false
FY
0001923891
http://fasb.org/us-gaap/2024#UsefulLifeTermOfLeaseMember
0001923891
2023-10-01
2024-09-30
0001923891
2024-03-31
0001923891
2024-12-27
0001923891
2024-09-30
0001923891
2023-09-30
0001923891
us-gaap:RelatedPartyMember
2024-09-30
0001923891
us-gaap:RelatedPartyMember
2023-09-30
0001923891
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
2023-09-30
0001923891
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001923891
us-gaap:RetainedEarningsMember
2023-09-30
0001923891
NNE:TemporaryEquityMember
2023-09-30
0001923891
us-gaap:CommonStockMember
2022-09-30
0001923891
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001923891
us-gaap:RetainedEarningsMember
2022-09-30
0001923891
2022-09-30
0001923891
NNE:TemporaryEquityMember
2022-09-30
0001923891
us-gaap:CommonStockMember
2023-10-01
2024-09-30
0001923891
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2024-09-30
0001923891
us-gaap:RetainedEarningsMember
2023-10-01
2024-09-30
0001923891
NNE:TemporaryEquityMember
2023-10-01
2024-09-30
0001923891
us-gaap:CommonStockMember
2022-10-01
2023-09-30
0001923891
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2023-09-30
0001923891
us-gaap:RetainedEarningsMember
2022-10-01
2023-09-30
0001923891
NNE:TemporaryEquityMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
2024-09-30
0001923891
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001923891
us-gaap:RetainedEarningsMember
2024-09-30
0001923891
NNE:TemporaryEquityMember
2024-09-30
0001923891
us-gaap:SubsequentEventMember
2024-10-01
2024-10-01
0001923891
us-gaap:LandMember
2024-09-30
0001923891
us-gaap:BuildingMember
2024-09-30
0001923891
NNE:PresidentAndChairmanMember
2023-10-01
2024-09-30
0001923891
srt:ChiefExecutiveOfficerMember
2023-10-01
2024-09-30
0001923891
srt:ChiefFinancialOfficerMember
2023-10-01
2024-09-30
0001923891
NNE:IndependentDirectorMember
2023-10-01
2024-09-30
0001923891
NNE:PresidentAndChairmanMember
2022-10-01
2023-09-30
0001923891
srt:ChiefExecutiveOfficerMember
2022-10-01
2023-09-30
0001923891
srt:ChiefFinancialOfficerMember
2022-10-01
2023-09-30
0001923891
NNE:IndependentDirectorMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:AngelRoundMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:AngelRoundMember
2023-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:SeriesARoundMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:SeriesARoundMember
2023-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:SeriesBRoundMember
2023-10-01
2024-09-30
0001923891
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
NNE:SeriesBRoundMember
2024-09-30
0001923891
us-gaap:IPOMember
2024-05-07
2024-05-07
0001923891
us-gaap:IPOMember
2024-05-07
0001923891
us-gaap:OverAllotmentOptionMember
2024-05-07
2024-05-07
0001923891
us-gaap:OverAllotmentOptionMember
2024-05-22
2024-05-22
0001923891
us-gaap:IPOMember
2024-05-22
0001923891
us-gaap:CommonStockMember
us-gaap:IPOMember
2024-05-22
0001923891
us-gaap:IPOMember
2023-10-01
2024-09-30
0001923891
NNE:July2024FirmCommitmentPublicOfferingMember
2024-07-15
2024-07-15
0001923891
NNE:July2024FirmCommitmentPublicOfferingMember
us-gaap:CommonStockMember
2024-07-15
2024-07-15
0001923891
NNE:July2024FirmCommitmentPublicOfferingMember
2024-07-15
0001923891
NNE:July2024FirmCommitmentPublicOfferingMember
us-gaap:CommonStockMember
2024-07-15
0001923891
NNE:July2024FollowOnOverallotmentWarrantsMember
us-gaap:CommonStockMember
2024-07-15
2024-07-15
0001923891
NNE:July2024FollowonOverallotmentWarrantMember
2024-07-15
0001923891
NNE:July2024FollowonOverallotmentWarrantMember
us-gaap:CommonStockMember
2024-07-15
0001923891
NNE:July2024FollowOnOverallotmentWarrantsMember
us-gaap:CommonStockMember
2024-07-18
2024-07-18
0001923891
NNE:LeadManagingUnderwriterMember
2024-07-18
0001923891
NNE:LeadManagingUnderwriterMember
us-gaap:CommonStockMember
2024-07-18
2024-07-18
0001923891
NNE:LeadManagingUnderwriterMember
us-gaap:CommonStockMember
2024-07-18
0001923891
us-gaap:CommonStockMember
NNE:TwoConsultantsMember
2023-10-01
2024-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwoConsultantsMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanOneMember
2023-02-10
2023-02-10
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanTwoMember
2023-06-07
2023-06-07
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanOneMember
NNE:ExpiresOnFebruaryTenTwoThousandTwentySixMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanOneMember
NNE:ExpiresOnFebruaryTenTwoThousandTwentySixMember
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanTwoMember
NNE:ExpiresOnJuneSevenTwoThousandTwentySixMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:ExpiresOnJuneSevenTwoThousandTwentySixMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanTwoMember
NNE:ExpiresOnJuneSevenTwoThousandTwentySixMember
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:TwentyTwentyThreeStockOptionPlanTwoMember
NNE:ExpiresOnAugustThirtyTwoThousandTwentySixMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:ExpiresOnAugustThirtyTwoThousandTwentySixMember
2022-10-01
2023-09-30
0001923891
us-gaap:CommonStockMember
NNE:ExpiresOnAugustThirtyTwoThousandTwentySixMember
2023-09-30
0001923891
us-gaap:LandBuildingsAndImprovementsMember
2023-10-01
2024-09-30
0001923891
us-gaap:LandBuildingsAndImprovementsMember
2022-10-01
2023-09-30
0001923891
us-gaap:LandBuildingsAndImprovementsMember
2023-09-30
0001923891
us-gaap:LandBuildingsAndImprovementsMember
2022-09-30
0001923891
us-gaap:LandBuildingsAndImprovementsMember
2024-09-30
0001923891
2024-08-31
0001923891
NNE:ALIPTechnologyMember
NNE:DrMaidanaMember
2024-06-21
2024-06-21
0001923891
NNE:ALIPTechnologyMember
2024-06-21
2024-06-21
0001923891
2024-06-21
0001923891
NNE:LISTechnologiesIncMember
2024-08-31
0001923891
us-gaap:SubsequentEventMember
NNE:October2024FollowOnOfferingMember
2024-10-23
2024-10-23
0001923891
us-gaap:SubsequentEventMember
NNE:October2024FollowOnOfferingMember
us-gaap:CommonStockMember
2024-10-23
2024-10-23
0001923891
us-gaap:SubsequentEventMember
NNE:October2024FollowOnOfferingMember
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
NNE:October2024FollowOnOfferingMember
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-23
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:OverAllotmentOptionMember
us-gaap:CommonStockMember
2024-10-23
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:OverAllotmentOptionMember
us-gaap:CommonStockMember
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
us-gaap:OverAllotmentOptionMember
2024-10-29
2024-10-29
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-23
0001923891
us-gaap:SubsequentEventMember
2024-10-23
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-28
0001923891
us-gaap:SubsequentEventMember
2024-10-28
0001923891
us-gaap:SubsequentEventMember
NNE:UnderwriterWarrantsMember
2024-10-01
0001923891
us-gaap:SubsequentEventMember
NNE:UnderwriterWarrantsMember
2024-10-01
2024-10-01
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-01
0001923891
us-gaap:SubsequentEventMember
2024-10-01
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-10-01
2024-10-01
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-11-08
0001923891
us-gaap:SubsequentEventMember
2024-11-08
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-11-08
2024-11-08
0001923891
NNE:SecuritiesPurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-11-24
2024-11-24
0001923891
NNE:SecuritiesPurchaseAgreementMember
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-11-24
2024-11-24
0001923891
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
NNE:SecuritiesPurchaseAgreementMember
2024-11-24
0001923891
NNE:SecuritiesPurchaseAgreementMember
us-gaap:SubsequentEventMember
us-gaap:PrivatePlacementMember
2024-11-24
2024-11-24
0001923891
NNE:SecuritiesPurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-11-24
0001923891
NNE:AssetPurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-12-18
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:acre
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended September 30, 2024
OR
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to ___________________
Commission
file number: 001-42044
NANO
NUCLEAR ENERGY INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
88-0861977 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
10
Times Square, 30th
Floor
New
York, New York 10018
(Address
of principal executive offices)
(212)
634-9206
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class: |
|
Trading
Symbol(s): |
|
Name
of Each Exchange on Which Registered: |
Common
Stock, par value $0.0001 per share |
|
NNE |
|
The
Nasdaq Stock Market LLC |
Securities
registered pursuant to Section 12(g) of the Act:
None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
registrant was not a public company as of the last business day of its most recently completed second fiscal quarter and, therefore,
cannot calculate the aggregate market value of its voting and non-voting common equity held by non-affiliates as of such date.
As
of December 27, 2024, there were 36,596,849 shares of common stock issued and outstanding.
TABLE
OF CONTENTS
PART
I
CAUTIONARY
NOTE ON FORWARD-LOOKING STATEMENTS
This
Annual Report on Form 10-K (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform
Act of 1995, which involve risks and uncertainties. Forward-looking statements generally relate to future events or our future financial
or operating performance and may include statements concerning, among other things, financial results; business plans; future liabilities
and other obligations; impairments and amortization; estimates of the financial impact of certain items, accounting treatment, events
or circumstances; and capital allocation. Our actual results could differ materially from those anticipated in the forward-looking statements
for many reasons, including the reasons described in our “Business,” “Risk Factors,” and “Management Discussion
and Analysis of Financial Condition and Result of Operations” sections, as well as those discussed elsewhere in this Report. In
some cases, you can identify these forward-looking statements by terms such as “anticipate,” “believe,” “continue,”
“could,” “depends,” “estimate,” “expects,” “intend,” “may,” “ongoing,”
“plan,” “potential,” “predict,” “project,” “should,” “will,”
“would,” “assumption” or “judgment” or the negative of those terms or other similar expressions,
although not all forward-looking statements contain those words.
These
forward-looking statements present our estimates and assumptions only as of the date of this Report and are subject to several known
and unknown risks, uncertainties, and assumptions. Accordingly, you are cautioned not to place undue reliance on forward-looking statements,
which speak only as of the dates on which they are made. Important factors that could cause actual results to differ materially from
those in the forward-looking statements include, but are not limited to, those challenges summarized below:
|
● |
Our
ability to design, develop, manufacture and sell our proposed micro nuclear reactors. |
|
|
|
|
● |
Our
ability to develop a domestic Low Enriched Uranium (LEU) and High-Assay Low-Enriched Uranium (HALEU) fuel supply chain to supply
the next generation of advanced nuclear reactors and our own systems. |
|
|
|
|
● |
Our
ability to produce a regulatorily licensed, high-capacity HALEU transportation package, capable of moving commercial quantities of
HALEU fuel. |
|
|
|
|
● |
Our
ability to provide nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both
domestically and internationally. |
|
|
|
|
● |
Our
ability to source, retain, and expand our technical and business staff to meet the demands of our expanding and diversifying business. |
|
|
|
|
● |
Our
ability to raise the substantial amount of additional funds that will be necessary for our business to succeed, which funds may not
be available on acceptable terms or available at all. |
|
|
|
|
● |
Assumptions
relating to the size of the market for our micro nuclear reactors. |
|
|
|
|
● |
Unanticipated
regulations of nuclear energy that add barriers to our business and have a negative effect on our operations. |
|
|
|
|
● |
Our
estimates of expenses, future revenue, capital requirements and our needs for, or ability to obtain, additional financing. |
|
|
|
|
● |
Our
status as an early-stage pre-revenue company in a rapidly evolving industry with a business model that still being developed and
is largely untested. |
|
|
|
|
● |
Our
ability to avoid a significant disruption in our information technology system, including security breaches, or our ability to implement
new system and software successfully. |
|
|
|
|
● |
Our
ability to obtain and maintain intellectual property protection for our products. |
|
|
|
|
● |
The
other risks identified in this Report including, without limitation, those under “Risk Factors,” “Management’s
Discussion and Analysis of Financial Condition and Results of Operations,” and “Business” as such factors
may be updated from time to time in our other filings with the SEC. |
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or
risk factors that we are faced with. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances.
You should not place undue reliance on the forward-looking statements. Except as required by law, we undertake no obligation to update
or revise any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date on
which the statements are made or to reflect the occurrence of unanticipated events.
Unless
the context requires otherwise, references in this Report to “we,” “us,” “our,” “our company,”
“the Company” or similar terminology refer to NANO Nuclear Energy Inc., including its consolidated subsidiaries.
SUMMARY
OF SIGNIFICANT RISKS
The
following is a summary of some of the risks and uncertainties as of the date of the filing of this Annual Report on Form 10-K that could
materially adversely affect our business, financial condition and results of operations. You should read this summary together with the
more detailed description of each risk factor contained in the “Risk Factors” section of this Report.
Risks
Related to Our Industry and Business
●
|
We
have incurred losses and have not generated any revenue since our inception. We anticipate that we will continue to incur losses,
and expect that we will not generate revenue, for the foreseeable future. |
|
|
● |
We
are an early-stage company in an emerging market with an unproven business model, new and unproven technologies, and a short operating
history, which makes it difficult to evaluate our current business and prospects and may increase the risk of your investment. |
|
|
● |
Our
business plans will require us to raise substantial additional amounts of capital. Future capital needs will require us to sell additional
equity or debt securities that will dilute or subordinate the rights of our common stockholders. In addition, we may be unable to
secure government grants as part of our funding strategy. |
|
|
● |
We
and our officers and directors are presently parties to securities law and fiduciary duty lawsuits relating to our public statements
made since our initial public offering. Our reputation may be damaged by these suits, and if we are unable to have them dismissed
or should we receive adverse outcomes, our business and results of operations may suffer, including as a result of our indemnification
obligations to our directors and officers. |
|
|
● |
The
failure of production and commercialization of nuclear micro reactors as planned will adversely and materially affect our business,
financial condition, and result of operations. |
|
|
● |
We
are in the process of developing a domestic HALEU fuel processing facility to supply the next generation of advanced nuclear reactors.
The failure of completion and operation of such facility as planned will adversely and materially affect our business, financial
condition, and result of operations. |
|
|
● |
We
plan to produce a regulatorily licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of HALEU
fuel around North America and worldwide. The failure of production and commercialization of such products as planned will adversely
and materially affect our business, financial condition, and result of operations. |
|
|
● |
We
plan to provide nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both domestically
and internationally. Failure to do so as planned will adversely and materially affect our business, financial condition, and result
of operations. |
|
|
● |
We
have undertaken and will continue to pursue strategic acquisitions. These acquisitions may be difficult to consummate and integrate and
may create losses for us or not provide us with the anticipated benefits. We may not be able to successfully integrate our previous and
future acquisitions or generate sufficient revenues or earnings from future acquisitions, which could cause our business to suffer. |
|
|
● |
All
of our executive officers are presently engaged by us on an independent contractor basis, except for Jay Jiang Yu, our founder, President,
Secretary and Treasurer, and Chairman of the Board, with whom we have an employment agreement, and they each have management, advisory
or directorship positions with other companies and may allocate their time to other businesses, which may pose certain risks in fulfilling
their obligations with us. |
Risks
Related to Our Intellectual Property
|
● |
If
we fail to develop, gain approval for, protect or enforce our intellectual property or proprietary rights, our business and operating
results could be harmed. |
|
|
|
|
● |
We
rely on our unpatented proprietary technology, trade secrets, designs, experiences, work flows, data, processes, software and know-how. |
|
|
|
|
● |
We
may be accused of infringing intellectual property rights of third parties and content restrictions of relevant laws, which may materially
and adversely affect our business, financial condition and results of operations. |
Risks
Related to Regulation and Compliance
|
● |
Our
business is subject to a wide variety of extensive and evolving government laws and regulations. Changes in and/or failure to comply
with such laws and regulations could have a material adverse effect on our business. |
|
|
|
|
● |
If
we fail to comply with the laws and regulations relating to the collection of sales tax and payment of income taxes in the various
states in which we do business, we could be exposed to unexpected costs, expenses, penalties and fees as a result of our non-compliance,
which could harm our business. |
General
Risks Associated with Our Company
|
● |
We
are highly dependent on our senior management team and other highly skilled personnel. If we are unable to attract, retain and maintain
highly qualified personnel, including our senior management team, we may not be able to implement our business strategy and our business
and results of operations would be harmed. |
|
|
|
|
● |
Mr.
Jay Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board, has a significant influence over our company due to
his ownership of a material percentage of our outstanding common stock. Also, his interests may not always be aligned with the interests
of our other stockholders, which may lead to conflicts of interest that harm our company. |
|
|
|
● |
Our
ability to effectively manage our anticipated growth and expansion of our operations will also require us to enhance our operational,
financial and management controls and infrastructure, human resources policies and reporting system. These enhancements and improvements
will require significant capital expenditures and allocation of valuable management and employee resources. |
|
|
|
|
● |
We
are subject to cybersecurity risks. |
|
|
|
|
● |
We
will incur significantly increased costs as a result of, and devote substantial management time to operating as, a public company. |
|
|
|
|
● |
We
are an “emerging growth company,” and we cannot be certain if the reduced reporting and disclosure requirements applicable
to emerging growth companies will make our common stock less attractive to investors. |
Risks
Related to Ownership of Our Common Stock
|
● |
The
trading market for our common stock is very new, and consistently robust and liquid trading market may not develop or be sustained
over the long term. |
|
|
|
|
● |
The
trading price of our common stock has been and may continue to be volatile, and you could lose all or part of your investment. |
|
● |
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock
price and trading volume could decline. |
|
|
|
|
● |
Future
sales of our securities or warrants exercisable for our common stock may depress our stock price. |
|
|
|
|
● |
Our
failure to meet the continued listing requirements of Nasdaq could result in a delisting of our common stock. |
|
|
|
|
● |
Our
directors, executive officers and principal stockholders will continue to have substantial control over our company after this offering,
which could limit your ability to influence the outcome of key transactions, including a change of control. |
ITEM
1. Business
Overview
We
are an emerging, pre-revenue nuclear energy company, developing smaller, cheaper, and safer advanced portable clean energy solutions,
utilizing proprietary reactor designs, intellectual property, and research methods, to contribute towards a sustainable future. Led by
a world class scientific and management team, our business plan involves a comprehensive engagement across every sector of the nuclear
power industry, traversing the path from sourcing raw materials through to developing cutting edge advanced nuclear microreactors. Our
dedication extends further, encompassing both commercial nuclear fuel transportation and consulting services.
Currently,
we are in the pre-revenue stage and are principally focused on four business lines as part of our development strategy:
● |
Micro Nuclear Reactor Business.
We are developing the next generation of advanced nuclear microreactors, in particular ZEUS, a solid core battery reactor,
and ODIN, a low-pressure salt coolant reactor. With these products, we are advancing the development of the next generation
of portable, on-demand capable, advanced nuclear microreactors. Through the collaboration of our world-renowned nuclear scientists
and engineers, the U.S. national nuclear laboratories, and government support, we believe our reactors will have the potential to impact the global energy landscape. Our goal is to commercially launch one of these products by 2030-2031. |
|
|
|
Both our ZEUS
and ODIN microreactors have moved from the design stages
to physical test work stages, with initial rig construction currently underway, to ensure model accuracy and material and dimension
optimization. We have conducted and completed external design audits on both the ZEUS and ODIN reactor
designs to provide external validation and assistance to our designs. The design audits for the reactors were conducted and completed
by the Idaho National Laboratory (INL). We are currently identifying sites for our prototype reactor for the purpose of conducting
physical test work using nuclear material for both microreactors. We have communicated with the U.S. Nuclear Regulatory Commission
(NRC) and Department of Energy (DOE), informing them of the status of our microreactor designs and the estimated internal timelines
for our microreactor developments, with an understanding that definite timelines will be provided once available, to allow the NRC
to arrange the necessary personnel to oversee the microreactor licensing process. We increased the size of the technical teams during
2024 to expedite the development of the reactor systems, as well as recruiting former NRC personnel to oversee our regulatory licensing
processes, and to engage directly with the NRC to facilitate the commercialization planning. |
|
|
|
In addition, in August 2024,
we purchased a 14,000 sq. ft., 2-story building in Oak Ridge, Tennessee for $1.7 million to
house our Nuclear Technology Headquarters. Michael Norato, Ph.D., an INL and DOE veteran, was appointed as our Director of Nuclear
Facilities and Infrastructure in December 2024. Dr. Norato will oversee the construction, development and licensing of our key facilities,
including our recently acquired 14,000 sq. ft. Oak Ridge, Tennessee Nuclear Technology Headquarters and future test bed reactor sites
for experiments related to our ZEUS and ODIN microreactors currently in development. He will also lead
the establishment of deconversion and fuel processing facilities, helping to further our goal of being a vertically integrated leader
in the U.S. nuclear fuel cycle. We expect to increase the number of personnel working at the facility over the next year and expect
to ultimately employ up to 30 personnel at the facility. We are also currently undertaking approximately $800 thousand dollars of renovation
work to the facility as well. |
|
|
|
Furthermore, in December 2024, we announced
our execution of a memorandum of understanding with the Idaho Operations Office of the DOE setting forth a framework for the collaboration
between our company and the DOE to evaluate the construction of a demonstration reactor on a land package near INL. Through this memorandum,
we will work with the DOE and Battelle Energy Alliance, LLC, the current operator of INL (“BEA”), to progress the development,
siting, and eventual testing of our innovative microreactor designs. |
|
Also, on December 18, 2024, we entered into
an asset purchase agreement (“USNC Agreement”) with Ultra Safe Nuclear Corporation and certain of its subsidiaries (collectively,
“USNC”) to acquire select nuclear energy technology assets on an as-is, where-is basis, including USNC’s micro modular
nuclear reactor business marketed as a MMR® Energy System, and transportable fission power system technology business
marketed as a Pylon Transportable Reactor Platform, including certain contracts, intellectual property rights, demonstration projects
and the equity interests of two non-U.S. entities (collectively, “USNC Assets”), for a total purchase price of $8.5 million
in cash through an auction process (“Auction”) conducted pursuant to Section 363 of the U.S. Bankruptcy Code in connection
with USNC’s pending Chapter 11 bankruptcy proceedings. The closing of the acquisition is expected to occur in the near future
and remains subject to satisfaction of customary closing conditions in a bankruptcy proceeding. On December 18, 2024, the United States
Bankruptcy Court for the District of Delaware, the Bankruptcy Court overseeing USNC’s bankruptcy held a hearing where it approved
the sale of the USNC Assets to us. In the Auction, we submitted a bid for the acquisition of substantially all of the assets of USNC,
including their fuel business and their technology assets marketed as EmberCore and Nuclear Thermal Propulsion (NTP) (such assets other
than the USNC Assets, the “Other USNC Assets”), and was selected as the back-up bidder for the Other USNC Assets in the
Auction. In the event that the winning bidder of the Other USNC Assets in the Auction fails to consummate such acquisition, we will
be required to acquire all such Other USNC Assets in addition to the USNC Assets for a total purchase price, inclusive of the $8.5
million for the USNC Assets, of $36,190,000. |
|
|
|
The newly acquired technologies align closely
with our intended uses for ZEUS and ODIN, which are designed for remote, industrial, infrastructural, maritime,
and extra-terrestrial applications, including large-scale data and artificial intelligence centers and other energy-intensive operations,
positioning us to capitalize on growing financial investment and societal momentum driving advanced nuclear energy technologies on
a global scale. We will leverage our world-class technical team to analyze and optimize these technologies, key components, and intellectual
property, before integrating them into its operational frameworks and ongoing innovation efforts. We also intend to build upon and
strengthen the extensive industry relationships that USNC established during its operations. This includes collaboration with the U.K. government on the MMR reactor under a cost-share
program and ensuring continuity in licensing,
regulatory, and grant-related efforts wherever feasible. The acquired technology will also enable us to refine and better tailor our
offerings within previously announced collaborations and partnerships, including ongoing initiatives. |
|
|
● |
Fuel Processing Business.
Through our subsidiary, HALEU Energy Fuel Inc., and in coordination with the DOE, we are seeking to develop a domestic LEU and HALEU
fuel supply chain to supply fuel not only for our own reactors but also to the broader advanced nuclear reactor industry. We have
tentatively identified the site we intend to construct the facilities and have begun to build the team to design and develop these
facilities. |
|
|
|
We have also made a $2 million strategic investment in and entered into
a collaboration with a laser-based uranium enrichment technology company, LIS Technologies Inc. (“LIST”) (which is a related
party), to support the development of their technology. Through this investment and related collaboration, we aim to assist in advancing
LIST’s technologies to secure a reliable low enriched uranium fuel supply for our future operations and the broader nuclear energy
industry. The parties intend that LIST will provide us with enriched uranium hexafluoride (UF6) at no cost to be fabricated and sold to
customers, with LIST to receive compensation as part of a profit-sharing arrangement to be agreed to between the companies in the future.
Through collaboration with LIST, we intend to construct the supporting facilities alongside LIST’s enrichment facility, including
the deconversion and fuel fabrication facilities. We also leased 7,000 square feet of space at our Nuclear Technology Center in Oak Ridge,
Tennessee to LIST. Our relationship with LIST is considered a related party transaction since certain of our executive directors and officers,
including Jay Jiang Yu, Jaisun Garcha, and Dr. Tsun Yee Law, also serve as directors and
officers for LIST, and James Walker serves as a consultant to LIST. Our investment in LIST was unanimously approved by all of our disinterested
independent directors. |
|
|
|
In
December 2024, we announced that LIST and our company were selected by the DOE to participate as one of six contract awardees in the
DOE’s Low-Enriched Uranium (LEU) Enrichment Acquisition Program (“LEU Acquisition Program”). Under the contract
awarded to LIST, LIST was selected as the prime contractor, with our company as the key subcontractor bringing our technical and
regulatory expertise in advanced nuclear solutions to the collaboration. LIST will oversee the development of the primary uranium
enrichment processes using its novel laser technology, while our company will contribute towards development in the areas of fuel
deconversion, fuel fabrication, and fuel transportation. The total overall amount appropriated under the LEU Acquisition Program
across all six contract awardees is anticipated to be $3.4 billion, to be awarded by the DOE via agreed to task orders each having a
minimum value of $2 million.
|
● |
Fuel Transportation
Business. Our transportation business will build on existing work completed at INL, Oak Ridge National Laboratory (ORNL) and
Pacific Northwest National Laboratory (PNNL), the world’s premier U.S.-backed nuclear research facilities. We received an
exclusive license for a high capacity HALEU fuel transportation basket design in April 2024, which will form the basis of a complete
transportation system. This license grants us, as the licensee, exclusive rights for the use and development of the technology. In
addition, the licensor is not permitted to license the technology to any other parties within the specified scope. We believe this
technology is the most advanced concept in the United States for moving HALEU in commercial quantities. We are currently conducting
work to modify the design to accommodate a variety of different fuel forms, so we are positioned to move fuel for both of our
reactors and to enable us to provide transportation services to any nuclear company looking to move commercial quantities of fuel.
In September 2024, we signed an agreement with GNS Gesellschaft für Nuklear-Service mbH (GNS) to undertake a wide-ranging
project to produce an optimized HALEU transportation system solution based on our exclusively licensed fuel transportation basket
design. The GNS agreement encompasses a study for the transport of multiple HALEU nuclear fuel types, including uranium oxide, TRISO
particles, uranium-zirconium hydride, uranium mononitride, and salt fuel for molten salt reactors, thus optimizing the quantity of
material that can be transported and developing a conceptual package design that will accommodate the new basket design. We intend
to obtain NRC certification for our high-capacity HALEU transportation system to move commercial quantities of HALEU fuel around
North America and internationally. If developed and commercialized, we believe this product will serve as the basis for a domestic
HALEU transportation company capable of providing commercial quantities of HALEU fuel. We hope to put our fuel transportation
business into operation by 2026. We have also brought on two former United Parcel Service (UPS) executives, one of which works for
our fuel transportation subsidiary, with the other sitting on our Executive Advisory Board, to assist in growing the transportation
business around our technology. |
|
|
● |
Nuclear Consultation Services.
We also plan on providing nuclear service support and consultation services for the expanding and resurgent nuclear energy industry,
both domestically and internationally. This includes, in coordination with the Cambridge Nuclear Energy Centre, the development of
education resources. This business opportunity represents our nearest term revenue generating opportunity. Our goal is to start providing
nuclear service support and consultation services for the nuclear energy industry in 2025, both domestically and
internationally. As part of our efforts domestically, following our collaboration with Digihost Technology Inc. (“Digihost”)
in December 2024, we expect to provide consulting services to Digihost beginning in the first quarter of 2025. These services will support the planning and
execution of the Digihost project and will encompass regulatory advice, site assessment, roadmap development, and stakeholder engagement.
In addition to these rendered services, we are examining strategic acquisitions to expand our business and consultancy services. We
have commenced several material discussions with potential targets for such acquisitions, but as of the date of this Report, we have
not entered into any definitive agreements for such acquisitions. In combination with our intention to acquire existing revenue generating
consultancy businesses, we are focusing on building our own internal nuclear consultation business in coordination with certain outside
academic institutions, which we anticipate would require approximately $2 million over the next twelve months to recruit additional
staff and build corresponding infrastructure to be capable of providing these services. |
Our
Mission
Our
mission is to become a commercially focused, diversified and vertically integrated nuclear energy company that will capture market share
in the very large and growing nuclear energy sector. To implement our plans, since our founding in 2022, our management has had constant
communications with key U.S. government agencies, including the DOE, the INL and ORNL, which are a part of the DOE’s national nuclear
laboratory system. Our company also maintains important collaborations with leading researchers from the Cambridge Nuclear Energy Centre
and The University of California, Berkeley.
Our
Industry
We
believe that the U.S. domestic nuclear energy sector is undergoing a renaissance that we believe we can capitalize on. We strongly
support objectives of the DOE and the International Atomic Energy Agency (IAEA) for the peaceful use of nuclear energy, and we
intend for our technology to form part of the U.S. foreign policy to advance the peaceful use of nuclear energy, science and
technology, and drive new resources to projects and activities in developing countries with the greatest need. A key part of our
business plan will seek to become a nuclear technology organization that can grow the U.S. global energy market engagement and
concurrently support global market opportunities.
We
further believe that our microreactors can address various environmental and energy challenges through their innovative design and capacities,
including their versatile and easily deployable nature in remote locations. We plan to target business development activities for our
microreactors in several sectors, including data centers, artificial intelligence computer and quantum computing; crypto mining; military
applications; disaster relief; transportation (including shipping); mining projects; water desalination and green hydrogen plants; and
space exploration. As a result, we intend to support a broad set of clean energy applications.
Our
Micro Nuclear Reactor Business
A
key pillar of our business plan is to provide readily replaceable mobile reactors which we can provide to customers, along with operative
personnel, to power projects, residential and commercial enterprises, and major development projects. Our vision is to be a commercial
and domestic energy supply leader within the U.S. nuclear industry, and to advance U.S. domestic and foreign policy and national security
priorities. The mobile, lower-cost and ultra-safe solid core model of our micro-reactor vision will provide a clean energy option that
supports initiatives for sustained international engagement and promotes enhanced and more efficient cooperation and assistance in the
application of peaceful uses of nuclear energy, science, and technology. We will also drive resources to projects and activities in developing
countries of greatest need by supplying energy to areas removed from the grid.
We
are developing two advanced portable nuclear micro reactors in technical design and development. The first, ZEUS, is a
Solid Core Battery Reactor, designed by world-class engineers trained at the University of California—Berkeley, has a fully solid
core and utilizes already licensed fuel types, enriched up to 19.75%, where heat is removed solely by thermal conduction. This requires
the deployment of high conductivity, high melting materials, and careful materials design. The reactor will use already licensed fuel
types, so no new fuel developments are necessary. Reactivity will be controlled with control rods outside of the central core. The generated
heat will be conducted from the fuel to the outside of the core via thermal conduction through a thermally conductive material, allowing
for the elimination of coolant, creating a far safer reactor than historically developed. Heat will be removed from the outside of the
core by recirculated air, which delivers the heat to the gas turbine to produce electricity. The gas turbine will be affixed to the reactor
to reduce piping and minimize the size of the plant. The benefit of not incorporating a primary liquid loop reduces the manufacturing
costs, and enhances simplicity for modelling, testing, optimizing, and constructing. The secondary loop outside the monolith will be
inert gas allowing it to reach high temperatures and direct heating of a gas turbine which will be compact and small. Without coolant,
typical reactor pumps and piping can be removed from the design, allowing for further compactness, with the aim being to construct a
full core and electricity generating gas turbine within a container meeting International Organization for Standardization specifications.
The smaller power core will also mean less neutrons are absorbed by the non-fissionable materials, allowing for longer operational life
despite the small core. On March 27, 2024, we filed an application for a U.S. Provisional Patent – “ZEUS”.
ZEUS
Prototype
Our
second reactor in development, ODIN, will be a Low-Pressure Coolant Reactor, which uses uranium and zirconium HALEU
hydride. The zirconium hydride densely packs hydrogen and so provides substantial moderation. Low pressure “solar” salt
(sodium-potassium nitrate eutectic) coolant will be used to minimize the stress on structural components and improve the reliability
and service life. The design takes advantage of the natural convection of the coolant for heat transfer to the power conversion
cycle at full power, as well as for decay heat removal during reactor shutdown, operating transients, and off-normal conditions. A
nitrogen or open-air Brayton cycle will be used for power conversion due to its simplicity, flexibility, and its wide use within the
conventional power industry. Reactivity control system design will have high reliability and robustness through minimizing the
number of moving parts. In 2025, we plan to formally engage with the NRC and develop and submit our Regulatory Engagement
Plan (REP) to the NRC for ODIN as well as complete salt irradiation testing to select the coolant for ODIN.
ODIN
Prototype
Successful
licensing and certification of one of our reactors will enable and accelerate certification and licensing processes for innovative and
lower-cost designs in the future. A small portable power source (nuclear power bank) will enable deployment to areas after natural disasters
to support first responders, water purification efforts, hydrogen production, or initial construction to regain control of these situations.
The possibility of multiple nuclear reactors as part of future emergency response resources is also contemplated.
Both
microreactors went through design audits by external institutions in 2023 and 2024, which provided external input and assistance to advance
the concepts and provide validation of the design direction and technology utilized so far. The ODIN microreactor completed
its design audit at INL, where the design was interrogated by 10 engineers and scientists. The design and concept were extremely well
received and further guidance was provided to assist our technical team to steer the reactor from its current state through to a licensed
product ready for deployment. The external design audit for the ZEUS reactor was completed in February 2024, with the more
advanced design receiving commendations for its innovative design and simplicity. In 2025, we plan to file for new patents relating to
ZEUS and work to advance this novel technology in collaboration with the INL utilizing the Gateway for Accelerated Innovation
in Nuclear (GAIN) Nuclear Energy voucher award received by us for ZEUS in 2024.
Both reactors
are expected to begin demonstration and physical test work in early 2025, initially with ODIN followed
by ZEUS, with demonstration work expected to be completed between
2026 and 2027 providing us with working prototypes. The regulatory licensing process for the prototypes is expected to be completed
by 2030 or 2031, with manufacturing facilities being constructed during the licensing phase so we are ready to deploy microreactors
across the country upon licensing approval. In December 2024, we announced our execution of a memorandum of understanding with the
Idaho Operations Office of the DOE setting forth a framework for the collaboration between our company and the DOE to evaluate the
feasibility of siting, construction, commissioning, operation and decommissioning of our ZEUS and ODIN
microreactors at INL. Through this memorandum, we will work with the DOE and BEA, to progress the development, siting, and eventual
testing of our innovative microreactor designs.
Furthermore,
Michael Norato, Ph.D., an INL and DOE veteran, was appointed as our Director of Nuclear Facilities and Infrastructure in December 2024.
Dr. Norato will oversee the construction, development and licensing of our key facilities, including our recently acquired 14,000 sq.
ft. Oak Ridge, Tennessee Nuclear Technology Headquarters and future test bed reactor sites for experiments related to our ZEUS
and ODIN microreactors currently in development. He will also lead the establishment of deconversion and fuel processing
facilities, helping to further our goal of being a vertically integrated leader in the U.S. nuclear fuel cycle.
The
Company's 14,000 sq. ft., 2-story facility to house the Company’s Technology Headquarters on a 1.64-acre land package in the historic
Heritage Center Industrial Park in Oak Ridge, Tennessee
Our
HALEU Fuel Processing Business
In
2023, we established a subsidiary, HALEU Energy Fuel Inc., to concentrate specifically on creating a domestic fuel processing
facility of LEU and HALEU to supply the next generation of advanced nuclear reactors. In February 2023, we were selected as an
official founding member of the DOE’s new HALEU Consortium to develop the U.S.’ domestic capability for the manufacture
of HALEU and its processing.
Our
commercial and strategic aim for HALEU Energy Fuel is to design, construct and commission a commercial nuclear fuel processing facility
to supply fabricated fuel to the next generation of advanced nuclear reactor companies, our own reactors currently under development,
other small module reactors (known as SMR companies), the U.S. nuclear industry, the U.S. national laboratories, and the DOE’s nuclear
fuel needs as necessary. The facility’s intended capability is to produce a variety of different fuel forms as required by U.S.
industry and its intended customer base, using received fuel from market recognized fuel enrichment sources. Our proposed fuel facilities
are intended to form part of an integrated system with LIST, a related-party laser uranium enrichment company with which we have an investment
and related collaboration agreement. Our proposed processing activity aligns exactly with the DOE’s HALEU fuel mission to return
nuclear fuel manufacturing capabilities to the United States.
Our
company has identified the potential site and plans to work with the NRC through the NEPA process, which will begin when a federal agency
develops a proposal to take major federal action. The proposed project would benefit both our company and the United States. We believe
a fuel processing facility could be beneficially complimented by the collaboration with an enrichment company, which we have identified
and entered into a partnership agreement with.
In
December 2024, we announced that LIST and our company were selected by the DOE to participate as one of six contract awardees in the
DOE’s LEU Acquisition Program. Under the contract awarded to LIST, LIST was selected as the prime contractor, with our company
as the key subcontractor bringing our technical and regulatory expertise in advanced nuclear solutions to the collaboration. LIST
will oversee the development of the primary uranium enrichment processes using its novel laser technology, while our company will
contribute towards development in the areas of fuel deconversion, fuel fabrication, and fuel transportation. The total overall
amount appropriated under the LEU Acquisition Program to all six contract awardees is anticipated to be $3.4 billion, to be awarded
via agreed upon task orders with a minimum value of $2 million.
During
the first quarter of 2025, we plan to acquire or lease land for the first CAT II non-TRISO HALEU integrated fuel processing facility
in the U.S., and to commence the design work on our fuel processing facility in the first half of 2025, coinciding with engaging the
relevant licensing and regulatory bodies to facilitate the facility commissioning. Initial site preparation is scheduled to begin in
2025, with completion of construction and operation occurring early next decade.
Our
HALEU Fuel Transportation Business
As
we have developed our business, capability deficiencies in the U.S. nuclear industry that would affect the future operation of all SMR
and microreactor companies became apparent, such as there exists no method of transporting commercial quantities of HALEU across North
America. Our proactive approach to mitigate future impediments to our operations culminated in locating research and technology developed
by INL, PNNL and ORNL, that had not been advanced because of budget constraints. On April 3, 2024, we entered into an exclusive patent
license agreement (“BEA License”) with BEA, and have been working with the groups capable of aiding us in the development
of the concept into a complete, governmentally certificated and licensed system proficient in the transportation of enriched fuels.
The
BEA License grants us, as the licensee, exclusive rights for use and development of the technology. In addition, the licensor is not
permitted to license the technology to any other parties within the specified scope. Pursuant to the BEA License, we received an exclusive,
royalty-bearing license for a U.S. patent that can be used worldwide related to devices and systems used for HALEU transportation. As
part of the BEA License, we agreed to pay BEA royalties on net worldwide sales and any sublicense worldwide sales related to the use
of this patent as well as certain licensing payments. We also agreed to meet specific performance milestones related to HALEU fuel transportation
within the first 48 months of the agreement’s effective date. Under the BEA License, we are obligated to reimburse BEA for all
costs incurred in the preparation, filing, prosecuting, and maintenance of the licensed patent. The BEA License has an indefinite term
and will automatically terminate upon the expiration, abandonment, or other termination of the licensed patent covered by the BEA License.
The BEA License may also be terminated immediately by BEA in the event of our default of any material obligations, and we may terminate
the agreement at any time if we provide at least three months’ written notice to BEA. The BEA License contains customary representations,
warranties, and indemnifications of the parties. For further information on the BEA License, see “Intellectual Property”
below.
We
are seeking to form the first transportation company able to supply all emerging SMR and microreactor companies with the fuel they require
at their manufacturing facilities to construct their reactors. We also expect to service the national nuclear laboratories and DOE programs
which require HALEU by providing the fuel for their programs. Mobile reactors requiring HALEU for remote military bases are also anticipated,
with potential military contacts. During 2025, we plan to acquire land, or an existing transportation business, for our HALEU transportation
base of operations.
Our
fuel transportation business will build on the work already completed by INL and ORNL to create a high-capacity HALEU transportation
package, with 18 inner canisters, combined with a basket design and a borated aluminum flux trap. In September 2024, we signed an
agreement with GNS to undertake a wide-ranging project to produce an optimized HALEU transportation system solution based on our
exclusively licensed fuel transportation basket design. The GNS agreement encompasses a study for the transport of multiple HALEU
nuclear fuel types, including uranium oxide, TRISO particles, uranium-zirconium hydride, uranium mononitride, and salt fuel for
molten salt reactors, thus optimizing the quantity of material that can be transported and developing a conceptual package design that
will accommodate the new basket design. We are receiving support from two former executives of the largest shipping company in the
world who are assisting us in developing a North American transportation company using our licensed or developed technology to
deliver (subject to applicable government licensing and certification) nuclear fuel for a wide customer base, including SMR and
microreactor companies, national laboratories, military, and DOE programs.
Our
Business Services and Consulting Business
The
current upsurge in interest in nuclear energy, combined with the increased investment from both private and governmental sources within
the nuclear space, as well as the global push for zero carbon technologies, has created a demand for nuclear energy expertise which exceeds
supply. The shortage of suitably nuclear-qualified persons has resulted in institutions purchasing nuclear support services and consultancy
practices, profiting from the surge in demand and the commensurate increase in costs created by this demand. Nuclear personnel are being
headhunted and salaries are increasing as demand outpaces supply. The increased demand in personnel and nuclear related business activity
will create increased demand for personnel involved in the licensing and regulator aspects of the industry, exacerbating the difficulty
of acquiring the necessary personnel to develop nuclear related businesses. This trend will likely increase, as the next generation of
nuclear reactors are progressing towards more mature development stages, requiring greater numbers of experienced personnel, and because
nuclear personnel take a long time to educate, qualify, and acquire practical experience.
We
have identified this trend as an opportunity for more immediate revenue for our company, and to acquire more expertise to advance
our business. We have concentrated on identifying small teams with expert personnel, with good portfolios of work and existing
contracts, and good expansion potential, which would provide us with immediate revenue post-acquisition. We expect to start
providing nuclear service support and consultation services for the nuclear energy industry in 2025, both domestically and
internationally.
As
part of our efforts domestically, on December 12, 2024, we entered into a non-binding memorandum of understanding with Digihost Technology
Inc. (“Digihost”) to advance the transition to carbon-free energy at Digihost’s 60-megawatt power plant in upstate
New York. As part of our collaboration, we expect to provide consulting services to Digihost beginning in the first quarter of 2025 to support the planning and
execution of the project, which will include regulatory advice, site assessment, roadmap development and stakeholder engagement.
Immediately
after our collaboration, on December 16, 2024, we and Digihost made a joint response submission to the New York State Energy Research
and Development Authority (NYSERDA)’s Request for Information (RFI) concerning the development of advanced nuclear energy technologies
in New York State. The RFI was initially announced by New York state on November 15, 2024, aiming to gather information and gauge market
interest for increased deployment of renewables and promoting the development of advanced nuclear technology such as our ZEUS
and ODIN microreactors in development.
In
addition to these rendered services, our company is examining strategic acquisitions to expand our business and consultancy services.
We have commenced several material discussions with potential targets for such acquisitions, but as of the date of this Report, we have
not entered into any definitive agreements with any such targets.
In
combination with our intention to acquire existing revenue generating consultancy businesses, we are focusing on building our own internal
nuclear consultation business in coordination with certain outside academic institutions, which we anticipate would require approximately
$2 million over the next twelve months to recruit additional staff and build corresponding infrastructure to be capable of providing
these services. No assurances can be given that we will be able to successfully establish and grow our own consultation business, and
our failure to do so would adversely affect our nearer term revenue prospects. Moreover, the outlined expenditures and the timelines
are estimations only. These estimates are inherently subject to significant risks and change due to unforeseen circumstances, operational
challenges, adjustments in the microreactor development plan and uncertainties associated with the licensing approval process, and other
factors beyond our control. Given that these elements may exceed our initial expectations or lie beyond our control, we cannot guarantee
the accuracy of the actual expenditures and timelines.
The
U.S. Nuclear Energy Market
According
to the FACT SHEET: President Biden Sets 2030 Greenhouse Gas Pollution Reduction Target Aimed at Creating Good-Paying Union Jobs and Securing
U.S. Leadership on Clean Energy Technologies published by the White House in 2021, the United States has taken numerous steps in recent
years to reduce its dependence on carbon-emitting energy sources. The U.S. had previously set a goal to reach a 100% carbon pollution-free
electricity system by 2035, and President Biden set a target of a 50 to 52% reduction from 2005 levels in economy-wide net greenhouse
gas pollution by 2030, underlining the Biden administration’s desire for new energy solutions which are at the core of our business
plans. Additionally, the “net zero world” initiative signals the U.S.’s proactive stance in working with countries
to lead a global transition to net zero emissions by 2050. While it remains unclear how the Trump administration will view the net world
zero initiative, it has already voiced support for the advanced reactor industry and declared its intention to support the build back
of the nuclear industry in the United States.
According
to an article titled “NEI Survey Shows Even More Interest in Nuclear After Major Policy Actions” released on NEI.org in 2023,
in the face of these evolving energy needs, the utility companies that are members of the Nuclear Energy Institute (NEI) are targeting
a role for more than 90 gigawatts of nuclear power in support of their decarbonization goals. According to an article titled “U.S.
nuclear electricity generation continues to decline as more reactors retire” released on the website of U.S. Energy Information
Administration (EIA) in 2022, while the share of U.S. electricity generated by nuclear energy across all sectors in 2021 was similar
to its average share of 19% in the previous decade, its average annual capacity factor remained fixed at 92.7% that same year. By comparison,
solar photovoltaics’ annual capacity factor was 24.6% in the same year, while coal’s capacity reached just 49.3%. Further,
fuel costs for nuclear versus fossil steam in 2022 were recorded to be just $0.61 per kilowatt hour versus $2.46 per kilowatt hour respectively.
According
to an article titled “A New Reckoning for Nuclear Energy” released on theatlantic.com in December 2024, the nuclear energy
sector is experiencing a revival marked by increased capacity, supportive legislation, and substantial investments from tech giants like
Amazon, Google, and Microsoft. These developments underscore nuclear energy’s role in potentially delivering abundant, reliable,
emissions-free electricity, crucial for combating climate change.
According
to an article titled “Biden administration sets plan to triple US nuclear energy capacity by 2050” released on utilitydive.com
in November 2024, the Biden administration has laid out an ambitious roadmap to at least triple U.S. nuclear power capacity by 2050,
targeting the addition of 200 gigawatts (GW) of new capacity to address rising energy demands and achieve net-zero emissions. This initiative
is supported by legislative measures, including the Accelerating Deployment of Versatile, Advanced Nuclear for Clean Energy (ADVANCE)
Act, signed into law in July 2024, which streamlines regulatory processes and promotes advanced nuclear technologies.
Additionally,
the Infrastructure Investment and Jobs Act of 2021 allocates $6 billion to preserve America’s clean nuclear energy infrastructure
and $2.4 billion for advanced nuclear reactors, enhancing the sector’s financial stability.
