PHOENIX, AZ, Aug. 11, 2016 /PRNewswire/ - Global Water
Resources, Inc. (NASDAQ: GWRS, TSX: GWR) (the "Company" or "Global
Water"), a water resource management company that owns and operates
regulated water, wastewater and recycled water utilities in the
metropolitan Phoenix area, today
reported its second quarter financial results for the period ended
June 30, 2016. All amounts,
unless otherwise indicated, are in U.S. dollars. See
information below regarding today's conference call
information.
Second Quarter 2016 Highlights
- Completed a plan of arrangement that resulted in the merger of
GWR Global Water Resources Corp. ("GWRC") with and into Global
Water Resources, Inc.;
- Began trading on the NASDAQ Global Market under the symbol
"GWRS";
- Completed initial public offering of 1,339,520 shares for gross
proceeds of $8.4 million, including
the over-allotment of shares exercised by the underwriter;
- Completed a debt refinancing by issuing $115 million of senior secured notes at a blended
interest rate of 4.55%;
- Following the US listing and debt refinancing, increased
dividend by 10%;
- Completed the sale of the assets of Willow Valley Water Company
for proceeds of approximately $2.3
million;
- Received a favorable ruling from the IRS providing the ability
to defer the taxable gain associated with the Valencia condemnation by making capital
investments in existing utilities;
- Negotiated a nearly $1 million
reduction to an outstanding purchase price liability by pre-paying
$2.8 million instead of $3.8 million on the original due date of
October 2018;
- Year to date through 2016, water, wastewater and recycled water
revenue (Utility Revenue) declined 12.4% as a result of the
Valencia and Willow
dispositions. Excluding the impact of these dispositions,
year to date Utility Revenue grew by 7.1%;
- Total active connections increased to 36,795 as of June 30, 2016 from 36,272 at December 31, 2015 (after adjusting for the Willow
Valley disposition). This represents a 2.9% annualized growth
rate.
"This was a very productive quarter for Global Water. We
completed numerous major milestones to improve our corporate
structure, increase cash flow and put ourselves in a strong
position for future growth," said Ron
Fleming, President and CEO of Global Water. "With the
successful completion of the US Listing, the debt refinancing and
the sale of Willow Valley, we can keep focused on our core business
and its long term prospects. After adjusting for the
Valencia and Willow dispositions,
our year-to-date active connections and Utility Revenue have
increased over last year. With authorized future rate
increases and strong single family permit data, we expect this
trend to continue."
Summary of Financial Results
Consolidated Revenue
Consolidated revenues
(which consists of Utility Revenue and other non-utility revenue)
for the three and six months ended June 30,
2016 were $7.6 million and
$14.4 million respectively, compared
to $9.1 million and $16.7 million for the three and six months ended
June 30, 2015. Specifically,
year over year Utility Revenue was down $1.3
million (or 15%) and $2.0
million (or 12.4%) for the three and six months ended
June 30, 2016, while other
non-utility revenue was down $155,000
(or 89%) and $262,000 (or 87%) for
the three and six months ended June 30,
2016.
Utility Revenue for the three and six months ended June 30, 2015 included the results of our
Valencia and Willow Valley
operations. Utility Revenue for the three and six months ended
June 30, 2016 included the results of
our Willow Valley operations. The Company disposed of
Valencia in July 2015 and Willow Valley in May 2016.
Excluding Valencia and Willow Valley for the three and six months
ended June 30, 2016, Utility Revenue
increased by $481,000 (or 6.9%) and
$930,000 (or 7.1%) respectively over
the same periods in 2015. The growth was primarily driven by
a 2.9% annualized increase in active connections as of June 30, 2016, increased rates pursuant to the
2014 rate order and an increase in water consumption.
Operating Expenses
Operating expenses for the
three and six months ended June 30,
2016 were $6.8 million and
$12.5 million respectively, compared
to $6.8 million and $13.6 million for the three and six months ended
June 30, 2015.
