The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 28 November 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 195.55
Potential Gearing: 122.4
Actual Gearing: 117.2