NOTES TO THE CONCENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Note 1 – Basis of Presentation
The Unaudited Consolidated Financial Statements included herein have been prepared by Geospatial Corporation (the “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information and regulations issued pursuant to the Securities Exchange Act of 1934, as amended. Accordingly, the accompanying Unaudited Consolidated Financial Statements do not include all the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. The accompanying Unaudited Consolidated Financial Statements as of and for the three and nine months ended September 30, 2018 should be read in conjunction with the Company’s Financial Statements as of and for the year ended December 31, 2017. In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation of the accompanying Unaudited Consolidated Financial Statements have been included, and all adjustments, unless otherwise discussed in the Notes to the Unaudited Consolidated Financial Statements, are of a normal and recurring nature. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or any other interim periods, or any future year or period.
The use of accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The Consolidated Financial Statements include the accounts of the Company and its subsidiaries, Geospatial Mapping Systems, Inc. and Utility Services and Consulting Corporation, which ceased operations in 2011. All intercompany accounts and transactions have been eliminated.
Note 2 – Accrued Expenses
Accrued expenses consisted of the following:
|
September 30,
|
|
December 31,
|
|
2018
|
|
2017
|
|
|
|
|
Payroll and taxes
|
$
1,144,544
|
|
$
1,067,197
|
Accounting
|
41,694
|
|
47,504
|
Contractors and subcontractors
|
20,794
|
|
10,227
|
Interest
|
2,843
|
|
2,243
|
Other
|
102,289
|
|
104,382
|
|
|
|
|
Accrued expenses
|
$
1,312,164
|
|
$
1,231,553
|
Note 3 – Related-Party Transactions
The Company leases its headquarters building from Mark A. Smith, the Company’s Chairman and Chief Executive Officer. The building has approximately 3,200 square feet of office space, and is used by the Company’s corporate, technical, and operations staff. Mr. Smith has agreed to suspend collection of rent effective April 1, 2016. No rent will accrue during the suspension. The lease is cancellable by either party upon 30 days’ notice. The Company incurred no lease expense during the three and nine months ended September 30, 2018 and 2017.
On November 9, 2012, the Company and Mr. Smith entered into a Lease Agreement, pursuant to which the Company leased a field vehicle from Mr. Smith. The lease was for 60 months, and was for substantially the same terms for which Mr. Smith leased the vehicle from the manufacturer. No interest expense was incurred during the three and nine months ended September 30, 2018. Interest on the lease amounted to $9 and $46 for the three and nine months ended September 30, 2017, respectively. The lease was recorded as a capital lease. The lease expired during the year ended December 31, 2017.
8
Note 4 – Notes Payable
Current notes payable consisted of the following:
|
September 30, 2018
|
|
December 31, 2017
|
Secured Promissory Note, payable to an individual, bearing interest at 15% per annum, due September 15, 2018, net of discount and deferred issuance costs. The note is convertible to common stock at the higher of 75% of the 10 day average bid price or $0.02 per share, and is secured by substantially all the assets of the Company
|
$
1,699,646
|
|
$
1,455,041
|
Unsecured Convertible Promissory Notes, payable to two individuals, bearing interest at 15% per annum, net of deferred issuance costs. The notes are convertible at the holder’s option to common stock at $0.015 per share
|
205,348
|
|
-
|
Settlement agreements with vendors, bearing no interest.
|
27,694
|
|
-
|
Notes payable under settlement agreements with former employees, payable monthly with terms of up to twelve months, bearing no interest
|
73,060
|
|
32,133
|
Current notes payable
|
$
2,005,748
|
|
$
1,487,174
|
Note 5 – Income Taxes
The Company’s provision for (benefit from) income taxes is summarized below:
|
Three Months Ended
September 30, 2018
|
|
Three Months Ended
September 30, 2017
|
|
Nine Months Ended
September 30, 2018
|
|
Nine Months Ended
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
State
|
-
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
(39,552)
|
|
(113,240)
|
|
(175,207)
|
|
(279,482)
|
|
State
|
(20,927)
|
|
(35,949)
|
|
(92,702)
|
|
(88,725)
|
|
|
(60,479)
|
|
(149,189)
|
|
(267,909)
|
|
(368,207)
|
|
Total income taxes
|
(60,479)
|
|
(149,189)
|
|
(267,909)
|
|
(368,207)
|
|
|
|
|
|
|
|
|
|
|
Less: valuation allowance
|
60,479
|
|
149,189
|
|
267,909
|
|
368,207
|
|
|
|
|
|
|
|
|
|
|
Net income taxes
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
The reconciliation of the federal statutory income tax rate to the effective income tax rate is as follows:
|
Three Months Ended
September 30, 2018
|
|
Three Months Ended
September 30, 2017
|
|
Nine months Ended
September 30, 2018
|
|
Nine months Ended
September 30, 2017
|
Federal statutory rate
|
21.0%
|
|
35.0%
|
|
21.0%
|
|
35.0%
|
State income taxes (net of federal benefit)
|
7.9
|
|
6.5
|
|
7.9
|
|
6.5
|
Valuation allowance
|
(28.9)
|
|
(41.5)
|
|
(28.9)
|
|
(41.5)
|
|
|
|
|
|
|
|
|
Effective rate
|
0.0%
|
|
0.0%
|
|
0.0%
|
|
0.0%
|
9
Note 5 – Income Taxes (continued)
Significant components of the Company’s deferred tax assets and liabilities are summarized below. A valuation allowance has been established as realization of such assets has not met the more-likely-than-not threshold requirement under FASB ASC 740.
