true 0001514056 0001514056 2024-10-31 2024-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A 

(AMENDMENT NO. 1)

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 31, 2024

 

TITAN ENVIRONMENTAL SOLUTIONS INC.

(Exact name of registrant as specified in charter)

 

Nevada   000-56148   30-0580318

(State or other Jurisdiction of

Incorporation or Organization)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

300 E. Long Lake Road, Suite 100A

Bloomfield Hills, Michigan

  48304
(Address of Principal Executive Offices)   (zip code)

 

(248) 775-7400

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

EXPLAINATORY NOTE

 

On November 1, 2024, Titan Environmental Solutions Inc. (the “Company”) filed a Current Report on Form 8-K (the “Original Form 8-K”) to report the sale of its wholly-owned subsidiary, Recoup Technologies, Inc. (“Recoup”). This Amendment No. 1 to the Original Form 8-K amends and supplements Item 9.01 of the Original Form 8-K to provide the unaudited pro form condensed combined financial information of the Company pursuant to Items 9.01(b) of Form 8-K that was excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented.

 

 

 

 

Item 9.01 Financial Statements and Exhibits.

 

(a) Not applicable.

 

(b) Pro Forma Financial Information

 

The unaudited pro forma condensed combined financial information for the Company required by Item 9.01(b) of Form 8-K is attached as Exhibit 99.1 to this Amendment No. 1 to the Original Form 8-K and incorporated herein by reference.

 

(c) Not applicable.

 

(d) Exhibits. The exhibits listed in the exhibit index below are being filed herewith.

 

Exhibit   Description
99.1   The unaudited pro forma condensed combined financial information of Titan Environmental Solutions Inc. as of and for the six months ended June 30, 2024 and the year ended December 31, 2023, and the related notes thereto
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 6, 2024 TITAN ENVIRONMENTAL SOLUTIONS INC.
     
  By: /s/ Glen Miller
    Glen Miller
    Chief Executive Officer

 

 

 

Exhibit 99.1

 

TITAN ENVIRONMENTAL SOLUTIONS INC.

 

PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

AS OF JUNE 30, 2024

 

(UNAUDITED)

 

On October 31, 2024, Titan Environmental Solutions Inc., a Nevada corporation (the “Company”), entered into the Stock Purchase Agreement dated as of October 31, 2024 (the “Purchase Agreement”) among the Company and its wholly-owned subsidiary, Recoup Technologies, Inc., a Delaware corporation (“Recoup”), and Recoup Partners, LLC, a Delaware limited liability company (the “Purchaser”), and consummated the transactions contemplated by Purchase Agreement, including the sale of Recoup to the Purchaser. Recoup is in the business of marketing an aerobic digestion technology solution for the disposal of food waste at the point of generation.

 

Pursuant to the Purchase Agreement, the Purchaser purchased from the Company all of the capital stock of Recoup for a purchase price equal to $1,000,000, which consisted of a promissory note of the Purchaser in the principal amount of $250,000 and the cancellation and release by certain affiliates of the Purchaser of indebtedness of the Company in the aggregate amount of $750,000. The Purchase Agreement contained standard representations and warranties by the Company and Recoup that, except for fundamental representations, remain in effect for 18 months following the closing date. The Company also agreed that, for a period of five years from closing date, the Company will not engage in a business that competes with the business of Recoup.

 

The sale of Recoup was accounted for as a business disposal. The unaudited pro forma condensed combined statements of operations of the Company for the year ended December 31, 2023 and for the six months ended June 30, 2024 is based on the historical consolidated financial statements of the Company.

 

The transaction accounting adjustments consist of those necessary to account for the sale of Recoup. The unaudited pro forma condensed combined statement of financial position as of June 30, 2024 gives effect to the Purchase Agreement as if the transaction had occurred on June 30, 2024, and includes all adjustments necessary to reflect the application of disposal accounting for the sale of Recoup. The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2023 and the six months ended June 30, 2024, give effect to the Purchase Agreement as if the transaction had occurred on January 1, 2023 and includes all adjustments necessary to reflect the sale of Recoup.

