US Market News
1月前
Five Point Holdings, LLC Reports First Quarter 2026 ResultsApril 23, 2026 4:13 PM
Business Wire
Announces $40 Million Share Repurchase Authorization
First Quarter 2026 Highlights
Great Park builder sales of 82 homes during the quarter.
Valencia builder sales of 90 homes during the quarter.
Consolidated revenues of $13.6 million; consolidated net loss of $5.0 million.
Cash and cash equivalents of $332.6 million as of March 31, 2026.
Debt to total capitalization ratio of 16.3% and liquidity of $550.1 million as of March 31, 2026.
Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its first quarter 2026 results.
Dan Hedigan, President and Chief Executive Officer, said, “As expected, we began 2026 with a relatively quiet first quarter from a land sales perspective, reflecting the timing of transactions that we anticipate closing in the third and fourth quarters. During the first quarter, we generated $13.6 million in revenue and reported a consolidated net loss of $5.0 million, while maintaining a strong liquidity position of $550.1 million, including $332.6 million of cash and cash equivalents. Our balance sheet strength provides us with the flexibility to navigate the current market environment and to adjust the pace and structure of our land sales in order to protect long-term value. We are also pleased to announce that our Board of Directors has approved a $40 million share repurchase, which we believe represents an attractive opportunity to deploy capital given current share price levels. The size and structure of the authorized repurchase will provide us with the flexibility to repurchase shares while continuing to execute on our development activities and strategic growth initiatives. Looking ahead, we are maintaining our prior guidance for 2026 of approximately $100 million of consolidated net income for the full year.”
Consolidated Results
Liquidity and Capital Resources
As of March 31, 2026, total liquidity of $550.1 million was comprised of cash and cash equivalents totaling $332.6 million and borrowing availability of $217.5 million under our unsecured revolving credit facility. Total capital was $2.3 billion, reflecting $3.2 billion in assets and $0.9 billion in liabilities and redeemable noncontrolling interests.
Results of Operations for the Three Months Ended March 31, 2026
Revenues. Revenues of $13.6 million for the three months ended March 31, 2026 were primarily generated from management services at our Great Park and Hearthstone segments.
Selling, general, and administrative. Selling, general, and administrative expenses were $14.7 million for the three months ended March 31, 2026.
Net loss. Consolidated net loss for the quarter was $5.0 million. Net loss attributable to noncontrolling interests totaled $2.7 million, resulting in net loss attributable to the Company of $2.2 million. Net loss attributable to noncontrolling interests primarily represents the portion of loss allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income or loss allocated to noncontrolling interests in subsequent periods.
Share Repurchase Authorization
Today, the Company announced that its Board of Directors authorized a share repurchase of up to $40 million of the Company’s outstanding Class A common shares, effective immediately. Repurchases may be made at management’s discretion from time to time on the open market, through privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), in accordance with applicable securities laws and other restrictions, including Rule 10b-18 under the Exchange Act. The share repurchase program has no expiration date and may be modified, suspended for periods or discontinued at any time and does not obligate the Company to repurchase any shares. The timing and total amount of share repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing share prices, and other considerations. The Company expects to fund repurchases with existing cash balances and cash flow from operations.
Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, April 23, 2026 at 5:00 p.m. Eastern Time. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13760204. The telephonic replay will be available until 11:59 p.m. Eastern Time on May 2, 2026.