|
September 30, 2018
|
|
December 31, 2017
|
|
|
Start-up costs
|
$
7,277
|
|
$
12,413
|
|
|
Depreciation
|
(38,106)
|
|
(31,601)
|
|
|
Accrued expenses
|
270,620
|
|
248,882
|
|
|
Net operating loss carryforward
|
12,261,117
|
|
12,003,305
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
12,500,908
|
|
12,232,999
|
|
|
Less: valuation allowance
|
(12,500,908)
|
|
(12,232,999)
|
|
|
|
|
|
|
|
|
Net deferred income taxes
|
$
-
|
|
$
-
|
|
|
At September 30, 2018, the Company had federal and state net operating loss carryforwards of approximately $42,426,000. The federal and state net operating loss carryforwards will expire beginning in 2021 and 2026, respectively. The amount of the state net operating loss carryforward that can be utilized each year to offset taxable income is limited by federal and state law.
Note 6 – Net Income (Loss) Per Share of Common Stock
Basic net income (loss) per share of common stock are computed by dividing earnings available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share reflects per share amounts that would have resulted if dilutive potential common stock had been converted to common stock. Dilutive potential common shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all warrants and options are used to repurchase common stock at market value. The number of shares remaining after the proceeds are exhausted represents the potentially dilutive effect of the securities.
The following reconciles amounts reported in the financial statements:
|
Three Months Ended
September 30, 2018
|
|
Three Months Ended
September 30, 2017
|
|
Nine months Ended
September 30, 2018
|
|
Nine months Ended
September 30, 2017
|
Net income (loss)
|
$
(211,004)
|
|
$
(380,369)
|
|
$
(934,564)
|
|
$
(913,295)
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding
|
316,231,105
|
|
274,660,162
|
|
305,154,311
|
|
257,745,741
|
Dilutive potential shares of common stock
|
316,231,105
|
|
274,660,162
|
|
305,154,311
|
|
257,745,741
|
|
|
|
|
|
|
|
|
Net loss per share of common stock:
|
|
|
|
|
|
|
|
Basic
|
$
(0.00)
|
|
$
(0.00)
|
|
$
(0.00)
|
|
$
(0.00)
|
Diluted
|
$
(0.00)
|
|
$
(0.00)
|
|
$
(0.00)
|
|
$
(0.00)
|
The following securities were not included in the computation of diluted net loss per share, as their effect would have been anti-dilutive:
|
Three Months Ended
September 30, 2018
|
|
Three Months Ended
September 30, 2017
|
|
Nine Months Ended
September 30, 2018
|
|
Nine Months Ended
September 30, 2017
|
Series C Convertible Preferred Stock
|
72,891,560
|
|
72,891,560
|
|
72,891,560
|
|
75,526,216
|
Options and warrants to purchase common stock
|
8,257,065
|
|
16,018,393
|
|
8,257,065
|
|
29,147,461
|
Unsecured Promissory Notes
|
13,827,767
|
|
-
|
|
7,041,667
|
|
-
|
Secured Promissory Note
|
83,512,850
|
|
56,315,086
|
|
68,761,757
|
|
34,593,939
|
|
|
|
|
|
|
|
|
Total
|
178,489,242
|
|
145,225,039
|
|
156,952,049
|
|
139,267,616
|
10
Note 7 – Stock-Based Payments
During the nine months ended September 30, 2018, the Company granted warrants to purchase 2,694,499 shares of the Company’s common stock to investors in connection with investments in the Company’s common stock. The Company also granted warrants to purchase 3,000,000 shares to lenders pursuant to the issuance of Unsecured Convertible Promissory Notes.