 

The unaudited pro forma condensed combined financial information does not give effect to any cost savings, operating synergies or revenue synergies that may result from the disposition of Recoup or the costs to achieve any synergies.

 

The unaudited pro forma condensed combined financial statements are presented for informational purposes only, in accordance with Article 11 of Regulation S-X, and are not intended to represent or to be indicative of the income or financial position that the Company would have been reported had the sale of recoup been completed as of the dates set forth in the unaudited pro forma condensed combined financial statements due to various factors. The unaudited pro forma condensed combined statement of financial position does not purport to represent the future financial position of the Company and the unaudited pro forma condensed combined statements of operations do not purport to represent the future results of operations of the Company.

 

The unaudited pro forma condensed combined financial statements reflect management’s estimates of the fair values of tangible and intangible assets and liabilities disposed of in the sale of Recoup. Since these unaudited pro forma condensed combined financial statements have been prepared based on preliminary estimates of the fair values of assets and liabilities disposed of, the actual amounts to be reported in future filings may differ materially from the amounts used in the pro forma condensed combined financial statements.

 

 

 

 

The unaudited pro forma condensed combined financial information is presented to illustrate the estimated effects of the Recoup disposition, and should be read in conjunction with the following:

 

I.The audited consolidated financial statements of the Company as of and for the years ended December 31, 2023 and 2022; as filed with the Securities and Exchange Commission on April 15, 2024, included herein by reference.
   
II.The unaudited financial statements of the Company as of June 30, 2024 and for the six months ended June 30, 2024 and 2023; as filed with the Securities and Exchange Commission on August 19, 2024, included herein by reference.

 

TITAN ENVIROMENTAL SOLUTIONS INC.

PRO FORMA CONDENSED COMBINED BALANCE SHEET

AS OF JUNE 30, 2024

(UNAUDITED)

 

       Transaction     
   Historical   Accounting   Pro Forma 
   TESI   Adjustments   Combined 
ASSETS               
Current Assets:               
Cash  $56,787   $(4,895)(A)  $51,892 
Accounts receivable, net   2,087,317    (282,022)(A)   1,805,295 
Note receivable   -    250,000(A)   250,000 
Prepaid expenses and other current assets   7,240    -    7,240 
Employee loans   149,452    -    149,452 
Inventory   504,930    (504,930)(A)   - 
Total Current Assets   2,805,726    (541,847)   2,263,879 
                
Property and equipment, net   11,573,580    (13,620)(A)   11,559,960 
Intangible assets, net   6,269,813    (5,685,438)(A)   584,375 
Goodwill   20,381,882    (6,516,916)(A)   13,864,966 
Other assets   15,668    -    15,668 
Right-of-use asset   557,233    -    557,233 
TOTAL ASSETS  $41,603,902   $(12,757,821)  $28,846,081 
                
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT)               
LIABILITIES               
Current Liabilities:               
Accounts payable and accrued expenses  $7,438,016   $(870,392)(A)  $6,567,624 
Customer deposits   612,569    (578,478)(A)   34,091 
Accrued payroll and related taxes   258,952    -    258,952 
Convertible notes payable   3,099,802    -    3,099,802 
Convertible notes payable - related parties   775,270    -    775,270 
Notes payable   3,668,732    250,000(A)   3,918,732 
Notes payable - related parties   1,766,500    (750,000)(A)   1,016,500 
Finance lease liability, current   29,524    -    29,524 
Operating lease liability, current   222,243    -    222,243 
Total Current Liabilities   17,871,608    (1,948,870)   15,922,738 
                
Notes payable, net of current portion   3,271,180    -    3,271,180 
Notes payable, net of current portion - related parties   2,897,368    -    2,897,368 
Convertible notes payable, net of current portion   183,231    -    183,231 
Convertible notes payable, net of current portion - related parties   61,091    -    61,091 
Finance lease liability, non-current   67,539    -    67,539 
Operating lease liability, net of current portion   355,862    -    355,862 
Total Liabilities   24,707,879    (1,948,870)   22,759,009 
                
MEZZANINE EQUITY               
Preferred stock, series B   6,899,967    -    6,899,967 
                
STOCKHOLDERS’ EQUITY (DEFICIT)               
Preferred stock, Series A   140    -    140 
Common stock   2,539    -    2,539 
Additional paid-in capital   165,548,628    -    165,548,628 
Accumulated deficit   (155,555,251)   (10,808,951)(A)   (166,364,202)
Total Stockholders’ Equity (Deficit)   9,996,056    (10,808,951)   (812,895)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY (DEFICIT)  $41,603,902   $(12,757,821)  $28,846,081 

 

 

 

 

TITAN ENVIROMENTAL SOLUTIONS INC.