About Five Point
Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include up to approximately 40,000 residential homes and up to approximately 20 million square feet of commercial space. Five Point’s Hearthstone platform provides management services to residential land banking funds and oversees approximately $3.4 billion in assets under management.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the timing and expected benefits of our share repurchase program and other planned and potential transactions and acquisitions; and other statements that are not historical in nature. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
Three Months Ended March 31,
2026
2025
REVENUES:
Land sales
$
—
$
98
Land sales—related party
—
—
Management services—related party
12,984
12,551
Operating properties
597
508
Total revenues
13,581
13,157
COSTS AND EXPENSES:
Land sales
—
—
Management services
6,894
3,061
Operating properties
1,580
1,487
Selling, general, and administrative
14,749
14,765
Total costs and expenses
23,223
19,313
OTHER INCOME:
Interest income
3,267
4,050
Miscellaneous
608
775
Total other income
3,875
4,825
EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES
(145
)
71,439
(LOSS) INCOME BEFORE INCOME TAX BENEFIT (PROVISION)
(5,912
)
70,108
INCOME TAX BENEFIT (PROVISION)
942
(9,522
)
NET (LOSS) INCOME
(4,970
)
60,586
LESS NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(2,743
)
37,302
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY
$
(2,227
)
$
23,284
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic
$
(0.03
)
$
0.33
Diluted
(0.03
)
0.32
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic
71,515,710
69,513,757
Diluted
71,515,710
148,824,110
NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted
$
(0.00
)
$
0.00
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted
76,096,410
79,233,544
FIVE POINT HOLDINGS, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
(Unaudited)
March 31, 2026
December 31, 2025
ASSETS
INVENTORIES
$
2,476,421
$
2,443,279
INVESTMENT IN UNCONSOLIDATED ENTITIES
152,277
153,087
PROPERTIES AND EQUIPMENT, NET
29,167
29,264
INTANGIBLE ASSET, NET—RELATED PARTY
16,417
17,250
GOODWILL
69,812
69,812
CASH AND CASH EQUIVALENTS
332,566
425,546
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
992
992
RELATED PARTY ASSETS
91,129
89,509
OTHER ASSETS
18,686
20,264
TOTAL
$
3,187,467
$
3,249,003
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net
$
443,698
$
443,348
Accounts payable and other liabilities
105,504
106,199
Related party liabilities
21,621
70,973
Deferred income tax liability, net
57,277
58,343
Payable pursuant to tax receivable agreement
181,945
181,544
Total liabilities
810,045
860,407
REDEEMABLE NONCONTROLLING INTERESTS
69,831
70,155
CAPITAL:
Class A common shares; No par value; Issued and outstanding: March 31, 2026—72,320,181 shares; December 31, 2025—71,100,768 shares
Class B common shares; No par value; Issued and outstanding: March 31, 2026—76,096,410 shares; December 31, 2025—76,096,410 shares
Contributed capital
617,784
616,751
Retained earnings
225,816
228,043
Accumulated other comprehensive loss
(1,551
)
(1,549
)
Total members’ capital
842,049
843,245
Noncontrolling interests
1,465,542
1,475,196
Total capital
2,307,591
2,318,441
TOTAL
$
3,187,467
$
3,249,003
FIVE POINT HOLDINGS, LLC
SUPPLEMENTAL DATA
(In thousands)
(Unaudited)
Liquidity
March 31, 2026
Cash and cash equivalents
$
332,566
Borrowing capacity(1)
217,500
Total liquidity
$
550,066
(1)
As of March 31, 2026, no borrowings or letters of credit were outstanding on the Company’s $217.5 million revolving credit facility.
Debt to Total Capitalization and Net Debt to Total Capitalization
March 31, 2026
Debt(1)
$
450,000
Total capital
2,307,591
Total capitalization
$
2,757,591
Debt to total capitalization
16.3
%
Debt(1)
$
450,000
Less: Cash and cash equivalents
332,566
Net debt
117,434
Total capital
2,307,591
Total net capitalization
$
2,425,025
Net debt to total capitalization(2)
4.8
%
(1)
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.
(2)
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results.
