert witness services within the international arbitration market.

As stated above we have taken action to turn around the Middle East business and we will continue to monitor our performance in the Middle East and take further action where necessary.

In respect of the current financial year our secured revenues and revenue expected to be secured and delivered in the remainder of the year are nearing those required to achieve current market expectations. Whilst the markets of the UK and Middle East continue to be fragile we have in place flexible plans that will enable us to respond appropriately.

I am excited by the challenges ahead and look forward to working with the Board and our staff to deliver a strengthening performance and balance sheet over the short to medium term.

Alan McClue

Non Executive Chairman

28 June 2011

Condensed Consolidated Income Statement (Unaudited)

Half yearly report for the six months ended 31 March 2011

 
                                                                          Year 
                          6 months ended   6 months ended                ended 
                           31 March 2011    31 March 2010    30 September 2010 
                                 GBP'000          GBP'000              GBP'000 
 REVENUE                           7,893            8,836               16,415 
 Cost of sales                   (5,849)          (6,596)             (12,607) 
-----------------------  ---------------  ---------------  ------------------- 
 GROSS PROFIT                      2,044            2,240                3,808 
 Administrative 
  expenses                       (2,234)          (2,756)              (4,736) 
 Other operating income               57               76                  135 
 
 Operating loss before 
  share-based payment 
  charge and 
  exceptional items                 (41)            (252)                (414) 
 Exceptional items 
  (note 6)                          (48)            (122)                (291) 
 Share-based payment 
  charge                            (44)             (66)                 (88) 
-----------------------  ---------------  ---------------  ------------------- 
 OPERATING LOSS                    (133)            (440)                (793) 
 Finance costs                       (7)              (7)                 (16) 
 
 LOSS BEFORE TAXATION              (140)            (447)                (809) 
 Tax credit (note 2)                  24              109                  146 
-----------------------  ---------------  ---------------  ------------------- 
 LOSS FOR THE PERIOD               (116)            (338)                (663) 
 
 
 Profit attributable to 
  non-controlling 
  interests                           25                4                    4 
 Loss attributable to 
  equity shareholders 
  of the parent                    (141)            (342)                (667) 
-----------------------  ---------------  ---------------  ------------------- 
                                   (116)            (338)                (663) 
-----------------------  ---------------  ---------------  ------------------- 
 Basic loss per share 
  (pence) (note 5)                (0.6)p           (1.4)p               (2.7)p 
 Diluted loss per share 
  (pence) (note 5)                (0.6)p           (1.4)p               (2.7)p 
 
 

All amounts relate to the Group's continuing operations.

Condensed Consolidated Statement Of Comprehensive Income (Unaudited)

Half yearly report for the six months ended 31 March 2011

 
                                                                          Year 
                               6 months ended   6 months ended           ended 
                                     31 March         31 March    30 September 
                                         2011             2010            2010 
                                      GBP'000          GBP'000         GBP'000 
 LOSS FOR THE PERIOD                    (116)            (338)           (663) 
                              ---------------  ---------------  -------------- 
 Other comprehensive income: 
 Exchange differences on 
  translating foreign 
  operations                                5               29            (15) 
 Deferred tax credit on 
  property revaluation                      -                -              12 
                              ---------------  ---------------  -------------- 
 Other comprehensive income 
  for the year net of tax                   5               29             (3) 
                              ---------------  ---------------  -------------- 
 TOTAL COMPREHENSIVE INCOME 
  FOR THE PERIOD                        (111)            (309)           (666) 
                              ---------------  ---------------  -------------- 
 Total comprehensive income 
 attributable to: 
 Equity shareholders of the 
  parent                                (136)            (313)           (670) 
 Non-controlling interest                  25                4               4 
                              ---------------  ---------------  -------------- 
                                        (111)            (309)           (666) 
                              ---------------  ---------------  -------------- 
 
 

Condensed Consolidated Statement Of Financial Position (Unaudited)

Half yearly report for the six months ended 31 March 2011

 
                                       31 March   31 March   30 September 
                                           2011       2010           2010 
                                        GBP'000    GBP'000        GBP'000 
------------------------------------  ---------  ---------  ------------- 
 NON-CURRENT ASSETS 
 Goodwill                                 2,356      2,356          2,356 
 Property, plant and equipment            2,210      2,996          2,323 
 Deferred tax asset                           -        189              - 
                                          4,566      5,541          4,679 
------------------------------------  ---------  ---------  ------------- 
 CURRENT ASSETS 
 Trade and other receivables              4,553      4,662          4,014 
 Cash and cash equivalents                  653        475            804 
 Current tax receivable                     210          -            198 
------------------------------------  ---------  ---------  ------------- 
                                          5,416      5,137          5,016 
------------------------------------  ---------  ---------  ------------- 
 