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2024

(UNAUDITED)

 

       Transaction     
   Historical   Accounting   Pro Forma 
   TESI   Adjustments   Combined 
             
REVENUE  $4,416,933   $(885,737)(B)  $3,531,196 
COST OF REVENUES   3,726,129    (149,183)(B)   3,576,946 
GROSS PROFIT   690,804    (736,554)   (45,750)
                
OPERATING EXPENSES               
Salaries and salary related costs   1,100,042    (164,056)(B)   935,986 
Professional fees   2,030,556    (61,718)(B)   1,968,838 
Depreciation and amortization expense   386,705    (351,357)(B)   35,348 
General and administrative expenses   771,276    (107,250)(B)   664,026 
Total operating expenses   4,288,579    (684,381)   3,604,198 
                
OPERATING LOSS   (3,597,775)   (52,173)   (3,649,948)
                
OTHER (EXPENSE) INCOME:               
Change in fair value of derivative liability   17,500    -    17,500 
Interest expense, net of interest income   (1,244,266)   -    (1,244,266)
Other income (expense), net   211,628    (26,517)(B)   185,111 
Total other (expense) income   (1,015,138)   (26,517)   (1,041,655)
                
Provision for income taxes   -    -    - 
Net loss  $(4,612,913)  $(78,690)  $(4,691,603)
                
DEEMED DIVIDEND RELATED TO SERIES B   (3,958,376)   -    (3,958,376)
DEEMED DIVIDEND RELATED TO ISSUANCE OF WARRANTS   (862,289)   -    (862,289)
Net income (loss) available to common stockholders   (9,433,578)   (78,690)   (9,512,268)
                
Net loss per share               
Basic and diluted   (0.04)        (0.04)
                
Weighted-average common shares outstanding               
Basic and diluted   222,067,042         222,067,042 

 

 

 

 

TITAN ENVIROMENTAL SOLUTIONS INC.

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

       Transaction     
   Historical   Accounting   Pro Forma 
   TESI   Adjustments   Combined 
             
             
REVENUE  $7,624,584   $(1,395,992)(C)  $6,228,592 
COST OF REVENUES   6,503,135    (597,243)(C)   5,905,892 
GROSS PROFIT   1,121,449    (798,749)   322,700 
                
OPERATING EXPENSES               
Salaries and salary related costs   1,720,492    (189,808)(C)   1,530,684 
Stock based compensation   5,590,486    -    5,590,486 
Professional fees   3,146,692    (23,042)(C)   3,123,650 
Depreciation and amortization expense   505,434    (436,684)(C)   68,750 
General and administrative expenses   1,074,634    (88,949)(C)   985,685 
Goodwill Impairment   20,364,001    (20,364,001)(C)   - 
Total operating expenses   32,401,739    (21,102,484)   11,299,255 
                
OPERATING LOSS   (31,280,290)   20,303,735    (10,976,555)
                
OTHER (EXPENSE) INCOME:               
Change in fair value of derivative liability   41,670    -    41,670 
Interest expense, net of interest income   (1,380,122)   -    (1,380,122)
Gain on forgiveness of note payable   91,803    -    91,803 
Loss on disposition of Recoup   -    (10,808,951)(A)   (10,808,951)
Loss on extinguishment and on issuance of share rights   (116,591,322)   -    (116,591,322)
Other income (expense), net   113,212    (23,556)(C)   89,656 
Total other (expense) income   (117,724,759)   (10,832,507)   (128,557,266)
                
Provision for income taxes   -    -    - 
Net loss  $(149,005,049)  $9,471,228   $(139,533,821)
                
Deemed dividend   (1,075,000)   -    (1,075,000)
Net income (loss) available to common stockholders   (150,080,049)   9,471,228    (140,608,821)
                
Net loss per share               
Basic and diluted  $(0.88)       $(0.82)
                
Weighted-average common shares outstanding               
Basic and diluted   170,715,695         170,715,695 

 

 

 

 

TITAN ENVIRONMENTAL SOLUTIONS INC.

