false2024Q20001574197--12-3110010075.037.5http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesfph:votexbrli:purefph:memberfph:individualfph:buildingutr:acreutr:sqftfph:class00015741972024-01-012024-06-300001574197us-gaap:CommonClassAMember2024-07-120001574197us-gaap:CommonClassBMember2024-07-1200015741972024-06-3000015741972023-12-310001574197us-gaap:RelatedPartyMember2024-06-300001574197us-gaap:RelatedPartyMember2023-12-310001574197us-gaap:NonrelatedPartyMember2024-06-300001574197us-gaap:NonrelatedPartyMember2023-12-310001574197us-gaap:CommonClassAMember2024-06-300001574197us-gaap:CommonClassAMember2023-12-310001574197us-gaap:CommonClassBMember2024-06-300001574197us-gaap:CommonClassBMember2023-12-310001574197us-gaap:LandMemberus-gaap:NonrelatedPartyMember2024-04-012024-06-300001574197us-gaap:LandMemberus-gaap:NonrelatedPartyMember2023-04-012023-06-300001574197us-gaap:LandMemberus-gaap:NonrelatedPartyMember2024-01-012024-06-300001574197us-gaap:LandMemberus-gaap:NonrelatedPartyMember2023-01-012023-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMember2024-04-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMember2023-04-012023-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMember2023-01-012023-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMember2024-04-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMember2023-04-012023-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMember2023-01-012023-06-300001574197fph:OperatingPropertiesMemberus-gaap:NonrelatedPartyMember2024-04-012024-06-300001574197fph:OperatingPropertiesMemberus-gaap:NonrelatedPartyMember2023-04-012023-06-300001574197fph:OperatingPropertiesMemberus-gaap:NonrelatedPartyMember2024-01-012024-06-300001574197fph:OperatingPropertiesMemberus-gaap:NonrelatedPartyMember2023-01-012023-06-3000015741972024-04-012024-06-3000015741972023-04-012023-06-3000015741972023-01-012023-06-300001574197us-gaap:LandMember2024-04-012024-06-300001574197us-gaap:LandMember2023-04-012023-06-300001574197us-gaap:LandMember2024-01-012024-06-300001574197us-gaap:LandMember2023-01-012023-06-300001574197us-gaap:ManagementServiceMember2024-04-012024-06-300001574197us-gaap:ManagementServiceMember2023-04-012023-06-300001574197us-gaap:ManagementServiceMember2024-01-012024-06-300001574197us-gaap:ManagementServiceMember2023-01-012023-06-300001574197fph:OperatingPropertiesMember2024-04-012024-06-300001574197fph:OperatingPropertiesMember2023-04-012023-06-300001574197fph:OperatingPropertiesMember2024-01-012024-06-300001574197fph:OperatingPropertiesMember2023-01-012023-06-300001574197us-gaap:CommonClassAMember2024-04-012024-06-300001574197us-gaap:CommonClassAMember2023-04-012023-06-300001574197us-gaap:CommonClassAMember2024-01-012024-06-300001574197us-gaap:CommonClassAMember2023-01-012023-06-300001574197us-gaap:CommonClassBMember2024-04-012024-06-300001574197us-gaap:CommonClassBMember2023-04-012023-06-300001574197us-gaap:CommonClassBMember2024-01-012024-06-300001574197us-gaap:CommonClassBMember2023-01-012023-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-310001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-03-310001574197us-gaap:AdditionalPaidInCapitalMember2024-03-310001574197us-gaap:RetainedEarningsMember2024-03-310001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001574197us-gaap:ParentMember2024-03-310001574197us-gaap:NoncontrollingInterestMember2024-03-3100015741972024-03-310001574197us-gaap:RetainedEarningsMember2024-04-012024-06-300001574197us-gaap:ParentMember2024-04-012024-06-300001574197us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001574197us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-300001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-06-300001574197us-gaap:AdditionalPaidInCapitalMember2024-06-300001574197us-gaap:RetainedEarningsMember2024-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001574197us-gaap:ParentMember2024-06-300001574197us-gaap:NoncontrollingInterestMember2024-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-310001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001574197us-gaap:AdditionalPaidInCapitalMember2023-03-310001574197us-gaap:RetainedEarningsMember2023-03-310001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001574197us-gaap:ParentMember2023-03-310001574197us-gaap:NoncontrollingInterestMember2023-03-3100015741972023-03-310001574197us-gaap:RetainedEarningsMember2023-04-012023-06-300001574197us-gaap:ParentMember2023-04-012023-06-300001574197us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001574197us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-300001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001574197us-gaap:AdditionalPaidInCapitalMember2023-06-300001574197us-gaap:RetainedEarningsMember2023-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001574197us-gaap:ParentMember2023-06-300001574197us-gaap:NoncontrollingInterestMember2023-06-3000015741972023-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-12-310001574197us-gaap:AdditionalPaidInCapitalMember2023-12-310001574197us-gaap:RetainedEarningsMember2023-12-310001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001574197us-gaap:ParentMember2023-12-310001574197us-gaap:NoncontrollingInterestMember2023-12-310001574197us-gaap:RetainedEarningsMember2024-01-012024-06-300001574197us-gaap:ParentMember2024-01-012024-06-300001574197us-gaap:NoncontrollingInterestMember2024-01-012024-06-300001574197us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-01-012024-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-310001574197us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001574197us-gaap:AdditionalPaidInCapitalMember2022-12-310001574197us-gaap:RetainedEarningsMember2022-12-310001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001574197us-gaap:ParentMember2022-12-310001574197us-gaap:NoncontrollingInterestMember2022-12-3100015741972022-12-310001574197us-gaap:RetainedEarningsMember2023-01-012023-06-300001574197us-gaap:ParentMember2023-01-012023-06-300001574197us-gaap:NoncontrollingInterestMember2023-01-012023-06-300001574197us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001574197us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-012023-06-300001574197us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001574197fph:GreatParkVentureMember2024-01-012024-06-300001574197fph:GreatParkVentureMember2023-01-012023-06-300001574197fph:ValenciaLandbankVentureMember2024-01-012024-06-300001574197fph:ValenciaLandbankVentureMember2023-01-012023-06-300001574197us-gaap:CommonClassBMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMembersrt:ParentCompanyMemberfph:FivePointOperatingCompanyLLCMemberfph:FivePointOperatingCompanyLLCMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMembersrt:ParentCompanyMemberfph:FivePointOperatingCompanyLLCMember2024-01-012024-06-300001574197us-gaap:SubsequentEventMember2024-07-120001574197us-gaap:RelatedPartyMembersrt:ParentCompanyMemberus-gaap:SubsequentEventMemberfph:FivePointOperatingCompanyLLCMember2024-07-120001574197us-gaap:RelatedPartyMemberfph:FivePointOperatingCompanyLLCMemberfph:TheSanFranciscoVentureMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:FivePointOperatingCompanyLLCMemberfph:TheSanFranciscoVentureMember2024-01-012024-06-300001574197us-gaap:SubsidiaryOfCommonParentMemberfph:FivePointLandLLCMember2024-01-012024-06-300001574197fph:GreatParkVentureMemberfph:ContingentPaymentsDuefromRelatedPartiesMemberus-gaap:EquityMethodInvesteeMember2024-06-300001574197fph:GreatParkVentureMemberus-gaap:SubsequentEventMemberus-gaap:EquityMethodInvesteeMemberfph:ContractAssetsLegacyIncentiveCompensationReceivableMember2024-07-120001574197fph:HeritageFieldsLLCMember2024-06-300001574197fph:GreatParkVentureMember2024-06-300001574197fph:FivePointOfficeVentureHoldingsILLCAcquisitionMemberfph:FPOVHIMemberLLCMember2024-06-300001574197fph:SanFranciscoVentureMemberus-gaap:SubsidiaryOfCommonParentMember2024-01-012024-06-300001574197fph:FivePointOfficeVentureHoldingsILLCAcquisitionMemberfph:FPOVHIMemberLLCMember2024-06-300001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue20257.875Member2024-06-300001574197us-gaap:LandMemberfph:ValenciaMember2024-04-012024-06-300001574197us-gaap:LandMemberfph:SanFranciscoMember2024-04-012024-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMember2024-04-012024-06-300001574197us-gaap:LandMemberfph:CommercialLeasingMember2024-04-012024-06-300001574197us-gaap:LandMemberfph:ValenciaMember2024-01-012024-06-300001574197us-gaap:LandMemberfph:SanFranciscoMember2024-01-012024-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:LandMemberfph:CommercialLeasingMember2024-01-012024-06-300001574197fph:ValenciaMemberus-gaap:ManagementServiceMember2024-04-012024-06-300001574197fph:SanFranciscoMemberus-gaap:ManagementServiceMember2024-04-012024-06-300001574197us-gaap:ManagementServiceMemberfph:GreatParkVentureMember2024-04-012024-06-300001574197us-gaap:ManagementServiceMemberfph:CommercialLeasingMember2024-04-012024-06-300001574197fph:ValenciaMemberus-gaap:ManagementServiceMember2024-01-012024-06-300001574197fph:SanFranciscoMemberus-gaap:ManagementServiceMember2024-01-012024-06-300001574197us-gaap:ManagementServiceMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:ManagementServiceMemberfph:CommercialLeasingMember2024-01-012024-06-300001574197fph:ValenciaMemberfph:OperatingPropertiesMember2024-04-012024-06-300001574197fph:SanFranciscoMemberfph:OperatingPropertiesMember2024-04-012024-06-300001574197fph:OperatingPropertiesMemberfph:GreatParkVentureMember2024-04-012024-06-300001574197fph:OperatingPropertiesMemberfph:CommercialLeasingMember2024-04-012024-06-300001574197fph:ValenciaMemberfph:OperatingPropertiesMember2024-01-012024-06-300001574197fph:SanFranciscoMemberfph:OperatingPropertiesMember2024-01-012024-06-300001574197fph:OperatingPropertiesMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197fph:OperatingPropertiesMemberfph:CommercialLeasingMember2024-01-012024-06-300001574197fph:ValenciaMember2024-04-012024-06-300001574197fph:SanFranciscoMember2024-04-012024-06-300001574197fph:GreatParkVentureMember2024-04-012024-06-300001574197fph:CommercialLeasingMember2024-04-012024-06-300001574197fph:ValenciaMember2024-01-012024-06-300001574197fph:SanFranciscoMember2024-01-012024-06-300001574197fph:GreatParkVentureMember2024-01-012024-06-300001574197fph:CommercialLeasingMember2024-01-012024-06-300001574197us-gaap:LandMemberfph:ValenciaMember2023-04-012023-06-300001574197us-gaap:LandMemberfph:SanFranciscoMember2023-04-012023-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMember2023-04-012023-06-300001574197us-gaap:LandMemberfph:CommercialLeasingMember2023-04-012023-06-300001574197us-gaap:LandMemberfph:ValenciaMember2023-01-012023-06-300001574197us-gaap:LandMemberfph:SanFranciscoMember2023-01-012023-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197us-gaap:LandMemberfph:CommercialLeasingMember2023-01-012023-06-300001574197fph:ValenciaMemberus-gaap:ManagementServiceMember2023-04-012023-06-300001574197fph:SanFranciscoMemberus-gaap:ManagementServiceMember2023-04-012023-06-300001574197us-gaap:ManagementServiceMemberfph:GreatParkVentureMember2023-04-012023-06-300001574197us-gaap:ManagementServiceMemberfph:CommercialLeasingMember2023-04-012023-06-300001574197fph:ValenciaMemberus-gaap:ManagementServiceMember2023-01-012023-06-300001574197fph:SanFranciscoMemberus-gaap:ManagementServiceMember2023-01-012023-06-300001574197us-gaap:ManagementServiceMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197us-gaap:ManagementServiceMemberfph:CommercialLeasingMember2023-01-012023-06-300001574197fph:ValenciaMemberfph:OperatingPropertiesMember2023-04-012023-06-300001574197fph:SanFranciscoMemberfph:OperatingPropertiesMember2023-04-012023-06-300001574197fph:OperatingPropertiesMemberfph:GreatParkVentureMember2023-04-012023-06-300001574197fph:OperatingPropertiesMemberfph:CommercialLeasingMember2023-04-012023-06-300001574197fph:ValenciaMemberfph:OperatingPropertiesMember2023-01-012023-06-300001574197fph:SanFranciscoMemberfph:OperatingPropertiesMember2023-01-012023-06-300001574197fph:OperatingPropertiesMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197fph:OperatingPropertiesMemberfph:CommercialLeasingMember2023-01-012023-06-300001574197fph:ValenciaMember2023-04-012023-06-300001574197fph:SanFranciscoMember2023-04-012023-06-300001574197fph:GreatParkVentureMember2023-04-012023-06-300001574197fph:CommercialLeasingMember2023-04-012023-06-300001574197fph:ValenciaMember2023-01-012023-06-300001574197fph:SanFranciscoMember2023-01-012023-06-300001574197fph:GreatParkVentureMember2023-01-012023-06-300001574197fph:CommercialLeasingMember2023-01-012023-06-300001574197us-gaap:RelatedPartyMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMember2022-12-310001574197us-gaap:RelatedPartyMember2023-06-300001574197us-gaap:RelatedPartyMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197fph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMemberus-gaap:NonrelatedPartyMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:LandMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197us-gaap:LandMemberfph:GreatParkVentureMemberus-gaap:NonrelatedPartyMember2023-01-012023-06-300001574197fph:GreatParkVentureMemberus-gaap:NonrelatedPartyMemberfph:HomesitesSoldMember2023-01-012023-06-300001574197fph:GreatParkVentureMemberfph:LandSalesAffiliatedEntityAndThirdPartyMember2024-01-012024-06-300001574197fph:GreatParkVentureMemberfph:LandSalesAffiliatedEntityAndThirdPartyMember2023-01-012023-06-300001574197fph:LandSalesMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197fph:LandSalesMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197fph:GreatParkVentureMember2023-01-012023-06-300001574197fph:GreatParkVentureMember2024-06-300001574197fph:GreatParkVentureMember2023-12-310001574197fph:GreatParkVentureMember2023-12-310001574197fph:GatewayCommercialVentureLLCAMemberfph:FivePointOfficeVentureHoldingsILLCAcquisitionMember2024-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-06-300001574197fph:GatewayCommercialVentureLLCAMemberfph:RentalRevenueMember2024-01-012024-06-300001574197fph:GatewayCommercialVentureLLCAMemberfph:RentalRevenueMember2023-01-012023-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-01-012024-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-01-012023-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-01-012024-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-01-012023-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-12-310001574197fph:GatewayCommercialVentureLLCAMember2024-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-12-310001574197fph:ValenciaLandbankVentureMember2024-06-300001574197fph:ValenciaLandbankVentureMember2023-12-310001574197us-gaap:RelatedPartyMemberus-gaap:CapitalUnitClassAMemberfph:FivePointOperatingCompanyLLCMember2024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:CapitalUnitClassBMemberfph:FivePointOperatingCompanyLLCMember2024-06-300001574197fph:FivePointOperatingCompanyLLCMember2024-06-300001574197fph:ConversionofClassBCommonSharesIntoClassACommonSharesMember2024-01-012024-06-300001574197fph:ManagementPartnerMemberfph:FivePointOperatingCompanyLLCMember2024-04-012024-06-300001574197fph:ManagementPartnerMemberfph:FivePointOperatingCompanyLLCMember2023-04-012023-06-300001574197fph:ManagementPartnerMemberfph:FivePointOperatingCompanyLLCMember2024-01-012024-06-300001574197fph:ManagementPartnerMemberfph:FivePointOperatingCompanyLLCMember2023-01-012023-06-300001574197fph:OtherPartnersMemberfph:FivePointOperatingCompanyLLCMember2024-04-012024-06-300001574197fph:OtherPartnersMemberfph:FivePointOperatingCompanyLLCMember2023-04-012023-06-300001574197fph:OtherPartnersMemberfph:FivePointOperatingCompanyLLCMember2024-01-012024-06-300001574197fph:OtherPartnersMemberfph:FivePointOperatingCompanyLLCMember2023-01-012023-06-300001574197fph:FivePointOperatingCompanyLLCMember2024-04-012024-06-300001574197fph:FivePointOperatingCompanyLLCMember2023-04-012023-06-300001574197fph:FivePointOperatingCompanyLLCMember2024-01-012024-06-300001574197fph:FivePointOperatingCompanyLLCMember2023-01-012023-06-300001574197fph:TheSanFranciscoVentureMember2024-01-012024-06-300001574197fph:SanFranciscoVentureMember2019-01-012019-12-310001574197srt:MaximumMemberfph:SanFranciscoVentureMember2019-01-012019-12-310001574197fph:SanFranciscoVentureMember2024-01-012024-06-300001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberfph:SanFranciscoVentureMember2024-06-300001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:RelatedPartyMemberfph:SanFranciscoVentureMember2024-06-300001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberfph:SanFranciscoVentureMember2023-12-310001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:RelatedPartyMemberfph:SanFranciscoVentureMember2023-12-310001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberfph:FPLPAndFPLMember2024-06-300001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:RelatedPartyMemberfph:FPLPAndFPLMember2024-06-300001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberfph:FPLPAndFPLMember2023-12-310001574197us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:RelatedPartyMemberfph:FPLPAndFPLMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:ContractAssetsMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:ContractAssetsMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:OperatingLeaseMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:OperatingLeaseMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:OtherMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:OtherMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:ReimbursementObligationMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:ReimbursementObligationMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:PayableToHoldersOfManagementCompanysClassBInterestsMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:PayableToHoldersOfManagementCompanysClassBInterestsMember2023-12-310001574197us-gaap:RelatedPartyMemberfph:AccruedAdvisoryFeesMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:AccruedAdvisoryFeesMember2023-12-310001574197fph:GreatParkVentureMemberus-gaap:EquityMethodInvesteeMemberfph:ContractAssetsLegacyIncentiveCompensationReceivableMember2024-01-012024-06-300001574197us-gaap:EquityMethodInvesteeMemberfph:ContractAssetsLegacyIncentiveCompensationReceivableMember2024-01-012024-06-300001574197fph:ContractAssetsNonLegacyIncentiveCompensationReceivableMemberus-gaap:EquityMethodInvesteeMember2024-01-012024-06-300001574197us-gaap:EquityMethodInvesteeMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:ContractAssetsLegacyIncentiveCompensationReceivableMember2024-06-300001574197us-gaap:RelatedPartyMemberfph:ContractAssetsLegacyIncentiveCompensationReceivableMember2023-12-310001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMemberfph:DevelopmentManagementAgreementMember2024-04-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMemberfph:DevelopmentManagementAgreementMember2024-01-012024-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMemberfph:DevelopmentManagementAgreementMember2023-04-012023-06-300001574197us-gaap:RelatedPartyMemberus-gaap:ManagementServiceMemberfph:DevelopmentManagementAgreementMember2023-01-012023-06-300001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Member2024-06-300001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Member2023-12-310001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue20257.875Member2023-12-310001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Member2024-01-160001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue20257.875Member2024-01-160001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue20257.875Member2024-01-162024-01-160001574197us-gaap:SeniorNotesMember2024-01-162024-01-160001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Memberfph:January162024ToNovember142025Member2024-01-160001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Memberfph:November152025ToNovember142026Member2024-01-160001574197us-gaap:SeniorNotesMemberfph:SeniorNotesDue202810.500Memberfph:November152026ToJanuary142028Member2024-01-160001574197us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-06-300001574197fph:RevolvingCreditFacilityDueInJuly2027Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-06-300001574197fph:RevolvingCreditFacilityDueInApril2026Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-06-300001574197us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-01-012024-06-300001574197fph:VariableRateComponentOneMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-01-012024-06-300001574197fph:VariableRateComponentTwoMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-01-012024-06-300001574197fph:VariableRateComponentTwoMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2024-01-012024-06-300001574197us-gaap:SuretyBondMember2024-06-300001574197us-gaap:SuretyBondMember2023-12-310001574197fph:TheSanFranciscoVentureMember2023-12-310001574197fph:TheSanFranciscoVentureMember2024-06-300001574197us-gaap:AssetPledgedAsCollateralMember2023-12-310001574197us-gaap:AssetPledgedAsCollateralMember2024-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2024-04-012024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2023-04-012023-06-300001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2024-04-012024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2023-04-012023-06-300001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2024-01-012024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2023-01-012023-06-300001574197us-gaap:OperatingSegmentsMember2024-04-012024-06-300001574197us-gaap:OperatingSegmentsMember2023-04-012023-06-300001574197us-gaap:OperatingSegmentsMember2024-01-012024-06-300001574197us-gaap:OperatingSegmentsMember2023-01-012023-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2024-04-012024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2023-04-012023-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2024-01-012024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2023-01-012023-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2024-04-012024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2023-04-012023-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2024-01-012024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2023-01-012023-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-04-012024-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-04-012023-06-300001574197fph:GatewayCommercialVentureLLCAMember2024-01-012024-06-300001574197fph:GatewayCommercialVentureLLCAMember2023-01-012023-06-300001574197us-gaap:CorporateNonSegmentMember2024-04-012024-06-300001574197us-gaap:CorporateNonSegmentMember2023-04-012023-06-300001574197us-gaap:CorporateNonSegmentMember2024-01-012024-06-300001574197us-gaap:CorporateNonSegmentMember2023-01-012023-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2024-06-300001574197fph:ValenciaMemberus-gaap:OperatingSegmentsMember2023-12-310001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2024-06-300001574197fph:SanFranciscoMemberus-gaap:OperatingSegmentsMember2023-12-310001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GreatParkVentureMember2023-12-310001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2024-06-300001574197us-gaap:OperatingSegmentsMemberfph:GatewayCommercialVentureLLCAMember2023-12-310001574197us-gaap:OperatingSegmentsMember2024-06-300001574197us-gaap:OperatingSegmentsMember2023-12-310001574197fph:ConsolidationEliminationsGreatParkMember2024-06-300001574197fph:ConsolidationEliminationsGreatParkMember2023-12-310001574197fph:ConsolidationEliminationsGatewayMember2024-06-300001574197fph:ConsolidationEliminationsGatewayMember2023-12-310001574197us-gaap:IntersegmentEliminationMember2024-06-300001574197us-gaap:IntersegmentEliminationMember2023-12-310001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GreatParkVentureMember2023-12-310001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2024-06-300001574197us-gaap:MaterialReconcilingItemsMemberfph:GatewayCommercialVentureLLCAMember2023-12-310001574197us-gaap:CorporateNonSegmentMember2024-06-300001574197us-gaap:CorporateNonSegmentMember2023-12-310001574197us-gaap:RestrictedStockMember2023-12-310001574197us-gaap:RestrictedStockMember2024-01-012024-06-300001574197us-gaap:RestrictedStockMember2024-06-300001574197us-gaap:RestrictedStockMember2023-01-012023-06-300001574197us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001574197us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001574197us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001574197us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001574197us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001574197us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001574197us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001574197us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001574197fph:PerformanceRestrictedStockUnitsRSUsMember2024-04-012024-06-300001574197fph:PerformanceRestrictedStockUnitsRSUsMember2023-04-012023-06-300001574197fph:PerformanceRestrictedStockUnitsRSUsMember2024-01-012024-06-300001574197fph:PerformanceRestrictedStockUnitsRSUsMember2023-01-012023-06-300001574197us-gaap:RestrictedStockMember2024-04-012024-06-300001574197us-gaap:RestrictedStockMember2023-04-012023-06-300001574197us-gaap:RestrictedStockMember2024-01-012024-06-300001574197us-gaap:RestrictedStockMember2023-01-012023-06-300001574197us-gaap:CommonClassAMember2024-04-012024-06-300001574197us-gaap:CommonClassAMember2023-04-012023-06-300001574197us-gaap:CommonClassAMember2024-01-012024-06-300001574197us-gaap:CommonClassAMember2023-01-012023-06-300001574197us-gaap:AociAttributableToNoncontrollingInterestMember2024-06-300001574197us-gaap:AociAttributableToNoncontrollingInterestMember2023-12-310001574197us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-01-012024-06-300001574197us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-01-012023-06-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-38088
Five Point Holdings, LLC
(Exact name of registrant as specified in its charter)
Delaware
27-0599397
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
2000 FivePoint
4th Floor
Irvine
California
92618
(Address of Principal Executive Offices)
(Zip code)
(949) 349-1000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A common sharesFPHNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
As of July 12, 2024, 69,358,504 Class A common shares and 79,233,544 Class B common shares were outstanding.




FIVE POINT HOLDINGS, LLC

TABLE OF CONTENTS

FORM 10-Q
Page
PART I. FINANCIAL INFORMATION
ITEM 1.
ITEM 2.
ITEM 3.
ITEM 4.
PART II. OTHER INFORMATION
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 3.
ITEM 4.
ITEM 5.
ITEM 6.




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. This report may contain forward-looking statements regarding: our expectations of our future revenues, costs and financial performance; the impact of inflation and interest rates; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the outcome of pending litigation and its effect on our operations; the timing of our development activities; and the timing of future real estate purchases or sales, including anticipated deliveries of homesites and anticipated amenities in our communities.
We caution you that any forward-looking statements presented in this report are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. We believe these risks and uncertainties include, but are not limited to, the following:
risks associated with the real estate industry;
downturns in economic conditions or demographic changes at the national, regional or local levels, particularly in the areas where our properties are located;
uncertainty and risks related to zoning and land use laws and regulations, including environmental planning and protection laws;
risks associated with development and construction projects;
adverse developments in the economic, political, competitive or regulatory climate of California;
loss of key personnel;
uncertainties and risks related to adverse weather conditions, natural disasters and climate change;
fluctuations in interest rates;
the availability of cash for distribution and debt service and exposure to risk of default under debt obligations;
exposure to liability relating to environmental and health and safety matters;
uncertainties and risks related to public health issues such as a major epidemic or pandemic;
exposure to litigation or other claims;
insufficient amounts of insurance or exposure to events that are either uninsured or underinsured;
intense competition in the real estate market and our ability to sell properties at desirable prices;
fluctuations in real estate values;
changes in property taxes;
risks associated with our trademarks, trade names and service marks;
conflicts of interest with our directors;
general volatility of the capital and credit markets and the price of our Class A common shares; and
risks associated with public or private financing or the unavailability thereof.
Please see Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, as well as other risks and uncertainties detailed from time to time in our subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission, for a more detailed discussion of these and other risks.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date of this report. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.


PART I. FINANCIAL INFORMATION

ITEM 1.    Financial Statements

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
(Unaudited)
June 30, 2024December 31, 2023
ASSETS
INVENTORIES
$2,292,264 $2,213,479 
INVESTMENT IN UNCONSOLIDATED ENTITIES
237,777 252,816 
PROPERTIES AND EQUIPMENT, NET
29,359 29,145 
INTANGIBLE ASSET, NET—RELATED PARTY
13,728 25,270 
CASH AND CASH EQUIVALENTS
217,387 353,801 
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
992 992 
RELATED PARTY ASSETS
120,551 83,970 
OTHER ASSETS
8,081 9,815 
TOTAL
$2,920,139 $2,969,288 
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net
$524,104 $622,186 
Accounts payable and other liabilities
83,267 81,649 
Related party liabilities
74,173 78,074 
Deferred income tax liability, net
12,917 7,067 
Payable pursuant to tax receivable agreement
173,351 173,208 
Total liabilities
867,812 962,184 
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)
REDEEMABLE NONCONTROLLING INTEREST
25,000 25,000 
CAPITAL:
Class A common shares; No par value; Issued and outstanding: June 30, 2024—69,358,504 shares; December 31, 2023—69,199,938 shares
Class B common shares; No par value; Issued and outstanding: June 30, 2024—79,233,544 shares; December 31, 2023—79,233,544 shares
Contributed capital
593,211 591,606 
Retained earnings
105,828 88,780 
Accumulated other comprehensive loss
(2,321)(2,332)
Total members’ capital
696,718 678,054 
Noncontrolling interests
1,330,609 1,304,050 
Total capital
2,027,327 1,982,104 
TOTAL
$2,920,139 $2,969,288 

See accompanying notes to unaudited condensed consolidated financial statements.

1

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
REVENUES:
Land sales
$307 $16 $842 $(9)
Land sales—related party
3 (29) 595 
Management services—related party
50,279 20,774 59,005 25,010 
Operating properties
603 588 1,280 1,454 
Total revenues
51,192 21,349 61,127 27,050 
COSTS AND EXPENSES:
Land sales
    
Management services
11,315 9,682 15,211 12,048 
Operating properties
1,878 1,798 2,868 2,970 
Selling, general, and administrative
12,186 12,710 25,102 26,462 
Total costs and expenses
25,379 24,190 43,181 41,480 
OTHER INCOME (EXPENSE):
Interest income
2,755 1,293 5,980 2,129 
Miscellaneous
26 (20)(5,881)(41)
Total other income2,781 1,273 99 2,088 
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES15,498 52,128 33,084 53,176 
INCOME BEFORE INCOME TAX PROVISION44,092 50,560 51,129 40,834 
INCOME TAX PROVISION(5,865)(5)(6,819)(13)
NET INCOME38,227 50,555 44,310 40,821 
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS23,505 26,984 27,262 21,786 
NET INCOME ATTRIBUTABLE TO THE COMPANY$14,722 $23,571 $17,048 $19,035 
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic$0.21 $0.34 $0.25 $0.28 
Diluted
$0.21 $0.34 $0.24 $0.27 
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic69,239,296 68,811,975 69,148,940 68,758,894 
Diluted
145,936,206 145,040,689 145,906,521 144,939,450 
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted
$0.00 $0.00 $0.00 $0.00 
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted79,233,544 79,233,544 79,233,544 79,233,544 

See accompanying notes to unaudited condensed consolidated financial statements.

2

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
NET INCOME $38,227 $50,555 $44,310 $40,821 
OTHER COMPREHENSIVE INCOME:
Reclassification of actuarial loss on defined benefit pension plan included in net income13 40 27 81 
Other comprehensive income before taxes
13 40 27 81 
INCOME TAX PROVISION RELATED TO OTHER COMPREHENSIVE INCOME
(2) (4) 
OTHER COMPREHENSIVE INCOME—Net of tax
11 40 23 81 
COMPREHENSIVE INCOME38,238 50,595 44,333 40,902 
LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS23,510 26,999 27,272 21,816 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY$14,728 $23,596 $17,061 $19,086 

See accompanying notes to unaudited condensed consolidated financial statements.