 TOTAL ASSETS                             9,982     10,678          9,695 
------------------------------------  ---------  ---------  ------------- 
 CURRENT LIABILITIES 
 Borrowings                             (1,240)       (14)           (15) 
 Trade and other payables               (2,231)    (2,018)        (1,866) 
 Current tax payable                          -       (79)              - 
------------------------------------  ---------  ---------  ------------- 
                                        (3,471)    (2,111)        (1,881) 
------------------------------------  ---------  ---------  ------------- 
 NON-CURRENT LIABILITIES 
 Borrowings                                (16)    (1,631)        (1,248) 
 Deferred tax liabilities                 (257)      (292)          (257) 
------------------------------------  ---------  ---------  ------------- 
                                          (273)    (1,923)        (1,505) 
------------------------------------  ---------  ---------  ------------- 
 
 TOTAL LIABILITIES                      (3,744)    (4,034)        (3,386) 
------------------------------------  ---------  ---------  ------------- 
 
 NET ASSETS                               6,238      6,644          6,309 
------------------------------------  ---------  ---------  ------------- 
 
 SHAREHOLDERS' EQUITY 
 Share capital                              106        106            106 
 Share premium                            2,649      2,649          2,649 
 Merger reserve                           1,493      1,493          1,493 
 Translation reserve                       (34)          5           (39) 
 Capital redemption reserve                  18         18             18 
 Retained earnings                        3,183      3,611          3,320 
 Own shares                             (1,202)    (1,242)        (1,242) 
------------------------------------  ---------  ---------  ------------- 
 TOTAL SHAREHOLDERS' EQUITY               6,213      6,640          6,305 
 
 NON-CONTROLLING INTEREST IN EQUITY          25          4              4 
------------------------------------  ---------  ---------  ------------- 
 
 TOTAL EQUITY                             6,238      6,644          6,309 
------------------------------------  ---------  ---------  ------------- 
 

Condensed Consolidated Cashflow Statement (Unaudited) Half yearly report for the six months ended 31 March 2011

 
                                          6 months    6 months            Year 
                                             ended       ended           ended 
                                          31 March    31 March    30 September 
                                              2011        2010            2010 
                                           GBP'000     GBP'000         GBP'000 
--------------------------------------  ----------  ----------  -------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES 
 Loss before taxation                        (140)       (447)           (809) 
 Adjustments for: 
 Depreciation                                  127         119             254 
 Exchange adjustments                            9           -              12 
 Impairment loss                                 -         122             122 
 Finance costs                                   7           7              16 
 Equity settled share-based payment 
  charge                                        44          66              88 
 
 OPERATING CASH FLOW BEFORE CHANGES 
  IN WORKING 
  CAPITAL AND PROVISIONS                        47       (133)           (317) 
 (Increase) / decrease in trade and 
  other receivables                          (534)        (94)             510 
 Increase / (decrease) in trade and 
  other payables                               365       (373)           (525) 
--------------------------------------  ----------  ----------  -------------- 
 CASH ABSORBED BY OPERATIONS                 (122)       (600)           (332) 
 Tax received / (paid)                          12        (82)           (156) 
--------------------------------------  ----------  ----------  -------------- 
 NET CASH OUTFLOW 
  FROM OPERATING ACTIVITIES                  (110)       (682)           (488) 
--------------------------------------  ----------  ----------  -------------- 
 CASH FLOWS FROM INVESTING ACTIVITIES 
 Acquisition of property, plant and 
  equipment                                   (14)        (64)           (126) 
 Proceeds from disposal of property              -           -             600 
--------------------------------------  ----------  ----------  -------------- 
 NET CASH (OUTFLOW) / INFLOW FROM 
  INVESTING ACTIVITIES                        (14)        (64)             474 
--------------------------------------  ----------  ----------  -------------- 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 Interest paid                                 (7)         (7)            (16) 
 (Decrease) / increase in borrowings           (7)         794             412 
 Payment of equity dividends                   (4)       (253)           (253) 
--------------------------------------  ----------  ----------  -------------- 
 NET CASH (OUTFLOW) / INFLOW 
  FROM FINANCING ACTIVITIES                   (18)         534             143 
--------------------------------------  ----------  ----------  -------------- 
 Net (decrease) / increase in cash 
  and cash equivalents                       (142)       (212)             129 
 Effect of foreign exchange on cash 
  and cash equivalents                         (9)           -            (12) 
 Cash and cash equivalents at start 
  of period                                    804         687             687 
--------------------------------------  ----------  ----------  -------------- 
 CASH AND CASH EQUIVALENTS AT END OF 
  PERIOD                                       653         475             804 
--------------------------------------  ----------  ----------  -------------- 
 

