|
|
March 31,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash
|
|
$
|
-
|
|
|
$
|
2,263
|
|
Total Assets
|
|
|
-
|
|
|
|
2,263
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
5,200
|
|
|
|
10,000
|
|
Due to related parties
|
|
|
195,709
|
|
|
|
162,947
|
|
Total Current Liabilities
|
|
|
200,909
|
|
|
|
172,947
|
|
Total Liabilities
|
|
|
200,909
|
|
|
|
172,947
|
|
|
|
|
|
|
|
|
|
|
Commitment & contigencies
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001, Authorized 75,000,000; 260,983 issued and outstanding as of March 31, 2018 and June 30, 2017
|
|
|
261
|
|
|
|
261
|
|
Additional paid-in capital
|
|
|
1,009,713
|
|
|
|
1,009,713
|
|
Deficit accumulated during development stage
|
|
|
(1,210,883
|
)
|
|
|
(1,180,658
|
)
|
Total Stockholders' Deficit
|
|
|
(200,909
|
)
|
|
|
(170,684
|
)
|
Total Liabilities and Stockholders' Deficit
|
|
$
|
-
|
|
|
$
|
2,263
|
|
See accompanying notes to financial statements
BAYING ECOLOGICAL HOLDING GROUP, INC
|
STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
6,177
|
|
|
|
4,811
|
|
|
|
16,467
|
|
|
|
10,011
|
|
Management fees
|
|
|
4,500
|
|
|
|
4,500
|
|
|
|
13,500
|
|
|
|
13,500
|
|
General and administrative expenses
|
|
|
90
|
|
|
|
993
|
|
|
|
258
|
|
|
|
1,134
|
|
Total Operating Expenses
|
|
|
10,767
|
|
|
|
10,304
|
|
|
|
30,225
|
|
|
|
24,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(10,767
|
)
|
|
|
(10,304
|
)
|
|
|
(30,225
|
)
|
|
|
(24,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total Other Income (Expenses)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss before Income Taxes
|
|
|
(10,767
|
)
|
|
|
(10,304
|
)
|
|
|
(30,225
|
)
|
|
|
(24,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(10,767
|
)
|
|
$
|
(10,304
|
)
|
|
$
|
(30,225
|
)
|
|
$
|
(24,645
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per Common Share - Basic and Diluted
|
|
$
|
(0
|
)
|
|
$
|
(0
|
)
|
|
$
|
(0
|
)
|
|
$
|
(0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares Outstanding - Basic and Diluted
|
|
|
260,983
|
|
|
|
260,983
|
|
|
|
260,983
|
|
|
|
260,983
|
|
See accompanying notes to financial statements
BAYING ECOLOGICAL HOLDING GROUP, INC
|
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
For the Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(30,225
|
)
|
|
$
|
(24,645
|
)
|
Adjustment to reconcile net loss from operations:
|
|
|
|
|
|
|
|
|
Contribution to additional paid-in capital
|
|
|
-
|
|
|
|
-
|
|
Changes in Operating Assets and Liabilities
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
|
(4,800
|
)
|
|
|
(6,755
|
)
|
Net Cash Used in Operating Activities
|
|
|
(35,025
|
)
|
|
|
(31,400
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from related parties
|
|
|
32,762
|
|
|
|
31,685
|
|
Net Cash Provided by Financing Activities
|
|
|
32,762
|
|
|
|
31,685
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash
|
|
|
(2,263
|
)
|
|
|
285
|
|
Cash at Beginning of Period
|
|
|
2,263
|
|
|
|
1,978
|
|
Cash at End of Period
|
|
$
|
-
|
|
|
$
|
2,263
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Income Taxes Paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest Paid
|
|
$
|
-
|
|
|
$
|
-
|
|
See accompanying notes to financial statements
Baying Ecological Holding Group, Inc.
Notes to Financial Statements
March 31, 2018
(Unaudited)
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Baying Ecological Holding Group, Inc. was formerly Toro Ventures Inc., which was incorporated on April 11, 2005, under the laws of the State of Nevada. The Company was originally in the fast food services industry.