3

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL
(In thousands, except share amounts)
(Unaudited)
Class A Common SharesClass B Common SharesContributed CapitalRetained EarningsAccumulated Other Comprehensive LossTotal Members’ CapitalNoncontrolling InterestsTotal Capital
BALANCE - March 31, 202469,358,504 79,233,544 $592,227 $91,106 $(2,327)$681,006 $1,307,099 $1,988,105 
Net income— — — 14,722 — 14,722 23,505 38,227 
Share-based compensation expense
— — 984 — — 984 — 984 
Other comprehensive income—net of tax of $2
— — — — 6 6 5 11 
BALANCE - June 30, 202469,358,504 79,233,544 $593,211 $105,828 $(2,321)$696,718 $1,330,609 $2,027,327 
BALANCE - March 31, 202369,199,938 79,233,544 $588,704 $28,850 $(2,964)$614,590 $1,242,211 $1,856,801 
Net income— — — 23,571 — 23,571 26,984 50,555 
Share-based compensation expense
— — 930 — — 930 — 930 
Other comprehensive income—net of tax of $0
— — — — 25 25 15 40 
BALANCE - June 30, 202369,199,938 79,233,544 $589,634 $52,421 $(2,939)$639,116 $1,269,210 $1,908,326 


See accompanying notes to unaudited condensed consolidated financial statements.

4

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL
(In thousands, except share amounts)
(Unaudited)
Class A
Common
Shares
Class B
Common
Shares
Contributed
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
Members’
Capital
Noncontrolling
Interests
Total
Capital
BALANCE - December 31, 202369,199,938 79,233,544 $591,606 $88,780 $(2,332)$678,054 $1,304,050 $1,982,104 
Net income— — — 17,048 — 17,048 27,262 44,310 
Share-based compensation expense
— — 1,816 — — 1,816 — 1,816 
Reacquisition of share-based compensation awards for tax-withholding purposes
(282,883)— (823)— — (823)— (823)
Issuance of share-based compensation awards158,940 — — — — — — — 
Settlement of restricted share units for Class A common shares
282,509 — — — — — — — 
Other comprehensive income—net of tax of $4
— — — — 13 13 10 23 
Adjustment to liability recognized under tax receivable agreement—net of tax of $40
— — (103)— — (103)— (103)
Adjustment of noncontrolling interest in the Operating Company
— — 715 — (2)713 (713) 
BALANCE - June 30, 202469,358,504 79,233,544 $593,211 $105,828 $(2,321)$696,718 $1,330,609 $2,027,327 
BALANCE - December 31, 202269,068,354 79,233,544 $587,733 $33,386 $(2,988)$618,131 $1,249,916 $1,868,047 
Net income— — — 19,035 — 19,035 21,786 40,821 
Share-based compensation expense
— — 1,693 — — 1,693 — 1,693 
Reacquisition of share-based compensation awards for tax-withholding purposes
(83,660)— (202)— — (202)— (202)
Issuance of share-based compensation awards, net of forfeitures215,244 — — — — — — — 
Other comprehensive income—net of tax of $0
— — — — 51 51 30 81 
Tax distributions to noncontrolling interests— — — — — — (1,974)(1,974)
Adjustment to liability recognized under tax receivable agreement—net of tax of $0
— — (140)— — (140)— (140)
Adjustment of noncontrolling interest in the Operating Company
— — 550 — (2)548 (548) 
BALANCE - June 30, 202369,199,938 79,233,544 $589,634 $52,421 $(2,939)$639,116 $1,269,210 $1,908,326 

See accompanying notes to unaudited condensed consolidated financial statements.

5

FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended June 30,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$44,310 $40,821 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Equity in earnings from unconsolidated entities(33,084)(53,176)
Return on investment from Great Park Venture33,130 52,736 
Deferred income taxes5,886  
Depreciation and amortization13,102 11,204 
Share-based compensation1,816 1,693 
Changes in operating assets and liabilities:
Inventories(76,673)(14,867)
Related party assets(37,813)6,013 
Other assets1,809 2,430 
Accounts payable and other liabilities1,759 (3,520)
Related party liabilities(3,901)(5,409)
Net cash (used in) provided by operating activities(49,659)37,925 
CASH FLOWS FROM INVESTING ACTIVITIES:
Return of investment from Great Park Venture14,176 29,028 
Return of investment from Valencia Landbank Venture800 648 
Purchase of properties and equipment(454) 
Net cash provided by investing activities14,522 29,676 
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of financing costs(454) 
Related party reimbursement obligation (3,993)
Reacquisition of share-based compensation awards for tax-withholding purposes(823)(202)
Repayments of notes payable(100,000) 
Tax distributions to noncontrolling interests (1,974)
Net cash used in financing activities(101,277)(6,169)
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH(136,414)61,432 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period354,793 132,763 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period$218,379 $194,195 
SUPPLEMENTAL CASH FLOW INFORMATION (Note 12)
See accompanying notes to unaudited condensed consolidated financial statements.

6

FIVE POINT HOLDINGS, LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.    BUSINESS AND ORGANIZATION
Five Point Holdings, LLC, a Delaware limited liability company (the “Holding Company” and, together with its consolidated subsidiaries, the “Company”), is an owner and developer of mixed-use planned communities in California. The Holding Company owns all of its assets and conducts all of its operations through Five Point Operating Company, LP, a Delaware limited partnership (the “Operating Company”), and its subsidiaries.
The Company has two classes of shares outstanding: Class A common shares and Class B common shares. Holders of Class A common shares and holders of Class B common shares are entitled to one vote for each share held of record on all matters submitted to a vote of shareholders, and are both entitled to receive distributions at the same time. However, the distributions paid to holders of Class B common shares are in an amount per share equal to 0.0003 multiplied by the amount paid per Class A common share.
The Company presents noncontrolling interests on the Company’s condensed consolidated balance sheet and classifies such interests within capital but separate from the Company’s Class A and Class B members’ capital. Noncontrolling interests represent equity interests in the Company’s consolidated subsidiaries held by partners in the Operating Company, excluding the Holding Company, and members in The Shipyard Communities, LLC (the “San Francisco Venture”), excluding the Operating Company (see Note 5).
The Company has an entity structure in which the Company’s two largest equity owners, Lennar Corporation (“Lennar”) and Castlelake, LP (“Castlelake”), and the Company’s founder and Chairman Emeritus, Emile Haddad, separately hold, in addition to interests in the Company’s common shares, equity interests in either or both the Operating Company or the San Francisco Venture that can be exchanged for, at the Company’s option, either the Company’s Class A common shares or cash. The diagram below presents a simplified depiction of the Company’s organizational structure as of June 30, 2024:
2022 Org Chart.jpg
(1) A wholly owned subsidiary of the Holding Company serves as the sole managing general partner of the Operating Company. As of June 30, 2024, the Company owned approximately 62.6% of the outstanding Class A Common Units of the Operating Company. After a one year holding period, a holder of Class A Common Units of the Operating Company can exchange the units for, at the Company’s option, either Class A common shares of the Holding Company, on a one-for-one basis, or cash equal to the fair market value of such shares. Until Class A Common Units of the Operating Company are exchanged or redeemed, the capital associated with Class A Common Units of the Operating Company not held by the Holding Company is presented within “noncontrolling interests” on the Company’s condensed consolidated balance sheet. Assuming the exchange of all outstanding Class A Common Units of the Operating Company and all outstanding Class A units of the San Francisco Venture (see (2)

7

below), that are not held by the Company, based on the closing price of the Company’s Class A common shares on July 12, 2024 ($2.99), the equity market capitalization of the Company was approximately $444.4 million.
(2) The Operating Company owns all of the outstanding Class B units of the San Francisco Venture, the entity developing the Candlestick and The San Francisco Shipyard communities. The Class A units of the San Francisco Venture, which the Operating Company does not own, are intended to be economically equivalent to Class A Common Units of the Operating Company. As the holder of all outstanding Class B units of the San Francisco Venture, the Operating Company is entitled to receive 99% of available cash from the San Francisco Venture after the holders of Class A units in the San Francisco Venture have received distributions equivalent to the distributions, if any, paid on Class A Common Units of the Operating Company. Class A units of the San Francisco Venture can be exchanged, on a one-for-one basis, for Class A Common Units of the Operating Company (See Note 5). Until exchanged or redeemed through the Operating Company, the capital associated with Class A units of the San Francisco Venture is presented within “noncontrolling interests” on the Company’s condensed consolidated balance sheet.
(3) Together, the Operating Company, Five Point Communities, LP, a Delaware limited partnership (“FP LP”), and Five Point Communities Management, Inc., a Delaware corporation (“FP Inc.” and together with FP LP, the “Management Company”) own 100% of Five Point Land, LLC, a Delaware limited liability company (“FPL”), the entity developing Valencia, a mixed-use planned community located in northern Los Angeles County, California. The Operating Company has a controlling interest in the Management Company.
(4) Interests in Heritage Fields LLC, a Delaware limited liability company (the “Great Park Venture”), are either “Percentage Interests” or “Legacy Interests.” Holders of the Legacy Interests were entitled to receive priority distributions up to an aggregate amount of $565.0 million, of which $561.7 million had been distributed as of July 12, 2024 (See Note 4). The Company owns a 37.5% Percentage Interest in the Great Park Venture and serves as its administrative member. However, management of the Great Park Venture is vested in the four voting members, who have a total of five votes. Major decisions generally require the approval of at least 75% of the votes of the voting members. The Company has two votes, and the other three voting members each have one vote, so the Company is unable to approve any major decision without the consent or approval of at least two of the other voting members. The Company does not include the Great Park Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
(5) The Company owns a 75% interest in Five Point Office Venture Holdings I, LLC, a Delaware limited liability company (the “Gateway Commercial Venture”). The Company manages the Gateway Commercial Venture, however, the manager’s authority is limited. Major decisions by the Gateway Commercial Venture generally require unanimous approval by an executive committee composed of two people designated by the Company and two people designated by another investor. Some decisions require approval by all of the members of the Gateway Commercial Venture. The Company does not include the Gateway Commercial Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
2.    BASIS OF PRESENTATION
Principles of consolidation—The accompanying condensed consolidated financial statements include the accounts of the Holding Company and the accounts of all subsidiaries in which the Holding Company has a controlling interest and the consolidated accounts of variable interest entities (“VIEs”) in which the Holding Company is deemed to be the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
Unaudited interim financial information—The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all adjustments (including normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results and cash flows for the three and six months ended June 30, 2024 are not necessarily indicative of the operating results and cash flows that may be expected for the full year.
Use of estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.

8

Miscellaneous other income (expense)—Miscellaneous other income (expense) consisted of the following (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic pension benefit (cost)$23 $(20)$47 $(41)
Other(1)
3  (5,928) 
Total miscellaneous other income (expense)$26 $(20)$(5,881)$(41)
(1) In January 2024, the Company settled an exchange offer on its $625.0 million 7.875% Senior Notes (see Note 9). For the six months ended June 30, 2024, the Company incurred $5.9 million in third party costs related to the debt modification, which is included in other in the table above.
Recently issued accounting pronouncements—In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which primarily requires expanded disclosure of significant segment expenses and other segment items on an annual and interim basis. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The standard will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which primarily requires expanded disclosures for income taxes paid and the effective tax rate reconciliation. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retrospective basis. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.

9

3.    REVENUES
The following tables present the Company’s consolidated revenues disaggregated by revenue source and reporting segment (in thousands):
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$310 $ $ $ $310 $842 $ $ $ $842 
Management services—related party
  50,151 128 50,279   58,764 241 59,005 
Operating properties168    168 243    243 
478  50,151 128 50,757 1,085  58,764 241 60,090 
Operating properties leasing revenues267 168   435 701 336   1,037 
$745 $168 $50,151 $128 $51,192 $1,786 $336 $58,764 $241 $61,127 

Three Months Ended June 30, 2023Six Months Ended June 30, 2023
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$(13)$ $ $ $(13)$586 $ $ $ $586 
Management services—related party
  20,670 104 20,774   24,799 211 25,010 
Operating properties141    141 499    499 
128  20,670 104 20,902 1,085  24,799 211 26,095 
Operating properties leasing revenues285 162   447 631 324   955 
$413 $162 $20,670 $104 $21,349 $1,716 $324 $24,799 $211 $27,050 
(1) The tables above do not include revenues of the Great Park Venture and the Gateway Commercial Venture, which are included in the Company’s reporting segment totals (see Notes 4 and 13).
The opening and closing balances of the Company’s contract assets for the six months ended June 30, 2024 were $72.1 million ($69.1 million related party, see Note 8) and $108.8 million ($106.9 million related party, see Note 8), respectively. The net increase of $36.7 million for the six months ended June 30, 2024 between the opening and closing balances of the Company’s contract assets primarily resulted from additional incentive compensation revenue recognized during the period that resulted from changes in the estimated constrained transaction price of the Company’s amended and restated development management agreement (“A&R DMA”) with the Great Park Venture (see Note 8) partially offset by the receipt of marketing fees from homebuilders from prior period land sales and the receipt of $14.3 million in incentive compensation payments from the Great Park Venture.
The opening and closing balances of the Company’s contract assets for the six months ended June 30, 2023 were $86.5 million ($79.9 million related party, see Note 8) and $78.6 million ($73.8 million related party, see Note 8), respectively. The decrease of $7.9 million for the six months ended June 30, 2023 between the opening and closing balances of the Company’s contract assets primarily resulted from the receipt of marketing fees from homebuilders from prior period land sales and the receipt of $24.6 million in incentive compensation payments from the Great Park Venture partially offset by additional incentive compensation revenue earned during the period from the Company’s A&R DMA with the Great Park Venture (see Note 8).
The opening and closing balances of the Company’s other receivables from contracts with customers and contract liabilities for the six months ended June 30, 2024 and 2023 were insignificant.

10

4.    INVESTMENT IN UNCONSOLIDATED ENTITIES
Great Park Venture
The Great Park Venture has two classes of membership interests—“Percentage Interests” and “Legacy Interests.” The Operating Company owned 37.5% of the Great Park Venture’s Percentage Interests as of June 30, 2024. During the six months ended June 30, 2024, the Great Park Venture made aggregate distributions of $14.8 million to holders of Legacy Interests and $126.2 million to holders of Percentage Interests. The Company received $47.3 million for its 37.5% Percentage Interest. As of June 30, 2024, Legacy Interest holders were entitled to receive a maximum of $3.3 million in distributions to be paid pro-rata with Percentage Interest holders. Approximately 10% of future distributions will be paid to the Legacy Interest holders until such time as the remaining balance has been fully paid. The holders of the Percentage Interests will receive all other distributions.
The Great Park Venture is the owner of Great Park Neighborhoods, a mixed-use planned community located in Orange County, California. The Company, through the A&R DMA, as amended, manages the planning, development and sale of land at the Great Park Neighborhoods and supervises the day-to-day affairs of the Great Park Venture. The Great Park Venture is governed by an executive committee of representatives appointed by only the holders of Percentage Interests. The Company serves as the administrative member but does not control the actions of the executive committee. The Company accounts for its investment in the Great Park Venture using the equity method of accounting.
The carrying value of the Company’s investment in the Great Park Venture is higher than the Company’s underlying share of equity in the carrying value of net assets of the Great Park Venture, resulting in a basis difference. The Company’s earnings or losses from the equity method investment are adjusted by amortization and accretion of the basis differences as the assets (mainly inventory) and liabilities that gave rise to the basis difference are sold, settled or amortized.
During the six months ended June 30, 2024, the Great Park Venture recognized $16.6 million in land sale revenues to related parties of the Company and $215.5 million in land sale revenues to third parties.
During the six months ended June 30, 2023, the Great Park Venture recognized $7.4 million in land sale revenues to related parties of the Company and $361.8 million in land sale revenues to third parties, of which $357.8 million relates to homesites sold to an unaffiliated land banking entity whereby a related party of the Company retained the option to acquire these homesites in the future from the land bank entity.
The following table summarizes the statements of operations of the Great Park Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Land sale and related party land sale revenues$232,081 $369,196 
Cost of land sales
(58,974)(165,749)
Other costs and expenses
(75,046)(32,547)
Net income of Great Park Venture$98,061 $170,900 
The Company’s share of net income$36,773 $64,088 
Basis difference amortization, net(3,643)(10,604)
Equity in earnings from Great Park Venture$33,130 $53,484 

11

The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Inventories
$304,477 $391,352 
Cash and cash equivalents
145,363 61,054 
Contract assets, receivables and other assets, net195,575 166,793 
Total assets
$645,415 $619,199 
Accounts payable and other liabilities
$253,935 $184,847 
Redeemable Legacy Interests
3,293 18,075 
Capital (Percentage Interest)
388,187 416,277 
Total liabilities and capital
$645,415 $619,199 
The Company’s share of capital in Great Park Venture
$145,572 $156,105 
Unamortized basis difference
54,038 57,681 
The Company’s investment in the Great Park Venture
$199,610 $213,786 

Gateway Commercial Venture
The Company owned a 75% interest in the Gateway Commercial Venture as of June 30, 2024. The Gateway Commercial Venture is governed by an executive committee in which the Company is entitled to appoint two individuals. One of the other members of the Gateway Commercial Venture is also entitled to appoint two individuals to the executive committee. The unanimous approval of the executive committee is required for certain matters, which limits the Company’s ability to control the Gateway Commercial Venture, however, the Company is able to exercise significant influence and therefore accounts for its investment in the Gateway Commercial Venture using the equity method. The Company is the manager of the Gateway Commercial Venture, with responsibility to manage and administer its day-to-day affairs and implement a business plan approved by the executive committee.
The Gateway Commercial Venture owns one commercial office building and approximately 50 acres of commercial land with additional development rights at a 73 acre office, medical, research and development campus located within the Great Park Neighborhoods (the “Five Point Gateway Campus”). The Five Point Gateway Campus consists of four buildings totaling approximately one million square feet. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture, and during the six months ended June 30, 2024 and 2023, the Gateway Commercial Venture recognized $4.8 million and $4.2 million, respectively, in rental revenues from those leasing arrangements.
The following table summarizes the statements of operations of the Gateway Commercial Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Rental revenues$4,773 $4,175 
Rental operating and other expenses(1,787)(1,967)
Depreciation and amortization (2,008)(1,989)
Interest expense(1,384)(1,108)
Net loss of Gateway Commercial Venture$(406)$(889)
Equity in loss from Gateway Commercial Venture$(305)$(667)

12

The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Real estate and related intangible assets, net$74,711 $76,719 
Cash and restricted cash6,706 5,574 
Other assets3,583 3,554 
Total assets$85,000 $85,847 
Notes payable, net$28,745 $28,850 
Other liabilities6,286 6,623 
Members’ capital49,969 50,374 
Total liabilities and capital$85,000 $85,847 
The Company’s investment in the Gateway Commercial Venture$37,476 $37,781 
In August 2023, the Gateway Commercial Venture refinanced its mortgage note, extending the maturity date to August 2025. As a condition of the refinancing, the Company is subject to certain guaranties of the Gateway Commercial Venture’s mortgage note, including an interest and carry guaranty along with a springing guaranty of 50% of the outstanding balance in the event the Gateway Commercial Venture’s leases with either the Company or the affiliate of Lennar are no longer in effect and the Gateway Commercial Venture is unable to meet certain financial covenants.
Valencia Landbank Venture
As of June 30, 2024, the Company owned a 10% interest in the Valencia Landbank Venture, an entity organized in December 2020 for the purpose of taking assignment from homebuilders of purchase and sale agreements for the purchase of residential lots within the Valencia community. The Valencia Landbank Venture concurrently enters into option and development agreements with homebuilders pursuant to which the homebuilders retain the option to purchase the land to construct and sell homes. The Company does not have a controlling financial interest in the Valencia Landbank Venture, however, the Company has the ability to significantly influence the Valencia Landbank Venture’s operating and financial policies, and most major decisions require the Company’s approval in addition to the approval of the Valencia Landbank Venture’s other unaffiliated member, and therefore the Company accounts for its investment in the Valencia Landbank Venture using the equity method. At June 30, 2024 and December 31, 2023, the Company’s investment in the Valencia Landbank Venture was $0.7 million and $1.2 million, respectively, and the Company recognized $0.3 million and $0.4 million in equity in earnings for the six months ended June 30, 2024 and 2023, respectively.
5.    NONCONTROLLING INTERESTS
The Operating Company
The Holding Company’s wholly owned subsidiary is the managing general partner of the Operating Company, and at June 30, 2024, the Holding Company and its wholly owned subsidiary owned approximately 62.6% of the outstanding Class A Common Units and 100% of the outstanding Class B Common Units of the Operating Company. The Holding Company consolidates the financial results of the Operating Company and its subsidiaries and records a noncontrolling interest for the remaining 37.4% of the outstanding Class A Common Units of the Operating Company that are owned separately by affiliates of Lennar, affiliates of Castlelake and an entity controlled by Emile Haddad, the Company’s Chairman Emeritus of the Board of Directors (the “Management Partner”).
After a 12 month holding period, holders of Class A Common Units of the Operating Company may exchange their units for, at the Company’s option, either (i) Class A common shares on a one-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events), or (ii) cash in an amount equal to the market value of such shares at the time of exchange. In either situation, an equal number of that holder’s Class B common shares will automatically convert into Class A common shares, at a ratio of 0.0003 Class A common shares for each Class B common share. This exchange right is currently exercisable by all holders of outstanding Class A Common Units of the Operating Company.
With each exchange of Class A Common Units of the Operating Company for Class A common shares, the Holding Company’s percentage ownership interest in the Operating Company and its share of the Operating Company’s cash distributions and profits and losses will increase. Additionally, other issuances of common shares of the Holding Company or common units of the Operating Company result in changes to the noncontrolling interest percentage. Such equity transactions result in an adjustment between members’ capital and the noncontrolling interest in the Company’s condensed consolidated balance sheet and statement of capital to account for the changes in the noncontrolling interest ownership percentage as well as any change in total net assets of the Company.

13

During the six months ended June 30, 2024 and 2023, the Holding Company’s ownership interest in the Operating Company changed as a result of net equity transactions related to the Company’s share-based compensation plan.
The terms of the Operating Company’s Limited Partnership Agreement (“LPA”) provide for the payment of tax distributions to the Operating Company’s partners in an amount equal to the estimated income tax liabilities resulting from taxable income or gain allocated to those parties. The tax distribution provisions in the LPA were included in the Operating Company’s governing documents adopted prior to the Company’s initial public offering and were designed to provide funds necessary to pay tax liabilities for income that might be allocated, but not paid, to the partners.
Tax distributions to the partners of the Operating Company for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Management Partner$ $ $ $1,974 
Other partners (excluding the Holding Company)    
Total tax distributions$ $ $ $1,974 
Generally, tax distributions are treated as advance distributions under the LPA and are taken into account when determining the amounts otherwise distributable under the LPA.
The San Francisco Venture
 
The San Francisco Venture has three classes of units—Class A, Class B and Class C units. The Operating Company owns all of the outstanding Class B units of the San Francisco Venture. All of the outstanding Class A units are owned by Lennar and Castlelake. The Class A units of the San Francisco Venture are intended to be substantially economically equivalent to the Class A Common Units of the Operating Company. The Class A units of the San Francisco Venture represent noncontrolling interests to the Operating Company.
Holders of Class A units of the San Francisco Venture can redeem their units at any time and receive Class A Common Units of the Operating Company on a one-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events). If a holder requests a redemption of Class A units of the San Francisco Venture that would result in the Holding Company’s ownership of the Operating Company falling below 50.1%, the Holding Company has the option of satisfying the redemption with Class A common shares instead. The Company also has the option, at any time, to acquire outstanding Class A units of the San Francisco Venture in exchange for Class A Common Units of the Operating Company. The 12 month holding period for any Class A Common Units of the Operating Company issued in exchange for Class A units of the San Francisco Venture is calculated by including the period that such Class A units of the San Francisco Venture were owned. This exchange right is currently exercisable by all holders of outstanding Class A units of the San Francisco Venture.
Redeemable Noncontrolling Interest
In 2019, the San Francisco Venture issued 25.0 million Class C units to an affiliate of Lennar in exchange for a contribution of $25.0 million to the San Francisco Venture. Provided that Lennar completes the construction of a certain number of new homes in Candlestick as contemplated under purchase and sale agreements with the Company, the San Francisco Venture is required to redeem the Class C units if and when the Company receives reimbursements from the Mello-Roos community facilities district formed for the development, in an aggregate amount equal to 50% of any reimbursements received up to a maximum amount of $25.0 million. The San Francisco Venture also maintains the ability to redeem the then outstanding balance of Class C units for cash at any time. Upon a liquidation of the San Francisco Venture, the holders of Class C Units are entitled to a liquidation preference. The maximum amount payable by the San Francisco Venture pursuant to redemptions or liquidation of the Class C units is $25.0 million. The holders of Class C units are not entitled to receive any other forms of distributions and are not entitled to any voting rights. In connection with the issuance of the Class C units, the San Francisco Venture agreed to spend $25.0 million on the development of infrastructure and/or parking facilities at the Company’s Candlestick development. At each of June 30, 2024 and December 31, 2023, $25.0 million of Class C units were outstanding and included in redeemable noncontrolling interest on the condensed consolidated balance sheets.
6.    CONSOLIDATED VARIABLE INTEREST ENTITY
The Holding Company conducts all of its operations through the Operating Company, a consolidated VIE, and as a result, substantially all of the Company’s assets and liabilities represent the assets and liabilities of the Operating Company, other than items attributed to income taxes and the payable pursuant to a tax receivable agreement (“TRA”). The Operating Company has investments in and consolidates the assets and liabilities of the San Francisco Venture, FP LP and FPL, all of which have also been determined to be VIEs.

14

The San Francisco Venture is a VIE as the other members of the venture, individually or as a group, are not able to exercise kick-out rights or substantive participating rights. The Company applied the variable interest model and determined that it is the primary beneficiary of the San Francisco Venture and, accordingly, the San Francisco Venture is consolidated in the Company’s results. In making that determination, the Company evaluated that the Operating Company has unilateral and unconditional power to make decisions in regards to the activities that significantly impact the economics of the VIE, which are the development of properties, marketing and sale of properties, acquisition of land and other real estate properties and obtaining land ownership or ground lease for the underlying properties to be developed. The Company is determined to have more-than-insignificant economic benefit from the San Francisco Venture because, excluding Class C units, the Operating Company can prevent or cause the San Francisco Venture from making distributions on its units, and the Operating Company would receive 99% of any such distributions made (assuming no distributions had been paid on the Class A Common Units of the Operating Company). In addition, the San Francisco Venture is only allowed to make a capital call on the Operating Company and not any other interest holders, which could be a significant financial risk to the Operating Company.
As of June 30, 2024, the San Francisco Venture had total combined assets of $1.39 billion, primarily comprised of $1.39 billion of inventories and $0.9 million in related party assets, and total combined liabilities of $65.7 million, including $60.7 million in related party liabilities.
As of December 31, 2023, the San Francisco Venture had total combined assets of $1.36 billion, primarily comprised of $1.36 billion of inventories and $0.9 million in related party assets, and total combined liabilities of $61.9 million, including $59.4 million in related party liabilities.
Those assets are owned by, and those liabilities are obligations of, the San Francisco Venture, not the Company. The San Francisco Venture’s operating subsidiaries are not guarantors of the Company’s obligations, and the assets held by the San Francisco Venture may only be used as collateral for the San Francisco Venture’s obligations. The creditors of the San Francisco Venture do not have recourse to the assets of the Operating Company, as the VIE’s primary beneficiary, or of the Holding Company.
The Company and the other members do not generally have an obligation to make capital contributions to the San Francisco Venture. In addition, there are no liquidity arrangements or agreements to fund capital or purchase assets that could require the Company to provide financial support to the San Francisco Venture. The Company does not guarantee any debt of the San Francisco Venture. However, the Operating Company has guaranteed the performance of payment by the San Francisco Venture in accordance with the redemption terms of the Class C units of the San Francisco Venture (see Note 5).
FP LP and FPL are VIEs because the other partners or members have disproportionately fewer voting rights, and substantially all of the activities of the entities are conducted on behalf of the other partners or members and their related parties. The Operating Company, or a wholly owned subsidiary of the Operating Company, is the primary beneficiary of FP LP and FPL.
As of June 30, 2024, FP LP and FPL had combined assets of $1.1 billion, primarily comprised of $904.8 million of inventories, $13.7 million of intangibles and $106.9 million in related party assets, and total combined liabilities of $63.0 million, including $61.8 million in accounts payable and other liabilities and $1.2 million in related party liabilities.
As of December 31, 2023, FP LP and FPL had combined assets of $1.0 billion, primarily comprised of $855.6 million of inventories, $25.3 million of intangibles and $69.1 million in related party assets, and total combined liabilities of $60.0 million, including $57.3 million in accounts payable and other liabilities and $2.7 million in related party liabilities.
The Company evaluates its primary beneficiary designation on an ongoing basis and assesses the appropriateness of the VIE’s status when events have occurred that would trigger such an analysis. During the six months ended June 30, 2024 and 2023, there were no VIEs that were deconsolidated.
7.    INTANGIBLE ASSET, NET—RELATED PARTY
The intangible asset relates to the contract value of the incentive compensation provisions of the A&R DMA with the Great Park Venture. The intangible asset will be amortized over the expected contract period based on the pattern in which the economic benefits are expected to be received.