Condensed Consolidated Statement Of Changes In Equity (Unaudited)

Half yearly report for the six months ended 31 March 2011

For the six months ended 31 March 2011:

 
                    Share     Share    Merger         Other   Retained       Own             Non-controlling     Total 
                  capital   premium   reserve   reserves(1)   earnings    shares    Total*          interest    Equity 
                  GBP'000   GBP'000   GBP'000       GBP'000    GBP'000   GBP'000   GBP'000           GBP'000   GBP'000 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 Opening 
  balance At 1 
  October 2010        106     2,649     1,493          (21)      3,320   (1,242)     6,305                 4     6,309 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 
 Dividends              -         -         -             -          -         -         -               (4)       (4) 
 Share-based 
  payment               -         -         -             -         44         -        44                 -        44 
 Reserve 
  transfer(2)           -         -         -             -       (40)        40         -                 -         - 
 Total 
  comprehensive 
  income for 
  the period            -         -         -             5      (141)         -     (136)                25     (111) 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 CLOSING 
  BALANCE AT 31 
  MARCH 2011          106     2,649     1,493          (16)      3,183   (1,202)     6,213                25     6,238 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 
 For the six months ended 31 March 2010: 
 
                    Share     Share    Merger         Other   Retained       Own             Non-controlling     Total 
                  capital   premium   reserve   reserves(1)   earnings    shares    Total*          interest    Equity 
                  GBP'000   GBP'000   GBP'000       GBP'000    GBP'000   GBP'000   GBP'000           GBP'000   GBP'000 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 Opening 
  balance At 1 
  October 2009        106     2,649     1,493           (6)      4,134   (1,242)     7,134                 6     7,140 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 
 Dividends              -         -         -             -      (247)         -     (247)               (6)     (253) 
 Share-based 
  payment               -         -         -             -         66         -        66                 -        66 
 Total 
  comprehensive 
  income for 
  the period            -         -         -            29      (342)         -     (313)                 4     (309) 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 CLOSING 
  BALANCE AT 31 
  MARCH 2010          106     2,649     1,493            23      3,611   (1,242)     6,640                 4     6,644 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 

For the year ended 30 September 2010:

 
                    Share     Share    Merger         Other   Retained       Own             Non-controlling     Total 
                  capital   premium   reserve   reserves(1)   earnings    shares    Total*          interest    Equity 
                  GBP'000   GBP'000   GBP'000       GBP'000    GBP'000   GBP'000   GBP'000           GBP'000   GBP'000 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 Opening 
  balance At 1 
  October 2009        106     2,649     1,493           (6)      4,134   (1,242)     7,134                 6     7,140 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 
 Dividends              -         -         -             -      (247)         -     (247)               (6)     (253) 
 Share-based 
  payment               -         -         -             -         88         -        88                 -        88 
 Total 
  comprehensive 
  income for 
  the year              -         -         -          (15)      (655)         -     (670)                 4     (666) 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 CLOSING 
  BALANCE AT 30 
  SEPTEMBER 
  2010                106     2,649     1,493          (21)      3,320   (1,242)     6,305                 4     6,309 
---------------  --------  --------  --------  ------------  ---------  --------  --------  ----------------  -------- 
 

*Total equity attributable to the equity shareholders of the parent

   (1)      'Other reserves' combine the translation reserve and the capital redemption reserve. 
   (2)      The shortfall between the exercise price of share options granted and the outstanding loan due from the EBT is transferred from own shares to retained earnings over the vesting period. 

Notes To The Interim Financial Statements

1 BASIS OF PREPARATION

These condensed consolidated financial statements have been prepared in accordance with IFRSs as adopted by the European Union. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2010 Annual Report. The accounting policies used are consistent with those in the most recent annual financial statements. The financial information for the half years ended 31 March 2011 and 31 March 2010 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited.

The annual financial statements of Driver Group plc are prepared in accordance with

IFRSs as adopted by the European Union. The comparative financial information for the year ended 30 September 2010 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2010 have been filed with the Registrar of Companies. The Independent Auditor's Report on that Annual Report and Financial Statements for 2010 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

2 TAXATION

The tax credit on the loss for the half-year ended 31 March 2011 is based on the estimated tax rates in the jurisdictions in which the Group operates, for the year ending 30 September 2011.