During the nine months ended September 30, 2018, the Company granted 7,180,000 shares of the Company’s common stock to consultants in consideration for services. The Company recorded expense of $107,700, the fair value of the services received.
On May 10, 2018, the Company granted options to purchase 112,000,000 shares of common stock to its officers. The options have a term of three years and are exercisable upon attainment of certain performance benchmarks.
Note 8 – Gains on Extinguishment of Debt
Due to significant cash flow problems, the Company has negotiated concessions on the amounts of certain liabilities and extensions of payment terms. The Company accounts for such concessions in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 470-60,
Troubled Debt Restructurings by Debtors
, and ASC 405-20,
Extinguishment of Liabilities
, and recognizes gains to the extent that the carrying value of the liability exceeds the fair value of the restructured payment plan. Such gains are included as “Gains on extinguishment of debt” in “Other income and expenses” on the Company’s Consolidated Statement of Operations. In addition, the Company has accounts payable that have aged or are expected to age beyond the statute of limitations. The Company is amortizing those liabilities over the remaining term of the statute of limitations. No gain on extinguishment of debt was recorded during the three and nine months ended September 30, 2018. Gains on extinguishment of debt of $13,693 were recorded during the nine months ended September 30, 2017.
Note 9 – Registration Payment Arrangements
The Company is contractually obligated to issue shares of its common stock to certain investors for failure to register shares of its common stock under the Securities Act of 1933, as amended (the “Securities Act”). The Company has recorded a liability for the estimated number of shares to be issued at the fair value of the stock to be issued. The Company measures fair value by the price of its common stock at its most recent sale. The Company reviews its estimate of the number of shares to be issued and the fair value of the stock to be issued quarterly. The liability is included on the Consolidated Balance Sheet under the heading “accrued registration payment arrangement,” and amounted to $76,337 at September 30, 2018 and December 31, 2017. Gains or losses resulting from changes in the carrying amount of the liability are included in the Consolidated Statement of Operations in other income and expense under the heading “registration payment arrangements”. The Company had no gain or loss from registration payment arrangements during the three and nine months ended September 30, 2018. The Company had gains from registration payment arrangements of $0 and $432,578 during the three and nine months, respectively, ended September 30, 2017.
11
ITEM 2:
MANAGEMENT’S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
You should read the following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) together with our financial statements and notes thereto as of and for the year ended December 31, 2017, filed with our Annual Report on Form 10-K on April 16, 2018, and our financial statements and notes thereto as of and for the three and nine months ended September 30, 2018, which appear elsewhere in this Quarterly Report on Form 10-Q. The financial statements as of and for the years ended December 31, 2017 and 2016 include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the consolidated results of operations for such periods have been included in these audited consolidated financial statements. All such adjustments are of a normal recurring nature.
We provide cloud-based geospatial solutions to accurately locate and digitally map underground pipelines and other infrastructure in three dimensions. Our professional staff offers the expertise, ability, and technologies required to design and execute solutions that are delivered in a cloud-based GIS (geographic information system) platform.
We believe that the market for aggregating and maintaining positional data for underground assets is maturing, and that business and governmental entities are beginning to understand the value of such data. We believe that this developing market presents us with an opportunity to deliver long-term value to our shareholders. In order to realize that value, our primary challenge is to raise working capital sufficient to operate our business, and investment capital to hire employees, acquire assets, and expand our business. Management is currently focused on raising capital, and planning to position our business to capitalize on the maturing market for positional data once such capital is in place, including identifying new technologies for aggregating positional data, developing our GeoUnderground software, and planning the strategies and processes for our upcoming marketing campaigns. We use financial and non-financial performance indicators to assess our business, including liquidity measures, revenues, gross margins, operating revenue, and backlog.
Results of Operations
The following discussion should be read in conjunction with our financial statements for the periods ended September 30, 2018 and 2017 and the related notes thereto.
Results of Operations for the Three and Nine Months ended September 30, 2018 and 2017
We had sales of $259,554 and $700,122 during the three and nine months, respectively, ended September 30, 2018. Cost of sales was $71,311 and $169,891 for the three and nine months, respectively, ended September 30, 2018. Sales were $230,330 and $521,465 during the three and nine months, respectively, ended September 30, 2017. Cost of sales were $89,636 and $175,722 for the three and nine months, respectively, ended September 30, 2017. Our sales have fluctuated throughout 2018 and 2017 as our ability to market and perform jobs was hampered by our financial condition. We expect sales and cost of sales to continue to fluctuate as our business continues to mature.