The Company changed its name on January 9, 2014 to better reflect its new business direction, of a holding company eventually with various entities being managed. The Company has been identifying and seeking potential corporate partnerships with walnut industry entities.
The Company’s accounting year end is June 30.
NOTE 2 – GOING CONCERN
The Company’s financial statements as of March 31, 2018 have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has incurred significant losses and has no assets.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These financial statements are presented in United States dollars and have been prepared in accordance with United States generally accepted accounting principles.
Interim Financial Information
The accompanying condensed balance sheet as of March 31, 2018 which has been derived from the Company's audited financial statements as of that date, and the unaudited financial information of the Company as of March 31, 2018 and for the period ended March 31, 2018, has been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X.
In the opinion of management, such financial information includes all adjustments considered necessary for a fair presentation of the Company's financial position at such date and the operating results and cash flows for such periods. Operating results for the interim period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the entire year. Certain information and footnote disclosure normally included in financial statements in accordance with generally accepted accounting principles have been omitted pursuant to the rules of the United States Securities and Exchange Commission ("SEC"). These unaudited financial statements should be read in conjunction with our audited financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended June 30, 2017 filed on October 12, 2017.
Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include estimated useful lives and potential impairment of property and equipment, estimate of fair value of share based payments and derivative instruments and recorded debt discount, valuation of deferred tax assets and valuation of in-kind contribution of services and interest.
Cash and Cash Equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents.
Net Loss per Share
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, "Earnings per Share". Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Business Segments
The Company operates in one segment and therefore segment information is not presented.
Revenue Recognition
The Company will recognize revenue on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured.
Fair Value of Financial Instruments
The Company applies the accounting guidance under Financial Accounting Standards Board (“FASB”) ASC 820-10, “Fair Value Measurements”, as well as certain related FASB staff positions. This guidance defines fair value as the price that would be received from m selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact business and considers assumptions that marketplace participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance.
The guidance also establishes a fair value hierarchy for measurements of fair value as follows:
|
·
|
Level 1 - quoted market prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2 - inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
·
|
Level 3 - unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
The Company's financial instruments consist of accounts payable. The carrying amount of the Company's financial instruments approximates their fair value as of March 31, 2018 and June 30, 2017, due to the short-term nature of these instruments.
Recent Accounting Pronouncements
In July 2017, the FASB issued ASU No. 2017-11, (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The new standard applies to issuers of financial instruments with down-round features. A down-round provision is a term in an equity-linked financial instrument (i.e. a freestanding warrant contract or an equity conversion feature embedded within a host debt or equity contract) that triggers a downward adjustment to the instrument’s strike price (or conversion price) if equity shares are issued at a lower price (or equity-linked financial instruments are issued at a lower strike price) than the instrument’s then-current strike price. The purpose of the feature is typically to protect the instrument’s counterparty from future issuances of equity shares at a more favorable price. The ASU amends (1) the classification of such instruments as liabilities or equity by revising the certain guidance relative to evaluating if they must be accounted for as derivative instruments and (2) the guidance on recognition and measurement of freestanding equity-classified instruments. For the Company, this ASU is effective January 1, 2019, with early adoption permitted. Because the Company has not issued financial instruments with down-round features, the Company does not expect this ASU to have a material impact on its consolidated results of operations and financial condition.