According
to a 2023 published McKinsey Report titled “What will it take for nuclear power to meet the climate challenge?”, up to 800
gigawatts of new nuclear power could be necessary to meet net-zero targets. In estimating the nuclear power needed to support the energy
transition, we used techno-economic grid modelling to project the overall power mix by 2050. Our scenario—based on “Further
Acceleration” estimates from a report titled “Global Energy Perspective 2022” released by McKinsey in 2022 for global
energy mix, as well as anticipated supply and demand for power—accounts for potential constraints on scale-up in renewables, such
as scarcity of land, raw materials, and transmission limitations. Although our scenario does not rely on a full analysis of grid models
and energy-transition scenarios, it does estimate roughly how much additional dispatchable, low-carbon generation will be needed to meet
net-zero targets. Modelling reveals that the energy transition could require an additional 400 to 800 gigawatts of new nuclear energy—which
could represent up to 10 to 20 percent of future global electricity demand—to meet the need for dispatchable power (that is, not
wind and solar) by 2050. 800 gigawatts of net additional nuclear capacity would triple the current nuclear capacity of 413 gigawatts
and would require approximately 1,000 gigawatts to be generated by new nuclear facilities, as between 100 gigawatts to 250 gigawatts
of current capacity will need to also be replaced. This represents a very large market for our proposed microreactors to participate
in, with even a small amount of market share capture leading to significant revenue generating opportunities for our company.
Our
Vision, Market Opportunity and Key Government Support
We
believe our achievements to date and our business plans are positioning our company to be a leading participant in the U.S. nuclear industry
through simultaneously rebuilding and introducing national capabilities to drive the resurgent nuclear energy industry. We further believe
that our timing and approach into the industry have been optimal, with insight into national capability deficiencies and an understanding
of the difficulties faced by other commercial nuclear energy, particularly microreactor, companies. Almost all microreactor companies
have advanced using funds acquired from government grants or awards. Even with private funding, they have been stifled by lack of investor
interest because of the long return timelines and high risks.
Despite
the early stage of our company, we believe we are competitively differentiated in many ways.
|
● |
Non-Dependent
on Government Funding. Most SMR and microreactor companies are reliant on government grants and financing to progress their
concepts. Consequently, their progress can cease once government funding is not available. Currently, we do not rely on government
funding to sustain our business operations, though we have already received government grants. While we will seek available
government funding opportunities in the future, the absence of government support does not impede our progress in advancing our
research, business, or technological developments. Our leadership team possesses extensive experience in successfully securing
funding from both private and public sources. Additionally, our investor base includes capital from industry professionals who
recognize the immense potential of our company. Notwithstanding the foregoing, our limited operating history and early stage of
business makes an evaluation of our business and prospects very difficult, we have a new and unproven technologies and will need to
raise additional capital to implement our business plans. |
|
|
|
|
● |
Industry
Investors. Our investor base includes a large component of capital raised from nuclear industry professionals who have reviewed
our plans, concepts, and technologies, and found our company to have enormous potential. The high proportion of investment from experts
in the industry has been an endorsement that has provided investors without a nuclear background with the confidence to invest. |
|
● |
Technical
Insight. On the technical front, we have benefited from insight into the problems which affected earlier movers within the
nuclear technology space. Large SMR companies have raised billions of dollars for development but have been stalled by the lag in
developing or acquiring the fuel necessary to advance their reactors. This led to our investigations into de-risking our own fuel
supply by pursuing development and investment into our own fuel processing facility, as well as using more conventional fuel with
greater operational history. We believe we have identified certain problems affecting the industry and we are taking early action
to surmount potential roadblocks. Our new and unproven technologies will necessitate a significant infusion of additional capital
for successful deployment in future. This imperative business requirement has influenced our strategic decision to diversify our
operations, with the aim of establishing nearer term revenue streams which we are seeking to initiate prior to the anticipated commercial
launch of microreactor technology. |
|
|
|
|
● |
Government
Contacts. During 2024, individuals with high placed government service and contacts joined our company. These include (i) John
G. Vonglis, the former Chief Financial Officer of the DOE, who joined as our Executive Director
of Global Government Affairs, (ii) Eric R. Oesterle, a former Branch Chief for Operating Reactor Licensing at the NRC, who joined as
our Head of Microreactor Regulatory Licensing and (iii) David Tiktinsky, a forty year veteran of the NRC, who joined as our Head of Nuclear
Regulatory Licensing. In addition, a number of former high-ranking military and government officials with significant experience
in nuclear energy sit on our Executive Advisory Board. Our recruitment efforts were complemented by bringing in experts involved in every
major part of the nuclear industry, from regulation to laboratories, to technical teams. We believe we will benefit from those government
contacts as our company will be afforded access to highly skilled personnel possessing advanced expertise in the energy and nuclear sectors.
We expect these individuals to provide support and services to us, thereby facilitating the progression of our ambitions and projects.
Furthermore, given the nuclear industry has been comprehensively intertwined with government agencies, the value of access to government
and regulatory personnel cannot be overstated. These contacts provide guidance and insights to us, informing us of both conventional
and unconventional challenges that warrant our consideration. Such guidance is an invaluable resource, fortifying our endeavors to systematically
mitigate risks associated with our business operations. |
|
|
|
|
● |
World
Class Team. Our technical team is world class, with simple and realizable reactor concepts that do not require exotic fuels
and who are aware of all the difficulties faced by almost every other reactor company who has chosen alternative designs. Our team
has a deep knowledge of applicable regulatory requirements surrounding safety, transportation, and decommissioning, and our designs
have incorporated all these considerations from the outset. |
We
believe that the U.S. government is increasingly showing strong support for nuclear energy through various initiatives aimed at
advancing nuclear technology, all of which further our business plans and opportunities. This support has taken various forms, as
detailed below. Aside from the support for existing nuclear capabilities, all of these initiatives have the potential directly or
indirectly to benefit and support our company.
|
● |
ADVANCE Act. In July 2024, President
Biden signed the Advanced Nuclear for Clean Energy (ADVANCE) Act, which passed Congress with overwhelming bipartisan support. Among
a host of other transformative actions, the ADVANCE Act includes numerous benefits to the nuclear microreactor segment where we operate.
For instance, it requires the NRC to report to Congress within 9 months on the particular licensing requirements for advanced reactor
operations, non-electric uses, and co-location with industrial facilities. Within 18 months, the NRC is mandated to implement specific
licensing strategies for microreactors, considering their special characteristics and regulatory aspects such as staffing, security,
and transportation. These mandates are expected to help provide clarity and more certainty to the nuclear licensing process for companies
like ours. The ADVANCE Act also aims to streamline the DOE’s process for approving the export of American technology while maintaining
strong nuclear non-proliferation standards. It also seeks to update outdated rules that restrict international investment in the U.S.
nuclear energy sector, empowering this market to grow and foster innovation. These initiatives could
transform the regulatory pathway for our company, potentially reducing costs and resistance, and accelerating the commercialization
of its advanced nuclear technology solutions. On a broader scale, the ADVANCE Act lays the foundation for next-generation advanced
nuclear energy solutions by dedicating significant investments to expand domestic uranium enrichment capacity and ensuring a steady
supply of the HALEU which is essential for advanced reactors. |
|
|
|
|
● |
Advanced Reactor Development.
The DOE has been actively supporting the development of advanced nuclear reactor technologies. Through programs like the Advanced Reactor
Demonstration Program (ARDP) and the Advanced Reactor Concepts (ARC) program, the U.S. government is providing funding to accelerate
the commercialization of next-generation nuclear reactors like our proposed microreactors that are safer, more efficient, and produce
less waste. |
|
|
|
|
● |
Nuclear
Energy Innovation and Modernization Act (NEIMA). Signed into law in January 2019, this federal legislation aims to streamline
the regulatory process for advanced nuclear reactors, making it easier for companies to develop and deploy new nuclear technologies
in the United States. |
|
|
|
|
● |
Loan
Guarantees. The U.S. government has provided loan guarantees to support the construction of new nuclear power plants. These
guarantees help reduce the financial risk associated with building nuclear facilities and encourage private investment in nuclear
energy projects. |
|
|
|
|
● |
Nuclear
Energy Research and Development Funding. The DOE’s Office of Nuclear Energy (ONE) provides funding for research and
development projects related to nuclear energy. This includes research on advanced reactor technologies, nuclear fuel cycle options,
and innovations in nuclear waste management. While we have not yet taken advantage of government funding, we plan to seek such funding
in the future should an appropriate opportunity arise. |
|
|
|
|
● |
Public-Private
Partnerships. The U.S. government has encouraged collaboration between the public and private sectors to advance nuclear
technology. Initiatives like the GAIN voucher help connect industry partners with national
laboratories and expertise to accelerate the development and deployment of advanced nuclear technologies. Our collaboration with INL
is an example of this trend. In September 2024, we announced that the DOE
granted us a voucher award for the independent assessment of our novel heat exchanger concept for an
open-air Brayton cycle in collaboration with INL. The heat exchanger concept provides a turnkey solution for our ZEUS
microreactor in development. |
|
|
|
|
● |
Support
for Existing Nuclear Fleet. The U.S. government recognizes the importance of maintaining the existing fleet of nuclear power
plants, which provide a significant portion of the nation’s carbon-free electricity. Various measures have been proposed and
implemented to ensure the economic viability of these plants and prevent premature closures. |
|
|
|
|
● |
Nuclear
Energy Export Initiatives. The U.S. government has been working to promote the export of American nuclear technology and
expertise to other countries. This supports global efforts to decarbonize energy systems and strengthen international partnerships
in the nuclear energy sector. |
|
|
|
|
● |
Department
of Energy Non-Defense Programs for Nuclear Energy and Fossil Energy and Carbon Management. In the federal government’s
fiscal 2023 budget, $1.7 billion was allocated for the Office of Nuclear Energy, (NE), and $62 billion was allocated to the DOE
over a five-year period to deliver a more equitable clean energy future. A further $892 million was allocated to support research
and carbon development for carbon management technologies. |
Our
Competitive Strengths
We
believe we have the following competitive strengths relating to our various business lines:
Microreactor
Business
Unlike
other nuclear reactor companies, we are seeking to become a vertically integrated company with multiple streams of revenue, a diversified
business to hedge against market changes, and greater control over industries supporting microreactor development, such as nuclear fuel
and transportation. Our diversified business model will make us highly differentiated from other reactor companies.
Though
our reactor designs were selected for specific markets, the type of reactor we are developing brings great advantages to our business.
We are focusing on the 1-1.5 megawatt electric (or Mwe) power outputs, currently no advanced reactor design has reached prototype stage
within this commercial space. The more developed concepts and reactor companies are almost all catering to different markets, namely
civil nuclear power for large cities and towns. The microreactor space by comparison is relatively undeveloped, with no organizations
demonstrably ahead in development.
We
believe we have an expertise advantage over other companies developing microreactors, as we can recruit the best scientists, engineers
and professionals in the world from any country or institution, without being constrained by the available personnel located within certain
academic and professional institutions. We had the fortune to connect with professors and scientists from around the world, with the
opportunity to work freely on entirely funded projects, with few constraints, drawing from their specializations and expert areas. The
technical personnel involved in the current design of our reactors have been involved with the design and development of dozens of different
reactors. In addition, as described below under “Intellectual Property”, we recently acquired a nuclear reactor cooling technology
that we believe will give our microreactor designs a competitive advantage.
Fuel
Processing Business
We
believe, based on our market research, that no SMR and microreactor company is currently developing an integrated non-TRISO CAT II fuel
supply chain to produce fuel for their reactors. Our strategy to create the fuel for our own reactors will also position us to supply
fuel to the wider nuclear industry and other reactor manufacturers, addressing anticipated significant shortfalls in fuel supply.
A
CAT III facility allows for the processing and handling of U235 up to 10% U235 enrichment, there are currently three groups in the U.S.
authorized to operate a CAT III facility. A CAT II facility allows for the processing and handling of U235 up to 20% U235 enrichment.
We believe, based on our market research, that we are progressing towards being the only non-TRISO CAT II facility operator in the country,
giving our business an enormous competitive advantage for both reactor development and establishing multiple sources of future revenue
to de-risk our company. Currently, we believe, based on our market research, that no SMR or microreactor has any sales revenue, inhibiting
the ability for any reactor company to progress, we are building a different and more robust business model.
Fuel
Transportation Business
We
identified a transportation concept which investigated a high capacity HALEU fuel transportation basket design, which has been developed
by INL, ORNL and PNNL, and funded by the DOE. The technology was developed around a licensed third-party cask technology to create a
full HALEU transportation package, which provided the most advanced solution we identified to address the technological challenge of
moving commercial quantities of HALEU fuel around North America. The development of this concept had not been continued by the DOE due
to lack of funding. On April 3, 2024, we entered into the BEA License with BEA for this nuclear fuel transportation package, and have
been working with the groups capable of aiding us in the development of the concept into a NRC certified and transportation package for
the transportation of HALEU materials.
To
provide our company further advantage in the fuel transportation space, we recruited two former executives from UPS, the world’s
largest shipping company, as our consultants who are assisting us in developing a North American transportation company using our licensed
or developed technology to deliver (subject to applicable government licensing and certification) fuel for a wide customer base, including
SMR and microreactor companies, national laboratories, military, and DOE programs.
Our
Challenges
We
are a young company seeking to develop and launch an integrated nuclear energy business. Our efforts face and will continue to face many
significant challenges, as our business involves complex nuclear technology, regulatory hurdles, and rapidly shifting market dynamics.
These challenges include, but are not limited to, the following:
|
● |
Obtaining
the necessary permits and licenses for nuclear reactors, facilities and transportation capabilities is time-consuming and expensive.
Microreactors must meet stringent safety and environmental standards, and gaining regulatory approval can be a lengthy endeavor.
Additionally, ensuring the safety of a microreactor throughout its lifecycle is paramount. Developing, implementing, and maintaining
robust safety systems and protocols are critical challenges. Implementing robust security measures to protect against theft, sabotage,
or unauthorized access is also critical for both regulatory compliance and public safety. |
|
|
|
|
● |
Building
and operating a microreactor is very capital-intensive. Securing the necessary significant funding and managing costs, including
but not limited to operational and maintenance costs, are ongoing challenges for our business. |
|
|
|
|
● |
The
political and regulatory landscape can change, impacting the stability and viability of nuclear projects. International agreements
and geopolitical factors can also affect nuclear technology access and export. |
Competition
Our
competitors (nearly all of which are significantly larger and have more cash resources than we do) are other power generation systems
which provide energy within the 1Mwe-1.5Mwe range. This competition includes fossil fuel power generating units, renewables, long duration
storage and other nuclear reactors, including other microreactors. However, as described above in “Competitive Strengths”,
we believe we are positioned better than our competition to emerge as a leading supplier of carbon-free round the clock energy generation.
Traditional
Energy Sources
According
to the Statistical Review of World Energy 2024, fossil fuels, comprising oil, coal, and natural gas, accounted for approximately 80%
of global energy consumption in 2023. Those traditional energy resources are carbon-intensive, and we expect them to largely be replaced
with carbon-free energy over time. Traditional large-scale nuclear power plants, while carbon-free, require significant upfront capital
expenditures, have a history of extensive construction times, complex safety systems and do not have business cases apart from utility-scale
generation. We believe our carbon-free microreactor technology possesses all the positive attributes of traditional baseload energy and
addresses many of the flaws of traditional nuclear power plants, such as large upfront capital costs.
Renewables
According
to an article titled “More Than 40% of World’s Electricity Came From Zero-Carbon Sources in 2023” released on Wall
Street Journal in August 2024, renewable energy sources like wind and solar made up approximately 17% of total electricity generation,
and hydroelectric and nuclear power contributed 24%. Although these sources generate carbon-free power, except for nuclear power, wind
and solar are highly intermittent and non-dispatchable, and hydroelectric is seasonal and subject to curtailment. Additionally, since
renewables are weather-dependent, they are too unreliable to support certain end-use cases, including mission-critical applications or
industrial applications that require extensive on-site, always-available power. Due to their innovative design SMRs and microreactors,
such as the VOYGR plant design by NuScale Energy Corporation (NYSE:SMR) (NuScale), can operate as baseload generation, load-follow renewables
and/or support key industrial applications.
Other
Advanced Nuclear Reactors
There
are several reactor technologies that are in various stages of development, such as high temperature gas-cooled reactors, fast reactors,
molten salt reactors, fusion technologies, and others, and commercial SMRs are currently operating in China and Russia. These technologies,
like ours, are designed to be clean, safe, and highly reliable. However, these technologies have not received regulatory approval in
the United States, and many of the technologies do not have the fuel supply infrastructure necessary to succeed. Currently, we believe,
based on our market research, that there are no microreactor prototypes, and no other SMR companies other than NuScale – which
caters to a different market than our planned market, has a licensed advance reactor.
Cambridge
Nuclear Energy Centre Collaboration
In
accordance with observed market trends and the surging global demand for nuclear personnel, combined with a shortage of suitably nuclear
qualified individuals, we have partnered with Cambridge Nuclear Energy Centre, part of the University of Cambridge, to develop a series
of nuclear teaching programs to educate the next generation of qualified nuclear individuals capable of facilitating the growing demand
and interest in nuclear energy.
Together
with the Chair of Cambridge Nuclear Energy Centre, we will design and provide Master’s and Doctorate programs in Nuclear Energy
science, physics and engineering related disciplines, to graduate competent engineers and physicists ready for practical deployment to
industry, academia, and research and development destinations. The courses will be designed to provide the candidates with practical
learning which can be usefully applied to the current nuclear environment and state of industry.
Our
strategy includes the employment of graduating personnel upon completion of their programs, to provide further value to our reactor programs,
our fuel processing business, and our business services practice. The programs will serve to provide our company with a stream of individuals
competent in nuclear science and engineering, at a time when personnel are increasingly difficult to source; mitigating against potential
insufficient staffing caused by the labor demand. Concurrently, we expect to be able to provide our graduates with global and dynamic
work opportunities which rival and exceed any other company involved within the nuclear energy space, assisting to retain and attract
the best personnel.
Intellectual
Property
BEA
License
On
April 3, 2024, we entered into a BEA License with Battelle Energy Alliance, LLC, the manager of the INL (BEA), and have been working
with the groups capable of aiding us in the development of the concept into a governmentally certificated and licensed product proficient
in the transportation of enriched fuels.
Pursuant
to the BEA License, we received an exclusive, royalty-bearing license from BEA for a U.S. patent that can be used worldwide related to
devices and systems used for HALEU transportation. The BEA License grants us, as the licensee, exclusive rights for the use of this patent
and the licensor is not permitted to license the patent to any other parties within the specified scope. As part of the BEA License,
we agreed to pay BEA royalties on net worldwide sales and any sublicense worldwide sales related to the use of this patent as well as
certain licensing payments. We also agreed to meet specific performance milestones related to HALEU fuel transportation within the first
48 months of the agreement’s effective date. Under the BEA License, we are obligated to reimburse BEA for all costs incurred in
the preparation, filing, prosecuting, and maintenance of the licensed patent. The BEA License has an indefinite term and will automatically
terminate upon the expiration, abandonment, or other termination of the licensed patent covered by the BEA License.
The
BEA License may also be terminated immediately by BEA in the event of our default on any material obligations, and we may terminate the
BEA License at any time if we provide at least three months’ written notice to BEA. The BEA License contains customary representations,
warranties, and indemnifications of the parties.
Acquisition
of ALIP Technology
On
June 21, 2024, we closed an acquisition of a novel annular linear induction pump (ALIP) intellectual property used in small nuclear reactor
cooling from noted physicist, research engineer and project manager Carlos O. Maidana, PhD. of Maidana Research.
In
connection with the transaction, Dr. Maidana has agreed to collaborate with us as a consultant on further development of the ALIP technology
with a view towards achieving SBIR Phase III Award status. These efforts will build on previous DOE grants for the technology aggregating
over $1.37 million in prior phases. Pursuant to a consulting agreement between us and Dr. Maidana, we will provide funding (estimated
to be approximately $350,000) and other resources necessary for the Phase III project, and Dr. Maidana will be the Principal Investigator
on this project.
The
SBIR program is a federal initiative designed to support small businesses in conducting research and development with strong potential
for commercialization. By funding these projects, the SBIR program aims to stimulate technological innovation and facilitate the transition
of research into viable products and services. SBIR Phase I focuses on feasibility and technical merit, Phase II involves further development
and prototype creation, and Phase III centers on commercialization, requiring external funding to bring the innovation to market.
The
ALIP technology, which is based on electromagnetic (rather than moving) pumps, is a key-enabling technology to our ODIN microreactor
in development. Following the previously announced completion of INL’s review of the ODIN microreactor design in February 2024,
our engineers have diligently worked to identify relevant technologies to further optimize and simplify ODIN’s design. The acquired
ALIP technology, to be refined during the SBIR Phase III program, is an example of this strategy in action.
Moreover,
we believe there is significant potential for this technology to be separately commercialized within a year as a component for all salt-based
coolant reactors. There are numerous advanced reactor designs which utilize salt-based coolants in fission and fusion energy industries,
as well as in the advanced materials, space exploration, marine propulsion, and high-temperature and industrial process sectors.
The
SBIR Phase III project acquired by us integrates several previous SBIR efforts, specifically:
|
● |
Grant
Number DE-SC0019835: Development of a Small Electromagnetic Pump for Molten Salt. |
|
|
|
|
● |
Grant
Number DE-SC0022805: Software for Multiphysics Analysis and Design of Annular Linear Induction Pumps. |
|
|
|
|
● |
Grant
Number DE-SC0013992: Computational Tools for the Design of Liquid Metal Thermomagnetic Systems. |
As
part of this transaction, Dr. Maidana assigned to us all intellectual property rights associated with the ALIP product, his work on the
foregoing grants and the proposal for the SBIR Phase III program.
In
consideration for the ALIP acquisition, we (i) issued 50,000 shares of common stock to Dr. Maidana and (ii) paid Dr. Maidana cash consideration
of $50,000. Additionally, we agreed to deliver to Dr. Madana an additional (x) 50,000 shares of common stock and (y) cash consideration
of $50,000, contingent upon the successful completion of SBIR Phase III project prior to June 21, 2025, without additional expense to,
or funding requirement by, us.
ZEUS
Provisional Patent
On
March 27, 2024, we filed an application for a U.S. Provisional patent – “ZEUS” to protect certain key
design considerations. In July 2024, we filed another application for a U.S. Provisional Patent to secure our newly acquired annual
linear induction pump technology (ALIP). As of December 27, 2024, these two patent
applications remain under review by the USPTO. Other than that, for competitive reasons, to date we have not filed for any other
U.S. or international patents related to our technology and have opted to maintain such technology as a trade secret. This includes
our ODIN microreactor and other technologies. However, we have been in consultation with legal counsel to discuss patenting aspects
of our developed technology. In addition, we are implementing a strategy to further the research and progress of our microreactor
technology to a more finalized form. We believe that developing technology more comprehensively before patenting offers several
advantages that can enhance the overall value and protection of the patent. Such advantages include stronger patent claims, reduced
risk of invalidity, potential increased market value, minimized prior art, strategic timing, cost savings, better understanding of
applications, and trade secrets protection. We plan to file utility or design patents for ZEUS and ODIN
microreactors before March 27, 2025.
Overall,
we believe developing technology more comprehensively before patenting it provides our company with certain potential strategic advantages.
However, we will balance the advantages of comprehensive development with the risk of potential delays in securing patent protection.
We will continue to consult qualified intellectual property counsel so we can make informed decisions regarding the timing of patent
filings and the overall protection strategy.
As
of December 27, 2024, we have one trademark application “Smaller, Cheaper and Safer”
on class 11, pending approval from the United States Patent and Trademark office, and
one domain name.
Acquisition
of USNC Assets – Patented MMR® Energy System and Pylon Reactor Technology
On
December 18, 2024, we entered into the USNC Agreement with USNC to acquire select nuclear energy technology assets, including USNC’s
micro modular nuclear reactor business marketed as a MMR Energy System, and transportable fission power system technology business
marketed as a Pylon Transportable Reactor Platform, including certain contracts, intellectual property rights, demonstration projects
and the equity interests of two non-U.S. entities.
The
MMR Energy System is a zero-carbon nuclear power plant, integrating one or several standardized micro reactors with a heat storage unit
and the adjacent plant for power conversion and utilization. The system, which is under development, could be used to provide carbon-free,
high-quality process heat for co-located industrial applications, and for high-efficiency hydrogen production. The MMR Energy System
compliments our own ‘ZEUS’ and “ODIN’ microreactors in development. However, whereas
‘ZEUS’ and “ODIN’ are being designed to be portable and produce 1 to 1.5 megawatts
thermal (“MWth”) of power, the MMR Energy System is stationary and designed to produce power up to 45 MWth, opening additional
potential markets to us. The MMR Energy System is being demonstrated at the Canadian Nuclear Laboratories with Ontario Power Generation
and at the University of Illinois at Urbana-Champaign. It was also the first small modular reactor to enter the formal licensing review
phase with the Canadian Nuclear Safety Commission.
The
Pylon reactor is a compact nuclear reactor designed for versatility in application and deployment.
It is designed to provide between 1 MWth and 5MWth of power and can be integrated with modular balance of plants tailored to specific
applications including remote terrestrial, marine, and space deployments. The Pylon reactor is scheduled to be demonstrated at the Idaho
National Laboratory’s DOME facility by 2027, following USNC’s selection for the National Reactor Innovation Center (NRIC) Front-End
Engineering program.
The
newly acquired technologies align closely with our intended uses for ZEUS and ODIN, which are designed
for remote, industrial, infrastructural, maritime, and extra-terrestrial applications, including large-scale data and artificial
intelligence centers and other energy-intensive operations, positioning us to capitalize on growing financial investment and
societal momentum driving advanced nuclear energy technologies on a global scale. We will leverage our world-class technical team to
analyze and optimize these technologies, key components, and intellectual property, before integrating them into its operational
frameworks and ongoing innovation efforts. We also intend to build upon and strengthen the extensive industry relationships that
USNC established during its operations. This includes collaboration with the U.K. government on the MMR reactor under a cost-share
program and ensuring continuity in licensing, regulatory, and grant-related efforts wherever feasible. The acquired technology will
also enable us to refine and better tailor our offerings within previously announced collaborations and partnerships, including
ongoing initiatives.
Insurance
We
currently have director & officer liability insurance for our officers and certain directors. We do not carry any key-man life insurance,
business liability and other professional liability insurance. Neither have we purchased any property insurance or business interruption
insurance. Even if we purchase these kinds of insurance, the insurance may not fully protect us from the financial impact of defending
against product liability or professional liability claims that may occur in future. As we are still at the development stage and we
have not produced any products yet, we have determined that our current insurance coverage is sufficient for our business operations
in the U.S.
Research
and Development
As
of December 27, 2024, our team has spent approximately 2.8 years on research and development and invested over an aggregate of approximately
$5.4 million on research and development related to ZEUS and ODIN to develop this technology. Prior to forming
our company in 2022, our technical teams were involved in microreactor research and development which has helped accelerate the development
of our microreactors. Our current research and development efforts are centered on optimizing reactor dimensions, material compositions,
simplifying mechanical systems, and lowering the lifecycle cost of our microreactors and supporting future licensing by the NRC. Our
team is also involved in developing new innovative technologies that will represent future business endeavors, such as fuel processing
and fuel transportation.
Our
research and development team has nearly 150 years of collective experience related to nuclear energy and reactor design,
involving scientists and engineers from the University of Berkeley, California, and the University of Cambridge.
On
February 14, 2023, we entered into a Strategic Partnership Project (SPP) agreement with INL for an Expert Review Panel of our ZEUS
microreactor design. The SPP agreement is managed by BEA for the DOE. Over a 6-month period, INL reviewed our ZEUS-related
technical information related to reactor design, siting, fuel, and decommissioning strategy and organized a Panel Review Workshop to
discuss numerous areas of the design. This review panel not only provided recommendations on the current design but also outlined a path
forward for further design and collaboration between us and INL.
In
addition, we have been awarded 200 hours of subject matter expert (SME) support at INL as part of the National Reactor Innovation Center
(NRIC) Resource Team program. NRIC accelerates the demonstration and deployment of advanced nuclear energy through its mission to inspire
stakeholders and the public, empower innovators, and deliver successful outcomes. They are charged with and committed to demonstrating
advanced reactors by the end of 2025. The work carried out focused on delivering a thermal-hydraulics model to study the temperature
in our ZEUS reactor core as well as the thermal efficiency of the system, a Monte-Carlo model to study criticality and
reactivity coefficients in the reactor core during depletion, and an optimized version of the reactor core including thermal-hydraulics
and neutronics.
In
the future, we expect our research and development expenses to increase significantly as
we continue to accelerate the development of our products, services, and technologies.
Material
Agreements and Current Memoranda of Understanding
Services
Agreement by and between Nano Nuclear Energy Inc. and Cambridge AtomWorks (2024) Limited (“Cambridge AtomWorks”)
On
August 2, 2023, we entered into a services agreement with Cambridge AtomWorks LLP, which was replaced on July 29, 2024 with an updated
services agreement with Cambridge AtomWorks (2024) Limited (or Cambridge AtomWorks). Through Cambridge AtomWorks, our ODIN
development team, led by Ian Farnan and Eugene Schwageraus, provide services to us related to our ODIN microreactor in
development. Pursuant to the 2023 agreement, Cambridge AtomWorks conducted a conceptual design feasibility study that analyzed the main
design parameters of the ODIN microreactor and the proposed materials used to construct a power plant. These activities have been substantially
completed, which led to the execution of the 2024 agreement with AtomWorks.
The
responsibilities of Cambridge AtomWorks under the 2024 agreement include progressing the development of the ODIN reactor
beyond the conceptual stage to achieve the various intermediate stages of development including, but not limited to, those related to
optimizing key system components and functions, with the goal of advancing the ODIN design to be in the position to begin
the formal regulatory application process. The 2024 agreement with Cambridge AtomWorks, like its predecessor agreement, contains customary
data security and privacy, confidentiality, indemnification, and intellectual property covenants.
In
consideration of the services provided, we will pay Cambridge AtomWorks up to $4,864,567 in fees and expense reimbursements. These fees
are to be paid over a two-year term and are based on specific activities that Cambridge AtomWorks must perform. The 2024 agreement expires
two years from the effective date, or until July 25, 2026, whichever is later. During the year ended September 30, 2024, we paid approximately
$586,000 to Cambridge AtomWorks.
Memorandum
of Understanding by and between Centrus and HALEU Energy
On
March 30, 2023, our subsidiary HALEU Energy entered into a memorandum of understanding with Centrus. Pursuant to this agreement, both
parties will explore the possibility of Centrus providing High-Assay Low-Enriched Uranium (HALEU) to HALEU Energy, as needed, to support
HALEU Energy’s research, development, and commercialization efforts, for fuel qualification, for our initial test reactor cores
and our commercial variant micro reactors. The parties will also (i) explore the compatibility of HALEU Energy’s engineering and
technical needs, and Centrus’ technical and manufacturing capabilities to satisfy those engineering and technical needs; (ii) explore
Centrus providing engineering and/or advanced manufacturing services to HALEU Energy; and (iii) explore Centrus providing consulting
services to HALEU Energy in the areas of fabrication, deconversion, regulatory and licensing, and transportation.
This
is a nonbinding and nonexclusive relationship and has customary covenants regarding confidentiality. The term of this agreement ends
on December 31, 2025, and may be extended prior to its expiration by mutual agreement of the parties.
Strategic
Partnership Project Agreement No. 23SP817 between Nano Nuclear Energy Inc. and BEA
On
February 14, 2023, we entered into a Strategic Partnership Project (SPP) agreement with BEA. Pursuant to the SPP agreement, BEA is the
management and operating contractor of the INL and is operating as a contractor for the DOE. The purpose of the SPP agreement is to establish
an expert design panel for our ZEUS microreactor design. This review panel will provide recommendations for the current
reactor design and outline a path forward for further design and collaboration between BEA and us. The estimated period of performance
for completion of the statement of work (“SOW”) outlined in the SPP agreement was six months from the effective date of this
SPP agreement (the later of the date signed by the last signatory or the date on which BEA received advance funding from Nano).
On
December 6, 2023, we entered into an amendment to the SPP agreement with BEA, pursuant to which the estimated timeline for completion
of the SOW was extended from July 6, 2023 through January 3, 2025 and the term of the SPP agreement may be extended by mutual written
agreement of both us and BEA. We expect to seek to extend the term of the SPP in light of the Memorandum of Understanding we signed in
December 2024 with DOE as described further below.
Services
Agreement between Nano Nuclear Energy Inc. and Nuclear Education and Engineering Consulting LLC (“NEEC”)
On
January 19, 2024, we entered into a services agreement with NEEC, effective on January 15, 2024. Pursuant to the NEEC agreement, NEEC
will support the design and development of a solid core 1 Mwe nuclear reactor according to certain high-level objectives established
by us, and in return, NEEC is entitled to a monthly fee of $80,000 or less depending on the workload. The NEEC agreement contains customary
provisions regarding confidentiality, indemnification, data security, and privacy. The NEEC agreement will expire two years from January
15, 2024 and may be terminated sooner by either party in the event that the other party is in breach, and it may be terminated with or
without cause by NEEC upon thirty days’ written notice to us.
Memorandum
of Understanding with Everstar
In
July 2024, we signed a memorandum of understanding with Everstar Inc. to explore the potential of leveraging Everstar’s developing
suite of artificial intelligence driven advisory and technology solutions to modernize the regulatory licensing process for our fabrication,
deconversion, transportation and microreactor development projects.
Memorandum
of Understanding with Rwanda Atomic Energy Board
In
August 2024, we announced that we had signed a memorandum of understanding with the Rwanda Atomic Energy Board (RAEB). This memorandum
establishes a framework under which we will work alongside the RAEB to facilitate the introduction and eventual integration of small
modular reactors (SMRs) and microreactors, like our ZEUS and ODIN, throughout the Republic of Rwanda. We
will also be responsible for enabling the development of the country’s entire ecosystem of nuclear energy systems. This includes
providing technical assistance, training and educational programs to develop Rwanda’s technical expertise in the nuclear energy
industry.
Memorandum
of Understanding with Vert2Grow Energy Solutions
In
November 2024, we announced that we had signed a memorandum of understanding with Vancouver-based start-up Vert2Grow Energy Solutions
Inc. (Vert2Grow). Vert2Grow utilizes vertical farming technology provided by Food Security Structures Canada (FSSC). Under this memorandum,
we and Vert2Grow aim to explore the integration of our portable microreactor technology with the innovative vertical farming solutions
of Vert2Grow and its technology partner FSSC to deliver sustainable power and food production capabilities to remote communities worldwide.
The memorandum establishes an initial, two-year exploration period and seeks to address the pressing challenges faced by remote and underserved
areas, where access to reliable energy and food supply is limited. By leveraging our advanced reactor systems in development and FSSC’s
proprietary controlled-environment agriculture technology, the collaboration will develop a comprehensive framework to deliver innovative
solutions that can transform isolated communities, disaster-prone regions, and industrial sites and may eventuate in the execution of
one or more definitive agreements between the parties. The collaboration’s initial scope of work over the next several years includes
feasibility studies, site selection, pilot project implementation, and community engagement and training.
Founded
in 2019, FSSC specializes in pioneering vertical farming systems that are designed for scalability, operational efficiency, and resilience.
With advanced automation, energy-efficient lighting, and climate control technologies, FSSC’s growing system enables year-round,
high-yield food production in challenging environments.
Memorandum
of Understanding with the DOE Regarding ZEUS and ODIN
On
December 4, 2024, we announced our execution of a memorandum of understanding with the Idaho Operations Office of the DOE setting
forth a framework for the collaboration between our company and the DOE to evaluate the feasibility of siting, construction,
commissioning, operation and decommissioning of our ZEUS and ODIN microreactors at INL Through this
memorandum, we will work with the DOE and BEA to progress the development, siting, and eventual testing of our innovative
microreactor designs. The memorandum outlines several core activities, such as site
evaluations, support of our NRC licensing activities, and the development of operational and security plans, including hazardous
material management. We will collaborate with the DOE to assess the suitability of
INL’s infrastructure and secure appropriate land-use agreements for supporting the experimental reactors, focusing on site
selection, feasibility studies, and thorough security and emergency planning. Each party will be responsible for its own costs, as
specified in the memorandum. The memorandum also includes provisions for regulatory coordination, communication strategies, and
efforts to ensure environmental compliance under the National Environmental Policy Act (NEPA), with both parties committed to
adhering to all applicable local, state, and federal laws.
Memorandum
of Understanding with the Government of the Togolese Republic
On
December 5, 2024, we announced that we had signed a memorandum of understanding (MOU) with the Government of the Togolese Republic. The
memorandum establishes a framework under which we will collaborate with the Togolese government to advance the development and deployment
of nuclear reactors, fuel facilities and nuclear material transportation within the territory of Togo. The collaboration aims to supplement
Togo’s national energy initiatives with advanced nuclear technologies, including microreactors like our ZEUS and
ODIN microreactors, and build a more robust energy ecosystem. Under this memorandum, we will be responsible for evaluating
the specific regional needs for energy systems that can support remote mines, industries, data centers, towns, hospitals, and desalination
plants throughout the country, without the need to connect to the national grid. In turn, the Togolese government will support our licensing
and implementation efforts in Togo, ensuring that the projects meet all international safety, non-proliferation and best practices.
Memorandum
of Understanding with Digihost
On
December 12, 2024, we entered into a memorandum of understanding with Digihost to advance the transition to carbon-free energy at Digihost’s
60-megawatt power plant in upstate New York. This strategic collaboration leverages our cutting-edge advanced nuclear reactor technologies
in development to provide clean, reliable, and scalable energy for Digihost’s high-tech operations, including AI-driven data centers
and digital asset colocation programs. The collaboration signifies a pivotal step toward zero-emission energy solutions for Digihost
by transitioning its existing power infrastructure to leverage advanced nuclear energy, enabling us to offer practical strategies and
innovative solutions to address energy challenges faced by industries within the state of New York. In the interim, we will assist in
optimizing Digihost’s existing gas power infrastructure to ensure energy stability while nuclear deployment is developed.
As
part of the collaboration, we will also provide consulting services to Digihost to support the planning and execution of the
project, which will include regulatory advice, site assessment, roadmap development and stakeholder engagement. The project’s
timeline aligns with our overall expectations for licensing and deployment, with reactor integration within Digihost’s
operations targeted for 2031. Before deployment, we and Digihost will conduct a comprehensive site assessment of Digihost’s
location, initiate site preparations and develop a comprehensive, phased implementation strategy, collaborate on the design,
construction, testing, and commissioning of an advanced microreactor power system, and work together on regulatory and licensing
activities. This memorandum is non-binding, and we will look to further memorialize our collaboration with Digihost through
definitive agreements in the future.
Government
Regulation
Microreactor
Business
Nuclear
Safety Regulation. The commercial use of nuclear technology is regulated in all countries, and approval from national regulatory
bodies is required for the design, construction, and operation of nuclear plants, including our proposed microreactors. Nuclear safety
regulators primarily consider the safety and robustness of designs of nuclear plants against applicable internal hazards (e.g., component
failures and fires) and external hazards (e.g., earthquakes and weather loads such as snow, rain and wind), and also consider the environmental
impacts of construction and operations (e.g., water use and preservation of historical sites and animal and plant species) of nuclear
plants. Nuclear safety regulation must be addressed on a country-by-country basis, although regulators may collaborate when a design
is deployed in multiple countries.
Our
microreactor licensing strategy includes two primary goals: (1) obtain regulatory approval using the most efficient licensing pathway
by engaging the regulator early and developing a complete and high-quality application; and (2) maintain a standard design for our microreactor
in as many markets as possible by pursuing NRC Standard Design Certification that can be completely referenced in customer license applications.
Nuclear
Safety Regulatory Approval in the United States. For a nuclear plant to be constructed and operated in the United States, an applicant
must develop and submit either a construction permit application followed by an operating license application in accordance with 10 CFR
Part 50 or submit a combined license application in accordance with 10 CFR Part 52. An applicant utilizing either licensing pathway can
incorporate by reference a design certification thus limiting the scope of its license application to site-specific information and operational
programs. A customer desiring to construct and operate one of our ZEUS or ODIN microreactors can increase
the efficiency of NRC regulatory approval by incorporating by reference the NRC standard design certification for one of our microreactors
into its application. In accordance with our licensing strategy, we expect to obtain NRC approval and certification of our standard microreactor
design for incorporation by reference into prospective customer license applications. The design certification process ensures that NRC
review of the design is final and that prospective customers that use our NRC standard design certification without modification will
only need to support NRC review of site-specific design features (e.g., physical security systems, water intake structures, on-site emergency
plan), operational programs (e.g., maintenance, emergency preparedness), and environmental impacts. Through design finality, the NRC
will not re-review our microreactor design.
Nuclear
Safety Regulatory Approval Internationally. We are evaluating plans for pursuing international markets and engaging with international
regulators with respect to our proposed microreactors. If we pursue markets outside of the U.S., we will assess all international
regulatory requirements which may be applicable to our business.
Other
Regulations. In addition to nuclear safety regulations, we are also subject to such other nuclear regulatory controls as nuclear
material safeguards and non-proliferation restrictions, and liability insurance regimes (e.g., Price-Andersen Act, the 1960 Paris Convention,
the 1963 Vienna Convention, and the 1997 Convention on Supplementary Compensation). We only plan to sell our microreactors in jurisdictions
where nuclear liability is exclusively channeled to the plant operator.
Customers
purchasing our microreactors must also obtain the permits, licenses, and insurance required for the jurisdiction where the facility will
be located. In the U.S., a nuclear plant developer must obtain an NRC construction permit and operating license issued pursuant to 10
CFR Part 50 or a combined construction and operating license issued pursuant to 10 CFR Part 52. Other U.S. federal permits or licenses
required for a nuclear plant may include those issued by the Army Corps of Engineers; the Federal Aviation Administration; the U.S. Department
of Transportation; and the U.S. Environmental Protection Agency. State or local regulators may also require permits or licenses for a
nuclear plant, including a National Pollutant Discharge Elimination System (NPDES) Permit for Storm Water Discharges from Construction
Activities and to Construct a Sanitary Wastewater, Wastewater Treatment facility; Section 401 Water Quality Certification; Well Permits;
Solid Waste Handling Permit; and appropriate building permits.
Export
Controls. Our microreactor business is subject to, and complies with, stringent U.S. import and export control laws, including the
Export Administration Regulations (EAR) regulations from the Bureau of Industry and Security which is part of the U.S. Department of
Commerce, and regulations issued by the DOE. The regulations exist to advance the national security and foreign policy interests of the
U.S. and to further its nonproliferation policies. Nuclear technology, also known as technical data, is controlled by 10 CFR Part 810,
under the regulations of the DOE. Nuclear hardware and codes specifically designed or modified for use in a nuclear reactor are controlled
by the NRC under 10 CFR Part 110. We will work to ensure that strict internal control and measures are implemented to comply with export
control regulations. Appendix A to 10 CFR Part 810 provides a list of countries that are considered Generally Authorized meaning they
are considered to be non-sensitive. Countries not on this list are required to be specifically authorized prior to sharing any nuclear
technology. Under Part 110, the NRC regulates the export or import of nuclear hardware, material and code, following the same sensitive
countries versus non sensitive countries’ regulatory structure embedded in 10 CFR Part 810.
Fuel
Processing and Transportation Businesses
Nuclear
Safety Regulation. The commercial nuclear fuel industry is heavily regulated in the United States and regulatory approval is required
for the design, safety systems and operation of a nuclear fuel facility such as our proposed HALEU fuel processing facility. Nuclear
safety regulators from the NRC consider safety related impacts to the facility from external events (e.g., wildfires, impacts from nearby
facilities), natural phenomena hazards (e.g., seismic events, wind, snow, floods), fire protection, environmental conditions and dynamic
effects associated with operations, chemical protection, emergency response, criticality control, and instrumentation and control. The
facility license application must identify items relied on for safety in order to limit potential radiation and chemical related impacts
to workers, the public, and the environment.
A
nuclear fuel facility must also consider the impacts of the facility on the environment. An environmental report will be prepared which
describes the impact of constructing the facility on the environment; adverse environmental impacts that cannot be avoided; alternatives
to the proposed facility construction; the relationship between short-term uses and enhancement of long-term productivity; and irreversible
commitments of resources. The NRC will consider environmental impacts in its licensing decision making process. The NRC will need to
make an environmental related finding of no significant impact (FONSI) prior to issuance of a license for the fuel facility.
Our
regulatory licensing strategy is to design a HALEU nuclear fuel processing facility using proven technology, processes and safety systems
and engage the NRC early in the license application development process. Our intent is to produce a high-quality application that can
be reviewed and approved by the NRC in the minimum amount of time.
On
the fuel transportation side, we are evaluating the availability and use of comprehensive nuclear material packaging. The use of NRC
certified transportation packages under applicable federal rules and meeting the appropriate Department of Transportation regulatory
requirements for radioactive materials are necessary for nuclear fuel shipments within the United States. Additionally, international
shipping requirements which follow IAEA regulations (and those of the recipient country), are needed for any international transport
of nuclear fuel.
Nuclear
Safety Regulatory Approval in the United States. In order for a nuclear fuel facility to be constructed and operated, a license application
and supporting documentation needs to be prepared and submitted for review and approval by NRC. The safety basis for the facility is
documented in an integrated safety analysis (ISA). An ISA is a systematic examination of the facility’s processes, equipment, structures,
and personnel activities to ensure that all relevant hazards that could result in unacceptable consequences have been adequately evaluated
and appropriate protective measures have been identified. NRC fuel cycle facilities are similar to chemical processing plants and ISA
techniques that have been applied in the chemical industry are generally applicable to a nuclear fuel facility. A document that contains
a summary of the ISA will be submitted to the NRC with the license application.
The
license application submitted to the NRC will also include (a) an overview of the site and processes; (b) the licensees organization,
(c) the ISA methodology to be used, (d) a radiation protection program, (e) a nuclear criticality safety program; (f) a chemical process
safety program; (g) a fire safety program; (h) an emergency management plan; (i) an environmental protection description; (j) a decommissioning
plan; (k) a management measures program; (l) a fundamental nuclear material control and accounting plan; and (m) a physical protection
plan.
An
environmental report detailing the potential impacts of the facility (and alternatives) will also be prepared and submitted to the
NRC for review. We expect that the NRC will complete its review of our license application and environmental report within
24-months. We believe that the NRC review time can be compressed by submitting a high-quality application for a facility using
proven technology and following guidance documents prepared by the NRC. Communication with the NRC both during the pre-application
period and during the review will help facilitate a successful licensing review.
After
obtaining a license from the NRC, we will construct the facility in an expeditious manner. After construction is completed, it is expected
that the NRC will perform an operational readiness review of the facility and grant NANO an authorization to operate.
To
transport the fuel within the United States, NRC certified transportation packages will be used. If necessary, the package certificate
of compliance will be amended by the package certificate holder in order to add our fabricated fuel as an authorized content for the
transportation package. The certificate of compliance amendment request, if needed, will follow the appropriate regulatory requirements
in the United States that are contained in 10 CFR Part 71.
Nuclear
Safety Regulatory Approval Internationally. Since the fuel facility is being licensed to produce our fuel in the United States by
the NRC, no international regulatory approvals will be needed.
Shipping
of the fuel will occur in the United State using NRC certified transportation packages and following the appropriate regulatory requirements
that are necessary for fuel shipments. For international shipments, additional shipping approvals will be needed depending on the country
that the fuel will be shipped to. International shipping requirements will be addressed by following IAEA transportation requirements
for transport of nuclear fuel and the recipient’s country’s requirements.
Other
Regulation. In addition to nuclear safety regulations, our fuel processing and transportation businesses are subject to other nuclear
regulatory controls such as special nuclear material safeguards and non-proliferation restrictions. Other U.S. federal and state permits
such as air quality, liquid effluent controls, and building permits will be required depending on the fuel facility design (types and
quantity of waste materials produced) and the state in which the facility will be located which has not yet been determined.
Export
controls. Exports related to our fuel processing facility and products are controlled by the NRC under applicable federal regulations.