15

The carrying amount and accumulated amortization of the intangible asset as of June 30, 2024 and December 31, 2023 were as follows (in thousands):
June 30, 2024December 31, 2023
Gross carrying amount$129,705 $129,705 
Accumulated amortization(115,977)(104,435)
Net book value$13,728 $25,270 
Intangible asset amortization expense, as a result of revenue recognition attributable to incentive compensation, was $9.5 million and $11.5 million for the three and six months ended June 30, 2024, respectively, and $8.0 million and $8.6 million for the three and six months ended June 30, 2023, respectively. Amortization expense is included in the cost of management services in the accompanying condensed consolidated statements of operations and is included in the Great Park segment.
8.     RELATED PARTY TRANSACTIONS
Related party assets and liabilities included in the Company’s condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023 consisted of the following (in thousands):
June 30, 2024December 31, 2023
Related Party Assets:
Contract assets (see Note 3)
$106,881 $69,068 
Operating lease right-of-use asset (corporate office lease at Five Point Gateway Campus)12,808 14,040 
Other
862 862 
$120,551 $83,970 
Related Party Liabilities:
Reimbursement obligation
$60,717 $59,378 
Payable to holders of Management Company’s Class B interests
333 1,828 
Operating lease liability (corporate office lease at Five Point Gateway Campus)10,129 10,974 
Accrued advisory fees1,825 4,725 
Other
1,169 1,169 
$74,173 $78,074 
Development Management Agreement with the Great Park Venture (Incentive Compensation Contract Asset)
In 2010, the Great Park Venture, the Company’s equity method investee, engaged the Management Company under a development management agreement to provide management services to the Great Park Venture. The compensation structure in place consists of a base fee and incentive compensation. Incentive compensation is 9% of distributions available to be made by the Great Park Venture to its Legacy and Percentage Interest Holders. In December 2022, the Company and the Great Park Venture entered into an amendment to the A&R DMA to extend the term to December 31, 2024 (the “First Renewal Term”). If the A&R DMA is not extended by mutual agreement of the parties beyond December 31, 2024 and the Company is no longer providing management services subsequent to December 31, 2024, the Company will be entitled to 6.75% of distributions paid thereafter.
During the six months ended June 30, 2024, the Great Park Venture made a Legacy Incentive Compensation payment to the Company of $1.5 million and a Non-Legacy Incentive Compensation payment of $12.8 million. Upon receiving the Legacy Incentive Compensation payment, the Company distributed the $1.5 million in proceeds to the holders of the Management Company’s Class B interests.
At June 30, 2024 and December 31, 2023, included in contract assets in the table above is $104.6 million and $66.1 million, respectively, attributed to incentive compensation revenue recognized but not yet due (see Note 3). Management fee revenues under the A&R DMA are included in management services—related party in the accompanying condensed consolidated statements of operations and are included in the Great Park segment. Management fee revenues under the A&R DMA were $50.2 million and $58.8 million for the three and six months ended June 30, 2024, respectively, and $20.7 million and $24.8 million for the three and six months ended June 30, 2023, respectively.

16

9.    NOTES PAYABLE, NET
At June 30, 2024 and December 31, 2023, notes payable, net consisted of the following (in thousands):
June 30, 2024December 31, 2023
10.500% initial rate New Senior Notes due 2028
$523,494 $ 
7.875% Senior Notes due 2025
1,500 625,000 
Unamortized premium1,206  
Unamortized debt issuance costs(2,096)(2,814)
$524,104 $622,186 
Senior Notes
The Operating Company and Five Point Capital Corp., a directly wholly owned subsidiary of the Operating Company (the “Co-Issuer” and, together with the Operating Company, the “Issuers”), previously offered, sold and issued $625.0 million aggregate principal amount of 7.875% unsecured senior notes due November 15, 2025 (the “Senior Notes”).
The Senior Notes are guaranteed, jointly and severally, by certain direct and indirect subsidiaries of the Operating Company and are redeemable at the option of the Issuers, in whole or in part, at par, plus accrued and unpaid interest.
On January 16, 2024, the Issuers settled an exchange offer to exchange any and all of the Senior Notes for new 10.500% initial rate senior notes due January 15, 2028 (the “New Senior Notes”). Pursuant to the exchange offer, the Issuers exchanged $623.5 million aggregate principal amount of Senior Notes, which represented 99.76% of the existing Senior Notes outstanding immediately prior to the exchange offer, for $523.5 million aggregate principal amount of New Senior Notes and $100.0 million of aggregate cash consideration, plus accrued interest. The New Senior Notes accrue interest at a rate of 10.500% per annum from and including January 16, 2024 to, but not including, November 15, 2025, 11.000% per annum from and including November 15, 2025 to, but not including, November 15, 2026, and 12.000% per annum from and including November 15, 2026 to, but not including, January 15, 2028. Interest on the New Senior Notes is payable semi-annually on each May 15 and November 15, commencing May 15, 2024. The exchange was accounted for as a debt modification under ASC 470-50 as the terms of the New Senior Notes were not substantially different from the terms of the Senior Notes. Under debt modification accounting, third party costs are expensed as incurred. During the six months ended June 30, 2024, the Company expensed $5.9 million in third party transaction and advisory costs incurred in connection with the exchange. Debt issuance costs and premium are amortized over the term of the New Senior Notes using the effective interest method. The New Senior Notes are guaranteed, jointly and severally, by certain direct and indirect subsidiaries of the Operating Company and are redeemable at the option of the Issuers, in whole or in part, at a declining call premium as set forth in the indenture governing the New Senior Notes, plus accrued and unpaid interest.
Revolving Credit Facility
The Operating Company has a $125.0 million unsecured revolving credit facility, with $100.0 million of the commitments under the revolving credit facility maturing in July 2027 and the remaining $25.0 million commitment maturing in April 2026. Any borrowings under the revolving credit agreement will bear interest at CME Term Secured Overnight Financing Rate 1 Month increased by 0.10% plus a margin of either 2.25% or 2.50% based on the Company’s leverage ratio. The revolving credit facility includes an accordion feature that allows the Operating Company to increase the maximum aggregate commitments up to $150.0 million, subject to certain conditions, including the receipt of commitments from the lenders. As of June 30, 2024, no borrowings or letters of credit were outstanding on the Operating Company’s revolving credit facility.
10.    TAX RECEIVABLE AGREEMENT
The Company is a party to a TRA with all of the holders of Class A Common Units of the Operating Company, all the holders of Class A units of the San Francisco Venture, and prior holders of Class A Common Units of the Operating Company and prior holders of Class A units of the San Francisco Venture that have exchanged their holdings for Class A common shares (as parties to the TRA, the “TRA Parties”). At June 30, 2024 and December 31, 2023, the Company’s condensed consolidated balance sheets included liabilities of $173.4 million and $173.2 million, respectively, for payments expected to be made under certain components of the TRA which the Company deems to be probable and estimable. No TRA payments were made during the six months ended June 30, 2024 or 2023.

17

11.    COMMITMENTS AND CONTINGENCIES
The Company is subject to the usual obligations associated with entering into contracts for the purchase, development and sale of real estate, which the Company does in the routine conduct of its business. The operations of the Company are conducted through the Operating Company and its subsidiaries, and in some cases, the Holding Company will guarantee the payment by or performance of the Operating Company or its subsidiaries. The Company has operating leases for its corporate office and other facilities and the Holding Company is a guarantor to some of these lease agreements. Operating lease right-of-use assets are included in other assets or related party assets, and operating lease liabilities are included in accounts payable and other liabilities or related party liabilities on the condensed consolidated balance sheets and were as follows as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Operating lease right-of-use assets ($12,808 and $14,040 related party, respectively)
$14,618 $16,002 
Operating lease liabilities ($10,129 and $10,974 related party, respectively)
$11,982 $12,755 
In addition to operating lease payment guarantees, the Holding Company had other contractual payment guarantees as of June 30, 2024 totaling $8.3 million.
Performance and Completion Bonding Agreements
In the ordinary course of business and as a part of the entitlement and development process, the Company is required to provide performance bonds to ensure completion of certain of the Company’s development obligations. The Company had outstanding performance bonds of $299.0 million and $306.9 million as of June 30, 2024 and December 31, 2023, respectively.
Candlestick and The San Francisco Shipyard Disposition and Development Agreement
The San Francisco Venture is a party to a disposition and development agreement with the Successor to the Redevelopment Agency of the City and County of San Francisco (the “San Francisco Agency”) in which the San Francisco Agency has agreed to convey portions of Candlestick and The San Francisco Shipyard to the San Francisco Venture for development. The San Francisco Venture has agreed to reimburse the San Francisco Agency for reasonable costs and expenses actually incurred and paid by the San Francisco Agency in performing its obligations under the disposition and development agreement. The San Francisco Agency can also earn a return of certain profits generated from the development and sale of Candlestick and The San Francisco Shipyard if certain thresholds are met.
At each of June 30, 2024 and December 31, 2023, the San Francisco Venture had outstanding guarantees benefiting the San Francisco Agency for infrastructure and construction of certain park and open space obligations with aggregate maximum obligations of $198.3 million.
Letters of Credit
At each of June 30, 2024 and December 31, 2023, the Company had outstanding letters of credit totaling $1.0 million. These letters of credit were issued to secure various development and financial obligations. At each of June 30, 2024 and December 31, 2023, the Company had restricted cash and certificates of deposit of $1.0 million pledged as collateral under certain of the letters of credit agreements.
Legal Proceedings
Hunters Point Litigation
In May 2018, residents of the Bayview Hunters Point neighborhood in San Francisco filed a putative class action in San Francisco Superior Court naming Tetra Tech, Inc. and Tetra Tech EC, Inc., an independent contractor hired by the U.S. Navy to conduct testing and remediation of toxic radiological waste at The San Francisco Shipyard (“Tetra Tech”), Lennar and the Company as defendants (the “Bayview Action”). The plaintiffs allege that, among other things, Tetra Tech fraudulently misrepresented its test results and remediation efforts. The plaintiffs are seeking damages against Tetra Tech and the Company and have requested an injunction to prevent the Company and Lennar from undertaking any development activities at The San Francisco Shipyard. The Company believes that it has meritorious defenses to the allegations in the Bayview Action and may have insurance and indemnification rights against third parties with respect to the claims.
Other

18

Other than the actions outlined above, the Company is also a party to various other claims, legal actions, and complaints arising in the ordinary course of business, the disposition of which, in the Company’s opinion, will not have a material adverse effect on the Company’s condensed consolidated financial statements.
As a significant land owner and developer of unimproved land it is possible that environmental contamination conditions could exist that would require the Company to take corrective action. In the opinion of the Company, such corrective actions, if any, would not have a material adverse effect on the Company’s condensed consolidated financial statements.
12.    SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the six months ended June 30, 2024 and 2023 was as follows (in thousands):
Six Months Ended June 30,
20242023
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest, all of which was capitalized to inventories$26,549 $25,998 
Noncash lease expense$1,383 $2,094 
NONCASH INVESTING AND FINANCING ACTIVITIES:
Adjustment to operating lease right-of-use assets from lease modification$ $(773)
Adjustment to liability recognized under TRA$143 $140 
Senior Notes due 2025 exchanged for New Senior Notes due 2028 (see Note 9)$523,500 $ 
Noncash lease expense is included within the depreciation and amortization adjustment to net income on the Company’s condensed consolidated statements of cash flows.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows for the six months ended June 30, 2024 and 2023 (in thousands):
June 30, 2024June 30, 2023
Cash and cash equivalents$217,387 $193,203 
Restricted cash and certificates of deposit992 992 
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows$218,379 $194,195 
Amounts included in restricted cash and certificates of deposit represent amounts held as collateral on open letters of credit related to development obligations or because of other contractual obligations of the Company that require the restriction.
13.    SEGMENT REPORTING
The Company’s reportable segments consist of:
• Valencia—includes the community of Valencia being developed in northern Los Angeles County, California. The Valencia segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers. The Company’s investment in the Valencia Landbank Venture is also reported in the Valencia segment.
• San Francisco—includes the Candlestick and The San Francisco Shipyard communities located on bayfront property in the City of San Francisco, California. The San Francisco segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers.
• Great Park—includes the Great Park Neighborhoods being developed adjacent to and around the Orange County Great Park, a metropolitan park under construction in Orange County, California. This segment also includes management services provided by the Management Company to the Great Park Venture, the owner of the Great Park Neighborhoods. As of June 30, 2024, the Company had a 37.5% Percentage Interest in the Great Park Venture and accounted for the investment under the equity method. The reported segment information for the Great Park segment includes the results of 100% of the Great Park Venture at the historical basis of the venture, which did not apply push down accounting at acquisition date. The Great Park segment derives revenues at the Great Park Neighborhoods from sales of residential and commercial land sites to homebuilders, commercial developers and commercial buyers and management services provided by the Company to the Great Park Venture.

19

• Commercial—includes the operations of the Gateway Commercial Venture, which owns an approximately 189,000 square foot office building at the Five Point Gateway Campus. The Five Point Gateway Campus is an office, medical and research and development campus located within the Great Park Neighborhoods and consists of four buildings and surrounding land. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture. The Gateway Commercial Venture also owns approximately 50 acres of the surrounding commercial land with additional development rights at the campus. This segment also includes property management services provided by the Management Company to the Gateway Commercial Venture. As of June 30, 2024, the Company had a 75% interest in the Gateway Commercial Venture and accounted for the investment under the equity method. The reported segment information for the Commercial segment includes the results of 100% of the Gateway Commercial Venture at the historical basis of the venture.
     Segment operating results and reconciliations to the Company’s consolidated balances are as follows (in thousands):
RevenuesProfit (Loss)RevenuesProfit (Loss)
Three Months Ended June 30,Six Months Ended June 30,
20242023202420232024202320242023
Valencia
$745 $413 $(3,382)$(4,538)$1,786 $1,716 $(6,485)$(6,977)
San Francisco
168 162 (1,109)(885)336 324 (2,061)(1,915)
Great Park
189,523 381,266 83,768 179,145 290,845 393,995 141,614 183,651 
Commercial
2,352 2,125 (162)(502)5,014 4,386 (165)(678)
Total reportable segments192,788 383,966 79,115 173,220 297,981 400,421 132,903 174,081 
Reconciling items:
Removal of results of unconsolidated entities—
Great Park Venture (1)(139,372)(360,596)(44,932)(168,157)(232,081)(369,196)(98,061)(170,900)
Gateway Commercial Venture (1)(2,224)(2,021)290 606 (4,773)(4,175)406 889 
Add equity in earnings (losses) from unconsolidated entities—
Great Park Venture— — 15,473 52,322 — — 33,130 53,484 
Gateway Commercial Venture— — (218)(455)— — (305)(667)
Corporate and unallocated (2)
— — (11,501)(6,981)— — (23,763)(16,066)
Total consolidated balances
$51,192 $21,349 $38,227 $50,555 $61,127 $27,050 $44,310 $40,821 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated results and balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Corporate and unallocated activity is primarily comprised of corporate general and administrative expenses, deferred tax provision and Senior Notes exchange costs.

20

Segment assets and reconciliations to the Company’s consolidated balances are as follows (in thousands):
June 30, 2024December 31, 2023
Valencia
$942,548 $895,983 
San Francisco
1,389,951 1,360,036 
Great Park
763,854 710,665 
Commercial
85,000 85,847 
Total reportable segments3,181,353 3,052,531 
Reconciling items:
Removal of unconsolidated balances of Great Park Venture (1)
(645,415)(619,199)
Removal of unconsolidated balances of Gateway Commercial Venture (1)
(85,000)(85,847)
Other eliminations (2)
(547)(174)
Add investment balance in Great Park Venture
199,610 213,786 
Add investment balance in Gateway Commercial Venture
37,476 37,781 
Corporate and unallocated (3)
232,662 370,410 
Total consolidated balances
$2,920,139 $2,969,288 

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture balances, which are included in the Great Park segment and Commercial segment balances at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Represents intersegment balances that eliminate in consolidation.
(3) Corporate and unallocated assets consist of cash and cash equivalents, receivables, right-of-use assets and prepaid expenses.
14.     SHARE-BASED COMPENSATION
The following table summarizes share-based equity compensation activity for the six months ended June 30, 2024:
Share-Based Awards
(in thousands)
Weighted-Average Grant
Date Fair Value
Nonvested at January 1, 2024
4,409 $2.13 
Granted
2,873 $2.58 
Forfeited
 $ 
Vested
(800)$4.73 
Nonvested at June 30, 2024
6,482 $2.01 
Share-based compensation expense was $1.0 million and $1.8 million for the three and six months ended June 30, 2024, respectively, and $0.9 million and $1.7 million for the three and six months ended June 30, 2023, respectively. Share-based compensation expense is included in selling, general, and administrative expenses on the accompanying condensed consolidated statements of operations.
The estimated fair value at vesting of share-based awards that vested during the six months ended June 30, 2024 was $2.4 million. During the six months ended June 30, 2024 and 2023, the Company reacquired vested restricted Class A common shares for $0.8 million and $0.2 million, respectively, for the purpose of settling tax withholding obligations of employees. The reacquisition cost is based on the fair value of the Company’s Class A common shares on the date the tax obligation is incurred.
15.    EMPLOYEE BENEFIT PLANS
Retirement Plan—The Newhall Land and Farming Company Retirement Plan (the “Retirement Plan”) is a defined benefit plan that is funded by the Company and qualified under the Employee Retirement Income Security Act. The Retirement Plan was frozen in 2004.

21

The components of net periodic (benefit) cost for the three and six months ended June 30, 2024 and 2023, are as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic (benefit) cost:
Interest cost
$193 $202 $384 $404 
Expected return on plan assets
(229)(222)(458)(444)
Amortization of net actuarial loss
13 40 27 81 
Net periodic (benefit) cost$(23)$20 $(47)$41 
Net periodic (benefit) cost does not include a service cost component as a result of the Retirement Plan being frozen. All other components of net periodic benefit are included in other income on the condensed consolidated statements of operations.
16.    INCOME TAXES
Upon formation, the Holding Company elected to be treated as a corporation for U.S. federal, state, and local tax purposes. All operations are carried on through the Holding Company’s subsidiaries, the majority of which are pass-through entities that are generally not subject to federal or state income taxation, as all of the taxable income, gains, losses, deductions, and credits are passed through to the partners. The Holding Company is responsible for income taxes on its allocable share of the Operating Company’s income or gain.
During the three months ended June 30, 2024, the Company recorded a $5.9 million provision for income taxes on pre-tax income of $44.1 million. In the three months ended June 30, 2023, other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, the Company recorded no provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $50.6 million. During the six months ended June 30, 2024, the Company recorded a $6.8 million provision for income taxes on pre-tax income of $51.1 million. In the six months ended June 30, 2023, other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, the Company recorded no provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $40.8 million.
The effective tax rate for the six months ended June 30, 2024 was higher than in the six months ended June 30, 2023 primarily due to the Company’s valuation allowance, which was released during the year ended December 31, 2023. The effective tax rates for both the six months ended June 30, 2024 and 2023 differ from the 21% federal statutory rate and applicable state statutory rates primarily due to the disallowance of executive compensation expenses not deductible for tax and to the pre-tax portion of income and losses that are passed through to the other partners of the Operating Company and the San Francisco Venture.
17.    FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS AND DISCLOSURES
ASC Topic 820, Fair Value Measurement, emphasizes that a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. The following hierarchy classifies the inputs used to determine fair value into three levels:
Level 1—Quoted prices for identical instruments in active markets
Level 2—Quoted prices for similar instruments in active markets or inputs, other than quoted prices, that are observable for the instrument either directly or indirectly
Level 3—Significant inputs to the valuation model are unobservable
At each reporting period, the Company evaluates the fair value of its financial instruments compared to carrying values. Other than the Company’s notes payable, net, the carrying amount of the Company’s financial instruments, which includes cash and cash equivalents, restricted cash and certificates of deposit, certain related party assets and liabilities, and accounts payable and other liabilities, approximated the Company’s estimates of fair value at both June 30, 2024 and December 31, 2023.
The fair value of the Company’s notes payable, net, are estimated based on quoted market prices or discounting the expected cash flows based on rates available to the Company (level 2). At June 30, 2024, the estimated fair value of notes payable, net was $537.6 million, compared to a carrying value of $524.1 million. At December 31, 2023, the estimated fair value of notes payable, net was $622.7 million, compared to a carrying value of $622.2 million. During the three and six months ended June 30, 2024 and 2023, the Company had no assets that were measured at fair value on a nonrecurring basis.

22

18.    EARNINGS PER SHARE
The Company uses the two-class method in its computation of earnings per share. The Company’s Class A common shares and Class B common shares are entitled to receive distributions at different rates, with each Class B common share receiving 0.03% of the distributions paid on each Class A common share. Under the two-class method, the Company’s net income available to common shareholders is allocated between the two classes of common shares on a fully-distributed basis and reflects residual net income after amounts attributed to noncontrolling interests. In the event of a net loss, the Company determined that both classes share in the Company’s losses, and they share in the losses using the same mechanism as the distributions. The Company also has restricted share awards that have a right to non-forfeitable dividends while unvested and are contemplated as participating when the Company is in a net income position. These awards participate in distributions on a basis equivalent to other Class A common shares but do not participate in losses.
No distributions on common shares were declared for the three and six months ended June 30, 2024 or 2023.
Diluted income (loss) per share calculations for both Class A common shares and Class B common shares contemplate adjustments to the numerator and the denominator under the if-converted method for the convertible Class B common shares, the exchangeable Class A units of the San Francisco Venture and the exchangeable Class A Common Units of the Operating Company. The Company uses the treasury stock method or the two-class method when evaluating dilution for restricted stock units (“RSUs”), restricted shares, and performance restricted units and shares. The more dilutive of the two methods is included in the calculation for diluted income (loss) per share.

23

The following table summarizes the basic and diluted earnings per share calculations for the three and six months ended June 30, 2024 and 2023 (in thousands, except shares and per share amounts):    
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator:
Net income attributable to the Company$14,722 $23,571 $17,048 $19,035 
Adjustments to net income attributable to the Company  (9)(13)
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Numerator—basic common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of basic net income among common shareholders$14,697 $23,439 $17,013 $18,922 
Numerator for basic net income available to Class A common shareholders$14,692 $23,431 $17,007 $18,915 
Numerator for basic net income available to Class B common shareholders$5 $8 $6 $7 
Numerator—diluted common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Reallocation of income from dilutive potential securities15,992 25,878 18,512 20,917 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of diluted net income among common shareholders$30,689 $49,317 $35,525 $39,839 
Numerator for diluted net income available to Class A common shareholders$30,684 $49,309 $35,519 $39,832 
Numerator for diluted net income available to Class B common shareholders$5 $8 $6 $7 
Denominator:
Basic weighted average Class A common shares outstanding69,239,296 68,811,975 69,148,940 68,758,894 
Diluted weighted average Class A common shares outstanding
145,936,206 145,040,689 145,906,521 144,939,450 
Basic and diluted weighted average Class B common shares outstanding79,233,544 79,233,544 79,233,544 79,233,544 
Basic earnings per share:
Class A common shares
$0.21 $0.34 $0.25 $0.28 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Diluted earnings per share:
Class A common shares
$0.21 $0.34 $0.24 $0.27 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Anti-dilutive potential RSUs
    
Anti-dilutive potential Performance RSUs
4,509,646 3,123,408 4,509,646 3,123,408 
Anti-dilutive potential Restricted Shares (weighted average)
    
Anti-dilutive potential Class A common shares from exchanges (weighted average)3,137,134 3,137,134 3,137,134 3,137,134 

19.    ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss attributable to the Company consists of unamortized defined benefit pension plan net actuarial losses that totaled $2.3 million and $2.3 million at June 30, 2024 and December 31, 2023, respectively, net of tax benefits of $0.6 million and $0.6 million, respectively. Accumulated other comprehensive loss of $1.5 million and $1.5 million is included in noncontrolling interests at June 30, 2024 and December 31, 2023, respectively. Net actuarial gains or losses are re-determined annually or upon remeasurement events and principally arise from changes in the rate used to discount benefit obligations and differences between expected and actual returns on plan assets. Reclassifications from accumulated other comprehensive loss to net income attributable to the Company related to amortization of net actuarial losses were approximately $13,000 and $51,000, net of taxes, for the six months ended June 30, 2024 and 2023, respectively, and are included in other miscellaneous expense in the accompanying condensed consolidated statements of operations.

24

ITEM 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following discussion contains management’s discussion and analysis of our financial condition and results of operations and should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included under Part I, Item 1 of this report and our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. “Us,” “we,” and “our” refer to Five Point Holdings, LLC, together with its consolidated subsidiaries. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including but not limited to those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as well as other risks and uncertainties detailed from time to time in our subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Actual results could differ materially from those set forth in any forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Statements.”
Overview
We conduct all of our business in or through our operating company, Five Point Operating Company, LP (the “operating company”). We are, through a wholly owned subsidiary, the sole managing general partner and owned, as of June 30, 2024, approximately 62.6% of the operating company. The operating company directly or indirectly owns equity interests in:
Five Point Land, LLC, which owns The Newhall Land & Farming Company, a California limited partnership, the entity that is developing Valencia, our community in northern Los Angeles County, California;
The Shipyard Communities, LLC (the “San Francisco Venture”), which is developing Candlestick and The San Francisco Shipyard, our communities in the City of San Francisco, California;
Heritage Fields LLC (the “Great Park Venture”), which is developing Great Park Neighborhoods, our community in Orange County, California;
Five Point Office Venture Holdings I, LLC (the “Gateway Commercial Venture”), which owns portions of the Five Point Gateway Campus, a commercial office, research and development and medical campus located within the Great Park Neighborhoods; and
Five Point Communities, LP and Five Point Communities Management, Inc. (together, the “management company”), which provide development and property management services for the Great Park Neighborhoods and the Five Point Gateway Campus.
The operating company consolidates and controls the management of all of these entities except for the Great Park Venture and the Gateway Commercial Venture. The operating company owns a 37.5% percentage interest in the Great Park Venture and a 75% interest in the Gateway Commercial Venture and accounts for its interest in both using the equity method.

25

Operational Highlights
During the second quarter of 2024, we continued to focus on execution of our three main priorities: generating revenue and positive cash flow; controlling our selling, general and administrative (“SG&A”) costs; and managing our capital spend to match near-term revenue opportunities. Our consolidated net income was $38.2 million for the three months ended June 30, 2024, compared to net income of $50.6 million for the three months ended June 30, 2023. SG&A expenses totaled $12.2 million for the second quarter of 2024, compared to $12.7 million for the three months ended June 30, 2023. At June 30, 2024, we had $217.4 million in cash and $125.0 million available under our revolving credit facility, giving us total liquidity of $342.4 million.
Although the inflation and interest rate environment remained challenging during the three months ended June 30, 2024, we continued to see meaningful price appreciation in our land sale pricing at the Great Park Neighborhoods. The Great Park Venture, in which we have a 37.5% percentage interest and manage all aspects of the development cycle, closed the sale of 105 homesites on 12.3 acres at the Great Park Neighborhoods in the second quarter of 2024 for an aggregate gross purchase price of $96.1 million. We received $29.7 million in distributions and related payments from the Great Park Venture for both our ownership interests and incentive management fee compensation.
At Valencia, guest builders sold 84 homes during the second quarter of 2024, compared to 62 homes during the first quarter of 2024, increasing total homes sold to 1,400 since sales began in May 2021. At the Great Park Neighborhoods, guest builders sold a total of 63 homes during the second quarter of 2024, compared to 69 homes during the first quarter of 2024. We believe the low quantity of home sales at the Great Park Neighborhoods was largely due to a lack of available inventory during the first half of 2024. We anticipate additional inventory will become available for sale over the second half of 2024, and we expect demand in our chronically undersupplied housing markets to remain strong and to drive a strong finish to the year. While we do not have any planned residential land sales in the third quarter, we expect to close land sales in the fourth quarter at both the Great Park Neighborhoods and Valencia.



26

Results of Operations
The timing of our land sale revenues is influenced by several factors, including the sequencing of the planning and development process and market conditions at our communities. As a result, we have historically experienced, and expect to continue to experience, variability in results of operations between comparable periods.
The following table summarizes our consolidated historical results of operations for the three and six months ended June 30, 2024 and 2023.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in thousands)
Statement of Operations Data
Revenues
Land sales
$307 $16 $842 $(9)
Land sales—related party
(29)— 595 
Management services—related party
50,279 20,774 59,005 25,010 
Operating properties
603 588 1,280 1,454 
Total revenues
51,192 21,349 61,127 27,050 
Costs and expenses
Land sales
— — — — 
Management services
11,315 9,682 15,211 12,048 
Operating properties
1,878 1,798 2,868 2,970 
Selling, general, and administrative
12,186 12,710 25,102 26,462 
Total costs and expenses
25,379 24,190 43,181 41,480 
Other income (expense)
Interest income
2,755 1,293 5,980 2,129 
Miscellaneous
26 (20)(5,881)(41)
Total other income2,781 1,273 99 2,088 
Equity in earnings from unconsolidated entities15,498 52,128 33,084 53,176 
Income before income tax provision44,092 50,560 51,129 40,834 
Income tax provision(5,865)(5)(6,819)(13)
Net income38,227 50,555 44,310 40,821 
Less net income attributable to noncontrolling interests23,505 26,984 27,262 21,786 
Net income attributable to the company$14,722 $23,571 $17,048 $19,035 
Three Months Ended June 30, 2024 and 2023
Revenues. Revenues increased by $29.8 million, or 139.8%, to $51.2 million for the three months ended June 30, 2024, from $21.3 million for the three months ended June 30, 2023. The increase in revenues was primarily due to an increase in management services revenue at our Great Park segment during the three months ended June 30, 2024.
Cost of management services. Cost of management services increased by $1.6 million, or 16.9%, to $11.3 million for the three months ended June 30, 2024, from $9.7 million for the three months ended June 30, 2023. The increase was primarily due to an increase in intangible asset amortization expense at our Great Park segment.
Selling, general, and administrative. SG&A expenses decreased by $0.5 million, or 4.1%, to $12.2 million for the three months ended June 30, 2024, from $12.7 million for the three months ended June 30, 2023. The decrease was mainly attributable to a decrease in selling and marketing expenses at our Valencia segment.
Equity in earnings from unconsolidated entities. Our consolidated results reflect our share in the earnings or losses of our interests in our unconsolidated entities, including the Great Park Venture and the Gateway Commercial Venture, within equity in earnings from unconsolidated entities on our condensed consolidated statement of operations. Our segment results for the Great Park segment and the Commercial segment present the results of the Great Park Venture and the Gateway Commercial Venture at the book basis of the ventures within the respective segments.