Segment Results
The following table reconciles the results of operations of our segments to our consolidated results for the three months ended March 31, 2026 (in thousands):
Valencia
San
Francisco
Great Park
Hearthstone
Total
reportable
segments
Corporate
and
unallocated
Total under
management
Removal of
unconsolidated
entities(1)
Total
consolidated
REVENUES:
Land sales
$
—
$
—
$
3,607
$
—
$
3,607
$
—
$
3,607
$
(3,607
)
$
—
Land sales—related party
—
—
—
—
—
—
—
—
—
Management services—related party(2)
—
—
6,856
6,128
12,984
—
12,984
—
12,984
Operating properties
420
177
—
—
597
—
597
—
597
Total revenues
420
177
10,463
6,128
17,188
—
17,188
(3,607
)
13,581
COSTS AND EXPENSES:
Land sales
—
—
—
—
—
—
—
—
—
Management services(2)
—
—
2,111
4,783
6,894
—
6,894
—
6,894
Operating properties
1,580
—
—
—
1,580
—
1,580
—
1,580
Selling, general, and administrative
2,500
1,561
1,150
—
5,211
10,688
15,899
(1,150
)
14,749
Management fees—related party
—
—
7,130
—
7,130
—
7,130
(7,130
)
—
Total costs and expenses
4,080
1,561
10,391
4,783
20,815
10,688
31,503
(8,280
)
23,223
OTHER INCOME:
Interest income
—
1
1,869
14
1,884
3,252
5,136
(1,869
)
3,267
Miscellaneous
608
—
—
—
608
—
608
—
608
Total other income
608
1
1,869
14
2,492
3,252
5,744
(1,869
)
3,875
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES
207
—
—
302
509
397
906
(1,051
)
(145
)
SEGMENT (LOSS) PROFIT/LOSS BEFORE INCOME TAX BENEFIT
(2,845
)
(1,383
)
1,941
1,661
(626
)
(7,039
)
(7,665
)
1,753
(5,912
)
INCOME TAX BENEFIT
—
—
—
—
—
942
942
—
942
SEGMENT (LOSS) PROFIT/NET LOSS
$
(2,845
)
$
(1,383
)
$
1,941
$
1,661
$
(626
)
$
(6,097
)
$
(6,723
)
$
1,753
$
(4,970
)
(1)
Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture’s historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.
(2)
The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.
The table below reconciles the Great Park segment results to the equity in loss from our investment in the Great Park Venture that is reflected in the condensed consolidated statement of operations for the three months ended March 31, 2026 (in thousands):
Segment profit from operations
$
1,941
Less net income of management company attributed to the Great Park segment
4,745
Net loss of the Great Park Venture
(2,804
)
The Company’s share of net loss of the Great Park Venture
(1,051
)
Basis difference amortization, net
—
Equity in loss from the Great Park Venture
$
(1,051
)
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423513937/en/
Investor Relations:
Kim Tobler, 949-425-5211
Kim.Tobler@fivepoint.com
or
Media:
Eric Morgan, 949-349-1088
Eric.Morgan@fivepoint.com
Original: Five Point Holdings, LLC Reports First Quarter 2026 Results
US Market News
4月前
Five Point Holdings, LLC Reports Fourth Quarter and Year-End 2025 ResultsJanuary 29, 2026 4:10 PM
Business Wire
Fourth Quarter 2025 Highlights
Valencia closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.
Great Park Venture sold 187 homesites on 19.7 acres of land for an aggregate base purchase price of $181.5 million.
Great Park Venture distributions and incentive compensation payments to the Company totaled $73.6 million.
Great Park builder sales of 78 homes during the quarter.
Valencia builder sales of 70 homes during the quarter.
Consolidated revenues of $75.9 million; consolidated net income of $58.7 million.
Cash and cash equivalents of $425.5 million as of December 31, 2025.
Debt to total capitalization ratio of 16.3% and liquidity of $643.0 million as of December 31, 2025.
On October 21, 2025, increased the total borrowing capacity under our revolving credit facility to $217.5 million and extended the maturity date to July 2029.
Additional 2025 Highlights
Great Park Venture sold 920 homesites on 75.6 acres of land for an aggregate base purchase price of $781.7 million.
Great Park Venture distributions and incentive compensation payments to the Company totaled $319.9 million.
Great Park builder sales of 611 homes during the year.