Nuclear fuel processing plant equipment and components are under NRC’s export licensing authority as per Appendix O to 10 CFR Part
110. This includes items that are considered especially designed for the fabrication of nuclear fuel including equipment that: (a) directly
processes or controls the production flow of nuclear material; (b) seal the nuclear material with cladding; (c) check the integrity of
cladding; (d) check the finished treatment of the sealed fuel; or (e) is used for assembling reactor fuel elements. This section of the
regulations also includes equipment or systems of equipment specifically designed or prepared for use in a fuel processing plant. Additionally,
10 CFR 110.9a states that the export control of special nuclear material is also controlled by the NRC.
Many
types of controls are required to ensure compliance with NRC export control regulations. For example, 10 CFR 110.28 lists embargoed destinations
for exporting nuclear materials and technology. An application to the NRC for a specific license to export special nuclear material will
be required. The specific license is issued on a case-by-case basis to a single specified person or entity which submits and is legally
responsible for the proposed export transactions as described on NRC Form 7 application submitted to the NRC.
Human
Capital Resources
As
of December 27, 2024, we had five full time employees and had 39 independent contractors with an aggregate of 62 advanced degrees, including
31 master’s degrees in engineering and science, 17 PhDs and two JDs (Juris Doctors - Doctors of Law). We have utilized independent
contractor relationships with our senior executive officers, except for Jay Jiang Yu, with whom we have an employment agreement, that
became effective on October 1, 2024, but we intend to enter into formal employment agreements with our other senior executive officers
in the future.
The
following table provides a breakdown of our staff by function as of December 27, 2024.
Function | |
Number
of Staff | | |
%
of Total | |
Management | |
| 5 | | |
| 11.36 | % |
Research and Development (1) | |
| 16 | | |
| 36.36 | % |
Business Operation (2) | |
| 21 | | |
| 47.73 | % |
Administration | |
| 2 | | |
| 4.55 | % |
Total | |
| 44 | | |
| 100 | % |
(1)
There was an increase of headcounts for a total of nine staff, or approximately 129% of the total research and development personnel
in the research and development department in 2024 compared to the same period in 2023. The above-mentioned increases were due to
the recruitment of new staff for our research and development.
(2)
There was an increase of headcounts for a total of eight staff, or approximately 62% of the business operation personnel in the business
operation department in 2024 compared to the same period in 2023. The above-mentioned increases were due to the recruitment of new staff
for our business operations.
Our
workforce operates under a hybrid model that integrates both in-office and remote work arrangements. We have a seasoned leadership team with nearly 150 years of cumulative experience in the
nuclear industry. Our management team places significant focus and attention on matters concerning our human capital assets, particularly
on the specific industry and technical knowledge that are required to implement our nuclear energy-focused business plan. Accordingly,
we regularly review staff development and succession plans for each of our functions to identify and develop our pipeline of talent.
We
believe we offer our staff competitive compensation packages and an environment that encourages self-development and, as a result, have
generally been able to attract and retain qualified personnel and maintain a stable core management team. Our staff are not represented
by a labor organization or covered by a collective bargaining agreement. We believe that we maintain a good working relationship with
our staff and to date, we have not experienced any labor disputes.
Description
of Properties
Our
corporate headquarters is located at 10 Times Square, 30th Floor, New York, New York 10018, covering approximately 7,800 square feet.
We lease this space for $33,605 per month whereby the monthly lease rent will increase by 2.5% on an annual basis. The lease is effective
on April 1, 2024 and has a term ending on July 31, 2031.
In
August 2024, we purchased a 1.64-acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee for $1.7
million. The purchase includes a 14,000 sq. ft., 2-story building to house our Nuclear Technology Headquarters. Situated in a world-class
location for innovative nuclear technology research and development, this facility will serve as the central hub for our advanced nuclear
technology design and engineering capabilities. The Nuclear Technology Headquarters is near the Oak Ridge National Laboratory, the Spallation
Neutron Source, the National Transportation Research Center, and The University of Tennessee’s Center of Excellence in Engineering.
We expect to grow the number of personnel working at the facility over the next year and expect to ultimately employ up to 30 personnel
at the facility.
We
believe the above-mentioned facilities and offices are adequate and suitable for our current needs and that, should it be needed, suitable
additional or alternative space will be available to accommodate any such expansion of our operations.
Corporate
History and Corporate Structure
We
were incorporated under the laws of the State of Nevada on February 8, 2022. We are primarily engaged in the design and development of
mobile, easily deployable microreactors, the development of a commercial CAT II facility for fuel processing, and the creation of a commercial
transportation technology and business, with the capacity to move fuel enriched up to 19.75% U235 across North America.
HALEU
Energy Fuel Inc. (which we refer to herein as HALEU Energy), incorporated on August 30, 2022 under the laws of Nevada, is our wholly-owned
subsidiary. Through HALEU Energy, we are seeking to develop a domestic HALEU fuel processing facility to supply the next generation of
advanced nuclear reactors.
American
Uranium Inc. (which we refer to herein as American Uranium), incorporated on February 9, 2022 under the laws of Nevada, is our wholly-owned
subsidiary. Through American Uranium, we are engaged in the acquisition, exploration and development of uranium mineral resource properties
in the U.S. and internationally. American Uranium has not commenced operation as of the date of this Report.
Advanced
Fuel Transportation Inc. (which we refer to herein as Advanced Fuel Transportation), incorporated on June 21, 2023 under the laws of
Nevada, is our wholly owned subsidiary. Through Advanced Fuel Transportation, we plan to manufacture a licensed high-capacity HALEU transportation
system and produce a governmentally licensed and permitted high-capacity HALEU transportation system, capable of moving commercial quantities
of HALEU fuel around North America. Advanced Fuel Transportation has not commenced operation as of the date of this Report.
Nano
Nuclear Space Inc. (which we refer to herein as Nano Nuclear Space), incorporated on July 24, 2024 under the laws of Nevada, is our wholly-owned
subsidiary. Through Nano Nuclear Space, we are seeking to explore the potential commercial applications of our developing micronuclear
reactor technology in space, including the ALIP technology. In September 2024, Dr. Carlos Maidana was appointed to lead our Nano Nuclear
Space activities.
Available
Information
Our
website is www.nanonuclearenergy.com. Access to copies of our SEC filings, corporate governance information, and other items that may
be material or of interest to our investors is available via our website under “Financial Information”. The contents of our
website are not incorporated by reference into this Report or in any other report or document we file with the SEC, and any references
to our website are intended to be inactive textual references only. All information that we have filed with the SEC can also be accessed
through the SEC’s website at www.sec.gov.
ITEM
1A. Risk Factors
Investing
in our securities involves a high degree of risk. You should carefully consider the risks and uncertainties described below,
together with all of the other information contained in this Report, before deciding to invest in our securities. If any of the following
risks materialize, our business, financial condition, results of operation and prospects will likely be materially and adversely affected.
In that event, the market price of our common stock could decline, and you could lose all or part of your investment.
Risks
Related to Our Industry and Business
We
have incurred losses and have not generated any revenue since our inception. We anticipate that we will continue to incur losses, and
expect that we will not generate revenue, for the foreseeable future.
We have
incurred significant operating losses since inception and have an accumulated deficit of $17.4 million as of September 30, 2024 and
had negative operating cash flow for the year ended September 30, 2024. We expect that operating losses and negative cash flows will
increase in the coming years because of additional costs and expenses related to our research and development (which we refer to
herein as R&D), business development activities and our status as a publicly traded company.
To
date, we have not generated any revenue. We do not expect to generate any revenue unless and until we are able to commercialize our reactors
and/or other lines of business. As we have incurred losses and experienced negative operating cash flows since our inception, and accordingly
we have undertaken equity financing from investors to satisfy our funding needs, and we will consider applications for government grants;
however, we may not raise adequate funding to offset our expenses and losses. Moreover, we may encounter unforeseen expenses, difficulties,
complications, delays, and other unknown factors that may adversely affect our business. The magnitude of our future net losses will
depend, in part, on the rate of future growth of our expenses and our ability to generate and grow revenue. We cannot predict the outcome
of the actions to generate liquidity to fund our operations, whether such actions would generate the expected liquidity to fund our operations
as currently planned or whether the costs of such actions will be available on reasonable terms or at all. Our continued solvency is
dependent upon our ability to obtain additional working capital to complete our reactor development, to successfully market our reactors
and to achieve commerciality for our reactors. Our prior losses and expected future losses have had and may continue to have adverse
effects on our stockholders’ equity (deficit) and working capital and may lead to the failure of our business.
We
are an early-stage company in an emerging market with an unproven business model, new and unproven technologies, and a short operating
history, which makes it difficult to evaluate our current business and prospects and may increase the risk of your investment.
We
only have a limited operating history upon which to base an evaluation of our current and future business prospects. We were founded
in February 2022 and are currently in the process of developing our nuclear microreactors and other lines of business as more fully described
in the “Business” section of this Report. We anticipate that it will take several years for us to commence generating
meaningful revenues. Moreover, we will be required to make significant expenditures over the near and long term just to achieve any level
of revenues.
Over
the next twelve months, we will continue to progress the development of our advanced microreactors and our vertically integrated fuel
processing business, with estimated expenditures to be approximately $40 million. This allocation comprises approximately $25 million
dedicated to the research, development, and physical test work of our microreactors and other technologies, such as our fuel transportation
system. A further allocation of approximately $10 million will be allocated to the development of our planned HALEU fuel processing facilities
alongside LIST, the related-party uranium enrichment company with whom we collaborate and in which we’ve made a strategic investment.
The remaining approximately $5 million is earmarked for miscellaneous costs essential to propelling the progress of our microreactors,
encompassing the support of current personnel engaged in executive, finance, accounting, and other administrative functions. We may also
utilize our cash resources raised in 2024 for acquisitions of complementary businesses or assets.
We
estimate that our microreactor demonstration work will be conducted between 2025 and 2027, our microreactor licensing application will
be processed between 2026 and 2029, and our microreactors will be launched between 2030 and 2031. We also plan on providing nuclear service
support and consultation services for the expanding and resurgent nuclear energy industry in 2025, both
domestically and internationally. As part of our efforts domestically, following our collaboration with Digihost Technology Inc. (“Digihost”)
in December 2024, we expect to provide consulting services to Digihost beginning in the first quarter of 2025. These services will support the planning and execution
of the Digihost project and will encompass regulatory advice, site assessment, roadmap development, and stakeholder engagement. In addition
to these rendered services, we are examining strategic acquisitions to expand our business and consultancy services. We have commenced
several material discussions with potential targets for such acquisitions, but as of the date of this Report, we have not entered into
any definitive agreements for such acquisitions. In combination with our intention to acquire existing revenue generating consultancy
businesses, we are focusing on building our own internal nuclear consultation business in coordination with certain outside academic
institutions, which we anticipate would require approximately $2 million over the next twelve months to recruit additional staff and
build corresponding infrastructure to be capable of providing these services. Notwithstanding the foregoing, the outlined expenditures
and our anticipated timelines are estimations only. These estimates are inherently subject to significant risks and change due to unforeseen
circumstances, operational challenges, adjustments in the development plans for our microreactors and other technologies and uncertainties
associated with the governmental licensing approval process, and other factors beyond our control. Given that these elements may exceed
our initial expectations or lie beyond our control, we cannot guarantee the accuracy of the actual expenditures and timelines.
Our
limited operating history and early stage of our business makes an evaluation of our business and prospects difficult. You must consider
our business and prospects in light of the risks and difficulties we encounter as an early-stage company in the new and rapidly evolving
market of the nuclear energy industry. These risks and difficulties include, but are not limited to, the following:
|
● |
Obtaining
the necessary permits and licenses can be a lengthy and complex process, subject to rigorous safety and environmental regulations.
Delays or denials in obtaining these approvals can significantly impact a project’s timeline and cost. |
|
|
|
|
● |
Ensuring
the safety of the reactor during operation and in case of accidents is paramount. Microreactors must be designed with robust safety
features to prevent accidents, and emergency response plans must be in place to mitigate any potential incidents. |
|
|
|
|
● |
Security
concerns, including the risk of theft or sabotage, need to be addressed through physical security measures and cybersecurity protocols. |
|
● |
Microreactor
and fuel fabrication projects are very capital-intensive, and securing adequate financing can be a significant hurdle. Economic risks
related to cost overruns, construction delays, or market uncertainties must be managed effectively. |
|
|
|
|
● |
The
demand for microreactor-generated power may be uncertain, especially in the early stages of the business. Market fluctuations and
changing energy policies can affect the profitability of the venture. |
|
|
|
|
● |
Microreactors
rely on specialized components and materials, which may have limited availability or long lead times. Supply chain disruptions can
impact project timelines and costs. |
|
|
|
|
● |
Addressing
environmental concerns, including radioactive waste management and minimizing environmental impact, is essential for regulatory compliance
and public acceptance. Proper disposal and management of radioactive waste and decommissioning plans need to be in place from the
outset. Failing to account for these end-of-life considerations can lead to significant liabilities. Additionally, any adverse environmental
impact can lead to public opposition and regulatory penalties. |
|
|
|
|
● |
Public
perception of nuclear energy and technology can be a challenge. Overcoming public skepticism or opposition and gaining social acceptance
for the microreactor project is important. |
We
may not be able to successfully address any of these risks or others. Failure to adequately do so could seriously harm our business and
cause our operating results to suffer.
Our
nuclear microreactors are still at the development stage and have not been put into production yet. Developing, producing, and commercializing
nuclear reactors is a complex and challenging endeavor due to various technical, regulatory, financial, and public perception obstacles,
which may adversely and materially affect our business, financial condition and results of operation. No assurances can be given that
we will be able to develop and commercialize our microreactors and other technologies on the timelines we currently anticipate, or at
all, and our failure to do so would likely lead to the loss of your investment in our company.
Our
business plans will require us to raise substantial additional amounts of capital. Future capital needs will require us to sell additional
equity or debt securities that will dilute or subordinate the rights of our common stockholders. In addition, we may be unable to secure
government grants as part of our funding strategy.
Our
business plan is very costly. To develop and implement our businesses as currently planned, we will need to raise substantial amounts
of additional capital, potentially hundreds of millions of dollars. We expect that we will need to make substantial investments in research
and development of our products and technologies and other substantial investments before we can generate meaningful revenues. Moreover,
our costs and expenses may be even greater than currently anticipated, and there may be investments or expenses that are presently unforeseen.
In any case, we may be unable to raise sufficient capital to fund these costs and achieve significant revenue generation. In addition,
given the relatively early stage of our company, our future capital requirements are also difficult to predict with precision, and our
actual capital requirements may differ substantially from those we currently anticipate.
As
a result, we will need to seek equity or debt financing to finance a large portion of our future capital requirements. Such financing
might not be available to us when needed or on terms that are acceptable, or at all. We will likely issue additional equity securities
and may issue debt securities or otherwise incur debt in the future to fund our business plan. If we issue equity or convertible debt
securities to raise additional funds, our existing stockholders will experience dilution, and the new equity (including preferred equity)
or debt securities or other indebtedness may have rights, preferences, and privileges senior to those of our existing stockholders. If
we incur additional debt, it may increase our leverage relative to our earnings or to our equity capitalization, requiring us to pay
additional interest expenses.
Our
ability to obtain the necessary capital in the form of equity or debt to carry out our business plan is subject to several risks, including
general economic and market conditions, as well as investor sentiment regarding our planned business. These factors may make the timing,
amount, terms and conditions of any such financing unattractive or unavailable to us. The prevailing macroeconomic environment may increase
our cost of financing or make it more difficult to raise additional capital on favorable terms, if at all. If we are unable to raise
sufficient capital, we may have to significantly reduce our spending and/or delay or cancel our planned activities.
We
may also seek to raise additional funds through collaborations and licensing arrangements. These arrangements, even if we are able to
secure them, may require us to relinquish some rights to our technologies, or to grant licenses on terms that are not favorable to us.
Finally,
we plan to apply for government funding in the form of grants or other funding from agencies such as the DOE. We may not receive such
funding for a variety of reasons, including the size of our company and the government’s assessment of our prospects. Even if we
do receive such funding, the government could condition such funding on contractual provisions such as granting the government rights
to our technology or products. Moreover, federal funding is subject to at least annual Congressional appropriations, which may not be
forthcoming. The federal budget process is complex — the budget justification and Presidential budget requests are often incomplete;
Congress may appropriate different amounts than those requested; and the DOE has varying degrees of discretion to reprogram or transfer
appropriated funds. Nonetheless, to the extent Presidential budget requests or DOE budget justifications result in a shift of Congressional
appropriations away from SMR funding generally or projects we are developing specifically, those shifts could materially and adversely
affect the amount of DOE funding available to us and our business.
As
a result of the foregoing, we might not be able to obtain any financing, and we might not have sufficient capital to conduct our business
as projected, both of which could mean that we would be forced to curtail or discontinue our operations. If we cannot raise additional
capital when we need or want to, our operations and prospects could be negatively affected, and our business could fail.
We
and our officers and directors are presently parties to securities law and fiduciary duty lawsuits relating to our public statements
made since our initial public offering. Our reputation may be damaged by these suits, and if we are unable to have them dismissed or
should we receive adverse outcomes, our business and results of operations may suffer, including as a result of our indemnification obligations
to our directors and officers.
On August
9, 2024, a putative securities class action lawsuit was filed against us and certain of our officers in the United States District Court
for the Southern District of New York, captioned Yvette Yang v. Nano Nuclear Energy Inc., et al., No. 1:24-cv-06057 (S.D.N.Y.). The complaint
asserts claims for alleged violations of federal securities laws related to statements concerning our business and prospects, including
our progress toward microreactor development. The plaintiff seeks to represent a class of certain persons who purchased or otherwise acquired
our common stock during the period from May 8, 2024 through July 18, 2024 and seeks unspecified damages and other relief. On October 28,
2024, the court entered an order appointing Hongyu Xie as lead plaintiff. On November 4, 2024, the court entered a scheduling order for
the filing of lead plaintiff’s amended complaint and a briefing schedule for our anticipated motion to dismiss, under
which lead plaintiff must file an amended complaint by January 6, 2025, and we must file a motion to dismiss by February 21, 2025.
We dispute the allegations in the complaint and intend to defend the case vigorously. The case is at an early stage and we cannot reasonably
estimate the amount of any potential financial loss or cost that could result from the lawsuit.
In addition,
on August 23, 2024, a putative shareholder derivative lawsuit was filed purportedly on behalf of our company, as nominal defendant, against
certain of our directors and officers in the Eighth Judicial District Court of Clark County, Nevada, captioned William Latza, Derivatively
on Behalf of Nano Nuclear, Inc. v. James Walker, et al., No. A-24-900423-C. The complaint asserted claims for alleged breach of fiduciary
duties and corporate waste, among others, related to statements concerning our business and prospects. On November 15, 2024, we
filed a motion to dismiss pursuant to Rule 23.1 of the Nevada Rules of Civil Procedure based on plaintiff’s lack of standing, and
the director and officer defendants filed a motion to dismiss pursuant to Rule 12(b)(5) of the Nevada Rules of Civil Procedure based on
plaintiff’s failure to state a claim upon which relief can be granted. On December 20, 2024, plaintiff filed an amended complaint.
The amended complaint alleges claims for alleged breach of fiduciary duties, corporate waste, market manipulation, and racketeering, among
others, related to our business and prospects, including our progress toward microreactor development, the qualifications of our management,
and our investment in LIS Technologies Inc.
On behalf of our company, the plaintiff seeks damages from the director and officer defendants and an order directing
our company to take actions to reform and improve corporate governance and internal procedures. The director and officer defendants deny
all allegations of liability and intend to vigorously defend against all claims. Given the preliminary stage of the lawsuit and the inherent
uncertainties of litigation, we cannot determine with certainty the outcome of the case at this time.
Ongoing
securities law and fiduciary duty lawsuits may divert significant financial and human resources away from our core business operations,
increasing legal expenses and reducing available capital for other strategic initiatives. If the lawsuits result in adverse outcomes,
such as judgments or settlements, we could face substantial monetary damages, penalties, or fines, which could negatively impact our
financial position, cash flow, and overall business operations. These lawsuits may harm our reputation with investors, suppliers, and
business partners. Even if we successfully defend against the claims, the mere existence of these lawsuits may erode confidence in our
management, corporate governance, and financial reporting. The uncertainty surrounding the outcome of these lawsuits could create volatility
in our stock price, leading to a decrease in investor confidence and possible difficulties in raising future capital.
Our
officers and directors, who are critical to our leadership and decision-making, may be distracted by these lawsuits, which could lead
to delays or inefficiencies in executing our business strategy. If these lawsuits persist or lead to unfavorable publicity, it may become
more challenging to attract and retain qualified employees, including key executives, due to perceived instability or legal risk associated
with our company.
The
current lawsuits may encourage other parties to file additional claims or lawsuits, increasing our legal risks and further burdening
our resources. The case is still at an early stage and we cannot reasonably estimate the amount of any potential financial loss or cost
that could result from this lawsuit. If we are unable to have them dismissed or should we receive adverse outcomes, our business and
results of operations may suffer. The lawsuits may prompt increased scrutiny from regulatory authorities, leading to additional investigations,
fines, or compliance requirements, which could further affect our business.
Further,
under certain circumstances, we may have contractual or other legal obligations to indemnify and to incur legal expenses on behalf of
investors, directors, officers, employees, or other third parties. Our business contractual and legal obligations related to indemnification
and the coverage of legal expenses for investors, directors, officers, employees, and other third parties are critical components of
our risk management and corporate governance. These obligations are typically outlined in various agreements, contracts, and corporate
bylaws.
In
our company, the key aspects of indemnification will be included in our directors and officers (D&O) insurance, our corporate governing
documents, and investor agreements and other relevant arrangements. Nuclear companies often purchase director and officer insurance policies
to indemnify their directors and officers against personal liability for actions taken in their roles. These policies provide financial
protection for individuals in the event of lawsuits, regulatory actions, or other legal proceedings related to their corporate duties.
The corporate governing documents may include provisions that obligate our company to indemnify its directors, officers, and sometimes
employees to the extent allowed by law, with some conditions or limitations on indemnification as applicable. In cases where investors,
such as venture capitalists or private equity firms, are involved, investment agreements may include indemnification clauses that protect
the investors from certain liabilities related to their investment in our company. In our agreements with third parties, such as suppliers,
partners, or service providers, indemnification provisions may also be included to specify who is responsible for indemnifying the other
party in the event of specified breaches, disputes, or liabilities.
We
may also be required to cover the legal expenses and other costs on behalf of individuals or third parties incurred during any applicable
legal proceedings, which may divest our company’s resources and the management’s attention, thus materially and adversely
affect our business, financial condition and results of operations and result in our inability to establish and grow our business.
The
failure of production and commercialization of nuclear micro reactors as planned will adversely and materially affect our business, financial
condition, and result of operations.
We
are in the process of developing the next-generation advanced nuclear microreactors, ZEUS, a solid core battery
reactor, and ODIN, a low-pressure salt coolant reactor. With these products, we are advancing the development of the
next generation of portable, on-demand capable, advanced nuclear microreactors. Through a collaboration of our world-renowned
nuclear scientists and engineers, the national laboratories, and government support, we believe our reactors will have the potential
to impact the global energy landscape. Our goal is to commercially launch one of these products by the year 2030 or 2031. If our
plan to develop, manufacture or commercialize these products is delayed, suspended, interrupted, or cancelled for whatever reason,
our business, financial condition, and results of operations will be adversely and materially disrupted, and the value of our
securities may significantly decline or become worthless.
We
are in the process of developing a domestic HALEU fuel processing facility to supply the next generation of advanced nuclear reactors.
The failure of completion and operation of such facility as planned will adversely and materially affect our business, financial condition,
and result of operations.
Building
a nuclear fuel processing facility to produce commercial nuclear fuel for SMRs and microreactor companies involves a highly specialized
and regulated process. There will be specific challenges at each stage of development, including but not limited to the following:
|
● |
Obtaining
the necessary licenses and permits from regulatory authorities can be a complex and time-consuming process. Compliance with stringent
safety, security, and environmental regulations is crucial. |
|
|
|
|
● |
Ensuring
the safety and security of the facility and the nuclear materials within it is of utmost importance. Robust safety measures and security
protocols must be implemented to prevent accidents, theft, or unauthorized access. |
|
|
|
|
● |
Fabricating
nuclear fuel assemblies and components requires specialized knowledge and expertise in nuclear materials, metallurgy, and manufacturing
processes. Recruiting and retaining a skilled workforce can be a challenge. |
|
|
|
|
● |
Maintaining
strict quality control and assurance processes is essential to ensure the reliability and safety of the nuclear fuel. Any defects
or substandard materials can have serious consequences. |
|
|
|
|
● |
Building
and operating a nuclear fuel processing facility can be capital-intensive. Managing costs, including construction, operational, and
maintenance expenses, is essential for the facility’s financial viability. |
|
|
|
|
● |
Construction
delays, regulatory approvals, and unforeseen technical challenges can extend the timeline for facility development, potentially affecting
market entry and revenue generation. |
|
|
|
|
● |
The
demand for nuclear fuel can fluctuate based on the deployment of SMRs and Microreactors. Competition from other fuel suppliers and
alternative energy sources can also affect market share and profitability. |
In
2023, we established a subsidiary, HALEU Energy, to concentrate specifically on creating a domestic HALEU fuel processing facility to
supply the next generation of advanced nuclear reactors. In February 2023, we were selected as an official founding member of the DOE’s
new HALEU Consortium to develop the U.S.’ domestic capability for the manufacture of HALEU and its processing. Currently we are
still in the process of developing such facility and target to have such facility in operation early next decade.
In
March 2023, we entered into a memorandum of understanding with Centrus Energy Corp. (or Centrus), an energy fuel company who will provide
HALEU to support HALEU Energy’s research and development and commercialization on initial test reactor cores and its commercial
variant reactors. However, such a memorandum is not binding on both parties with certain exceptions, such as confidentiality. There is
no assurance that we will enter into any purchase agreement with Centrus in the future.
In November 2024, we announced a $2 million strategic investment in and
entry into a collaboration with a laser-based uranium enrichment technology company, LIST, which is a related party. Through this investment
and related collaboration, we aim to assist in advancing LIST’s technologies to secure a reliable low enriched uranium fuel supply
for our future operations and the broader nuclear energy industry. The parties intend that LIST will provide us with enriched UF6 at no
cost to be fabricated and sold to customers, with LIST to receive compensation as part of a profit-sharing arrangement to be agreed to
between the companies in the future. Through collaboration with LIST, we intend to construct the supporting facilities alongside LIST’s
enrichment facility, including the deconversion and fuel fabrication facilities. The construction of these facilities and related activities
are subject to similar risks to those outlined above with respect to our own HALEU fuel processing facility. Further, there is a risk
that LIST’s technology will itself not advance to commercial viability or secure applicable regulatory approvals. All of the foregoing
creates the risk of loss with respect to our investment in and collaboration with LIST.
If
our plan to complete and operate any fuel processing facilities is delayed, suspended, interrupted, or cancelled for whatever reason,
our business, financial condition and results of operations will be adversely and materially disrupted, and the value of our securities
may significantly decline or become worthless.
We
plan to produce a regulatorily licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of HALEU
fuel around North America and worldwide. The failure of production and commercialization of such products as planned will adversely and
materially affect our business, financial condition, and result of operations.
We
intend to produce a regulatorily licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of HALEU
fuel around North America and beyond. We received an exclusive license for a high capacity HALEU fuel transportation basket design in
April 2024, which will form the basis of a complete transportation package able to move the most commonly utilized fuel. The license
grants us, as the licensee, exclusive rights for the use and development of certain transportation technology. If developed and commercialized,
we believe this product would be the only one of its kind in North America and would serve as the basis for a domestic HALEU transportation
company capable of providing commercial quantities of HALEU fuel.
In
September 2024, we signed an agreement with GNS to undertake a wide-ranging project to produce an optimized HALEU transportation
system solution based on our exclusively licensed fuel transportation basket design. The GNS agreement encompasses a study for the
transport of multiple HALEU nuclear fuel types, including uranium oxide, TRISO particles, uranium-zirconium hydride, uranium
mononitride, and salt fuel for molten salt reactors, thus optimizing the quantity of material that can be transported and developing
a conceptual package design that will accommodate the new basket design. We are targeting to have our fuel transportation business in
operation by 2028. However, there is no assurance that we can successfully produce such a product and operate such a business as
planned. If our plan to produce and commercialize such product is delayed, suspended, interrupted or cancelled for whatever reason,
our business, financial condition and results of operations will be adversely and materially disrupted, and the value of our
securities may significantly decline or become worthless.
We
plan to provide nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both domestically
and internationally. Failure to do so as planned will adversely and materially affect our business, financial condition, and result of
operations.
We
plan to provide nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both domestically
and internationally. This business opportunity represents our most near-term revenue generating opportunity and our goal is to begin
providing these services in 2025, both domestically and internationally. As part of our efforts domestically, following
our collaboration with Digihost in December 2024, we expect to provide consulting services to Digihost beginning in the first quarter of 2025. These services
will support the planning and execution of the Digihost project and will encompass regulatory advice, site assessment, roadmap development,
and stakeholder engagement. In addition to these rendered services, we are examining strategic acquisitions to expand our business and
consultancy services. We have commenced several material discussions with potential targets for such acquisitions, but as of the date
of this Report, we have not entered into any definitive agreements for such acquisitions. In combination with our intention to acquire
existing revenue generating consultancy businesses, we are focusing on building our own internal nuclear consultation business in coordination
with certain outside academic institutions, which we anticipate would require approximately $2 million over the next twelve months to
recruit additional staff and build corresponding infrastructure to be capable of providing these services. No assurances can be given
that we will be able to successfully acquire or establish and thereafter grow our own consultation business, and our failure to do so
would adversely affect our near-term revenue prospects. Moreover, the outlined expenditures and the timelines are estimations only. These
estimates are inherently subject to significant risks and change due to unforeseen circumstances, operational challenges, adjustments
in the microreactor development plan and uncertainties associated with the licensing approval process, and other factors beyond our control.
Given that these elements may exceed our initial expectations or lie beyond our control, we cannot guarantee the accuracy of the actual
expenditures and timelines.
The
current upsurge in interest in nuclear energy, combined with the increased investment from both private and governmental sources within
the nuclear space, as well as the global push for zero carbon technologies, has created a demand for nuclear energy expertise which exceeds
supply. The increased demand in personnel and nuclear related business activity will create increased demand for personnel involved in
the licensing and regulatory aspects of the industry, which provide us with potential to root in this area. We have already identified
several nuclear services and consultancy providers, which have been assessed as potentially suitable for acquisition by our company.
However, there is no assurance that we can acquire them successfully or as planned. If our plan to start the consulting services is delayed,
suspended, interrupted or cancelled for whatever reason, our business, financial condition and results of operations will be adversely
and materially disrupted, and the value of our securities may significantly decline or become worthless.
Providing
a nuclear consulting service as a business comes with a unique set of difficulties and challenges due to the complexity and sensitivity
of the nuclear industry. These challenges and difficulties include, but are not limited to:
|
● |
Providing
valuable nuclear consulting services requires a deep understanding of nuclear science, engineering, and technology. Maintaining a
team with the necessary expertise can be difficult. |
|
|
|
|
● |
Consulting
on nuclear projects involves addressing safety and security issues. Ensuring that clients are compliant with safety protocols and
security measures is a critical responsibility. |
|
|
|
|
● |
Handling
sensitive nuclear information and data requires strict security measures and confidentiality protocols to protect classified or proprietary
information. |
|
|
|
|
● |
As
a consultant, we may face liability issues if our advice leads to undesirable outcomes or non-compliance with regulations. Managing
and mitigating these risks is essential. |
|
|
|
|
● |
The
nuclear consulting market can be competitive, with established consulting firms and experts in the field. Standing out and securing
clients can be challenging, especially for newcomers. |
|
|
|
|
● |
The
nuclear industry is evolving with new technologies, safety standards, and market dynamics. Staying updated and adapting to these
changes is vital to remain relevant and competitive. |
|
|
|
|
● |
Managing
multiple projects for different clients with varying timelines and needs can be challenging. Effective project management is essential
to meet deadlines and deliver quality results. |
|
|
|
|
● |
Meeting
and managing client expectations can be demanding. Clients may have high expectations for the outcomes of their nuclear projects,
and effective communication is essential to align expectations with reality. |
|
|
|
|
● |
Leveraging
data analytics and technological advancements can be challenging, especially when dealing with legacy system in the nuclear industry. |
For
our nuclear consulting business to be viable and grow, it will be crucial for us to build a strong team with diverse expertise, stay
current with industry trends and regulations, prioritize security and confidentiality, and maintain high ethical standards.
Effective communication, networking, and relationship-building with our clients and the regulatory authorities are also essential
for establishing our credibility and trust in the industry. Notwithstanding the foregoing, there is no assurance we can address
these or similar challenges and difficulties, the failure of which may adversely and materially affect our business, financial
condition and results of operation.
We
have undertaken and will continue to pursue strategic acquisitions. These acquisitions may be difficult to consummate and integrate and
may create losses for us or not provide us with the anticipated benefits. We may not be able to successfully integrate our previous and
future acquisitions or generate sufficient revenues or earnings from future acquisitions, which could cause our business to suffer.
We
have undertaken (as in the case of the ALIP technology and our acquisition of the USNC Assets) and will continue to pursue strategic
acquisitions of complimentary or additive businesses or assets to both diversify and further vertically integrate our business lines and
accelerate our growth. If we buy a company, a division of a company or assets that we feel are complementary to our business, there can
be no assurance that we will be able to profitably manage such business or successfully integrate such business or assets without substantial
costs, delays or other operational or financial problems. We are also faced with the risk that the businesses or assets we acquire will
not achieve anticipated benefits, revenues and earnings. Additionally:
|
● |
the
key personnel of the acquired business may decide not to work for us; |
|
|
|
|
● |
changes
in management at an acquired business may impair its relationships with employees and customers; |
|
● |
we
may be unable to maintain uniform standards, controls, procedures and policies among acquired businesses; |
|
|
|
|
● |
we
may be unable to successfully implement infrastructure, logistics and system integration; |
|
|
|
|
● |
we
may be held liable for legal claims (including environmental claims) arising out of activities of the acquired businesses prior to
our acquisitions, some of which we may not have discovered during our due diligence, and we may not have indemnification claims available
to us or we may not be able to realize on any indemnification claims with respect to those legal claims; |
|
|
|
|
● |
we
will assume risks associated with deficiencies in the internal control of acquired businesses; |
|
|
|
|
● |
we
may not be able to realize the cost savings or other financial benefits we anticipated; and |
|
|
|
|
● |
our
ongoing business may be disrupted or receive insufficient management attention. |
We
face these and similar risks in connection with our June 2024 acquisition of the ALIP technology. We may not be able to successfully
integrate the ALIP technology into our microreactor designs, which could lead to a loss of our investment in this technology. Moreover,
we anticipate, pending the successful completion of the SBIR III program for the ALIP technology (which we are funding), that we will
seek to separately commercialize the ALIP technology as a means of generating revenues. We are thus faced with the risks that the SBIR
Phase III may not be completed on a timely basis or at all, and further that we may be unable to commercially sell or license the technology
(or products derived from the technology) to third parties.
Similarly,
we may face significant risks related to our acquisition of the USNC Assets. Even if the acquisition is consummated, we may encounter
significant challenges in integrating the USNC Assets into our corporate structure or our intended regulatory strategies for our ZEUS
and ODIN reactors, which could result in delays, increased costs or the inability to utilize the USNC Assets, thus
leading to a loss of our investment in the USNC Assets and adversely affecting our business operations and financial condition.
Also,
future acquisitions may require us to obtain additional, perhaps substantial, equity or debt financing, which may not be available on
attractive terms. Moreover, to the extent an acquisition transaction financed by non-equity consideration results in additional goodwill,
it will reduce our tangible net worth, which might have an adverse effect on our credit and bonding capacity.
If
we experience significant fluctuations in our operating results and rate of growth and fail to meet revenue and earnings expectations,
our stock price may fall rapidly and without advance notice.
Due
to our limited operating history, our unproven and evolving business model and the unpredictability of our emerging industry, we may
not be able to accurately forecast our rate of growth. We base our current and future expense levels and our investment plans on estimates
of future revenue and future rate of growth. Our expenses and investments are, to a large extent, not fixed and we expect that these
expenses will increase in the future. We may not be able to adjust our spending quickly enough if our revenue falls short of our expectations.
Our
results of operations depend on both the growth of demand for the products and services we are going to offer in the future and the
general economic and business conditions throughout the world. A softening of demand for our products and services for any reason
will harm our operating results. Terrorist attacks, armed hostilities and wars in the past created, and may in the future create
economic and business uncertainty that may also adversely affect our results of operations.
Our
revenue and operating results may also fluctuate due to other factors, including:
|
● |
our
ability of the design, developing, manufacturing and sales of smaller, cheaper, and safer advanced portable clean energy solutions,
including nuclear reactors. |
|
|
|
|
● |
our
ability to develop a domestic HALEU fuel processing facility to supply the next generation of advanced nuclear reactors with fuel. |
|
|
|
|
● |
our
ability to produce a regulatorily licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of
a variety of HALEU fuels. |
|
|
|
|
● |
our
ability to provide nuclear service support and consultation services for the expanding and resurgent nuclear energy industry, both
domestically and internationally. |
|
|
|
|
● |
assumptions
relating to the size of the market for our nuclear reactors. |
|
|
|
|
● |
unanticipated
regulations of nuclear energy that add barriers to our business and have a negative effect on our operations. |
|
|
|
|
● |
our
estimates of expenses, future revenue, capital requirements and our needs for, or ability to obtain, additional financing. |
|
|
|
|
● |
new
product and service introductions by our competitors. |
|
|
|
|
● |
technical
difficulties or interruptions in our service. |
|
|
|
|
● |
general
economic conditions in our geographic markets. |
|
|
|
|
● |
additional
investment in our service or operations. |
|
|
|
|
● |
regulatory
compliance costs. |
As
a result of these and other factors, we expect that our operating results may fluctuate significantly on a quarterly basis. We believe
that period-to-period comparisons of our operating results may not be meaningful, and you should not rely upon them as an indication
of future performance.
Federal
budget delays, federal debt ceiling limitations, or reductions in government spending could adversely impact government spending for
the products and services we provide.
Federal
government spending reductions could adversely impact U.S. government programs related to our products or services. While we believe
many of our programs do not conflict with the U.S. government’s strategic priorities, government spending on these programs can
be subject to negative publicity, political factors and public scrutiny. The risk of future budget delays or reductions is uncertain,
and it is possible that spending cuts may be applied to U.S. government programs across the board, regardless of how programs align with
those priorities. There are many variables in how budget reductions could be implemented that will determine its specific impact; however,
reductions in federal government spending could adversely impact programs in which we provide products or services. In addition, these
cuts could adversely affect the viability of the suppliers and subcontractors under our programs. These and similar risks are associated
with our participation with LIST in the DOE’s LEU Acquisition Program. Such program could be eliminated or subject to reduction,
and no assurances can be given that we will be allocated any material funding from the LEU Acquisition Program.
The
cost of electricity generated from nuclear sources may not be cost competitive with other electricity generation sources in some markets,
which could materially and adversely affect our business.
Some
electricity markets experience very low power prices due to a combination of subsidized renewables and low-cost fuel sources, and we
may not be able to compete in these markets unless the benefits of the carbon-free, reliable and/or resilient energy generation are sufficiently
valued in the market. Given the relatively lower electricity prices in the United States when compared to many international markets,
the risk may be greater with respect to business in the United States.
The
market for SMRs generating nuclear power is not yet established and may not achieve the growth potential we expect or may grow more slowly
than expected.
The
market for SMRs has not yet been established. Our estimates for the total addressable market are based on a number of internal and third-party
estimates, including our potential contracted revenue, the number of potential customers, assumed prices and production costs, our ability
to leverage our current logistical and operational processes, and general market conditions. However, our assumptions and the data underlying
our estimates may not be correct and the conditions supporting our assumptions or estimates may change at any time, thereby reducing
the predictive accuracy of these underlying factors. As a result, our estimates of the annual total addressable market for our services,
as well as the expected growth rate for the total addressable market for our services, may prove to be incorrect.
All
of our executive officers are presently engaged by us on an independent contractor basis, except for Jay Jiang Yu, our founder, President,
Secretary and Treasurer, and Chairman of the Board, with whom we have an employment agreement, and they each have management, advisory
or directorship positions with other companies and may allocate their time to other businesses, which may pose certain risks in fulfilling
their obligations with us.
Except
for Jay Jiang Yu, our founder, President, Secretary and Treasurer, and Chairman of the Board, with whom we have an employment agreement,
all of our other executive officers are presently engaged by us as independent contractors due to the fact that they each have management,
advisory or directorship positions with other companies and may allocate their time to other businesses. Notwithstanding the foregoing,
Mr. Yu has concurrently served on the board and management team of several companies and currently allocates at least 15 hours per week
to his roles at other companies. Mr. Yu also concurrently serves as president and chairman of the board of LIST.
Mr.
James Walker, our Chief Executive Officer, currently allocates at least ten hours per week to support Ares Strategic Mining Inc. (or
Ares), a Canadian-based company listed on the Canadian Stock Exchange under (Ticker: ARS) engaged in junior natural resource mining,
where he is responsible for the construction of plants, purchases of land, operations, marketing, financing, safety regulation compliance,
and shareholder relations. He is also concurrently serving on the board of directors of several small-cap publicly traded companies and
a consultant to LIST. Jaisun Garcha, our Chief Financial Officer, is currently, and will continue to, work full time with us, and is
currently also working as the part time chief financial officer and a director of LIST.
Our
executive officers are not employees of our company (Mr. Yu excepted), instead, they serve as independent contractors and can be terminated
by either party at any time. They may pursue any other activities and engagements during their terms of agreements with us. The existing
external commitments and any future commitments of our officers to other companies may potentially divert their significant time and
attention away from the strategic and operational needs of our company. Their divided focus could lead to delays in decision-making,
hinder effective communication within our organization, give rise to potential conflicts of interest, and introduce a divergence in priorities,
consequently impacting the overall efficacy of leadership. Additionally, the potential for conflicting interests arising from commitments
to multiple entities may pose challenges in aligning those officers’ priorities with the long-term goals and interests of our company,
thereby introducing an element of uncertainty and potential disruption to our operations. It is essential to acknowledge and address
these complexities to ensure that our officers can effectively balance their responsibilities and fulfill their commitments to our company
while maintaining transparency and integrity in their various roles. Failure to do so may adversely affect our business, financial conditions,
and results of operations.
We
may be unable to manage our future growth effectively, which could make it difficult to execute our business strategy.
If
our operations grow as planned, we may need to expand our sales and marketing, research and development, supply and manufacturing functions,
and there is no guarantee that we will be able to scale our business as planned. If we are not able to achieve and maintain cost-competitiveness
in the United States or elsewhere, our business could be materially and adversely affected.
We
and our target customers operate in a politically sensitive environment, and the public perception of nuclear energy can affect our target
customers and us.
Nuclear
energy is closely tied to government policies and regulations due to its potential risks and benefits. Governments often play a central
role in the approval, regulation, and funding of nuclear projects. Changes in political leadership or shifts in public sentiment can
lead to shifts in nuclear energy policies, which can affect the viability and profitability of nuclear businesses. The regulatory framework
for nuclear energy is stringent and subject to public scrutiny. Regulatory decisions can influence the cost, timeline, and feasibility
of nuclear projects. Public concerns and political pressure can lead to tighter regulations or stricter enforcement of existing ones.
Government policies and incentives, often influenced by public opinion and political considerations, can directly impact the growth and
competitiveness of nuclear energy. Favorable policies such as subsidies, tax credits, or incentives for clean energy can attract more
customers to the nuclear energy sector.
In
addition, public perception of nuclear energy can range from positive to highly skeptical or negative, often influenced by historical
events, accidents, and media coverage. Negative public sentiment can lead to protests, legal challenges, and public resistance to new
nuclear projects, potentially delaying or preventing their development. Nuclear facilities often need to engage with local communities
where they operate. Building and maintaining trust with these communities is crucial for obtaining social acceptance. Public opposition,
fueled by concerns about safety or environmental impact, can hinder a company’s ability to establish a presence in a particular
location. Public perception of nuclear safety and viability can also influence the willingness of investors and financial institutions
to fund nuclear projects. Negative public sentiment can increase financing costs and make it more difficult to secure the necessary capital.
However, public preferences for energy sources can influence the demand for nuclear energy. A positive perception of nuclear power as
a clean and reliable energy source can boost its market appeal. Conversely, public concerns about nuclear safety and waste disposal can
lead to decreased demand, impacting a nuclear company’s customer base. Additionally, public perception of a country’s nuclear
industry can affect its ability to export nuclear technology, reactors, and fuel assemblies to international customers. International
perceptions of safety and reliability play a role in export decisions.
As
a result, the risks associated with nuclear energy materials and the public perception of those risks can affect our business. Opposition
by third parties can delay or prevent the construction of new nuclear power plants and can limit the operation of nuclear reactors. Adverse
public reaction to developments in the use of nuclear power could directly affect our customers and indirectly affect our business. In
the past, adverse public reaction, increased regulatory scrutiny and litigation have contributed to extended construction periods for
new nuclear reactors, sometimes delaying construction schedules by decades or more or even shutting down operations. In addition, anti-nuclear
groups in Germany successfully lobbied for the adoption of the Nuclear Exit Law in 2002, which lead to the shutdown of all German nuclear
power plants as of April 15, 2023. Adverse public reaction could also lead to increased regulation or limitations on the activities of
our customers, more onerous operating requirements or other conditions that could have a material adverse impact on our target customers
and our business.
Accidents
involving nuclear power facilities, including but not limited to events like the Three Mile Island, Chernobyl and Fukushima Daiichi nuclear
accidents, or terrorist acts or other high-profile events involving radioactive materials could materially and adversely affect our target
customers and the markets in which we operate and increase regulatory requirements and costs that could materially and adversely affect
our business.
Our
future prospects are dependent upon a certain level of public support for nuclear power. Nuclear power faces strong opposition from certain
competitive energy sources, individuals and organizations. The accident that occurred at the Fukushima nuclear power plant in Japan in
2011 increased public opposition to nuclear power in some countries, resulting in a slowdown in, or, in some cases, a complete halt to
new construction of nuclear power plants, an early shut down of existing power plants or a dampening of the favorable regulatory climate
needed to introduce new nuclear technologies, all of which could negatively impact our business and prospects. As a result of the Fukushima
accident, some countries that were considering launching new domestic nuclear power programs delayed or cancelled the preparatory activities
they were planning to undertake as part of such programs. If accidents similar to the Fukushima disaster or other events, such as terrorist
attacks involving nuclear facilities, occur, public opposition to nuclear power may increase, regulatory requirements and costs could
become more onerous, which could materially and adversely affect our business and operations.
Risks
Related to Our Intellectual Property
If
we fail to develop, gain approval for, protect or enforce our intellectual property or proprietary rights, our business and operating
results could be harmed.
We
currently own the rights to the significant majority of our intellectual property, including one trademark pending registration. We
received an exclusive license for a high capacity HALEU fuel transportation basket design in April 2024, which will form the basis
of a complete transportation system to move a range of fuel types. The license grants us, as the licensee, exclusive rights for use
and development of the technology. In addition, the licensor is not permitted to license the technology to any other parties within
the specified scope. We may enter into other license agreements in the future for our business development. There is no assurance
that we, as the licensee, will be able to obtain or renew, if at all or in a timely manner, any of the license agreements upon its
expiration. Failure to obtain or renew, or early termination of, any such agreement may materially and adversely affect our
business, financial conditions and results of operations.
We
regard the protection of our trade secrets, trademarks, licenses, trade dress, patents and copyrights (if any, in future), domain names
and other intellectual property or proprietary rights as critical to our success. We strive to protect our intellectual property rights
by relying on federal, state and common law rights, as well as contractual restrictions. We seek to protect our confidential proprietary
information, in part, by entering into consulting agreements, and/or services or employment agreements that contain non-disclosure and
non-use provisions with our employees, consultants, advisors and any third parties who have access to our proprietary know-how, information
or technology. However, we cannot be certain that we have executed such agreements with all parties who may have helped to develop our
intellectual property or who had access to our proprietary information, nor can we be certain that our agreements will not be breached.