27

Equity in earnings from unconsolidated entities was $15.5 million for the three months ended June 30, 2024, a decrease from earnings of $52.1 million for the three months ended June 30, 2023. Equity in earnings for the three months ended June 30, 2024 and 2023 was primarily a result of recognizing our share of the net income generated by the Great Park Venture from land sales during each quarter.
Income taxes. Pre-tax income of $44.1 million for the three months ended June 30, 2024 resulted in a $5.9 million tax provision. Pre-tax income of $50.6 million for the three months ended June 30, 2023 resulted in no tax provision (after application of a decrease in our valuation allowance of $6.9 million) other than a small tax provision incurred by one of our consolidated subsidiary corporations. We assessed the realization of our net deferred tax asset and the need for a valuation allowance and determined that at June 30, 2024, it was more likely than not that the net deferred tax asset would be realizable, and we had no valuation allowance recorded. Our effective tax rate for the three months ended June 30, 2024 was substantially similar to our effective tax rate, before changes in valuation allowance, for the three months ended June 30, 2023.
Net income attributable to noncontrolling interests. Until exchanged for our Class A common shares or, at our election, cash, noncontrolling interests represent interests held by other partners in the operating company and members of the San Francisco Venture. Net income attributable to the noncontrolling interests on the condensed consolidated statement of operations represents the portion of income or losses attributable to the interests in our subsidiaries held by the noncontrolling interests.
Six Months Ended June 30, 2024 and 2023
Revenues. Revenues increased by $34.1 million, or 126.0%, to $61.1 million for the six months ended June 30, 2024, from $27.1 million for the six months ended June 30, 2023. The increase in revenues was primarily due to an increase in management services revenue at our Great Park segment during the six months ended June 30, 2024.
Cost of management services. Cost of management services increased by $3.2 million, or 26.3%, to $15.2 million for the six months ended June 30, 2024, from $12.0 million for the six months ended June 30, 2023. The increase was primarily due to an increase in intangible asset amortization expense at our Great Park segment.
Selling, general, and administrative. SG&A expenses decreased by $1.4 million, or 5.1%, to $25.1 million for the six months ended June 30, 2024, from $26.5 million for the six months ended June 30, 2023. The decrease was mainly attributable to a decrease in corporate general and administrative expenses.
Equity in earnings from unconsolidated entities. Our consolidated results reflect our share in the earnings or losses of our interests in our unconsolidated entities, including the Great Park Venture and the Gateway Commercial Venture, within equity in earnings from unconsolidated entities on our condensed consolidated statement of operations. Our segment results for the Great Park segment and the Commercial segment present the results of the Great Park Venture and the Gateway Commercial Venture at the book basis of the ventures within the respective segments.
Equity in earnings from unconsolidated entities was $33.1 million for the six months ended June 30, 2024, a decrease from earnings of $53.2 million for the six months ended June 30, 2023. Equity in earnings for the six months ended June 30, 2024 and 2023 was primarily a result of recognizing our share of the net income generated by the Great Park Venture from land sales during each period.
Income taxes. Pre-tax income of $51.1 million for the six months ended June 30, 2024 resulted in a $6.8 million tax provision. Pre-tax income of $40.8 million for the six months ended June 30, 2023 resulted in no tax provision (after application of a decrease in our valuation allowance of $5.5 million) other than a small tax provision incurred by one of our consolidated subsidiary corporations. We assessed the realization of our net deferred tax asset and the need for a valuation allowance and determined that at June 30, 2024, it was more likely than not that the net deferred tax asset would be realizable, and we had no valuation allowance recorded. Our effective tax rate for the six months ended June 30, 2024 was substantially similar to our effective tax rate, before changes in valuation allowance, for the six months ended June 30, 2023.
Net income attributable to noncontrolling interests. Until exchanged for our Class A common shares or, at our election, cash, noncontrolling interests represent interests held by other partners in the operating company and members of the San Francisco Venture. Net income attributable to the noncontrolling interests on the condensed consolidated statement of operations represents the portion of income or losses attributable to the interests in our subsidiaries held by the noncontrolling interests.

28

Segment Results and Financial Information
Our four reportable operating segments include our three community segments, Valencia, San Francisco and Great Park, and our Commercial segment:
Our Valencia segment includes operating results related to the Valencia community and agricultural operations in Los Angeles and Ventura Counties, California. Our investment in the Valencia Landbank Venture is also reported in the Valencia segment.
Our San Francisco segment includes operating results for the Candlestick and The San Francisco Shipyard communities.
Our Great Park segment includes operating results for the Great Park Neighborhoods community as well as development management services provided by the management company for the Great Park Venture.
Our Commercial segment includes the operating results of the Gateway Commercial Venture’s ownership in the Five Point Gateway Campus as well as property management services provided by the management company for the Gateway Commercial Venture.
The following tables reconcile the results of operations of our segments to our consolidated results for the three and six months ended June 30, 2024 and 2023 (in thousands):
Three Months Ended June 30, 2024
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$307 $— $134,638 $— $134,945 $— $134,945 $(134,638)$307 
Land sales—related party— 4,734 — 4,737 — 4,737 (4,734)
Management services—related party(2)
— — 50,151 128 50,279 — 50,279 — 50,279 
Operating properties435 168 — 2,224 2,827 — 2,827 (2,224)603 
Total revenues745 168 189,523 2,352 192,788 — 192,788 (141,596)51,192 
COSTS AND EXPENSES:
Land sales— — 29,016 — 29,016 — 29,016 (29,016)— 
Management services(2)
— — 11,315 — 11,315 — 11,315 — 11,315 
Operating properties1,878 — — 864 2,742 — 2,742 (864)1,878 
Selling, general, and administrative2,515 1,294 2,625 1,019 7,453 8,377 15,830 (3,644)12,186 
Management fees—related party— — 64,470 — 64,470 — 64,470 (64,470)— 
Total costs and expenses4,393 1,294 107,426 1,883 114,996 8,377 123,373 (97,994)25,379 
OTHER INCOME (EXPENSE):
Interest income— 17 1,671 59 1,747 2,738 4,485 (1,730)2,755 
Interest expense— — — (690)(690)— (690)690 — 
Miscellaneous23 — — — 23 26 — 26 
Total other income (expense)23 17 1,671 (631)1,080 2,741 3,821 (1,040)2,781 
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES243 — — — 243 — 243 15,255 15,498 
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION(3,382)(1,109)83,768 (162)79,115 (5,636)73,479 (29,387)44,092 
INCOME TAX PROVISION— — — — — (5,865)(5,865)— (5,865)
SEGMENT (LOSS) PROFIT/NET INCOME$(3,382)$(1,109)$83,768 $(162)$79,115 $(11,501)$67,614 $(29,387)$38,227 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.

29

Three Months Ended June 30, 2023
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$16 $— $358,668 $— $358,684 $— $358,684 $(358,668)$16 
Land sales—related party(29)— 1,928 — 1,899 — 1,899 (1,928)(29)
Management services—related party(2)
— — 20,670 104 20,774 — 20,774 — 20,774 
Operating properties426 162 — 2,021 2,609 — 2,609 (2,021)588 
Total revenues413 162 381,266 2,125 383,966 — 383,966 (362,617)21,349 
COSTS AND EXPENSES:
Land sales— — 165,749 — 165,749 — 165,749 (165,749)— 
Management services(2)
— — 9,682 — 9,682 — 9,682 — 9,682 
Operating properties1,798 — — 1,019 2,817 — 2,817 (1,019)1,798 
Selling, general, and administrative3,394 1,049 1,815 1,033 7,291 8,267 15,558 (2,848)12,710 
Management fees—related party— — 27,388 — 27,388 — 27,388 (27,388)— 
Total costs and expenses5,192 1,049 204,634 2,052 212,927 8,267 221,194 (197,004)24,190 
OTHER (EXPENSE) INCOME:
Interest income— 1,907 — 1,909 1,291 3,200 (1,907)1,293 
Interest expense— — — (575)(575)— (575)575 — 
Miscellaneous(20)— — — (20)— (20)— (20)
Total other (expense) income(20)1,907 (575)1,314 1,291 2,605 (1,332)1,273 
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES261 — 606 — 867 — 867 51,261 52,128 
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION(4,538)(885)179,145 (502)173,220 (6,976)166,244 (115,684)50,560 
INCOME TAX PROVISION— — — — — (5)(5)— (5)
SEGMENT (LOSS) PROFIT/NET INCOME$(4,538)$(885)$179,145 $(502)$173,220 $(6,981)$166,239 $(115,684)$50,555 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.

30

Six Months Ended June 30, 2024
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$842 $— $215,456 $— $216,298 $— $216,298 $(215,456)$842 
Land sales—related party— — 16,625 — 16,625 — 16,625 (16,625)— 
Management services—related party(2)
— — 58,764 241 59,005 — 59,005 — 59,005 
Operating properties944 336 — 4,773 6,053 — 6,053 (4,773)1,280 
Total revenues1,786 336 290,845 5,014 297,981 — 297,981 (236,854)61,127 
COSTS AND EXPENSES:
Land sales— — 58,974 — 58,974 — 58,974 (58,974)— 
Management services(2)
— — 15,211 — 15,211 — 15,211 — 15,211 
Operating properties2,868 — — 1,840 4,708 — 4,708 (1,840)2,868 
Selling, general, and administrative5,709 2,429 5,564 2,048 15,750 16,964 32,714 (7,612)25,102 
Management fees—related party— — 72,632 — 72,632 — 72,632 (72,632)— 
Total costs and expenses8,577 2,429 152,381 3,888 167,275 16,964 184,239 (141,058)43,181 
OTHER INCOME (EXPENSE):
Interest income— 32 3,150 93 3,275 5,948 9,223 (3,243)5,980 
Interest expense— — — (1,384)(1,384)— (1,384)1,384 — 
Miscellaneous47 — — — 47 (5,928)(5,881)— (5,881)
Total other income (expense)47 32 3,150 (1,291)1,938 20 1,958 (1,859)99 
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES259 — — — 259 — 259 32,825 33,084 
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION(6,485)(2,061)141,614 (165)132,903 (16,944)115,959 (64,830)51,129 
INCOME TAX PROVISION— — — — — (6,819)(6,819)— (6,819)
SEGMENT (LOSS) PROFIT/NET INCOME$(6,485)$(2,061)$141,614 $(165)$132,903 $(23,763)$109,140 $(64,830)$44,310 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.

31

Six Months Ended June 30, 2023
ValenciaSan FranciscoGreat ParkCommercial
Total reportable segments
Corporate and unallocatedTotal under management
Removal of unconsolidated entities(1)
Total consolidated
REVENUES:
Land sales$(9)$— $361,801 $— $361,792 $— $361,792 $(361,801)$(9)
Land sales—related party595 — 7,395 — 7,990 — 7,990 (7,395)595 
Management services—related party(2)
— — 24,799 211 25,010 — 25,010 — 25,010 
Operating properties1,130 324 — 4,175 5,629 — 5,629 (4,175)1,454 
Total revenues1,716 324 393,995 4,386 400,421 — 400,421 (373,371)27,050 
COSTS AND EXPENSES:
Land sales— — 165,749 — 165,749 — 165,749 (165,749)— 
Management services(2)
— — 12,048 — 12,048 — 12,048 — 12,048 
Operating properties2,970 — — 1,803 4,773 — 4,773 (1,803)2,970 
Selling, general, and administrative6,041 2,242 5,143 2,153 15,579 18,179 33,758 (7,296)26,462 
Management fees—related party— — 31,848 — 31,848 — 31,848 (31,848)— 
Total costs and expenses9,011 2,242 214,788 3,956 229,997 18,179 248,176 (206,696)41,480 
OTHER (EXPENSE) INCOME:
Interest income— 3,208 — 3,211 2,126 5,337 (3,208)2,129 
Interest expense— — — (1,108)(1,108)— (1,108)1,108 — 
Miscellaneous(41)— — — (41)— (41)— (41)
Total other (expense) income(41)3,208 (1,108)2,062 2,126 4,188 (2,100)2,088 
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES359 — 1,236 — 1,595 — 1,595 51,581 53,176 
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION(6,977)(1,915)183,651 (678)174,081 (16,053)158,028 (117,194)40,834 
INCOME TAX PROVISION— — — — — (13)(13)— (13)
SEGMENT (LOSS) PROFIT/NET INCOME$(6,977)$(1,915)$183,651 $(678)$174,081 $(16,066)$158,015 $(117,194)$40,821 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.
(2) For the Great Park and Commercial segments, represents the revenues and expenses attributable to the management company for providing services to the Great Park Venture and the Gateway Commercial Venture, as applicable.
Valencia Segment
Our Valencia property consists of approximately 15,000 acres in northern Los Angeles County and can include up to approximately 21,500 homesites and approximately 11.5 million square feet of commercial space. The actual commercial square footage and number of homesites are subject to change based on ultimate use and land planning. The current communities under development in Valencia complement the neighboring communities that were previously developed by us. We began selling homesites in the first development area at Valencia in 2019.
Three Months Ended June 30, 2024 and 2023
Selling, general, and administrative. SG&A expenses decreased by $0.9 million, or 25.9%, to $2.5 million for the three months ended June 30, 2024, from $3.4 million for the three months ended June 30, 2023. The decrease was mainly attributable to a decrease in community related selling and marketing expenses.
Six Months Ended June 30, 2024 and 2023
Selling, general, and administrative. SG&A expenses decreased by $0.3 million, or 5.5%, to $5.7 million for the six months ended June 30, 2024, from $6.0 million for the six months ended June 30, 2023. The decrease was mainly attributable to a decrease in community related selling and marketing expenses and a decrease in lease expense.

32

San Francisco Segment
Located almost equidistant between downtown San Francisco and the San Francisco International Airport, Candlestick and The San Francisco Shipyard consist of approximately 800 acres of bayfront property in the City of San Francisco. Candlestick and The San Francisco Shipyard can include up to approximately 12,000 homesites and approximately 6.3 million square feet of commercial space. The actual commercial square footage and number of homesites are subject to change based on ultimate use and land planning.
In October 2019, we received approval from the City of San Francisco on a revised development plan for the first phase of Candlestick that is currently planned to include up to approximately 750,000 square feet of office space, 1,600 homes, and 300,000 square feet of lifestyle amenities centered around retail and entertainment. As currently planned, Candlestick ultimately is expected to include up to approximately 7,000 homes.
Our development at Candlestick and The San Francisco Shipyard is not subject to San Francisco’s Proposition M growth control measure, which imposes annual limitations on office development and is applicable to all other developers with projects in the city. This means the full amount of permitted commercial square footage at Candlestick and The San Francisco Shipyard can be constructed as we determine, including all at once, even though Proposition M may delay new office developments elsewhere in San Francisco. In 2018, our disposition and development agreement with the City of San Francisco was amended to increase the total amount of commercial use at Candlestick and The San Francisco Shipyard by over two million square feet and to increase our total commercial space to approximately 6.3 million square feet.
At The San Francisco Shipyard, approximately 408 acres are still owned by the U.S. Navy and will not be conveyed to us until the U.S. Navy satisfactorily completes its finding of suitability to transfer, or “FOST,” process, which involves multiple levels of environmental and governmental investigation, analysis, review, comment and approval. Based on our discussions with the U.S. Navy, we had previously expected the U.S. Navy to deliver this property between 2019 and 2022. However, allegations that Tetra Tech, Inc. and Tetra Tech EC, Inc. (collectively, “Tetra Tech”), contractors hired by the U.S. Navy, misrepresented sampling results at The San Francisco Shipyard have resulted in data reevaluation, governmental investigations, criminal proceedings, lawsuits, and a determination by the U.S. Navy and other regulatory agencies to undertake additional sampling. As part of the 2018 Congressional spending bill, the U.S. Department of Defense allocated $36.0 million to help fund resampling efforts at The San Francisco Shipyard. An additional $60.4 million to fund resampling efforts was approved as part of a 2019 military construction spending bill. These activities have delayed the remaining land transfers from the U.S. Navy and could lead to additional legal claims or government investigations, all of which could in turn further delay or impede our future development of such parcels. Our development plans were designed with the flexibility to adjust for potential land transfer delays, and we have the ability to shift the phasing of our development activities to account for potential delays caused by U.S. Navy retesting, but there can be no assurance that these matters and other related matters that may arise in the future will not materially impact our development plans.
We have been, and may in the future be, named as a defendant in lawsuits seeking damages and other relief arising out of alleged contamination at The San Francisco Shipyard and Tetra Tech’s alleged misrepresentations of related sampling work. See Note 11 to our condensed consolidated financial statements included under Part I, Item 1 of this report.
Great Park Segment
We have a 37.5% percentage interest in the Great Park Venture, and we account for our investment using the equity method of accounting. We have a controlling interest in the management company, an entity which performs development management services at Great Park Neighborhoods. We do not include the Great Park Venture as a consolidated subsidiary in our condensed consolidated financial statements. However, because of the relationship between the management company and the Great Park Venture, we assess our investment in the Great Park Venture based on the financial information for the Great Park Venture in its entirety, and not just our equity interest in it. As a result, our Great Park segment consists of the operations of both the Great Park Venture and the development management services provided by the management company at the Great Park Venture.
Great Park Neighborhoods consists of approximately 2,100 acres in Orange County and is being built around the approximately 1,300 acre Orange County Great Park, a metropolitan public park that is under construction. Great Park Neighborhoods can include up to approximately 10,500 homesites and approximately 4.9 million square feet of commercial space. The actual commercial square footage and number of homesites are subject to change based on ultimate use and land planning.
Interests in the Great Park Venture are either “percentage interests” or “legacy interests.” Holders of the legacy interests were entitled to receive priority distributions in an aggregate amount equal to $476.0 million and up to an additional $89.0 million from participation in subsequent distributions. The holders of percentage interests are entitled to all other distributions. During the six months ended June 30, 2024, the Great Park Venture made aggregate distributions of $14.8 million to holders of legacy interests and $126.2 million to holders of percentage interests. We received $47.3 million for our 37.5% percentage interest. As of December 31, 2021, the Great Park Venture had fully satisfied the $476.0 million priority distribution rights, and the remaining maximum participating legacy interest distribution rights at June 30, 2024 were $3.3 million. The remaining $3.3 million legacy interest will be paid on a pro-rata basis, with approximately 10% of future distributions paid to the holders of legacy interests and approximately 90% of such distributions paid to the holders of the percentage interests, until such time as the remaining balance has been fully paid.

33

Three Months Ended June 30, 2024 and 2023
Land sales and related party land sales revenues. Land sales and related party land sales revenues decreased to $139.4 million for the three months ended June 30, 2024, from $360.6 million for the three months ended June 30, 2023. The decrease was primarily attributable to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 105 homesites on 12.3 acres during the three months ended June 30, 2024, compared to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 798 homesites on approximately 84 acres during the three months ended June 30, 2023. The base purchase price was $96.1 million for the 2024 land sales. Revenue recognized of $357.8 million for the 2023 land sale consisted of $214.7 million paid at closing, plus $143.1 million in estimated variable consideration from future price participation payments expected to be received when homes are sold to homebuyers. The 798 homesites were sold to an unaffiliated land banking entity whereby a related party retained the option to acquire the homesites in the future from the land bank entity.
During the three months ended June 30, 2024 and 2023, revenues also included changes in estimates of variable consideration, including profit participation and price participation, from those amounts previously recorded by the Great Park Venture. During the three months ended June 30, 2024 and 2023, the Great Park Venture recognized $6.4 million and $2.6 million, respectively, in profit participation revenues received from homebuilders. During the three months ended June 30, 2024, the Great Park Venture recognized additional estimated variable consideration of $36.6 million related to prior period land sales for future price participation payments expected to be received when homes are sold to homebuyers. The increase in estimated variable consideration reflects updated pricing and absorption assumptions used to calculate expected price participation payments.
Cost of land sales. Cost of land sales for the three months ended June 30, 2024 was $29.0 million, compared to $165.7 million for the three months ended June 30, 2023. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires the Great Park Venture to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Management fee revenues. Management fee revenues are revenues generated by the management company from development management services provided to the Great Park Venture. The increase in management services related party revenue was mainly attributable to an increase in variable incentive compensation revenue recognized during the three months ended June 30, 2024. For the three months ended June 30, 2024 and 2023, we recognized $47.2 million and $17.7 million, respectively, attributable to variable incentive compensation, mostly as a result of changes in estimates of the amount of variable incentive compensation we expect to receive.
Management services costs and expenses. Included within management services costs and expenses are general and administrative costs and expenses incurred by the management company’s project team that is managing the development of the Great Park Neighborhoods. We also include amortization expense related to the intangible asset attributable to the incentive compensation provisions of the development management agreement with the Great Park Venture within management services costs and expenses. Corporate and non-project team salaries and overhead are not allocated to management services costs and expenses or to our reportable segments and are reported in selling, general, and administrative costs in the condensed consolidated statements of operations. Management services costs and expenses increased by $1.6 million, or 16.9%, to $11.3 million for the three months ended June 30, 2024, from $9.7 million for the three months ended June 30, 2023. The increase was mainly attributable to an increase in intangible asset amortization expense recognized during the three months ended June 30, 2024.
Selling, general, and administrative. SG&A expenses increased by $0.8 million, or 44.6%, to $2.6 million for the three months ended June 30, 2024, from $1.8 million for the three months ended June 30, 2023. The increase was mainly attributable to an increase in marketing expenses.
Management fees—related party. Management fees increased by $37.1 million to $64.5 million for the three months ended June 30, 2024, from $27.4 million for the three months ended June 30, 2023. Management fees incurred by the Great Park Venture are comprised of base development management fees and incentive compensation fees. In general, incentive compensation fees will be paid based on a percentage of distributions made to holders of the Great Park Venture’s membership interests. When payments are deemed probable of being made, the Great Park Venture recognizes the expense ratably over the period services are expected to be provided. When estimates of the amount of incentive compensation probable of being paid change, the Great Park Venture records a cumulative adjustment in the period in which the estimate changes. The increase in management feesrelated party was mainly attributable to a change in the estimate of the amount of incentive compensation fees probable of being paid that resulted in a cumulative adjustment recognized during the three months ended June 30, 2024.

34

Six Months Ended June 30, 2024 and 2023
Land sales and related party land sales revenues. Land sales and related party land sales revenues decreased to $232.1 million for the six months ended June 30, 2024, from $369.2 million for the six months ended June 30, 2023. The decrease was primarily attributable to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 187 homesites on 23.9 acres during the six months ended June 30, 2024, compared to the recognition of revenue from the sale of land at the Great Park Neighborhoods entitled for an aggregate of 798 homesites on approximately 84 acres during the six months ended June 30, 2023. The base purchase price was $170.7 million for the 2024 land sales. Revenue recognized of $357.8 million for the 2023 land sale consisted of $214.7 million paid at closing, plus $143.1 million in estimated variable consideration from future price participation payments expected to be received when homes are sold to homebuyers. The 798 homesites were sold to an unaffiliated land banking entity whereby a related party retained the option to acquire the homesites in the future from the land bank entity.
During the six months ended June 30, 2024 and 2023, revenues also included changes in estimates of variable consideration, including profit participation and price participation, from those amounts previously recorded by the Great Park Venture. During the six months ended June 30, 2024 and 2023, the Great Park Venture recognized $24.0 million and $10.8 million, respectively, in profit participation revenues received from homebuilders. During the six months ended June 30, 2024, the Great Park Venture recognized additional estimated variable consideration of $36.6 million related to prior period land sales for future price participation payments expected to be received when homes are sold to homebuyers. The increase in estimated variable consideration reflects updated pricing and absorption assumptions used to calculate expected price participation payments.
Cost of land sales. Cost of land sales for the six months ended June 30, 2024 was $59.0 million, compared to $165.7 million for the six months ended June 30, 2023. The cost of land sales includes both actual and estimated future capitalized costs allocated based upon relative sales values. Since this method requires the Great Park Venture to estimate future development costs and the expected sales prices for future land sales, the profit margin on subsequent parcels sold will be affected by both changes in the estimated total revenues, as well as any changes in the estimated total cost of the project.
Management fee revenues. Management fee revenues are revenues generated by the management company from development management services provided to the Great Park Venture. The increase in management services related party revenue was mainly attributable to an increase in variable incentive compensation revenue recognized during the six months ended June 30, 2024. For the six months ended June 30, 2024 and 2023, we recognized $52.8 million and $18.8 million, respectively, attributable to variable incentive compensation, mostly as a result of changes in estimates of the amount of variable incentive compensation we expect to receive.
Management services costs and expenses. Included within management services costs and expenses are general and administrative costs and expenses incurred by the management company’s project team that is managing the development of the Great Park Neighborhoods. We also include amortization expense related to the intangible asset attributable to the incentive compensation provisions of the development management agreement with the Great Park Venture within management services costs and expenses. Corporate and non-project team salaries and overhead are not allocated to management services costs and expenses or to our reportable segments and are reported in selling, general, and administrative costs in the condensed consolidated statements of operations. Management services costs and expenses increased by $3.2 million, or 26.3%, to $15.2 million for the six months ended June 30, 2024, from $12.0 million for the six months ended June 30, 2023. The increase was mainly attributable to an increase in intangible asset amortization expense recognized during the six months ended June 30, 2024.
Selling, general, and administrative. SG&A expenses increased by $0.4 million, or 8.2%, to $5.6 million for the six months ended June 30, 2024, from $5.1 million for the six months ended June 30, 2023. The increase was mainly attributable to an increase in marketing expenses.
Management fees—related party. Management fees increased by $40.8 million to $72.6 million for the six months ended June 30, 2024, from $31.8 million for the six months ended June 30, 2023. Management fees incurred by the Great Park Venture are comprised of base development management fees and incentive compensation fees. In general, incentive compensation fees will be paid based on a percentage of distributions made to holders of the Great Park Venture’s membership interests. When payments are deemed probable of being made, the Great Park Venture recognizes the expense ratably over the period services are expected to be provided. When estimates of the amount of incentive compensation probable of being paid change, the Great Park Venture records a cumulative adjustment in the period in which the estimate changes. The increase in management feesrelated party was mainly attributable to a change in the estimate of the amount of incentive compensation fees probable of being paid that resulted in a cumulative adjustment recognized during the six months ended June 30, 2024.

35

The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and six months ended June 30, 2024 and 2023.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in thousands)
Segment profit from operations$83,768 $179,145 $141,614 $183,651 
Less net income of management company attributed to the Great Park segment
38,836 10,988 43,553 12,751 
Net income of the Great Park Venture44,932 168,157 98,061 170,900 
The Company’s share of net income of the Great Park Venture16,850 63,059 36,773 64,088 
Basis difference amortization, net(1,377)(10,737)(3,643)(10,604)
Equity in earnings from the Great Park Venture$15,473 $52,322 $33,130 $53,484 

Commercial Segment
We have a 75% interest in the Gateway Commercial Venture that is held through a wholly owned subsidiary of the operating company, and we serve as the manager of the Gateway Commercial Venture. However, the manager’s authority is limited. Major decisions by the Gateway Commercial Venture generally require unanimous approval by an executive committee composed of two people designated by us and two people designated by another investor. Some decisions require approval by all of the members of the Gateway Commercial Venture. We do not include the Gateway Commercial Venture as a consolidated subsidiary in our condensed consolidated financial statements. However, as a result of our 75% economic interest and our role as manager, we assess our investment in the Gateway Commercial Venture based on the financial information of the Gateway Commercial Venture in its entirety, and we include the Gateway Commercial Venture’s financial results within the Commercial segment. Additionally, the management company has been engaged by the Gateway Commercial Venture to provide property management services to the Five Point Gateway Campus. We include the management company’s results of operations related to these property management services within the Commercial segment.
The Five Point Gateway Campus is a commercial campus consisting of approximately 73 acres of land in the Great Park Neighborhoods acquired by the Gateway Commercial Venture in 2017. The Five Point Gateway Campus currently includes approximately one million square feet planned for research and development, medical and office space in four buildings. In 2020, the Gateway Commercial Venture sold three of the buildings and approximately 11 acres of land at the campus. Our corporate headquarters are located in the fourth building, which remains owned by the Gateway Commercial Venture. In addition to the fourth building, the Gateway Commercial Venture owns approximately 50 acres of commercial land with additional development rights at the campus.
The table below reconciles the Commercial segment results to the equity in loss from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and six months ended June 30, 2024 and 2023.
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
(in thousands)
Segment loss from operations$(162)$(502)$(165)$(678)
Less net income of management company attributed to the Commercial segment
128 104 241 211 
Net loss of the Gateway Commercial Venture(290)(606)(406)(889)
Equity in loss from the Gateway Commercial Venture$(218)$(455)$(305)$(667)
Liquidity and Capital Resources
As of June 30, 2024, we had $217.4 million of consolidated cash and cash equivalents, compared to $353.8 million at December 31, 2023. As of June 30, 2024, no funds had been drawn on and no letters of credit were outstanding on the operating company’s $125.0 million unsecured revolving credit facility.

