The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 25 November 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 196.76
Potential Gearing: 122.2
Actual Gearing: 117.1