Any party with whom we have executed such an agreement could potentially breach that agreement and disclose our proprietary information,
including our trade secrets, and we may not be able to obtain adequate remedies for such breaches. We cannot guarantee that our trade
secrets and other confidential proprietary information will not be disclosed or that competitors will not otherwise gain access to our
trade secrets or independently develop substantially equivalent information and techniques. Detecting the disclosure or misappropriation
of a trade secret and enforcing a claim that a party illegally disclosed or misappropriated a trade secret is difficult, time-consuming
and could result in substantial costs and the outcome of such a claim is unpredictable. Further, the laws of certain foreign countries
do not protect proprietary rights to the same extent or in the same manner as the laws of the United States. As a result, we may encounter
significant problems in protecting and defending our intellectual property or proprietary rights both in the United States and abroad.
If we are unable to prevent the disclosure of our trade secrets to third parties, or if our competitors independently develop any of
our trade secrets, we may not be able to establish or maintain a competitive advantage in our market, which could harm our business.
We
currently have no registered patents related to our technology, but we have two patent applications with The United States Patent and
Trademark Office (USPTO) which are under review. We are currently in the process of acquiring USNC’s patented MMR® Energy System,
along with all associated patents and other intellectual property rights, as well as its Pylon reactor technology and related intellectual
property, and certain demonstration project partnerships related to the MMR system, pending closing. We also believe developing technology
more comprehensively before patenting it provides our company with certain potential strategic advantages. We are balancing the advantages
of comprehensive development with the risk of potential delays in securing patent protection and continue to consult qualified intellectual
property counsel so we can make informed decisions regarding the timing of other patent filings and the overall protection strategy.
Patent laws, and scope of coverage afforded by them, have recently been subject to significant changes, such as the change to “first-to-file”
from “first-to-invent” resulting from the Leahy-Smith America Invents Act. This change in the determination of inventorship
may result in inventors and companies having to file patent applications more frequently to preserve rights in their inventions, which
may favor larger competitors that have the resources to file more patent applications. Another change to the patent laws may incentivize
third parties to challenge any issued patent in the USPTO, as opposed to having to bring such an action in U.S. federal court. Any invalidation
of a patent claim could have a significant impact on our ability to protect the innovations contained within our products and could harm
our business.
The
USPTO and various foreign governmental patent agencies require compliance with a number of procedural, documentary, fee payment and
other provisions to maintain patent applications and issued patents. We may fail to take the necessary actions and to pay the
applicable fees to obtain or maintain our patents in the future. Non-compliance with these requirements can result in abandonment or
lapse of a patent or patent application, resulting in partial or complete loss of patent rights in the relevant jurisdiction. In
such an event, competitors might be able to use our technologies and enter the market earlier than would otherwise have been the
case.
We
pursue the registration of our domain names, trademarks and service marks in the United States. We may seek to protect our trademarks,
patents and domain names in an increasing number of jurisdictions in future, a process that is expensive and time-consuming and may not
be successful or which we may not pursue in every location.
Litigation
may be necessary to enforce our intellectual property or proprietary rights, protect our trade secrets or determine the validity and
scope of proprietary rights claimed by others. Any litigation of this nature, regardless of outcome or merit, could result in substantial
costs, adverse publicity or diversion of management and technical resources, any of which could adversely affect our business and operating
results. If we fail to maintain, protect and enhance our intellectual property or proprietary rights, our business may be harmed.
We
rely on our unpatented proprietary technology, trade secrets, designs, experiences, workflows, data, processes, software and know-how.
We
rely on proprietary information (such as trade secrets, know-how and confidential information) to protect intellectual property that
may not be patentable or subject to copyright, trademark, trade dress or service mark protection, or that we believe is best protected
by means that do not require public disclosure. We generally seek to protect this proprietary information by entering into consulting
agreements, and/or services or employment agreements that contain non-disclosure and non-use provisions with our employees, consultants,
contractors and third parties. However, we may fail to enter into the necessary agreements, and even if entered into, these agreements
may be breached or may otherwise fail to prevent disclosure, third-party infringement or misappropriation of our proprietary information,
may be limited as to their term and may not provide an adequate remedy in the event of unauthorized disclosure or use of proprietary
information. We have limited control over the protection of trade secrets used by our current or future partners and suppliers and could
lose future trade secret protection if any unauthorized disclosure of such information occurs. In addition, our proprietary information
may otherwise become known or be independently developed by our competitors or other third parties. To the extent that our employees,
consultants, contractors, advisors and other third parties use intellectual property owned by others in their work for us, disputes may
arise as to the rights in related or resulting know-how and inventions. Costly and time-consuming litigation could be necessary to enforce
and determine the scope of our proprietary rights, and failure to obtain or maintain protection for our proprietary information could
adversely affect our competitive business position. Furthermore, laws regarding trade secret rights in certain markets where we operate
may afford little or no protection to its trade secrets.
We
also rely on physical and electronic security measures to protect our proprietary information, but we cannot provide assurance that these
security measures will not be breached or provide adequate protection for our property. There is a risk that third parties may obtain
and improperly utilize our proprietary information to our competitive disadvantage. We may not be able to detect or prevent the unauthorized
use of such information or take appropriate and timely steps to enforce our intellectual property rights.
We
may be accused of infringing intellectual property rights of third parties and content restrictions of relevant laws, which may materially
and adversely affect our business, financial condition, and results of operations.
Third
parties may claim that the technology used in the operation of our business infringes upon their intellectual property rights. Although
we have not in the past faced any litigation involving direct claims of infringement by us, the possibility of intellectual property
claims against us increases as we continue to grow. Such claims, whether having merit, may result in our expenditure of significant financial
and management resources, injunctions against us or payment of damages. We may need to obtain licenses from third parties who allege
that we have infringed their rights, but such licenses may not be available on terms acceptable to us or at all. These risks have been
amplified by the increase in third parties whose sole or primary business is to assert such claims.
The
outcome of any claims, investigations and proceedings is inherently uncertain, and in any event defending against these claims could
be both costly and time-consuming and could significantly divert the efforts and resources of our management and other personnel. An
adverse determination in any such litigation or proceedings could cause us to pay damages, as well as legal and other costs, limit our
ability to conduct business or require us to change the manner in which we operate.
Risks
Related to Regulation and Compliance
Our
business is subject to a wide variety of extensive and evolving government laws and regulations. Changes in and/or failure to comply
with such laws and regulations could have a material adverse effect on our business.
We
are subject to new or changing international, federal, state, and local regulations, including laws relating to the design, development,
manufacturing, marketing, servicing, or sales of our nuclear-fuel related products. Such laws and regulations may require us to pause
sales and modify our products, which could result in a material adverse effect on our ability to generate revenues (or any future revenues)
and our financial condition generally. Such laws and regulations can also give rise to liability such as fines and penalties, property
damage, bodily injury, and cleanup costs. Failure to comply with such regulations could lead to the withdrawal or recall of our products
from the market, delay our projected revenues, increase cost, or make our business unviable if we are unable to modify our products to
comply. Capital and operating expenses needed to comply with laws and regulations can be significant, and violations may result in substantial
fines and penalties, third-party damages, suspension of production or a cessation of our operations. Any failure to comply with such
laws or regulations could lead to withdrawal or recall of our products from the market.
Regulatory
risk factors associated with our business also include our ability to obtain additional applicable approvals, licenses or certifications
from regulatory agencies, if required, and to maintain current approvals, licenses or certifications. Any regulatory delays, delays imposed
as a result of regulatory inspections and changing regulatory requirements, may impede our planned actions from being implemented or
completed, many of which may be out of our control. Any natural disasters, changes in governmental regulations or in the status of our
regulatory approvals or applications or other events that force us to cancel or reschedule our product development and production, could
have an adverse impact on our business and financial condition.
We
are subject to U.S. and foreign anti-corruption and anti-money laundering laws and regulations. We can face criminal liability and other
serious consequences for violations, which can harm our business.
We
are subject to the U.S. Foreign Corrupt Practices Act, the U.S. domestic bribery statute contained in 18 U.S.C. § 201, the U.S.
Travel Act, the Money Laundering Control Act 18 U.S.C. §§ 1956 and 1957, and other anti-bribery and anti-money laundering laws
in countries in which we conduct activities. Anti-corruption laws are interpreted broadly and prohibit companies and their employees,
agents, contractors and other collaborators from authorizing, promising, offering or providing, directly or indirectly, improper payments
or anything else of value to recipients in the public or private sector, and require that we keep accurate books and records and maintain
internal accounting controls designed to prevent any such actions. We can be held liable for the corrupt or other illegal activities
of our employees, agents, contractors and other collaborators, even if we do not explicitly authorize or have actual knowledge of such
activities.
As
we intend to conduct international cross-border business and expand our operations abroad, we may engage business partners and third-party
intermediaries to market our products and to obtain necessary permits, licenses and other regulatory approvals overseas. In addition,
we or our third-party intermediaries may have direct or indirect interactions with officials and employees of government agencies or
state-owned or affiliated entities. We can be held liable for the corrupt or other illegal activities of these third-party intermediaries,
our employees, representatives, contractors, partners and agents, even if we do not explicitly authorize such activities. We cannot assure
you that all of our employees and agents will not take actions in violation of our policies and applicable law, for which we may be ultimately
held responsible. As we intend to expand our international business, our risks under these laws may increase.
Detecting,
investigating and resolving actual or alleged violations of anti-corruption laws can require a significant diversion of time, resources
and attention from our management. In addition, non-compliance with anti-corruption or anti-bribery laws could subject us to whistleblower
complaints, investigations, sanctions, settlements, prosecution, enforcement actions, fines, damages, other civil or criminal penalties,
injunctions, suspension or debarment from contracting with certain persons, reputational harm, adverse media coverage and other collateral
consequences. If any subpoenas are received or investigations are launched, or governmental or other sanctions are imposed, or if we
do not prevail in any possible civil or criminal proceeding, our business, operating results and financial condition could be materially
harmed.
If
we fail to comply with the laws and regulations relating to the collection of sales tax and payment of income taxes in the various states
in which we do business, we could be exposed to unexpected costs, expenses, penalties and fees as a result of our non-compliance, which
could harm our business.
By
engaging in business activities in the United States, we become subject to various state laws and regulations, including requirements
to collect sales tax from our sales within those states, and the payment of income taxes on revenue generated from activities in those
states. A successful assertion by one or more states that we were required to collect sales or other taxes or to pay income taxes where
we did not could result in substantial tax liabilities, fees and expenses, including substantial interest and penalty charges, which
could harm our business.
General
Risks Associated with Our Company
We
are highly dependent on our senior management team and other highly skilled personnel. If we are unable to attract, retain and maintain
highly qualified personnel, including our senior management team, we may not be able to implement our business strategy and our business
and results of operations would be harmed.
Our
business and prospect are highly dependent on the continued services of our senior management team, particularly our Chief Executive
Officer James Walker, our President, Secretary, Treasurer, our Chairman of the Board Jay Jiang Yu, and our Chief Financial Officer Jaisun
Garcha. Our senior management team has extensive experience in the energy and finance industries, and we believe that their depth of
experience is instrumental to our continued success. See “Directors, Executive Officers and Corporate Governance”
for further details. The loss of any one or more members of our senior management team, for any reason, including resignation or retirement,
could impair our ability to execute our business strategy and have a material adverse effect on our business and financial condition
if we are unable to successfully attract and retain qualified and highly skilled replacement personnel.
In
addition, our ability to execute our plans and grow our company will depend in large part on our ability to attract, motivate, develop,
retain and maintain a sufficient number of other highly skilled personnel, including engineers, nuclear energy professionals, finance,
marketing and sales personnel. Maintaining a diverse team of skilled personnel who can collectively address the technical, regulatory,
financial, and operational aspects of our business, including but not limited to, nuclear engineers and scientists, regulatory and licensing
experts, safety and security experts, quality control and assurance managers, environmental and waste management experts, and financial
and legal professionals, is also essential to our business. Our goal is to build a well-rounded and experienced team with expertise in
these areas to ensure the development, operation, and commercialization of our business, while ensuring safety, regulatory compliance,
and long-term viability.
However,
if we are unable to attract, retain, and maintain our senior management team and other highly skilled personnel, we may not be able to
implement our business strategy, and our business, financial condition and results of operations may be adversely and materially affected.
If any of our senior management team members were to terminate his or her employment with us, there can be no assurance that we would
be able to find suitable replacements in a timely manner, at acceptable cost or at all. The loss of services of senior management team
members or the inability to identify, hire, train and retain other qualified and managerial personnel in the future may materially and
adversely affect our business, financial condition, results of operations and prospects.
Mr.
Jay Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board, has a significant influence over our company due to his
ownership of a material percentage of our outstanding common stock. Also, his interests may not always be aligned with the interests
of our other stockholders, which may lead to conflicts of interest that harm our company.
As
of December 27, 2024, Mr. Jay Jiang Yu, our President and Chairman, beneficially owns an aggregate of approximately 28.70% shares of
our common stock. Due to his ownership of a material percentage of our outstanding common stock, Mr. Yu could have significant influence
in determining the outcome of any corporate transaction or other matter submitted to the stockholders for approval, including mergers,
consolidations, the appointment of directors and other significant corporate actions. Without the consent of Mr. Yu, we may be prevented
from entering into transactions that could be beneficial to us or our other stockholders. Moreover, our interests and the interests of
Mr. Yu may not always be aligned, which could create conflicts of interest of Mr. Yu and may not be resolved in favor of all of our stockholders
or may otherwise harm our company. For more information regarding Mr. Yu’s ownership of our company, see “Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder Matters.”
Failure
to establish and maintain effective internal control in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse
effect on our business and stock price.
Prior
to the completion of our initial public offering in May 2024, we were a private company with limited accounting personnel to adequately
execute our accounting processes and limited supervisory resources with which to address our internal control over financial reporting.
As a private company, we did not design or maintain an effective control environment as required of public companies under the rules
of the SEC implementing Section 404 of the Sarbanes-Oxley Act and therefore are not required to make a formal assessment of the effectiveness
of our internal control over financial reporting for that purpose. Specifically, we lack a sufficient number of professionals with an
appropriate level of accounting knowledge, training and experience to appropriately analyze, record and disclose accounting matters timely
and accurately while maintaining appropriate segregation of duties.
Upon
becoming a publicly traded company, we became required to comply with the SEC’s rules implementing Sections 302 and 404 of the
Sarbanes-Oxley Act, which require management to certify financial and other information in our quarterly and annual reports and provide
an annual management report on the effectiveness of controls over financial reporting. Though we are required to disclose changes made
in our internal controls and procedures on a quarterly basis, we are not required to make our first annual assessment of our internal
control over financial reporting pursuant to Section 404 until the year following our first annual report required to be filed with the
SEC.
Proper
system of internal control over financial accounting and disclosure controls and procedures are critical to the operation of a public
company. We may be unable to effectively establish such system, especially in light of the fact that we expect to operate as a publicly
reporting company. This would leave us without the ability to reliably assimilate and compile financial information about our company
and significantly impair our ability to prevent error and detect fraud, all of which would have a negative impact on our company from
many perspectives.
Moreover,
we do not expect that disclosure control or internal control over financial reporting, even if established, will prevent all error and
all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the
control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in the control
system, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Failure of our control system to prevent error or fraud could materially adversely impact us.
Our
ability to effectively manage our anticipated growth and expansion of our operations will also require us to enhance our operational,
financial and management controls and infrastructure, human resources policies and reporting system. These enhancements and improvements
will require significant capital expenditures and allocation of valuable management and employee resources.
We
expect to experience significant growth in the scope and nature of our operations. Our ability to manage our operations and future growth
will require us to continue to improve our operational, financial and management controls, compliance programs and reporting system.
We may not be able to implement improvements in an efficient or timely manner and may discover deficiencies in existing controls, programs,
systems and procedures, which could have an adverse effect on our business, reputation and financial results. Additionally, rapid growth
in our business may place a strain on our human and capital resources. Furthermore, we expect to continue to conduct our business internationally
and anticipate increased business operations in the United States, Asia, and Europe. Asia and Europe are obvious destinations to launch
manufacturing operations given the high demand for clean technologies, developed technical workforce, and strong manufacturing bases
with nuclear experience. We will also be targeting developing countries that could benefit from the introduction of mobile, remote, power
sources able to unlock a lot of economic resources. These diversified, global operations place increased demands on our limited resources
and require us to substantially expand the capabilities of our administrative and operational resources and to attract, train, manage
and retain qualified management, technical, experts, engineering, sales and other personnel, the failure of which may adversely affect
our business, financial condition and results of operations.
We
are subject to cybersecurity risks.
Like
other businesses, we face cybersecurity risks. Threat sources continue to seek to exploit potential vulnerabilities. These cyberattacks
are becoming increasingly sophisticated and dynamic. We expect these cyberattacks to continue to occur in the future and we are constantly
managing efforts to infiltrate and compromise our information technology systems and data. Given the highly regulated and sensitive industry
in which we operate, cybersecurity threats pose a particular risk for our company. While we develop and maintain systems seeking to prevent
security breaches from occurring, the development and maintenance of these systems is costly and requires ongoing monitoring and updating
as techniques used in such attacks become more sophisticated and change frequently. We, and the third parties on which we rely, may be
unable to anticipate these techniques or implement adequate preventive measures.
A
cybersecurity breach, including physical or electronic break-ins, computer viruses, malware, attacks by hackers, ransomware attacks,
phishing attacks, supply chain attacks, breaches due to employee error or misconduct and other similar breaches, of our physical assets
or information systems, or those of our vendors, business partners and interconnected entities or regulators could impact our operations
or result in the theft or inappropriate release of certain types of information, including critical infrastructure information, sensitive
customer, vendor and employee data, trading or other confidential data. The risk of these system-related events and cybersecurity breaches
occurring continues to intensify, and while we have not directly experienced a material breach or disruption to our network or information
systems or our operations to-date, such cyberattacks continue to increase in sophistication and frequency, and we may be unable to prevent
all such cyberattacks in the future.
If
a significant breach were to occur, our reputation could be negatively affected, customer confidence in us or others in the industry
could be diminished, or we could be subject to legal claims, loss of revenues, increased costs or operations shutdown. In addition, our
network and information systems are vulnerable to damage or interruption from power outages, telecommunications failures, accidents,
natural disasters (including extreme weather arising from short-term or any long-term changes in weather patterns), terrorist attacks
and similar events. Our system redundancy may be ineffective or inadequate, and our disaster recovery planning may not be sufficient
for all eventualities. Moreover, the amount and scope of insurance maintained against losses resulting from any such events or security
breaches may not be sufficient to cover losses or otherwise adequately compensate for any disruptions to business that could result.
Furthermore, in the future, such insurance may not be available on commercially reasonable terms, or at all.
In
addition, new or updated security regulations or unforeseen threat sources could require changes in current measures taken by us or our
business operations and could adversely affect our consolidated financial statements.
We
will incur significantly increased costs as a result of, and devote substantial management time to operating as, a public company.
We
only became a public company in May 2024. As such, we have incurred and will continue to incur significant legal, accounting, and other
expenses that we did not incur as a private company. For example, we are subject to the reporting requirements of the Exchange Act and
will be required to comply with the applicable requirements of the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer
Protection Act, as well as rules and regulations subsequently implemented by the SEC, including the establishment and maintenance of
effective disclosure and financial controls, changes in corporate governance practices and required filing of annual, quarterly and current
reports with respect to our business and operating results. These requirements have and will continue to increase our legal and financial
compliance costs and will make some activities more time-consuming and costly. In addition, our management and other personnel need to
divert attention from operational and other business matters to devote substantial time to these public company requirements. We will
also need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge
and will need to establish an internal audit function. Operating as a public company makes it more expensive for us to obtain director
and officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage.
This could also make it more difficult for us to attract and retain qualified people to serve on our board of directors, our board committees
or as executive officers. In addition, after we no longer qualify as an “emerging growth company,” as defined under the JOBS
Act we expect to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies
that are deemed accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section
404 of the Sarbanes-Oxley Act. We are just beginning the process of compiling the system and processing documentation needed to comply
with such requirements. We may not be able to complete our evaluation, testing and any required remediation in a timely fashion. In that
regard, we currently do not have an internal audit function, and we will need to hire or contract additional accounting and financial
staff with appropriate public company experience and technical accounting knowledge.
We
cannot predict or estimate the amount of additional costs we may continue to incur as a result of operating as a public company or the
timing of such costs.
We
are an “emerging growth company,” and we cannot be certain if the reduced reporting and disclosure requirements applicable
to emerging growth companies will make our common stock less attractive to investors.
We
are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from reporting
requirements that are applicable to other public companies that are not “emerging growth companies,” including the auditor
attestation requirements of Section 404, reduced disclosure obligations regarding executive compensation in our periodic reports and
proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and stockholder
approval of any golden parachute payments not previously approved. Pursuant to Section 107 of the JOBS Act, as an emerging growth company,
we have elected to use the extended transition period for complying with new or revised accounting standards until those standards would
otherwise apply to private companies. As a result, our financial statements may not be comparable to the financial statements of issuers
who are required to comply with the effective dates for new or revised accounting standards that are applicable to public companies,
which may make our common stock less attractive to investors. In addition, if we cease to be an emerging growth company, we will no longer
be able to use the extended transition period for complying with new or revised accounting standards.
We
will remain an emerging growth company until the earliest of: (1) the last day of the fiscal year following the fifth anniversary of
our listing; (2) the last day of the first fiscal year in which our annual gross revenues exceed $1.235 billion; (3) the date on which
we have, during the previous rolling three-year period, issued more than $1 billion in non-convertible debt securities; and (4) the date
on which we are deemed to be a “large accelerated filer” under the rules of the SEC.
We
cannot predict if investors will find our common stock less attractive if we choose to rely on these exemptions. For example, if we do
not adopt a new or revised accounting standard, our future results of operations may not be comparable to the results of operations of
certain other companies in our industry that adopted such standards. If some investors find our common stock less attractive as a result,
there may be a less active trading market for our common stock, and our stock price may be more volatile.
If
our estimates or judgments relating to our critical accounting policies prove to be incorrect, our results of operations could be adversely
affected.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
amounts reported in our financial statements and accompanying notes appearing elsewhere in this Report. We base our estimates on short
duration historical experience and on various other assumptions that we believe to be reasonable under the circumstances, as provided
in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical
Accounting Policies and Estimates.” The results of these estimates form the basis for making judgments about the carrying values
of assets, liabilities, and equity, and the amount of revenue and expenses. Significant estimates and judgments involve: legal contingencies;
valuation of our common stock and equity awards; and income taxes. Our results of operations may be adversely affected if our assumptions
change or if actual circumstances differ from those in our assumptions, which could cause our results of operations to fall below the
expectations of securities analysts and investors, resulting in a decline in the market price of our common stock.
Our
current insurance coverage may not be adequate, and we may not be able to obtain insurance at acceptable rates, or at all.
We
currently have director and officer liability insurance for our officers and certain directors. We do not carry any key-man life insurance,
business liability and other professional liability insurance. Neither have we purchased any property insurance or business interruption
insurance. Even if we purchase these kinds of insurance, the insurance may not fully protect us from the financial impact of defending
against product liability or professional liability claims that may occur in future. As we are still at the development stage and we
have not produced any products yet, we have determined that our current insurance coverage is sufficient for our business operations
in the U.S. However, the local government may take an opposite position against us and we may need to purchase additional insurance to
operate our business. If we fail to obtain the insurance as required by the local government, or if we were to incur substantial losses
or liabilities due to fire, explosions, floods, other natural disasters or accidents or business interruption, our business and results
of operations could be materially and adversely affected.
Our
business is subject to the risks of earthquakes, fire, floods and other natural catastrophic events, global pandemics, and interruptions
by man-made problems, such as network security breaches, computer viruses or terrorism. Material disruptions of our business or information
system resulting from these events could adversely affect our operating results.
We
are vulnerable to damage from catastrophic events, such as natural disasters, power loss, and similar unforeseen events beyond our control.
The global pandemics or fear of spread of contagious diseases, such as COVID-19, Ebola virus disease (EVD), Middle East respiratory syndrome
(MERS), severe acute respiratory syndrome (SARS), H1N1 flu, H7N9 flu, and avian flu, as well the catastrophic events could disrupt our
business operations, reduce or restrict our supply of products and services, incur significant costs to protect our employees and facilities,
or result in regional or global economic distress, which may materially and adversely affect our business, financial condition, and results
of operations. Actual or threatened war, terrorist activities, political unrest, civil strife, and other geopolitical uncertainty could
have a similar adverse effect on our business, financial condition, and results of operations. Any one or more of these events may adversely
affect our operation results, or even for a prolonged period of time, which could materially and adversely affect our business, financial
condition, and results of operations.
We
cannot assure you that we are adequately protected from the effects of earthquakes, fire, floods, typhoons, earthquakes, global pandemics,
power loss, telecommunications failures, break-ins, war, riots, network security breaches, computer viruses, terrorist attacks, or similar
events. Any of the foregoing events may give rise to interruptions, damage to our property, delays in production, breakdowns, system
failures, technology platform failures, or internet failures, which could cause the loss or corruption of data or malfunctions of our
internet system as well as adversely affect our business, financial condition, and results of operations.
If
a natural disaster, power outage or other event occurred that prevented us from using all or a significant portion of our headquarters,
damaged critical infrastructure, or otherwise disrupted operations, it may be difficult or, in certain cases, impossible for us to continue
our business for a substantial period of time. The disaster recovery and business continuity plans we have in place are unlikely to provide
adequate protection in the event of a serious disaster or similar event. We may incur substantial expenses as a result of the limited
nature of our disaster recovery and business continuity plans, which could have a material adverse effect on our business.
Risks
Related to Ownership of Our Common Stock
The
trading market for our common stock is very new, and consistently robust and liquid trading market may not develop or be sustained over
the long term.
We
only recently conducted our initial public offering in May 2024, and so the trading market for our common stock is very new and unestablished.
If a consistently robust and liquid trading market for our common stock does not develop, you may not be able to sell your shares quickly
or at the market price. Our ability to raise capital to continue to fund operations by selling our securities and our ability to acquire
other companies or technologies by using our securities as consideration may also be impaired.
The
trading price of our common stock has been and may continue to be very volatile, and you could lose all or part of your investment.
Since
our initial public offering, the market for our common stock has been very volatile, including significant increases and decreases in
the price of our stock. The trading price of our common stock is likely to continue to be volatile and could continue to be subject to
fluctuations in response to various factors, some of which are beyond our control. These fluctuations could cause you to lose all or
part of your investment in our common stock as you might be unable to sell your shares at or above the price you paid in this offering.
Factors that could cause fluctuations in the trading price of our common stock include the following:
|
● |
price
and volume fluctuations in the overall stock market from time to time; |
|
|
|
|
● |
volatility
in the trading prices and trading volumes of nuclear energy stocks; |
|
|
|
|
● |
changes
in operating performance and stock market valuations of other nuclear energy companies generally, or those in our industry in particular; |
|
|
|
|
● |
sales
of shares of our common stock by us or our stockholders; |
|
|
|
|
● |
failure
of securities analysts to maintain coverage of us, changes in financial estimates by securities analysts who follow our company,
or our failure to meet these estimates or the expectations of investors; |
|
|
|
|
● |
the
financial projections we may provide to the public, any changes in those projections, or our failure to meet those projections; |
|
|
|
|
● |
announcements
by us or our competitors of new products, features, or services; |
|
|
|
|
● |
the
public’s reaction to our press releases, other public announcements and filings with the SEC; |
|
|
|
|
● |
rumors
and market speculation involving us or other companies in our industry; |
|
|
|
|
● |
actual
or anticipated changes in our results of operations or fluctuations in our results of operations; |
|
|
|
|
● |
actual
or anticipated developments in our business, our competitors’ businesses or the competitive landscape generally; |
|
|
|
|
● |
litigation
involving us, our industry, or both, or investigations by regulators into our operations or those of our competitors; |
|
|
|
|
● |
developments
or disputes concerning our intellectual property or other proprietary rights; |
|
|
|
|
● |
announced
or completed acquisitions of businesses, products, services or technologies by us or our competitors; |
|
|
|
|
● |
new
laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
|
|
|
|
● |
changes
in accounting standards, policies, guidelines, interpretations or principles; |
|
|
|
|
● |
any
significant change in our management; and |
|
|
|
|
● |
general
economic conditions and slow or negative growth of our markets. |
Notwithstanding
the foregoing potential causes of volatility, you are cautioned that specific causes of volatility are never perfectly clear. Moreover,
our relatively small public float may amplify the impact the actions taken by a few stockholders have on the price of our common stock,
which may cause the price of our common stock to deviate, potentially significantly, from a price that better reflects the underlying
performance of our business.
Also,
in recent years, the stock markets generally have experienced extreme price and volume fluctuations that have often been unrelated or
disproportionate to the operating performance of listed companies. Broad market and industry factors may significantly affect the market
price of our common stock, regardless of our actual operating performance. These fluctuations may be even more pronounced in the trading
market for our common stock shortly after your investment. Volatility in our common stock could lead to the loss of some or all of
your investment.
In
addition, in the past, following periods of volatility in the overall market and in the market price of a particular company’s
securities, securities class action litigation has often been instituted against these companies. This litigation, if instituted against
us, could result in substantial costs and a diversion of our management’s attention and resources.
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price
and trading volume could decline.
The
trading market for our common stock will depend in part on the research and reports that securities or industry analysts publish about
us or our business. If only a limited number of securities or industry analysts commence coverage of our company, the trading price for
our stock could be negatively impacted. If one or more of the analysts who covers us downgrades our stock or publishes inaccurate or
unfavorable research about our business, our stock price would likely decline. If one or more of these analysts ceases coverage of us
or fails to publish reports on us regularly, demand for our stock could decrease, which could cause our stock price and trading volume
to decline.
Future
sales of our securities or warrants exercisable for our common stock may depress our stock price.
Sales
of a substantial number of shares of our common stock or securities convertible into our common stock in the public market, or the perception
that these sales could occur, could adversely affect the market price of our common stock and could materially impair our ability to
raise capital through equity offerings in the future.
We
have issued underwriter’s warrants to purchase shares in connection with our May 2024 initial public offering, and two underwritten
follow-on offerings in July and October 2024 (“July and October Offerings”), respectively, to purchase up to an aggregate
of 364,139 shares of common stock. In connection with the July and October Offerings and our November 2024 private placement offering,
we issued warrants to investors to purchase up to an aggregate of 4,235,148 shares of common stock with a weighted-average exercise price
of $22.68 per share. If a large number of shares of our common stock are issued upon exercise of the outstanding warrants in the public
market, this could reduce the trading price of our common stock, perhaps significantly, and impede our ability to raise future capital.
Our
failure to meet the continued listing requirements of Nasdaq could result in a delisting of our common stock.
If
we fail to satisfy the continued listing requirements of Nasdaq, such as the corporate governance requirements or the minimum closing
bid price requirement, Nasdaq may take steps to delist our common stock. Such a delisting would likely have a negative effect on the
price of our common stock and would impair your ability to sell or purchase our common stock when you wish to do so. In the event of
a delisting, we can provide no assurance that any action taken by us to restore compliance with listing requirements would allow our
common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock
from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with Nasdaq’s listing requirements.
Our
directors, executive officers and principal stockholders have substantial control over us and could delay or prevent a change of corporate
control.
Our
directors, executive officers and holders of more than 5% of our common stock, together with their affiliates, beneficially own, in the
aggregate, approximately 33.19% of our outstanding common stock as of December 27, 2024. As a result, these stockholders, acting together,
have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of directors and
any merger, consolidation or sale of all or substantially all of our assets. In addition, these stockholders, acting together, have the
ability to control the management and affairs of our company. Accordingly, this concentration of ownership could harm the market price
of our common stock by:
|
● |
delaying,
deferring or preventing a change of control of us; |
|
|
|
|
● |
impeding
a merger, consolidation, takeover or other business combination involving us; or |
|
|
|
|
● |
discouraging
a potential acquiror from making a tender offer or otherwise attempting to obtain control of us. |
See
“Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” below for more information
regarding the ownership of our outstanding stock by our executive officers, directors and holders of more than 5% of our common stock,
together with their affiliates.
Unanticipated
changes in effective tax rates or adverse outcomes resulting from examination of our income or other tax returns could adversely affect
our financial condition and results of operations.
We
will be subject to income taxes in the United States, and our domestic tax liabilities will be subject to the allocation of expenses
in differing jurisdictions. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors,
including:
|
● |
changes
in the valuation of our deferred tax assets and liabilities; |
|
|
|
|
● |
expected
timing and amount of the release of any tax valuation allowances; |
|
|
|
|
● |
tax
effects of stock-based compensation; |
|
|
|
|
● |
costs
related to intercompany restructurings; or |
|
|
|
|
● |
changes
in tax laws, regulations or interpretations thereof. |
In
addition, we may be subject to audits of our income, sales and other transaction taxes by federal, state and local authorities. Outcomes
from these audits could have an adverse effect on our financial condition and results of operations.
Anti-takeover
provisions in Nevada law could discourage, delay or prevent a change in control of our company and may affect the trading price of our
common stock.
Some
of the provisions of Nevada law may have the effect of delaying, deferring or discouraging another person from acquiring control of our
company or removing our incumbent officers and directors. These provisions are expected to discourage certain types of coercive takeover
practices and inadequate takeover bids. These provisions are also designed to encourage persons seeking to acquire control of us to first
negotiate with our board of directors. We believe that the benefits of increased protection against an unfriendly or unsolicited proposal
to acquire or restructure us outweigh the disadvantages of discouraging such proposals.
We
have never paid dividends on our capital stock, and we do not anticipate paying dividends for the foreseeable future.
We
have never declared or paid any cash dividends on our capital stock, and we do not anticipate paying any cash dividends in the foreseeable
future. The payment of dividends, if any, in the future is within the discretion of our board of directors and will depend on our earnings,
capital requirements and financial condition and other relevant facts. We currently intend to retain all future earnings, if any, to
finance the development and growth of our business. Accordingly, you must rely on the sale of your common stock after price appreciation,
which may never occur, as the only way to realize any future gain on your investment.
Our
bylaws designate certain courts as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by
our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our
directors, officers, or employees.
Our
bylaws provide that, unless we consent in writing to the selection of an alternative forum, a state or federal court located in the State
of Nevada shall be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of our company, (ii) any
action asserting a claim for breach of a fiduciary duty owed by any director, officer or other employee of our company to us or our stockholders,
(iii) any actions asserting a claim arising pursuant to any provision of the NRS, our Articles of Incorporation or our amended and restated
bylaws, in each case as amended, or (iv) any action asserting a claim governed by the internal affairs doctrine, in each such case subject
to such court having personal jurisdiction over the indispensable parties named as defendants therein (the “Nevada Forum Provision”).
This, however, shall not apply to claims or causes of action brought to enforce a duty or liability created by the Securities Act of
1933, as amended, or the Securities Exchange Act of 1934, as amended, or any other claim for which the federal courts have exclusive
jurisdiction. Our bylaws further provide that, unless we consent in writing to the selection of an alternative forum, the federal district
courts of the United States of America shall be the sole and exclusive forum for resolving any complaint asserting a cause of action
arising under the Securities Act of 1933, as amended (the “Federal Forum Provision”). In addition, our bylaws provide that
any person or entity purchasing or otherwise acquiring any interest in shares of our common stock is deemed to have notice of and consented
to the Nevada Forum Provision and the Federal Forum Provision.
Section
27 of the Securities Exchange Act of 1934, as amended, creates exclusive federal jurisdiction over all suits brought to enforce any duty
or liability created by the Exchange Act or the rules and regulations thereunder. As a result, the Nevada Forum Provision will not apply
to suits brought to enforce any duty or liability created by the Exchange Act or any other claim for which the federal courts have exclusive
jurisdiction. We note, however, that there is uncertainty as to whether a court would enforce this provision and that investors cannot
waive compliance with the federal securities laws and the rules and regulations thereunder.
We
recognize that the Nevada Forum Provision and the Federal Forum Provision in our bylaws may impose additional litigation costs on stockholders
in pursuing any such claims, particularly if the stockholders do not reside in or near the State of Nevada. Additionally, the Nevada
Forum Provision and the Federal Forum Provision may limit our stockholders’ ability to bring a claim in a forum that they find
favorable for disputes with us or our directors, officers or employees, which may discourage such lawsuits against us and our directors,
officers and employees even though an action, if successful, might benefit our stockholders. If the Federal Forum Provision is found
to be unenforceable, we may incur additional costs associated with resolving such matters. The Federal Forum Provision may also impose
additional litigation costs on stockholders who assert that the provision is not enforceable or invalid. The competent courts of the
State of Nevada and the United States District Court may also reach different judgments or results than would other courts, including
courts where a stockholder considering an action may be located or would otherwise choose to bring the action, and such judgments may
be more or less favorable to us than our stockholders.
ITEM
1B. Unresolved Staff Comments
Not
Applicable
ITEM
1C. Cybersecurity
Risk
Assessment and Strategy
Our
management evaluates cybersecurity risk from computer viruses and more sophisticated and targeted cyber-related attacks such as ransomware,
as well as cybersecurity failures resulting from human error and technological errors. Such risks are reviewed on a periodic basis as
deemed appropriate.
Our
overall strategy in combatting known cybersecurity risks includes a variety of individual tactics, including:
|
● |
the
use of antivirus software, as well as other software to prevent and detect data intrusions. |
|
|
|
|
● |
the
installation of updates and patches as they are available and maintaining the current versions of major software to reduce the exposure
to vulnerabilities. |
|
|
|
|
● |
if
necessary, the use of third-party security experts if and when an incident is detected |
|
|
|
We
are not aware of having experienced any material cybersecurity incidents. We are not aware of any existent cybersecurity threats that
would materially affect, or are reasonably likely to materially affect, our business strategy, results of operations or financial conditions.
Board
Oversight
Our
board of directors has yet to establish any formal committees related to cybersecurity risks. Management updates our board of directors
regarding cybersecurity risks as necessary.
ITEM
2. Properties
Our
principal executive office, including our headquarters, is located at 10 Times Square, 30th Floor, New York, NY 10018, covering approximately
7,800 square feet. We lease this office under a long-term lease commencing from April 1, 2024 through July 31, 2031, with the monthly
lease rent of $33,605 to be increased by 2.5% on an annual basis.
In
August 2024, we purchased a 1.64-acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee for $1.7
million. The purchase includes a 14,000 sq. ft., 2-story building to house our Nuclear Technology Headquarters. Situated in a world-class
location for innovative nuclear technology research and development, this facility will serve as the central hub for our advanced nuclear
technology design and engineering capabilities. The Nuclear Technology Headquarters is near the Oak Ridge National Laboratory, the Spallation
Neutron Source, the National Transportation Research Center, and The University of Tennessee’s Center of Excellence in Engineering.
We expect to grow the number of personnel working at the facility over the next year and expect to ultimately employ up to 30 personnel
at the facility.
ITEM
3. Legal Proceedings
On August 9, 2024, a putative
securities class action lawsuit was filed against us and certain of our officers in the United States District Court for the Southern
District of New York, captioned Yvette Yang v. Nano Nuclear Energy Inc., et al., No. 1:24-cv-06057 (S.D.N.Y.). The complaint asserts claims
for alleged violations of federal securities laws related to statements concerning our business and prospects, including our progress
toward microreactor development. The plaintiff seeks to represent a class of certain persons who purchased or otherwise acquired our common
stock during the period from May 8, 2024 through July 18, 2024 and seeks unspecified damages and other relief. On October 28, 2024, the
court entered an order appointing Hongyu Xie as lead plaintiff. On November 4, 2024, the court entered a scheduling order for the filing
of lead plaintiff’s amended complaint and a briefing schedule for our anticipated motion to dismiss, under which lead
plaintiff must file an amended complaint by January 6, 2025, and we must file a motion to dismiss by February 21, 2025. We dispute
the allegations in the complaint and intend to defend the case vigorously. The case is at an early stage and we cannot reasonably estimate
the amount of any potential financial loss or cost that could result from the lawsuit.
In addition, on August 23, 2024,
a putative shareholder derivative lawsuit was filed purportedly on behalf of our company, as nominal defendant, against certain of our
directors and officers in the Eighth Judicial District Court of Clark County, Nevada, captioned William Latza, Derivatively on Behalf
of Nano Nuclear, Inc. v. James Walker, et al., No. A-24-900423-C. The complaint asserted claims for alleged breach of fiduciary duties
and corporate waste, among others, related to statements concerning our business and prospects. On November 15, 2024, we filed
a motion to dismiss pursuant to Rule 23.1 of the Nevada Rules of Civil Procedure based on plaintiff’s lack of standing, and the
director and officer defendants filed a motion to dismiss pursuant to Rule 12(b)(5) of the Nevada Rules of Civil Procedure based on plaintiff’s
failure to state a claim upon which relief can be granted. On December 20, 2024, plaintiff filed an amended complaint. The amended complaint
alleges claims for alleged breach of fiduciary duties, corporate waste, market manipulation, and racketeering, among others, related to
our business and prospects, including our progress toward microreactor development, the qualifications of our management, and our investment
in LIS Technologies Inc.
On behalf
of our company, the plaintiff seeks damages from the director and officer defendants and an order directing our company to take actions
to reform and improve corporate governance and internal procedures. The director and officer defendants deny all allegations of liability
and intend to vigorously defend against all claims. Given the preliminary stage of the lawsuit and the inherent uncertainties of litigation,
we cannot determine with certainty the outcome of the case at this time.
In
addition, from time to time, we may be subject to various additional claims, lawsuits, and other legal and administrative proceedings
that may arise in the ordinary course of business. Some of these claims, lawsuits, and other proceedings may range in complexity and
result in substantial uncertainty; it is possible that they may result in damages, fines, penalties, non-monetary sanctions, or relief.
As
we continue to grow and develop our products, we anticipate that we will expend significant financial and managerial resources in the
defense of our products in the future. We also anticipate that we will expend significant financial and managerial resources to defend
against claims that our products and services infringe upon the intellectual property rights of third parties.
ITEM
4. Mine and Safety Disclosure
Not
applicable.
PART
II
ITEM
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market
Information
Our
common stock trades on the Nasdaq Stock Market under the symbol “NNE.”
Holders
of Record
As
of December 27, 2024, we had 39 holders of record of our common stock.
Dividend
Policy
We
have never declared or paid any cash dividends on our capital stock, and we do not anticipate paying any cash dividends in the foreseeable
future. The payment of dividends, if any, in the future is within the discretion of our board of directors and will depend on our earnings,
capital requirements and financial condition and other relevant facts. We currently intend to retain all future earnings, if any, to
finance the development and growth of our business.
Under
NRS 78.288, the directors of a corporation may authorize, and the corporation may make, distributions (including cash dividends) to stockholders,
but no such distribution may be made if, after giving it effect:
|
● |
the
corporation would not be able to pay its debts as they become due in the usual course of business; or |
|
|
|
|
● |
the
corporation’s total assets would be less than the sum of (x) its total liabilities plus (y) the amount that would be needed,
if the corporation were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of stockholders
whose preferential rights are superior to those receiving the distribution. |
The
NRS prescribes the timing of the determinations above depending on the nature and timing of payment of the distribution. For cash dividends
paid within 120 days after the date of authorization, the determinations above must be made as of the date the dividend is authorized.
When making their determination that a distribution is not prohibited by NRS 78.288, directors may consider:
|
● |
financial
statements prepared on the basis of accounting practices that are reasonable in the circumstances; |
|
|
|
|
● |
a
fair valuation, including, but not limited to, unrealized appreciation and depreciation; and/or |
|
|
|
|
● |
any
other method that is reasonable in the circumstances. |
Recent
Sales of Unregistered Securities
During
the past three years, we issued securities that were not registered under the Securities Act as set forth below. The offers, sales and
issuances of the securities described below were exempt from registration either (i) under Section 4(a)(2) of the Securities Act and
the rules and regulations promulgated thereunder in that the transactions were between an issuer and sophisticated investors or members
of its senior executive management and did not involve any offering within the meaning of Section 4(a)(2), or (ii) under Regulation S
promulgated under the Securities Act in that offers, sales and issuances were not made to persons in the United States and no directed
selling efforts were made in the United States, or (iii) under Rule 144A under the Securities Act in that the shares were offered and
sold by the initial purchasers to qualified institutional buyers, or (iv) under Rule 701 promulgated under the Securities Act in that
the transactions were under compensatory benefit plans and contracts relating to compensation.
In
February 2022, we issued 10,000,000 shares of common stock to I Financial Ventures Group LLC, of which our President, Secretary, Treasurer,
and Chairman of the Board of Directors, Jay Jiang Yu, is the sole shareholder and director, and received proceeds of $50,000.
Between
March 2022 and April 2022, we issued an aggregate of 7,500,000 shares of common stock to certain members of our management team and certain
investors, and received an aggregate proceeds of $375,000.
Between
February 2022 and September 2022, we issued an aggregate of 675,000 shares of common stock to certain consultants for services received.
Between
April 2022 and February 2023, we issued an aggregate of 4,146,869 shares of common stock to certain investors, and received an aggregate
proceeds of $4,146,869.
Between
April 2023 and September 2023, we issued an aggregate of 2,778,000 shares of common stock to certain investors, and received an aggregate
proceeds of $6,945,000.
In
January 2024, we issued an aggregate of 822,144 shares of common stock to certain investors, and received an aggregate gross proceeds
of $2,466,437, of which $2,106,437 was received in advance as of December 31, 2023, and $360,000 was received in January 2024.
In
June 2024, we issued an aggregate of 50,000 shares of common stock to Dr. Maidana as consideration for the ALIP Acquisition.
In
August 2024, we issued an aggregate of 20,000 shares of common stock to certain consultants for services received.
In
August 2024, we issued an aggregate of 250,000 shares of common stock to consultants who exercised their outstanding stock
options.
In
September 2024, we issued an aggregate of 343,000 shares of common stock to consultants who exercised their outstanding stock options.
In
October 2024, we issued an aggregate of 230,000 shares of common stock to consultants who exercised their outstanding stock options.
In
November 2024, we issued an aggregate of 15,000 shares of common stock to consultants who exercised their outstanding stock
options.
In December 2024, we issued an aggregate of 120,000 shares of common stock
to consultants who exercised their outstanding stock options.
On
November 24, 2024, we entered into a Securities Purchase Agreement (the “November 2024 SPA”) with three accredited institutional
investors pursuant to which we agreed to offer and sell an aggregate of $60,000,048 of our securities in a private placement (the “November
2024 Private Placement”), consisting of (i) 2,500,002 shares (“Shares”) of our common stock and (ii) warrants to purchase
up to 2,500,002 shares of common stock (the “November 2024 Warrants”). The Private Placement closed on November 27, 2024.
After deducting the placement agent fees and estimated offering expenses payable by us, we received net proceeds of approximately $55,122,000.
We intend to use these net proceeds for general working capital and general corporate purposes, which could include potential acquisitions
of complementary businesses or assets. Pursuant to the November 2024 SPA, we issued and sold 2,500,002 Shares and associated Warrants
to purchase up to an aggregate of 2,500,002 shares of common stock at a combined purchase price of $24.00 per share. The associated Warrants
have a term of five (5) year with an exercise price of $26.00 per share and will be exercisable immediately upon issuance of the Warrants.
The November 2024 SPA includes standard representations, warranties and covenants of the Company and Investors, including certain restrictions
on future issuances of our capital stock for 30 days following effectiveness of the registration statement discussed below. On November
24, 2024, in connection with the Private Placement, we entered into a registration rights agreement with the investors pursuant to which
we agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) covering the resale of
the Shares and the shares of Common Stock issuable upon exercise of the Warrants by no later than January 15, 2025 (the date of filing,
the “Filing Date”), with such registration statement to be effective within 30 days of the Filing Date (if such registration
statement is not subject to review by the SEC), or within 60 days after the Filing Date (if such registration statement is subject to
limited or full review by the SEC). The investors are also entitled (subject to certain exceptions) to customary piggyback registration
rights during the period in which the registration statement is effective. We are subject to customary requirements to pay liquidated
damages to the investors in the Private Placement in the event it does not meet certain filing and effectiveness deadlines set forth
in the registration rights agreement in an amount equal to 1% of such investor’s subscription amount, plus interest, as applicable,
on a monthly basis until such event giving rise to the liquidated damages is cured. The Benchmark Company, LLC acted as placement agent
for the Private Placement and received a cash fee equal to 6.0% of the gross proceeds received by us in the Private Placement, a non-accountable
expense allowance equal to 1% of the gross proceeds received by us from the Private Placement, and reimbursement of up to $175,000 in
legal expenses.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
None.