Although the second quarter was generally flat year over year
it's important to review the variances amongst the different
expense categories. Specifically, operating and maintenance
expense was lower by $615,000 and
depreciation expense was lower by $710,000, both due to the Valencia and Willow Valley dispositions.
Additionally, general and administrative expense was $1.3 million higher, reflecting $1.1 million of higher deferred compensation and
board compensation, which was primarily driven by the 49.2%
increase in stock price for the quarter as well as the incremental
costs associated with the GWRC merger and becoming a US public
company.
The operating expenses for the six months ended June 30, 2016 were $1.1
million lower than the same period in 2015. This
includes a $1.0 reduction in
operating and maintenance expenses as well as a $1.4 million reduction in depreciation
expense. Both are a result of the Valencia and Willow Valley dispositions.
These improvements to operating expense were offset by a
$1.3 million higher general and
administrative expense which was primarily due to the increase in
deferred and board compensation (driven by the 61% increase in
stock price from December 31, 2015 to
June 30, 2016) as well as the
incremental costs associated with the GWRC merger and becoming a US
public company.
Net Income/Loss
Global Water incurred a net
loss of $3.6 million and $3.9 million for the three and six months ended
June 30, 2016, compared to net income
of $403,000 and net loss of
$512,000 for the three and six months
ended June 30,
2015.
The higher losses for the three and six months ended
June 30, 2016 are primarily due to
the increased interest expense reflecting charges incurred in
connection with the Company's debt refinancing. Specifically,
the Company recorded $3.2 million in
interest expense for early payoff of debt and $2.1 million for write-off of deferred financing
fees. These higher expenses were partially offset by higher
rates, organic connection growth, and increased water
consumption.
EBITDA
EBITDA for the three and six months
ended June 30, 2016 was $3.5 million and $6.4
million respectively, compared to $5.0 million and $7.9
million for the same respective periods in 2015. This
represents a year over year decrease in EBITDA of $1.5 for both the three and six month
periods. The year over year decline is primarily associated
with the disposition of Valencia,
the previously mentioned increase in deferred and board
compensation expenses that were driven by the change in stock
price, offset by the $950,000
one-time gain related to the early payoff of the Sonoran
acquisition liability.
Adjusted EBITDA for the three and six months ended June 30, 2016 was $2.7
million and $5.8 million
respectively, compared to $4.7
million and $7.8 million for
the same periods in 2015. The year over year decline for the
three and six month periods was primarily due to the previously
mentioned increase in deferred and board compensation expense, the
Valencia disposition as well as
the incremental costs associated with the GWRC merger and becoming
a US public company. This was partially offset by higher
rates, organic connection growth, and increased water
consumption.
Business Outlook
Global Water's immediate growth
strategy for its regulated water, wastewater and recycled water
business is driven by increased service connections, continued
operating efficiencies and utility rate increases approved by the
Arizona Corporation Commission (ACC). Global Water now has
the opportunity to return to its original mission, to aggregate
water and wastewater utilities, which it may pursue as
opportunities arise, allowing our customers and the Company to
realize the benefits of consolidation, regionalization, and
environmental stewardship.
Connection Rates
Excluding the impact of the
Valencia and Willow Valley
operations, Global Water experienced positive growth in new
connections and in re-establishing service on previously vacant
homes. As of June 30, 2016,
active service connections increased by 523 to 36,795, compared
with 36,272 as of December 31, 2015.
This represents an annualized increase of 2.9%. The Company's
vacancy rate is now at 2.0% after reaching a peak of 11.2% in
February of 2009.
Arizona's Growth
Corridor: Positive Population Trends
The Metropolitan
Phoenix area is steadily growing due to low-cost housing, excellent
weather, large and growing universities, a diverse employment base
and low taxes. Its population has increased throughout 2015 and
into 2016, and it continues to grow. The Arizona Department of
Administration – Office of Employment and Population Statistics
predicts that Maricopa County will
have a population of 4.5 million by 2020.
Metro-Phoenix single family
housing building permit data continues to improve.