In August 2017, the FASB issued ASU No. 2017-12, Targeted Improvements to Accounting for Hedging Activities. The ASU amends existing guidance to simplify the application of hedge accounting in certain situations and allow companies to better align their hedge accounting with their risk management activities. Existing standards contain certain requirements for an instrument to qualify for hedge accounting relative to initial and ongoing assessments of hedge effectiveness. While an initial quantitative test to establish the hedge relationship is highly effective would still be required, the new ASU permits subsequent qualitative assessments for certain hedges instead of a quantitative test and expands the timeline for performing the initial quantitative assessment. The ASU also simplifies related accounting by eliminating the requirement to separately measure and report hedge ineffectiveness. Instead, for qualifying cash flow and net investment hedges, the entire change in fair value (including the amount attributable to ineffectiveness) will be recorded within other comprehensive income and reclassified to earnings in the same income statement line that is used to present the earnings effect of the hedged item when the hedged item affects earnings. For fair value hedges, generally, the entire change in fair value of the hedging instrument would also be presented in the same income statement line as the hedged item. The new standard also simplifies the accounting for fair value hedges of interest rate risks and expands an entity’s ability to hedge nonfinancial and financial risk components. In addition, the guidance also eases certain documentation requirements, modifies the accounting for components excluded from the assessment of hedge effectiveness, and requires additional tabular disclosures of derivative and hedge-related information. For the Company, this ASU is effective January 1, 2019, with a modified retrospective transition resulting in a cumulative-effect adjustment recorded to the opening balance of retained earnings as of the adoption date. Early adoption is permitted. Because the Company does not have any hedging activities, the Company does not expect this ASU to have a material impact on its consolidated results of operations and financial condition.
The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.
NOTE 4 – RELATED PARTY TRANSACTION
Mr. JinHai Tao, director of the Company, have advanced working capital to pay expenses of the Company. The advances are due on demand and non-interest bearing. The outstanding amount due to related parties was $195,709 and $162,947 as of March 31, 2018 and June 30, 2017.
Mr. Parsh Patel, director and officer of the Company, provides various consulting and professional services to the Company for which he is compensated. The management fees were $13,500 and $13,500 for the nine months ended March 31, 2018 and 2017, respectively.
NOTE 5 – STOCKHOLDERS' DEFICIT
The Company authorized 75,000,000 common shares with a par value of $0.001.
On October 2015, Mr. Parsh Patel, CEO of the Company has advanced $3,000 as working capital to pay expenses of the Company that was contributed as additional paid-in capital of the Company.
NOTE 6 – INCOME TAXES
Deferred taxes are provided on liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary different amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets consist of the following:
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
NOL carryover
|
|
$
|
140,244
|
|
|
$
|
139,586
|
|
Less: Valuation allowance
|
|
|
(140,244
|
)
|
|
|
(139,586
|
)
|
Deferred tax assets, net of valuation allowance
|
|
$
|
-
|
|
|
$
|
-
|
|
The reconciliation of the effective income tax rate to the federal statutory rate is as follows:
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Federal income tax rate
|
|
|
17.98
|
%
|
|
|
15
|
%
|
Less: Valuation allowance
|
|
|
(17.98
|
)%
|
|
|
(15
|
)%
|
Effective income tax rate
|
|
|
-
|
%
|
|
|
-
|
%
|
At March 31, 2018, the Company had net operating loss carry forwards of approximately $960,800 that may be offset against future taxable income to the year 2027. No tax benefit has been reported for the period ended March 31, 2018 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
On December 22, 2017, the President of the United States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”). The legislation significantly changes U.S. tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed repatriated earnings of foreign subsidiaries. The Tax Reform Act permanently reduces the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. As a result of the reduction in the U.S. corporate income tax rate from 34% to 21% under the Tax Reform Act, the Company revalued its ending net deferred tax assets.
NOTE 7 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing date of these financial statements and has disclosed that there is no such event that are material to the financial statements to be disclosed.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
In this report, unless the context requires otherwise, references to the "Company", "Baying Ecological", "we", "us" and "our" are to Baying Ecological Holding Group, Inc.