ITEM
6. [Reserved]
ITEM
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion should be read in conjunction with our consolidated financial statements and the related notes contained elsewhere
in this Report and in our other Securities and Exchange Commission filings. The following discussion may contain predictions, estimates,
and other forward-looking statements that involve a number of risks and uncertainties, including those discussed under “Risk Factors”
and elsewhere in this Report. These risks could cause our actual results to differ materially from any future performance suggested below.
Overview
We
are an emerging, pre-revenue nuclear energy company developing smaller, cheaper, and safer advanced portable clean energy solutions,
utilizing proprietary reactor designs, intellectual property and research methods, to develop technology and products that work towards
a sustainable future. Led by a world class scientific and management team, we envision a business with comprehensive engagement within
almost every sector of the nuclear power industry, from sourcing raw materials, to fuel processing, and finally the deployment of our
cutting edge microreactors. Our dedication extends further, to also develop into areas such as fuel transportation and nuclear service
support and consulting services.
Currently,
we are in the pre-revenue stage and are principally focused on four business lines as part of our development strategy, including our
micro nuclear reactor business, our nuclear fuel processing business, our nuclear fuel transportation business, and our nuclear consultation
services business.
Our
mission is to become a commercially focused, diversified and vertically integrated technology-driven nuclear energy company that will
capture market share in the very large and growing nuclear energy sector. To implement our plans, since our founding in 2022, our management
has secured certain connections within key U.S. government agencies, including the DOE, the Idaho National Laboratory (“INL”)
and Oak Ridge National Laboratory (“ORNL”), each of which are a part of the DOE’s national nuclear laboratory system.
Our company also maintains important collaborations with leading researchers from the Cambridge Nuclear Energy Centre and The University
of California, Berkeley.
Overview
of Operational Plan and Estimated Timelines for Corporate Achievements
In light of approximately $122 million in net proceeds we generated from
our May 2024 initial public offering, our July and October Offerings, and our November 2024 private placement, over
the next twelve months, we will continue to progress the development of our advanced microreactors, and our vertically integrated fuel
processing business, with estimated expenditures to be approximately $40 million. This allocation comprises approximately $25 million
dedicated to the research, development, and physical test work of our microreactors and other technologies, such as our fuel transportation
system. A further allocation of approximately $10 million will be allocated to the development of our planned HALEU fuel processing facilities
alongside LIST, the related-party uranium enrichment company with whom we collaborate and in which we’ve made a strategic investment.
The remaining approximately $5 million is earmarked for miscellaneous costs essential to propelling the progress of our microreactors,
encompassing the support of current personnel engaged in executive, finance, accounting, and other administrative functions. We may also
utilize our cash resources raised in 2024 for acquisitions of complementary businesses or assets.
We
estimate that our microreactor demonstration work will be conducted and built between 2025 and 2027, our formal microreactor
licensing application will be submitted between 2026 and 2029, and our microreactors will be launched between 2030 and 2031, unless the Advance Act succeeds to reduce the licensing time. Notwithstanding
the foregoing, there is no assurance that we can meet successfully the above-mentioned timelines. We also
plan on providing nuclear service support and consultation services in 2025 for the expanding and resurgent nuclear energy industry,
both domestically and internationally. As part of our efforts domestically, following our collaboration with Digihost in December
2024, we expect to provide consulting services to Digihost beginning in the first quarter of 2025. These services will support the
planning and execution of the Digihost project and will encompass regulatory advice, site assessment, roadmap development, and
stakeholder engagement. In addition to these rendered services, we are examining strategic acquisitions to expand our business and
consultancy services. We have commenced several material discussions with potential targets for such acquisitions, but as of the
date of this Report, we have not entered into any definitive agreements for such acquisitions. In combination with our intention to
acquire existing revenue generating consultancy businesses, we are focusing on building our own internal nuclear consultation
business in coordination with certain outside academic institutions, which we anticipate would require approximately $2 million over
the next twelve months to recruit additional staff and build corresponding infrastructure to be capable of providing these services. Notwithstanding the foregoing, the outlined expenditures and the anticipated
timelines for execution of our plans discussed above and throughout this Management’s Discussion and Analysis of Financial Condition
and Results of Operations are estimations only. These estimates are inherently subject to significant risks and change due to unforeseen
circumstances, operational challenges, adjustments in the microreactor development plan and uncertainties associated with the licensing
approval process, and other factors beyond our control. Given that these elements may exceed our initial expectations or lie beyond our
control, we cannot guarantee the accuracy of the actual expenditures and timelines.
Factors
and Trends Affecting Our Business and Results of Operations
Our
Ability to Develop Our Microreactors
In
2022, we began designing our two next-generation advanced nuclear microreactors, ZEUS
and ODIN. ZEUS, is a solid
core battery reactor, and ODIN, is a low-pressure salt coolant reactor. We aim to complete the detailed design for
these reactors in under a two-year timeframe, progress through demonstration and physical test work, and initiate the licensing, certification,
and development processes required to build a licensed prototype. Our goal is to commercially launch
one of these microreactors in the early 2030s. The success of this endeavor will be dependent
on our ability to effectively utilize our relationship with the national laboratories and DOE to advance our microreactor designs through
demonstration work and take advantage of the large capabilities offered by the existing national nuclear sites. We have conducted and
completed a design audit on the ODIN reactor to provide assistance with design considerations. Additionally, the design audit for the
ZEUS reactor was conducted and completed by INL in February 2024. The report was finalized and issued by INL, summarizing
their findings for Nano to facilitate the development of the reactor. The technical reactor audit provides an external and neutral perspective
to assist the advancement of the concepts and to validate the microreactors’ direction and technology.
Design
and Construction of Fuel Processing Facility
We
have potentially identified a land package that is suitable for the design, construction and commissioning of our own commercial nuclear
High-Assay Low-Enriched Uranium (“HALEU”) fuel processing facility to supply fuel to our own reactors currently under development,
to the U.S. nuclear industry, the U.S. national laboratories, and to supply the DOE’s nuclear fuel needs if necessary.
Development
of Fuel Transportation Business
We
intend to produce a regulatorily licensed, high-capacity HALEU transportation system, capable of moving commercial quantities of HALEU
fuel around North America. We hope to have our fuel transportation business in operation by 2028. We received an exclusive license for
a high capacity HALEU fuel transportation basket design in April 2024, which will form the basis of a complete transportation system
to move a range of fuel types. This license grants us, as the licensee, exclusive rights for use and development of the technology. In
addition, the licensor is not permitted to license the technology to any other parties within the specified scope. This technology could
potentially enable us to transport enriched HALEU material in various forms. We are seeking to form the first transportation company
capable of supplying all emerging SMR and microreactor companies with the fuel they require at their manufacturing facilities to construct
their reactors. We also expect to service the national nuclear laboratories and DOE programs which require HALEU by providing the fuel
for their programs. Mobile reactors requiring HALEU for remote military bases are also anticipated, with potential military contacts.
Our fuel transportation business will build on the work already completed and authorized by the INL and ORNL to create a high-capacity
HALEU transportation package, with 18 inner canisters, combined with a basket design and a borated aluminum flux trap. We have also received
private funding and support from the former executives of the largest shipping company in the world. These executives are aware of our
transportation plans and have agreed to assist us in developing a HALEU transportation company to create the first vertically integrated
HALEU commercial quantity delivery service in North America.
Our
Business Services and Consulting Business
We
have identified an opportunity for more immediate revenue for our company by acquiring more expertise to advance our businesses and deploying
those personnel as part of a consulting and services business. We have already identified several nuclear business services and consultancy
providers, which have been assessed as potentially suitable for acquisition by our company. We have concentrated on identifying small
teams with expert personnel, with good portfolios of work and existing contracts, and good expansion potential, which would provide us
with immediate revenue post-acquisition. We believe we are in a competitively advantageous position to expand these acquired businesses
with the highly qualified teams it has built over the previous years. This expansion potential can be further complimented by the education
programs we are assembling with the Cambridge Nuclear Energy Centre, part of the University of Cambridge, which will involve the sponsorship
of MSc and PhD Nuclear programs to produce the next generation of qualified nuclear energy personnel. Part of our education sponsorship
programs will involve providing work to the qualifying individuals after they have completed their programs, allowing for further expansion
of the nuclear services we are able to offer clients. In furtherance of this effort, in early August 2024 we announced that we have joined
the University of Cambridge Nuclear Industry Club to further our collaboration with Cambridge and our efforts to foster and recruit the
next generation of nuclear researchers and engineers. With an expanded team we plan to retain with a portion of the proceeds from our
2024 public offerings, we will market our expertise and deploy consultants to both government and private industry nuclear projects.
Consultants will be hired out for either hourly rates, or for contractual periods and weekly or monthly rates depending on the project
type and scope. The acquisitions and their subsequent expansions will also provide in-house expertise, at greatly reduced costs, which
we can utilize for our own research and development, streamlining our company while expanding our technical and human capital capacity.
We
expect to start providing nuclear service support and consultation services for the nuclear energy industry in 2025, both domestically and
internationally. As part of our efforts domestically, following our collaboration with Digihost in December 2024, we expect to
provide consulting services to Digihost beginning in the first quarter of 2025. These services will support the planning and execution of
the Digihost project and will encompass regulatory advice, site assessment, roadmap development, and stakeholder engagement. In
addition to these rendered services, we are examining strategic acquisitions to expand our business and consultancy services. We
have commenced several material discussions with potential targets for such acquisitions, but as of the date of this Report, we have
not entered into any definitive agreements for such acquisitions. In combination with our intention to acquire existing revenue
generating consultancy businesses, we are focusing on building our own internal nuclear consultation business in coordination with
certain outside academic institutions, which we anticipate would require approximately $2 million over the next twelve months to
recruit additional staff and build corresponding infrastructure to be capable of providing these services. No assurances can be
given that we will be able to successfully establish and grow our own consultation business, and our failure to do so would
adversely affect our nearer term revenue prospects.
Regulatory
Approvals
The
regulatory licensing process for our microreactor prototypes is expected to be completed by approximately 2030 or 2031. Manufacturing
facilities will begin construction during the licensing phase so we are ready to deploy microreactors across the country upon subsequent
approval of a manufacturing license. Initial NRC contact will involve early communication from us of the estimated company timelines,
so that the regulator can secure the required number of personnel to successfully examine the microreactors. Our ability to successfully
license and certify our microreactors will subsequently be dependent on working through the licensing process with the NRC
and satisfying their examinations that the reactor is safe to deploy to customers, provided the agreed protocols are adhered to.
Our
ability to successfully design and construct our own commercial nuclear HALEU fuel fabrication facility will be dependent on
obtaining the necessary regulatory approvals from the NRC. Fuel cycle facilities must comply with the regulatory requirements
established by the NRC. The facility will need to acquire an NRC license containing site-specific requirements that the facility is
required to comply with. Each license is unique and is specific to the nuclear material and hazards present at the fuel cycle
facility. The NRC inspects the site construction at new fuel cycle facilities and only approves the facility’s capability to
possess nuclear material after ensuring that the facility’s safety controls are robust and able to safely handle these
materials. NRC safety oversight includes three important components: NRC inspection, the routine assessment of each licensee’s
performance, and enforcement in the case that the regulatory requirements are not met.
Our
company has identified the potential site and will work with the NRC through the process established under the National
Environmental Policy Act of 1970, which will begin when a federal agency develops a proposal to take a major federal action.
Technology
Acquisitions and Collaborations
During
2024, we have made announcements regarding our acquisition of a complementary nuclear pump technology (the ALIP technology), our acquisition
of the USNC Assets as well as our execution of several non-binding memoranda of understanding with third party collaborators to explore
the use of our microreactors in remote artificial intelligence datacenters and the use of artificial intelligence in modernizing the
nuclear regulatory and licensing process. We expect that a material aspect of our business will involve continuing to develop, identify
or seek to collaborate on, or acquire novel and complimentary assets, business and technology for our company. Our inability to grow
our company through such acquisition or collaborations could have a material adverse effect on our business prospects.
Results
of Operations
Comparison
of the Year Ended September 30, 2024, and the Year Ended September 30, 2023
Revenue
We
have not generated any revenue from our inception through September 30, 2024.
Expenses
Research
and Development Expense
Our
research and development expenses represent costs incurred for designing and engineering products, including the costs of developing
design tools. All research and development costs related to product development are expensed as incurred.
Research
and development expenses increased by $2,191,565, or 143%, to $3,725,565 for the year ended September 30, 2024, compared to $1,534,000
for the comparative period ended September 30, 2023, primarily due to our acquisition of the ALIP technology which was expensed during
the year ended September 30, 2024 in the amount of $1,673,000 compared to the year ended September 30, 2023. Research and development
expenses primarily reflect the internal and external personnel costs corresponding to the design and analysis of our microreactors as
well as the costs to acquire technology and other assets from third parties. During the years ended September 30, 2024 and 2023, $0 and
$420,563, respectively, of our research and development expenses corresponded to equity-based compensation.
General
and Administrative Expense
Our
general and administrative expenses consist of compensation costs for personnel in executive, finance, accounting, and other administrative
functions. General and administrative expenses also include legal fees, professional fees paid for accounting, auditing, consulting services,
advertising costs, and insurance costs.
General
and administrative expenses increased by $2,101,598, or 44%, to $6,850,993 for the year ended September 30, 2024, compared to $4,749,395
for the comparative period ended September 30, 2023, primarily due to additional office and staff costs to support our research and development
activities during the year ended September 30, 2024 compared to the year ended September 30, 2023. During the year ended September 30,
2024, general and administrative expenses primarily consisted of $2.7 million in personnel costs. During the year ended September 30,
2023, general and administrative expenses primarily consisted of $3.1 million in personnel costs. During the years ended September 30,
2024 and 2023, $320,257 and $1,963,440, respectively, of our general and administrative expenses corresponded to equity-based compensation.
Revaluation
of contingent consideration
Revaluation
of contingent consideration corresponds to equity based contingent consideration corresponding to the ALIP technology we acquired which
is revalued at the end of each financial quarter based on the closing stock price of our common shares.
The
revaluation of contingent consideration was ($66,000) for the year ended September 30, 2024, compared to $nil for the comparative period
ended September 30, 2023, as a result of our acquisition of the ALIP technology on June 21, 2024.
Other
Income
During
the years ended September 30, 2024 and 2023, we earned interest income of $359,002 and $32,994, respectively, on its cash held at a financial
institution.
Liquidity
and Capital Resources
We
believe that our existing cash and cash equivalents will fund our current operating, research and development and business
development plans through at least the next twelve months from the date of this Report. Although we have negative operating cash
outflows of $8,464,146 for the year ended September 30, 2024, and $3,867,573 for the year ended September 30, 2023, we had
approximately $29 million in cash and cash equivalents as of September 30, 2024 (compared to approximately $7.0 million as of
September 30, 2023) and working capital of approximately $28 million as of September 30, 2024 (compared to approximately $6.9
million as of September 30, 2023). In addition, we received net proceeds of approximately $37.2 million from our October 2024
underwritten follow-on offering as well as net proceeds of approximately $55.1 million from our November 2024 private
placement.
However,
the future development of our business towards ultimate commercialization of our products will require significant additional amounts
of capital resources. Since we do not anticipate generating meaningful revenues for several years, we intend to finance our future cash
requirements for capital expenditures, research and development and business development activities, any acquisitions we may undertake
and general working capital through cash on hand and public or private equity or debt financings, third-party (including government)
funding, or any combination of these approaches. If we raise additional funds through further issuances of equity or equity-linked instruments,
or if outstanding warrants are exercised for cash, our existing stockholders would suffer dilution, perhaps significantly so. Moreover,
no assurances can be given that we will be able to raise required funding on favorable terms, if at all, and our inability to raise additional
funding when needed could have a material adverse effect on our company and results of operations and could cause our business to fail.
Going
Concern
As
part of issuing our consolidated financial statements, we evaluated whether there were any conditions and events that raise
substantial doubt about our ability to continue as a going concern over the twelve months after the date the consolidated financial
statements included in this Report are issued. We have incurred significant operating losses since our inception, and as of
September 30, 2024 we had an accumulated deficit of approximately $17.4 million and negative operating cash flow during fiscal 2024
and fiscal 2023. Management expects that operating losses and negative cash flows will likely increase from the 2024 levels because
of additional costs and expenses related to our research and development and business development activities. Our continued solvency
is dependent upon our ability to obtain additional working capital to complete development, regulatory licensing and effective
commercialization of our products and technology in development.
To
date, we have not generated any revenue. We do not expect to generate any meaningful revenue unless and until we are able to
complete development, regulatory licensing and effective commercialization of our products and technology in development. We will
require additional capital to develop our reactors and to fund operations for the foreseeable future. Particularly in light of our
significant capital raising activity in 2024, we believe that our existing cash is sufficient to support our business plan in the
near-term. However, as our business plans and industry are rapidly evolving, certain costs are not reasonably estimable at this
time.
Management
is of the opinion that sufficient working capital is on hand or available to meet our company’s liabilities and commitments as
they come due for the next twelve months after the date of this Report so as to conform to the going concern uncertainty period. In order
to achieve our company’s long-term strategy, we expect to raise additional capital or secure other sources of financing to support
our plans and growth.
Summary
Statement of Cash Flows for the Years Ended September 30, 2024 and 2023
The
following table sets forth the primary sources and uses of cash for the periods presented below:
| |
For the Year Ended September 30, 2024 | | |
For the Year Ended September 30, 2023 | |
Net cash used in operating activities | |
$ | (8,464,146 | ) | |
$ | (3,867,573 | ) |
Net cash provided by investing activities | |
| (3,700,000 | ) | |
| - | |
Net cash provided by financing activities | |
| 33,718,608 | | |
| 8,690,369 | |
Net increase in cash | |
| 21,554,462 | | |
| 4,822,796 | |
Cash
Flows used in Operating Activities
Net
cash used by operating activities for the year ended September 30, 2024 was $8,464,146, which consisted of our net loss of $10,151,556,
net of non-cash items of $1,213,682, and net of changes in working capital accounts. Net cash used by operating activities for the year
ended September 30, 2023 was $3,867,573, which consisted of our net loss of $6,250,401, net of non-cash items of $2,384,003, and net
of changes in working capital accounts. Our cash used in operating activities increased by $4,596,573 during the year ended September
30, 2024, due to an increase in net loss and changes in working capital accounts. The significant increase in cash used in operating
activities during the year ended September 30, 2024, when compared to the year ended September 30, 2023, was primarily due to increased
research and development activities and additional office and staff costs to support our research and development activities during the
year ended September 30, 2024 compared to the year ended September 30, 2023.
Cash
Flows used in Investing Activities
Net
cash used by investing activities for the year ended September 30, 2024 was $3,700,000, which consisted of $1,700,000 used to purchase
a 14,000 sq. ft., 2-story building in Oak Ridge, Tennessee to house our Nuclear Technology Headquarters, and $2,000,000 as a strategic
equity investment into LIS Technologies Inc. (a related party). During the year ended September 30, 2023, we did not use any cash in
investing activities.
Cash
Flows provided by Financing Activities
Net
cash provided by financing activities for the year ended September 30, 2024 was $33,718,608, which consisted of $34,953,937 in cash received
from the issuance of shares of common stock less $3,554,829 in offering costs. Net cash provided by financing activities for the year
ended September 30, 2023 was $8,690,369, which consisted of cash received from the issuance of shares of common stock less deferred offering
costs paid.
Commitments
We
are a party to one long-term operating lease for our corporate headquarters. We have one lease commitment corresponding to our corporate
headquarters as of September 30, 2024. We did not have any lease commitments as of September 30, 2023. Our corporate headquarters is
located at 10 Times Square, 30th Floor, New York, New York 10018, covering approximately 7,800 square feet. We lease this space for $33,605
per month whereby the monthly lease rent will increase by 2.5% on an annual basis. The lease has a term ending on July 31, 2031.
Off-Balance
Sheet Arrangements
As
of September 30, 2024 and 2023, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of
the SEC.
Critical
Accounting Estimates
Leases
We
recognize right-of-use (ROU) assets and lease liabilities for leases with terms greater than 12 months. Leases are classified as either
finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest method or
on a straight-line basis over the term of the lease. As of September 30, 2024, we have one long-term operating lease. As of September
30, 2023, we have one short-term operating lease.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. We use our incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease is not readily
determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the lessee and lessor
without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term. Our short-term lease
relates to office facilities which did not meet the criteria for capitalization as of September 30, 2024 and September 30, 2023.
ITEM
7A. Quantitative and Qualitative Disclosure About Market Risk
As
a “smaller reporting company” we are not required to provide information required by this Item.
ITEM
8. Financial Statements and Supplementary Data
Reference
is made to pages F-1 through F-21 comprising a portion of this Report, which are incorporated herein by reference.
ITEM
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
ITEM
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures,
as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based
upon that evaluation, our CEO and CFO concluded that, as of September 30, 2024, our disclosure controls and procedures were effective
to provide reasonable assurance that the information required to be disclosed by our company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that
such information is accumulated and communicated to the officers who certify our financial reports and to the members of our senior management
and board of directors as appropriate to allow timely decisions regarding required disclosure.
Management’s
Annual Report on Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in the Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements prepared for external purposes in accordance with generally accepted
accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Under
the supervision and with the participation of our CEO and CFO, our management conducted an evaluation of the effectiveness of our internal
control over financial reporting. Based on that evaluation, management concluded that our internal control over financial reporting was
effective as of September 30, 2024.
In
addition, because we are an “emerging growth company” as defined under the terms of the JOBS Act of 2012, our independent
registered public accounting firm is not required to issue an attestation report on our internal control over financial reporting.
Changes
in Internal Control over Financial Reporting
There
have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the year
ended September 30, 2024, that materially affected, or are reasonably likely to materially affect, the Company’s internal control
over financial reporting.
Inherent
Limitations on Internal Controls
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness for future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate. No evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, have been detected.
ITEM
9B. Other Information
Not
Applicable.
ITEM
9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections
Not
Applicable.
PART
III
ITEM
10. Directors, Executive Officers and Corporate Governance
Listed
below are the names of the directors and executive officers of the Company, their ages as of the date of this Report, their positions
held and the year they commenced service with the Company.
Name |
|
Age |
|
Position |
James
Walker |
|
41 |
|
Chief
Executive Officer, Head of Reactor Development and Director |
Jay
Jiang Yu |
|
44 |
|
President,
Secretary, Treasurer, and Chairman of the Board of Directors |
Jaisun
Garcha |
|
44 |
|
Chief
Financial Officer |
Dr.
Tsun Yee Law |
|
41 |
|
Independent
Director |
Diane
Hare |
|
35 |
|
Independent
Director |
Dr.
Kenny Yu |
|
37 |
|
Independent
Director |
Biographies
of Executive Officers and Directors
James
Walker has been our Chief Executive Officer, Head of Reactor Development and director since 2022. Mr. Walker has over seventeen
years of engineering project management experience across various industries, such as construction, mechanical engineering, and nuclear
engineering. Since 2020, Mr. Walker has served as the senior executive manager at Ares, where he is responsible for the construction
of plants, purchases of land, operations, marketing, financing, safety regulation compliance, and shareholder relations. He is also concurrently
serving on the board of directors of several small-cap publicly traded companies in Canada, including Bayhorse Silver Inc. (Ticker: BHS,
Canada: TSX Venture) and Xander Resources, Inc. (Ticker: XND, Canada: TSX Venture), and serves as a consultant to LIST. From 2016 to
2020, Mr. Walker served as the head of company strategy of Lithium Energy Products (or Lithium), a company primarily engaged in the exploration
of lithium prospects, where he oversaw the company’s projects, resource allocation, grant submissions, and collaborative ventures.
Prior to joining Lithium, from 2013 to 2016, Mr. Walker was an engineering project manager for the United Kingdom’s Ministry of
Defence (or the Ministry of Defence). While there, he was responsible for infrastructure projects and worked in each stage of the nuclear
product life cycle, from concept to decommissioning. At the Ministry of Defence, Mr. Walker was primarily engaged in design, modelling,
rigs, testing, and problem shooting. He also managed multidisciplinary teams involving engineers, managers, contractors and finance and
commercial personnel, and served as the project lead and manager for the building of a nuclear material reclamation plant, and as the
engineering manager for constructing factories and facilities designed to manufacture reactor cores. Between 2012 and 2013, Mr. Walker
was seconded and worked as a nuclear physicist at Rolls-Royce, leading a project to model various configurations of Rolls-Royce’s
Zero-Power reactor using probabilistic physics software to digitally replicate real-world behavior and determine program accuracy margins.
Prior to this role, Mr. Walker served as a mechanical engineer and a nuclear engineer at the Ministry of Defence.
Mr.
Walker holds a Bachelor of Engineering degree in Mechanical Engineering from the University of Nottingham, a Master of Science degree
in Mining Engineering from the University of Exeter, and a Master of Science degree in Nuclear Engineering from Cranfield University.
He is also a Chartered Engineer (CEng, issued 2014) with the IMechE, a Professional Engineer (PEng, issued 2023) with the Canadian Council
of Professional Engineers, qualified Project Manager with APM in 2015, and a Chartered Physicist with the Institute of Physics in 2023.
We believe that Mr. Walker is well qualified to serve as a director of our company because of his extensive experience within the nuclear
industry and with public markets and the operation of public and private companies.
Jay
Jiang Yu is our founder, and has been our President, Secretary and Treasurer, and Chairman of the Board since 2022. Since 2022,
Mr. Yu has served as president and chairman of the board of LIST. Since 2022, Mr. Yu has been the chairman of the board of directors
of St. James Gold Corp. (or St. James Gold), a Canadian-based publicly traded company (Ticker: LORD, Canada: TSX Venture) engaged in
the acquisition, exploration, and development of mineral properties. Since 2008, Mr. Yu has served as the chief executive officer and
chairman of the board of directors of I Financial Ventures Group, a corporate advisory and start-up consulting business that advises
private and public companies. Mr. Yu is also the founder and chief executive officer of Lunar NYC Inc., a youth-focused 501(c)(3) non-profit
organization. Earlier in his career, Mr. Yu worked as an analyst in the Corporate & Investment Banking Division at Deutsche Bank,
on Wall Street in New York City.
Mr.
Yu holds a bachelor’s degree in psychology from the City College of New York. He has completed core classes from Borough of Manhattan
Community College and has taken continuing education classes at Columbia University. We believe Mr. Yu is qualified to serve as a director
of our company because of his experience with public companies, capital fundings, structured financing, and other business development
services. In 2021, Mr. Yu was honored as one of The Outstanding 50 Asian Americans in Business.
Jaisun
Garcha has been our Chief Financial Officer since 2022. Mr. Garcha has extensive experience and knowledge in financial management,
corporate governance, and risk management for public and private companies. Since 2022, Mr. Garcha has served as the part time chief
financial officer and a director at LIST. From March 2022 to October 2024, Mr. Garcha served as the chief financial officer of St. James
Gold (“St. James”), a Canada-based publicly traded company (Ticker: LORD, Canada: TSX Venture) engaged in mining exploration.
From February 2013 to October 2024, Mr. Garcha served as the chief financial officer of Snipp Interactive Inc. (“Snipp Interactive”),
a Canada-based publicly traded company (Ticker: SPN, Canada: TSX Venture) engaged in global loyalty and promotion solutions. Prior to
this, Mr. Garcha served as the chief financial officer or senior financial consultant of various private and public companies in a wide
spectrum of sectors including but not limited to mining, oil and gas exploration, and venture capital. Mr. Garcha began his career as
an accountant in 2001. Over the course of his twenty-year career, Mr. Garcha has assisted several companies in going public through initial
public offerings and reverse takeovers. Mr. Garcha is a Chartered Professional Accountant (CPA), Certified General Accountant (CGA) and
holds a Bachelor of Science degree from the University of British Columbia and a Master of Business Administration from Laurentian University.
Dr.
Tsun Yee Law has been our director since 2022. Dr. Law is a physician who holds professional memberships in Doctors for Nuclear
Energy and the American College of Nuclear Medicine. Since 2022, Dr. Law has served as a director at LIST. Since 2014, Dr. Law has practiced
orthopedic medicine in South Florida, specializing in hip and knee osteoarthritis. He is actively engaged in clinical research with a
special focus on robotic and sensor technologies, medical innovation, and healthcare investments. Dr. Law has served as a physician consultant
for Flagler Healthcare Investment Property Group since 2015 and has served as a physician consultant for Financial Ventures Group since
2017.
Dr.
Law has a Bachelor of Business Administration from Davenport University, a Doctorate of Medicine from American Global University School
of Medicine, and a Master of Business Administration from Davenport University. We believe that Dr. Law is qualified to serve as a director
of our company because of his education background in nuclear medicine and nuclear energy as well as his business background.
Diane
Hare has been our director since April 28, 2023. Ms. Hare has been the chief executive officer of BizLove LLC (or BizLove), a
consultancy firm which she founded in 2018, primarily engaged in helping organizations grow by delivering strategic positioning and cross-functional
strategies for transformative moments such as mergers and acquisitions, product and service launches, growth strategies, and digital/data
priorities. From 2011 to 2018, Ms. Hare worked at Ernst & Young, where she served the fortune 500 and specialized in purpose-driven
enterprise transformation. Ms. Hare holds a Bachelor of Business Administration in Finance from Iona University and received her Maser
of Business Administration in Marketing and International Business from Long Island University. We believe Ms. Hare is qualified to serve
as a director of our company because of her experience in business strategy consultancy.
Dr.
Kenny Yu has been our director since May 8, 2023. Dr. Yu is a licensed pharmacist in New York and has been the director of Pharmacy
Services at NYU Langone Health since 2021. In this role, he provides executive leadership and coordination for all pharmacy services
provided within NYU Langone Health to promote the standardization and alignment of practices across all pharmacy sites. Dr. Yu has also
served as Educational Advisory Counsel at Apexus LLC, a company engaged in increasing access to medications and improving patient care
nationwide. Dr. Yu was the inaugural director of 340B pharmacy services, a drug pricing program, in 2016. In this role, he managed both
the compliance and optimization of the 340B program, which he and his team built from the ground up. Dr. Yu holds a Master of Business
Administration from George Washington University and a Doctorate in Pharmacy from the Ernest Mario School of Pharmacy at Rutgers University.
We believe that Dr. Yu is qualified to serve as a director of our company because of his experience in analyzing and interpreting financial
information.
Our
Executive Advisory Board
We
have assembled an Executive Advisory Board comprised of military, scientific and governmental experts. Our Executive Advisory Board provides
industry knowledge and important contacts to our management team. The following table sets forth certain information regarding our Executive
Advisory Board:
Name |
|
Age |
|
Position |
Gen.
Wesley K. Clark (Ret.)., KBE |
|
79 |
|
Chairman
of Executive Advisory Board for Military and Defense |
Dr.
Robert Gallucci |
|
78 |
|
Chairman
of the Executive Advisory Board for Nuclear Policy |
Gov.
Andrew M. Cuomo |
|
67 |
|
Executive
Advisory Board Member |
Lt.
General Terry G. Robling (Ret.) |
|
70 |
|
Chairman
of the Executive Advisory Board for Federal and Defense Appropriations and Requirements |
Daniel
M. Donovan Jr. |
|
68 |
|
Chairman
of the Executive Advisory Board for Market Intelligence |
Mark
Nichols |
|
55 |
|
Executive
Advisor for Military, Defense and Policy |
Dr.
Lassina Zerbo |
|
61 |
|
Chairman
of the Executive Advisory Board for Africa |
David
Huckeba |
|
69 |
|
Chairman
of the Executive Advisory Board for USA |
Ruth
Jin |
|
49 |
|
Chair
of Executive Advisory Board for Corporate Governance |
Michelle
Amante-Harstine |
|
68 |
|
Senior
Strategic Advisor to the Executive Advisory Board for U.S. Energy Initiatives |
Tom
Cuce |
|
60 |
|
President
of Advanced Fuel Transportation (our subsidiary) |
Darlene
T. DeRemer |
|
69 |
|
Chairwoman
of its Executive Advisory Board for Institutional Finance |
Gen.
Wesley K. Clark (Ret.), KBE has been the Chairman of Executive Advisory Board for Military and Defense since 2023. General Clark
graduated first in his class from WestPoint Academy in June 1966 with a bachelor’s degree, and was awarded a Rhodes Scholarship
to the University of Oxford, where he obtained a M.A. degree in Economics. His military career involved multiple commands and spanned
three decades, propelling him into the international spotlight.
From
1994 to 1996, he acted as director of strategic plans and policy for the Joint Chiefs of Staff at the Pentagon. General Clark then took
the role of the lead military negotiator for the Bosnian Peace Accords in 1995 before serving as the Supreme Allied Commander Europe,
the second-highest military position within NATO, from July 1997 to May 2000. In 2000, Gen. Clark received the Presidential Medal of
Freedom from President Bill Clinton for his service to the nation, and in 2003 ran for President of the United States. In 2004, Gen.
Clark founded and continues to serve as Chairman and Chief Executive Officer of Wesley K. Clark & Associates, a strategic advisory
and consulting firm, and in 2009, he co-founded and became chairman of Enverra, Inc., an investment banking firm. Between 2018 and 2019,
Gen. Clark served as a Centennial Fellow at Georgetown University. In 2019, Gen. Clark founded Renew America Together, a non-profit intended
to promote and achieve greater common ground in America by reducing partisan division and gridlock. Gen. Clark currently also serves
Chairman and Founder of Enverra, Inc., a licensed investment bank; Chairman of Energy Security Partners, LLC, an energy security company;
as well as a board member for, among other companies, BNK Petroleum, Leagold Mining, and International Crisis Group. He also serves as
the Co-Chair of Growth Energy, Chairman of Clean Terra, Inc., and Chairman of City Year Little Rock, an education advocacy group in that
city.
Dr.
Robert Gallucci has been the chairman of our Executive Advisory Board for Nuclear Policy since 2023. Dr. Gallucci previously
served as U.S. Ambassador-at-Large and Special Envoy for the U.S. Department of State, focusing on the non-proliferation of ballistic
missiles and weapons of mass destruction. He was the chief U.S. negotiator during the North Korean nuclear crisis of 1994, and served
as Assistant Secretary of State for Political Military Affairs and as Deputy Executive Chairman of the United Nations Special Commission
following the first Gulf War. Upon leaving public service, Dr. Gallucci served as Dean of the School of Foreign Service at Georgetown
University for 13 years, and since January 2018, he has been serving as Distinguished Professor in the Practice of Diplomacy at Georgetown
University. Dr. Gallucci was named president of the John D. and Catherine T. MacArthur Foundation in 2009. Dr. Gallucci holds a Bachelor
of Arts from Stony Brook University, and a Master of Arts and a Doctor of Philosophy from Brandeis University.
Gov.
Andrew M. Cuomo has been our Executive Advisory Board Member since March 2024. Gov. Cuomo served as the 56th Governor of New
York from 2011 to 2021. Before his tenure as governor, he was the Secretary of Housing and Urban Development under President Bill Clinton
from 1997 to 2001 and served as New York’s Attorney General from 2007 to 2010. Gov. Cuomo oversaw numerous significant initiatives,
including the Clean Energy Standard, during his time in office as well as major infrastructure developments like the Mario M. Cuomo Bridge
construction and the LaGuardia Airport redevelopment. He supported social initiatives such as the Marriage Equality Act and managed responses
to Hurricane Sandy and the COVID-19 pandemic during his time as governor. Gov. Cuomo received a Bachelor of Arts degree from Fordham
University and a Juris Doctor degree from Albany Law School.
Lt.
General Terry G. Robling (Ret.) has been chairman of our Executive Advisory Board for Federal and Defense Appropriations and
Requirements since August 2024. Lt. General Robling’s 38 years of distinguished service in the United States Marine Corps earned
him 31 Department of Defense commendations, including the Order of the Rising Sun from the Emperor of Japan and the Legion of Honour
(Rank of Knight) from the President of France. A three-star general, Lt. Gen. Robling culminated his military career as the Commanding
General of U.S. Marine Corps Forces, Pacific, where he oversaw all Marine Corps operations in the strategically vital Asia-Pacific region.
A naval aviator with over 5,200 flight hours and a graduate of the U.S. Navy Fighter Weapons School (“Top Gun”), Lt. Gen.
Robling has participated in numerous combat and operational missions. His leadership roles positioned him as one of the most influential
figures in the Marine Corps, responsible for managing large-scale military operations and fostering international partnerships critical
to U.S. national security. Following his retirement, Lt. Gen. Robling turned to the private sector, founding a firm specializing in consulting
services for large aerospace manufacturers, before eventually taking up the positions of Chief Executive Officer and Chairman of the
Board of PKL Services Inc., which he held for over five years. Currently, Lt. Gen. Robling is a strategic advisor to numerous companies
and sits on the advisory board of multiple non-profit associations. Lt. General Robling received of Bachelor of Science degree from Central
Washington University and a Master’s Degree from the National Defense University.
Daniel
M. Donovan Jr. has been chairman of our Executive Advisory Board for Market Intelligence since August 2024. From 2015 to 2019
he served as a member of the U.S. House of Representatives representing the 11th District of New York. During his time in
Congress, Mr. Donovan was a vocal advocate for national security, veterans’ affairs, and disaster recovery, serving on several
key committees and subcommittees. As part of the Committee on Homeland Security, he chaired the Subcommittee on Emergency Preparedness,
Response, and Communication, and was also an active member of the Subcommittee on Cybersecurity, Infrastructure Protection, and Security
Technologies. Additionally, Mr. Donovan contributed to the Committee on Foreign Affairs, where he served on the Subcommittee on Africa,
Global Health, Global Human Rights, and International Organizations, as well as the Subcommittee on the Western Hemisphere. Mr. Donovan
also previously serviced as the District Attorney for Richmond County, New York (Staten Island) and as an Assistant District Attorney
for New York County. Mr. Donovan received a Bachelor
of Arts degree from St. John’s University and a Juris Doctor degree from Fordham University.
Mark
Nichols has been our Executive Advisor for Military, Defense and Policy since 2023. Currently, Mr. Nichols is President of Seven
Summits LLC, a strategic advisor firm in Washington D.C. Mr. Nichols has an extensive background in European affairs, energy, infrastructure,
commodities, emerging markets, and national security. From 2004 to 2011, Mr. Nichols worked at Wesley K. Clark and Associates, focusing
on a variety of projects in the energy, defense, and security sectors. Previously during the Clinton Administration, Mr. Nichols was
a senior advisor at the State Department in the Office of the Assistant Secretary for Europe. He worked on the NATO 50th Anniversary
Summit, The Sarajevo Summit and the Stability Pact for Southeast Europe, a multi-billion dollar program with the EU to rebuild the region
after the wars in Bosnia and Kosovo. Mr. Nichols earned a Bachelor of Arts in European History from Bard College and graduated from Columbia
University with a master’s degree in international affairs (SIPA).
Dr.
Lassina Zerbo has been the chairman of our Executive Advisory Board for Africa since 2022. Dr. Zerbo is a Burkinabé politician
and scientist who served as the Prime Minister of Burkina Faso from 2021 to 2022. Since 1994, he has served as a nuclear science diplomat
and a geophysicist, focusing on Africa’s responses to global challenges. Dr. Zerbo currently serves as a chairman of the board
of directors at the Rwanda Atomic Energy Board, an organization which establishes nuclear facilities based on the international standards,
and coordinates the research and implementation of the Centre for Nuclear Science and Technology project. From 2013 to 2021, Dr. Zerbo
served as the 3rd Executive Secretary of the Comprehensive Nuclear-Test-Ban Treaty Organization, an interim organization tasked with
building up the verification regime of the Comprehensive Nuclear-Test-Ban Treaty in preparation for the treaty’s entry into force.
Between 1992 and 1994, Dr. Zerbo was a post-doctorate in Airborne Radiometric and Electromagnetic at Geoterrex, Ottawa, and a post-doctorate
in Time Domain Electromagnetic and Complex Resistivity at Zonge Engineering and Research Organization in Tucson, Arizona. Dr. Zerbo received
a Ph.D. in Geophysics at Université de Paris XI, in Orsay, France in 1992, a Master of Science in Geophysics at Université
de Paris VI in, Paris, Jussieu, France in 1989, and a bachelor’s degree in Fundamental and Applied Geology at Université
de Caen in Normandie, France in 1988.
David
Huckeba has been the chairman of our Executive Advisory Board for the USA since 2022. Mr. Huckeba has been a managing partner
of FreightSource LLC, a third-party logistics company engaged in transportation management services, since January 2018. Mr. Huckeba
is also currently a partner of Monolith Commercial Group, LLC, a nationwide general contracting firm that specializes in hospitality
and hotel renovation. Mr. Huckeba spent 34 years at UPS, where he held various leadership positions in operations, industrial engineering,
and corporate transportation planning. Since retiring from UPS in 2010, Mr. Huckeba has started four transportation focused companies,
a restaurant and hospitality company with four restaurant concepts, and a hotel and commercial general contracting company. Mr. Huckeba
received a Bachelor of Arts in Business from DePaul University.
Ruth
Jin has been the Chair of Executive Advisory Board for Corporate Governance since 2023. Ms. Jin has 19 years of experience delivering
high-quality and business-focused legal solutions to private fund sponsors and asset managers of all sizes and strategies. Her work encompasses
a variety of matters, including fund formation, regulatory compliance, exit strategies, private and public securities offerings, forming
a SPAC, and guiding portfolio companies for their initial public offerings. In addition, Ms. Jin has extensive experience advising businesses
through all stages of growth from start-up and capital raising right through to initial public offering and their ongoing securities
law compliance and periodic reporting. Ms. Jin is recognized as Top 10% Attorneys by Lawyers of Distinction and was selected as a Top
Rated Lawyer and a Legal Leader by ALM on New York Magazine and New York Law Journal in 2020, 2021, and 2022, respectively. She was also
selected as a 2019 Woman Leaders in the Law by ALM on New York Law Journal and New York Magazine and in 2013, she was selected as Rising
Star by Super Lawyer magazine, a rating company of outstanding lawyers by Thomson Reuters. Ms. Jin received a Bachelor of Laws from Peking
University, a Master of Laws and a Doctor of Juridical Science from University of Tokyo, and a Master of Laws from Georgetown University.
Michelle
Amante-Harstine has been the Senior Strategic Advisor to the Executive Advisory Board for U.S. Energy Initiatives since 2023.
Since 2022, she has been the Chief Executive Officer of Congressional Energy Engagement, LLC., a company engaged in empowering lasting
U.S. bi-partisan energy solutions, and since 2023, she has also been serving on the Tennessee Nuclear Energy Advisory Council. Between
2017 and 2020, Ms. Harstine served on the DOE’s Office of Nuclear Energy, where she was a Senior Advisor for Stakeholder Engagement,
where she developed strategic relationships, designed, developed, and led inaugural initiatives on Capitol Hill, such as the Atomic Wings
Lunch & Learns and the Up & Atom Morning Briefings, bringing together Members of Congress, Congressional staff, industry, educational
institutions, national laboratories, Embassy representatives and the Administration. With over 25 years of experience in both the public
and private sectors spearheading government, business, community and organization initiatives, Ms. Harstine focuses on advanced nuclear
technologies through strategic communication engagements among bipartisan Members of Congress and C-level industry and organization leaders.
She developed the U.S. Congressional Energy Leaders Forum, monthly by-invitation only bipartisan programs for U.S. Members of Congress
and C-Level nuclear energy leaders and has brought them under the American Nuclear Society with the Nuclear Policy Leadership Dinner
& Discussion. She previously launched the National K-12 education initiative “Navigating Nuclear: Energizing Our World”
with DOE, the American Nuclear Society and Discovery Education, to engage the ORNL and University Students for two-day immersive programs.
Tom
Cuce has been President of Advanced Fuel Transportation Inc. since 2023. His expertise has been honed by over 25 years of driving
transformative supply chain solutions and profitability through strategic planning and process optimization across the global logistics
and package delivery industry. Mr. Cuce has held numerous positions with UPS, the multinational shipping and receiving and supply chain
management company, including Vice-President of Package Operations and Southern California District Manager, before serving as UPS President
of Global Transportation. He currently serves on the Advisory Board of several private companies and is the Founder and President of
Summit View Solutions. Mr. Cuce received a Bachelor of Science in Business Administration and Management from Manhattan College.
Darlene
T. DeRemer has been our Chairwoman of Executive Advisory Board for Institutional Finance since November 2024. With over 25 years
of experience as a leading adviser in the financial services industry, Ms. DeRemer has specialized in strategic marketing, product design,
and the implementation of innovative service strategies. Ms. DeRemer is the Chair of the ARK Invest ETF Trust Board and co-founder of
Grail Partners LLC, where she leads the firm’s Boston office. As a senior banker, she focuses on the global asset management industry,
advising clients on a wide range of strategic transactions. Before transitioning into investment banking, Darlene led or participated
in numerous advisory transactions. Her current clients include institutional and mutual fund managers in the U.S., as well as alternative
investment firms seeking to access public markets both domestically and internationally. Previously, Ms. DeRemer ran NewRiver’s
eBusiness Advisory unit for four years and operated her own strategy firm, DeRemer + Associates, for 18 years. Founded in 1987, DeRemer
+ Associates was the first consultancy focused on the U.S. mutual fund industry. Darlene holds a BS in finance and marketing (summa cum
laude, 1977) and an MBA with distinction (1979) from Syracuse University.
Role
of the Executive Advisory Board
The
role of our Executive Advisory Board is to assist our management with general business and strategic planning, leveraging the expertise
of its members in nuclear industry, military and governmental matters. The function of the Executive Advisory Board includes, without
any limitation, the following:
|
● |
leveraging
their professional networks and relationships to connect us with key industry stakeholders, potential partners, clients, and other
valuable contacts and marketing resources; |
|
|
|
|
● |
assessing
the impact of our programs, projects and events; |
|
|
|
|
● |
offering
ad hoc support and expertise on specific challenges or opportunities as they arise, serving as a valuable resource for our management
team; |
|
|
|
|
● |
serving
as a non-political advocate and ambassador for our company, including seeking new business opportunities for us and connecting us
with individuals relevant to the development and advancement of our projects. |
|
|
|
|
● |
offering
strategic advice and counsel to our management team based on the members’ diverse experiences and expertise, contributing to
the formulation and execution of effective business strategies; and |
|
|
|
|
● |
providing
industry-specific knowledge and insights to help us navigate market trends and safety standards, anticipate challenges, and identify
opportunities for growth and innovation. |
Consulting
Agreements with the Members of the Executive Advisory Board
We
have entered into a consulting agreement with each member of our Executive Advisory Board under similar terms and conditions, except
for Gov. Andrew M. Cuomo and Mark Nichols. Our arrangement with Gov. Andrew M. Cuomo has been formalized through a consulting agreement
with Innovation Strategies LLC, who serves as the manager, and is subject to analogous terms and conditions, and our arrangement with
Mark Nichols has also been formalized through a consulting agreement with Seven Summits, LLC, who serves as the president, and is subject
to analogous terms and conditions. Our Executive Advisory Board members are not employees of our company; instead, they serve as independent
contractors and can resign or be terminated by us at any time. They may pursue any other activities and engagements during their terms
of agreements with us.
Pursuant
to these consulting agreements, each member of our Executive Advisory Board is entitled to certain cash payments and options to purchase
shares of our common stock for services rendered. These agreements also contain customary restrictive covenants relating to confidentiality,
non-solicitation, non-disparagement, and indemnification. The term of these agreements is between 18 months and 36 months, commencing
from their respective effective dates between August 2022 and August 2023, subject to early termination. During the fiscal years ended
September 30, 2024 and 2023, our executive advisory board was paid a total of $247,500 and $70,000, respectively.
Option
Agreements with the Members of the Executive Advisory Board
We
have entered into stock option agreements with the members of our Executive Advisory Board pursuant to the 2023 Stock Option Plan #2
(as defined below), except for Tom Cuce and Gov. Andrew M. Cuomo who were granted options that are not governed by either our 2023 Stock
Option Plan #1 or our Stock Option Plan #2. Under the stock option agreements, each member was granted
an option to acquire certain common stock at certain exercise price.