Metro-Phoenix issued nearly 16,000
permits in 2015, which was a 44% increase over 2014. This
year, Metro-Phoenix permit growth rate has increased another 21%,
and experts project greater than 19,000 single family housing
permits for the year. In the City of
Maricopa, where Global has its largest water and wastewater
utilities, permits are up 67% year over year.
This rate of growth, combined with more than five additional
years of rate phase-ins, will create the opportunity for Global
Water to meaningfully increase its active connections and regulated
revenues for the foreseeable future.
Conference Call
Global Water will conduct a conference
call on Thursday, August 11, 2016, at
1:00 p.m. EST. Interested
persons may access the call by dialing (647) 427-7450 or toll free
at (888) 231-8191. Shortly after the conclusion of the call,
a replay will be available by dialing (416) 849-0833 or (855)
859-2056. The passcode is 50290110. The replay will expire at
midnight (EST) on August 25,
2016. A copy of the transcript and an audio replay of the
conference call, once available, will be archived within the
investor section of the Company's web site at
www.gwresources.com.
About Global Water Resources, Inc.
The Company is a
water resource management company located in Phoenix, Arizona, that owns and operates
regulated water, wastewater and recycled water utilities in the
metropolitan Phoenix area. More
information on the Company can be found at www.gwresources.com.
Cautionary Statement Regarding Non-GAAP Measures
This
press release contains references to "EBITDA", Adjusted EBITDA and
Utility Revenue excluding the effects of the disposition of Willow
Valley and Valencia. EBITDA is
defined for the purposes of this press release as net income or
loss before interest, income taxes, depreciation and amortization.
Adjusted EBITDA is defined as EBITDA excluding the gain or loss
related to (i) nonrecurring events and (ii) equity method
investment. Management believes that EBITDA and Adjusted EBITDA are
useful supplemental measures of our operating performance and
provide meaningful measures of overall corporate performance
exclusive of our capital structure and the method and timing of
expenditures associated with building and placing our systems.
EBITDA is also presented because management believes that it is
frequently used by investment analysts, investors and other
interested parties as a measure of financial performance. Adjusted
EBITDA is also presented because management believes that it
provides a measure of our recurring core business. However,
EBITDA and Adjusted EBITDA are not recognized earnings measures
under U.S. GAAP and do not have a standardized meaning prescribed
by U.S. GAAP. Therefore, EBITDA and Adjusted EBITDA may not be
comparable to similar measures presented by other issuers.
Investors are cautioned that EBITDA and Adjusted EBITDA should not
be construed as an alternative to net income or loss or other
income statement data (which are determined in accordance with U.S.
GAAP) as an indicator of our performance or as a measure of
liquidity and cash flows. Management's method of calculating EBITDA
and Adjusted EBITDA may differ materially from the method used by
other companies and accordingly, may not be comparable to similarly
titled measures used by other companies. A reconciliation of EBITDA
and Adjusted EBITDA to Net Income, and revenue excluding the
effects of the disposition of Willow Valley and Valencia to revenue, the most comparable GAAP
measures are included in the schedules attached to this press
release.
Cautionary Note Regarding Forward-Looking Statements
This press release includes certain forward-looking statements
which reflect the Company's expectations regarding future events.
The forward-looking statements involve a number of assumptions,
risks, uncertainties and other factors that could cause actual
results to differ materially from those contained in the
forward-looking statements. These forward-looking statements
include, but are not limited to, improvements to our bottom line,
our strategy, trends relating to population increases, increases in
active connections, increases in regulated revenue, housing permit
projections and other statements that are not historical facts as
well as statements identified by words such as "expects",
"anticipates", "intends", "plans", "believes", "seeks",
"estimates", or the negative of these terms, or other words of
similar meaning. These statements are based on our current beliefs
or expectations and are inherently subject to a number of risks,
uncertainties and assumptions, most of which are difficult to
predict and many of which are beyond our control. Actual results
may differ materially from these expectations due to changes in
political, economic, business, market, regulatory and other
factors. Accordingly, investors are cautioned not to place undue
reliance on any forward-looking statements, which reflect
management's views as of the date hereof. Factors that may
affect future results are disclosed under the headings "Risk
Factors" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in our filings with the
Securities and Exchange Commission (the "SEC"), which are available
at the SEC's website at www.sec.gov. We undertake no
obligation to publicly update any forward-looking statement, except
as required by law, whether as a result of new information, future
developments or otherwise.