CORPORATE HISTORY
We were incorporated pursuant to the laws of the State of Nevada on April 11, 2005 under the name Toro Ventures Inc. We were initially in the fast food services industry. In accordance with the terms and provisions of that certain stock purchase agreement dated December 31, 2013 (the "Stock Purchase Agreement") between Joe Arcaro, seller of control block of restricted shares of common stock of the Company and our sole officer and director ("Arcaro") and The World Financial Holdings Group Co., Ltd., purchaser of the control block of shares of ("World Financial"), there was a change in our control. Arcarco tendered his resignation as the sole member of the Board of Directors and our President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer effective February 7, 2014. Effective February 7, 2014, the Board of Directors simultaneously appointed (i) Zhouping Jiao as the sole member of the Board of Directors and as the President/Chief Executive Officer and Treasurer/Chief Financial Officer of the Company; and (ii) Yuehong Yan as our Secretary. In light of the upcoming new business operations, effective May 1, 2014, Zhouping Jiao resigned as the sole member of the Board of Directors and as our President/Chief Executive Officer, Treasurer/Chief Financial Officer and Yuehong Yan resigned as our Secretary. Simultaneously, the Board of Directors effective May 1, 2014 appointed Parsh Patel as the sole member of the Board of Directors and as our President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer.
Effective January 9, 2014, our Board of Directors and the majority shareholders approved an amendment to the articles of incorporation to change our name from "Toro Ventures Inc." to "Baying Ecological Holding Group Inc." (the “Name Change Amendment”). The Amendment was filed with the Secretary of State of Nevada on January 23, 2014 changing our name to "Baying Ecological Holding Group Inc." (the "Name Change"). The Name Change was effected to better reflect our future business operations.
OUR BUSINESS
Management believes that agriculture is one of the fastest growing investment areas of the 21
st
century and is posturing the Company to embark on building an industry leading presence as one of China’s walnut conglomerates. Based on management's research, management further believes that in order to capitalize on the growth potential of the walnut market, we will need to revolutionize the industry by building a large scale, all-inclusive, standardized industrial chain. Management intends to achieve this goal by fully utilizing a strong technical force and cultural awareness and heritage to build a strong marketing plan and achieve peak brand operational capability.
Management has been identifying and seeking potential corporate partnerships with the Yangling Modern Agricultural Standardization Institute, which provides an array of technical support for us, as well as Shaanxi Yuanwangda Venture Capital Co., Ltd. in an effort to continue our operational plans. We have been researching an industry-wide chain of production standards for China’s entire walnut industry to full realize the development potential that will lead the industry. We intend to incorporate national policy regulations into every step of our business as well as eco-friendly, yet markedly efficient, methods to ensure the very best product is available to our consumers, while also securing the appropriate profit margins for our investors.
As of the date of this Quarterly Report, we intend to meet the following milestones to prepare ourselves for complete self-sufficiency and dominance throughout the walnut industry:
|
·
|
Successful cultivation of large-scale, eco-efficient walnut reserves (including seed bases and harvesting techniques)
|
|
|
|
|
·
|
Independent development of a specialized compound, biological fertilizer that fights the most common forms of walnut disease and create a barrier to prevent future infection
|
|
|
|
|
·
|
Acquisition and retention of a top-tier production management team to ensure continued success and growth
|
PRODUCTS AND SERVICES
We intend to offer a high quality, new to market brand that encompasses expertly grafted walnut breeds including the American red spike-shaped walnut and premier fragrant walnuts. We have a focus on providing all of our customers with the absolute pinnacle of walnut perfection while also offering our VIPs the ecologically sound, organic products that are in such high demand with our upper-level clientele.
We intend to provide the following products and services:
No.
|
Items
|
Individual Membership
|
Corporate Membership
|
|
Pre-paid consumer credit(RMB)
|
100--10,000
|
1,000--20,000
|
1
|
Sales
|
Pre-paid to enjoy double discount
|
2
|
Discount for special products
|
15% off if paid by cash
|
Double discount for corporate credit card
|
3
|
Discount for consuming in the Club
|
15% off if paid by cash
|
Double discount for corporate credit card
|
4
|
Discount for normal products
|
10% off if paid by cash
|
Double discount for corporate credit card
|
5
|
Service fee for group buying
|
1%--3%
|
6
|
A variety of free workshop
|
20 hours in total
|
7
|
Annual fruit-picking
|
Not limited
|
8
|
Group trips
|
Yes
|
As special incentives to our long-term clients we will be prepared to offer the following programs through our retail location, the Baying Precious and Delicious Food Club:
|
·
|
Rechargeable Membership Cards:
We will offer a discount to our members that choose to pre-pay for their products using a membership card system.