36

Our short-term cash needs consist primarily of general and administrative expenses and development expenditures at Valencia and the Candlestick and The San Francisco Shipyard communities, interest payments under our senior notes and payments under a related party reimbursement obligation. In January 2024, we exchanged $623.5 million of our existing 7.875% senior notes due November 2025 for $100.0 million in cash and $523.5 million in new 10.500% initial rate senior notes due January 2028. The new senior notes due January 2028 will accrue interest at a rate of 10.500% until November 2025, at a rate of 11.000% from November 2025 to November 2026, and at a rate of 12.000% from November 2026 through the maturity date. Pursuant to a reimbursement deferral agreement, principal and interest payments under our related party reimbursement obligation are deferred through October 31, 2024.
The development stages of our communities continue to require significant cash outlays on both a short-term and long-term basis, and we expect to invest significant amounts on continued horizontal development at Valencia over the next 12 months. We manage our development activities and expenditures to coincide with projected demand for our residential and commercial land with the objective of maintaining an appropriate level of liquidity. We expect to meet our cash requirements for at least the next 12 months with available cash, distributions from our unconsolidated entities, collection of management fees under our development management agreement with the Great Park Venture, proceeds from land sales, reimbursements from public financing in Valencia and access to financing sources, including our revolving credit facility.
Our long-term cash needs relate primarily to future horizontal development expenditures and investments in or vertical construction costs for properties that we may acquire or develop for an income-producing portfolio, along with debt service and general and administrative expenses. We budget our cash development costs on an annual basis. Budgeted amounts are subject to change due to delays or accelerations in construction or regulatory approvals, changes in inflation rates and other increases (or decreases) in costs. We may also modify our development plans or change the sequencing of our communities in response to changing economic conditions, consumer preferences and other factors, which could have a material impact on the timing and amount of our development costs. Budgeted amounts are expected to be funded through a combination of available cash, cash flows from our communities and reimbursements from public financing, including community facilities districts, tax increment financing and local, state and federal grants. Cash flows from our communities may occur in uneven patterns as cash is primarily generated by land sales and reimbursements, which can occur at various points over the life cycle of our communities.
We currently expect to have sufficient capital to fund the horizontal development of our communities in accordance with our development plan for several years. The level of capital expenditures in any given year may vary due to, among other things, the number of communities or neighborhoods under development and the number of planned deliveries, which may vary based on market conditions. We may seek to raise additional capital by accessing the debt or equity capital markets or with one or more revolving or term loan facilities or other public or private financing alternatives, including entering into joint ventures. These financings may not be available on attractive terms, or at all.
We are committed under various performance bonds and letters of credit (“LOCs”) to perform certain development activities and provide certain guarantees in the normal course of the entitlement and development process.
We had outstanding performance bonds of $299.0 million as of June 30, 2024 predominantly related to our Valencia community.
At June 30, 2024, the San Francisco Venture had outstanding guarantees benefiting a municipal agency for infrastructure and construction of certain park and open space obligations with aggregate maximum obligations of $198.3 million.
Outstanding LOCs totaled $1.0 million at both June 30, 2024 and December 31, 2023. At both June 30, 2024 and December 31, 2023, we had $1.0 million in restricted cash and certificates of deposit securing certain of our LOCs. Additionally, under our revolving credit facility, we are able to utilize undrawn capacity to support the issuance of LOCs. As of June 30, 2024, no capacity under the revolving credit facility was used to support LOCs.
We are a party to a tax receivable agreement (“TRA”) with current and former holders of Class A units of the operating company and the holders of Class A units of the San Francisco Venture. The TRA provides for payments by us to such investors or their successors in aggregate amounts equal to 85% of the cash savings, if any, in income tax that we realize as a result of certain tax attributes. We expect the TRA payments to be substantial. However, the actual amount and timing of any payments under the TRA will vary depending upon a number of factors, including the timing of exchanges of Class A units of the operating company or Class A units of the San Francisco Venture, the price of our Class A common shares at the time of such exchanges, the extent to which such exchanges are taxable and our ability to use the potential tax benefits, which will depend on the amount and timing of our taxable income and the rate at which we pay income tax. As of June 30, 2024, there were no amounts currently payable under the TRA. However, as a result of California Senate Bill 167 signed into law on June 27, 2024, which, in part, suspends the usage of California net operating loss deductions for tax years 2024 through 2026, TRA payments associated with the accelerated California taxes may become payable starting in 2026 through 2028. The majority of TRA payments, however, are expected to begin after 2028.

37

Summary of Cash Flows
The following table outlines the primary components of net cash (used in) provided by operating, investing and financing activities (in thousands):
Six Months Ended June 30,
20242023
Operating activities
$(49,659)$37,925 
Investing activities
14,522 29,676 
Financing activities
(101,277)(6,169)
Cash Flows from Operating Activities. Net cash used in operating activities was $49.7 million for the six months ended June 30, 2024, compared to $37.9 million net cash provided by operating activities for the six months ended June 30, 2023.
During the six months ended June 30, 2024, we received incentive compensation payments of $12.8 million under our development management agreement with the Great Park Venture. The payment is net of $1.5 million that we concurrently distributed to the holders of the management company’s Class B units. Additionally, we received total distributions of $47.3 million from the Great Park Venture, of which $33.1 million is reflected as a return on our investment (operating activity) in the statement of cash flows with the balance reflected as an investing activity.
During the six months ended June 30, 2023, we received incentive compensation payments of $22.0 million under our development management agreement with the Great Park Venture. The payment is net of $2.6 million that we concurrently distributed to the holders of the management company’s Class B units. Additionally, we received total distributions of $81.8 million from the Great Park Venture, of which $52.7 million is reflected as a return on our investment (operating activity) in the statement of cash flows with the balance reflected as an investing activity.
Major components of operating cash used in both periods consist of our continued investment in horizontal development at our communities and SG&A costs. During the six months ended June 30, 2024, we paid $8.3 million for interest accrued through the settlement date on our existing 7.875% senior notes due November 2025 that were exchanged. The exchange of $523.5 million of our existing senior notes for new senior notes was accounted for as a debt modification under ASC 470-50. Under debt modification accounting, third party costs are expensed as incurred and reported as operating cash flows. Included in operating cash outflows during the six months ended June 30, 2024 is $7.7 million in third party transaction and advisory costs incurred in connection with the senior notes exchange. During the six months ended June 30, 2024, an additional $18.2 million was paid for interest due on our existing 7.875% senior notes and new 10.500% initial rate senior notes. During the six months ended June 30, 2023, $24.6 million was paid for interest due on our existing 7.875% senior notes. Our horizontal development costs for the six months ended June 30, 2023 were partially offset by $17.7 million in public financing reimbursements for public infrastructure development costs we incurred in Valencia and a nonrecurring $44.5 million recovery from a third party related to certain project development costs in Valencia.
Cash Flows from Investing Activities. Net cash provided by investing activities was $14.5 million for the six months ended June 30, 2024, compared to $29.7 million net cash provided by investing activities for the six months ended June 30, 2023.
During the six months ended June 30, 2024, we received total distributions of $47.3 million from the Great Park Venture, of which $14.2 million is reflected as a return of our investment (investing activity) in the statement of cash flows, with the balance reflected as an operating activity. During the six months ended June 30, 2023, we received total distributions of $81.8 million from the Great Park Venture, of which $29.0 million is reflected as a return of our investment (investing activity) in the statement of cash flows with the balance reflected as an operating activity. Additionally, for the six months ended June 30, 2024 and 2023, we received a distribution of $0.8 million and $0.6 million, respectively, from the Valencia Landbank Venture, which is reflected as a return of our investment (investing activity) in the statement of cash flows.
Cash Flows from Financing Activities. Net cash used in financing activities was $101.3 million for the six months ended June 30, 2024, compared to $6.2 million net cash used in financing activities for the six months ended June 30, 2023.
During the six months ended June 30, 2024, we repaid $100.0 million of our existing 7.875% senior notes due November 2025 in connection with our exchange transaction. For the six months ended June 30, 2023, in accordance with the operating company’s limited partnership agreement, we made noncontrolling interest tax distributions of $2.0 million. We also made payments of $4.0 million to reduce our related party reimbursement obligation during the six months ended June 30, 2023. We used $0.8 million and $0.2 million during the six months ended June 30, 2024 and 2023, respectively, to net settle share-based compensation awards with employees for tax withholding purposes.

38

Changes in Capital Structure
During the six months ended June 30, 2024, our 62.6% ownership percentage in the operating company increased slightly primarily due to our issuance of shared-based compensation in the form of 0.2 million restricted Class A common shares and 0.3 million restricted share units that were settled for Class A common shares, partially offset by our reacquisition of approximately 0.3 million restricted Class A common shares from employees for income tax withholding purposes upon vesting. The issuances and settlements resulted in the operating company issuing to us an equal number of Class A units of the operating company or retiring an equal number of Class A units of the operating company that we previously held.
The table below summarizes outstanding Class A units of the operating company and Class A units of the San Francisco Venture (redeemable on a one-for-one basis for Class A units of the operating company) held by us and held by noncontrolling interest members at June 30, 2024 and December 31, 2023.
June 30, 2024December 31, 2023
Class A units of the operating company:
Held by us69,358,504 69,199,938 
Held by noncontrolling interest members41,363,271 41,363,271 
110,721,775 110,563,209 
Class A units of the San Francisco Venture held by noncontrolling interest members37,870,273 37,870,273 
148,592,048 148,433,482 
At June 30, 2024, we had 79,233,544 Class B common shares outstanding that were held by the noncontrolling interest members of the operating company and the Class A unitholders of the San Francisco Venture. The Class B common shares will automatically convert to Class A common shares at a ratio of 0.0003 Class A common shares for each Class B common share. The conversions will occur when the holders of Class A units of the operating company, including Class A units that have been issued upon redemption of Class A units of the San Francisco Venture, are redeemed at our election for our Class A common shares or cash.
Critical Accounting Estimates
There have been no significant changes to our critical accounting estimates during the six months ended June 30, 2024 as compared to those disclosed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” which is presented in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relative to financial instruments are dependent upon prevailing market interest rates. Our primary market risk results from our indebtedness, which bears interest at fixed rates. Although we do not currently do so, we may in the future manage our market risk on floating rate debt by entering into swap arrangements to in effect fix the rate on all or a portion of the debt for varying periods up to maturity. This would, in turn, reduce the risks of variability of cash flows created by floating rate debt and mitigate the risk of increases in interest rates. Our objective when undertaking such arrangements would be to reduce our floating rate exposure, as we do not plan to enter into hedging arrangements for speculative purposes.
As of June 30, 2024, we had outstanding consolidated net indebtedness of $524.1 million, none of which bears interest based on floating interest rates.
We have not entered into any transactions using derivative financial instruments or derivative commodity instruments.
ITEM 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the supervision and participation of our Chief Executive Officer and our Chief Financial Officer (the “Certifying Officers”), has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2024. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to management, including our Certifying Officers and our Board of Directors, as appropriate to allow timely decisions regarding required disclosure. Based upon that evaluation, the Certifying Officers concluded that our disclosure controls and procedures were effective as of June 30, 2024.

39

Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40

PART II. OTHER INFORMATION
ITEM 1.    Legal Proceedings
For disclosures of legal proceedings, see Note 11 to our condensed consolidated financial statements included under Part I, Item 1 of this report, which is incorporated herein by reference.
ITEM 1A.     Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Part I, Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition and results of operations. There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition and results of operations.
ITEM 2.     Unregistered Sales of Equity Securities and Use of Proceeds
None
ITEM 3.     Defaults Upon Senior Securities
None
ITEM 4.    Mine Safety Disclosures
Not Applicable
ITEM 5.     Other Information
None

41

ITEM 6.     Exhibits
ExhibitExhibit Description
10.1
31.1*
31.2*
32.1*
32.2*
101.INS
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*    Filed herewith

42

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIVE POINT HOLDINGS, LLC
By:
/s/ Daniel Hedigan
Daniel Hedigan
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Kim Tobler
Kim Tobler
Chief Financial Officer, Treasurer and Vice President
(Principal Financial Officer and
Principal Accounting Officer)


Date: July 19, 2024

43

Exhibit 31.1
CERTIFICATION PURSUANT TO
RULES 13a­14(a) AND 15d­14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel Hedigan, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Five Point Holdings, LLC;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a­15(e) and 15d­15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: July 19, 2024/s/ Daniel Hedigan
Daniel Hedigan
Chief Executive Officer
(Principal Executive Officer)



Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a­14(a) AND 15d­14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Kim Tobler, certify that:
1.    I have reviewed this quarterly report on Form 10-Q of Five Point Holdings, LLC;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a­15(e) and 15d­15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: July 19, 2024/s/ Kim Tobler
Kim Tobler
Chief Financial Officer, Treasurer and Vice President
(Principal Financial and Accounting Officer)


Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Five Point Holdings, LLC (the “Company”) on Form 10-Q for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:
(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:July 19, 2024/s/ Daniel Hedigan
Daniel Hedigan
Chief Executive Officer
(Principal Executive Officer)
 
 A signed original of this written statement as required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
 


Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Five Point Holdings, LLC (the “Company”) on Form 10-Q for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:
(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date:July 19, 2024/s/ Kim Tobler
Kim Tobler
Chief Financial Officer, Treasurer and Vice President
(Principal Financial and Accounting Officer)
 
 A signed original of this written statement as required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
 


v3.24.2
Cover Page - shares
6 Months Ended
Jun. 30, 2024
Jul. 12, 2024
Entity Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-38088  
Entity Registrant Name Five Point Holdings, LLC  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 27-0599397  
Entity Address, Address Line One 2000 FivePoint  
Entity Address, Address Line Two 4th Floor  
Entity Address, City or Town Irvine  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92618  
City Area Code 949  
Local Phone Number 349-1000  
Title of 12(b) Security Class A common shares  
Trading Symbol FPH  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001574197  
Current Fiscal Year End Date --12-31  
Common Class A    
Entity Information [Line Items]    
Entity Common Stock, Shares Outstanding   69,358,504
Common Class B    
Entity Information [Line Items]    
Entity Common Stock, Shares Outstanding   79,233,544
v3.24.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
ASSETS    
INVENTORIES $ 2,292,264 $ 2,213,479
INVESTMENT IN UNCONSOLIDATED ENTITIES 237,777 252,816
PROPERTIES AND EQUIPMENT, NET 29,359 29,145
INTANGIBLE ASSET, NET—RELATED PARTY 13,728 25,270
CASH AND CASH EQUIVALENTS 217,387 353,801
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT 992 992
TOTAL 2,920,139 2,969,288
LIABILITIES:    
Notes payable, net 524,104 622,186
Accounts payable and other liabilities 83,267 81,649
Related party liabilities 74,173 78,074
Deferred income tax liability, net 12,917 7,067
Payable pursuant to tax receivable agreement 173,351 173,208
Total liabilities 867,812 962,184
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)
REDEEMABLE NONCONTROLLING INTEREST 25,000 25,000
CAPITAL:    
Contributed capital 593,211 591,606
Retained earnings 105,828 88,780
Accumulated other comprehensive loss (2,321) (2,332)
Total members’ capital 696,718 678,054
Noncontrolling interests 1,330,609 1,304,050
Total capital 2,027,327 1,982,104
TOTAL 2,920,139 2,969,288
Related Party    
ASSETS    
OTHER ASSETS 120,551 83,970
LIABILITIES:    
Related party liabilities 74,173 78,074
Nonrelated Party    
ASSETS    
OTHER ASSETS $ 8,081 $ 9,815
v3.24.2
Condensed Consolidated Balance Sheets (Parenthetical) - shares
Jun. 30, 2024
Dec. 31, 2023
Common Class A    
Common shares issued (in shares) 69,358,504 69,199,938
Common shares outstanding (in shares) 69,358,504 69,199,938
Common Class B    
Common shares issued (in shares) 79,233,544 79,233,544
Common shares outstanding (in shares) 79,233,544 79,233,544
v3.24.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
REVENUES:        
Revenues $ 51,192 $ 21,349 $ 61,127 $ 27,050
COSTS AND EXPENSES:        
Selling, general, and administrative 12,186 12,710 25,102 26,462
Total costs and expenses 25,379 24,190 43,181 41,480
OTHER INCOME (EXPENSE):        
Interest income 2,755 1,293 5,980 2,129
Miscellaneous 26 (20) (5,881) (41)
Total other income 2,781 1,273 99 2,088
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES 15,498 52,128 33,084 53,176
INCOME BEFORE INCOME TAX PROVISION 44,092 50,560 51,129 40,834
INCOME TAX PROVISION (5,865) (5) (6,819) (13)
NET INCOME 38,227 50,555 44,310 40,821
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 23,505 26,984 27,262 21,786
NET INCOME ATTRIBUTABLE TO THE COMPANY $ 14,722 $ 23,571 $ 17,048 $ 19,035
Common Class A        
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE        
Basic (in dollars per share) $ 0.21 $ 0.34 $ 0.25 $ 0.28
Diluted (in dollar per share) $ 0.21 $ 0.34 $ 0.24 $ 0.27
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING        
Basic (in shares) 69,239,296 68,811,975 69,148,940 68,758,894
Diluted (in shares) 145,936,206 145,040,689 145,906,521 144,939,450
Common Class B        
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE        
Basic (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
Diluted (in dollar per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING        
Basic (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Diluted (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Land sales        
COSTS AND EXPENSES:        
Cost and expenses $ 0 $ 0 $ 0 $ 0
Land sales | Nonrelated Party        
REVENUES:        
Revenues 307 16 842 (9)
Land sales | Related Party        
REVENUES:        
Revenues 3 (29) 0 595
Management services        
COSTS AND EXPENSES:        
Cost and expenses 11,315 9,682 15,211 12,048
Management services | Related Party        
REVENUES:        
Revenues 50,279 20,774 59,005 25,010
Operating properties        
COSTS AND EXPENSES:        
Cost and expenses 1,878 1,798 2,868 2,970
Operating properties | Nonrelated Party        
REVENUES:        
Revenues $ 603 $ 588 $ 1,280 $ 1,454
v3.24.2
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net income $ 38,227 $ 50,555 $ 44,310 $ 40,821
OTHER COMPREHENSIVE INCOME:        
Reclassification of actuarial loss on defined benefit pension plan included in net income 13 40 27 81
Other comprehensive income before taxes 13 40 27 81
INCOME TAX PROVISION RELATED TO OTHER COMPREHENSIVE INCOME (2) 0 (4) 0
OTHER COMPREHENSIVE INCOME—Net of tax 11 40 23 81
COMPREHENSIVE INCOME 38,238 50,595 44,333 40,902
LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 23,510 26,999 27,272 21,816
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY $ 14,728 $ 23,596 $ 17,061 $ 19,086
v3.24.2
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 1,988,105 $ 1,856,801 $ 1,982,104 $ 1,868,047
Net income 38,227 50,555 44,310 40,821
Share-based compensation expense 984 930 1,816 1,693
Reacquisition of share-based compensation awards for tax-withholding purposes     (823) (202)
Other comprehensive income—net of tax 11 40 23 81
Tax distributions to noncontrolling interests       (1,974)
Adjustment to liability recognized under tax receivable agreement - net of tax     (103) (140)
Adjustment of noncontrolling interest in the Operating Company     0 0
Ending balance 2,027,327 1,908,326 2,027,327 1,908,326
Contributed Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 592,227 588,704 591,606 587,733
Share-based compensation expense 984 930 1,816 1,693
Reacquisition of share-based compensation awards for tax-withholding purposes     (823) (202)
Adjustment to liability recognized under tax receivable agreement - net of tax     (103) (140)
Adjustment of noncontrolling interest in the Operating Company     715 550
Ending balance 593,211 589,634 593,211 589,634
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 91,106 28,850 88,780 33,386
Net income 14,722 23,571 17,048 19,035
Ending balance 105,828 52,421 105,828 52,421
Accumulated Other Comprehensive Loss        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (2,327) (2,964) (2,332) (2,988)
Other comprehensive income—net of tax 6 25 13 51
Adjustment of noncontrolling interest in the Operating Company     (2) (2)
Ending balance (2,321) (2,939) (2,321) (2,939)
Total Members’ Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 681,006 614,590 678,054 618,131
Net income 14,722 23,571 17,048 19,035
Share-based compensation expense 984 930 1,816 1,693
Reacquisition of share-based compensation awards for tax-withholding purposes     (823) (202)
Other comprehensive income—net of tax 6 25 13 51
Adjustment to liability recognized under tax receivable agreement - net of tax     (103) (140)
Adjustment of noncontrolling interest in the Operating Company     713 548
Ending balance 696,718 639,116 696,718 639,116
Noncontrolling Interests        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 1,307,099 1,242,211 1,304,050 1,249,916
Net income 23,505 26,984 27,262 21,786
Other comprehensive income—net of tax 5 15 10 30
Tax distributions to noncontrolling interests       (1,974)
Adjustment of noncontrolling interest in the Operating Company     (713) (548)
Ending balance $ 1,330,609 $ 1,269,210 $ 1,330,609 $ 1,269,210
Class A Common Shares | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares) 69,358,504 69,199,938 69,199,938 69,068,354
Reacquisition of share-based compensation awards for tax-withholding purposes (in shares)     (282,883) (83,660)
Issuance of share-based compensation awards, (in shares)     158,940  
Issuance of share-based compensation awards, net of forfeitures (in shares)       215,244
Settlement of restricted share units for Class A common shares (in shares)     282,509  
Ending Balance (in shares) 69,358,504 69,199,938 69,358,504 69,199,938
Class B Common Shares | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Ending Balance (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
v3.24.2
Condensed Consolidated Statements of Capital (Parenthetical) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Statement of Stockholders' Equity [Abstract]    
Other comprehensive income, tax $ 4 $ 0
Tax related to adjustments to liability recognized under tax receivable agreement $ 40 $ 0
v3.24.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 44,310 $ 40,821
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in earnings from unconsolidated entities (33,084) (53,176)
Return on investment from Great Park Venture 33,130 52,736
Deferred income taxes 5,886 0
Depreciation and amortization 13,102 11,204
Share-based compensation 1,816 1,693
Changes in operating assets and liabilities:    
Inventories (76,673) (14,867)
Related party assets (37,813) 6,013
Other assets 1,809 2,430
Accounts payable and other liabilities 1,759 (3,520)
Related party liabilities (3,901) (5,409)
Net cash (used in) provided by operating activities (49,659) 37,925
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of properties and equipment (454) 0
Net cash provided by investing activities 14,522 29,676
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of financing costs (454) 0
Related party reimbursement obligation 0 (3,993)
Reacquisition of share-based compensation awards for tax-withholding purposes (823) (202)
Repayments of notes payable (100,000) 0
Tax distributions to noncontrolling interests 0 (1,974)
Net cash used in financing activities (101,277) (6,169)
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (136,414) 61,432
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period 354,793 132,763
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period 218,379 194,195
Great Park Venture    
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in earnings from unconsolidated entities (33,130) (53,484)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Return of investment 14,176 29,028
Valencia Landbank Venture    
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Equity in earnings from unconsolidated entities (300) (400)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Return of investment $ 800 $ 648
v3.24.2
Business and Organization
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business and Organization BUSINESS AND ORGANIZATION
Five Point Holdings, LLC, a Delaware limited liability company (the “Holding Company” and, together with its consolidated subsidiaries, the “Company”), is an owner and developer of mixed-use planned communities in California. The Holding Company owns all of its assets and conducts all of its operations through Five Point Operating Company, LP, a Delaware limited partnership (the “Operating Company”), and its subsidiaries.
The Company has two classes of shares outstanding: Class A common shares and Class B common shares. Holders of Class A common shares and holders of Class B common shares are entitled to one vote for each share held of record on all matters submitted to a vote of shareholders, and are both entitled to receive distributions at the same time. However, the distributions paid to holders of Class B common shares are in an amount per share equal to 0.0003 multiplied by the amount paid per Class A common share.
The Company presents noncontrolling interests on the Company’s condensed consolidated balance sheet and classifies such interests within capital but separate from the Company’s Class A and Class B members’ capital. Noncontrolling interests represent equity interests in the Company’s consolidated subsidiaries held by partners in the Operating Company, excluding the Holding Company, and members in The Shipyard Communities, LLC (the “San Francisco Venture”), excluding the Operating Company (see Note 5).
The Company has an entity structure in which the Company’s two largest equity owners, Lennar Corporation (“Lennar”) and Castlelake, LP (“Castlelake”), and the Company’s founder and Chairman Emeritus, Emile Haddad, separately hold, in addition to interests in the Company’s common shares, equity interests in either or both the Operating Company or the San Francisco Venture that can be exchanged for, at the Company’s option, either the Company’s Class A common shares or cash. The diagram below presents a simplified depiction of the Company’s organizational structure as of June 30, 2024:
2022 Org Chart.jpg
(1) A wholly owned subsidiary of the Holding Company serves as the sole managing general partner of the Operating Company. As of June 30, 2024, the Company owned approximately 62.6% of the outstanding Class A Common Units of the Operating Company. After a one year holding period, a holder of Class A Common Units of the Operating Company can exchange the units for, at the Company’s option, either Class A common shares of the Holding Company, on a one-for-one basis, or cash equal to the fair market value of such shares. Until Class A Common Units of the Operating Company are exchanged or redeemed, the capital associated with Class A Common Units of the Operating Company not held by the Holding Company is presented within “noncontrolling interests” on the Company’s condensed consolidated balance sheet. Assuming the exchange of all outstanding Class A Common Units of the Operating Company and all outstanding Class A units of the San Francisco Venture (see (2)
below), that are not held by the Company, based on the closing price of the Company’s Class A common shares on July 12, 2024 ($2.99), the equity market capitalization of the Company was approximately $444.4 million.
(2) The Operating Company owns all of the outstanding Class B units of the San Francisco Venture, the entity developing the Candlestick and The San Francisco Shipyard communities. The Class A units of the San Francisco Venture, which the Operating Company does not own, are intended to be economically equivalent to Class A Common Units of the Operating Company. As the holder of all outstanding Class B units of the San Francisco Venture, the Operating Company is entitled to receive 99% of available cash from the San Francisco Venture after the holders of Class A units in the San Francisco Venture have received distributions equivalent to the distributions, if any, paid on Class A Common Units of the Operating Company. Class A units of the San Francisco Venture can be exchanged, on a one-for-one basis, for Class A Common Units of the Operating Company (See Note 5). Until exchanged or redeemed through the Operating Company, the capital associated with Class A units of the San Francisco Venture is presented within “noncontrolling interests” on the Company’s condensed consolidated balance sheet.
(3) Together, the Operating Company, Five Point Communities, LP, a Delaware limited partnership (“FP LP”), and Five Point Communities Management, Inc., a Delaware corporation (“FP Inc.” and together with FP LP, the “Management Company”) own 100% of Five Point Land, LLC, a Delaware limited liability company (“FPL”), the entity developing Valencia, a mixed-use planned community located in northern Los Angeles County, California. The Operating Company has a controlling interest in the Management Company.
(4) Interests in Heritage Fields LLC, a Delaware limited liability company (the “Great Park Venture”), are either “Percentage Interests” or “Legacy Interests.” Holders of the Legacy Interests were entitled to receive priority distributions up to an aggregate amount of $565.0 million, of which $561.7 million had been distributed as of July 12, 2024 (See Note 4). The Company owns a 37.5% Percentage Interest in the Great Park Venture and serves as its administrative member. However, management of the Great Park Venture is vested in the four voting members, who have a total of five votes. Major decisions generally require the approval of at least 75% of the votes of the voting members. The Company has two votes, and the other three voting members each have one vote, so the Company is unable to approve any major decision without the consent or approval of at least two of the other voting members. The Company does not include the Great Park Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
(5) The Company owns a 75% interest in Five Point Office Venture Holdings I, LLC, a Delaware limited liability company (the “Gateway Commercial Venture”). The Company manages the Gateway Commercial Venture, however, the manager’s authority is limited. Major decisions by the Gateway Commercial Venture generally require unanimous approval by an executive committee composed of two people designated by the Company and two people designated by another investor. Some decisions require approval by all of the members of the Gateway Commercial Venture. The Company does not include the Gateway Commercial Venture as a consolidated subsidiary, but rather as an equity method investee, in its condensed consolidated financial statements.
v3.24.2
Basis of Presentation
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation BASIS OF PRESENTATION
Principles of consolidation—The accompanying condensed consolidated financial statements include the accounts of the Holding Company and the accounts of all subsidiaries in which the Holding Company has a controlling interest and the consolidated accounts of variable interest entities (“VIEs”) in which the Holding Company is deemed to be the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
Unaudited interim financial information—The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all adjustments (including normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results and cash flows for the three and six months ended June 30, 2024 are not necessarily indicative of the operating results and cash flows that may be expected for the full year.
Use of estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.
Miscellaneous other income (expense)—Miscellaneous other income (expense) consisted of the following (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic pension benefit (cost)$23 $(20)$47 $(41)
Other(1)
— (5,928)— 
Total miscellaneous other income (expense)$26 $(20)$(5,881)$(41)
(1) In January 2024, the Company settled an exchange offer on its $625.0 million 7.875% Senior Notes (see Note 9). For the six months ended June 30, 2024, the Company incurred $5.9 million in third party costs related to the debt modification, which is included in other in the table above.
Recently issued accounting pronouncements—In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which primarily requires expanded disclosure of significant segment expenses and other segment items on an annual and interim basis. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The standard will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which primarily requires expanded disclosures for income taxes paid and the effective tax rate reconciliation. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retrospective basis. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.
v3.24.2
Revenues
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenues REVENUES
The following tables present the Company’s consolidated revenues disaggregated by revenue source and reporting segment (in thousands):
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$310 $— $— $— $310 $842 $— $— $— $842 
Management services—related party
— — 50,151 128 50,279 — — 58,764 241 59,005 
Operating properties168 — — — 168 243 — — — 243 
478 — 50,151 128 50,757 1,085 — 58,764 241 60,090 
Operating properties leasing revenues267 168 — — 435 701 336 — — 1,037 
$745 $168 $50,151 $128 $51,192 $1,786 $336 $58,764 $241 $61,127 