GLOBAL WATER RESOURCES,
INC.
|
CONSOLIDATED BALANCE
SHEETS
|
As of June 30, 2016 and
December 31, 2015
|
(Unaudited)
|
|
|
|
|
|
|
|
June 30,
2016
|
|
December 31,
2015
|
|
|
(in thousands, except share
data)
|
ASSETS
|
|
|
|
|
|
|
PROPERTY, PLANT AND
EQUIPMENT:
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
$
|
262,023
|
|
$
|
258,244
|
|
Less accumulated
depreciation
|
|
|
(67,262)
|
|
|
(64,092)
|
|
|
Net property, plant and
equipment
|
|
|
194,761
|
|
|
194,152
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
25,581
|
|
|
11,513
|
|
Accounts receivable —
net
|
|
|
1,538
|
|
|
1,132
|
|
Due from
affiliates
|
|
|
286
|
|
|
306
|
|
Accrued
revenue
|
|
|
1,848
|
|
|
1,745
|
|
Prepaid expenses and other current
assets
|
|
|
880
|
|
|
1,179
|
|
Assets held for
sale
|
|
|
—
|
|
|
2,840
|
|
|
Total current
assets
|
|
|
30,133
|
|
|
18,715
|
OTHER
ASSETS:
|
|
|
|
|
|
|
|
Intangible assets —
net
|
|
|
12,772
|
|
|
12,772
|
|
Regulatory
asset
|
|
|
163
|
|
|
227
|
|
Deposits
|
|
|
—
|
|
|
13
|
|
Bond service fund and other
restricted
cash
|
|
|
66
|
|
|
9,042
|
|
Equity method
investment
|
|
|
503
|
|
|
821
|
|
|
Total other
assets
|
|
|
13,504
|
|
|
22,875
|
TOTAL
ASSETS
|
|
$
|
238,398
|
|
$
|
235,742
|
LIABILITIES AND
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,001
|
|
$
|
1,322
|
|
Accrued
expenses
|
|
|
6,961
|
|
|
5,137
|
|
Deferred
revenue
|
|
|
4
|
|
|
11
|
|
Customer and meter
deposits
|
|
|
1,639
|
|
|
1,706
|
|
Long-term debt — current
portion
|
|
|
143
|
|
|
1,994
|
|
Liabilities relating to
assets held for
sale
|
|
|
—
|
|
|
493
|
|
|
Total current
liabilities
|
|
|
9,748
|
|
|
10,663
|
NONCURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
Long-term debt and capital
leases
|
|
|
114,486
|
|
|
102,417
|
|
Deferred regulatory gain -
ICFA
|
|
|
19,733
|
|
|
19,730
|
|
Regulatory
liability
|
|
|
7,859
|
|
|
7,859
|
|
Advances in aid of
construction
|
|
|
62,761
|
|
|
61,480
|
|
Contributions in aid of
construction —
net
|
|
|
4,321
|
|
|
4,426
|
|
Deferred income tax
liabilities,
net
|
|
|
1,861
|
|
|
4,164
|
|
Acquisition
liability
|
|
|
934
|
|
|
4,688
|
|
Other noncurrent
liabilities
|
|
|
904
|
|
|
252
|
|
|
Total noncurrent
liabilities
|
|
|
212,859
|
|
|
205,016
|
|
|
Total
liabilities
|
|
|
222,607
|
|
|
215,679
|
Commitments and
contingencies (see Note
13)
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
:
|
|
|
|
|
|
|
|
Common stock, $0.01 par
value, 60,000,000 shares authorized 19,581,266 and
18,241,746 shares issued and outstanding as of June 30, 2016
and
December 31, 2015,
respectively
|
|
|
196
|
|
|
2
|
|
Treasury
Stock
|
|
|
87
|
|
|
—
|
|
Paid in
capital
|
|
|
21,079
|
|
|
21,659
|
|
Accumulated
deficit
|
|
|
(5,571)
|
|
|
(1,598)
|
|
|
Total shareholders'
equity
|
|
|
15,791
|
|
|
20,063
|
TOTAL LIABILITIES AND
SHAREHOLDERS'
EQUITY
|
|
$
|
238,398
|
|
$
|
235,742
|
|
|
|
|
|
|
|
|
GLOBAL WATER RESOURCES,
INC.