 

NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

JUNE 30, 2024 AND DECEMBER 31, 2023

 

(UNAUDITED)

 

NOTE 1 — BASIS OF PRO FORMA PRESENTATION

 

The accompanying unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X. The unaudited pro forma condensed combined financial information has been prepared to illustrate the effect of the Purchase Agreement (the “Recoup Transactions”) and have been prepared for informational purposes only.

 

The unaudited pro-forma condensed combined balance sheet as of June 30, 2024, assumes that the Recoup Transactions occurred on June 30, 2024. The unaudited pro forma condensed combined income statements for the six months ended June 30, 2024 and for the year ended December 31, 2023 assume that the Recoup Transactions occurred on January 1, 2023.

 

Management has made significant estimates and assumptions in its determination of the transaction accounting adjustments. As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented.

 

The unaudited pro forma condensed combined financial information does not give effect to any anticipated synergies, operating efficiencies, tax savings, or cost savings that may be associated with the disposal of Recoup.

 

The transaction accounting adjustments reflecting the completion of the disposal transactions are based on currently available information and assumptions and methodologies that management believes are reasonable under the circumstances. The unaudited transaction accounting adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated. Therefore, it is likely that the actual adjustments will differ from the transaction accounting adjustments, and it is possible the difference may be material. Management believes that its assumptions and methodologies provide a reasonable basis for presenting all the significant effects of the disposal transactions based on information available to management at the current time and that the transaction accounting adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.

 

The unaudited pro forma condensed combined financial information is not necessarily indicative of what the actual results of operations and financial position of the Company would have been had the sale taken place on the date indicated, nor are they indicative of the future consolidated results of operations or financial position of the post-disposition company. They should be read in conjunction with the historical financial statements and notes thereto of the Company.

 

 

 

 

NOTE 2 — TRANSACTION ACCOUNTING ADJUSTMENTS TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

The transaction accounting adjustments included in the unaudited pro forma condensed combined balance sheet as of June 30, 2024 and the unaudited condensed combined pro forma statements of operations for the six months ended June 30, 2024 and the year ended December 31, 2023 are as follows:

 

A.Disposal of Recoup Entity
   Account  DR   CR 
            
(A)  Accumulated deficit   10,808,951      
(A)  Accounts payable and accrued expenses   870,392      
(A)  Notes payable - related parties   750,000      
(A)  Deferred revenue   578,478      
(A)  Notes receivable   250,000      
(A)  Cash   4,895      
(A)  Goodwill        6,516,916 
(A)  Intangible assets, net        5,685,438 
(A)  Inventory        504,930 
(A)  Accounts receivable, net        282,022 
(A)  Notes payable        250,000 
(A)  Property and equipment, net        13,620 

 

The pro forma condensed combined Balance Sheet include the effects of the Entry (A) which is the disposal of the assets of Recoup which consist of cash of $4,895, goodwill of $6,516,916, intangible assets of $5,685,438, inventory of $504,930, accounts receivables of $282,022 and property and equipment of $13,620. All liabilities removed from Recoup were accounts payable and accrued expenses of $870,392, and customer deposits of $578,478.

 

In connection with the sale of Recoup, the Company received $250,000 in the form of a note receivable that has a maturity date for repayment of December 2024. The Company recorded a loss on disposition of $10,808,951 for the difference in net assets and total consideration of $1,000,000.

 

B.Elimination of Recoup Income Statement Activity for The Six Months Ending June 30, 2024

 

The pro forma condensed combined Statement of Operations include the effects of the removal of all Recoup activity for the six months ended June 30, 2024.