Their
options shall fully vest on the effective date of their option agreements and exercisable at any time until their respective expiration
date. The following table provides information regarding each stock options held by the named member of our Executive Advisory Board
as of the date of this Report.
| |
Grant Date | |
Vesting Start date | |
Number of securities underlying unexercised options vested (#) | | |
Number of securities underlying unexercised options unvested (#) | | |
Options exercise price ($) | | |
Option Expiration date |
Gen. Wesley K. Clark KBE | |
August 30, 2023 | |
August 30, 2023 | |
| 125,000 | | |
| - | | |
$ | 3.00 | | |
August 30, 2026 |
Gov. Andrew M. Cuomo | |
March 13, 2024 | |
March 13, 2024 | |
| 125,000 | | |
| - | | |
$ | 3.00 | | |
March 13, 2027 |
Mark Nichols | |
June 7, 2023 | |
June 7, 2023 | |
| 62,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
Ruth Jin | |
June 7, 2023 | |
June 7, 2023 | |
| 50,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
Michelle Amante-Harstine | |
August 30, 2023 | |
August 30, 2023 | |
| 50,000 | | |
| - | | |
$ | 3.00 | | |
August 30, 2026 |
Tom Cuce | |
August 30, 2023 | |
August 30, 2023 | |
| 60,000 | | |
| - | | |
$ | 3.00 | | |
August 30, 2026 |
Family
Relationships
There
are no family relationships between or among any of the current directors, executive officers or persons nominated or charged to become
directors or executive officers.
Number
and Terms of Office of Officers and Directors
Our
business and affairs are organized under the direction of our board of directors. Our board of directors consists of five directors,
including two executive directors and three independent directors.
Our
bylaws provide that the number of directors will be fixed by the board of directors within a range of between one and fifteen directors.
The directors need not be stockholders unless so required by our articles of incorporation. The minimum or maximum number may be increased
or decreased from time to time only by an amendment to the bylaws, which power belongs exclusively to our board of directors.
Our
officers are appointed by the board of directors and shall hold office at the discretion of the board of directors until their successors
are duly elected and qualified, unless sooner removed. Our board of directors is authorized to appoint officers to the offices set forth
in our bylaws.
Director
Independence
The
Nasdaq listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person who has no material relationship with the listed company (either directly or as a partner, shareholder or officer
of an organization that has a relationship with our company). We have three “independent directors” as defined in the Nasdaq
listing standards and applicable SEC rules prior to completion of this offering.
Our
board has determined that Dr. Tsun Yee Law, Dr. Kenny Yu and Ms. Diane Hare are independent directors under applicable SEC and Nasdaq
rules. Our independent directors have regularly scheduled meetings at which only independent directors are present.
Board
Committees
Our
board of directors has established an Audit Committee, a Nominating and Corporate Governance Committee and a Compensation Committee.
Our board of directors has adopted a charter for each of these three committees. Copies of each committee’s charter have been posted
on the Investor Relations section of our website, which are located at www.nanonuclearenergy.com. Each of the committees of our board
of directors shall have the composition and responsibilities described below. Our board of directors may from time to time establish
other committees as it deems appropriate.
Audit
Committee
Drs.
Kenny Yu, Tsun Yee Law and Ms. Diane Hare serve as members of our Audit Committee with Dr. Tsun Yee Law serving as the chairman of the
Audit Committee. Each of our Audit Committee members satisfies the “independence” requirements of the Nasdaq listing rules
and meets the independence standards under Rule 10A-3 under the Exchange Act. Our board of directors has determined that Ms. Diane Hare
possesses accounting or related financial management experience that qualifies her as an “audit committee financial expert”
as defined by the rules and regulations of the SEC. Our Audit Committee oversees our accounting and financial reporting processes and
the audits of our financial statements. Our Audit Committee performs several functions, including:
|
● |
evaluating
the performance, independence and qualifications of our independent registered public accounting firm and determining whether to
retain our existing independent registered public accounting firm or engage new independent registered public accounting firm; |
|
|
|
|
● |
reviewing
and approving the engagement of our independent registered public accounting firm to perform audit services and any permissible non-audit
services; |
|
● |
reviewing
our annual and quarterly financial statements and reports, including the disclosures contained under the caption “Management’s
Discussion and Analysis of Financial Condition and Results of Operations,” and discussing the statements and reports with
our independent registered public accounting firm and management; |
|
|
|
|
● |
reviewing
with our independent registered public accounting firm and management significant issues that arise regarding accounting principles
and financial statement presentation and matters concerning the scope, adequacy and effectiveness of our financial controls; |
|
|
|
|
● |
reviewing
our major financial risk exposures, including the guidelines and policies to govern the process by which risk assessment and risk
management is implemented; and |
|
|
|
|
● |
reviewing
and evaluating on an annual basis the performance of the audit committee, including compliance of the audit committee with its charter. |
Compensation
Committee
Drs.
Kenny Yu, Tsun Yee Law and Ms. Diane Hare serve as members of our Compensation Committee with Dr. Tsun Yee Law serving as the chairman
of the Compensation Committee. All of our Compensation Committee members satisfy the “independence” requirements of the Nasdaq
listing rules and meet the independence standards under Rule 10A-3 under the Exchange Act. The functions of this committee include, among
other things:
|
● |
reviewing,
modifying and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) our overall
compensation strategy and policies; |
|
|
|
|
● |
reviewing
and approving the compensation, the performance goals and objectives relevant to the compensation, and other terms of employment
of our executive officers; |
|
|
|
|
● |
reviewing
and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) the equity incentive
plans, compensation plans and similar programs advisable for us, as well as modifying, amending or terminating existing plans and
programs; |
|
|
|
|
● |
reviewing
and approving the terms of any employment agreements, severance arrangements, change in control protections and any other compensatory
arrangements for our executive officers; |
|
|
|
|
● |
reviewing
with management and approving our disclosures under the caption “Compensation Discussion and Analysis” in our
periodic reports or proxy statements to be filed with the SEC; and |
|
|
|
|
● |
preparing
the report that the SEC requires in our annual proxy statement. |
Nominating
and Corporate Governance Committee
Drs.
Kenny Yu, Tsun Yee Law and Ms. Diane Hare serve as members of our Nominating and Corporate Governance Committee with Ms. Diane Hare serving
as the chairwoman of the Nominating and Corporate Governance Committee. All of our Nominating and Corporate Governance Committee members satisfy the “independence”
requirements of the Nasdaq listing rules and meet the independence standards under Rule 10A-3 under the Exchange Act. The functions of
this committee include, among other things:
|
● |
identifying,
reviewing and evaluating candidates to serve on our board of directors consistent with criteria approved by our board of directors; |
|
|
|
|
● |
evaluating
director performance on the board and applicable committees of the board and determining whether continued service on our board is
appropriate; |
|
|
|
|
● |
evaluating,
nominating and recommending individuals for membership on our board of directors; and |
|
|
|
|
● |
evaluating
nominations by stockholders of candidates for election to our board of directors. |
The
nominating and corporate governance committee takes into account many factors in determining recommendations for persons to serve on
the board of directors, including the following:
|
● |
personal
and professional integrity, ethics and values; |
|
|
|
|
● |
experience
in corporate management, such as serving as an officer or former officer of a publicly-held company; |
|
|
|
|
● |
experience
as a board member or executive officer of another publicly-held company; |
|
|
|
|
● |
strong
finance experience; |
|
● |
diversity
of expertise and experience in substantive matters pertaining to our business relative to other board members; |
|
|
|
|
● |
diversity
of background and perspective including, without limitation, with respect to age, gender, race, place of residence and specialized
experience; |
|
|
|
|
● |
experience
relevant to our business industry and with relevant social policy concerns; and |
|
|
|
|
● |
relevant
academic expertise or other proficiency in an area of our business operations. |
Role
of Board in Risk Oversight Process
Jay
Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board of Directors, beneficially owns approximately
28.70% of the voting power of our common stock as of the date of this Report. Periodically, our board of directors
assesses these roles and the board of directors leadership structure to ensure the interests of our company and our stockholders are
best served. Our board of directors has determined that its current leadership structure is appropriate. Jay Jiang Yu, our
President, Secretary, Treasurer, and Chairman of the Board of Directors, and James Walker, our CEO and director, have extensive
knowledge of all aspects of our company, our business and risks.
While
management is responsible for assessing and managing risks to our company, our board of directors is responsible for overseeing management’s
efforts to assess and manage risk. This oversight is conducted primarily by our full board of directors, which has responsibility for
general oversight of risks, and standing committees of our board of directors. Our board of directors satisfies this responsibility through
full reports by each committee chair regarding the committee’s considerations and actions, as well as through regular reports directly
from officers responsible for oversight of particular risks within our company. Our board of directors believes that full and open communications
between management and the board of directors are essential for effective risk management and oversight.
Compensation
Committee Interlocks and Insider Participation
None
of our executive officers serves, or in the past has served, as a member of our board of directors compensation committee, or other committee
serving an equivalent function. None of the members of our compensation committee is, or has ever been, an officer or employee of our
company.
Amended
and Restated Code of Business Conduct and Ethics
In
December 2024, our board of directors adopted an amended and restated written code of business conduct and ethics (originally adopted
in April 2024 prior to our initial public offering) that applies to our employees, officers and directors. A current copy of the current
code is posted on the Corporate Governance section of our website, which will be located at https://ir.nanonuclearenergy.com/corporate-governance/governance-overview.
The amendments to the code undertaken in December 2024 were technical, administrative or non-substantive.
We
intend to disclose future amendments to certain provisions of our code of business conduct and ethics, or waivers of such provisions
applicable to any principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing
similar functions, and our directors, on our website identified above or in filings with the SEC.
Amended
and Restated Insider Trading Policy
In
December 2024, our board of directors adopted an Amended and Restated Insider Trading Policy, which updated the policy adopted in April
2024. The policy was adopted in order that we can take an active role in the prevention of insider trading violations by our officers,
directors, employees, consultants, attorneys, advisors and other related individuals. The Amended and Restated Insider Trading Policy
is filed as an exhibit to this Report.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Exchange Act requires our directors, executive officers and ten percent stockholders to file initial reports of ownership
and reports of changes in ownership of our common stock with the Commission. Directors, executive officers and ten percent stockholders
are also required to furnish us with copies of all Section 16(a) forms that they file. Based solely on our review of such forms furnished
to us and written representations from certain reporting persons, we believe that during the year ended September 30, 2024, all reports
applicable to our executive officers, directors and greater than 10% beneficial owners were filed in a timely manner in accordance with
Section 16(a) of the Exchange Act.
ITEM
11. Executive Compensation
This
section discusses the material components of the executive compensation program for our named executive officers for the years ended
September 30, 2024 and 2023. Individuals we refer to as our “named executive officers” include our President, Chie Executive
Officer and any other highly compensated executive officers whose salary and bonus for services rendered in all capacities equaled or
exceeded $100,000 during the fiscal years ended September 30, 2024 and 2023.
Summary
Compensation Table
The
following table presents the compensation awarded to or earned by or paid to our named executive officers during the fiscal years ended
September 30, 2024 and 2023.
Name and Principal Position | |
Year | |
Salary ($) | | |
Bonus ($) | | |
Option Awards ($) | | |
Non-Equity Incentive Plan Compensation ($) | | |
Nonqualified Deferred Compensation Earnings ($) | | |
All Other Compensation ($) | | |
Total ($) | |
Jay Jiang Yu | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 390,000 | | |
$ | 390,000 | |
President, Secretary, Treasurer, and Chairman of the Board of Directors | |
2023 | |
| - | | |
| - | | |
$ | 317,652 | | |
| - | | |
| - | | |
$ | 225,000 | | |
$ | 542,652 | |
James Walker | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 185,000 | | |
$ | 185,000 | |
Chief Executive Officer and Director | |
2023 | |
| - | | |
| - | | |
$ | 317,652 | | |
| - | | |
| - | | |
$ | 90,000 | | |
$ | 407,652 | |
Jaisun Garcha | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 170,000 | | |
$ | 170,000 | |
Chief Financial Officer | |
2023 | |
| - | | |
| - | | |
$ | 77,786 | | |
| - | | |
| - | | |
$ | 90,000 | | |
$ | 167,786 | |
Narrative
to Summary Compensation Table
Employment
Agreement with Jay Yu
On
October 17, 2024, we entered into an employment agreement with Jiang Jay Yu, pursuant to which Mr. Yu will continue to serve as our President,
reporting to our board of directors. The Compensation Committee of our board (with the members of such committee also comprising a majority
of the entire board) independently reviewed and approved the employment agreement.
The
employment agreement has an effective date of October 1, 2024, and has a three-year term, after which the employment agreement will automatically
renew for additional one-year period unless either party provides written notice of its intention not to extend the employment agreement
at least 90 days prior to a renewal date. Mr. Yu will provide no less than 40 hours per week to the business and affairs of our company.
The
employment agreement entitles Mr. Yu to a base salary of $420,000, eligibility for an annual bonus, eligibility for equity-based compensation
awards and fringe benefits, perquisites, and employee benefits consistent with our practices. The employment agreement also entitles
Mr. Yu to be indemnified and advanced legal fees to the maximum extent permitted under our bylaws and other governing documents.
Under
the employment agreement, if we terminate Mr. Yu without “Cause” or Mr. Yu terminates employment with the Company for “Good
Reason” (each as defined in the employment agreement), subject to the execution and non-revocation of a release of claims, Mr.
Yu is entitled to receive the following: (i) 100% of any earned, pro-rated bonus, (ii) continued base salary for one year following termination,
(iii) subsidized COBRA coverage for up to 18 months, and (iv) the treatment of Mr. Yu’s outstanding equity awards to be determined
in accordance with the applicable equity plan and award agreement.
The
employment agreement includes standard restrictive covenants in favor of our company, including confidentiality and one-year post-termination
customer and employee non-solicitation and non-competition restrictions.
Consulting
Agreements with Our Executive Officers
We
have entered into a consulting agreement with each of our executive officers under similar terms except for Jay Jiang Yu, our President,
Secretary, Treasurer, and Chairman of the Board, with whom we have an employment agreement. We previously entered into a consulting agreement
with I Financial Ventures Group LLC where Jay Jiang Yu is the sole member and manager and provided relevant services to us, which was
terminated on October 17, 2024. In general, except for Jay Jiang Yu, our other executive officers are not employees of our company, instead,
they serve as independent contractors and can be terminated by either party at any time. They may pursue any other activities and engagements
during their terms of agreements with us.
Pursuant
to those consulting agreements, our executive officers are entitled to a retention fee for services so rendered, and at the sole discretion
of our company, they are also eligible to receive additional compensation awards and participate in our employee benefit programs. Those
agreements also contain customary restrictive covenants relating to confidentiality, non-competition, non-solicitation, and non-disparagement,
as well as indemnification.
The
term of those consulting agreements is 36 months commencing from their respective effective date of those agreements, subject to early
termination.
2023
Stock Option Agreements
We
have entered into nonqualified stock option agreements (or the 2023 Stock Option Agreements) pursuant to the 2023 Stock Option Plan #1
(as defined below) and the 2023 Stock Option Plan #2 (as defined below) with our executive officers and directors under similar terms.
Under the 2023 Stock Option Agreements, each applicable executive officer and officer was granted
an option to acquire certain common stock under those two option plans at certain exercise price.
Their
options shall vest immediately on the date of grant, subject to their continued service with our company or its subsidiaries on each
applicable vesting date. The following table provides information regarding each stock options held by the named executive officers as
of the date of this Report.
| |
Grant Date | |
Vesting Start date | |
Number of securities underlying unexercised options vested (#) | | |
Number of securities underlying unexercised options unvested (#) | | |
Options exercise price ($) | | |
Option Expiration date |
Jay Jiang Yu | |
February 10, 2023 | |
February 10, 2023 | |
| 500,000 | | |
| - | | |
$ | 1.50 | | |
February 10, 2026 |
President, Secretary, Treasurer, and Chairman of the Board of Directors | |
June 7, 2023 | |
June 7, 2023 | |
| 200,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
| |
| |
| |
| | | |
| | | |
| | | |
|
James Walker | |
February 10, 2023 | |
February 10, 2023 | |
| 500,000 | | |
| - | | |
$ | 1.50 | | |
February 10, 2026 |
Chief Executive Officer and Director | |
June 7, 2023 | |
June 7, 2023 | |
| 200,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
| |
| |
| |
| | | |
| | | |
| | | |
|
Jaisun Garcha | |
February 10, 2023 | |
February 10, 2023 | |
| 150,000 | | |
| - | | |
$ | 1.50 | | |
February 10, 2026 |
Chief Financial Officer | |
June 7, 2023 | |
June 7, 2023 | |
| 40,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
2023
Stock Option Plans
On
February 10, 2023, and on June 7, 2023, our board adopted two distinct stock option plans for our company (which we refer to individually,
the 2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2; collectively, the 2023 Stock Option Plans). There are currently no shares
available for issuance under the 2023 Stock Option Plan #1. There are currently 860,349 shares available for issuance under the 2023
Stock Option Plan #2, and the maximum number of shares available increases quarterly tied to the number of issued and outstanding common
shares, beginning on June 30, 2023. The plans are otherwise substantially similar in their substance.
The
principal purposes of the 2023 Plans are to: (a) improve individual performance by providing long-term incentives and rewards to certain
of our employees, directors, and consultants; (b) assist our company in attracting, retaining, and motivating certain employees, directors,
and consultants with experience and ability; and (c) align the interests of such persons with those of our stockholders.
The
following description of the principal terms of the 2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2 is a summary and is qualified
in its entirety by their full text and all amendments thereto.
Administration
The
2023 Stock Option Plans may be administered by our board or a committee appointed by, and consisting of two or more members of, the Board
(or the Plan Administrator). At any time when no committee has been appointed to administer each of the 2023 Stock Option Plans, the
Board will be the Plan Administrator. The Plan Administrator, in its exclusive discretion, selects the individuals to whom awards may
be granted, the types of awards granted, the time or times at which such awards are granted, and the terms and conditions of such awards.
The Plan Administrator also has exclusive authority to interpret each of the 2023 Stock Option Plans and the terms of any instrument
evidencing any awards and may adopt and change rules and regulations of general application for their administration. The Plan Administrator
may delegate administrative duties to such of our company’s officers as it so determines. Unless sooner terminated, each of the
2023 Stock Option Plans shall terminate ten years after the earlier of the plan’s adoption by the Board and approval by our company’s
stockholders.
Share
Reserve
The
2023 Stock Option Plan #1 provides for the grant of options to purchase up to 3,247,030 shares of the common stock of the Corporation.
The maximum aggregate number of shares of common stock that may be optioned and sold under the 2023 Stock Option Plan #1 will be subject
to an increase on the first day of each fiscal quarter equal to 15% increase in the total outstanding shares of our common stock in the
preceding quarter. As of the date of this Report, there are no shares available for issuance under the 2023 Stock Option Plan #1.
The
2023 Stock Option Plan #2 provides for the grant of options to purchase up to 1,727,730 shares of the common stock of the Corporation.
The maximum aggregate number of shares of common stock that may be optioned and sold under the 2023 Stock Option Plan #2 will be increased
each quarter, with the first quarterly increase on June 20, 2023, and every three months thereafter. As of the date of this Report, there
are 860,349 shares available for issuance under the 2023 Stock Option Plan #2.
The
maximum number of shares available under each of the 2023 Stock Option Plans is equal to the lesser of: (1) the number of shares equal
to 15% of the outstanding shares of common stock on the applicable adjustment date (or the Adjustment Date), less (a) the number of shares
of common stock that may be optioned and sold under the plan prior to the Adjustment Date, and (b) the number of shares of common stock
that may be optioned and sold under any other stock option plan of our company in effect as of the Adjustment Date; or (2) such lesser
number of shares of common stock as may be determined by the board. Any shares of common stock that have been made subject to an award
that cease to be subject to the award (other than by reason of exercise or settlement of the award to the extent it is exercised for
or settled in shares) shall again be available for issuance in connection with future grants of awards under each of the 2023 Stock Option
Plans.
Withholding
Our
company may require participants to pay to our company the amount of any taxes that our company is required by applicable federal, state,
local or foreign law to withhold with respect to the grant, vesting or exercise of awards granted under the 2023 Stock Option Plans.
Eligibility
An
award may be granted to any officer, director or employee of our company (which we refer to as a Related Company, as defined in the 2023
Stock Option Plans), that the Plan Administrator from time to time selects. An award may also be granted to any consultant, agent, advisor
or independent contractor who provides services to our company or any Related Company, so long as such Consultant Participant: (a) is
a natural person; (b) renders bona fide services that are not in connection with the offer and sale of our company’s securities
in a capital-raising transaction; and (c) does not directly or indirectly promote or maintain a market for our company’s securities.
Types
of Option Awards
The
2023 Stock Option Plans provide for the grant of stock options, which may be incentive stock options (or ISOs) or nonqualified stock
options (or NSOs), which entitle the holder to purchase a specified number of shares of common stock at a specified price (the exercise
price), subject to the terms and conditions of the stock option grant. An option holder may pay the exercise price of an option in cash
or by any other method of payment which the Stock Option Administrator shall approve. Each of the 2023 Stock Option Plans provides that
an option has a term of 10 years from the grant date.
The
exercise price of an ISO shall be at least 100% of the fair market value of the common stock on the grant date. If an ISO is granted
to a recipient who owns more than 10% of the total combined voting power of all classes of the stock of our company or of its parent
or subsidiary corporations (which we refer to as a Ten Percent Stockholder), the exercise price of the ISO shall not be less than 110%
of the fair market value of the common stock on the grant date.
Taxation
The
aggregate fair market value, determined at the time of grant, of common stock with respect to ISOs that are exercisable for the first
time by an option holder during any calendar year may not exceed $100,000. Options or portions thereof that exceed such limit will generally
be treated as NSOs. No ISO may be granted to any person who, at the time of the grant, owns or is deemed to own stock possessing more
than 10% of our company’s total combined voting power or that of any of our company’s affiliates unless the option exercise
price is at least 110% of the fair market value of common stock on the date of grant.
Changes
to Capital Structure
In
the event of certain changes in capitalization, including a stock split, stock dividend, or an extraordinary corporate transaction such
as any reorganization, merger, consolidation, recapitalization, or reclassification, proportionate adjustments will be made in the number
and kind of shares available for issuance under each of the 2023 Stock Option Plans, the number and kind of shares subject to each outstanding
award, and/or the exercise price of each outstanding award.
Transferability
Awards
granted under the 2023 Stock Option Plans may not be assigned, pledged, or transferred in any manner, other than by will or by the applicable
laws of descent and distribution, and may be exercised, during the lifetime of the participant, only by the participant. Notwithstanding
the foregoing, the Plan Administrator may, in its discretion, permit award transfers after the participant’s death. If the Plan
Administrator makes an award transferable, such award will be subject to all the terms and conditions of the plan and those contained
in the instrument evidencing the award.
Amendment
and Termination
Our
board may amend, suspend or terminate each of the 2023 Stock Option Plans at any time. Any such termination will not affect outstanding
awards. No amendment, alteration, suspension, or termination of the 2023 Stock Option Plans will materially impair the rights of any
participant, unless mutually agreed otherwise between the participant and our company. Approval of the stockholders shall be required
for any amendment, where required by applicable law, as well as (i) to increase the number of shares of common stock available for issuance
under each of the 2023 Stock Option Plans and (ii) to change the persons or class of persons eligible to receive awards under each of
the 2023 Stock Option Plans. Unless sooner terminated, the February 2023 Stock Option Plan shall terminate ten years after the earlier
of the plan’s adoption by the Board and approval by our company’s stockholders.
Compensation
of Directors
Independent
Director Agreements with Our Independent Directors
We
have entered into independent director agreements with each of our independent directors under similar terms. In general, our independent
directors are not employees of our company, instead, they serve as independent contractors and can be terminated by either party at any
time. They may pursue any other activities and engagements during their terms of agreements with us.
Pursuant
to those agreements, each of our independent directors is (i) entitled to a cash compensation of $5,000 upon full execution of his agreements
with us, and an additional $10,000 at one year anniversary of such agreement, for services so rendered; and (ii) granted options to purchase
40,000 shares of our company’s common stock at an exercise price of $3.00 per share, exercisable within three years. Those agreements
also contain customary restrictive covenants relating to confidentiality, non-competition, non-solicitation and non-disparagement, as
well as indemnification.
The
term of those agreements is twenty-four (24) months commencing from their respective effective date of those agreements, subject to renewal
and early termination.
Our
executive directors will not receive compensation in their capacity as directors. The following table shows the compensation paid to
our on-executive directors during the year ended September 30, 3024.
Name and Principal Position | |
Year | |
Salary ($) | | |
Bonus ($) | | |
Option Awards ($) | | |
Non-Equity Incentive Plan Compensation ($) | | |
Nonqualified Deferred Compensation Earnings ($) | | |
All Other Compensation(1) ($) | | |
Total ($) | |
Dr. Tsun Yee Law | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 25,000 | | |
$ | 25,000 | |
Independent Director | |
2023 | |
| - | | |
| - | | |
$ | 8,553 | | |
| - | | |
| - | | |
$ | 15,000 | | |
$ | 23,553 | |
Diane Hare | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 35,000 | | |
$ | 35,000 | |
Independent Director | |
2023 | |
| - | | |
| - | | |
$ | 35,019 | | |
| - | | |
| - | | |
$ | 5,000 | | |
$ | 40,019 | |
Dr. Kenny Yu | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 35,000 | | |
$ | 35,000 | |
Independent Director | |
2023 | |
| - | | |
| - | | |
$ | 35,019 | | |
| - | | |
| - | | |
$ | 5,000 | | |
$ | 40,019 | |
(1) |
Consists of consulting fees or directors fees paid and accrued
pursuant to their respective consulting agreements with us. |
The
following table provides information regarding each stock options held by the named directors under the 2023 Stock Option Plans as of
the date of this Report.
| |
Grant Date | |
Vesting Start date | |
Number of securities underlying unexercised options vested (#) | | |
Number of securities underlying unexercised options unvested (#) | | |
Options exercise price ($) | | |
Option Expiration date |
Dr. Tsun Yee Law | |
| |
| |
| | | |
| | | |
| | | |
|
Independent Director | |
February 10, 2023 | |
February 10, 2023 | |
| 30,000 | | |
| - | | |
$ | 1.50 | | |
February 10, 2026 |
| |
| |
| |
| | | |
| | | |
| | | |
|
Diane Hare | |
| |
| |
| | | |
| | | |
| | | |
|
Independent Director | |
June 7, 2023 | |
June 7, 2023 | |
| 40,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
| |
| |
| |
| | | |
| | | |
| | | |
|
Dr. Kenny Yu | |
| |
| |
| | | |
| | | |
| | | |
|
Independent Director | |
June 7, 2023 | |
June 7, 2023 | |
| 40,000 | | |
| - | | |
$ | 3.00 | | |
June 7, 2026 |
Outstanding
Equity Awards at Fiscal Year-End
There
was no issuance of shares of common stock as equity awards to any of our executive officers and directors during the fiscal years ended
September 30, 2024 and 2023.
ITEM
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The
following table sets forth certain information concerning the ownership of our common stock as of December 27, 2024, with respect to:
(i) each person, or group of affiliated persons, known to us to be the beneficial owner of more than 5% of our common stock; (ii) each
of our directors; (iii) each of our named executive officers; and (iv) all of our current directors and executive officers as a group.
Applicable
percentage ownership is based on 36,596,849 shares of common stock outstanding as of December 27, 2024. We have determined beneficial
ownership in accordance with the rules of the SEC. These rules generally attribute beneficial ownership of securities to persons who
possess sole or shared voting or investment power with respect to such securities. In addition, pursuant to such rules, we deemed outstanding
shares of common stock subject to options or warrants held by that person that are currently exercisable or exercisable within 60 days
of the date of this Report. We did not deem such shares outstanding, however, for the purpose of computing the percentage ownership of
any other person. Except as indicated by the footnotes below, we believe, based on the information furnished to us, that the beneficial
owners named in the table below have sole voting and investment power with respect to all shares of our common stock that they beneficially
own, subject to applicable community property laws.
| |
Shares of common stock Beneficially Owned | |
Name and Address of Beneficial Owner (1) | |
Number | | |
Percentage (2) | |
5% or Greater Stockholders | |
| | | |
| | |
I Financial Ventures Group LLC. (3) | |
| 10,700,000 | | |
| 28.70 | % |
Executive Officers, Directors and Director Nominees | |
| | | |
| | |
Jay Jiang Yu (3) | |
| 10,700,000 | | |
| 28.70 | % |
James Walker (4) | |
| 1,000,000 | | |
| 2.68 | % |
Jaisun Garcha (5) | |
| 440,000 | | |
| 1.20 | % |
Dr. Tsun Yee Law (6) | |
| 130,000 | | |
| * | |
Diane Hare (7) | |
| 40,000 | | |
| * | |
Dr. Kenny Yu (8) | |
| 55,000 | | |
| * | |
All directors and executive officers as a group (six individuals) | |
| 12,365,000 | | |
| 33.19 | % |
*
Less than 1%.
(1) |
Except
as otherwise indicated, the business address of our directors and executive officers is 10 Times Square, 30th Floor, New
York, NY 10018. |
|
|
(2) |
Based
on 36,596,849 shares of common stock outstanding as of December 27, 2024. |
|
|
(3) |
Represents
10,000,000 shares of common stock held by I Financial Ventures Group LLC. (or the I Financial), a Limited Liability company incorporated
under the laws of Delaware and includes 700,000 shares of common stock issuable upon the exercise of the vested options within 60
days of the date of this Report. Jay Jiang Yu, our President, Secretary, Treasurer, and Chairman of the Board of Directors, is the
sole shareholder and director of I Financial, and exercises voting and dispositive power of the securities held by I Financial. The
address of I Financial is c/o 10 Times Square, 30th Floor, New York, NY 10018. |
(4) |
Represents
300,000 shares of common stock held by James Walker, our Chief Executive Officer and director, and includes 700,000 shares of common
stock issuable upon the exercise of the vested options within 60 days of the date of this Report. |
|
|
(5) |
Represents
250,000 shares of common stock held by Jaisun Garcha, our Chief Financial Officer and director, and includes 190,000 shares of common
stock issuable upon the exercise of the vested options within 60 days of the date of this Report. |
|
|
(6) |
Represents
100,000 shares of common stock held by Dr. Tsun Yee Law, our independent director, and includes 30,000 shares of common stock issuable
upon the exercise of the vested options within 60 days of the date of this Report. |
|
|
(7) |
Includes
40,000 shares of common stock issuable upon the exercise of the vested options by Diane Hare, our independent director, within 60
days of the date of this Report. |
|
|
(8) |
Represents
15,000 shares of common stock held by Dr. Kenny Yu, our independent director, and includes 40,000 shares of common stock issuable
upon the exercise of the vested options within 60 days of the date of this Report. |
Changes
in Control
None.
ITEM
13. Certain Relationships and Related Transactions, and Director Independence
The
following is a description of transactions since February 8, 2022 (inception) to which we were a party in which (i) the amount involved
exceeded or will exceed the lesser of $120,000 or one percent (1%) of our average total assets at year-end for the last two completed
fiscal years and (ii) any of our directors, executive officers or holders of more than 5% of our capital stock, or any member of the
immediate family of, or person sharing the household with, any of the foregoing persons, who had or will have a direct or indirect material
interest, other than equity and other compensation, termination, change in control and other similar arrangements, which are described
under “Executive Compensation.”
Amount
Due to Related Parties
As
of September 30, 2024, we had amounts due to related parties totaling $25,000, which was due to our Chief Executive Officer James Walker.
The amounts due as of September 30, 2024 corresponded to unpaid amounts due to our Chief Executive Officer for services rendered during
the year ended September 30, 2024.
As
of September 30, 2023, we had amounts due to related parties totaling $35,000, of which $30,000 was due to our Chief Executive Officer
James Walker, and $5,000 was due to our President, Secretary, Treasurer, and Chairman of the Board Jay Jiang Yu. The amounts due as of
September 30, 2023 corresponded to unpaid amounts due to officers and directors for services rendered during the year ended September
30, 2023.
For
the year ended September 30, 2024, we incurred consulting fees of $390,000 to our President, Secretary, Treasurer, and Chairman of the
Board, Jay Jiang Yu, $185,000 to our Chief Executive Officer James Walker, $170,000 to our Chief Financial Officer Jaisun Garcha, and
incurred total directors’ fees of $95,000 to three independent directors (including $25,000 for Dr. Tsun Yee Law, $35,000 for Diane
Hare and $35,000 for Dr. Kenny Yu), which was included in the accompanying consolidated statement of operation under general and administrative
expenses. For the year ended September 30, 2023, we incurred consulting fees of $225,000 to our President, Secretary, Treasurer, and
Chairman of the Board, Jay Jiang Yu, $90,000 to our Chief Executive Officer James Walker, $90,000 to our Chief Financial Officer Jaisun
Garcha, and incurred total directors’ fees of $25,000 to three independent directors (including $15,000 for Dr. Tsun Yee Law, $5,000
for Diane Hare and $5,000 for Dr. Kenny Yu), which was included in the accompanying consolidated statement of operation under general
and administrative expenses.
Relationship
with LIS Technologies
In
August 2024, we invested $2,000,000 as an equity investment into LIST as part of its $11.88 million seed funding round. This additional
capital into LIST is anticipated to help fuel the development of its proprietary, patented advanced laser enrichment technology.
LIST
is a U.S. based, proprietary developer of a patented advanced laser technology, making use of infrared wavelengths to selectively excite
the molecules of desired isotopes to separate them from other isotopes. LIST’s Laser Isotope Separation Technology (“L.I.S.T”)
has a huge range of applications, including LIST being the only U.S.-origin (and patented) laser uranium enrichment company, and several
major advantages over traditional methods such as gas diffusion, centrifuges, and prior art laser enrichment. The L.I.S.T proprietary
laser-based process is more energy-efficient and has the potential to be deployed with highly competitive capital and operational costs
due to high throughput, high duty cycle and reduced complexity compared to competing technologies.
L.I.S.T
is optimized for LEU (Low Enriched Uranium) for existing civilian nuclear power plants, HALEU for the next generation of Small Modular
Reactors (SMR) and microreactors like the ones we are developing, the production of stable isotopes for medical and scientific research,
and applications in quantum computing manufacturing for semiconductor technologies. For laser enrichment of uranium, this method has
sufficient selectivity that will enable the production of LEU in a single stage and HALEU in two stages.
Concurrently with our investment in LIST, we entered into an agreement
with LIST to collaborate and assist in developing their technologies to secure a fuel supply for our future operations and the wider nuclear
energy industry. The parties intend that LIST will provide us with enriched UF6 at no cost to be fabricated and sold to customers, with
LIST to receive compensation as part of a profit-sharing arrangement to be agreed to between the companies in the future. Through collaboration
with LIST, we anticipate that we will build supportive facilities around LIST’s enrichment facility, including such facilities as
deconversion and fuel fabrication.
We
also leased approximately 7,000 square feet of dedicated space within our Oak Ridge, Tennessee based nuclear technology facility to LIST
to enable the next phase of the revitalization of its proprietary laser-based process. We lease this space to LIST for $7,000 per month.
The lease is effective on September 2, 2024 and has a term ending on September 1, 2034.
Our
relationship with LIST is considered a related party transaction since certain of our executive directors and officers, including Jay
Jiang Yu, Jaisun Garcha, and Dr. Tsun Yee Law, also serve as directors and officers for
LIST, and James Walker serves as a consultant to LIST. Our investment in LIST was unanimously approved by all of our disinterested independent
directors.
Facilities
See
“Properties.”
Share
Issuances
See
“Recent Sales of Unregistered Securities.”
Employment
Arrangements with Senior Executives
See
“Executive Compensation.”
Company
Policies on Related Party Transactions
A
“Related Party Transaction” is a transaction, arrangement, or relationship in which we or any of our subsidiaries was, is
or will be a participant, the amount of which involved exceeds $100,000 in any one fiscal year, and in which any related person had,
has or will have a direct or indirect material interest. A “Related Person” means:
|
● |
any
person who is, or at any time during the applicable period was, one of our executive officers, one of our directors, or a nominee
to become one of our directors; |
|
● |
any
person who is known by us to be the beneficial owner of more than 5.0% of any class of our voting securities; |
|
|
|
|
● |
any
immediate family member of any of the foregoing persons, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law,
father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law of a director, executive officer or a beneficial owner
of more than 5.0% of any class of our voting securities, and any person (other than a tenant or employee) sharing the household of
such director, executive officer or beneficial owner of more than 5.0% of any class of our voting securities; and |
|
|
|
|
● |
any
firm, corporation, or other entity in which any of the foregoing persons is employed or is a general partner or principal or in a
similar position or in which such person has a 5% or greater beneficial ownership interest in any class of our company’s voting
securities. |
Our
Board intends to adopt a related party transactions policy. Pursuant to this policy, our Audit Committee will review all material facts
of all Related Party Transactions and either approve or disapprove entry into the Related Party Transaction, subject to certain limited
exceptions. In determining whether to approve or disapprove entry into a Related Party Transaction, our Audit Committee shall consider,
among other factors, the following: (i) whether the Related Party Transaction is on terms no less favorable than terms generally available
to an unaffiliated third-party under the same or similar circumstances and (ii) the extent of the Related Person’s interest in
the transaction. Further, the policy will require that all Related Party Transactions required to be disclosed in our filings with the
SEC be so disclosed in accordance with applicable laws, rules and regulations.
ITEM
14. Principal Accounting Fees and Services
The
following table sets forth the fees billed by our independent accountant, WithumSmith+Brown, PC (or Withum) for the fiscal years ended
September 30, 2024 and 2023.
| |
Year Ended September 30, | |
| |
2024 | | |
2023 | |
Audit fees | |
$ | 235,200 | | |
$ | 171,600 | |
Audit-related fees | |
$ | - | | |
$ | - | |
Tax fees | |
$ | 12,792 | | |
$ | 10,400 | |
All other fees | |
$ | - | | |
$ | - | |
Audit
Fees
Audit
fees consist of fees for professional services rendered for the audit of our year-end financial statements and services that are normally
provided by Withum in connection with regulatory filings. The aggregate fees of Withum for professional services rendered for the audit
of our annual financial statements, review of the financial information include in our filings with the SEC for the years ended September
30, 2024 and 2023 totaled $235,200 and $171,600, respectively.
Audit-Related
Fees
Audit-related
fees consist of fees billed for assurance and related services that are reasonably related to performance of the audit or review of
our financial statements and are not reported under “Audit Fees.” These services include attest services that are not
required by statute or regulation and consultations concerning financial accounting and reporting standards. We did not pay any fees
for consultations concerning financial accounting and reporting standards for the fiscal years ended September 30, 2024 and 2023.
Tax
Fees
Tax
fees include professional services rendered in connection with tax compliance and preparation of tax returns, as well as for tax consulting
and planning services. We paid Withum $12,792 and $10,400 for tax related fees for the fiscal years ended September 30, 2024 and 2023.
All
Other Fees
All
other fees relate to professional services are not included in the categories above. We did not pay any other
fees for the fiscal years ended September 30, 2024 and 2023.
Procedures
For Board of Directors Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditor
Our
audit committee was formed upon the consummation of our initial public offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
PART
IV
ITEM
15. Exhibits and Financial Statements Schedules
(a) |
The
following documents are filed as part of this Report: |
(2) |
Financial
Statement Schedules |
All
financial statement schedules are omitted because they are not applicable or the amounts are immaterial and not required, or the required
information is presented in the financial statements and notes thereto beginning on page F-1 of this Report.
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference
can be inspected on the SEC website at www.sec.gov.
ITEM
16. Form 10-K Summary.
Not
applicable.
NANO
NUCLEAR ENERGY INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders and the Board of Directors of
Nano
Nuclear Energy, Inc. and Subsidiaries:
Opinion
on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Nano Nuclear
Energy, Inc. and Subsidiaries (the “Company”) as of September 30, 2024 and 2023, and the related consolidated statements of
operations, stockholders’ equity and cash flows for each of the two years in the period ended September 30, 2024, and the related
notes to the consolidated financial statements (collectively referred to as the “consolidated financial statements”). In our
opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of September
30, 2024 and 2023, and the results of its operations and its cash flows for each of the two years in the period ended September 30, 2024,
in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These consolidated financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are
a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
audits of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for
our opinion.
/s/
WithumSmith+Brown, PC
We
have served as the Company’s auditor since 2023.
New
York, New York
December
30, 2024
PCAOB ID Number 100
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
| |
September 30, 2024 | | |
September 30, 2023 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 28,507,257 | | |
$ | 6,952,795 | |
Prepaid expenses | |
| 833,947 | | |
| 205,857 | |
Total current assets | |
| 29,341,204 | | |
| 7,158,652 | |
Deferred offering costs | |
| - | | |
| 75,000 | |
Deposits | |
| 235,235 | | |
| - | |
Property, plant and equipment, net | |
| 1,689,607 | | |
| - | |
Right of use asset | |
| 1,830,124 | | |
| - | |
Long-term investments, related party | |
| 2,000,000 | | |
| - | |
Total assets | |
$ | 35,096,170 | | |
$ | 7,233,652 | |
| |
| | | |
| | |
LIABILITIES, MEZZANINE, AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 761,479 | | |
$ | 190,005 | |
Due to related parties | |
| 25,000 | | |
| 35,000 | |
Lease liability, current | |
| 281,352 | | |
| - | |
Contingent consideration | |
| 770,500 | | |
| - | |
Total current liabilities | |
| 1,838,331 | | |
| 225,005 | |
Lease liability, non-current | |
| 1,650,383 | | |
| - | |
Total liabilities | |
| 3,488,714 | | |
| 225,005 | |
| |
| | | |
| | |
Mezzanine Equity | |
| | | |
| | |
Common stock subject to possible redemption; nil and 2,000,000 shares as of September 30, 2024 and September 30, 2023,
respectively | |
| - | | |
| 5,000,000 | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Preferred stock, $0.0001
par value; 25,000,000
authorized as of September 30, 2024 and 100,000,000 authorized as of September 30, 2023; none
issued and outstanding as of September 30, 2024 and September 30, 2023 | |
| - | | |
| - | |
Common stock, $0.0001
par value; 275,000,000
authorized as of September 30, 2024 and 100,000,000 authorized as of September 30, 2023; 30,715,663
and 23,184,869
shares issued and outstanding as of September 30, 2024 and September 30, 2023, respectively, excluding 2,000,000
shares as of September 30, 2023 subject to possible redemption | |
| 3,072 | | |
| 2,319 | |
Additional paid-in capital | |
| 49,038,165 | | |
| 9,288,553 | |
Accumulated deficit | |
| (17,433,781 | ) | |
| (7,282,225 | ) |
Total stockholders’ equity | |
| 31,607,456 | | |
| 2,008,647 | |
Total liabilities, mezzanine equity, and stockholders’ equity | |
$ | 35,096,170 | | |
$ | 7,233,652 | |
The
accompanying notes are an integral part of these consolidated financial statements.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
| |
For the Year Ended September 30, 2024 | | |
For the Year Ended September 30, 2023 | |
Operating expenses | |
| | | |
| | |
General and administrative | |
$ | 6,850,993 | | |
$ | 4,749,395 | |
Research and development | |
| 3,725,565 | | |
| 1,534,000 | |
Change in Fair Value of contingent consideration | |
| (66,000 | ) | |
| - | |
Loss from operations | |
| (10,510,558 | ) | |
| (6,283,395 | ) |
| |
| | | |
| | |
Other income | |
| 359,002 | | |
| 32,994 | |
Net loss | |
$ | (10,151,556 | ) | |
$ | (6,250,401 | ) |
| |
| | | |
| | |
Net loss per share of common stock: | |
| | | |
| | |
Basic | |
$ | (0.39 | ) | |
$ | (0.28 | ) |
Diluted | |
$ | (0.39 | ) | |
$ | (0.28 | ) |
| |
| | | |
| | |
Weighted-average shares of common stock outstanding: | |
| | | |
| | |
Basic | |
| 26,222,442 | | |
| 22,389,627 | |
Diluted | |
| 26,222,442 | | |
| 22,389,627 | |
The
accompanying notes are an integral part of these consolidated financial statements.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
For
the Year Ended September 30, 2024
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Total | |
| |
Mezzanine Equity | | |
Permanent Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Total | |
Balance as of September 30, 2023 | |
| 2,000,000 | | |
$ | 5,000,000 | | |
| 23,184,869 | | |
$ | 2,319 | | |
$ | 9,288,553 | | |
$ | (7,282,225 | ) | |
$ | 2,008,647 | |
Mezzanine equity conversion | |
| (2,000,000 | ) | |
| (5,000,000 | ) | |
| 2,000,000 | | |
| 200 | | |
| 4,999,800 | | |
| - | | |
| 5,000,000 | |
Permanent Equity conversion | |
| (2,000,000 | ) | |
| (5,000,000 | ) | |
| 2,000,000 | | |
| 200 | | |
| 4,999,800 | | |
| - | | |
| 5,000,000 | |
Common stock issuances | |
| - | | |
| - | | |
| 4,804,019 | | |
| 481 | | |
| 34,953,456 | | |
| - | | |
| 34,953,937 | |
Offering costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,629,829 | ) | |
| - | | |
| (3,629,829 | ) |
R&D acquisition common stock issuances | |
| - | | |
| - | | |
| 50,000 | | |
| 5 | | |
| 786,495 | | |
| - | | |
| 786,500 | |
Exercise of warrants | |
| - | | |
| - | | |
| 63,775 | | |
| 6 | | |
| 1,275,494 | | |
| - | | |
| 1,275,500 | |
Exercise of stock options | |
| - | | |
| - | | |
| 593,000 | | |
| 59 | | |
| 1,043,941 | | |
| - | | |
| 1,044,000 | |
Equity-based compensation | |
| - | | |
| - | | |
| 20,000 | | |
| 2 | | |
| 320,255 | | |
| - | | |
| 320,257 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (10,151,556 | ) | |
| (10,151,556 | ) |
Balance as of September 30, 2024 | |
| - | | |
$ | - | | |
| 30,715,663 | | |
$ | 3,072 | | |
$ | 49,038,165 | | |
$ | (17,433,781 | ) | |
$ | 31,607,456 | |
For
the Year Ended September 30, 2023
| |
Mezzanine Equity | | |
Permanent Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional paid-in capital | | |
Accumulated deficit | | |
Total | |
Balance as of September 30, 2022 | |
| - | | |
$ | - | | |
| 20,501,500 | | |
$ | 2,050 | | |
$ | 3,139,450 | | |
$ | (1,031,824 | ) | |
$ | 2,109,676 | |
Balance | |
| - | | |
$ | - | | |
| 20,501,500 | | |
$ | 2,050 | | |
$ | 3,139,450 | | |
$ | (1,031,824 | ) | |
$ | 2,109,676 | |
Common stock issuances | |
| 2,000,000 | | |
| 5,000,000 | | |
| 2,598,369 | | |
| 260 | | |
| 3,765,109 | | |
| - | | |
| 3,765,369 | |
Equity-based compensation | |
| - | | |
| - | | |
| 85,000 | | |
| 9 | | |
| 2,383,994 | | |
| - | | |
| 2,384,003 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,250,401 | ) | |
| (6,250,401 | ) |
Balance as of September 30, 2023 | |
| 2,000,000 | | |
$ | 5,000,000 | | |
| 23,184,869 | | |
$ | 2,319 | | |
$ | 9,288,553 | | |
$ | (7,282,225 | ) | |
$ | 2,008,647 | |
Balance | |
| 2,000,000 | | |
$ | 5,000,000 | | |
| 23,184,869 | | |
$ | 2,319 | | |
$ | 9,288,553 | | |
$ | (7,282,225 | ) | |
$ | 2,008,647 | |
The
accompanying notes are an integral part of these consolidated financial statements.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
For the Year Ended September 30, 2024 | | |
For the Year Ended September 30, 2023 | |
| |
| | |
| |
OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (10,151,556 | ) | |
$ | (6,250,401 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
R&D acquisition paid in equity | |
| 786,500 | | |
| - | |
Equity-based compensation | |
| 320,257 | | |
| 2,384,003 | |
Amortization of right of use asset | |
| 96,532 | | |
| - | |
Depreciation | |
| 10,393 | | |
| - | |
Change in assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| (628,090 | ) | |
| (88,409 | ) |
Deposits | |
| (235,235 | ) | |
| - | |
Accounts payable and accrued liabilities | |
| 571,474 | | |
| 87,234 | |
Due to related parties | |
| (10,000 | ) | |
| - | |
Lease liability | |
| 5,079 | | |
| - | |
Contingent liability | |
| 770,500 | | |
| - | |
Net cash used in operating activities | |
| (8,464,146 | ) | |
| (3,867,573 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Increase in long-term investments | |
| (2,000,000 | ) | |
| - | |
Additions to property, plant and equipment | |
| (1,700,000 | ) | |
| - | |
Net cash provided by financing activities | |
| (3,700,000 | ) | |
| - | |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from common stock issuances | |
| 34,953,937 | | |
| 8,765,369 | |
Offering costs | |
| (3,554,829 | ) | |
| (75,000 | ) |
Proceeds from exercise of warrants | |
| 1,275,500 | | |
| - | |
Proceeds from exercise of stock options | |
| 1,044,000 | | |
| - | |
Net cash provided by financing activities | |
| 33,718,608 | | |
| 8,690,369 | |
| |
| | | |
| | |
Net increase in cash | |
| 21,554,462 | | |
| 4,822,796 | |
Cash and cash equivalents, beginning of year | |
| 6,952,795 | | |
| 2,129,999 | |
Cash and cash equivalents, end of year | |
$ | 28,507,257 | | |
$ | 6,952,795 | |
| |
| | | |
| | |
Non-Cash Supplemental Disclosures | |
| | | |
| | |
Right of use assets acquired in exchange for new operating lease liabilities | |
$ | 1,926,178 | | |
$ | - | |
The
accompanying notes are an integral part of these consolidated financial statements.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
1.