|
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
For the Three and Six
Months Ended June 30, 2016 and
2015
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
(in thousands, except per
share data)
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
$
|
3,647
|
|
$
|
5,114
|
|
$
|
6,636
|
|
$
|
9,007
|
|
Wastewater and recycled
water services
|
|
|
3,922
|
|
|
3,793
|
|
|
7,729
|
|
|
7,395
|
|
Unregulated
revenues
|
|
|
20
|
|
|
175
|
|
|
40
|
|
|
302
|
|
|
Total
revenues
|
|
|
7,589
|
|
|
9,082
|
|
|
14,405
|
|
|
16,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and
maintenance
|
|
|
1,596
|
|
|
2,057
|
|
|
3,208
|
|
|
3,917
|
|
Operations and maintenance
- related
party
|
|
|
465
|
|
|
618
|
|
|
937
|
|
|
1,229
|
|
General and
administrative
|
|
|
3,092
|
|
|
1,807
|
|
|
5,146
|
|
|
3,871
|
|
Depreciation
|
|
|
1,610
|
|
|
2,320
|
|
|
3,227
|
|
|
4,632
|
|
|
Total operating
expenses
|
|
|
6,763
|
|
|
6,802
|
|
|
12,518
|
|
|
13,649
|
OPERATING
INCOME
|
|
|
826
|
|
|
2,280
|
|
|
1,887
|
|
|
3,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
4
|
|
|
2
|
|
|
7
|
|
|
4
|
|
Interest
expense
|
|
|
(7,458)
|
|
|
(2,050)
|
|
|
(9,280)
|
|
|
(4,129)
|
|
Other
|
|
|
1,107
|
|
|
338
|
|
|
1,430
|
|
|
162
|
|
Other - related
party
|
|
|
(41)
|
|
|
25
|
|
|
(142)
|
|
|
60
|
|
|
Total other income
(expense)
|
|
|
(6,388)
|
|
|
(1,685)
|
|
|
(7,985)
|
|
|
(3,903)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME
TAXES
|
|
|
(5,562)
|
|
|
595
|
|
|
(6,098)
|
|
|
(848)
|
INCOME TAX
BENEFIT
|
|
|
1,968
|
|
|
(192)
|
|
|
2,190
|
|
|
336
|
NET INCOME
(LOSS)
|
|
$
|
(3,594)
|
|
$
|
403
|
|
$
|
(3,908)
|
|
$
|
(512)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common
share
|
|
$
|
(0.19)
|
|
$
|
0.02
|
|
$
|
(0.21)
|
|
$
|
(0.03)
|
Diluted loss per common
share
|
|
$
|
(0.19)
|
|
$
|
0.02
|
|
$
|
(0.21)
|
|
$
|
(0.03)
|
Dividends declared per
common share
|
|
$
|
0.06
|
|
$
|
0.06
|
|
$
|
0.14
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares used in
the determination
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,172,306
|
|
|
18,319,687
|
|
|
18,707,026
|
|
|
18,324,489
|
|
Diluted
|
|
|
19,172,306
|
|
|
18,319,687
|
|
|
18,707,026
|
|
|
18,324,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLOBAL WATER RESOURCES,
INC.