Valencia builder sales of 238 homes during the year.
Consolidated revenues of $110.0 million; consolidated net income of $183.5 million.
In July 2025, closed the acquisition of a 75% interest in our new land banking venture, Hearthstone Residential Holdings, LLC, for $57.6 million.
In September 2025, issued $450.0 million in new 8.000% Senior Notes due October 2030, and purchased or redeemed all of the existing $523.5 million 10.500% initial rate Senior Notes due January 2028.
In September 2025, our senior notes and corporate ratings were respectively upgraded to B2/B2 by Moody’s Ratings and re-affirmed at B+/B by S&P Global Ratings, and we received initial ratings of BB-/B from Fitch Ratings.
Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its fourth quarter and year-end 2025 results.
Dan Hedigan, President and Chief Executive Officer, said, “I am very pleased to report that we ended 2025 with another strong quarter, generating consolidated net income of $58.7 million, which allowed us to exceed the high end of our revised guidance by achieving record consolidated net income for the full year of $183.5 million. We ended the year with cash and cash equivalents totaling $425.5 million and total liquidity of $643.0 million. These results reflect continued pricing strength at the Great Park and disciplined execution across our platform in the face of challenging market conditions in the broader housing market. During the fourth quarter, we completed meaningful residential land sales at the Great Park and an industrial land sale at Valencia, and we secured critical entitlement approvals at both Valencia and the Great Park, which will accelerate future development and enhance long-term land value. As we enter 2026, we continue to monitor the impacts of affordability and consumer confidence as we focus on optimizing land sales across our communities. Our strong liquidity and reduced leverage levels provide us with capital allocation flexibility, including the ability to grow our asset-light revenue streams and create long-term value for our shareholders. Based on our current expectations, we believe that we will see consolidated annual net income for 2026 of approximately $100 million.”
Consolidated Results
Liquidity and Capital Resources
As of December 31, 2025, total liquidity of $643.0 million was comprised of cash and cash equivalents totaling $425.5 million and borrowing availability of $217.5 million under our unsecured revolving credit facility. Total capital was $2.3 billion, reflecting $3.2 billion in assets and $0.9 billion in liabilities and redeemable noncontrolling interests.
Results of Operations for the Three Months Ended December 31, 2025
Revenues. Revenues of $75.9 million for the three months ended December 31, 2025 were primarily generated from management services at our Great Park segment and land sales at our Valencia segment. At Valencia we closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was $44.9 million for the three months ended December 31, 2025. The Great Park Venture generated net income of $128.2 million during the three months ended December 31, 2025, and our share of the net income from our 37.5% percentage interest, adjusted for basis differences, was $44.2 million.
During the three months ended December 31, 2025, the Great Park Venture sold 187 homesites on 19.7 acres of land at the Great Park Neighborhoods for an aggregate purchase price of $181.5 million. The Great Park Venture made aggregate distributions of $154.6 million to holders of Percentage Interests during the three months ended December 31, 2025. We received $58.0 million for our 37.5% Percentage Interest.
Selling, general, and administrative. Selling, general, and administrative expenses were $16.0 million for the three months ended December 31, 2025.
Net income. Consolidated net income for the quarter was $58.7 million. Net income attributable to noncontrolling interests totaled $35.4 million, resulting in net income attributable to the Company of $23.3 million. Net income attributable to noncontrolling interests primarily represents the portion of income allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income allocated to noncontrolling interests in subsequent periods.
Results of Operations for the Twelve Months Ended December 31, 2025
Revenues. Revenues of $110.0 million for the twelve months ended December 31, 2025 were primarily generated from management services at our Great Park segment and land sales at our Valencia segment. At Valencia we closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.
Equity in earnings from unconsolidated entities. Equity in earnings from unconsolidated entities was $203.6 million for the twelve months ended December 31, 2025. The Great Park Venture generated net income of $584.5 million during the twelve months ended December 31, 2025, and our share of the net income from our 37.5% percentage interest, adjusted for basis differences, was $201.3 million.