3 DIVIDEND

The directors do not propose an interim dividend for the half-year ended 31 March 2011 (2010: nil).

4 SUMMARY SEGMENTAL ANALYSIS

Reportable segments

For management purposes, the Group is organised into three operating divisions: Europe, Middle East and Africa. These divisions are the basis on which the Group is structured and managed, based on its geographic structure. In each of the divisions the key service provisions are: quantity surveying, planning / programming, quantum and planning experts, dispute avoidance / resolution, litigation support, contract administration, commercial advice / management and strategic project management.

Segment information about these reportable segments is presented below.

Six months ended 31 March 2011

 
                                                Continuing Operations 
                                Middle 
                      Europe      East    Africa   Eliminations   Unallocated(1)   Consolidated 
                     GBP'000   GBP'000   GBP'000        GBP'000          GBP'000        GBP'000 
 
 Total external 
  revenue              5,561     1,987       345              -                -          7,893 
 Inter-segment 
  revenue(2)              77         3         -           (80)                -              - 
                    --------  --------  --------  -------------  ---------------  ------------- 
 Total revenue         5,638     1,990       345           (80)                -          7,893 
                    ========  ========  ========  =============  ===============  ============= 
 Segmental profit 
  / (loss)               940     (315)       (2)              -                -            623 
 Unallocated 
  corporate 
  Expenses(1)              -         -         -              -            (664)          (664) 
 Share-based 
  payment charge           -         -         -              -             (44)           (44) 
 Exceptional items         -         -         -              -             (48)           (48) 
                    --------  --------  --------  -------------  ---------------  ------------- 
 Operating profit 
  / (loss)               940     (315)       (2)              -            (756)          (133) 
 Finance costs             -         -         -              -              (7)            (7) 
                    --------  --------  --------  -------------  ---------------  ------------- 
 
 Profit / (loss) 
  before tax             940     (315)       (2)              -            (763)          (140) 
 Tax credit                -         -         -              -               24             24 
                    --------  --------  --------  -------------  ---------------  ------------- 
 Profit / (loss) 
  for the period         940     (315)       (2)              -            (739)          (116) 
                    ========  ========  ========  =============  ===============  ============= 
 
 

Six months ended 31 March 2010

 
                                              Continuing Operations 
                              Middle 
                    Europe      East    Africa   Eliminations   Unallocated(1)   Consolidated 
                   GBP'000   GBP'000   GBP'000        GBP'000          GBP'000        GBP'000 
 
 Total external 
  revenue            5,913     2,675       248              -                -          8,836 
 Inter-segment 
  revenue(2)           164        18         -          (182)                -              - 
                  --------  --------  --------  -------------  ---------------  ------------- 
 Total revenue       6,077     2,693       248          (182)                -          8,836 
 Segmental 
  profit / 
  (loss)               475       164      (66)              -                -            573 
 Unallocated 
  corporate 
  expenses(1)            -         -         -              -            (825)          (825) 
 
 Share-based 
  payment 
  charge                 -         -         -              -             (66)           (66) 
 Exceptional 
  items                  -         -         -              -            (122)          (122) 
                  --------  --------  --------  -------------  ---------------  ------------- 
 
 Operating 
  profit / 
  (loss)               475       164      (66)              -          (1,013)          (440) 
 Finance costs           -         -         -              -              (7)            (7) 
                  --------  --------  --------  -------------  ---------------  ------------- 
 
 Profit / (loss) 
  before tax           475       164      (66)              -          (1,020)          (447) 
 Tax credit              -         -         -              -              109            109 
                  --------  --------  --------  -------------  ---------------  ------------- 
 Profit / (loss) 
  for the 
  period               475       164      (66)              -            (911)          (338) 
                  ========  ========  ========  =============  ===============  ============= 
 
 
   (1)          Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM. 
   (2)          Inter-segment revenue is charged at prevailing market rates. 
   (3)          The segmental information for 31 March 2010 has been restated to reflect a change in the basis in which information is presented to the chief operating decision maker. The chief operating decision maker is the Chief Executive Officer. 