|
CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
For the Six Months Ended
June 30, 2016 and 2015
|
(Unaudited)
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
2016
|
|
2015
|
|
|
|
(in
thousands)
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(3,908)
|
|
$
|
(512)
|
|
Adjustments to reconcile
net loss to net cash provided by (used in) operating
activities:
|
|
|
0
|
|
|
0
|
|
|
Deferred
compensation
|
|
|
1,556
|
|
|
443
|
|
|
Depreciation
|
|
|
3,227
|
|
|
4,632
|
|
|
Write-off of debt issuance
costs
|
|
|
2,165
|
|
|
—
|
|
|
Amortization of deferred
debt issuance costs and
discounts
|
|
|
405
|
|
|
112
|
|
|
Gain on sale of 303
contracts
|
|
|
—
|
|
|
(296)
|
|
|
Loss on sale of Willow
Valley
|
|
|
54
|
|
|
—
|
|
|
Loss on equity
investment
|
|
|
318
|
|
|
100
|
|
|
Other (gains) and
losses
|
|
|
(953)
|
|
|
176
|
|
|
Provision for doubtful
accounts
receivable
|
|
|
58
|
|
|
28
|
|
|
Deferred income tax
benefit
|
|
|
(2,302)
|
|
|
(336)
|
|
Changes in assets and
liabilities:
|
|
|
—
|
|
|
—
|
|
|
Accounts
receivables
|
|
|
(464)
|
|
|
(290)
|
|
|
Other current
assets
|
|
|
(453)
|
|
|
(957)
|
|
|
Accounts payable and other
current
liabilities
|
|
|
(2,268)
|
|
|
(2,423)
|
|
|
Other noncurrent
assets
|
|
|
63
|
|
|
85
|
|
|
Other noncurrent
liabilities
|
|
|
37
|
|
|
—
|
|
|
Net cash (used in) provided
by operating
activities
|
|
|
(2,465)
|
|
|
762
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
0
|
|
|
0
|
|
Capital
expenditures
|
|
|
(2,634)
|
|
|
(1,009)
|
|
Proceeds from the sale of
Willow Valley
|
|
|
2,254
|
|
|
—
|
|
Withdrawals (deposits) of
restricted cash,
net
|
|
|
75
|
|
|
(80)
|
|
Cash received from the sale
of Loop 303
Contracts
|
|
|
—
|
|
|
296
|
|
Cash advance to related
party
|
|
|
—
|
|
|
(1,107)
|
|
Repayment of related party
cash advance
|
|
|
—
|
|
|
833
|
|
Deposits
|
|
|
13
|
|
|
7
|
|
|
Net cash used in investing
activities
|
|
|
(292)
|
|
|
(1,060)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
Loan
borrowings
|
|
|
115,000
|
|
|
—
|
|
Repayments of bond
debt
|
|
|
(106,695)
|
|
|
—
|
|
Proceeds withdrawn from
bond service
fund
|
|
|
8,825
|
|
|
—
|
|
Proceeds from sale of
stock
|
|
|
8,372
|
|
|
—
|
|
Payments of offering costs
for sale of
stock
|
|
|
(2,818)
|
|
|
—
|
|
Payment of Sonoran
acquisition
liability
|
|
|
(2,800)
|
|
|
—
|
|
Loan
repayments
|
|
|
—
|
|
|
(393)
|
|
Principal payments under
capital lease
|
|
|
(72)
|
|
|
(48)
|
|
Debt issuance costs
paid
|
|
|
(759)
|
|
|
—
|
|
Advances in aid of
construction
|
|
|
175
|
|
|
144
|
|
Dividends
paid
|
|
|
(2,403)
|
|
|
(2,293)
|
|
Share
repurchase
|
|
|
—
|
|
|
(96)
|
|
Refunds of advances for
construction
|
|
|
—
|
|
|
(29)
|
|
|
Net cash provided by (used
in) financing
activities
|
|
|
16,825
|
|
|
(2,715)
|
INCREASE (DECREASE) IN CASH
AND CASH
EQUIVALENTS
|
|
|
14,068
|
|
|
(3,013)
|
CASH AND CASH EQUIVALENTS —
Beginning of
period
|
|
|
11,513
|
|
|
6,577
|
CASH AND CASH EQUIVALENTS –
End of
period
|
|
$
|
25,581
|
|
$
|
3,564
|
|
|
|
|
|
|
|
|
GLOBAL WATER RESOURCES,
INC.