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION
NANO
Nuclear Energy Inc. (“NANO” or the “Company”) was incorporated under the laws of the state of Nevada on February
8, 2022 (“Inception”) and is headquartered in New York, New York. The Company is an early-stage nuclear energy company developing
smaller, cheaper, and safer advanced portable clean energy solutions utilizing proprietary reactor designs, intellectual property and
research methods. Currently in technical development are ZEUS, a solid core battery reactor and ODIN, a low-pressure
coolant reactor, representing the Company’s first generation of portable, on-demand capable, advanced nuclear micro reactors. The
Company envisions readily replaceable mobile reactors which it can provide to customers in several sectors, including data centers, artificial
intelligence computer and quantum computing; crypto mining; military applications; disaster relief; transportation (including shipping);
mining projects; water desalination and green hydrogen plants; and space exploration. Through its subsidiary, HALEU Energy Fuel Inc.,
the Company is also developing a domestic High-Assay Low-Enriched Uranium (“HALEU”) fuel processing facility with a capability
to provide a fuel pipeline for the broader advanced nuclear reactor industry and providing fuel to power the Company’s microreactors.
Further, through its subsidiary Advanced Fuel Transportation Inc., the Company is developing a high-capacity HALEU transportation product,
capable of moving commercial quantities of HALEU fuel around North America and through its subsidiary Nano Nuclear Space Inc., the Company
is seeking to explore the potential commercial applications of our developing micronuclear reactor technology in space. The Company also
plans to offer nuclear service support and consultation services.
These
consolidated financial statements include the accounts of the Company and its wholly-owned legal subsidiaries American Uranium Inc.,
HALEU Energy Fuel Inc., Advanced Fuel Transportation Inc., and Nano Nuclear Space Inc. Each of such subsidiaries is a Nevada corporation.
As
used herein, the term “Common Stock” refers to the common stock, $0.0001 par value per share, of the Company.
Liquidity
These
consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement
of liabilities in the normal course of business. At September 30, 2024, the Company had working capital of $27,502,873 and accumulated
deficit of $17,433,781. For the year ended September 30, 2024, the Company had net loss of $10,151,556, and negative cash flows from
operations of $8,464,146. At September 30, 2023, the Company had working capital of $6,933,647 and accumulated deficit of $7,282,225.
For the year ended September 30, 2023, the Company had net loss of $6,250,401, and negative cash flows from operations of $3,867,573.
The ability of the Company to continue as a going concern is dependent on the Company’s ability to secure financing from capital markets or
other sources, including investors, government grants or alternative funding and, ultimately, on the Company’s ability to generate
revenue and profitable operations. Management is of the opinion that sufficient working capital is available to meet the Company’s
liabilities and commitments as they come due at least for the next twelve months after the date the consolidated financial
statements are issued to conform to the going concern uncertainty period. In order to achieve the Company’s long-term strategy,
the Company expects to raise additional capital or secure other sources of financing to support its growth. After September 30, 2024,
the Company completed an underwritten follow-on public offering generating gross proceeds of approximately $41.4 million and a private
placement generating gross proceeds of approximately $60 million. See Note 10 for further information.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of NANO and its wholly
owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments and
assumptions. The Company believes that the estimates, judgments and assumptions made when accounting for items and matters such as, but
not limited to, equity-based compensation and contingencies are reasonable, based on information available at the time they are made.
These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the consolidated
financial statements, as well as amounts reported on the statements of operations during the years presented. Actual results could
differ from those estimates.
Fair
Value Measurement
The
Company measures certain financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined
based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,
the Company uses a three-level hierarchy, which prioritizes fair value measurements based on the types of inputs used for the various
valuation techniques (market approach, income approach and cost approach). The levels of hierarchy are described below:
Level
1 – Quoted prices in active markets for identical instruments.
Level
2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on
the most stringent level of input that is significant to the fair value measurement. The carrying amount of certain financial instruments,
including prepaid expenses and accounts payable approximates fair value due to their short maturities.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The
Company maintains its cash balances at a financial institution and such amounts exceeded federally insured limits at September 30, 2024
and 2023. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flows.
Prepaid
Expenses
Prepaid
expenses primarily relate to payments made to consultants and vendors in advance of the service being provided.
Property,
plant and equipment
Property,
plant and equipment are measured at cost less accumulated depreciation and impairment charges. When components of an item of property,
plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated
separately. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property, plant and equipment, and are recognized in earnings.
Depreciation
Depreciation
is calculated over the depreciable amount, which is the cost of the asset less its residual value. Depreciation methods, useful lives
and residual values are reviewed at each reporting period and are adjusted if appropriate. Assets are depreciated according to the straight-line
method based on estimated useful lives as follows:
SCHEDULE
OF STRAIGHT LINE METHOD BASED ON ESTIMATED USEFUL LIVES
Land | |
Not depreciated |
Buildings | |
20 years |
Leases
The
Company recognizes right-of-use (ROU) assets and lease liabilities for leases with terms greater than 12 months. Leases are classified
as either finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest
method or on a straight-line basis over the term of the lease. As of September 30, 2024, the Company has one long-term operating lease.
As of September 30, 2023, the Company had one short-term operating lease.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. The Company uses its incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease
is not readily determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the
lessee and lessor without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term. The
Company’s short-term lease relates to office facilities which did not meet the criteria for capitalization as of September 30,
2024 and September 30, 2023.
Investments in Equity
– Related Party
The Company accounts for investments
in equity that are within the scope of ASC 321-10, Investments - Equity Securities (“ASC 321-10”), as either (1) investments
with a readily determinable fair value, which are recorded at fair value or (2) investments without a readily determinable fair value,
which are recorded at cost less any impairment. Equity investments that are initially concluded to not have a readily determinable fair
value are reassessed at each reporting period. If the Company identifies observable price changes in orderly transactions for the identical
or a similar investment of the same issuer, it measures the equity security at fair value as of the date that the observable transaction
occurred using valuation techniques that are permitted under ASC 820, Fair Value Measurement.
As of September 30, 2024 and 2023, the Company had investments in equity
of $2.0 million and $0, respectively. The equity investments were accounted for in accordance with ASC 321-10, and the Company accounted
for the equity investments at cost less impairment because there were no readily determinable fair values for these investments as of
September 30, 2024. No impairment was recorded during the years ended September 30, 2024 and 2023. The investments were recognized as
other assets on the Company’s consolidated balance sheets.
Mezzanine
Equity
The
Company recognized a tranche of shares of Common Stock as mezzanine equity since such shares were redeemable at the option of the holder,
but not mandatorily redeemable. On March 30, 2024, the Company amended its subscription agreement with the holder of such shares to terminate
the redemption right, which resulted in a conversion of such shares from mezzanine equity to stockholders’ equity. See Note 5 for
further information.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity-Based
Compensation
Equity-based
compensation is measured using a fair value-based method for all equity-based awards. The cost of awarded equity instruments is recognized
based on each instrument’s grant-date fair value over the period during which the award vests. Equity-based compensation is recorded
as either a general and administrative expense or a research and development expense in the consolidated statements of operations.
Research
and Development
Research
and development (“R&D”) expenses represent costs incurred for designing and engineering products, including the costs
of developing design tools, as well as the costs to acquire technology and other assets from third parties. All research and development
costs related to product development are expensed as incurred.
Advertising
Costs
Advertising
costs are expensed as incurred and are recognized as a component of general and administrative expenses on the consolidated statements
of operations. Advertising costs expensed were approximately $902,000 and $483,500, respectively, for the years
ended September 30, 2024 and 2023.
Legal
Contingencies
The
Company is presently involved in some legal proceedings that are at an early stage and therefore the Company cannot reasonably estimate
the amount of any potential financial loss or cost that could result from these legal proceedings. The Company records liabilities for
losses from legal proceedings when it determines that it is probable that the outcome in a legal proceeding will be unfavorable, and
the amount of loss can be reasonably estimated.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more
likely-than-not” that deferred tax assets will not be realized. On a regular basis, the Company evaluates the recoverability of
deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company
considers multiple factors in its evaluation of the need for a valuation allowance.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
Taxes (Continued)
Until
an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets.
Any tax benefits or tax expense recorded on its consolidated statements of operations will be offset with a corresponding valuation allowance
until such time that the Company changes its determination related to the realization of deferred tax assets. In the event that the Company
changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance
with a corresponding impact to the provision for income taxes in the period in which such a determination is made. For uncertain tax
positions that meet a “more likely-than-not” threshold, the Company recognizes the benefit of uncertain tax positions in
the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related to uncertain
tax positions in income tax expense in the consolidated statements of operations. All of the Company’s historical tax returns remain
subject to examination by taxing jurisdictions. At September 30, 2024 and 2023, the Company does not believe it has any uncertain tax
positions that would require either recognition or disclosure in the accompanying consolidated financial statements.
Net
Loss per Share
Basic
net income (loss) per share is computed by dividing net income (loss) attributable to the Company by the weighted average number of shares
of Common Stock outstanding during the period. Diluted net income (loss) per share is computed based on the weighted average number of
shares of Common Stock outstanding plus the effect of dilutive potential shares of Common Stock outstanding during the period. During
the periods when there is a net loss, potentially dilutive shares of Common Stock are excluded from the calculation of diluted net loss
per share as their effect is anti-dilutive. During the years ended September 30, 2024 and 2023, there were no dilutive shares issued
or outstanding.
Operating
Segments
For
the years ended September 30, 2024 and 2023, the Company was managed as a single operating segment in accordance with the provisions
in the Financial Accounting Standards Board (“FASB”) guidance on segment reporting, which establishes standards for, and
requires disclosure of, certain financial information related to reportable operating segments and geographic regions. Furthermore, the
Company determined that the Company’s Chairman and President is the Chief Operating Decision Maker as he is responsible for making
decisions regarding the allocation of resources and assessing performance as well as for strategic operational decisions and managing
the organization as a whole.
Recent
Accounting Pronouncements
The
Company considers the applicability and impact of all Accounting Standards Updates issued by the FASB. There are no accounting pronouncements
which have been issued but are not yet effective that would have a material impact on our current consolidated financial statements.
3.
OTHER INCOME
During
the year ended September 30, 2024, the Company earned interest income of $352,002 on its cash and cash equivalents held at a financial
institution and earned $7,000 from a lease agreement (Note 8). During the year ended September 30, 2023, the Company earned interest
income of $32,994 on its cash and cash equivalents held at a financial institution.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
4.
RELATED PARTIES
At
September 30, 2024 and 2023, the Company had amounts due to related parties of $25,000
and $35,000,
respectively. These amounts corresponded to unpaid amounts due to officers and directors for services rendered during the years ended
September 30, 2024 and 2023. During the year ended September 30, 2024, the Company incurred consulting fees of $390,000
to its President and Chairman, $185,000
to its Chief Executive Officer, $170,000
to its Chief Financial Officer, and incurred
total directors’ fees of $95,000
to three independent directors, which was included
in the consolidated statement of operations under general and administrative expenses. During the year ended September 30, 2023, the
Company incurred consulting fees of $225,000
to its President and Chairman, $90,000
to its Chief Executive Officer, $90,000
to its Chief Financial Officer, and incurred
total directors’ fees of $25,000
to three independent directors, which was included
in the consolidated statement of operation under general and administrative expenses.
5.
EQUITY
The
Company is authorized to issue 275,000,000 shares of Common Stock and 25,000,000 shares of preferred stock, with a par value of $0.0001
per share. No shares of preferred stock were outstanding during the periods presented. Holders of Common Stock are entitled to one vote
per share.
Issuance
of Common Stock for Cash
Angel
Round
The
Company’s second round of private financing (the “Angel Round”) began in April 2022 and ended in February 2023. During
the year ended September 30, 2023, the Company sold 1,820,369 shares of Common Stock at a price of $1.00 per share for proceeds of $1,820,369
as part of the Angel Round.
Series
A Round
The
Company’s third round of private financing (the “Series A Round”) began in April 2023 and ended in June 2023. During
the year ended September 30, 2023, the Company sold 778,000 shares of Common Stock at a price of $2.50 per share for proceeds of $1,945,000
as part of the Series A Round.
Series
B Round
The
Company’s fourth round of private financing (the “Series B Round”) began in December 2023 and ended in January 2024.
During the year ended September 30, 2024, the Company sold 822,144 shares of Common Stock at a price of $3.00 per share for gross proceeds
of $2,466,437 corresponding to the Series B Round.
Initial
Public Offering (IPO)
On
May 7, 2024, the Company consummated a firm commitment underwritten initial public offering (the “IPO Offering”) of an aggregate
of 2,562,500 shares of Common Stock at a price of $4.00 per share (the “IPO Offering Price”), generating gross proceeds of
$10,250,000, and net proceeds (after deducting discounts and offering expenses) of approximately $9.0 million. In connection with the
IPO Offering, the Company granted the lead managing underwriter an option (the “IPO Over-Allotment Option”), exercisable
for 30 days from May 7, 2024, to purchase up to an additional 384,375 shares of Common Stock (the “IPO Over-allotment Shares”)
from the Company at the Offering Price, less the underwriting discount, to cover over-allotments in the Offering.
On
May 21, 2024, the underwriter exercised the IPO Over-Allotment Option in full, and on May 22, 2024, the closing of the purchase of the
IPO Over-Allotment Shares occurred, generating gross proceeds to the Company of $1,537,500 and net proceeds of approximately $1.4 million.
In connection with the IPO Offering, the Company also issued such lead managing underwriter 179,375 warrants exercisable for 179,375
shares of Common Stock at an exercise price per share of $5.00 with expiry on May 10, 2029. In connection with the IPO Offering and IPO
Over-Allotment Option, the Company charged issuance costs of $1,538,405 to additional paid-in capital during the year ended September
30, 2024.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
July
2024 Firm Commitment Public Offering
On
July 15, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “July 2024 Follow-on Offering”)
of an aggregate of 900,000 units, consisting of an aggregate of 900,000 shares of Common Stock and 900,000 warrants to purchase up to
450,000 shares of Common Stock (the “July 2024 Follow-on Warrants”) based on an offering price of $20.00 per unit (the “July
2024 Follow-on Offering Price”), generating gross proceeds of $18 million, and net proceeds (after deducting discounts and offering
expenses) of approximately $16.1 million. In connection with the July 2024 Follow-on Offering, the Company granted the lead managing
underwriter an option (“July 2024 Follow-on Over-allotment Option”), exercisable for 30 days from July 15, 2024, to purchase
up to an additional 135,000 shares of Common Stock (the “July 2024 Follow-on Over-allotment Shares”) and 135,0000 Warrants
to purchase 67,500 shares of Common Stock (the “July 2024 Follow-on Over-allotment Warrants”) from the Company at the July
2024 Follow-on Offering Price, less underwriting discounts and other July 2024 Follow-on Offering expenses, to cover over-allotments
in the July 2024 Follow-on Offering. On July 12, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full
with respect to the July 2024 Follow-on Over-allotment Warrants, which closed on July 15, 2024 for nominal consideration.
On
July 16, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full, and on July 18, 2024, the closing of
the purchase of the July 2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $2.7
million and net proceeds of approximately $2.5 million. In connection with the July 2024 Follow-on Offering, the Company also issued
such lead managing underwriter 63,000 warrants exercisable for 63,000 shares of Common Stock at an exercise price per share of $25.00
with expiry on July 15, 2029. In connection with the July 2024 Follow-on Offering and July 2024 Follow-on Over-allotment Option, the
Company charged issuance costs of $2,091,424 to additional paid-in capital during the year ended September 30, 2024.
Subsequent
to September 30, 2024, the Company consummated an additional firm commitment underwritten follow-on offering and a private placement
offering. See Note 9 for further information.
Mezzanine
Equity
Pursuant
to the terms of a subscription agreement (the “Put Right Subscription Agreement”) signed by the Company during the year ended
September 30, 2023 as part of the Series A Round, a subscriber (the “Subscriber”) purchased 2,000,000 shares of Common Stock
(the “Put Shares”) for $2.50 per share or $5,000,000 (the “Purchase Price”). The Put Right Subscription Agreement
included a right (the “Put Right”) which entitled the Subscriber to elect to sell to the Company any part or all of the Put
Shares acquired if: (a) the Company’s initial public offering registration statement (“IPO Registration Statement”)
was not declared effective by the SEC by December 31, 2023; (b) the Company committed a material breach of the Agreement and either that
breach was not capable of being remedied or, if capable of remedy, the Company did not remedy that breach as soon as possible and in
any event within 30 business days of its receipt of a notice from the Subscriber requiring the Company to remedy that breach.
ASC
480-10-S99-3A provides guidance on the classification and measurement of redeemable securities, which requires classification in temporary
equity of securities redeemable for cash or other assets if they are redeemable under certain conditions. One of these conditions is
the occurrence of an event that is not solely within the control of the issuer. This condition was applicable up to March 30, 2024, as
the Subscriber could have exercised the Put Option and required the Company to redeem the Put Shares since the IPO Registration Statement
was not declared effective by the SEC by December 31, 2023. This process involved a significant number of third parties and the SEC’s
declaration of effectiveness was ultimately within the SEC’s control. Therefore, this contingently redeemable feature was not considered
to be within the control of the Company and was classified within Mezzanine Equity on the accompanying consolidated balance sheet at
September 30, 2023. On March 30, 2024, the Subscriber terminated the Put Option at the request of the Company and the amount within Mezzanine
Equity was converted to Stockholders’ Equity.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
Equity-Based
Compensation
Issuance
of Common Stock for Consulting fees
During
the year ended September 30, 2024, the Company issued to two consultants an aggregate of 20,000 shares of common stock with an aggregate
fair value of $167,800, which represents equity-based compensation and is recorded within operating expenses. During the year ended September
30, 2023, the Company issued to two consultants an aggregate of 85,000 shares of common stock with an aggregate fair value of $85,000,
which represents equity-based compensation and is recorded within operating expenses.
Stock
Based Compensation
On
February 10, 2023, and on June 7, 2023, the Company adopted two distinct stock option plans which are referred to individually, as the
2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2; (collectively, the “2023 Stock Option Plans”). There are no
shares available for issuance under the 2023 Stock Option Plan #1, and the maximum number of shares available under the plan may increase
on an annual basis on the anniversary date of this option plan if the total number of stock options issued under the 2023 Stock Option
Plans is less than 15% of the number of issued shares of Common Stock. There are 860,349 shares of Common Stock available for issuance
under the 2023 Stock Option Plan #2, and the maximum number of shares available under the plan may increase on a quarterly basis if the
total number of stock options issued under the 2023 Stock Option Plans is less than 15% of the number of issued shares of Common Stock.
The plans are otherwise substantially similar in their substance.
During
the year ended September 30, 2024, the Company issued 125,000 fully vested stock options exercisable at $3.00 per common share with expiry
on March 13, 2027. The 125,000 options were valued at $152,457 based on a Black-Scholes valuation with the following assumptions (Risk-free
interest rate: 4.37%; expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%).
During
the year ended September 30, 2023, the Company issued 2,050,000 fully vested stock options under Stock Option Plan #1 exercisable at
$1.50 per common share with expiry on February 10, 2026, issued 1,450,000 fully vested stock options under Stock Option Plan #2 and 200,000
fully vested stock options which are not governed by the Company’s 2023 Stock Option Plans that are exercisable at $3.00 per common
share with expiry on June 7, 2026, and issued 247,000 fully vested stock options under Stock Option Plan #2 and 60,000 fully vested stock
options which are not governed by the Company’s 2023 Stock Option Plans that are exercisable at $3.00 per common share with expiry
on August 30, 2026. The 2,050,000 options were valued at $584,484 based on a Black-Scholes valuation with the following assumptions (Risk-free
interest rate: 4.19%; expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%). The 1,450,000 and 200,000
options were valued at $1,444,530 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.21%;
expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%). The 247,000 and 60,000 options were valued at $269,989
based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.57%; expected life of options: 1.5 years;
estimated volatility: 82.5%; dividend rate: 0%).
During
the years ended September 30, 2024 and 2023, the Company’s assumptions utilized in the Black-Scholes valuation were the following:
(1) stock price based on recent sales of Common Stock to unrelated parties; (2) estimated the volatility of its underlying stock by using
an average of the historical volatility of a group of comparable publicly traded companies; (3) expected dividend yield was calculated
using historical dividend amounts; (4) risk-free rate is based on the United States Treasury yield curve in effect at the time of the
grant; (5) expected term was estimated based on the vesting and contractual term of the stock option grant.
The
weighted average grant date fair value of stock options issued during the year ended September 30, 2024 was $1.22 per share. There was
no remaining stock compensation expense to be recognized at September 30, 2024 as all options vested immediately upon grant.
The
weighted average grant date fair value of stock options issued during the year ended September 30, 2023 was $0.57 per share. There was
no remaining stock compensation expense to be recognized at September 30, 2023 as all options vested immediately upon grant.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
Equity-Based
Compensation (Continued)
Stock
Based Compensation (Continued)
Option
Activity
A
summary of cumulative option activity under the 2023 Plan is as follows:
SCHEDULE
OF CUMULATIVE OPTION ACTIVITY
| |
Options outstanding | |
| |
| | |
Weighted average | | |
Weighted average | | |
Aggregate | |
| |
Number of | | |
exercise price | | |
contractual term | | |
intrinsic value | |
| |
shares | | |
per share | | |
(in years) | | |
(in thousands) | |
| |
| | | |
| | | |
| | | |
| | |
Outstanding – September 30, 2022 | |
| — | | |
$ | — | | |
| — | | |
$ | — | |
Options granted | |
| 2,050,000 | | |
| 1.50 | | |
| 3.00 | | |
| 1,025 | |
Options granted | |
| 1,650,000 | | |
| 3.00 | | |
| 3.00 | | |
| 825 | |
Options granted | |
| 307,000 | | |
| 3.00 | | |
| 3.00 | | |
| 154 | |
Outstanding – September 30, 2023 | |
| 4,007,000 | | |
$ | 2.23 | | |
| 2.54 | | |
$ | 2,004 | |
Options granted | |
| 125,000 | | |
| 3.00 | | |
| 2.71 | | |
| 152 | |
Options exercised | |
| (593,000 | ) | |
| 1.76 | | |
| — | | |
| (297 | ) |
Outstanding – September 30, 2024 | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
Vested during the year | |
| 125,000 | | |
$ | 3.00 | | |
| 3.00 | | |
$ | 152 | |
Vested at end of year | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
Exercisable at the end of the year | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
6.
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY
SCHEDULE
OF PROPERTY , PLANT AND EQUIPMENT
| |
September 30, 2024 | | |
September 30, 2023 | |
| |
Land and buildings
| | |
Land and buildings | |
Cost | |
| | |
| |
Beginning of year | |
$ | - | | |
$ | - | |
Additions – land | |
| 115,000 | | |
| - | |
Additions – building | |
| 1,585,000 | | |
| - | |
End of year | |
| 1,700,000 | | |
| - | |
| |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Depreciation of building | |
| (10,393 | ) | |
| - | |
End of year | |
| (10,393 | ) | |
| - | |
| |
| | | |
| | |
Total Property, plant and equipment, net | |
$ | 1,689,607 | | |
$ | - | |
| |
| | | |
| | |
Right-of-use assets | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Additions | |
| 1,926,656 | | |
| - | |
Amortization | |
| (96,532 | ) | |
| - | |
End of year | |
$ | 1,830,124 | | |
$ | - | |
In
August 2024, the Company purchased a 1.64-acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee for
$1.7 million. The purchase included a 14,000 sq. ft., 2-story building to house the Company’s nuclear technology headquarters.
As
of September 30, 2024, the Company has one long-term operating lease for its corporate headquarters located at 10 Times Square, 30th
Floor, New York, New York 10018. Lease components in the Company’s long-term operating lease are accounted for following the guidance
in ASC 842 for the capitalization of long-term leases. At September 30, 2024, the lease liability is equal to the present value of the
remaining lease payments, discounted using a borrowing rate based on similar debt. Lease activity for the years ended September 30, 2024
and 2023, was as follows:
Balance
sheet information related to the Company’s leases is presented below:
SCHEDULE
OF BALANCE SHEET INFORMATION
Operating leases: | |
September 30, 2024 | | |
September 30, 2023 | |
Operating right-of-use asset | |
$ | 1,830,124 | | |
$ | — | |
Operating lease liability, current | |
| 281,352 | | |
| — | |
Operating lease liability, long-term | |
| 1,650,383 | | |
| — | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
6.
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY (Continued)
The
following provides details of the Company’s lease expense:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
Lease
cost: | |
2024 | | |
2023 | |
| |
Year
Ended September 30, | |
Lease cost: | |
2024 | | |
2023 | |
Operating lease cost | |
$ | 236,030 | | |
$ | — | |
Other
information related to leases is presented below:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
measurement
of lease liabilities: | |
2024 | | |
2023 | |
Cash paid for amounts included in the | |
Year
Ended September 30, | |
measurement of lease liabilities: | |
2024 | | |
2023 | |
Operating cash outflows from operating leases | |
$ | 134,420 | | |
$ | — | |
| |
September
30, 2024 | |
Weighted-average discount rate – operating lease | |
| 13.5 | % |
Weighted-average remaining lease term – operating lease (in years) | |
| 7.0 | |
As
of September 30, 2024, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:
SCHEDULE
OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS
| |
| | |
For the Years Ended September 30, | |
| |
2025 | |
$ | 339,411 | |
2026 | |
| 418,508 | |
2027 | |
| 428,971 | |
2028 | |
| 439,695 | |
2029 | |
| 450,688 | |
Thereafter | |
| 855,567 | |
Total future minimum lease payments, undiscounted | |
| 2,932,840 | |
Less: Imputed interest for leases in excess of one year | |
| (1,001,105 | ) |
Present value of future minimum lease payments | |
| 1,931,735 | |
Less: Current portion of lease liabilities | |
| (281,352 | ) |
Total lease liabilities less current portion | |
$ | 1,650,383 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
7.
ACQUISITION OF ALIP TECHNOLOGY
On
June 21, 2024, the Company acquired a novel annular linear induction pump (“ALIP”) technology used in small nuclear reactor
cooling (“ALIP Acquisition”) from noted physicist, research engineer and project manager Carlos O. Maidana, PhD. In connection
with the transaction, Dr. Maidana has agreed to collaborate with the Company as a consultant on further development of the ALIP technology
with a view towards achieving SBIR Phase III Award status.
As
part of this transaction, Dr. Maidana assigned to NANO all intellectual property rights associated with the ALIP technology and product,
his work on the foregoing grants and the proposal for the SBIR Phase III program. As consideration for the ALIP Acquisition, the Company
(i) issued 50,000 shares of Common Stock to Dr. Maidana and (ii) paid Dr. Maidana cash consideration of $50,000. Additionally, the Company
agreed to deliver to Dr. Madana an additional (iii) 50,000 shares of Common Stock and (iv) cash consideration of $50,000, contingent
upon the successful completion of the SBIR Phase III project prior to June 21, 2025. The Company anticipates that the completion of the
SBIR Phase III project will occur prior to June 21, 2025, and therefore has calculated the contingent consideration at the closing price
of NANO’s stock on the date of acquisition. The ALIP Acquisition has been accounted for as an acquisition of in-process R&D
that has been fully expensed on the acquisition date as R&D costs.
The
ALIP Acquisition was recorded at its fair value as of June 21, 2024. The total purchase price was approximately $1.67 million and is
comprised of:
SCHEDULE
OF ALIP ACQUISITION
| |
Total | |
Cash (paid on closing) | |
$ | 50,000 | |
Common shares (issued on closing) | |
| 786,500 | |
Contingent cash | |
| 50,000 | |
Contingent common shares (fair value at closing) | |
| 786,500 | |
Total purchase price | |
$ | 1,673,000 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
7.
ACQUISITION OF ALIP TECHNOLOGY (Continued)
As
of June 21, 2024, the contingent cash and common shares obligation was recorded at its fair value of $836,500 based on the closing price
of NANO’s stock on the date of acquisition. At September 30, 2024, the contingent cash and common shares obligation was revalued
to its fair value of $770,500 based on the closing price of NANO’s stock on September 30, 2024, which resulted in a revaluation
recovery of $66,000.
8.
LONG-TERM INVESTMENTS, RELATED PARTY
In
August 2024, the Company invested $2,000,000 as an equity investment into LIS Technologies Inc. (“LIST”) (which is a related
party), as part of its $11.88 million seed funding round. This additional capital into LIST is anticipated to help fuel the development
of its proprietary, patented advanced laser enrichment technology.
Concurrently with our investment in LIST, the Company entered into an agreement
with LIST to collaborate and assist in developing LIST’s technologies to secure a fuel supply for our future operations and the
wider nuclear energy industry. The parties intend that LIST will provide the Company with enriched UF6 at no cost to be fabricated and
sold to customers, with LIST to receive compensation as part of a profit-sharing arrangement to be agreed to between the companies in
the future. Through collaboration with LIST, the Company anticipates building supportive facilities around LIST’s enrichment facility,
including such facilities as deconversion and fuel fabrication.
The
Company also leased approximately 7,000 square feet of dedicated space within its Oak Ridge, Tennessee based nuclear technology facility
to LIST to enable the next phase of the revitalization of its proprietary laser-based process. The Company leases this space to LIST
for $7,000 per month. The lease is effective on September 2, 2024 and has a term ending on September 1, 2034.
The
Company’s relationship with LIST is considered a related party transaction since certain of the Company’s executive directors
and officers, including Jay Jiang Yu, Jaisun Garcha, and Dr. Tsun Yee Law, also serve as directors and officers for LIST, and James Walker
serves as a consultant to LIST. The Company’s investment in LIST was unanimously approved by all of the Company’s disinterested
independent directors.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
9.
INCOME TAXES
The
Company’s provision for income taxes for the years ended September 30, 2024 and 2023 was $0 and $0, respectively.
Reconciliation
of the Company’s effective tax rate to statutory rates for the years ended September 30, 2024 and 2023 is as follows:
Schedule
of Reconciliation of effective tax rate to statutory rates
| |
| | | |
| | |
| |
2024 | | |
2023 | |
Federal | |
| 21.00 | % | |
| 21.00 | % |
State | |
| 11.79 | % | |
| 5.14 | % |
Nondeductible expenses | |
| (0.27 | )% | |
| (17.00 | )% |
Tax rate change | |
| 3.14 | % | |
| 0.00 | % |
Other | |
| 0.83 | % | |
| 1.07 | % |
Change in valuation allowance | |
| (36.49 | )% | |
| (27.04 | )% |
Effective tax rate | |
$ | - | | |
$ | - | |
The
Company’s deferred tax assets (liabilities) consist of the following as of September 30, 2024 and 2023:
Schedule of Deferred
Tax Assets (Liabilities)
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,987,674 | | |
| 1,583,460 | |
Research and development expenses | |
| 885,849 | | |
| 387,710 | |
Stock-based compensation | |
| 242,891 | | |
| - | |
Depreciation and amortization | |
| 272,835 | | |
| - | |
Operating lease liabilities | |
| 633,354 | | |
| - | |
Contingent consideration | |
| 252,622 | | |
| - | |
Total deferred tax assets | |
| 6,275,225 | | |
| 1,971,170 | |
Valuation allowance | |
| (5,675,186 | ) | |
| (1,971,170 | ) |
Net deferred tax assets | |
| 600,039 | | |
| - | |
Deferred tax liabilities: | |
| | | |
| | |
ROU asset | |
| (600,039 | ) | |
| - | |
Deferred tax assets (liabilities) | |
$ | - | | |
$ | - | |
As
of September 30, 2024 and 2023, the Company had total net deferred tax assets of $5,675,186 and $1,971,170, respectively. A valuation
allowance is required to reduce deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation
of future taxable income during those periods in which those temporary differences are deductible.
After
consideration of all the evidence, both positive and negative, management determined that a 100% valuation allowance was necessary as
of September 30, 2024 and 2023 in the amount of $5,675,186 and $1,971,170, respectively, to reduce the deferred tax assets to the amount
that will more likely than not be realized. The increase in the valuation allowance during the years ended September 30, 2024 and 2023
was $3,704,016 and $1,689,842, respectively.
As
of September 30, 2024, the Company, subject to limitations, had gross operating loss carry forwards of approximately $12.2 million available
to offset future taxable income which never expires but has annual limitations of 80% of the Company’s taxable income.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
10.
SUBSEQUENT EVENTS
The
Company has evaluated all events or transactions that occurred after September 30, 2024 through the date that
the consolidated financial statements were issued. During this period, there were no material subsequent events requiring
disclosure except as stated as follows:
On
October 23, 2024, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “October 2024 Follow-on
Offering”) of an aggregate of 2,117,646 units, consisting of an aggregate of 2,117,646 shares of Common Stock and 2,117,646 warrants
to purchase up to 1,058,823 shares of Common Stock (the “October 2024 Follow-on Warrants”) based on an offering price of
$17.00 per unit (the “October 2024 Follow-on Offering Price”), generating gross proceeds of approximately $36 million, and
net proceeds (after deducting discounts and offering expenses) of approximately $32.3 million. In connection with the October 2024 Follow-on
Offering, the Company granted the lead managing underwriter an option (“October 2024 Follow-on Over-allotment Option”), exercisable
for 30 days from October 25, 2024, to purchase up to an additional 317,646 shares of Common Stock (the “October 2024 Follow-on
Over-allotment Shares”) and 317,646 Warrants to purchase 158,823 shares of Common Stock (the “October 2024 Follow-on Over-allotment
Warrants”) from the Company at the October 2024 Follow-on Offering Price, less underwriting discounts and other October 2024 Follow-on
Offering expenses, to cover over-allotments in the October 2024 Follow-on Offering. On October 23, 2024, the underwriter partially exercised
the Over-allotment Option for the Over-allotment Warrants (which option closed on October 25, 2024 for nominal consideration). On October
28, 2024, the underwriter exercised the Over-allotment Option in full with respect to the Over-allotment Shares, and on October 29, 2024,
the closing of the purchase of the Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $5.4 million
and net proceeds of approximately $4.9 million. In connection with the October 2024 Follow-on Offering, the Company issued such lead
managing underwriter 105,882 warrants exercisable for 105,882 shares of Common Stock at an exercise price per share of $21.25 with expiry
on October 29, 2029. In connection with the October 2024 Follow-on Over-allotment Option, the Company also issued such lead managing
underwriter 15,882 warrants exercisable for 15,882 shares of Common Stock at an exercise price per share of $21.25 with expiry on October
29, 2029.
Between
October 1, 2024 and the date that the consolidated financial statements were issued, 179,375 underwriter warrants with an exercise
price of $5.00 per share were exercised on a cashless basis to purchase 141,484 Common Stock, 132,600
warrants were exercised to purchase 66,300
Common Stock at an exercise price of $20.00
per share generating gross proceeds of approximately $1,326,000, 746,216
warrants were exercised to purchase 373,108
Common Stock at an exercise price of $17.00
per share generating gross proceeds of approximately $6,343,000, 125,000
stock options were exercised to purchase 125,000
common shares at an exercise price of $1.50
per share generating proceeds of approximately $187,500,
and 240,000
stock options were exercised to purchase 240,000
common shares at an exercise price of $3.00
per share generating proceeds of approximately $720,000.
On
November 24, 2024, the Company, entered into a Securities Purchase Agreement (the “November 2024 SPA”) with three accredited
institutional investors (the “Investors”), pursuant to which the Company agreed to offer and sell an aggregate of $60,000,048
of securities of the Company in a private placement (the “November 2024 Private Placement”), consisting of (i) 2,500,002
shares (“Shares”) of common stock of the Company and (ii) warrants to purchase up to 2,500,002 shares of common stock (the
“Warrants”). The Private Placement closed on November 27, 2024. After deducting the placement agent fees and estimated offering
expenses payable by the Company, the Company received net proceeds of approximately $55,122,000. The Company intends to use these net
proceeds for general working capital and general corporate purposes, which could include potential acquisitions of complementary businesses
or assets. Pursuant to the November 2024 SPA, the Company issued and sold in the Private Placement the Shares and associated Warrants
at a combined purchase price of $24.00 per share. The Warrants have a term of five (5) year with an exercise price of $26.00 per share
and will be exercisable immediately upon issuance of the Warrants. On November 24, 2024, in connection with the Private Placement, the
Company entered into a registration rights agreement with the Investors (the “Registration Rights Agreement”), pursuant to
which the Company agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) covering
the resale of the Shares and the shares of Common Stock issuable upon exercise of the Warrants by no later than January 15, 2025 (the
date of filing, the “Filing Date”), with such registration statement to be effective within 30 days of the Filing Date (if
such registration statement is not subject to review by the SEC), or within 60 days after the Filing Date (if such registration statement
is subject to limited or full review by the SEC). The Investors are also entitled (subject to certain exceptions) to customary piggyback
registration rights during the period in which the registration statement is effective. The Company is subject to customary requirements
to pay liquidated damages to the Investors in the event it does not meet certain filing and effectiveness deadlines set forth in the
Registration Rights Agreement in an amount equal to 1% of each Investor’s subscription amount, plus interest, as applicable, on
a monthly basis until such event giving rise to the liquidated damages is cured. The Benchmark Company, LLC acted as placement agent
for the Private Placement and received a cash fee equal to 6.0% of the gross proceeds received by the Company in the Private Placement,
a non-accountable expense allowance equal to 1% of the gross proceeds received by the Company from the Private Placement, and reimbursement
of up to $175,000 in legal expenses.
On
December 18, 2024, the Company entered into an asset purchase agreement with Ultra Safe Nuclear Corporation and certain of its subsidiaries
(collectively, “USNC”) to acquire select nuclear energy technology assets on an as-is, where-is basis, including USNC’s
micro modular nuclear reactor business marketed as a MMR Energy System, and transportable fission power system technology business marketed
as a Pylon Transportable Reactor Platform, including certain contracts, intellectual property rights, demonstration projects and the
equity interests of two non-U.S. entities (collectively, “USNC Assets”), for a total purchase price of $8.5 million in cash
through an auction process (“Auction”) conducted pursuant to Section 363 of the U.S. Bankruptcy Code in connection with USNC’s
pending Chapter 11 bankruptcy proceedings. The closing of the acquisition is expected to occur in the near future and remains subject
to satisfaction of customary closing conditions in a bankruptcy proceeding. On December 18, 2024, the United States Bankruptcy Court
for the District of Delaware, the Bankruptcy Court overseeing USNC’s bankruptcy held a hearing where it approved the sale of the
USNC Assets to us. In the Auction, we submitted a bid for the acquisition of substantially all of the assets of USNC, including their
fuel business and their technology assets marketed as EmberCore and Nuclear Thermal Propulsion (NTP) (such assets other than the USNC
Assets, the “Other USNC Assets”), and was selected as the back-up bidder for the Other USNC Assets in the Auction.
In the event that the winning bidder of the Other USNC Assets in the Auction fails to consummate such acquisition, we will be required
to acquire all such Other USNC Assets in addition to the USNC Assets for a total purchase price, inclusive of the $8.5 million for the
USNC Assets, of $36,190,000.
EXHIBIT
INDEX
Exhibit
Number |
|
Description
of Document |
3.1 |
|
Articles of Incorporation of the Registrant (1) |
3.2 |
|
Certificate of Amendment to Articles of Incorporation, dated March 4, 2024 (1) |
3.3 |
|
Amended and Restated Bylaws of the Registrant (1) |
4.1 |
|
Specimen Common Stock Certificate (1) |
4.2 |
|
Underwriter’s Warrant, dated May 10, 2024 (2) |
4,3 |
|
Underwriter’s Warrant, dated July 15, 2024 (3) |
4.4 |
|
Underwriter’s Warrant, dated October 25, 2024 (5) |
4.5 |
|
Warrant Agent Agreement, dated July 11, 2024, by and between the Company and VStock Transfer, LLC (3) |
4.6 |
|
2024 B Warrant Agent Agreement, dated October 23, 2024, by and between the Company and VStock Transfer, LLC (5) |
4.7 |
|
Form of Common Stock Purchase Warrant, dated November 27, 2024, between the Company and the Investors (7) |
10.1 |
|
Consulting Agreement dated February 8, 2022, by and between Registrant and Chief Executive Officer (1)^ |
10.2 |
|
Consulting Agreement dated February 8, 2022, by and between Registrant and Chief Financial Officer (1)^ |
10.3 |
|
Employment Agreement, dated October 17, 2024 by and between the Registrant and Jay Jiang Yu (4) |
10.4 |
|
Independent Director Agreement between Registrant and Dr. Tsun Yee Law (1) |
10.5 |
|
Independent Director Agreement between Registrant and Diane Hare (1) |
10.6 |
|
Independent Director Agreement between Registrant and Dr. Kenny Yu (1) |
10.7 |
|
2023 Stock Option Plan #1 (1) |
10.8 |
|
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #1 (1) |
10.9 |
|
2023 Stock Option Plan #2 (1) |
10.10 |
|
Form of 2023 Stock Option Agreement under 2023 Stock Option Plan #2 (1) |
10.11 |
|
Services Agreement, dated July 29, 2024, by and between the Registrant and Cambridge AtomWorks (2024) Limited (6)+^ |
10.12 |
|
Memorandum of Understanding dated March 30, 2023 by and between HALEU Energy Fuel Inc. and Centrus Energy Corp. (1)^ |
10.13 |
|
Form of Consulting Agreement by and between Registrant and each Executive Advisory Board Member (1)^ |
10.14 |
|
Strategic Partnership Project Agreement No. 23SP817 and its amendment dated February 14, 2023 and December 6, 2023, respectively, by and between the Registrant and Battelle Energy Alliance, LLC (1)+^ |
10.15 |
|
Services Agreement dated January 19, 2024, by and between the Registrant and Nuclear Education and Engineering Consulting LLC (1)+^ |
10.16 |
|
Lease Agreement dated March 7, 2024, by and between the Registrant and Charney Management LLC (1) |
10.17 |
|
Exclusive Patent License Agreement, dated April 3, 2024, by and between the Registrant and Battelle Energy Alliance, LLC (1)+^ |
10.18 |
|
Partnership Agreement, dated November 4, 2024, between the Registrant and LIS Technologies Inc.* |
10.19 |
|
Amendment No.1 to Partnership Agreement, dated November 5, 2024, between the Registrant and LIS Technologies Inc.* |
10.20 |
|
Asset
Purchase Agreement dated December 18, 2024 by and among the Registrant and Ultra Safe Nuclear Corporation and certain of its subsidiaries
(8)^^ |
10.21 |
|
Form of Securities Purchase Agreement, dated November 24, 2024, between the Company and the Investors (7) |
10.22 |
|
Form of Registration Rights Agreement, dated November 24, 2024, between the Company and the Investors (7) |
14.1 |
|
Amended and Restated Code of Business Conduct and Ethics (adopted December 27, 2024)* |
19.1 |
|
Amended and Restated Insider Trading Policy (adopted December 27, 2024)* |
21.1 |
|
List of Subsidiaries (6) |
* |
Filed
herewith. |
** |
Furnished
herewith. |
(1) |
Filed as an exhibit to the registrant’s Registration
on Form S-1 (File No. 333-278076), filed with the SEC on May 1, 2024. |
(2) |
Filed as an exhibit to the registrant’s Current Report
on Form 8-K, filed with the SEC on May 13, 2024. |
(3) |
Filed as an exhibit to the registrant’s Current Report
on Form 8-K, filed with the SEC on July 15, 2024. |
(4) |
Filed as an exhibit to the registrant’s Current Report
on Form 8-K, filed with the SEC on October 18, 2024. |
(5) |
Filed as an exhibit to the registrant’s Current Report
on Form 8-K, filed with the SEC on October 25, 2024. |
(6) |
Filed as an exhibit to the registrant’s Registration
on Form S-1 (File No. 333-282750), filed with the SEC on October 21, 2024. |
(7) |
Filed as an exhibit to the registrant’s Current Report on Form 8-K,
filed with the SEC on November 27, 2024. |
(8) |
Filed as an exhibit to the registrant’s Current Report on Form 8-K,
filed with the SEC on December 26, 2024. |
+
Certain portions of this exhibit are omitted pursuant to Item 601(b)(10)(iv) of Regulations S-K because they are not material and are
the type that the registrant treats as private or confidential. The Registrant hereby agrees to furnish a copy of any omitted portion
to the SEC upon request.
^
Certain portions of the exhibit have been omitted pursuant to Item 601(a)(6) of Regulations S-K. The Company hereby agrees to furnish
a copy of any omitted portion to the SEC upon request.
^^ In accordance with Item 601(a)(5) of Regulation S-K, certain schedules
or similar attachments to this exhibit have been omitted from this filing.
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.
December
30, 2024 |
NANO
NUCLEAR ENERGY INC. |
|
|
|
By: |
/s/
James Walker |
|
|
James
Walker |
|
|
Chief
Executive Officer |
Pursuant
to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
/s/
Jay Jiang Yu |
|
Chairman
of the Board and President |
|
December
30, 2024 |
Jay
Jiang Yu |
|
|
|
|
|
|
|
|
|
/s/
James Walker |
|
Chief
Executive Officer and Director |
|
December
30, 2024 |
James
Walker |
|
|
|
|
|
|
|
|
|
/s/
Jaisun Garcha |
|
Chief
Financial Officer and Secretary |
|
December
30, 2024 |
Jaisun
Garcha |
|
(Principal
Accounting Officer) |
|
|
|
|
|
|
|
/s/
Tsun Yee Law |
|
Independent
Director |
|
December
30, 2024 |
Dr.
Tsun Yee Law |
|
|
|
|
|
|
|
|
|
/s/
Diane Hare |
|
Independent
Director |
|
December
30, 2024 |
Diane
Hare |
|
|
|
|
|
|
|
|
|
/s/
Kenny Yu |
|
Independent
Director |
|
December
30, 2024 |
Dr.
Kenny Yu |
|
|
|
|
Exhibit
10.18
NANO
NUCLEAR ENERGY - LIS TECHNOLOGIES PARTNERSHIP AGREEMENT
PARTNERSHIP
AGREEMENT
This
Partnership Agreement (“Agreement”) is made and entered into as of the 4th day of November 2024 (“Effective Date”),
by and between:
Nano
Nuclear Energy Inc. (“NANO” or “NNE”), a company incorporated under the laws of Nevada, with its principal
place of business at 10 Times Square 30th Floor, NY, NY 10018,
and
LIS
Technologies Inc. (“LIST”), a company incorporated under the laws of Nevada, with its principal place of business at
203 Victorius Blvd E, Building K-1330, Oak Ridge, TN 37830.
NANO
and LIST are each referred to herein as a “Party” and collectively as the “Parties.”