Three Months Ended June 30, 2023Six Months Ended June 30, 2023
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$(13)$— $— $— $(13)$586 $— $— $— $586 
Management services—related party
— — 20,670 104 20,774 — — 24,799 211 25,010 
Operating properties141 — — — 141 499 — — — 499 
128 — 20,670 104 20,902 1,085 — 24,799 211 26,095 
Operating properties leasing revenues285 162 — — 447 631 324 — — 955 
$413 $162 $20,670 $104 $21,349 $1,716 $324 $24,799 $211 $27,050 
(1) The tables above do not include revenues of the Great Park Venture and the Gateway Commercial Venture, which are included in the Company’s reporting segment totals (see Notes 4 and 13).
The opening and closing balances of the Company’s contract assets for the six months ended June 30, 2024 were $72.1 million ($69.1 million related party, see Note 8) and $108.8 million ($106.9 million related party, see Note 8), respectively. The net increase of $36.7 million for the six months ended June 30, 2024 between the opening and closing balances of the Company’s contract assets primarily resulted from additional incentive compensation revenue recognized during the period that resulted from changes in the estimated constrained transaction price of the Company’s amended and restated development management agreement (“A&R DMA”) with the Great Park Venture (see Note 8) partially offset by the receipt of marketing fees from homebuilders from prior period land sales and the receipt of $14.3 million in incentive compensation payments from the Great Park Venture.
The opening and closing balances of the Company’s contract assets for the six months ended June 30, 2023 were $86.5 million ($79.9 million related party, see Note 8) and $78.6 million ($73.8 million related party, see Note 8), respectively. The decrease of $7.9 million for the six months ended June 30, 2023 between the opening and closing balances of the Company’s contract assets primarily resulted from the receipt of marketing fees from homebuilders from prior period land sales and the receipt of $24.6 million in incentive compensation payments from the Great Park Venture partially offset by additional incentive compensation revenue earned during the period from the Company’s A&R DMA with the Great Park Venture (see Note 8).
The opening and closing balances of the Company’s other receivables from contracts with customers and contract liabilities for the six months ended June 30, 2024 and 2023 were insignificant.
v3.24.2
Investment In Unconsolidated Entities
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Entities INVESTMENT IN UNCONSOLIDATED ENTITIES
Great Park Venture
The Great Park Venture has two classes of membership interests—“Percentage Interests” and “Legacy Interests.” The Operating Company owned 37.5% of the Great Park Venture’s Percentage Interests as of June 30, 2024. During the six months ended June 30, 2024, the Great Park Venture made aggregate distributions of $14.8 million to holders of Legacy Interests and $126.2 million to holders of Percentage Interests. The Company received $47.3 million for its 37.5% Percentage Interest. As of June 30, 2024, Legacy Interest holders were entitled to receive a maximum of $3.3 million in distributions to be paid pro-rata with Percentage Interest holders. Approximately 10% of future distributions will be paid to the Legacy Interest holders until such time as the remaining balance has been fully paid. The holders of the Percentage Interests will receive all other distributions.
The Great Park Venture is the owner of Great Park Neighborhoods, a mixed-use planned community located in Orange County, California. The Company, through the A&R DMA, as amended, manages the planning, development and sale of land at the Great Park Neighborhoods and supervises the day-to-day affairs of the Great Park Venture. The Great Park Venture is governed by an executive committee of representatives appointed by only the holders of Percentage Interests. The Company serves as the administrative member but does not control the actions of the executive committee. The Company accounts for its investment in the Great Park Venture using the equity method of accounting.
The carrying value of the Company’s investment in the Great Park Venture is higher than the Company’s underlying share of equity in the carrying value of net assets of the Great Park Venture, resulting in a basis difference. The Company’s earnings or losses from the equity method investment are adjusted by amortization and accretion of the basis differences as the assets (mainly inventory) and liabilities that gave rise to the basis difference are sold, settled or amortized.
During the six months ended June 30, 2024, the Great Park Venture recognized $16.6 million in land sale revenues to related parties of the Company and $215.5 million in land sale revenues to third parties.
During the six months ended June 30, 2023, the Great Park Venture recognized $7.4 million in land sale revenues to related parties of the Company and $361.8 million in land sale revenues to third parties, of which $357.8 million relates to homesites sold to an unaffiliated land banking entity whereby a related party of the Company retained the option to acquire these homesites in the future from the land bank entity.
The following table summarizes the statements of operations of the Great Park Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Land sale and related party land sale revenues$232,081 $369,196 
Cost of land sales
(58,974)(165,749)
Other costs and expenses
(75,046)(32,547)
Net income of Great Park Venture$98,061 $170,900 
The Company’s share of net income$36,773 $64,088 
Basis difference amortization, net(3,643)(10,604)
Equity in earnings from Great Park Venture$33,130 $53,484 
The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Inventories
$304,477 $391,352 
Cash and cash equivalents
145,363 61,054 
Contract assets, receivables and other assets, net195,575 166,793 
Total assets
$645,415 $619,199 
Accounts payable and other liabilities
$253,935 $184,847 
Redeemable Legacy Interests
3,293 18,075 
Capital (Percentage Interest)
388,187 416,277 
Total liabilities and capital
$645,415 $619,199 
The Company’s share of capital in Great Park Venture
$145,572 $156,105 
Unamortized basis difference
54,038 57,681 
The Company’s investment in the Great Park Venture
$199,610 $213,786 

Gateway Commercial Venture
The Company owned a 75% interest in the Gateway Commercial Venture as of June 30, 2024. The Gateway Commercial Venture is governed by an executive committee in which the Company is entitled to appoint two individuals. One of the other members of the Gateway Commercial Venture is also entitled to appoint two individuals to the executive committee. The unanimous approval of the executive committee is required for certain matters, which limits the Company’s ability to control the Gateway Commercial Venture, however, the Company is able to exercise significant influence and therefore accounts for its investment in the Gateway Commercial Venture using the equity method. The Company is the manager of the Gateway Commercial Venture, with responsibility to manage and administer its day-to-day affairs and implement a business plan approved by the executive committee.
The Gateway Commercial Venture owns one commercial office building and approximately 50 acres of commercial land with additional development rights at a 73 acre office, medical, research and development campus located within the Great Park Neighborhoods (the “Five Point Gateway Campus”). The Five Point Gateway Campus consists of four buildings totaling approximately one million square feet. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture, and during the six months ended June 30, 2024 and 2023, the Gateway Commercial Venture recognized $4.8 million and $4.2 million, respectively, in rental revenues from those leasing arrangements.
The following table summarizes the statements of operations of the Gateway Commercial Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Rental revenues$4,773 $4,175 
Rental operating and other expenses(1,787)(1,967)
Depreciation and amortization (2,008)(1,989)
Interest expense(1,384)(1,108)
Net loss of Gateway Commercial Venture$(406)$(889)
Equity in loss from Gateway Commercial Venture$(305)$(667)
The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Real estate and related intangible assets, net$74,711 $76,719 
Cash and restricted cash6,706 5,574 
Other assets3,583 3,554 
Total assets$85,000 $85,847 
Notes payable, net$28,745 $28,850 
Other liabilities6,286 6,623 
Members’ capital49,969 50,374 
Total liabilities and capital$85,000 $85,847 
The Company’s investment in the Gateway Commercial Venture$37,476 $37,781 
In August 2023, the Gateway Commercial Venture refinanced its mortgage note, extending the maturity date to August 2025. As a condition of the refinancing, the Company is subject to certain guaranties of the Gateway Commercial Venture’s mortgage note, including an interest and carry guaranty along with a springing guaranty of 50% of the outstanding balance in the event the Gateway Commercial Venture’s leases with either the Company or the affiliate of Lennar are no longer in effect and the Gateway Commercial Venture is unable to meet certain financial covenants.
Valencia Landbank Venture
As of June 30, 2024, the Company owned a 10% interest in the Valencia Landbank Venture, an entity organized in December 2020 for the purpose of taking assignment from homebuilders of purchase and sale agreements for the purchase of residential lots within the Valencia community. The Valencia Landbank Venture concurrently enters into option and development agreements with homebuilders pursuant to which the homebuilders retain the option to purchase the land to construct and sell homes. The Company does not have a controlling financial interest in the Valencia Landbank Venture, however, the Company has the ability to significantly influence the Valencia Landbank Venture’s operating and financial policies, and most major decisions require the Company’s approval in addition to the approval of the Valencia Landbank Venture’s other unaffiliated member, and therefore the Company accounts for its investment in the Valencia Landbank Venture using the equity method. At June 30, 2024 and December 31, 2023, the Company’s investment in the Valencia Landbank Venture was $0.7 million and $1.2 million, respectively, and the Company recognized $0.3 million and $0.4 million in equity in earnings for the six months ended June 30, 2024 and 2023, respectively.
v3.24.2
Noncontrolling Interests
6 Months Ended
Jun. 30, 2024
Noncontrolling Interest [Abstract]  
Noncontrolling Interests NONCONTROLLING INTERESTS
The Operating Company
The Holding Company’s wholly owned subsidiary is the managing general partner of the Operating Company, and at June 30, 2024, the Holding Company and its wholly owned subsidiary owned approximately 62.6% of the outstanding Class A Common Units and 100% of the outstanding Class B Common Units of the Operating Company. The Holding Company consolidates the financial results of the Operating Company and its subsidiaries and records a noncontrolling interest for the remaining 37.4% of the outstanding Class A Common Units of the Operating Company that are owned separately by affiliates of Lennar, affiliates of Castlelake and an entity controlled by Emile Haddad, the Company’s Chairman Emeritus of the Board of Directors (the “Management Partner”).
After a 12 month holding period, holders of Class A Common Units of the Operating Company may exchange their units for, at the Company’s option, either (i) Class A common shares on a one-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events), or (ii) cash in an amount equal to the market value of such shares at the time of exchange. In either situation, an equal number of that holder’s Class B common shares will automatically convert into Class A common shares, at a ratio of 0.0003 Class A common shares for each Class B common share. This exchange right is currently exercisable by all holders of outstanding Class A Common Units of the Operating Company.
With each exchange of Class A Common Units of the Operating Company for Class A common shares, the Holding Company’s percentage ownership interest in the Operating Company and its share of the Operating Company’s cash distributions and profits and losses will increase. Additionally, other issuances of common shares of the Holding Company or common units of the Operating Company result in changes to the noncontrolling interest percentage. Such equity transactions result in an adjustment between members’ capital and the noncontrolling interest in the Company’s condensed consolidated balance sheet and statement of capital to account for the changes in the noncontrolling interest ownership percentage as well as any change in total net assets of the Company.
During the six months ended June 30, 2024 and 2023, the Holding Company’s ownership interest in the Operating Company changed as a result of net equity transactions related to the Company’s share-based compensation plan.
The terms of the Operating Company’s Limited Partnership Agreement (“LPA”) provide for the payment of tax distributions to the Operating Company’s partners in an amount equal to the estimated income tax liabilities resulting from taxable income or gain allocated to those parties. The tax distribution provisions in the LPA were included in the Operating Company’s governing documents adopted prior to the Company’s initial public offering and were designed to provide funds necessary to pay tax liabilities for income that might be allocated, but not paid, to the partners.
Tax distributions to the partners of the Operating Company for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Management Partner$— $— $— $1,974 
Other partners (excluding the Holding Company)— — — — 
Total tax distributions$— $— $— $1,974 
Generally, tax distributions are treated as advance distributions under the LPA and are taken into account when determining the amounts otherwise distributable under the LPA.
The San Francisco Venture
 
The San Francisco Venture has three classes of units—Class A, Class B and Class C units. The Operating Company owns all of the outstanding Class B units of the San Francisco Venture. All of the outstanding Class A units are owned by Lennar and Castlelake. The Class A units of the San Francisco Venture are intended to be substantially economically equivalent to the Class A Common Units of the Operating Company. The Class A units of the San Francisco Venture represent noncontrolling interests to the Operating Company.
Holders of Class A units of the San Francisco Venture can redeem their units at any time and receive Class A Common Units of the Operating Company on a one-for-one basis (subject to adjustment in the event of share splits, distributions of shares, warrants or share rights, specified extraordinary distributions and similar events). If a holder requests a redemption of Class A units of the San Francisco Venture that would result in the Holding Company’s ownership of the Operating Company falling below 50.1%, the Holding Company has the option of satisfying the redemption with Class A common shares instead. The Company also has the option, at any time, to acquire outstanding Class A units of the San Francisco Venture in exchange for Class A Common Units of the Operating Company. The 12 month holding period for any Class A Common Units of the Operating Company issued in exchange for Class A units of the San Francisco Venture is calculated by including the period that such Class A units of the San Francisco Venture were owned. This exchange right is currently exercisable by all holders of outstanding Class A units of the San Francisco Venture.
Redeemable Noncontrolling Interest
In 2019, the San Francisco Venture issued 25.0 million Class C units to an affiliate of Lennar in exchange for a contribution of $25.0 million to the San Francisco Venture. Provided that Lennar completes the construction of a certain number of new homes in Candlestick as contemplated under purchase and sale agreements with the Company, the San Francisco Venture is required to redeem the Class C units if and when the Company receives reimbursements from the Mello-Roos community facilities district formed for the development, in an aggregate amount equal to 50% of any reimbursements received up to a maximum amount of $25.0 million. The San Francisco Venture also maintains the ability to redeem the then outstanding balance of Class C units for cash at any time. Upon a liquidation of the San Francisco Venture, the holders of Class C Units are entitled to a liquidation preference. The maximum amount payable by the San Francisco Venture pursuant to redemptions or liquidation of the Class C units is $25.0 million. The holders of Class C units are not entitled to receive any other forms of distributions and are not entitled to any voting rights. In connection with the issuance of the Class C units, the San Francisco Venture agreed to spend $25.0 million on the development of infrastructure and/or parking facilities at the Company’s Candlestick development. At each of June 30, 2024 and December 31, 2023, $25.0 million of Class C units were outstanding and included in redeemable noncontrolling interest on the condensed consolidated balance sheets.
v3.24.2
Consolidated Variable Interest Entity
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Consolidated Variable Interest Entity CONSOLIDATED VARIABLE INTEREST ENTITY
The Holding Company conducts all of its operations through the Operating Company, a consolidated VIE, and as a result, substantially all of the Company’s assets and liabilities represent the assets and liabilities of the Operating Company, other than items attributed to income taxes and the payable pursuant to a tax receivable agreement (“TRA”). The Operating Company has investments in and consolidates the assets and liabilities of the San Francisco Venture, FP LP and FPL, all of which have also been determined to be VIEs.
The San Francisco Venture is a VIE as the other members of the venture, individually or as a group, are not able to exercise kick-out rights or substantive participating rights. The Company applied the variable interest model and determined that it is the primary beneficiary of the San Francisco Venture and, accordingly, the San Francisco Venture is consolidated in the Company’s results. In making that determination, the Company evaluated that the Operating Company has unilateral and unconditional power to make decisions in regards to the activities that significantly impact the economics of the VIE, which are the development of properties, marketing and sale of properties, acquisition of land and other real estate properties and obtaining land ownership or ground lease for the underlying properties to be developed. The Company is determined to have more-than-insignificant economic benefit from the San Francisco Venture because, excluding Class C units, the Operating Company can prevent or cause the San Francisco Venture from making distributions on its units, and the Operating Company would receive 99% of any such distributions made (assuming no distributions had been paid on the Class A Common Units of the Operating Company). In addition, the San Francisco Venture is only allowed to make a capital call on the Operating Company and not any other interest holders, which could be a significant financial risk to the Operating Company.
As of June 30, 2024, the San Francisco Venture had total combined assets of $1.39 billion, primarily comprised of $1.39 billion of inventories and $0.9 million in related party assets, and total combined liabilities of $65.7 million, including $60.7 million in related party liabilities.
As of December 31, 2023, the San Francisco Venture had total combined assets of $1.36 billion, primarily comprised of $1.36 billion of inventories and $0.9 million in related party assets, and total combined liabilities of $61.9 million, including $59.4 million in related party liabilities.
Those assets are owned by, and those liabilities are obligations of, the San Francisco Venture, not the Company. The San Francisco Venture’s operating subsidiaries are not guarantors of the Company’s obligations, and the assets held by the San Francisco Venture may only be used as collateral for the San Francisco Venture’s obligations. The creditors of the San Francisco Venture do not have recourse to the assets of the Operating Company, as the VIE’s primary beneficiary, or of the Holding Company.
The Company and the other members do not generally have an obligation to make capital contributions to the San Francisco Venture. In addition, there are no liquidity arrangements or agreements to fund capital or purchase assets that could require the Company to provide financial support to the San Francisco Venture. The Company does not guarantee any debt of the San Francisco Venture. However, the Operating Company has guaranteed the performance of payment by the San Francisco Venture in accordance with the redemption terms of the Class C units of the San Francisco Venture (see Note 5).
FP LP and FPL are VIEs because the other partners or members have disproportionately fewer voting rights, and substantially all of the activities of the entities are conducted on behalf of the other partners or members and their related parties. The Operating Company, or a wholly owned subsidiary of the Operating Company, is the primary beneficiary of FP LP and FPL.
As of June 30, 2024, FP LP and FPL had combined assets of $1.1 billion, primarily comprised of $904.8 million of inventories, $13.7 million of intangibles and $106.9 million in related party assets, and total combined liabilities of $63.0 million, including $61.8 million in accounts payable and other liabilities and $1.2 million in related party liabilities.
As of December 31, 2023, FP LP and FPL had combined assets of $1.0 billion, primarily comprised of $855.6 million of inventories, $25.3 million of intangibles and $69.1 million in related party assets, and total combined liabilities of $60.0 million, including $57.3 million in accounts payable and other liabilities and $2.7 million in related party liabilities.
The Company evaluates its primary beneficiary designation on an ongoing basis and assesses the appropriateness of the VIE’s status when events have occurred that would trigger such an analysis. During the six months ended June 30, 2024 and 2023, there were no VIEs that were deconsolidated.
v3.24.2
Intangible Asset, Net - Related Party
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Asset, Net - Related Party INTANGIBLE ASSET, NET—RELATED PARTY
The intangible asset relates to the contract value of the incentive compensation provisions of the A&R DMA with the Great Park Venture. The intangible asset will be amortized over the expected contract period based on the pattern in which the economic benefits are expected to be received.
The carrying amount and accumulated amortization of the intangible asset as of June 30, 2024 and December 31, 2023 were as follows (in thousands):
June 30, 2024December 31, 2023
Gross carrying amount$129,705 $129,705 
Accumulated amortization(115,977)(104,435)
Net book value$13,728 $25,270 
Intangible asset amortization expense, as a result of revenue recognition attributable to incentive compensation, was $9.5 million and $11.5 million for the three and six months ended June 30, 2024, respectively, and $8.0 million and $8.6 million for the three and six months ended June 30, 2023, respectively. Amortization expense is included in the cost of management services in the accompanying condensed consolidated statements of operations and is included in the Great Park segment.
v3.24.2
Related Party Transactions
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions RELATED PARTY TRANSACTIONS
Related party assets and liabilities included in the Company’s condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023 consisted of the following (in thousands):
June 30, 2024December 31, 2023
Related Party Assets:
Contract assets (see Note 3)
$106,881 $69,068 
Operating lease right-of-use asset (corporate office lease at Five Point Gateway Campus)12,808 14,040 
Other
862 862 
$120,551 $83,970 
Related Party Liabilities:
Reimbursement obligation
$60,717 $59,378 
Payable to holders of Management Company’s Class B interests
333 1,828 
Operating lease liability (corporate office lease at Five Point Gateway Campus)10,129 10,974 
Accrued advisory fees1,825 4,725 
Other
1,169 1,169 
$74,173 $78,074 
Development Management Agreement with the Great Park Venture (Incentive Compensation Contract Asset)
In 2010, the Great Park Venture, the Company’s equity method investee, engaged the Management Company under a development management agreement to provide management services to the Great Park Venture. The compensation structure in place consists of a base fee and incentive compensation. Incentive compensation is 9% of distributions available to be made by the Great Park Venture to its Legacy and Percentage Interest Holders. In December 2022, the Company and the Great Park Venture entered into an amendment to the A&R DMA to extend the term to December 31, 2024 (the “First Renewal Term”). If the A&R DMA is not extended by mutual agreement of the parties beyond December 31, 2024 and the Company is no longer providing management services subsequent to December 31, 2024, the Company will be entitled to 6.75% of distributions paid thereafter.
During the six months ended June 30, 2024, the Great Park Venture made a Legacy Incentive Compensation payment to the Company of $1.5 million and a Non-Legacy Incentive Compensation payment of $12.8 million. Upon receiving the Legacy Incentive Compensation payment, the Company distributed the $1.5 million in proceeds to the holders of the Management Company’s Class B interests.
At June 30, 2024 and December 31, 2023, included in contract assets in the table above is $104.6 million and $66.1 million, respectively, attributed to incentive compensation revenue recognized but not yet due (see Note 3). Management fee revenues under the A&R DMA are included in management services—related party in the accompanying condensed consolidated statements of operations and are included in the Great Park segment. Management fee revenues under the A&R DMA were $50.2 million and $58.8 million for the three and six months ended June 30, 2024, respectively, and $20.7 million and $24.8 million for the three and six months ended June 30, 2023, respectively.
v3.24.2
Notes Payable, Net
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Notes Payable, Net NOTES PAYABLE, NET
At June 30, 2024 and December 31, 2023, notes payable, net consisted of the following (in thousands):
June 30, 2024December 31, 2023
10.500% initial rate New Senior Notes due 2028
$523,494 $— 
7.875% Senior Notes due 2025
1,500 625,000 
Unamortized premium1,206 — 
Unamortized debt issuance costs(2,096)(2,814)
$524,104 $622,186 
Senior Notes
The Operating Company and Five Point Capital Corp., a directly wholly owned subsidiary of the Operating Company (the “Co-Issuer” and, together with the Operating Company, the “Issuers”), previously offered, sold and issued $625.0 million aggregate principal amount of 7.875% unsecured senior notes due November 15, 2025 (the “Senior Notes”).
The Senior Notes are guaranteed, jointly and severally, by certain direct and indirect subsidiaries of the Operating Company and are redeemable at the option of the Issuers, in whole or in part, at par, plus accrued and unpaid interest.
On January 16, 2024, the Issuers settled an exchange offer to exchange any and all of the Senior Notes for new 10.500% initial rate senior notes due January 15, 2028 (the “New Senior Notes”). Pursuant to the exchange offer, the Issuers exchanged $623.5 million aggregate principal amount of Senior Notes, which represented 99.76% of the existing Senior Notes outstanding immediately prior to the exchange offer, for $523.5 million aggregate principal amount of New Senior Notes and $100.0 million of aggregate cash consideration, plus accrued interest. The New Senior Notes accrue interest at a rate of 10.500% per annum from and including January 16, 2024 to, but not including, November 15, 2025, 11.000% per annum from and including November 15, 2025 to, but not including, November 15, 2026, and 12.000% per annum from and including November 15, 2026 to, but not including, January 15, 2028. Interest on the New Senior Notes is payable semi-annually on each May 15 and November 15, commencing May 15, 2024. The exchange was accounted for as a debt modification under ASC 470-50 as the terms of the New Senior Notes were not substantially different from the terms of the Senior Notes. Under debt modification accounting, third party costs are expensed as incurred. During the six months ended June 30, 2024, the Company expensed $5.9 million in third party transaction and advisory costs incurred in connection with the exchange. Debt issuance costs and premium are amortized over the term of the New Senior Notes using the effective interest method. The New Senior Notes are guaranteed, jointly and severally, by certain direct and indirect subsidiaries of the Operating Company and are redeemable at the option of the Issuers, in whole or in part, at a declining call premium as set forth in the indenture governing the New Senior Notes, plus accrued and unpaid interest.
Revolving Credit Facility
The Operating Company has a $125.0 million unsecured revolving credit facility, with $100.0 million of the commitments under the revolving credit facility maturing in July 2027 and the remaining $25.0 million commitment maturing in April 2026. Any borrowings under the revolving credit agreement will bear interest at CME Term Secured Overnight Financing Rate 1 Month increased by 0.10% plus a margin of either 2.25% or 2.50% based on the Company’s leverage ratio. The revolving credit facility includes an accordion feature that allows the Operating Company to increase the maximum aggregate commitments up to $150.0 million, subject to certain conditions, including the receipt of commitments from the lenders. As of June 30, 2024, no borrowings or letters of credit were outstanding on the Operating Company’s revolving credit facility.
v3.24.2
Tax Receivable Agreement
6 Months Ended
Jun. 30, 2024
Other Liabilities Disclosure [Abstract]  
Tax Receivable Agreement TAX RECEIVABLE AGREEMENT The Company is a party to a TRA with all of the holders of Class A Common Units of the Operating Company, all the holders of Class A units of the San Francisco Venture, and prior holders of Class A Common Units of the Operating Company and prior holders of Class A units of the San Francisco Venture that have exchanged their holdings for Class A common shares (as parties to the TRA, the “TRA Parties”). At June 30, 2024 and December 31, 2023, the Company’s condensed consolidated balance sheets included liabilities of $173.4 million and $173.2 million, respectively, for payments expected to be made under certain components of the TRA which the Company deems to be probable and estimable. No TRA payments were made during the six months ended June 30, 2024 or 2023.
v3.24.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies COMMITMENTS AND CONTINGENCIES
The Company is subject to the usual obligations associated with entering into contracts for the purchase, development and sale of real estate, which the Company does in the routine conduct of its business. The operations of the Company are conducted through the Operating Company and its subsidiaries, and in some cases, the Holding Company will guarantee the payment by or performance of the Operating Company or its subsidiaries. The Company has operating leases for its corporate office and other facilities and the Holding Company is a guarantor to some of these lease agreements. Operating lease right-of-use assets are included in other assets or related party assets, and operating lease liabilities are included in accounts payable and other liabilities or related party liabilities on the condensed consolidated balance sheets and were as follows as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Operating lease right-of-use assets ($12,808 and $14,040 related party, respectively)
$14,618 $16,002 
Operating lease liabilities ($10,129 and $10,974 related party, respectively)
$11,982 $12,755 
In addition to operating lease payment guarantees, the Holding Company had other contractual payment guarantees as of June 30, 2024 totaling $8.3 million.
Performance and Completion Bonding Agreements
In the ordinary course of business and as a part of the entitlement and development process, the Company is required to provide performance bonds to ensure completion of certain of the Company’s development obligations. The Company had outstanding performance bonds of $299.0 million and $306.9 million as of June 30, 2024 and December 31, 2023, respectively.
Candlestick and The San Francisco Shipyard Disposition and Development Agreement
The San Francisco Venture is a party to a disposition and development agreement with the Successor to the Redevelopment Agency of the City and County of San Francisco (the “San Francisco Agency”) in which the San Francisco Agency has agreed to convey portions of Candlestick and The San Francisco Shipyard to the San Francisco Venture for development. The San Francisco Venture has agreed to reimburse the San Francisco Agency for reasonable costs and expenses actually incurred and paid by the San Francisco Agency in performing its obligations under the disposition and development agreement. The San Francisco Agency can also earn a return of certain profits generated from the development and sale of Candlestick and The San Francisco Shipyard if certain thresholds are met.
At each of June 30, 2024 and December 31, 2023, the San Francisco Venture had outstanding guarantees benefiting the San Francisco Agency for infrastructure and construction of certain park and open space obligations with aggregate maximum obligations of $198.3 million.
Letters of Credit
At each of June 30, 2024 and December 31, 2023, the Company had outstanding letters of credit totaling $1.0 million. These letters of credit were issued to secure various development and financial obligations. At each of June 30, 2024 and December 31, 2023, the Company had restricted cash and certificates of deposit of $1.0 million pledged as collateral under certain of the letters of credit agreements.
Legal Proceedings
Hunters Point Litigation
In May 2018, residents of the Bayview Hunters Point neighborhood in San Francisco filed a putative class action in San Francisco Superior Court naming Tetra Tech, Inc. and Tetra Tech EC, Inc., an independent contractor hired by the U.S. Navy to conduct testing and remediation of toxic radiological waste at The San Francisco Shipyard (“Tetra Tech”), Lennar and the Company as defendants (the “Bayview Action”). The plaintiffs allege that, among other things, Tetra Tech fraudulently misrepresented its test results and remediation efforts. The plaintiffs are seeking damages against Tetra Tech and the Company and have requested an injunction to prevent the Company and Lennar from undertaking any development activities at The San Francisco Shipyard. The Company believes that it has meritorious defenses to the allegations in the Bayview Action and may have insurance and indemnification rights against third parties with respect to the claims.
Other
Other than the actions outlined above, the Company is also a party to various other claims, legal actions, and complaints arising in the ordinary course of business, the disposition of which, in the Company’s opinion, will not have a material adverse effect on the Company’s condensed consolidated financial statements.
As a significant land owner and developer of unimproved land it is possible that environmental contamination conditions could exist that would require the Company to take corrective action. In the opinion of the Company, such corrective actions, if any, would not have a material adverse effect on the Company’s condensed consolidated financial statements.
v3.24.2
Supplemental Cash Flow Information
6 Months Ended
Jun. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Supplemental Cash Flow Information SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the six months ended June 30, 2024 and 2023 was as follows (in thousands):
Six Months Ended June 30,
20242023
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest, all of which was capitalized to inventories$26,549 $25,998 
Noncash lease expense$1,383 $2,094 
NONCASH INVESTING AND FINANCING ACTIVITIES:
Adjustment to operating lease right-of-use assets from lease modification$— $(773)
Adjustment to liability recognized under TRA$143 $140 
Senior Notes due 2025 exchanged for New Senior Notes due 2028 (see Note 9)$523,500 $— 
Noncash lease expense is included within the depreciation and amortization adjustment to net income on the Company’s condensed consolidated statements of cash flows.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows for the six months ended June 30, 2024 and 2023 (in thousands):
June 30, 2024June 30, 2023
Cash and cash equivalents$217,387 $193,203 
Restricted cash and certificates of deposit992 992 
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows$218,379 $194,195 
Amounts included in restricted cash and certificates of deposit represent amounts held as collateral on open letters of credit related to development obligations or because of other contractual obligations of the Company that require the restriction.
v3.24.2
Segment Reporting
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting SEGMENT REPORTING
The Company’s reportable segments consist of:
• Valencia—includes the community of Valencia being developed in northern Los Angeles County, California. The Valencia segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers. The Company’s investment in the Valencia Landbank Venture is also reported in the Valencia segment.
• San Francisco—includes the Candlestick and The San Francisco Shipyard communities located on bayfront property in the City of San Francisco, California. The San Francisco segment derives revenues from the sale of residential and commercial land sites to homebuilders, commercial developers and commercial buyers.
• Great Park—includes the Great Park Neighborhoods being developed adjacent to and around the Orange County Great Park, a metropolitan park under construction in Orange County, California. This segment also includes management services provided by the Management Company to the Great Park Venture, the owner of the Great Park Neighborhoods. As of June 30, 2024, the Company had a 37.5% Percentage Interest in the Great Park Venture and accounted for the investment under the equity method. The reported segment information for the Great Park segment includes the results of 100% of the Great Park Venture at the historical basis of the venture, which did not apply push down accounting at acquisition date. The Great Park segment derives revenues at the Great Park Neighborhoods from sales of residential and commercial land sites to homebuilders, commercial developers and commercial buyers and management services provided by the Company to the Great Park Venture.
• Commercial—includes the operations of the Gateway Commercial Venture, which owns an approximately 189,000 square foot office building at the Five Point Gateway Campus. The Five Point Gateway Campus is an office, medical and research and development campus located within the Great Park Neighborhoods and consists of four buildings and surrounding land. The Company and a subsidiary of Lennar lease portions of the building owned by the Gateway Commercial Venture. The Gateway Commercial Venture also owns approximately 50 acres of the surrounding commercial land with additional development rights at the campus. This segment also includes property management services provided by the Management Company to the Gateway Commercial Venture. As of June 30, 2024, the Company had a 75% interest in the Gateway Commercial Venture and accounted for the investment under the equity method. The reported segment information for the Commercial segment includes the results of 100% of the Gateway Commercial Venture at the historical basis of the venture.
     Segment operating results and reconciliations to the Company’s consolidated balances are as follows (in thousands):
RevenuesProfit (Loss)RevenuesProfit (Loss)
Three Months Ended June 30,Six Months Ended June 30,
20242023202420232024202320242023
Valencia
$745 $413 $(3,382)$(4,538)$1,786 $1,716 $(6,485)$(6,977)
San Francisco
168 162 (1,109)(885)336 324 (2,061)(1,915)
Great Park
189,523 381,266 83,768 179,145 290,845 393,995 141,614 183,651 
Commercial
2,352 2,125 (162)(502)5,014 4,386 (165)(678)
Total reportable segments192,788 383,966 79,115 173,220 297,981 400,421 132,903 174,081 
Reconciling items:
Removal of results of unconsolidated entities—
Great Park Venture (1)(139,372)(360,596)(44,932)(168,157)(232,081)(369,196)(98,061)(170,900)
Gateway Commercial Venture (1)(2,224)(2,021)290 606 (4,773)(4,175)406 889 
Add equity in earnings (losses) from unconsolidated entities—
Great Park Venture— — 15,473 52,322 — — 33,130 53,484 
Gateway Commercial Venture— — (218)(455)— — (305)(667)
Corporate and unallocated (2)
— — (11,501)(6,981)— — (23,763)(16,066)
Total consolidated balances
$51,192 $21,349 $38,227 $50,555 $61,127 $27,050 $44,310 $40,821 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated results and balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Corporate and unallocated activity is primarily comprised of corporate general and administrative expenses, deferred tax provision and Senior Notes exchange costs.
Segment assets and reconciliations to the Company’s consolidated balances are as follows (in thousands):
June 30, 2024December 31, 2023
Valencia
$942,548 $895,983 
San Francisco
1,389,951 1,360,036 
Great Park
763,854 710,665 
Commercial
85,000 85,847 
Total reportable segments3,181,353 3,052,531 
Reconciling items:
Removal of unconsolidated balances of Great Park Venture (1)
(645,415)(619,199)
Removal of unconsolidated balances of Gateway Commercial Venture (1)
(85,000)(85,847)
Other eliminations (2)
(547)(174)
Add investment balance in Great Park Venture
199,610 213,786 
Add investment balance in Gateway Commercial Venture
37,476 37,781 
Corporate and unallocated (3)
232,662 370,410 
Total consolidated balances
$2,920,139 $2,969,288 