Year ended 30 September 2010

 
                                                Continuing Operations 
                                Middle 
                      Europe      East    Africa   Eliminations   Unallocated(1)   Consolidated 
                     GBP'000   GBP'000   GBP'000        GBP'000          GBP'000        GBP'000 
 
 Total external 
  revenue             10,814     5,083       518              -                -         16,415 
 Inter-segment 
  revenue(2)             219        97         -          (316)                -              - 
                    --------  --------  --------  -------------  ---------------  ------------- 
 Total revenue        11,033     5,180       518          (316)                -         16,415 
                    ========  ========  ========  =============  ===============  ============= 
 Segmental profit 
  / (loss)               889       257     (131)              -                -          1,015 
 Unallocated 
  corporate 
  expenses(1)              -         -         -              -          (1,429)        (1,429) 
 
 Share-based 
  payment charge           -         -         -              -             (88)           (88) 
 Exceptional items      (61)         -         -              -            (230)          (291) 
                    --------  --------  --------  -------------  ---------------  ------------- 
 
 Operating profit 
  / (loss)               828       257     (131)              -          (1,747)          (793) 
 Finance expense           -         -         -              -             (16)           (16) 
                    --------  --------  --------  -------------  ---------------  ------------- 
 
 Profit / (loss) 
  before tax             828       257     (131)              -          (1,763)          (809) 
 Tax credit                -         -         -              -              146            146 
                    --------  --------  --------  -------------  ---------------  ------------- 
 Profit / (loss) 
  for the year           828       257     (131)              -          (1,617)          (663) 
                    ========  ========  ========  =============  ===============  ============= 
 
 
   (1)          Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM. 
   (2)          Inter-segment revenue is charged at prevailing market rates. 

5 EARNINGS PER SHARE

 
                                        6 months      6 months            Year 
                                           Ended         Ended           Ended 
                                        31 March      31 March    30 September 
                                            2011          2010            2010 
                                         GBP'000       GBP'000         GBP'000 
 
 Loss for the financial period 
  attributable to equity 
  shareholders                             (141)         (342)           (667) 
 Share-based payments charge                  44            66              88 
 Exceptional items (note 6)                   48           122             291 
----------------------------------  ------------  ------------  -------------- 
 
 Adjusted loss for the financial 
  period before share-based 
  payments and exceptional items            (49)         (154)           (288) 
----------------------------------  ------------  ------------  -------------- 
 Weighted average number of 
 shares: 
            - Ordinary shares in 
             issue                    26,379,416    26,379,416      26,379,416 
            - Shares held by EBT     (1,700,645)   (1,700,645)     (1,700,645) 
 Basic weighted average number of 
  shares                              24,678,771    24,678,771      24,678,771 
----------------------------------  ------------  ------------  -------------- 
 Diluted weighted average number 
  of shares                           24,678,771    24,678,771      24,678,771 
----------------------------------  ------------  ------------  -------------- 
 Basic loss per share                     (0.6)p        (1.4)p          (2.7)p 
----------------------------------  ------------  ------------  -------------- 
 Diluted loss per share                   (0.6)p        (1.4)p          (2.7)p 
----------------------------------  ------------  ------------  -------------- 
 Adjusted basic loss per share 
  before share-based payments and 
  exceptional items                       (0.2)p        (0.6)p          (1.2)p 
----------------------------------  ------------  ------------  -------------- 
 

Potential ordinary shares relating to 3,727,500 share options (31 March 2010: 2,235,000; 30 September 2010: 1,935,000) have not been included in the calculation of diluted earnings per share as their value has no dilutive effect. Therefore, dilutive and basic loss per ordinary share are identical.

6 EXCEPTIONAL ITEMS

 
                         6 months    6 months            Year 
                            Ended       Ended           Ended 
                         31 March    31 March    30 September 
                             2011        2010            2010 
                          GBP'000     GBP'000         GBP'000 
 Impairment loss (1)            -         122             122 
 Severance costs (2)           48           -             169 
                       ----------  ----------  -------------- 
                               48         122             291 
                       ----------  ----------  -------------- 
 
   (1)      During the six month period ended 31 March 2010 the Directors carried out an impairment review in accordance with IAS 36 as a result of specific concerns in relation to the value of one of the Group's fixed assets. This review identified the need for an impairment charge of GBP122,000 relating to the Group's Edinburgh freehold property, which was recognised in the Consolidated Statement of Comprehensive Income. Subsequent to this review the property was sold for net disposal proceeds of GBP600,000, with no further loss on disposal arising. The Directors have identified no further evidence of impairment in relation to other Group assets. 
   (2)      Severance costs include redundancy, ex-gratia and other discretionary payments. 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFFERAITFIL

Driver (LSE:DRV)
過去 株価チャート
から 6 2024 まで 7 2024 Driverのチャートをもっと見るにはこちらをクリック
Driver (LSE:DRV)
過去 株価チャート
から 7 2023 まで 7 2024 Driverのチャートをもっと見るにはこちらをクリック