Selling, general, and administrative (“SG&A”) expenses were $299,962 and $1,151,087 for the three and nine months, respectively, ended September 30, 2018. SG&A expenses were $431,480 and $1,469,427 for the three and nine months, respectively, ended September 30, 2017. The decreases in SG&A costs for the three and nine months ended September 30, 2018 compared to the three and nine months ended September 30, 2017 were due to decreases in professional fees due to budget constraints, payroll costs due to reductions in sales and technical headcount, and insurance costs due to reduction in insurance.
Other income and expense for the three and nine months, respectively, ended September 30, 2018, were net expense of $99,285 and $313,708, respectively, which included interest expense of $100,060 and $314,338, respectively, other income of $0 and $1,711, respectively, loss on disposal of property and equipment of $0 and $1,856, respectively, and gain on foreign currency exchange of $775 and $775, respectively. Other income and expense for the three and nine months, respectively, ended September 30, 2017 were net expense of $89,583 and net income of $210,389, respectively, which consisted of interest expense of $89,583 and $235,882, respectively, gains on extinguishment of debt of $0 and $13,693, respectively, and gains related to registration payment arrangements of $0 and $432,578, respectively.
The increase in interest expense in 2018 was due to interest on the Truitt Note, which increased due to a higher outstanding balance, a higher interest rate incurred pursuant to a note extension agreement, and amortization of deferred debt issue costs. In addition, interest expense increased due to interest on unsecured convertible promissory notes that were issued in May 2018.
Gains or expense related to registration payment arrangements result from a series of Stock Subscription Agreements we entered into in 2009 and 2010 (the “Stock Subscription Agreements”). We were required to register the shares of common stock sold pursuant to the Stock Subscription Agreements under the Securities Act. Our failure to timely register the shares of common stock under the Securities Act timely resulted in our obligation to issue additional shares (“Penalty Shares”) to investors who purchased shares pursuant to the Stock Subscription Agreements. We recorded a liability on our books for the value of the estimated number of shares to be issued. We incur losses on our registration payment arrangements when the estimated number of Penalty Shares to be issued increases, or when the value of our common stock increases. We record gains on our registration payment arrangements when the estimated number of Penalty Shares to be issued decreases, or when the value of our common stock decreases.
We had no gain or loss related to registration payment arrangements during the three and nine months ended September 30, 2018, and during the three months ended September 30, 2017. During the nine months ended September 30, 2017, we had gains related to registration payment arrangements of $432,578 due to a decrease in the value of our common stock. We expect that income or expense related to registration payment arrangements will fluctuate as the price of our common stock and the estimate of the number of Penalty Shares to be issued fluctuate.
We had no benefit from income taxes during the three and nine months ended September 30, 2018 and 2017, as our deferred tax benefit was completely offset by a valuation allowance due to the uncertainty of realization of the benefit.
12
Liquidity and Capital Resources
At September 30, 2018, we had current assets of $338,772, and current liabilities of $3,599,765.
Our Company has incurred net losses since inception. Our operations and capital requirements have been funded by sales of our common and preferred stock, advances from our chief executive officer, and issuance of notes payable. At September 30, 2018, current liabilities exceeded current assets by $3,260,993, and total liabilities exceeded total assets by $3,257,202. Those factors raise doubts about our ability to continue as a going concern.