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture balances, which are included in the Great Park segment and Commercial segment balances at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Represents intersegment balances that eliminate in consolidation.
(3) Corporate and unallocated assets consist of cash and cash equivalents, receivables, right-of-use assets and prepaid expenses.
v3.24.2
Share-Based Compensation
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation SHARE-BASED COMPENSATION
The following table summarizes share-based equity compensation activity for the six months ended June 30, 2024:
Share-Based Awards
(in thousands)
Weighted-Average Grant
Date Fair Value
Nonvested at January 1, 2024
4,409 $2.13 
Granted
2,873 $2.58 
Forfeited
— $— 
Vested
(800)$4.73 
Nonvested at June 30, 2024
6,482 $2.01 
Share-based compensation expense was $1.0 million and $1.8 million for the three and six months ended June 30, 2024, respectively, and $0.9 million and $1.7 million for the three and six months ended June 30, 2023, respectively. Share-based compensation expense is included in selling, general, and administrative expenses on the accompanying condensed consolidated statements of operations.
The estimated fair value at vesting of share-based awards that vested during the six months ended June 30, 2024 was $2.4 million. During the six months ended June 30, 2024 and 2023, the Company reacquired vested restricted Class A common shares for $0.8 million and $0.2 million, respectively, for the purpose of settling tax withholding obligations of employees. The reacquisition cost is based on the fair value of the Company’s Class A common shares on the date the tax obligation is incurred.
v3.24.2
Employee Benefit Plans
6 Months Ended
Jun. 30, 2024
Retirement Benefits [Abstract]  
Employee Benefit Plans EMPLOYEE BENEFIT PLANS
Retirement Plan—The Newhall Land and Farming Company Retirement Plan (the “Retirement Plan”) is a defined benefit plan that is funded by the Company and qualified under the Employee Retirement Income Security Act. The Retirement Plan was frozen in 2004.
The components of net periodic (benefit) cost for the three and six months ended June 30, 2024 and 2023, are as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic (benefit) cost:
Interest cost
$193 $202 $384 $404 
Expected return on plan assets
(229)(222)(458)(444)
Amortization of net actuarial loss
13 40 27 81 
Net periodic (benefit) cost$(23)$20 $(47)$41 
Net periodic (benefit) cost does not include a service cost component as a result of the Retirement Plan being frozen. All other components of net periodic benefit are included in other income on the condensed consolidated statements of operations.
v3.24.2
Income Taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes INCOME TAXES
Upon formation, the Holding Company elected to be treated as a corporation for U.S. federal, state, and local tax purposes. All operations are carried on through the Holding Company’s subsidiaries, the majority of which are pass-through entities that are generally not subject to federal or state income taxation, as all of the taxable income, gains, losses, deductions, and credits are passed through to the partners. The Holding Company is responsible for income taxes on its allocable share of the Operating Company’s income or gain.
During the three months ended June 30, 2024, the Company recorded a $5.9 million provision for income taxes on pre-tax income of $44.1 million. In the three months ended June 30, 2023, other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, the Company recorded no provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $50.6 million. During the six months ended June 30, 2024, the Company recorded a $6.8 million provision for income taxes on pre-tax income of $51.1 million. In the six months ended June 30, 2023, other than a small income tax provision attributed to one of the Company’s consolidated subsidiary corporations, the Company recorded no provision or benefit for income taxes (after application of a decrease in the Company’s valuation allowance) on pre-tax income of $40.8 million.
The effective tax rate for the six months ended June 30, 2024 was higher than in the six months ended June 30, 2023 primarily due to the Company’s valuation allowance, which was released during the year ended December 31, 2023. The effective tax rates for both the six months ended June 30, 2024 and 2023 differ from the 21% federal statutory rate and applicable state statutory rates primarily due to the disallowance of executive compensation expenses not deductible for tax and to the pre-tax portion of income and losses that are passed through to the other partners of the Operating Company and the San Francisco Venture.
v3.24.2
Financial Instruments and Fair Value Measurements and Disclosures
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurements and Disclosures FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS AND DISCLOSURES
ASC Topic 820, Fair Value Measurement, emphasizes that a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. The following hierarchy classifies the inputs used to determine fair value into three levels:
Level 1—Quoted prices for identical instruments in active markets
Level 2—Quoted prices for similar instruments in active markets or inputs, other than quoted prices, that are observable for the instrument either directly or indirectly
Level 3—Significant inputs to the valuation model are unobservable
At each reporting period, the Company evaluates the fair value of its financial instruments compared to carrying values. Other than the Company’s notes payable, net, the carrying amount of the Company’s financial instruments, which includes cash and cash equivalents, restricted cash and certificates of deposit, certain related party assets and liabilities, and accounts payable and other liabilities, approximated the Company’s estimates of fair value at both June 30, 2024 and December 31, 2023.
The fair value of the Company’s notes payable, net, are estimated based on quoted market prices or discounting the expected cash flows based on rates available to the Company (level 2). At June 30, 2024, the estimated fair value of notes payable, net was $537.6 million, compared to a carrying value of $524.1 million. At December 31, 2023, the estimated fair value of notes payable, net was $622.7 million, compared to a carrying value of $622.2 million. During the three and six months ended June 30, 2024 and 2023, the Company had no assets that were measured at fair value on a nonrecurring basis.
v3.24.2
Earnings Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share EARNINGS PER SHARE
The Company uses the two-class method in its computation of earnings per share. The Company’s Class A common shares and Class B common shares are entitled to receive distributions at different rates, with each Class B common share receiving 0.03% of the distributions paid on each Class A common share. Under the two-class method, the Company’s net income available to common shareholders is allocated between the two classes of common shares on a fully-distributed basis and reflects residual net income after amounts attributed to noncontrolling interests. In the event of a net loss, the Company determined that both classes share in the Company’s losses, and they share in the losses using the same mechanism as the distributions. The Company also has restricted share awards that have a right to non-forfeitable dividends while unvested and are contemplated as participating when the Company is in a net income position. These awards participate in distributions on a basis equivalent to other Class A common shares but do not participate in losses.
No distributions on common shares were declared for the three and six months ended June 30, 2024 or 2023.
Diluted income (loss) per share calculations for both Class A common shares and Class B common shares contemplate adjustments to the numerator and the denominator under the if-converted method for the convertible Class B common shares, the exchangeable Class A units of the San Francisco Venture and the exchangeable Class A Common Units of the Operating Company. The Company uses the treasury stock method or the two-class method when evaluating dilution for restricted stock units (“RSUs”), restricted shares, and performance restricted units and shares. The more dilutive of the two methods is included in the calculation for diluted income (loss) per share.
The following table summarizes the basic and diluted earnings per share calculations for the three and six months ended June 30, 2024 and 2023 (in thousands, except shares and per share amounts):    
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator:
Net income attributable to the Company$14,722 $23,571 $17,048 $19,035 
Adjustments to net income attributable to the Company— — (9)(13)
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Numerator—basic common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of basic net income among common shareholders$14,697 $23,439 $17,013 $18,922 
Numerator for basic net income available to Class A common shareholders$14,692 $23,431 $17,007 $18,915 
Numerator for basic net income available to Class B common shareholders$$$$
Numerator—diluted common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Reallocation of income from dilutive potential securities15,992 25,878 18,512 20,917 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of diluted net income among common shareholders$30,689 $49,317 $35,525 $39,839 
Numerator for diluted net income available to Class A common shareholders$30,684 $49,309 $35,519 $39,832 
Numerator for diluted net income available to Class B common shareholders$$$$
Denominator:
Basic weighted average Class A common shares outstanding69,239,296 68,811,975 69,148,940 68,758,894 
Diluted weighted average Class A common shares outstanding
145,936,206 145,040,689 145,906,521 144,939,450 
Basic and diluted weighted average Class B common shares outstanding79,233,544 79,233,544 79,233,544 79,233,544 
Basic earnings per share:
Class A common shares
$0.21 $0.34 $0.25 $0.28 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Diluted earnings per share:
Class A common shares
$0.21 $0.34 $0.24 $0.27 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Anti-dilutive potential RSUs
— — — — 
Anti-dilutive potential Performance RSUs
4,509,646 3,123,408 4,509,646 3,123,408 
Anti-dilutive potential Restricted Shares (weighted average)
— — — — 
Anti-dilutive potential Class A common shares from exchanges (weighted average)3,137,134 3,137,134 3,137,134 3,137,134 
v3.24.2
Accumulated Other Comprehensive Loss
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Accumulated Other Comprehensive Loss ACCUMULATED OTHER COMPREHENSIVE LOSS Accumulated other comprehensive loss attributable to the Company consists of unamortized defined benefit pension plan net actuarial losses that totaled $2.3 million and $2.3 million at June 30, 2024 and December 31, 2023, respectively, net of tax benefits of $0.6 million and $0.6 million, respectively. Accumulated other comprehensive loss of $1.5 million and $1.5 million is included in noncontrolling interests at June 30, 2024 and December 31, 2023, respectively. Net actuarial gains or losses are re-determined annually or upon remeasurement events and principally arise from changes in the rate used to discount benefit obligations and differences between expected and actual returns on plan assets. Reclassifications from accumulated other comprehensive loss to net income attributable to the Company related to amortization of net actuarial losses were approximately $13,000 and $51,000, net of taxes, for the six months ended June 30, 2024 and 2023, respectively, and are included in other miscellaneous expense in the accompanying condensed consolidated statements of operations.
v3.24.2
Basis of Presentation (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Principles of Consolidation Principles of consolidation—The accompanying condensed consolidated financial statements include the accounts of the Holding Company and the accounts of all subsidiaries in which the Holding Company has a controlling interest and the consolidated accounts of variable interest entities (“VIEs”) in which the Holding Company is deemed to be the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
Unaudited Interim Financial Information
Unaudited interim financial information—The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all adjustments (including normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results and cash flows for the three and six months ended June 30, 2024 are not necessarily indicative of the operating results and cash flows that may be expected for the full year.
Use of Estimates
Use of estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Management evaluates its estimates on an ongoing basis and makes revisions to these estimates and related disclosures as experience develops or new information becomes known. Actual results could differ from those estimates.
Recently Issued Accounting Pronouncements
Recently issued accounting pronouncements—In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which primarily requires expanded disclosure of significant segment expenses and other segment items on an annual and interim basis. The standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The standard will be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which primarily requires expanded disclosures for income taxes paid and the effective tax rate reconciliation. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retrospective basis. The Company is currently evaluating the effect of this update on the Company’s financial statement disclosures.
v3.24.2
Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Miscellaneous Other Income (Expense)
Miscellaneous other income (expense)—Miscellaneous other income (expense) consisted of the following (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic pension benefit (cost)$23 $(20)$47 $(41)
Other(1)
— (5,928)— 
Total miscellaneous other income (expense)$26 $(20)$(5,881)$(41)
(1) In January 2024, the Company settled an exchange offer on its $625.0 million 7.875% Senior Notes (see Note 9). For the six months ended June 30, 2024, the Company incurred $5.9 million in third party costs related to the debt modification, which is included in other in the table above.
v3.24.2
Revenues (Tables)
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Revenue Disaggregated by Source and Reporting Segment
The following tables present the Company’s consolidated revenues disaggregated by revenue source and reporting segment (in thousands):
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$310 $— $— $— $310 $842 $— $— $— $842 
Management services—related party
— — 50,151 128 50,279 — — 58,764 241 59,005 
Operating properties168 — — — 168 243 — — — 243 
478 — 50,151 128 50,757 1,085 — 58,764 241 60,090 
Operating properties leasing revenues267 168 — — 435 701 336 — — 1,037 
$745 $168 $50,151 $128 $51,192 $1,786 $336 $58,764 $241 $61,127 

Three Months Ended June 30, 2023Six Months Ended June 30, 2023
Valencia San Francisco
Great Park(1)
Commercial(1)
TotalValencia San Francisco
Great Park(1)
Commercial(1)
Total
Land sales and land sales—related party
$(13)$— $— $— $(13)$586 $— $— $— $586 
Management services—related party
— — 20,670 104 20,774 — — 24,799 211 25,010 
Operating properties141 — — — 141 499 — — — 499 
128 — 20,670 104 20,902 1,085 — 24,799 211 26,095 
Operating properties leasing revenues285 162 — — 447 631 324 — — 955 
$413 $162 $20,670 $104 $21,349 $1,716 $324 $24,799 $211 $27,050 
(1) The tables above do not include revenues of the Great Park Venture and the Gateway Commercial Venture, which are included in the Company’s reporting segment totals (see Notes 4 and 13).
v3.24.2
Investment In Unconsolidated Entities (Tables)
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The following table summarizes the statements of operations of the Great Park Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Land sale and related party land sale revenues$232,081 $369,196 
Cost of land sales
(58,974)(165,749)
Other costs and expenses
(75,046)(32,547)
Net income of Great Park Venture$98,061 $170,900 
The Company’s share of net income$36,773 $64,088 
Basis difference amortization, net(3,643)(10,604)
Equity in earnings from Great Park Venture$33,130 $53,484 
The following table summarizes the balance sheet data of the Great Park Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Inventories
$304,477 $391,352 
Cash and cash equivalents
145,363 61,054 
Contract assets, receivables and other assets, net195,575 166,793 
Total assets
$645,415 $619,199 
Accounts payable and other liabilities
$253,935 $184,847 
Redeemable Legacy Interests
3,293 18,075 
Capital (Percentage Interest)
388,187 416,277 
Total liabilities and capital
$645,415 $619,199 
The Company’s share of capital in Great Park Venture
$145,572 $156,105 
Unamortized basis difference
54,038 57,681 
The Company’s investment in the Great Park Venture
$199,610 $213,786 
The following table summarizes the statements of operations of the Gateway Commercial Venture for the six months ended June 30, 2024 and 2023 (in thousands):
Six Months Ended June 30,
20242023
Rental revenues$4,773 $4,175 
Rental operating and other expenses(1,787)(1,967)
Depreciation and amortization (2,008)(1,989)
Interest expense(1,384)(1,108)
Net loss of Gateway Commercial Venture$(406)$(889)
Equity in loss from Gateway Commercial Venture$(305)$(667)
The following table summarizes the balance sheet data of the Gateway Commercial Venture and the Company’s investment balance as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Real estate and related intangible assets, net$74,711 $76,719 
Cash and restricted cash6,706 5,574 
Other assets3,583 3,554 
Total assets$85,000 $85,847 
Notes payable, net$28,745 $28,850 
Other liabilities6,286 6,623 
Members’ capital49,969 50,374 
Total liabilities and capital$85,000 $85,847 
The Company’s investment in the Gateway Commercial Venture$37,476 $37,781 
v3.24.2
Noncontrolling Interest (Tables)
6 Months Ended
Jun. 30, 2024
Noncontrolling Interest [Abstract]  
Schedule of Tax Distributions
Tax distributions to the partners of the Operating Company for the three and six months ended June 30, 2024 and 2023, were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Management Partner$— $— $— $1,974 
Other partners (excluding the Holding Company)— — — — 
Total tax distributions$— $— $— $1,974 
v3.24.2
Intangible Asset, Net - Related Party (Tables)
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The carrying amount and accumulated amortization of the intangible asset as of June 30, 2024 and December 31, 2023 were as follows (in thousands):
June 30, 2024December 31, 2023
Gross carrying amount$129,705 $129,705 
Accumulated amortization(115,977)(104,435)
Net book value$13,728 $25,270 
v3.24.2
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions
Related party assets and liabilities included in the Company’s condensed consolidated balance sheets as of June 30, 2024 and December 31, 2023 consisted of the following (in thousands):
June 30, 2024December 31, 2023
Related Party Assets:
Contract assets (see Note 3)
$106,881 $69,068 
Operating lease right-of-use asset (corporate office lease at Five Point Gateway Campus)12,808 14,040 
Other
862 862 
$120,551 $83,970 
Related Party Liabilities:
Reimbursement obligation
$60,717 $59,378 
Payable to holders of Management Company’s Class B interests
333 1,828 
Operating lease liability (corporate office lease at Five Point Gateway Campus)10,129 10,974 
Accrued advisory fees1,825 4,725 
Other
1,169 1,169 
$74,173 $78,074 
v3.24.2
Notes Payable, Net (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
At June 30, 2024 and December 31, 2023, notes payable, net consisted of the following (in thousands):
June 30, 2024December 31, 2023
10.500% initial rate New Senior Notes due 2028
$523,494 $— 
7.875% Senior Notes due 2025
1,500 625,000 
Unamortized premium1,206 — 
Unamortized debt issuance costs(2,096)(2,814)
$524,104 $622,186 
v3.24.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Supplemental Balance Sheet Information Operating lease right-of-use assets are included in other assets or related party assets, and operating lease liabilities are included in accounts payable and other liabilities or related party liabilities on the condensed consolidated balance sheets and were as follows as of June 30, 2024 and December 31, 2023 (in thousands):
June 30, 2024December 31, 2023
Operating lease right-of-use assets ($12,808 and $14,040 related party, respectively)
$14,618 $16,002 
Operating lease liabilities ($10,129 and $10,974 related party, respectively)
$11,982 $12,755 
v3.24.2
Supplemental Cash Flow Information (Tables)
6 Months Ended
Jun. 30, 2024
Supplemental Cash Flow Elements [Abstract]  
Schedule of Supplemental Cash Flow and Other Information Related to Leases
Supplemental cash flow information for the six months ended June 30, 2024 and 2023 was as follows (in thousands):
Six Months Ended June 30,
20242023
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest, all of which was capitalized to inventories$26,549 $25,998 
Noncash lease expense$1,383 $2,094 
NONCASH INVESTING AND FINANCING ACTIVITIES:
Adjustment to operating lease right-of-use assets from lease modification$— $(773)
Adjustment to liability recognized under TRA$143 $140 
Senior Notes due 2025 exchanged for New Senior Notes due 2028 (see Note 9)$523,500 $— 
Schedule of Condensed Cash Flow Information
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows for the six months ended June 30, 2024 and 2023 (in thousands):
June 30, 2024June 30, 2023
Cash and cash equivalents$217,387 $193,203 
Restricted cash and certificates of deposit992 992 
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows$218,379 $194,195 
v3.24.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Segment operating results and reconciliations to the Company’s consolidated balances are as follows (in thousands):
RevenuesProfit (Loss)RevenuesProfit (Loss)
Three Months Ended June 30,Six Months Ended June 30,
20242023202420232024202320242023
Valencia
$745 $413 $(3,382)$(4,538)$1,786 $1,716 $(6,485)$(6,977)
San Francisco
168 162 (1,109)(885)336 324 (2,061)(1,915)
Great Park
189,523 381,266 83,768 179,145 290,845 393,995 141,614 183,651 
Commercial
2,352 2,125 (162)(502)5,014 4,386 (165)(678)
Total reportable segments192,788 383,966 79,115 173,220 297,981 400,421 132,903 174,081 
Reconciling items:
Removal of results of unconsolidated entities—
Great Park Venture (1)(139,372)(360,596)(44,932)(168,157)(232,081)(369,196)(98,061)(170,900)
Gateway Commercial Venture (1)(2,224)(2,021)290 606 (4,773)(4,175)406 889 
Add equity in earnings (losses) from unconsolidated entities—
Great Park Venture— — 15,473 52,322 — — 33,130 53,484 
Gateway Commercial Venture— — (218)(455)— — (305)(667)
Corporate and unallocated (2)
— — (11,501)(6,981)— — (23,763)(16,066)
Total consolidated balances
$51,192 $21,349 $38,227 $50,555 $61,127 $27,050 $44,310 $40,821 
(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated results and balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Corporate and unallocated activity is primarily comprised of corporate general and administrative expenses, deferred tax provision and Senior Notes exchange costs.
Segment assets and reconciliations to the Company’s consolidated balances are as follows (in thousands):
June 30, 2024December 31, 2023
Valencia
$942,548 $895,983 
San Francisco
1,389,951 1,360,036 
Great Park
763,854 710,665 
Commercial
85,000 85,847 
Total reportable segments3,181,353 3,052,531 
Reconciling items:
Removal of unconsolidated balances of Great Park Venture (1)
(645,415)(619,199)
Removal of unconsolidated balances of Gateway Commercial Venture (1)
(85,000)(85,847)
Other eliminations (2)
(547)(174)
Add investment balance in Great Park Venture
199,610 213,786 
Add investment balance in Gateway Commercial Venture
37,476 37,781 
Corporate and unallocated (3)
232,662 370,410 
Total consolidated balances
$2,920,139 $2,969,288 