During the twelve months ended December 31, 2025, the Great Park Venture sold 920 homesites on 75.6 acres of land at the Great Park Neighborhoods for an aggregate purchase price of $781.7 million. The Great Park Venture made aggregate distributions of $672.0 million to holders of Percentage Interests during the twelve months ended December 31, 2025. We received $252.0 million for our 37.5% Percentage Interest.
Selling, general, and administrative. Selling, general, and administrative expenses were $60.6 million for the twelve months ended December 31, 2025.
Net income. Consolidated net income for the year was $183.5 million. Net income attributable to noncontrolling interests totaled $112.6 million, resulting in net income attributable to the Company of $71.0 million.
Conference Call Information
In conjunction with this release, Five Point will host a conference call on Thursday, January 29, 2026 at 5:00 p.m. Eastern Time. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13758371. The telephonic replay will be available until 11:59 p.m. Eastern Time on February 7, 2026.
About Five Point
Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include up to approximately 40,000 residential homes and up to approximately 23 million square feet of commercial space. Five Point is also engaged in the residential land banking business through its Hearthstone residential asset and investment management platform.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the timing and expected benefits of planned and potential transactions and acquisitions; and other statements that are not historical in nature. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.
FIVE POINT HOLDINGS, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
Three Months Ended December 31,
Twelve Months Ended December 31,
2025
2024
2025
2024
REVENUES:
Land sales
$
42,380
$
137,883
$
42,450
$
139,097
Land sales—related party
—
—
—
—
Management services—related party
32,968
21,369
65,304
96,404
Operating properties
554
534
2,266
2,425
Total revenues
75,902
159,786
110,020
237,926
COSTS AND EXPENSES:
Land sales
29,719
90,109
29,719
90,109
Management services
9,543
4,385
20,389
23,852
Operating properties
1,792
1,035
6,683
5,134
Selling, general, and administrative
15,972
14,220
60,617
51,233
Total costs and expenses
57,026
109,749
117,408
170,328
OTHER INCOME (EXPENSE):
Interest income
3,753
2,283
17,254
10,858
(Loss) on debt extinguishment
5
—
(1,819
)
—
Miscellaneous
16
(120
)
820
(5,977
)
Total other income
3,774
2,163
16,255
4,881
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES
44,871
87,546
203,592
132,617
INCOME BEFORE INCOME TAX PROVISION
67,521
139,746
212,459
205,096
INCOME TAX PROVISION
(8,863
)
(18,757
)
(28,925
)
(27,462
)
NET INCOME
58,658
120,989
183,534
177,634
LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
35,367
74,496
112,568
109,337
NET INCOME ATTRIBUTABLE TO THE COMPANY
$
23,291
$
46,493
$
70,966
$
68,297
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE
Basic
$
0.33
$
0.67
$
1.01
$
0.98
Diluted
$
0.31
$
0.65
$
0.96
$
0.96
WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING
Basic
70,821,440
69,318,760
69,976,942
69,224,327
Diluted
150,306,904
147,357,691
149,299,535
146,944,944
NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE
Basic and diluted
$
0.00
$
0.00
$
0.00
$
0.00
WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING
Basic and diluted
76,539,701
79,233,544
78,554,548
79,233,544
FIVE POINT HOLDINGS, LLC
CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
(Unaudited)
December 31, 2025
December 31, 2024
ASSETS
INVENTORIES
$
2,443,279
$
2,298,080
INVESTMENT IN UNCONSOLIDATED ENTITIES
153,087
185,324
PROPERTIES AND EQUIPMENT, NET
29,264
29,487
INTANGIBLE ASSET, NET—RELATED PARTY
17,250
9,037
GOODWILL
69,812
—
CASH AND CASH EQUIVALENTS
425,546
430,875