On April 2, 2015, we entered into a Note and Warrant Purchase Agreement with David M. Truitt, pursuant to which Mr. Truitt loaned us $1,000,000 pursuant to a Secured Note Payable (as amended, the “Truitt Note”) that is secured by substantially all of the Company’s assets, and is convertible at the holder’s option to shares of the Company’s common stock at a discount to our trading value. The Truitt Note was originally due on October 2, 2015. On January 26, 2016, we entered into an Agreement and Amendment with Mr. Truitt (the “January 2016 Amendment”), pursuant to which Mr. Truitt loaned us an additional $250,000, and extended the due date of the Truitt Note to July 31, 2016. We also issued Mr. Truitt warrants to purchase 25.0 million shares of our common stock in connection with the January 2016 Amendment. On August 12, 2016, we entered into an Agreement and Amendment with Mr. Truitt (the “August 2016 Amendment”), pursuant to which Mr. Truitt agreed to extend the maturity date of the Truitt Note to January 31, 2017, in consideration for the Company issuing to Mr. Truitt warrants to purchase 12.0 million shares of the Company’s common stock. On November 9, 2016, we made a payment of $200,000 of the balance of the Truitt Note. On December 14, 2016, we entered into a Note and Warrant Purchase Agreement (together with the Truitt Note, as amended, the “Truitt Notes”) with Mr. Truitt, pursuant to which Mr. Truitt loaned the Company an additional $100,000 subject to the terms of the Truitt Note, and the Company issued to Mr. Truitt warrants to purchase 100,000 shares of the Company’s common stock. On August 31, 2017, we entered into an Agreement and Amendment with Mr. Truitt (the “August 2017 Amendment”) pursuant to which (i) the maturity date of the Truitt Notes were extended to June 1, 2018; (ii) the price at which the Truitt Notes are convertible to shares of the Company’s common stock was amended to institute a floor of $0.02 per share; (iii) the interest rate on the Truitt Notes were amended to 15% per annum effective upon the execution of the August 2017 Amendment; (iv) the events of default under the Truitt Notes were waived; and (v) the Company delivered to Mr. Truitt a warrant to purchase 20.0 million shares of the Company’s common stock at a price of $0.01 per share. On June 15, 2018, we entered into an Agreement to Amend Notes and Security Agreements with Mr. Truitt, pursuant to which (i) the due dates on the Truitt Notes were extended to September 15, 2018; (ii) the event of default of June 1, 2018 was waived; (iii) the Company agreed to use a portion of newly-raised capital to repay a portion of the Truitt Notes; (iv) the governing law, jurisdiction, and venue of the Truitt Notes was changed to Fairfax County, Virginia; and (v) increase the interest rate to 20% effective June 1, 2018. We currently do not have the ability to pay the Truitt Notes.
During 2018, we sold approximately 16.7 million shares of common stock for a net consideration of $246,000, and received $100,000 for the exercise of warrants to purchase 10.0 million shares of common stock. In addition, we issued approximately 7.2 million shares of stock for services with a fair value of $107,700, and converted approximately $176,000 of liabilities to notes payable. We also issued $200,000 of unsecured convertible promissory notes.
Management is continuing its efforts to secure funding sufficient for the Company’s operating and capital requirements through private sales of common stock and issuance of notes payable, and to negotiate settlements or extensions of existing liabilities. The proceeds of such sales of stock or issuances of notes payable, if any, will be used to repay the Truitt Notes and to fund general working capital needs. There can be no assurance that financing will be available when required in sufficient amounts, on acceptable terms or at all.
We changed the focus of our company to position us to generate revenue from both data acquisition and data management. We expanded our service offerings to provide data acquisition services utilizing several technologies. We developed new, cloud-based mapping software to be marketed under our existing name GeoUndergound that replaces our previous version of GeoUnderground. We currently utilize GeoUnderground to deliver data to customers. We have begun to market GeoUnderground, which we intend to offer as a subscription-based stand-alone product, and we have sold consulting services related to GeoUnderground. We believe that our changes to our operating focus will enable us to increase revenue from operations substantially.
We believe that our actions and planned actions will enable us to finance our operations beyond the next twelve months.
We do not believe that inflation and changing prices will have a material impact on our net sales and revenues, or on income from continuing operations.
Off-Balance Sheet Arrangements
The Company had no off-balance sheet arrangements as of September 30, 2018.
Contractual Obligations
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.
Application of Critical Accounting Policies
We prepare our financial statements in conformity with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions which, in our opinion, are significant to the underlying amounts included in the financial statements and for which it would be reasonably possible that future events or information could change those estimates include:
Registration Payment Arrangements
. We are contractually obligated to issue shares of our common stock to certain investors for failure to timely register their shares of our common stock under the Securities Act. We have recorded a liability for the estimated number of shares to be issued at the fair value of the stock to be issued. We review on a quarterly basis our estimate of the number of shares to be issued and the fair value of the stock to be issued.
Realization of Deferred Income Tax Assets.
We provide a net deferred tax asset or liability equal to the expected future tax benefit or expense of temporary reporting differences between financial reporting and tax accounting methods and any available operating loss or tax credit carryovers. At September 30, 2018, we had a deferred tax asset resulting principally from our net operating loss deduction carryforward available for tax purposes in future
13
years. This deferred tax asset is completely offset by a valuation allowance due to the uncertainty of realization. We evaluate the necessity of the valuation allowance quarterly.
Estimated Costs to Complete Fixed-Price Contracts.
We record revenues for fixed-price contracts under the percentage-of-completion method of accounting, whereby revenues are recognized ratably as those contracts are completed. This rate is based primarily on the proportion of contract costs incurred to date to total contract costs projected to be incurred for the entire project, or the proportion of measurable output completed to date to total output anticipated for the entire project. We review our estimates of costs to complete each contract on a quarterly basis and make adjustments if necessary. At September 30, 2018, we had no open fixed-price contracts.