|
|
|
|
|
·
|
Special Products:
Working in tandem with our cooperative business partners, we will be ready to offer our customers unique products only available through our collaboration.
|
|
|
|
|
·
|
Glamorous VIP Reception Center:
At our physical location we intend to feature a VIP tasting experience within our established reception center. Our members will have an opportunity to host guests as they enjoy sampling our offerings at a discount.
|
|
|
|
|
·
|
Superior Offerings:
With a focus on providing our clients with the very best walnuts and related products, we are committed to producing only the finest ecologically sound, organic products for our VIPs.
|
|
|
|
|
·
|
Group Discount Purchasing:
Our VIPs will have the opportunity to purchase products as a group, thereby taking advantage of a bulk discount.
|
|
|
|
|
·
|
Personal and Professional Development Opportunities:
The Fine and Delicious Food Club will be offering free lectures to our clients so as to expand their knowledge base about nutritional and dietary options, health related topics, finance and investment opportunities, as well as classic Chinese cultural studies.
|
|
|
|
|
·
|
Group Enrichment Trips and Annual Fruit Picking Opportunities:
The agricultural hubs of the Baying Company will be made available to our VIPs in an effort to offer true transparency to our top clients. We intend to also offer group trips, organized with both leisure and education in mind, as well as a family-friendly annual fruit picking trip that will cultivate not only an appreciation of the richness of our products, but also a holistic approach to a family’s health and nutrition.
|
The Baying Precious & Delicious Food Club was an idea that has allowed us to directly reach our customers as we market our products to them. Specializing in selling high-quality and organic fruits, vegetables, cereals, and precious oils, we believe that this aspect of our corporate strategy will be a strong solidifier of profit and top-of-mind presence. In the end, the Club has nearly infinite profit making applications and as of now we are capitalizing on these: (i) membership card sales; (ii) direct profits from product sales; (iii) cooperation base supply; (iv) public media advertising revenue; and (v) website and periodical advertisement income.
We also intend on applying for and accepting subsidies from the following national organizations/branches of government to enrich our products and our production standards: (i) Department of Commerce: ‘Rural Construction Development’ project which is designed to assist companies with operations in rural areas who help serve local populations; (ii) Ministry of Agriculture: where the government provides subsidies for the construction of pollution-free base and food deep-processing factories countrywide; (iii) Development and Reform Commission: subsidies from government for agricultural machinery equipment; (iv) The Provincial Labor Union; and(v) funds from SME Promotion Bureau.
As of the date of this Quarterly Report, we have offices located in Troy Michigan and in China on the 6
th
Floor of Huihao Building, off of 3
rd
Keji Road, in the heart of Xi’an city.
RESULTS OF OPERATIONS
The following discussions are based on our consolidated financial statements, including our subsidiaries. These charts and discussions summarize our financial statements for the three and nine months periods ended March 31, 2018 and 2017 and should be read in conjunction with the financial statements, and notes thereto, included with our most recent Form 10-K for fiscal year ended June 30, 2017.
SUMMARY COMPARISON OF OPERATING RESULTS
|
|
|
|
Nine Month Period
ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Operating Expenses
|
|
$
|
30,225
|
|
|
$
|
24,645
|
|
Other
|
|
|
-0-
|
|
|
|
-0-
|
|
Net Income (Loss)
|
|
|
(30,225
|
)
|
|
|
(24,645
|
)
|
Net Income (Loss) Per Share
|
|
|
(0.0
|
)
|
|
|
(0.0
|
)
|
Nine-Month Period Ended March 31, 2018 Compared to Nine-month period Ended March 31, 2017.
Our net loss for the nine-month period ended March 31, 2018 was ($30,225) compared to a net loss of ($24,645) during the nine-month period ended March 31, 2017 (an increase of $5,580). We did not generate any revenues during the nine-month period ended March 31, 2018 or March 31, 2017, respectively.