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture balances, which are included in the Great Park segment and Commercial segment balances at 100% of each venture’s historical basis, respectively, but are not included in the Company’s consolidated balances as the Company accounts for its investment in each venture using the equity method of accounting.
(2) Represents intersegment balances that eliminate in consolidation.
(3) Corporate and unallocated assets consist of cash and cash equivalents, receivables, right-of-use assets and prepaid expenses.
v3.24.2
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
The following table summarizes share-based equity compensation activity for the six months ended June 30, 2024:
Share-Based Awards
(in thousands)
Weighted-Average Grant
Date Fair Value
Nonvested at January 1, 2024
4,409 $2.13 
Granted
2,873 $2.58 
Forfeited
— $— 
Vested
(800)$4.73 
Nonvested at June 30, 2024
6,482 $2.01 
v3.24.2
Employee Benefit Plans (Tables)
6 Months Ended
Jun. 30, 2024
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic (benefit) cost for the three and six months ended June 30, 2024 and 2023, are as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net periodic (benefit) cost:
Interest cost
$193 $202 $384 $404 
Expected return on plan assets
(229)(222)(458)(444)
Amortization of net actuarial loss
13 40 27 81 
Net periodic (benefit) cost$(23)$20 $(47)$41 
v3.24.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share
The following table summarizes the basic and diluted earnings per share calculations for the three and six months ended June 30, 2024 and 2023 (in thousands, except shares and per share amounts):    
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator:
Net income attributable to the Company$14,722 $23,571 $17,048 $19,035 
Adjustments to net income attributable to the Company— — (9)(13)
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Numerator—basic common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of basic net income among common shareholders$14,697 $23,439 $17,013 $18,922 
Numerator for basic net income available to Class A common shareholders$14,692 $23,431 $17,007 $18,915 
Numerator for basic net income available to Class B common shareholders$$$$
Numerator—diluted common shares:
Net income attributable to common shareholders$14,722 $23,571 $17,039 $19,022 
Reallocation of income from dilutive potential securities15,992 25,878 18,512 20,917 
Less: net income allocated to participating securities
25 132 26 100 
Allocation of diluted net income among common shareholders$30,689 $49,317 $35,525 $39,839 
Numerator for diluted net income available to Class A common shareholders$30,684 $49,309 $35,519 $39,832 
Numerator for diluted net income available to Class B common shareholders$$$$
Denominator:
Basic weighted average Class A common shares outstanding69,239,296 68,811,975 69,148,940 68,758,894 
Diluted weighted average Class A common shares outstanding
145,936,206 145,040,689 145,906,521 144,939,450 
Basic and diluted weighted average Class B common shares outstanding79,233,544 79,233,544 79,233,544 79,233,544 
Basic earnings per share:
Class A common shares
$0.21 $0.34 $0.25 $0.28 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Diluted earnings per share:
Class A common shares
$0.21 $0.34 $0.24 $0.27 
Class B common shares
$0.00 $0.00 $0.00 $0.00 
Anti-dilutive potential RSUs
— — — — 
Anti-dilutive potential Performance RSUs
4,509,646 3,123,408 4,509,646 3,123,408 
Anti-dilutive potential Restricted Shares (weighted average)
— — — — 
Anti-dilutive potential Class A common shares from exchanges (weighted average)3,137,134 3,137,134 3,137,134 3,137,134 
v3.24.2
Business and Organization (Details)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
vote
member
Jul. 12, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Class of Stock [Line Items]      
Number of votes per share | vote 1    
Right to exchange, conversion ratio 1    
Other $ 74,173   $ 78,074
Number of voting members | member 3    
Number of votes of management | vote 5    
Percentage of voting members required for approval 75.00%    
Number of votes of company | vote 2    
Number of votes for each member | vote 1    
Great Park      
Class of Stock [Line Items]      
Percentage of equity ownership 37.50%    
Number of voting members | member 4    
Heritage Fields LLC      
Class of Stock [Line Items]      
Percentage of equity ownership 37.50%    
Subsequent Event      
Class of Stock [Line Items]      
Closing price (in dollars per share) | $ / shares   $ 2.99  
The San Francisco Venture      
Class of Stock [Line Items]      
Right to exchange, conversion ratio 1    
Five Point Office Venture Holdings I, LLC Acquisition | FPOVHI Member, LLC      
Class of Stock [Line Items]      
Percentage of equity ownership 75.00%    
Related Party      
Class of Stock [Line Items]      
Other $ 74,173   $ 78,074
Equity Method Investee      
Class of Stock [Line Items]      
Distributions to holders of legacy interests 1,500    
Equity Method Investee | Great Park | Contingent Payments Due from Related Parties      
Class of Stock [Line Items]      
Other $ 565,000    
Equity Method Investee | Subsequent Event | Great Park | Legacy Incentive Compensation Receivable      
Class of Stock [Line Items]      
Distributions to holders of legacy interests   $ 561,700  
Five Point Operating Company, LLC | Related Party | The San Francisco Venture      
Class of Stock [Line Items]      
Right to exchange, conversion ratio 1    
Percentage of distributions entitled to receive 99.00%    
Five Point Land, LLC | Subsidiary of Common Parent      
Class of Stock [Line Items]      
Subsidiary ownership (as percent) 100.00%    
FPOVHI Member, LLC | Five Point Office Venture Holdings I, LLC Acquisition      
Class of Stock [Line Items]      
Percentage of equity ownership 75.00%    
San Francisco Venture | Subsidiary of Common Parent      
Class of Stock [Line Items]      
Subsidiary ownership (as percent) 100.00%    
Parent Company | Five Point Operating Company, LLC | Related Party      
Class of Stock [Line Items]      
Right to exchange, conversion ratio 1    
Parent Company | Five Point Operating Company, LLC | Related Party | Five Point Operating Company, LLC      
Class of Stock [Line Items]      
Ownership of class A common stock, percentage 62.60%    
Parent Company | Five Point Operating Company, LLC | Related Party | Subsequent Event      
Class of Stock [Line Items]      
Market capitalization of company   $ 444,400  
Common Class B      
Class of Stock [Line Items]      
Conversion of common shares, ratio 0.0003    
v3.24.2
Basis of Presentation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Restructuring Cost and Reserve [Line Items]        
Net periodic pension benefit (cost) $ 23 $ (20) $ 47 $ (41)
Other 3 0 (5,928) 0
Total miscellaneous other income (expense) 26 $ (20) (5,881) $ (41)
Debt modification costs     5,900  
7.875% Senior Notes due 2025 | Senior Notes        
Restructuring Cost and Reserve [Line Items]        
Aggregate principal amount $ 625,000   $ 625,000  
Interest rate on new notes (as percent) 7.875%   7.875%  
v3.24.2
Revenues - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation of Revenue [Line Items]        
Revenue from customers $ 50,757 $ 20,902 $ 60,090 $ 26,095
Revenues 51,192 21,349 61,127 27,050
Land sales        
Disaggregation of Revenue [Line Items]        
Revenue from customers 310 (13) 842 586
Management services        
Disaggregation of Revenue [Line Items]        
Revenue from customers 50,279 20,774 59,005 25,010
Operating properties        
Disaggregation of Revenue [Line Items]        
Revenue from customers 168 141 243 499
Operating properties leasing revenues 435 447 1,037 955
Valencia        
Disaggregation of Revenue [Line Items]        
Revenue from customers 478 128 1,085 1,085
Revenues 745 413 1,786 1,716
Valencia | Land sales        
Disaggregation of Revenue [Line Items]        
Revenue from customers 310 (13) 842 586
Valencia | Management services        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Valencia | Operating properties        
Disaggregation of Revenue [Line Items]        
Revenue from customers 168 141 243 499
Operating properties leasing revenues 267 285 701 631
San Francisco        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Revenues 168 162 336 324
San Francisco | Land sales        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
San Francisco | Management services        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
San Francisco | Operating properties        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Operating properties leasing revenues 168 162 336 324
Great Park        
Disaggregation of Revenue [Line Items]        
Revenue from customers 50,151 20,670 58,764 24,799
Revenues 50,151 20,670 58,764 24,799
Great Park | Land sales        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Great Park | Management services        
Disaggregation of Revenue [Line Items]        
Revenue from customers 50,151 20,670 58,764 24,799
Great Park | Operating properties        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Operating properties leasing revenues 0 0 0 0
Commercial        
Disaggregation of Revenue [Line Items]        
Revenue from customers 128 104 241 211
Revenues 128 104 241 211
Commercial | Land sales        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Commercial | Management services        
Disaggregation of Revenue [Line Items]        
Revenue from customers 128 104 241 211
Commercial | Operating properties        
Disaggregation of Revenue [Line Items]        
Revenue from customers 0 0 0 0
Operating properties leasing revenues $ 0 $ 0 $ 0 $ 0
v3.24.2
Revenues - Additional Information (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Increase (Decrease) In Contract With Customer, Asset [Roll Forward]    
Contract assets, beginning balance $ 72.1 $ 86.5
Increase (decrease) in contract assets 36.7 (7.9)
Contract assets, ending balance 108.8 78.6
Related Party    
Increase (Decrease) In Contract With Customer, Asset [Roll Forward]    
Contract assets, beginning balance 69.1 79.9
Contract assets, ending balance 106.9 73.8
Related Party | Great Park Venture    
Increase (Decrease) In Contract With Customer, Asset [Roll Forward]    
Revenue from customers $ 14.3 $ 24.6
v3.24.2
Investment In Unconsolidated Entities - Additional Information (Details)
$ in Thousands, ft² in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
a
ft²
individual
building
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
a
ft²
individual
building
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]          
Revenue from customers $ 50,757 $ 20,902 $ 60,090 $ 26,095  
Number of buildings owned | building 1   1    
Area of land (in acres) | a 50   50    
Number of buildings on campus | building 4   4    
Revenues $ 51,192 21,349 $ 61,127 27,050  
The Company’s investment in the Great Park Venture 237,777   237,777   $ 252,816
Equity in earnings (losses) from unconsolidated entities 15,498 52,128 33,084 53,176  
Land sales          
Schedule of Equity Method Investments [Line Items]          
Revenue from customers 310 (13) 842 586  
Land sales | Related Party          
Schedule of Equity Method Investments [Line Items]          
Revenues 3 (29) 0 595  
Land sales | Nonrelated Party          
Schedule of Equity Method Investments [Line Items]          
Revenues $ 307 $ 16 842 (9)  
Great Park Venture          
Schedule of Equity Method Investments [Line Items]          
Distribution to holders of Legacy Interests     14,800    
Distributions to holders of Percentage Interests     126,200    
Great Park Venture | Land sales | Related Party          
Schedule of Equity Method Investments [Line Items]          
Revenue from customers     16,600 7,400  
Great Park Venture | Land sales | Nonrelated Party          
Schedule of Equity Method Investments [Line Items]          
Revenue from customers     215,500 361,800  
Great Park Venture | Homesites Sold | Nonrelated Party          
Schedule of Equity Method Investments [Line Items]          
Revenue from customers       357,800  
Gateway Commercial Venture          
Schedule of Equity Method Investments [Line Items]          
Revenue from customers     $ 4,773 4,175  
Area of land (in acres) | a 73   73    
Number of buildings on campus | building 4   4    
Area of gateway campus | ft² 1   1    
Gateway Commercial Venture | Rental Revenue          
Schedule of Equity Method Investments [Line Items]          
Revenues     $ 4,800 4,200  
Great Park Venture          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity ownership 37.50%   37.50%    
Return of investment     $ 47,300    
Remaining maximum participating Legacy Interest distribution rights     $ 3,300    
Percent of future distributions to legacy interest holders     10.00%    
The Company’s investment in the Great Park Venture $ 199,610   $ 199,610   213,786
Equity in earnings (losses) from unconsolidated entities     $ 33,130 53,484  
Gateway Commercial Venture          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity ownership 75.00%   75.00%    
Springing guaranty, percent of outstanding note balance 50.00%   50.00%    
The Company’s investment in the Great Park Venture $ 37,476   $ 37,476   37,781
Equity in earnings (losses) from unconsolidated entities     $ (305) (667)  
Gateway Commercial Venture | Five Point Office Venture Holdings I, LLC Acquisition          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity ownership 75.00%   75.00%    
Number of individuals entitled to be appointed to executive committee | individual 2   2    
Valencia Landbank Venture          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity ownership 10.00%   10.00%    
The Company’s investment in the Great Park Venture $ 700   $ 700   $ 1,200
Equity in earnings (losses) from unconsolidated entities     $ 300 $ 400  
v3.24.2
Investment In Unconsolidated Entities - Summarized Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Add equity in earnings (losses) from unconsolidated entities        
Revenue from customers $ 50,757 $ 20,902 $ 60,090 $ 26,095
Other costs and expenses (25,379) (24,190) (43,181) (41,480)
Net income 38,227 50,555 44,310 40,821
The Company’s share of net income 14,722 23,571 17,048 19,035
Equity in earnings (losses) from unconsolidated entities $ 15,498 $ 52,128 33,084 53,176
Great Park Venture        
Add equity in earnings (losses) from unconsolidated entities        
The Company’s share of net income     36,773 64,088
Basis difference amortization, net     (3,643) (10,604)
Equity in earnings (losses) from unconsolidated entities     33,130 53,484
Gateway Commercial Venture        
Add equity in earnings (losses) from unconsolidated entities        
Equity in earnings (losses) from unconsolidated entities     (305) (667)
Great Park Venture        
Add equity in earnings (losses) from unconsolidated entities        
Other costs and expenses     (75,046) (32,547)
Net income     98,061 170,900
Great Park Venture | Land sales and land sales—related party        
Add equity in earnings (losses) from unconsolidated entities        
Revenue from customers     232,081 369,196
Great Park Venture | Land sales        
Add equity in earnings (losses) from unconsolidated entities        
Rental operating and other expenses     (58,974) (165,749)
Gateway Commercial Venture        
Add equity in earnings (losses) from unconsolidated entities        
Revenue from customers     4,773 4,175
Rental operating and other expenses     (1,787) (1,967)
Depreciation and amortization     (2,008) (1,989)
Interest expense     (1,384) (1,108)
The Company’s share of net income     $ (406) $ (889)
v3.24.2
Investment In Unconsolidated Entities - Summarized Balance Sheet Data (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
ASSETS        
Inventories $ 2,292,264 $ 2,213,479    
Cash and cash equivalents 217,387 353,801 $ 193,203  
INTANGIBLE ASSET, NET—RELATED PARTY 13,728 25,270    
Cash and restricted cash 218,379 354,793 $ 194,195 $ 132,763
TOTAL 2,920,139 2,969,288    
LIABILITIES:        
Accounts payable and other liabilities 83,267 81,649    
Redeemable Legacy Interests 593,211 591,606    
Capital (Percentage Interest) 696,718 678,054    
Notes payable, net 524,104 622,186    
Other 74,173 78,074    
Members’ capital 2,027,327 1,982,104    
TOTAL 2,920,139 2,969,288    
The Company’s investment in the Great Park Venture 237,777 252,816    
Great Park Venture        
LIABILITIES:        
The Company’s share of capital in Great Park Venture 145,572 156,105    
Unamortized basis difference 54,038 57,681    
The Company’s investment in the Great Park Venture 199,610 213,786    
Gateway Commercial Venture        
LIABILITIES:        
The Company’s investment in the Great Park Venture 37,476 37,781    
Great Park Venture        
ASSETS        
Inventories 304,477 391,352    
Cash and cash equivalents 145,363 61,054    
Other assets 195,575 166,793    
TOTAL 645,415 619,199    
LIABILITIES:        
Accounts payable and other liabilities 253,935 184,847    
Redeemable Legacy Interests 3,293 18,075    
Capital (Percentage Interest) 388,187 416,277    
TOTAL 645,415 619,199    
Gateway Commercial Venture        
ASSETS        
INTANGIBLE ASSET, NET—RELATED PARTY 74,711 76,719    
Cash and restricted cash 6,706 5,574    
Other assets 3,583 3,554    
TOTAL 85,000 85,847    
LIABILITIES:        
Notes payable, net 28,745 28,850    
Other 6,286 6,623    
Members’ capital 49,969 50,374    
TOTAL $ 85,000 $ 85,847    
v3.24.2
Noncontrolling Interests - Additional Information (Details)
shares in Millions, $ in Millions
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
class
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2023
USD ($)
Noncontrolling Interest [Line Items]      
Holding period for right to exchange (in months) 12 months    
Right to exchange, conversion ratio 1    
Redeemable noncontrolling interest, common stock class C units $ 25.0   $ 25.0
San Francisco Venture      
Noncontrolling Interest [Line Items]      
Issuance of Class C common shares (in shares) | shares   25.0  
Proceeds from issuance of redeemable noncontrolling interest   $ 25.0  
Maximum amount payable, class C units   25.0  
Infrastructure development costs   25.0  
San Francisco Venture | Maximum      
Noncontrolling Interest [Line Items]      
Authorized contribution amount   $ 25.0  
The San Francisco Venture      
Noncontrolling Interest [Line Items]      
Holding period for right to exchange (in months) 12 months    
Right to exchange, conversion ratio 1    
Number of classes of membership units | class 3    
Unitholder request for redemption, minimum ownership 50.10%    
Conversion of Class B Common Shares Into Class A Common Shares      
Noncontrolling Interest [Line Items]      
Conversion of common shares, ratio 0.0003    
Five Point Operating Company, LLC      
Noncontrolling Interest [Line Items]      
Noncontrolling interest percentage of outstanding common units 37.40%    
Five Point Operating Company, LLC | Class A Units | Related Party      
Noncontrolling Interest [Line Items]      
Ownership percentage of outstanding common units 62.60%    
Five Point Operating Company, LLC | Class B Units | Related Party      
Noncontrolling Interest [Line Items]      
Ownership percentage of outstanding common units 100.00%    
v3.24.2
Noncontrolling Interests - Schedule of Tax Distributions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Noncontrolling Interest [Line Items]        
Total tax distributions     $ 0 $ 1,974
Five Point Operating Company, LLC        
Noncontrolling Interest [Line Items]        
Total tax distributions $ 0 $ 0 0 1,974
Five Point Operating Company, LLC | Management Partner        
Noncontrolling Interest [Line Items]        
Total tax distributions 0 0 0 1,974
Five Point Operating Company, LLC | Other partners (excluding the Holding Company)        
Noncontrolling Interest [Line Items]        
Total tax distributions $ 0 $ 0 $ 0 $ 0
v3.24.2
Consolidated Variable Interest Entity (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Variable Interest Entity [Line Items]    
Combined assets $ 2,920,139 $ 2,969,288
Inventories 2,292,264 2,213,479
Combined liabilities 867,812 962,184
Other 74,173 78,074
Intangibles 13,728 25,270
Accounts payable and other liabilities 83,267 81,649
Related Party    
Variable Interest Entity [Line Items]    
OTHER ASSETS 120,551 83,970
Other $ 74,173 78,074
San Francisco Venture    
Variable Interest Entity [Line Items]    
Distributions (as percent) 99.00%  
San Francisco Venture | Variable Interest Entity, Primary Beneficiary    
Variable Interest Entity [Line Items]    
Combined assets $ 1,390,000 1,360,000
Inventories 1,390,000 1,360,000
Combined liabilities 65,700 61,900
Other 60,700 59,400
San Francisco Venture | Variable Interest Entity, Primary Beneficiary | Related Party    
Variable Interest Entity [Line Items]    
OTHER ASSETS 900 900
FP LP And FPL | Variable Interest Entity, Primary Beneficiary    
Variable Interest Entity [Line Items]    
Combined assets 1,100,000 1,000,000
Inventories 904,800 855,600
Combined liabilities 63,000 60,000
Other 1,200 2,700
Intangibles 13,700 25,300
Accounts payable and other liabilities 61,800 57,300
FP LP And FPL | Variable Interest Entity, Primary Beneficiary | Related Party    
Variable Interest Entity [Line Items]    
OTHER ASSETS $ 106,900 $ 69,100
v3.24.2
Intangible Asset, Net - Related Party (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]          
Gross carrying amount $ 129,705   $ 129,705   $ 129,705
Accumulated amortization (115,977)   (115,977)   (104,435)
Net book value 13,728   13,728   $ 25,270
Amortization expense $ 9,500 $ 8,000 $ 11,500 $ 8,600  
v3.24.2
Related Party Transactions - Related Party Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Related Party Transaction [Line Items]    
Related party liabilities $ 74,173 $ 78,074
Related Party    
Related Party Transaction [Line Items]    
Other assets 120,551 83,970
Related party liabilities 74,173 78,074
Related Party | Contract Assets    
Related Party Transaction [Line Items]    
Other assets 106,881 69,068
Related Party | Operating Lease    
Related Party Transaction [Line Items]    
Other assets 12,808 14,040
Related party liabilities 10,129 10,974
Related Party | Other    
Related Party Transaction [Line Items]    
Other assets 862 862
Related party liabilities 1,169 1,169
Related Party | Reimbursement obligation    
Related Party Transaction [Line Items]    
Related party liabilities 60,717 59,378
Related Party | Payable to holders of Management Company’s Class B interests    
Related Party Transaction [Line Items]    
Related party liabilities 333 1,828
Related Party | Accrued advisory fees    
Related Party Transaction [Line Items]    
Related party liabilities $ 1,825 $ 4,725
v3.24.2
Related Party Transactions - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]          
Revenues $ 51,192 $ 21,349 $ 61,127 $ 27,050  
Equity Method Investee          
Related Party Transaction [Line Items]          
Distribution to certain interest holders, aggregate 1,500   1,500    
Related Party          
Related Party Transaction [Line Items]          
Other assets 120,551   120,551   $ 83,970
Related Party | Management services          
Related Party Transaction [Line Items]          
Revenues 50,279 20,774 59,005 25,010  
Legacy Incentive Compensation Receivable | Equity Method Investee          
Related Party Transaction [Line Items]          
Revenue from customers     1,500    
Legacy Incentive Compensation Receivable | Related Party          
Related Party Transaction [Line Items]          
Other assets 104,600   104,600   $ 66,100
Contract Assets - Non-Legacy Incentive Compensation Receivable | Equity Method Investee          
Related Party Transaction [Line Items]          
Revenue from customers     12,800    
Development Management Agreement | Related Party | Management services          
Related Party Transaction [Line Items]          
Revenues $ 50,200 $ 20,700 $ 58,800 $ 24,800  
Great Park Venture | Legacy Incentive Compensation Receivable | Equity Method Investee          
Related Party Transaction [Line Items]          
Percentage of distributions during initial term     9.00%    
Percentage of distributions after initial term     6.75%    
v3.24.2
Notes Payable, Net - Long-term Debt Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jan. 16, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Promissory note issued $ 524,104   $ 622,186
Unamortized premium 1,206   0
Unamortized debt issuance costs $ (2,096)   (2,814)
$10.500% initial rate New Senior Notes due 2028 | Senior Notes      
Debt Instrument [Line Items]      
Interest rate on new notes (as percent) 10.50% 10.50%  
Promissory note issued $ 523,494   0
7.875% Senior Notes due 2025 | Senior Notes      
Debt Instrument [Line Items]      
Interest rate on new notes (as percent) 7.875%    
Promissory note issued $ 1,500   $ 625,000
v3.24.2
Notes Payable, Net - Additional Information (Details) - USD ($)
6 Months Ended
Jan. 16, 2024
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Debt modification costs   $ 5,900,000  
Outstanding letters of credit   1,000,000 $ 1,000,000
Senior Notes      
Debt Instrument [Line Items]      
Repayments of debt $ 100,000,000    
Unsecured Debt | Revolving Credit Facility      
Debt Instrument [Line Items]      
Senior unsecured revolving credit facility, maximum borrowing capacity   $ 125,000,000  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) [Member]  
Accordion Feature, increase limit   $ 150,000,000  
Long-term line of credit   0  
Outstanding letters of credit   $ 0  
Unsecured Debt | Revolving Credit Facility | Variable Rate Component One      
Debt Instrument [Line Items]      
Additional basis spread on variable rate (as percent)   0.10%  
Unsecured Debt | Revolving Credit Facility | Variable Rate Component two | Minimum      
Debt Instrument [Line Items]      
Basis spread on variable rate (as percent)   2.25%  
Unsecured Debt | Revolving Credit Facility | Variable Rate Component two | Maximum      
Debt Instrument [Line Items]      
Basis spread on variable rate (as percent)   2.50%  
7.875% Senior Notes due 2025 | Senior Notes      
Debt Instrument [Line Items]      
Aggregate principal amount   $ 625,000,000  
Interest rate on new notes (as percent)   7.875%  
Repurchase amount $ 623,500,000    
Aggregate principal redeemed (up to) (as percent) 99.76%    
$10.500% initial rate New Senior Notes due 2028 | Senior Notes      
Debt Instrument [Line Items]      
Aggregate principal amount $ 523,500,000    
Interest rate on new notes (as percent) 10.50% 10.50%  
$10.500% initial rate New Senior Notes due 2028 | Senior Notes | January 16, 2024 To November 14, 2025      
Debt Instrument [Line Items]      
Interest rate on new notes (as percent) 10.50%    
$10.500% initial rate New Senior Notes due 2028 | Senior Notes | November 15, 2025 To November 14, 2026      
Debt Instrument [Line Items]      
Interest rate on new notes (as percent) 11.00%    
$10.500% initial rate New Senior Notes due 2028 | Senior Notes | November 15, 2026 To January 14, 2028      
Debt Instrument [Line Items]      
Interest rate on new notes (as percent) 12.00%    
Revolving Credit Facility due in July 2027 | Unsecured Debt | Revolving Credit Facility      
Debt Instrument [Line Items]      
Senior unsecured revolving credit facility, maximum borrowing capacity   $ 100,000,000  
Revolving Credit Facility due in April 2026 | Unsecured Debt | Revolving Credit Facility      
Debt Instrument [Line Items]      
Senior unsecured revolving credit facility, maximum borrowing capacity   $ 25,000,000  
v3.24.2
Tax Receivable Agreement (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Other Liabilities Disclosure [Abstract]      
Payable pursuant to tax receivable agreement $ 173,351,000   $ 173,208,000
TRA payments $ 0 $ 0  
v3.24.2
Commitments and Contingencies - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Lessee, Lease, Description [Line Items]    
Operating lease right-of-use assets $ 14,618 $ 16,002
Operating lease liabilities 11,982 12,755
Other $ 74,173 $ 78,074
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] OTHER ASSETS OTHER ASSETS
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable and Accrued Liabilities, Other Accounts Payable and Accrued Liabilities, Other
Related Party    
Lessee, Lease, Description [Line Items]    
OTHER ASSETS $ 120,551 $ 83,970
Other 74,173 78,074
Operating Lease | Related Party    
Lessee, Lease, Description [Line Items]    
OTHER ASSETS 12,808 14,040
Other $ 10,129 $ 10,974
v3.24.2
Commitments and Contingencies - Additional Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Lessee, Lease, Description [Line Items]    
Remaining estimated maximum potential amount of monetary payments subject to guaranty $ 8,300  
Outstanding letters of credit 1,000 $ 1,000
Asset Pledged as Collateral    
Lessee, Lease, Description [Line Items]    
Restricted cash and cash equivalents 1,000 1,000
The San Francisco Venture    
Lessee, Lease, Description [Line Items]    
Guaranty of infrastructure obligations, maximum obligation 198,300 198,300
Surety Bond    
Lessee, Lease, Description [Line Items]    
Outstanding letters of credit $ 299,000 $ 306,900
v3.24.2
Supplemental Cash Flow Information - Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest, all of which was capitalized to inventories $ 26,549 $ 25,998
Noncash lease expense 1,383 2,094
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Adjustment to operating lease right-of-use assets from lease modification 0 (773)
Adjustment to liability recognized under TRA 143 140
Senior Notes due 2025 exchanged for New Senior Notes due 2028 (see Note 9) $ 523,500 $ 0
v3.24.2
Supplemental Cash Flow Information - Condensed Cash Flow Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents $ 217,387 $ 353,801 $ 193,203  
Restricted cash and certificates of deposit 992 992 992  
Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows $ 218,379 $ 354,793 $ 194,195 $ 132,763
v3.24.2
Segment Reporting - Additional Information (Details)
ft² in Thousands
Jun. 30, 2024
a
ft²
building
Segment Reporting Information [Line Items]  
Square footage of building | ft² 189
Number of buildings on campus | building 4
Area of land (in acres) 50
Commercial  
Segment Reporting Information [Line Items]  
Area of land (in acres) 50
Great Park  
Segment Reporting Information [Line Items]  
Percentage of equity ownership 37.50%
Commercial  
Segment Reporting Information [Line Items]  
Percentage of equity ownership 75.00%
v3.24.2
Segment Reporting - Revenues and Profit (loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Revenues $ 51,192 $ 21,349 $ 61,127 $ 27,050
Profit (Loss) 38,227 50,555 44,310 40,821
Equity in earnings (losses) from unconsolidated entities 15,498 52,128 33,084 53,176
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 192,788 383,966 297,981 400,421
Profit (Loss) 79,115 173,220 132,903 174,081
Corporate and unallocated        
Segment Reporting Information [Line Items]        
Profit (Loss) (11,501) (6,981) (23,763) (16,066)
Valencia        
Segment Reporting Information [Line Items]        
Revenues 745 413 1,786 1,716
Valencia | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 745 413 1,786 1,716
Profit (Loss) (3,382) (4,538) (6,485) (6,977)
San Francisco        
Segment Reporting Information [Line Items]        
Revenues 168 162 336 324
San Francisco | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 168 162 336 324
Profit (Loss) (1,109) (885) (2,061) (1,915)
Great Park        
Segment Reporting Information [Line Items]        
Revenues 50,151 20,670 58,764 24,799
Equity in earnings (losses) from unconsolidated entities 15,473 52,322 33,130 53,484
Great Park | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 189,523 381,266 290,845 393,995
Profit (Loss) 83,768 179,145 141,614 183,651
Great Park | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Revenues (139,372) (360,596) (232,081) (369,196)
Profit (Loss) (44,932) (168,157) (98,061) (170,900)
Commercial        
Segment Reporting Information [Line Items]        
Equity in earnings (losses) from unconsolidated entities (218) (455) (305) (667)
Commercial | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 2,352 2,125 5,014 4,386
Profit (Loss) (162) (502) (165) (678)
Commercial | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Revenues (2,224) (2,021) (4,773) (4,175)
Profit (Loss) $ 290 $ 606 $ 406 $ 889
v3.24.2
Segment Reporting - Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Assets $ 2,920,139 $ 2,969,288
Operating Segments    
Segment Reporting Information [Line Items]    
Assets 3,181,353 3,052,531
Consolidation Eliminations, Great Park    
Segment Reporting Information [Line Items]    
Assets (645,415) (619,199)
Consolidation Eliminations, Gateway    
Segment Reporting Information [Line Items]    
Assets (85,000) (85,847)
Other eliminations    
Segment Reporting Information [Line Items]    
Assets (547) (174)
Corporate and unallocated    
Segment Reporting Information [Line Items]    
Assets 232,662 370,410
Valencia | Operating Segments    
Segment Reporting Information [Line Items]    
Assets 942,548 895,983
San Francisco | Operating Segments    
Segment Reporting Information [Line Items]    
Assets 1,389,951 1,360,036
Great Park | Operating Segments    
Segment Reporting Information [Line Items]    
Assets 763,854 710,665
Great Park | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Assets 199,610 213,786
Commercial | Operating Segments    
Segment Reporting Information [Line Items]    
Assets 85,000 85,847
Commercial | Segment Reconciling Items    
Segment Reporting Information [Line Items]    
Assets $ 37,476 $ 37,781
v3.24.2
Share-Based Compensation - Share-based Compensation, Restricted Stock and Restricted Stock Units Activity (Details) - Restricted Stock
shares in Thousands
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Share-Based Awards  
Nonvested, beginning balance (in shares) | shares 4,409
Granted (in shares) | shares 2,873
Forfeited (in shares) | shares 0
Vested (in shares) | shares (800)
Nonvested, ending balance (in shares) | shares 6,482
Weighted-Average Grant Date Fair Value  
Nonvested, beginning balance (in dollars per share) | $ / shares $ 2.13
Granted (in dollars per share) | $ / shares 2.58
Forfeited (in dollars per share) | $ / shares 0
Vested (in dollars per share) | $ / shares 4.73
Nonvested, ending balance (in dollars per share) | $ / shares $ 2.01
v3.24.2
Share-Based Compensation - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share-based compensation expense $ 1,000 $ 900 $ 1,800 $ 1,700
Estimated fair value at vesting of share-based awards     2,400  
Reacquisition of share based compensation awards for tax-withholding purposes     823 202
Restricted Stock        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Reacquisition of share based compensation awards for tax-withholding purposes     $ 800 $ 200
v3.24.2
Employee Benefit Plans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net periodic (benefit) cost:        
Interest cost $ 193 $ 202 $ 384 $ 404
Expected return on plan assets (229) (222) (458) (444)
Amortization of net actuarial loss 13 40 27 81
Net periodic (benefit) cost $ (23) $ 20 $ (47) $ 41
v3.24.2
Income Taxes (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Tax Disclosure [Abstract]        
Provision for income tax $ 5,865,000 $ 5,000 $ 6,819,000 $ 13,000
Pre-tax income (loss) $ 44,092,000 50,560,000 $ 51,129,000 40,834,000
Income tax expense (benefit), other than provision   $ 0   $ 0
v3.24.2
Financial Instruments and Fair Value Measurements and Disclosures (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable, carrying value $ 524.1 $ 622.2
Fair Value, Inputs, Level 2 | Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes payable $ 537.6 $ 622.7
v3.24.2
Earnings Per Share - Additional Information (Details)
6 Months Ended
Jun. 30, 2024
Common Class B  
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]  
Per share distributions for Class A Common Shareholders 0.03%
v3.24.2
Earnings Per Share - Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator:        
Net income attributable to the Company $ 14,722 $ 23,571 $ 17,048 $ 19,035
Adjustments to net income attributable to the Company 0 0 (9) (13)
Net income attributable to common shareholders 14,722 23,571 17,039 19,022
Numerator—basic common shares:        
Less: net income allocated to participating securities 25 132 26 100
Allocation of basic net income among common shareholders 14,697 23,439 17,013 18,922
Numerator—diluted common shares:        
Reallocation of income from dilutive potential securities 15,992 25,878 18,512 20,917
Less: net income allocated to participating securities 25 132 26 100
Numerator for diluted net income available to Class A/B common shareholders $ 30,689 $ 49,317 $ 35,525 $ 39,839
Restricted Stock Units (RSUs)        
Diluted earnings per share:        
Anti-dilutive potential securities (in shares) 0 0 0 0
Performance Restricted Stock Units (RSUs)        
Diluted earnings per share:        
Anti-dilutive potential securities (in shares) 4,509,646 3,123,408 4,509,646 3,123,408
Restricted Shares        
Diluted earnings per share:        
Anti-dilutive potential securities (in shares) 0 0 0 0
Common Class A        
Diluted earnings per share:        
Anti-dilutive potential securities (in shares) 3,137,134 3,137,134 3,137,134 3,137,134
Common Class A        
Numerator:        
Net income attributable to common shareholders $ 14,692 $ 23,431 $ 17,007 $ 18,915
Numerator—diluted common shares:        
Numerator for diluted net income available to Class A/B common shareholders $ 30,684 $ 49,309 $ 35,519 $ 39,832
Denominator:        
Basic weighted average Class A/B common shares outstanding (in shares) 69,239,296 68,811,975 69,148,940 68,758,894
Diluted weighted average Class A/B common shares outstanding (in shares) 145,936,206 145,040,689 145,906,521 144,939,450
Basic earnings per share:        
Class A/B common shares (in dollars per share) $ 0.21 $ 0.34 $ 0.25 $ 0.28
Diluted earnings per share:        
Class A/B common shares (in dollars per share) $ 0.21 $ 0.34 $ 0.24 $ 0.27
Common Class B        
Numerator:        
Net income attributable to common shareholders $ 5 $ 8 $ 6 $ 7
Numerator—diluted common shares:        
Numerator for diluted net income available to Class A/B common shareholders $ 5 $ 8 $ 6 $ 7
Denominator:        
Basic weighted average Class A/B common shares outstanding (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Diluted weighted average Class A/B common shares outstanding (in shares) 79,233,544 79,233,544 79,233,544 79,233,544
Basic earnings per share:        
Class A/B common shares (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
Diluted earnings per share:        
Class A/B common shares (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
v3.24.2
Accumulated Other Comprehensive Loss (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Defined benefit pension plan, tax benefits $ 600     $ 600    
Accumulated other comprehensive loss included in noncontrolling interests (2,027,327) $ (1,908,326) $ (1,988,105) (1,982,104) $ (1,856,801) $ (1,868,047)
Total Members’ Capital            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Unamortized defined benefit pension plan net actuarial losses 2,300     2,300    
Accumulated other comprehensive loss included in noncontrolling interests (696,718) (639,116) $ (681,006) (678,054) $ (614,590) $ (618,131)
AOCI Attributable to Noncontrolling Interest            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Accumulated other comprehensive loss included in noncontrolling interests 1,500     $ 1,500    
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Reclassifications from accumulated other comprehensive loss $ 13 $ 51        

Five Point (NYSE:FPH)
過去 株価チャート
から 11 2024 まで 12 2024 Five Pointのチャートをもっと見るにはこちらをクリック
Five Point (NYSE:FPH)
過去 株価チャート
から 12 2023 まで 12 2024 Five Pointのチャートをもっと見るにはこちらをクリック