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT
992
992
RELATED PARTY ASSETS
89,509
101,670
OTHER ASSETS
20,264
20,952
TOTAL
$
3,249,003
$
3,076,417
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net
$
443,348
$
525,737
Accounts payable and other liabilities
106,199
100,292
Related party liabilities
70,973
63,297
Deferred income tax liability, net
58,343
33,570
Payable pursuant to tax receivable agreement
181,544
173,424
Total liabilities
860,407
896,320
REDEEMABLE NONCONTROLLING INTERESTS
70,155
25,000
CAPITAL:
Class A common shares; No par value; Issued and outstanding: December 31, 2025—71,100,768 shares; December 31, 2024—69,369,234 shares
Class B common shares; No par value; Issued and outstanding: December 31, 2025—76,096,410 shares; December 31, 2024—79,233,544 shares
Contributed capital
616,751
593,827
Retained earnings
228,043
157,077
Accumulated other comprehensive loss
(1,549
)
(1,468
)
Total members’ capital
843,245
749,436
Noncontrolling interests
1,475,196
1,405,661
Total capital
2,318,441
2,155,097
TOTAL
$
3,249,003
$
3,076,417
FIVE POINT HOLDINGS, LLC
SUPPLEMENTAL DATA
(In thousands)
(Unaudited)
Liquidity
December 31, 2025
Cash and cash equivalents
$
425,546
Borrowing capacity(1)
217,500
Total liquidity
$
643,046
(1) As of December 31, 2025, no borrowings or letters of credit were outstanding on the Company’s $217.5 million revolving credit facility.
Debt to Total Capitalization and Net Debt to Total Capitalization
December 31, 2025
Debt(1)
$
450,000
Total capital
2,318,441
Total capitalization
$
2,768,441
Debt to total capitalization
16.3
%
Debt(1)
$
450,000
Less: Cash and cash equivalents
425,546
Net debt
24,454
Total capital
2,318,441
Total net capitalization
$
2,342,895
Net debt to total capitalization(2)
1.0
%
(1)
For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.
(2)
Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company’s GAAP results.
Segment Results
The following tables reconcile the results of operations of our segments to our consolidated results for the three and twelve months ended December 31, 2025 (in thousands):
Three Months Ended December 31, 2025
Valencia
San
Francisco
Great Park
Hearthstone
Total
reportable
segments
Corporate and
unallocated
Total under
management
Removal of
unconsolidated
entities(1)
Total
consolidated
REVENUES:
Land sales
$
42,380
$
—
$
194,942
$
—
$
237,322
$
—
$
237,322
$
(194,942
)
$
42,380
Land sales—related party
—
—
—
—
—
—
—
—
—
Management services—related party(2)
—
—
24,570
8,398
32,968
—
32,968
—
32,968
Operating properties
377
177
—
—
554
—
554
—
554
Total revenues
42,757
177
219,512
8,398
270,844
—
270,844
(194,942
)
75,902
COSTS AND EXPENSES:
Land sales
29,719
—
44,779
—
74,498
—
74,498
(44,779
)
29,719
Management services(2)
—
—
3,953
5,590
9,543
—
9,543
—
9,543
Operating properties
1,792
—
—
—
1,792
—
1,792
—
1,792
Selling, general, and administrative
2,513
1,901
2,548
—
6,962
11,558
18,520
(2,548
)
15,972
Management fees—related party
—
—
21,264
—
21,264
—
21,264
(21,264
)
—
Total costs and expenses
34,024
1,901
72,544
5,590
114,059
11,558
125,617
(68,591
)
57,026
OTHER INCOME:
Interest income
—
5
1,837
17
1,859
3,731
5,590
(1,837
)
3,753
(Loss) on extinguishment of debt
—
—
—
—
—
5
5
—
5
Miscellaneous
16
—
—
—
16
—
16
—
16
Total other income
16
5
1,837
17
1,875
3,736
5,611
(1,837
)
3,774
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES
35
—
—
223
258
418
676
44,195
44,871
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION
8,784
(1,719
)
148,805
3,048
158,918
(7,404
)
151,514
(83,993
)
67,521
INCOME TAX PROVISION
—
—
—
—
—
(8,863
)
(8,863
)
—
(8,863
)
SEGMENT PROFIT (LOSS)/NET INCOME
$
8,784
$
(1,719
)
$
148,805
$
3,048
$
158,918
$
(16,267
)
$
142,651
$
(83,993
)
$
58,658
(1)
Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture’s historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.