|
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
For the Three and Six
Months Ended June 30, 2016 and 2015
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
(in
thousands)
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(3,594)
|
|
$
|
403
|
|
$
|
(3,908)
|
|
$
|
(512)
|
Income tax
expense
|
|
|
(1,968)
|
|
|
192
|
|
|
(2,190)
|
|
|
(336)
|
Interest
income
|
|
|
(4)
|
|
|
(2)
|
|
|
(7)
|
|
|
(4)
|
Interest
expense
|
|
|
7,458
|
|
|
2,050
|
|
|
9,280
|
|
|
4,129
|
Depreciation
|
|
|
1,610
|
|
|
2,320
|
|
|
3,227
|
|
|
4,632
|
Amortization
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
EBITDA
|
|
$
|
3,502
|
|
$
|
4,963
|
|
$
|
6,402
|
|
$
|
7,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of Willow
Valley
|
|
$
|
54
|
|
$
|
—
|
|
$
|
54
|
|
$
|
—
|
Gain on sale of Sororan
acquisition
liability
|
|
|
(954)
|
|
|
—
|
|
|
(954)
|
|
|
—
|
Writedown of Willow Valley
assets held for
sale
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
Gain on sale of Loop 303
Contracts
|
|
|
—
|
|
|
(296)
|
|
|
—
|
|
|
(296)
|
Equity investment
loss
|
|
|
130
|
|
|
56
|
|
|
318
|
|
|
100
|
EBITDA
adjustments
|
|
|
(770)
|
|
|
(240)
|
|
|
(582)
|
|
|
(20)
|
Adjusted
EBITDA
|
|
$
|
2,732
|
|
$
|
4,723
|
|
$
|
5,820
|
|
$
|
7,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
%
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Water
services
|
|
$
|
3,647
|
|
$
|
5,114
|
|
$
|
(1,467)
|
|
|
-28.7%
|
Wastewater and recycled
water services
|
|
|
3,922
|
|
|
3,793
|
|
|
129
|
|
|
3.4%
|
Utility
revenue
|
|
$
|
7,569
|
|
$
|
8,907
|
|
$
|
(1,338)
|
|
|
-15.0%
|
Valencia Water Company
water revenue
|
|
|
—
|
|
|
(1,701)
|
|
|
1,701
|
|
|
-100.0%
|
Willow Valley water
revenue
|
|
|
(80)
|
|
|
(199)
|
|
|
119
|
|
|
-59.8%
|
Adjusted utility
revenue
|
|
$
|
7,489
|
|
$
|
7,007
|
|
$
|
482
|
|
|
6.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
%
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Water
services
|
|
$
|
6,636
|
|
$
|
9,007
|
|
$
|
(2,371)
|
|
|
-26.3%
|
Wastewater and recycled
water services
|
|
|
7,729
|
|
|
7,395
|
|
|
334
|
|
|
4.5%
|
Utility
revenue
|
|
$
|
14,365
|
|
$
|
16,402
|
|
$
|
(2,037)
|
|
|
-12.4%
|
Valencia Water Company
water revenue
|
|
|
—
|
|
|
(2,891)
|
|
|
2,891
|
|
|
-100.0%
|
Willow Valley water
revenue
|
|
|
(306)
|
|
|
(383)
|
|
|
77
|
|
|
-20.1%
|
Adjusted utility
revenue
|
|
$
|
14,059
|
|
$
|
13,128
|
|
$
|
931
|
|
|
7.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Global Water Resources Inc.