 

RECOUP TECHNOLOGIES

COMBINED STATEMENT OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2024

(UNAUDITED)

 

   June 30, 
   2024 
REVENUE  $885,737 
COST OF REVENUES   149,183 
GROSS PROFIT   736,554 
      
OPERATING EXPENSES     
Salaries and salary related costs   164,056 
Professional fees   61,718 
Depreciation and amortization expense   351,357 
General and administrative expenses   107,250 
Total operating expenses   684,381 
      
OPERATING LOSS   52,173 
      
OTHER (EXPENSE) INCOME:     
Other income (expense), net   26,517 
Total other (expense) income   26,517 
      
Provision for income taxes   - 
Net loss  $78,690 

 

 

 

 

C.Elimination of Recoup Income Statement Activity for The Year Ending December 31, 2023

 

The pro forma condensed combined Statement of Operations include the effects of the removal of all Recoup activity for the year ended December 31, 2023.

 

RECOUP TECHNOLOGIES

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023

 

   December 31, 
   2023 
REVENUE  $1,395,992 
COST OF REVENUES   597,243 
GROSS PROFIT   798,749 
      
OPERATING EXPENSES     
Salaries and salary related costs   189,808 
Professional fees   23,042 
Depreciation and amortization expense   436,684 
General and administrative expenses   88,949 
Goodwill Impairment   20,364,001 
Total operating expenses   21,102,484 
      
OPERATING LOSS   (20,303,735)
      
OTHER (EXPENSE) INCOME:     
Other income (expense), net   23,556 
Total other (expense) income  $23,556 
      
Provision for income taxes   - 
Net loss  $(20,280,179)

 

NOTE 3 — PRO FORMA NET LOSS PER SHARE

 

   June 30,   December 31, 
   2024   2023 
Numerator:          
Pro forma net loss  $(4,691,603)  $(139,533,821)
Denominator:          
Weighted average common shares outstanding (basic and diluted)   222,067,042    170,715,695 
Pro forma basic and diluted net loss per share  $(0.02)  $(0.82)

 

NOTE 4 — INCOME TAXES

 

The pro forma condensed combined financial statements do not include an income tax provision as it is more likely than not that the Company will not be able to utilize the loss carry forwards. The Company is subject to income taxation in the U.S. federal tax jurisdiction and various state tax jurisdictions. The Company and its U.S. subsidiaries file a consolidated federal income tax return and is taxed as a C-Corporation, whereby it is subject to federal and state income taxes.

 

 

 

 

v3.24.3
Cover
Oct. 31, 2024
Cover [Abstract]  
Document Type 8-K/A
Amendment Flag true
Amendment Description On November 1, 2024, Titan Environmental Solutions Inc. (the “Company”) filed a Current Report on Form 8-K (the “Original Form 8-K”) to report the sale of its wholly-owned subsidiary, Recoup Technologies, Inc. (“Recoup”). This Amendment No. 1 to the Original Form 8-K amends and supplements Item 9.01 of the Original Form 8-K to provide the unaudited pro form condensed combined financial information of the Company pursuant to Items 9.01(b) of Form 8-K that was excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented.
Document Period End Date Oct. 31, 2024
Entity File Number 000-56148
Entity Registrant Name TITAN ENVIRONMENTAL SOLUTIONS INC.
Entity Central Index Key 0001514056
Entity Tax Identification Number 30-0580318
Entity Incorporation, State or Country Code NV
Entity Address, Address Line One 300 E. Long Lake Road
Entity Address, Address Line Two Suite 100A
Entity Address, City or Town Bloomfield Hills
Entity Address, State or Province MI
Entity Address, Postal Zip Code 48304
City Area Code (248)
Local Phone Number 775-7400
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false

Titan Environmental Solu... (QB) (USOTC:TESI)
過去 株価チャート
から 11 2024 まで 12 2024 Titan Environmental Solu... (QB)のチャートをもっと見るにはこちらをクリック
Titan Environmental Solu... (QB) (USOTC:TESI)
過去 株価チャート
から 12 2023 まで 12 2024 Titan Environmental Solu... (QB)のチャートをもっと見るにはこちらをクリック