After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The equity in earnings from the Company’s investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.
(2)
The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.
Twelve Months Ended December 31, 2025
Valencia
San
Francisco
Great Park
Hearthstone
Total
reportable
segments
Corporate and
unallocated
Total under
management
Removal of
unconsolidated
entities(1)
Total
consolidated
REVENUES:
Land sales
$
42,450
$
—
$
825,659
$
—
$
868,109
$
—
$
868,109
$
(825,659
)
$
42,450
Land sales—related party
—
—
—
—
—
—
—
—
—
Management services—related party(2)
—
—
53,512
11,792
65,304
—
65,304
—
65,304
Operating properties
1,567
699
—
—
2,266
—
2,266
—
2,266
Total revenues
44,017
699
879,171
11,792
935,679
—
935,679
(825,659
)
110,020
COSTS AND EXPENSES:
Land sales
29,719
—
195,900
—
225,619
—
225,619
(195,900
)
29,719
Management services(2)
—
—
12,058
8,331
20,389
—
20,389
—
20,389
Operating properties
6,683
—
—
—
6,683
—
6,683
—
6,683
Selling, general, and administrative
11,142
5,435
9,621
—
26,198
44,040
70,238
(9,621
)
60,617
Management fees—related party
—
—
43,013
—
43,013
—
43,013
(43,013
)
—
Total costs and expenses
47,544
5,435
260,592
8,331
321,902
44,040
365,942
(248,534
)
117,408
OTHER INCOME (EXPENSE):
Interest income
—
25
7,354
24
7,403
17,205
24,608
(7,354
)
17,254
Loss on extinguishment of debt
—
—
—
—
—
(1,819
)
(1,819
)
—
(1,819
)
Miscellaneous
820
—
—
—
820
—
820
—
820
Total other income
820
25
7,354
24
8,223
15,386
23,609
(7,354
)
16,255
EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES
460
—
—
397
857
1,446
2,303
201,289
203,592
SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION
(2,247
)
(4,711
)
625,933
3,882
622,857
(27,208
)
595,649
(383,190
)
212,459
INCOME TAX PROVISION
—
—
—
—
—
(28,925
)
(28,925
)
—
(28,925
)
SEGMENT (LOSS) PROFIT/NET INCOME
$
(2,247
)
$
(4,711
)
$
625,933
$
3,882
$
622,857
$
(56,133
)
$
566,724
$
(383,190
)
$
183,534
(1)
Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture’s historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.
After the sale of the Gateway Commercial Venture’s commercial operating assets in December 2024, the Company’s commercial segment is no longer operating. The equity in earnings from the Company’s investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.
(2)
The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.
The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the consolidated statements of operations for the three and twelve months ended December 31, 2025 (in thousands):
Three Months Ended
December 31, 2025
Twelve Months Ended
December 31, 2025
Segment profit from operations
$
148,805
$
625,933
Less net income of management company attributed to the Great Park segment
20,617
41,454
Net income of the Great Park Venture
128,188
584,479
The Company’s share of net income of the Great Park Venture
48,071
219,180
Basis difference amortization, net
(3,876
)
(17,891
)
Equity in earnings from the Great Park Venture
$
44,195
$
201,289
View source version on businesswire.com: https://www.businesswire.com/news/home/20260129154181/en/
Investor Relations:
Kim Tobler, 949-425-5211
Kim.Tobler@fivepoint.com
or
Media:
Eric Morgan, 949-349-1088
Eric.Morgan@fivepoint.com
Original: Five Point Holdings, LLC Reports Fourth Quarter and Year-End 2025 Results