During the nine-month period ended March 31, 2018, we incurred operating expenses of $30,225 (2017: $24,645). These operating expenses incurred during the nine-month period ended March 31, 2018 consisted of: (i) management fees of $13,500 (2017: $13,500); (ii) professional fees of $16,467 (2017: $10,011); and (iii) general and administrative expenses of $258 (2017: $1,134).
Thus, our operating loss during the nine-month period ended March 31, 2018 was $30,225 compared to $24,645 during the nine-month period ended March 31, 2017.
During the nine-month periods ended March 31, 2018 and March 31, 2017, respectively, we did not record any other income or expenses.
Therefore, our net loss was ($30,225) or ($0.00 per share) for the nine-month period ended March 31, 2018 compared to a net loss of ($24,645) or ($0.00 per share) during the nine-month period ended March 31, 2017. The weighted average number of shares outstanding was 260,983 for the nine-month period ended March 31, 2018 and March 31, 2017, respectively.
|
|
Three Month Period
ended March 31,
|
|
|
|
2018
|
|
|
2017
|
|
Operating Expenses
|
|
$
|
10,767
|
|
|
$
|
10,304
|
|
Other
|
|
|
-0-
|
|
|
|
-0-
|
|
Net Income (Loss)
|
|
|
(10,767
|
)
|
|
|
(10,304
|
)
|
Net Income (Loss) Per Share
|
|
|
(0.0
|
)
|
|
|
(0.0
|
)
|
Three-Month Period Ended March 31, 2018 Compared to Three-Month Period Ended March 31, 2017.
Our net loss for the three-month period ended March 31, 2018 was ($10,767) compared to a net loss of ($10,304) during the three-month period ended March 31, 2017 (an increase of $463). We did not generate any revenues during the three-month periods ended March 31, 2018 or March 31, 2017, respectively.
During the three-month period ended March 31, 2018, we incurred operating expenses of $10,767 (2017: $10,304). These operating expenses incurred during the three-month period ended March 31, 2018 consisted of: (i) management fees of $4,500 (2017: $4,500); (ii) professional fees of $6,177 (2017: $4,811); and (iii) general and administrative expenses of $90 (2017: $993).
Thus, our operating loss during the three-month period ended March 31, 2018 was $10,767 compared to $10,304 during the three-month period ended March 31, 2017.
During the three-month periods ended March 31, 2018 and March 31, 2017, respectively, we did not record any other income or expenses.
Therefore, our net loss was ($10,767) or ($0.00 per share) for the three-month period ended March 31, 2018 compared to a net loss of ($10,304) or ($0.00 per share) during the three-month period ended March 31, 2017. The weighted average number of shares outstanding was 260,983 for the three-month period ended March 31, 2018 and March 31, 2017, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Nine-month period Ended March 31, 2018
As at the nine-month period ended March 31, 2018, our current assets were $nil and our current liabilities were $200,909, which resulted in a working capital deficit of $200,909. As at fiscal year ended June 30, 2017, our current assets were $2,263 and our current liabilities were $172,947.
The increase in current liabilities of $27,962 was primarily due to the increase in amounts due to related parties of $32,762. Mr. Zhouping Jiao, one of our directors, has advanced working capital to pay our expenses. The advances are due on demand and non-interest bearing. The outstanding amount due to related parties was $195,709 and $162,947 as of March 31, 2018 and June 30, 2017, respectively.
Mr. Parsh Patel, one of our directors and sole executive officer, provides various consulting and professional services to us for which he is compensated. The management fees were $13,500 and $13,500 for the nine-month period ended March 31, 2018 and 2017, respectively.
Stockholders’ deficit increased from ($170,684) for fiscal year ended June 30, 2017 to ($200,909) for the nine-month period ended March 31, 2018.
Cash Flows from Operating Activities
We have not generated positive cash flows from operating activities. For the nine-month period ended March 31, 2018, net cash flows used in operating activities was $35,025 (2017: $31,400). During the nine-month period ended March 31, 2018, net cash flows used in operating activities consisted primarily of a net loss of ($30,225) (2017: ($24,645)), which was changed by $4,800 (2017: $6,755) in accrued expenses.
Cash Flows from Investing Activities
For the nine-month periods ended March 31, 2018 and March 31, 2017, respectively, net cash flows used in investing activities was $-0-.
Cash Flows from Financing Activities
We intend to finance our operations primarily from debt or the issuance of equity instruments. For the nine-month period ended March 31, 2018, net cash flows provided from financing activities was $32,762 (2017: $31,685) consisting of proceeds from related parties.
PLAN OF OPERATION AND FUNDING
We have incurred losses for the past two fiscal years and had a net loss of $30,225 at the nine-month period ended March 31, 2018. Management intends to finance our 2018 operations primarily with the potential revenue from walnut product sales and any cash short falls will be addressed through equity or debt financing, if available. We will need to raise additional capital, both internally and externally, to cover cash shortfalls and to compete in our markets. Management believes we will require an additional $1,200,000 in equity financing during the next 12 months to satisfy our cash requirements for operations and to facilitate our business plan.
These operating costs include cost of sales, general and administrative expenses, salaries and benefits and professional fees related to contracting personnel. If we cannot obtain financing to fund our operations in 2018, then we may be required to reduce our expenses and scale back our operations.
Going Concern
If we cannot obtain financing or generate sufficient revenue to fund our operations in 2018, then we may be required to reduce our expenses and scale back our operations. These factors raise substantial doubt of our ability to continue as a going concern. Footnote 2 to our financial statements provides additional explanation of Management’s views on our status as a going concern. The reviewed financial statements contained in this Quarterly Report do not include any adjustments to reflect the possible future effects on the recoverability of assets or the amounts of liabilities that may result should we be unable to continue as a going concern.
Our independent registered accounting firm included an explanatory paragraph in their reports on the accompanying financial statements for March 31, 2018 regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.
OFF BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
CONTRACTUAL OBLIGATIONS
Mr. JinHai Tao, one of our directors, has advanced working capital to pay our expenses. The advances are due on demand and non-interest bearing. The outstanding amount due to related parties was $195,709 and $162,947 as of March 31, 2018 and June 30, 2017, respectively.
Mr. Parsh Patel, one of our directors and sole executive officer, provides various consulting and professional services to us for which he is compensated. The management fees were $13,500 and $13,500 for the none months ended March 31, 2018 and 2017, respectively. These fees remain unpaid and have accrued.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2016, the FASB issued ASU 2016-20,
“Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”
. The amendments in ASU 2016-20 affect narrow aspects of the guidance issued in ASU 2014-09 including Loan Guarantee Fees, Contract Costs, Provisions for Losses on Construction-Type and Production-Type Contracts, Disclosure of Remaining Performance Obligations, Disclosure of Prior Period Performance Obligations, Contract Modifications, Contract Asset vs. Receivable, Refund Liabilities, Advertising Costs, Fixed Odds Wagering Contracts in the Casino Industry, and Costs Capitalized for Advisors to Private Funds and Public Funds. The effective date of these amendments are at the same date that Topic 606 is effective. Topic 606 is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim reporting periods therein (i.e., January 1, 2018, for a calendar year entity). The Company believe there will no impact from the adoption of this ASU on its financial statements as the Company has not generated any revenues.
In January 2017, the Financial Accounting Standard Board (“FASB”) issued guidance, which simplifies the accounting for goodwill impairment. The updated guidance eliminates Step 2 of the impairment test, which requires entities to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value.
In January 2017, the FASB issued guidance, which amended the existing accounting standards for business combinations. The amendments clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.
In August 2017, the FASB issued guidance, which amends the existing accounting standards for derivatives and hedging. The amendment improves the financial reporting of hedging relationships to better represent the economic results of an entity’s risk management activities in its financial statements and made certain targeted improvements to simplify the application of the hedge accounting guidance in current U.S. GAAP.
The Company believes that there were no other accounting standards recently issued that had or are expected to have a material impact on our financial position or results of operations.
We have implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and we do not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.