RECITALS:
WHEREAS,
NANO is engaged in the development and deployment of advanced nuclear energy technologies, including microreactors and fuel fabrication
facilities;
WHEREAS,
LIST is engaged in the research, development, and commercialization of laser enrichment technologies for uranium hexafluoride (UF6);
WHEREAS,
NANO wishes to invest in LIST to support its development and research and development (R&D) efforts, and to provide deconversion
and fuel fabrication facilities that will enable LIST’s enriched UF6 to become part of an integrated fuel supply chain;
WHEREAS,
LIST plans to provide NANO with enriched UF6 for NANO’s reactor systems and for LIST to be a profit-sharing partner for the final
sale of fabricated fuel plates or fuel rods to customers;
WHEREAS,
the Parties wish to work together to share development costs where there is an overlapping benefit to both companies, particularly in
the development of their fuel deconversion and integrated fuel fabrication facility;
NOW,
THEREFORE, in consideration of the mutual covenants and agreements contained herein, the Parties agree as follows:
1.
INVESTMENT IN LIS TECHNOLOGIES
1.1
Investment by NANO: NANO agrees to make an initial investment of $2,000,000 USD into LIST to support its development and R&D
efforts. The specific terms, including the amount, timing, and structure of the investment, will be agreed separately to this agreement.
1.2
Use of Investment Funds: LIST shall utilize the investment provided by NANO for the purpose of advancing its laser enrichment
technology and related R&D activities, as mutually agreed by the Parties.
2.
INTEGRATED FUEL SUPPLY CHAIN
2.1
Deconversion and Fabrication Facilities: NANO will provide the necessary deconversion and fuel fabrication facilities required
to turn LIST’s enriched UF6 into a fully integrated fuel supply chain capable of receiving UF6 from a conversion facility and outputting
fabricated fuel for reactor systems.
2.2
Provision of UF6: LIST agrees to provide NANO with enriched UF6 for use in NANO’s reactor systems.
2.3
Profit-Sharing Agreement: The Parties agree to enter into a profit-sharing arrangement regarding the final sale of fabricated
fuel plates or fuel rods to customers, where LIST have provided the enriched UF6. The final sales price of fabricated fuel/rods to utilities
or reactor developers shall include enrichment services, fuel deconversion and fuel fabrication. LIST will be paid for its initial enrichment
services, plus a percentage split of post-processed fuel. The terms of profit sharing, including the percentage split and other relevant
details, shall be set forth in a separate profit-sharing agreement.
3.
SHARED DEVELOPMENT COSTS
3.1
Mutual Cost Sharing: The Parties agree to share the costs of development in areas where there is an overlapping benefit to both
companies, including but not limited to, the development of the integrated fuel facility, and joint marketing and sales efforts.
3.2
Allocation of Costs: The allocation of costs shall be mutually agreed upon in writing by the Parties on a case-by-case basis,
taking into consideration the specific projects or activities involved and the proportional benefit to each Party.
4.
ADDITIONAL MUTUAL BENEFITS
4.1
Joint R&D Initiatives: The Parties shall collaborate on joint R&D initiatives that advance the technologies and capabilities
of both companies, particularly in the areas of deconversion and fuel fabrication.
4.2
Intellectual Property (IP) Rights: Any intellectual property developed jointly by the Parties under this Agreement shall be co-owned
by the Parties, with each Party retaining a 50% interest. The Parties shall negotiate in good faith to establish appropriate IP protection,
licensing, and commercialization strategies.
4.3
Joint Marketing and Sales Efforts: The Parties agree to jointly market and sell the products resulting from their collaboration,
including enriched UF6, deconverted uranium products, and fabricated fuel. The Parties shall share marketing and sales expenses in proportion
to their respective contributions.
4.4
Preferred Supplier Status: NANO shall be considered a preferred customer of LIST for enriched UF6, specifically for use in NANO’s
reactor systems.
4.5
Other Suppliers: LIST retains the right to independently enter into supplier contracts with other customers, either on US soil
or globally, for its enrichment services. Said customers may include, but not limited to, Nuclear Utilities, SMR companies, Advanced
Reactor companies, the US navy, etc.
5.
CONFIDENTIALITY
5.1
Confidential Information: Each Party agrees to maintain the confidentiality of all proprietary or confidential information disclosed
by the other Party in connection with this Agreement, and shall not disclose such information to any third party without the prior written
consent of the disclosing Party.
6.
TERM AND TERMINATION
6.1
Term: This Agreement shall commence on the Effective Date and continue for a period of 15 years, unless terminated earlier by
either Party in accordance with the terms set forth herein.
6.2
Termination for Cause: Either Party may terminate this Agreement upon 90 days’ written notice if the other Party is in material
breach of its obligations under this Agreement and fails to cure such breach within 30 days after receipt of written notice thereof.
7.
DISPUTE RESOLUTION
7.1
Negotiation: In the event of any dispute, controversy, or claim arising out of or relating to this Agreement, the Parties shall
first attempt in good faith to resolve such dispute through negotiation.
7.2
Arbitration: If the Parties are unable to resolve the dispute through negotiation within 30 days, the dispute shall be finally
settled by binding arbitration in accordance with the rules of American Arbitration Association Body (AAA), and the decision of the arbitrator(s)
shall be final and binding on the Parties.
8.
MISCELLANEOUS
8.1
Entire Agreement: This Agreement constitutes the entire understanding between the Parties with respect to the subject matter hereof
and supersedes all prior and contemporaneous agreements, understandings, representations, and warranties, both written and oral.
8.2
Amendments: This Agreement may not be amended or modified except in writing signed by both Parties.
8.3
Governing Law: This Agreement shall be governed by and construed in accordance with the laws of New York State, without regard
to its conflict of laws principles.
8.4
Counterparts: This Agreement may be executed in counterparts, each of which shall be deemed an original, but all of which together
shall constitute one and the same instrument.
IN
WITNESS WHEREOF, the Parties have executed this Partnership Agreement as of the Effective Date.
Nano
Nuclear Energy Inc. (NANO) |
|
|
|
|
By: |
/s/ James Walker |
|
Name: |
James
Walker |
|
Title: |
Chief
Executive Officer |
|
Date: |
November
4th, 2024 |
|
LIS
Technologies (LIST) |
|
|
|
|
By: |
/s/ Christo Liebenberg |
|
Name: |
Christo
Liebenberg |
|
Title: |
Chief
Executive Officer |
|
Date: |
November
4th, 2024 |
|
Exhibit
10.19
AMENDMENT
NO. 1 TO PARTNERSHIP AGREEMENT
This
Amendment No. 1 (this “Amendment”) to that certain Partnership Agreement, dated as of August 19, 2024 (the “Partnership
Agreement”), is entered into as of November 5, 2024 (the “Effective Date”), by and between Nano Nuclear
Energy Inc., a Nevada corporation (“NANO”), and LIS Technologies Inc., a Nevada corporation (“LIST”).
Capitalized terms used but not defined herein shall have the meanings assigned to such terms in the Partnership Agreement.
WHEREAS,
pursuant to Section 8.2 of the Partnership Agreement, the Partnership Agreement may be modified or changed in a written instrument signed
by each of the Parties; and
WHEREAS,
the Parties now desire to amend and clarify certain provisions of the Partnership Agreement as provided for in this Amendment.
NOW,
THEREFORE, in consideration of the mutual agreements contained herein, the Parties hereby agree to amend the Partnership Agreement
as follows:
1.
LIST hereby acknowledges and confirms that NANO has fulfilled its obligation to invest $2,000,000 into LIST as contemplated by Section
1.1 of the Partnership Agreement.
2.
Amendments. As of the Effective Date, the Partnership Agreement is amended as follows:
(a)
Section 2.2 of the Partnership Agreement is amended and restated in its entirety to read as follows:
“2.2
Provision of UF6: At no cost to NANO, LIST agrees to provide NANO (at NANO’s request and in such amounts as NANO and LIST
may agree in writing) with enriched UF6 for (i) use in NANO’s reactor systems and (ii) for further reprocessing and sale to third
party customers by NANO, including utilities and reactor developers. The Parties shall share in the profit from any such third-party
sales pursuant to the profit sharing agreement to be entered into as contemplated by Section 2.3.”
(b)
Section 2.3 of the Partnership Agreement is amended and restated in its entirety to read as follows:
“2.3
Profit-Sharing Agreement: The Parties agree to enter into a profit sharing agreement regarding the final sale of fabricated fuel
plates or fuel rods to third-party customers in connection with which LIST has provided enriched UF6 to NANO. The final sales price of
fabricated fuel/rods to third parties shall include enrichment services, fuel deconversion and fuel fabrication. LIST will be paid for
its initial enrichment services, plus a percentage split of sales of post-processed fuel. The terms of profit sharing, including the
percentage split and other relevant details, shall be set forth in a separate profit-sharing agreement.”
(c)
Section 4.1 of the Partnership Agreement is amended and restated in its entirety to read as follows:
“4.1
Joint R&D Initiatives: The Parties shall collaborate on joint R&D initiatives that advance the technologies and capabilities
of each of the Parties, particularly in the areas of deconversion and fuel fabrication.”
3.
No Further Amendment. Except as provided herein, the Partnership Agreement shall remain unchanged and in full force and effect.
4.
Governing Law. This Amendment shall be governed by and construed in accordance with the laws of the State of New York applicable
to contracts executed in and to be performed in that State.
5.
Miscellaneous. This Amendment may be executed and delivered (including by facsimile or portable document format (pdf) transmission)
in one or more counterparts, and by the different parties hereto in separate counterparts, each of which when executed shall be deemed
to be an original but all of which taken together shall constitute one and the same agreement.
IN
WITNESS WHEREOF, this Amendment is executed and entered into as of the Effective Date.
NANO NUCLEAR ENERGY INC. |
|
LIS TECHNOLOGIES INC. |
|
|
|
|
|
By: |
/s/
James Walker |
|
By: |
/s/
Christo J. Liebenberg |
Name: |
James
Walker |
|
Name: |
Christo
J. Liebenberg |
Title: |
Chief
Executive Officer |
|
Title: |
Chief
Executive Officer |
Exhibit
14.1
NANO
NUCLEAR ENERGY INC.
AMENDED
AND RESTATED CODE OF BUSINESS CONDUCT AND ETHICS
Adopted:
December 27, 2024
The
Board of Directors (the “Board”) of Nano Nuclear Energy Inc., a Nevada corporation (the “Company”),
has adopted this code of ethics (this “Code”), effective as of the date first referenced above, and as the same may
be amended from time to time by the Board, which is applicable to all of the Company’s directors, officers, employees and contractors
performing employee functions to:
|
● |
promote
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional
relationships; |
|
● |
promote
the full, fair, accurate, timely and understandable disclosure in reports and documents that the Company files with, or submits to,
the Securities and Exchange Commission (the “SEC”), as well as in other public communications made by or on behalf
of the Company; |
|
● |
promote
compliance with applicable governmental laws, rules and regulations; |
|
● |
require
prompt internal reporting of breaches of, and accountability for adherence to, this Code. |
This
Code may be amended and modified by the Board. In this Code, references to the “Company” mean Nano Nuclear Energy
Inc. and, in appropriate context, the Company’s subsidiaries, if any.
2. |
Honest,
Ethical and Fair Conduct |
Each
person owes a duty to the Company to act with integrity. Integrity requires, among other things, being honest, fair and candid. Deceit,
dishonesty and subordination of principle are inconsistent with integrity. Service to the Company should never be subordinated to personal
gain and advantage.
Each
person must:
|
● |
act
with integrity, including being honest and candid while still maintaining the confidentiality of the Company’s information
where required or when in the Company’s interests; |
|
● |
observe
all applicable governmental laws, rules and regulations; |
|
● |
comply
with the requirements of applicable accounting and auditing standards, as well as Company policies, in order to maintain a high standard
of accuracy and completeness in the Company’s financial records and other business-related information and data; |
|
● |
adhere
to a high standard of business ethics and not seek competitive advantage through unlawful or unethical business practices; |
|
● |
deal
fairly with the Company’s customers, suppliers, competitors and employees; |
|
● |
refrain
from taking advantage of anyone through manipulation, concealment, abuse of privileged information, misrepresentation of material
facts or any other unfair-dealing practice; |
|
● |
protect
the assets of the Company and ensure their proper use; |
|
● |
Avoid
conflicts of interest, wherever possible, except as may be allowed under guidelines or resolutions approved by the Board (or the
appropriate committee of the Board) or as disclosed in the Company’s public filings with the SEC. Anything that would be a
conflict for a person subject to this Code also will be a conflict for a member of his or her immediate family or any other close
relative. Examples of conflict of interest situations include, but are not limited to, the following: |
|
● |
any
significant ownership interest in any entity with which the Company has a material commercial relationship, including any supplier
or customer; |
|
● |
any
consulting, director or employment relationship with any entity with which the Company has a material commercial relationship, including
any supplier or customer; |
|
● |
the
receipt of any money, non-nominal gifts or excessive entertainment from any entity with which the Company has current or prospective
business dealings; |
|
● |
selling
anything to the Company or buying anything from the Company, except on the same terms and conditions as comparable officers or directors
are permitted to so purchase or sell (and, in the absence of any such comparable officer or director, on the same terms and conditions
as a third party would buy or sell a comparable item in an arm’s-length transaction); |
|
● |
any
other financial transaction, arrangement or relationship (including any indebtedness or guarantee of indebtedness) involving the
Company; and |
|
● |
any
other circumstance, event, relationship or situation in which the personal interest of a person subject to this Code interferes -
or even appears to interfere - with the interests of the Company as a whole. |
Notwithstanding
the foregoing, nothing herein shall prohibit a director, officer, employee or contractor of the Company from reporting possible violations
of federal law or regulation to any governmental agency or entity or making other disclosures that are protected pursuant to federal
law or regulation. Prior authorization from the Company is not required in order to make any such reports or disclosures and the reporting
individual is not required to notify the Company that such reports or disclosures have been made. In addition, pursuant to the Defend
Trade Secrets Act, employees shall not be held criminally or civilly liable under any Federal or State trade secret law for the disclosure
of a trade secret that is made in confidence to a Federal, State, or local government official, either directly or indirectly, or to
an attorney; and solely for the purpose of reporting or investigating a suspected violation of law; or is made in a complaint or other
document filed in a lawsuit or other proceeding, if such filing is made under seal. Should any provision in this Code conflict with this
provision, this provision shall control.
The
Company strives to ensure that the contents of and the disclosures in the reports and documents that the Company files with the SEC and
other public communications shall be full, fair, accurate, timely and understandable in accordance with applicable disclosure standards,
including standards of materiality, where appropriate. Each person subject to this Code must:
|
● |
not
knowingly misrepresent, or cause others to misrepresent, facts about the Company to others, whether within or outside the Company,
including to the Company’s independent registered public accountants, governmental regulators, self-regulating organizations
and other governmental officials, as appropriate; and |
|
● |
in
relation to his or her area of responsibility, properly review and critically analyze proposed disclosure for accuracy and completeness. |
In
addition to the foregoing, the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”)
of the Company and each subsidiary of the Company (or persons performing similar functions), and each other person that typically is
involved in the financial reporting of the Company must familiarize himself or herself with the disclosure requirements applicable to
the Company as well as the business and financial operations of the Company.
Each
person must promptly bring to the attention of the Chairman of the Board any information he or she may have concerning (a) significant
deficiencies in the design or operation of internal and/or disclosure controls that could adversely affect the Company’s ability
to record, process, summarize and report financial data or (b) any fraud that involves management or other employees who have a significant
role in the Company’s financial reporting, disclosures or internal controls.
It
is the Company’s obligation and policy to comply with all applicable governmental laws, rules and regulations. All persons subject
to this Code are expected to understand, respect and comply with all of the laws, regulations, policies and procedures that apply to
them in their positions with the Company. Employees and individual contractors are responsible for talking to their supervisors to determine
which laws, regulations and Company policies apply to their position and what training is necessary to understand and comply with them.
All
person subject to this Code are directed to specific policies and procedures available to persons they supervise.
5. |
Reporting
and Accountability |
The
Board is responsible for applying this Code to specific situations in which questions are presented to it and has the authority to interpret
this Code in any particular situation. Any person who becomes aware of any existing or potential breach of this Code is required to notify
the Chairman of the Board promptly. Failure to do so is, in and of itself, a breach of this Code.
Specifically,
each person must:
|
● |
notify
the Chairman of the Board promptly of any existing or potential violation of this Code; and |
|
● |
not
retaliate against any other person for reports of potential violations that are made in good faith. |
The
Company will follow the following procedures in investigating and enforcing this Code and in reporting on this Code:
|
● |
The
Board will take all appropriate action to investigate any breaches reported to it. |
|
● |
Upon
determination by the Board that a breach has occurred, the Board (by majority decision) will take or authorize such disciplinary
or preventive action as it deems appropriate, after consultation with the Company’s internal or external legal counsel, up
to and including dismissal or, in the event of criminal or other serious violations of law, notification of the SEC or other appropriate
law enforcement authorities. |
No
person following the above procedure shall, as a result of following such procedure, be subject by the Company or any officer or employee
thereof to discharge, demotion suspension, threat, harassment or in any manner, discrimination against such person in terms and conditions
of employment.
6. |
Waivers
and Amendments |
Any
waiver (defined below) or an implicit waiver (defined below) from a provision of this Code for the principal executive officer, principal
financial officer, principal accounting officer or controller, or persons performing similar functions or any amendment (as defined below)
to this Code is required to be disclosed in a Current Report on Form 8- K filed with the SEC. In lieu of filing a Current Report on Form
8-K to report any such waivers or amendments, the Company may provide such information on its website, in the event that it establishes
one in the future, and if it keeps such information on the website for at least 12 months and discloses the website address as well as
any intention to provide such disclosures in this manner in its most recently filed Annual Report on Form 10-K.
A
“waiver” means the approval by the Board of a material departure from a provision of this Code. An “implicit
waiver” means the Company’s failure to take action within a reasonable period of time regarding a material departure
from a provision of this Code that has been made known to an executive officer of the Company. An “amendment” means
any amendment to this Code other than minor technical, administrative or other non-substantive amendments hereto.
All
persons should note that it is not the Company’s intention to grant or to permit waivers from the requirements of this Code. The
Company expects full compliance with this Code.
7. |
Insider
Information and Securities Trading |
All
persons subject to this Code are also subject to the Company’s Insider Trading Policy, as the same may be amended and/or restated
from time to time. Violations of such Insider Trading Policy will be deemed a violation of this Code, unless the Board approves otherwise.
8. |
Financial
Statements and Other Records |
All
of the Company’s books, records, accounts and financial statements must be maintained in reasonable detail, must appropriately
reflect the Company’s transactions and must both conform to applicable legal requirements and to the Company’s system of
internal controls. Unrecorded or “off the books” funds or assets should not be maintained unless permitted by applicable
law or regulation.
Records
should always be retained or destroyed according to the Company’s record retention policies. In accordance with those policies,
in the event of litigation or governmental investigation, please consult the Board or the Company’s internal or external legal
counsel.
9. |
Improper
Influence on Conduct of Audits |
No
director or officer, or any other person acting under the direction thereof, shall directly or indirectly take any action to coerce,
manipulate, mislead or fraudulently influence any public or certified public accountant engaged in the performance of an audit or review
of the financial statements of the Company or take any action that such person knows or should know that if successful could result in
rendering the Company’s financial statements materially misleading. Any person who believes such improper influence is being exerted
should report such action to such person’s supervisor, or if that is impractical under the circumstances, to any of the Company’s
directors.
Types
of conduct that could constitute improper influence include, but are not limited to, directly or indirectly:
|
● |
Offering
or paying bribes or other financial incentives, including future employment or contracts for non-audit services; |
|
● |
Providing
an auditor with an inaccurate or misleading legal analysis; |
|
● |
Threatening
to cancel or canceling existing non-audit or audit engagements if the auditor objects to the Company’s accounting; |
|
● |
Seeking
to have a partner removed from the audit engagement because the partner objects to the Company’s accounting; |
|
● |
Making
physical threats. |
The
Company complies with the anti-corruption laws of the countries in which it does business, including the U.S. Foreign Corrupt Practices
Act (“FCPA”). Directors, officers and employees will not directly or indirectly give anything of value to government
officials, including employees of state-owned enterprises or foreign political candidates. These requirements apply both to Company employees
and agents, such as third party sales representatives, no matter where they are doing business. If you are authorized to engage agents
on the Company’s behalf, you are responsible for ensuring they are reputable and for obtaining a written agreement to uphold the
Company’s standards in this area.
Violation
of this Code is grounds for disciplinary action up to and including termination of employment. Such action is in addition to any civil
or criminal liability which might be imposed by any court or regulatory agency.
12. |
Other
Policies and Procedures |
Any
other policy or procedure set out by the Company in writing or made generally known to employees, officers or directors of the Company
prior to the date hereof or hereafter are separate requirements and remain in full force and effect.
All
inquiries and questions in relation to this Code or its applicability to particular people or situations should be addressed to the Company’s
Chief Financial Officer, or such other compliance officer as shall be designated from time to time by the Company.
PROVISIONS
FOR
CHIEF EXECUTIVE OFFICER AND SENIOR FINANCIAL OFFICERS
The
CEO and all senior financial officers, including the CFO and principal accounting officer, are bound by the provisions set forth herein
relating to ethical conduct, conflicts of interest, and compliance with law. In addition to this Code, the CEO and senior financial officers
are subject to the following additional specific policies:
1.
Act with honesty and integrity, avoiding actual or apparent conflicts between personal, private interests and the interests of the Company,
including receiving improper personal benefits as a result of his or her position.
2.
Disclose to the CEO and the Board any material transaction or relationship that reasonably could be expected to give rise to a conflict
of interest.
3.
Perform responsibilities with a view to causing periodic reports and documents filed with or submitted to the SEC and all other public
communications made by the Company to contain information that is accurate, complete, fair, objective, relevant, timely and understandable,
including full review of all annual and quarterly reports.
4.
Comply with laws applicable to the Company, including but not limited to rules and regulations of U.S. federal, state and other local
governments and with the rules and regulations of private and public regulatory agencies having jurisdiction over the Company.
5.
Act in good faith, responsibly, with due care, competence and diligence, without misrepresenting or omitting material facts or allowing
independent judgment to be compromised or subordinated.
6.
Respect the confidentiality of information acquired in the course of performance of his or her responsibilities except when authorized
or otherwise legally obligated to disclose any such information; not use confidential information acquired in the course of performing
his or her responsibilities for personal advantage.
7.
Share knowledge and maintain skills important and relevant to the needs of the Company, its shareholders and other constituencies and
the general public.
8.
Proactively promote ethical behavior among subordinates and peers in his or her work environment and community.
9.
Use and control all corporate assets and resources employed by or entrusted to him or her in a responsible manner.
10.
Not use corporate information, corporate assets, corporate opportunities or his or her position with the Company for personal gain; not
compete directly or indirectly with the Company.
11.
Comply in all respects with this Code.
12.
Advance the Company’s legitimate interests when the opportunity arises.
The
Board will investigate any reported violations and will oversee an appropriate response, including corrective action and preventative
measures. Any officer who violates this Code will face appropriate, case specific disciplinary action, which may include demotion or
discharge.
Any
request for a waiver of any provision of this Code must be in writing and addressed to the Chairman of the Board. Any waiver of this
Code will be disclosed as provided in Section 6 of this Code.
It
is the policy of the Company that each officer covered by this Code shall acknowledge and certify to the foregoing annually and file
a copy of such certification with the Chairman of the Board.
OFFICER’S
CERTIFICATION
I
have read and understand the foregoing Code. I hereby certify that I am in compliance with the foregoing Code and I will comply with
the Code in the future. I understand that any violation of the Code will subject me to appropriate disciplinary action, which may include
demotion or discharge.
Dated: |
_________________ |
|
|
|
|
Name: |
_________________ |
|
|
|
|
Title: |
_________________ |
|
Exhibit
19.1
Amended
and Restated Insider Trading Compliance Manual
NANO
NUCLEAR ENERGY INC.
Adopted:
December 27, 2024
In
order to take an active role in the prevention of insider trading violations by its officers, directors, employees, consultants, attorneys,
advisors and other related individuals, the Board of Directors (the “Board”) of Nano Nuclear Energy Inc., a Nevada
corporation (the “Company”), has adopted the policies and procedures described in this Insider Trading Compliance
Manual.
I. |
Adoption
of Insider Trading Policy. |
Effective
as of the date first written above, the Board has adopted the Amended and Restated Insider Trading Policy attached hereto as Exhibit
A (as the same may be amended from time to time by the Board, the “Policy”), which prohibits trading based on
“material, nonpublic information” regarding the Company or any company whose securities are listed for trading or quotation
in the United States (“Material Non-Public Information”).
This
Policy covers, as applicable in accordance with its terms, all officers and directors of the Company and its subsidiaries, all other
employees of the Company and its subsidiaries, and consultants, contractors or advisory board members to or of the Company or its subsidiaries
who have or may have access to Material Non-Public Information and members of the immediate family or household of any such person (the
“Covered Persons”). This Policy (and/or a summary thereof) is to be delivered to all Covered Persons upon the commencement
of their relationships with the Company.
II. |
Designation
of Certain Persons. |
A.
Section 16 Individuals. All directors and executive officers of the Company will be subject to the reporting and liability
provisions of Section 16 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and the rules and
regulations promulgated thereunder (“Section 16 Individuals”).
B.
Other Persons Subject to Policy. In addition, Covered Persons other than Section 16 Individuals have, or may have from time
to time, access to Material Non-Public Information and together with the Section 16 Individuals, are subject to the Policy, including
the pre-clearance requirement described in Section IV. A. below.
C.
Post-Termination Transactions. This Policy continues to apply to transactions in Company securities even after a Covered
Person has resigned or terminated employment. If the Covered Person who resigns or separates from the Company is in possession of Material
Non-Public Information at that time, he or she may not trade in Company securities until that information has become public or is no
longer material (as determined by the Insider Trading Compliance Officer).
III. |
Appointment
of Insider Trading Compliance Officer. |
By
the adoption of this Policy, the Board has appointed the Company’s Chief Financial Officer or any other senior executive officer
of the Company expressly approved by the Board as the Insider Trading Compliance Officer (the “Compliance Officer”).
As of the date of adoption of this Policy, Jaisun Garcha, the Company’s Chief Financial Officer, is the Compliance Officer. Any
future change in the Compliance Officer shall be communicated to all Covered Persons.
IV. |
Duties
of Compliance Officer. |
The
Compliance Officer has been designated by the Board to handle any and all matters relating to the Company’s Insider Trading Compliance
Program. Certain of those duties may require the advice of outside counsel with special expertise in securities issues and relevant law.
The duties of the Compliance Officer shall include the following:
A.
Pre-clearing all transactions involving the Company’s securities by the Section 16 Individuals and those Covered Persons having
regular access to Material Non-Public Information in order to determine compliance with the Policy, insider trading laws, Section 16
of the Exchange Act and Rule 144 promulgated under the Securities Act of 1933, as amended (“Rule 144”). Attached hereto
as Exhibit B is a Pre-Clearance Checklist to assist the Compliance Officer’s performance of this duty.
B.
Assisting in the preparation and filing of Section 16 reports (Forms 3, 4 and 5) for all Section 16 Individuals, bearing in mind, however,
that the preparation of such reports is undertaken by the Company as a courtesy only and that the Section 16 Individuals alone (and not
the Company, its employees or advisors) shall be solely responsible for the content and filing of such reports and for any violations
of Section 16 under the Exchange Act and related rules and regulations.
C.
Serving as the designated recipient at the Company of copies of reports filed with the Securities and Exchange Commission (“SEC”)
by Section 16 Individuals under Section 16 of the Exchange Act.
D.
Performing periodic reviews of available materials, which may include Forms 3, 4 and 5, Form 144, officers and director’s questionnaires,
and reports received from the Company’s stock administrator and transfer agent, to determine trading activity by officers, directors
and others who have, or may have, access to Material Non-Public Information.
E.
Circulating the Policy (and/or a summary thereof) to all covered employees, including Section 16 Individuals, on an annual basis, and
providing the Policy and other appropriate materials to new officers, directors and others who have, or may have, access to Material
Non-Public Information.
F.
Assisting the Board in implementation of the Policy and all related Company policies.
G.
Coordinating with Company internal or external legal counsel regarding all securities compliance matters.
H.
Retaining copies of all appropriate securities reports, and maintaining records of his or her activities as Compliance Officer.
[Acknowledgement
Appears on the Next Page]
ACKNOWLEDGMENT
I
hereby acknowledge that I have received a copy of Nano Nuclear Energy Inc.’s Amended and Restated Insider Trading Compliance
Manual (the “Insider Trading Manual”). Further, I certify that I have reviewed the Insider Trading Manual, understand
the policies and procedures contained therein and agree to be bound by and adhere to these policies and procedures.
Exhibit
A
NANO
NUCLEAR ENERGY INC.
Amended
and Restated Insider Trading Policy
and
Guidelines with Respect to Certain Transactions in Company Securities
APPLICABILITY
OF POLICY
This
Policy applies to all transactions in the Company’s securities, including common stock, options and warrants to purchase common
stock and any other securities the Company may issue from time to time, such as preferred stock, warrants and convertible notes, as well
as to derivative securities relating to the Company’s stock, whether or not issued by the Company, such as exchange-traded options.
It applies, as applicable, to all officers and directors of the Company, all other employees of the Company and its subsidiaries, and
consultants, contractors or advisory board members to or of the Company or its subsidiaries who have or may have access to Material Nonpublic
Information (as defined below) regarding the Company and members of the immediate family or household of any such person. This group
of people is sometimes referred to in this Policy as “Covered Persons.” As used herein, the term “Restricted
Insiders” means those Covered Persons who are also Section 16 Individuals, and the members of the immediate family or household
of any such person. This Policy also applies to any person who receives Material Nonpublic Information from any Covered Person.
Any
person who possesses Material Nonpublic Information regarding the Company is a Covered Person for so long as such information is not
publicly known.
DEFINITION
OF MATERIAL NONPUBLIC INFORMATION
It
is not possible to define all categories of material information. However, the U.S. Supreme Court and other federal courts have ruled
that information should be regarded as “material” if there is a substantial likelihood
that a reasonable investor:
|
(1) |
would
consider the information important in making an investment decision; and |
|
|
|
|
(2) |
would
view the information as having significantly altered the “total mix” of available information about the Company. |
“Nonpublic”
information is information that has not been previously disclosed to the general public and is otherwise not available to the general
public.
While
it may be difficult to determine whether particular information is material, there are various categories of information that are particularly
sensitive and, as a general rule, should always be considered material. In addition, material information may be positive or negative.
Examples of such information may include:
|
● |
Information
relating to the Company’s stock exchange listing or SEC regulatory issues |
|
● |
Information
regarding regulatory review of Company products |
|
● |
Intellectual
property and other proprietary/scientific information |
|
● |
Projections
of future earnings or losses |
|
● |
Major
contract awards, cancellations or write-offs |
|
● |
Joint
ventures/commercial partnerships with third parties |
|
● |
Research
milestones and related payments or royalties |
|
● |
News
of a pending or proposed merger or acquisition |
|
● |
News
of the disposition of material assets |
|
● |
Impending
bankruptcy or financial liquidity problems |
|
● |
Gain
or loss of a substantial customer or supplier |
|
● |
New
product announcements of a significant nature |
|
● |
Significant
pricing changes |
|
● |
Stock
splits |
|
● |
New
equity or debt offerings |
|
● |
Significant
litigation exposure due to actual or threatened litigation |
|
● |
Changes
in senior management or the Board of Directors of the Company |
|
● |
Capital
investment plans |
|
● |
Changes
in dividend policy |
CERTAIN
EXCEPTIONS
For
purposes of this Policy:
1.
Stock Options Exercises. For purposes of this Policy, the Company considers that the exercise of stock options under the Company’s
stock option plans (but not the sale of the underlying stock) to be exempt from this Policy. This Policy does apply, however,
to any sale of stock as part of a broker-assisted “cashless” exercise of an option, or any market sale for the purpose of
generating the cash needed to pay the exercise price of an option.
2.
401(k) Plan. This Policy does not apply to purchases of Company stock in the Company’s 401(k) plan resulting from periodic
contributions of money to the plan pursuant to payroll deduction elections. This Policy does apply, however, to certain elections that
may be made under the 401(k) plan, including (a) an election to increase or decrease the percentage of periodic contributions that will
be allocated to the Company stock fund, if any, (b) an election to make an intra-plan transfer of an existing account balance into or
out of the Company stock fund, (c) an election to borrow money against a 401(k) plan account if the loan will result in a liquidation
of some or all of a participant’s Company stock fund balance and (d) an election to pre-pay a plan loan if the pre-payment will
result in allocation of loan proceeds to the Company stock fund.
3.
Employee Stock Purchase Plan. This Policy does not apply to purchases of Company stock in the Company’s employee stock
purchase plan, if any, resulting from periodic contributions of money to the plan pursuant to the elections made at the time of enrollment
in the plan. This Policy also does not apply to purchases of Company stock resulting from lump sum contributions to the plan, provided
that the participant elected to participate by lump-sum payment at the beginning of the applicable enrollment period. This Policy does
apply to a participant’s election to participate in or increase his or her participation in the plan, and to a participant’s
sales of Company stock purchased pursuant to the plan.
4.
Dividend Reinvestment Plan. This Policy does not apply to purchases of Company stock under the Company’s dividend reinvestment
plan, if any, resulting from reinvestment of dividends paid on Company securities. This Policy does apply, however, to voluntary purchases
of Company stock that result from additional contributions a participant chooses to make to the plan, and to a participant’s election
to participate in the plan or increase his level of participation in the plan. This Policy also applies to his or her sale of any Company
stock purchased pursuant to the plan.
5.
General Exceptions. Any exceptions to this Policy other than as set forth above may only be made by advance written approval
of each of: (i) the Company’s President or Chief Executive Officer, (ii) the Company’s Insider Trading Compliance Officer
and (iii) the Chairman of the Governance and Nominating Committee of the Board. Any such exceptions shall be immediately reported to
the remaining members of the Board.
STATEMENT
OF POLICY
General
Policy
It
is the policy of the Company to prohibit the unauthorized disclosure of any nonpublic information acquired in the workplace and the misuse
of Material Nonpublic Information in securities trading related to the Company or any other company.
Specific
Policies
1.
Trading on Material Nonpublic Information. With certain exceptions, no Covered Person shall engage in any transaction involving
a purchase or sale of the Company’s or any other company’s securities, including any offer to purchase or offer to sell,
during any period commencing with the date that he or she possesses Material Nonpublic Information concerning the Company, and ending
at the close of business on the second Trading Day following the date of public disclosure of that information, or at such time as such
nonpublic information is no longer material (as determined by the Insider Trading Compliance Officer). However, see Section 2 under “Permitted
Trading Period” below for a full discussion of trading pursuant to a pre-established plan or by delegation.
As
used herein, the term “Trading Day” shall mean a day on which national stock exchanges are open for trading.
2.
Tipping. No Covered Person shall disclose (“tip”) Material Nonpublic Information to any other person (including
family members) where such information may be used by such person to his or her profit by trading in the securities of companies to which
such information relates, nor shall such Covered Person make recommendations or express opinions on the basis of Material Nonpublic Information
as to trading in the Company’s securities.
Regulation
FD (Fair Disclosure) is an issuer disclosure rule implemented by the SEC that addresses selective disclosure of Material Nonpublic Information.
The regulation provides that when the Company, or person acting on its behalf, discloses material nonpublic information to certain enumerated
persons (in general, securities market professionals and holders of the Company’s securities who may well trade on the basis of
the information), it must make public disclosure of that information. The timing of the required public disclosure depends on whether
the selective disclosure was intentional or unintentional; for an intentional selective disclosure, the Company must make public disclosures
simultaneously; for a non-intentional disclosure the Company must make public disclosure promptly. Under the regulation, the required
public disclosure may be made by filing or furnishing a Form 8-K, or by another method or combination of methods that is reasonably designed
to effect broad, non-exclusionary distribution of the information to the public.
It
is the policy of the Company that all public communications of the Company (including, without limitation, communications with the press,
other public statements, statements made via the Internet or social media outlets, or communications with any regulatory authority) be
handled only through the Company’s President and/or Chief Executive Officer (collectively, the “CEO”),
an authorized designee of the CEO or the Company’s public or investor relations firm. Please refer all press, analyst or similar
requests for information to the CEO and do not respond to any inquiries without prior authorization from the CEO. If the CEO is unavailable,
the Company’s Chief Financial Officer (or the authorized designee of such officer) will fill this role.
3.
Confidentiality of Nonpublic Information. Nonpublic information relating to the Company is the property of the Company and
the unauthorized disclosure of such information (including, without limitation, via email or by posting on Internet message boards, blogs
or social media) is strictly forbidden.
4.
Duty to Report Inappropriate and Irregular Conduct. All employees, and particularly managers and/or supervisors, have a responsibility
for maintaining financial integrity within the company, consistent with generally accepted accounting principles and both federal and
state securities laws. Any employee who becomes aware of any incidents involving financial or accounting manipulation or irregularities,
whether by witnessing the incident or being told of it, must report it to their immediate supervisor and to any member of the Company’s
Audit Committee. In certain instances, employees are allowed to participate in federal or state proceedings. For a more complete understanding
of this issue, employees should consult their employee manual and/or seek the advice from their direct report or the Company’s
principal executive officers (who may, in turn, seek input from the Company’s outside legal counsel).
POTENTIAL
CRIMINAL AND CIVIL LIABILITY
AND/OR
DISCIPLINARY ACTION
1.
Liability for Insider Trading. Covered Persons may be subject to penalties of up to $5,000,000 for individuals (and $25,000,000
for a business entity) and up to twenty (20) years in prison for engaging in transactions in the Company’s securities at a time
when they possess Material Nonpublic Information regarding the Company. In addition, the SEC has the authority to seek a civil monetary
penalty of up to three times the amount of profit gained or loss avoided by illegal insider trading. “Profit gained” or “loss
avoided” generally means the difference between the purchase or sale price of the Company’s stock and its value as measured
by the trading price of the stock a reasonable period after public dissemination of the nonpublic information.
2.
Liability for Tipping. Covered Persons may also be liable for improper transactions by any person (commonly referred to as
a “tippee”) to whom they have disclosed Material Nonpublic Information regarding the Company or to whom they have made recommendations
or expressed opinions on the basis of such information as to trading in the Company’s securities. The SEC has imposed large penalties
even when the disclosing person did not profit from the trading. The SEC, the stock exchanges and the National Association of Securities
Dealers, Inc. use sophisticated electronic surveillance techniques to monitor and uncover insider trading.
3.
Possible Disciplinary Actions. Individuals subject to the Policy who violate this Policy shall also be subject to disciplinary
action by the Company, which may include suspension, forfeiture of perquisites, ineligibility for future participation in the Company’s
equity incentive plans and/or termination of employment.
PERMITTED
TRADING PERIOD
1.
Restricted Insider Black-Out Period and Trading Window; No Trading While In Possession of Material Nonpublic Information Generally.
To ensure compliance with this Policy and applicable federal and state securities laws, the Company requires that all Restricted
Insiders refrain from conducting any transactions involving the purchase or sale of the Company’s securities, other than during
the period in any fiscal quarter commencing at the close of business on the second Trading Day following the date of public disclosure
of the financial results for the prior fiscal quarter or year and ending on the fifth day prior to the end of the fiscal quarter (the
“Trading Window”). If such public disclosure occurs on a Trading Day before the markets close, then such date of disclosure
shall be considered the first Trading Day following such public disclosure.
It
is the Company’s policy that the period when the Trading Window is “closed” is a particularly sensitive periods of
time for transactions in the Company’s securities from the perspective of compliance with applicable securities laws. This is because
Restricted Insiders, as any quarter progresses, are increasingly likely to possess Material Nonpublic Information about the expected
financial or operational results for the quarter. The purpose of the Trading Window is to avoid any unlawful or improper transactions
or the appearance of any such transactions.
It
should be noted that even during an open Trading Window, any Covered Person possessing Material Nonpublic Information concerning the
Company shall not engage in any transactions in the Company’s (or any other companies, as applicable) securities until such information
has been known publicly for at least two Trading Days. The Company has adopted the policy of delaying trading for “at least two
Trading Days” because the securities laws require that the public be informed effectively of previously undisclosed material information
before Covered Persons possessing such information trade in the Company’s stock. Public disclosure may occur through a widely disseminated
press release or through filings, such as Forms 10-Q and 8-K, with the SEC. Furthermore, in order for the public to be effectively informed,
the public must be given time to evaluate the information disclosed by the Company. Although the amount of time necessary for the public
to evaluate the information may vary depending on the complexity of the information, generally two Trading Days is a sufficient period
of time.
In
addition, from time to time, the Company may also require that certain specific or all Covered Persons suspend trading because of developments
known to the Company and not yet disclosed to the public. In such event, following notice of such required suspension from the Insider
Trading Compliance Officer to the applicable Covered Persons, such Covered Persons may not engage in any transaction involving the purchase
or sale of the Company’s securities during such period and may not disclose to others the fact of such suspension of trading. The
Insider Trading Compliance Officer shall inform the applicable Covered Persons when such suspension is no longer required.
Although
the Company may from time to time require during a Trading Window that Restricted Insiders and Covered Persons suspend trading because
of developments known to the Company and not yet disclosed to the public, each person is individually responsible at all times
for compliance with the prohibitions against insider trading. Trading in the Company’s securities during the Trading Window should
not be considered a “safe harbor,” and all directors, officers and other persons should use good judgment at all times.
Notwithstanding
these general rules, Covered Persons may trade outside of the Trading Window provided that such trades are made pursuant to a
legally compliant, pre-established plan or by delegation established at a time that the Covered Person is not in possession of material
nonpublic information. These alternatives are discussed in the next section.
2.
Trading According to a Pre-established Plan (10b5-1) or by Delegation.
The
SEC has adopted Rule 10b5-1 (which was amended in December 2022) under which insider trading liability can be avoided if a Covered Person
follows very specific procedures. In general, such procedures involve trading according to pre-established instructions, plans or programs
(a “10b5-1 Plan”) after a required “cooling off” period described below.
10b5-1
Plans must:
(a)
Be documented by a contract, written plan, or formal instruction which provides that the trade take place in the future. For example,
a Covered Person can contract to sell his or her shares on a specific date, or simply delegate such decisions to an investment manager,
401(k) plan administrator or similar third party. This documentation must be provided in advance of implementation of the 10b5-1 Plan
to the Company’s Insider Trading Compliance Officer;
(b)
Include in its documentation the specific amount, price and timing of the trade, or the formula for determining the amount, price and
timing. For example, the Covered Person can buy or sell shares in a specific amount and on a specific date each month, or according
to a pre-established percentage (of the Covered Person’s salary, for example) each time that the share price falls or rises to
pre-established levels. In the case where trading decisions have been delegated (i.e., to a third party broker or money manager), the
specific amount, price and timing need not be provided;
(c)
Be implemented at a time when the Covered Person does not possess material non-public information. For Restricted Insiders
in particular, as a practical matter, this means that Restricted Insiders may set up 10b5-1 Plans, or delegate trading discretion, only
during a “Trading Window” (discussed in Section 1, above), assuming the Restricted Insider is not in possession of material
non-public information;
(d)
Remain beyond the scope of the Covered Person’s influence after implementation. In general, the Covered Person must allow the
10b5-1 Plan to be executed without changes to the accompanying instructions, and the Covered Person cannot later execute a hedge transaction
that modifies the effect of the 10b5-1 Plan. Covered Persons should be aware that the termination or modification of a 10b5-1 Plan after
trades have been undertaken under such plan could negate the 10b5-1 affirmative defense afforded by such program for all such prior
trades. As such, termination or modification of a 10b-5 Plan should only be undertaken in consultation with your legal counsel. If the
Covered Person has delegated decision-making authority to a third party, the Covered Person cannot subsequently influence the third party
in any way and such third party must not possess material non-public information at the time of any of the trades;
(e)
Be subject to a “cooling off” period. Effective February 27, 2023, Rule 10b5-1 contains “cooling-off period”
for Restricted Insiders that prohibit such insiders from trading in a 10b5-1 Plan until the later of (i) 90 days following the plan’s
adoption or modification or (ii) two business days following the Company’s disclosure (via a report filed with the SEC) of its
financial results for the fiscal quarter in which the plan was adopted or modified, For all other Cover Persons, the cooling-off period
is 30 days; and
(f)
Contain Restricted Insider certifications. Effective February 27, 2023, Restricted Insiders are required to include a certification
in their 10b5-1 Plans to certify that at the time the plan is adopted or modified: (i) they are not aware of Material Nonpublic Information
about the Company or its securities and (ii) they are adopting the 10b5-1 Plan in good faith and not as part of a plan or scheme to evade
the anti-fraud provisions of the Exchange Act.
Important:
In addition, effective February 27, 2023: (i) all Covered Persons are prohibited from having multiple overlapping 10b5-1 Plans or more
than one plan in any given year, (ii) a modification relating to amount, price and timing of trades under a 10b5-1 Plan is deemed a plan
termination which requires a new applicable cooling off period, and (iii) whether a particular trade is undertaken pursuant to a 10b5-1
Plan will need to be disclosed (by checkoff box) on the applicable Forms 4 or 5 of the Restricted Insider.
10b5-1
Plan Pre-Approval Required; Notice of 10b5-1 Plan Termination: Prior to implementing a 10b5-1 Plan, all Restricted Insiders must
receive the approval for such plan from (and provide the details of the plan to) the Company’s Insider Trading Compliance Officer.
Restricted Insiders shall also promptly information the Insider Trading Compliance Officer if such person terminates a 10b5-1 Plan. This
is due, in part, to the fact that the Company is required to disclose in its public filings information regarding 10b5-1 Plans adopted
or terminated by Restricted Insiders.
3.
Pre-Clearance of Trades. Even during an open Trading Window, all Covered Persons, must comply with the Company’s “pre-clearance”
process prior to trading in the Company’s securities, implementing a pre-established plan for trading, or delegating decision-making
authority over the Covered Person’s trades. To do so, each Covered Person must contact the Company’s Insider Trading Compliance
Officer prior to initiating any of these actions. The Company may also find it necessary, from time to time, to require compliance with
the pre-clearance process from others who may be in possession of Material Nonpublic Information.
4.
Individual Responsibility. Every person subject to this Policy has the individual responsibility to comply with this Policy
against insider trading, regardless of whether the Company has established a Trading Window applicable to that Restricted Insider or
any other Covered Person. Each individual, and not necessarily the Company, is responsible for his or her own actions and will be individually
responsible for the consequences of their actions. Therefore, appropriate judgment, diligence and caution should be exercised in connection
with any trade in the Company’s securities. A Covered Person may, from time to time, have to forego a proposed transaction in the
Company’s securities even if he or she planned to make the transaction before learning of the Material Nonpublic Information and
even though the Covered Person believes he or she may suffer an economic loss or forego anticipated profit by waiting.
APPLICABILITY
OF POLICY TO INSIDE INFORMATION
REGARDING
OTHER COMPANIES
This
Policy and the guidelines described herein also apply to Material Nonpublic Information relating to other companies, including the Company’s
customers, vendors or suppliers (“business partners”), when that information is obtained in the course of employment
with, or other services performed on behalf of the Company. Civil and criminal penalties, as well as termination of employment, may result
from trading on Material Nonpublic Information regarding the Company’s business partners. All Covered Persons should treat Material
Nonpublic Information about the Company’s business partners with the same care as is required with respect to information relating
directly to the Company.
PROHIBITION
AGAINST BUYING AND SELLING
COMPANY
COMMON STOCK WITHIN A SIX-MONTH PERIOD
Directors,
Officers and 10% Shareholders
Purchases
and sales (or sales and purchases) of Company common stock occurring within any six-month period in which a mathematical profit is realized
result in illegal “short-swing profits.” The prohibition against short-swing profits is found in Section 16 of the Exchange
Act. Section 16 was drafted as a rather arbitrary prohibition against profitable “insider trading” in a company’s securities
within any six-month period regardless of the presence or absence of material nonpublic information that may affect the market price
of those securities. Each executive officer, director and 10% shareholder of the Company is subject to the prohibition against short-swing
profits under Section 16. Such persons are required to file Forms 3, 4 and 5 reports reporting his or her initial ownership of the Company’s
common stock and any subsequent changes in such ownership. The Sarbanes-Oxley Act of 2002 requires executive officers and directors who
must report transactions on Form 4 to do so by the end of the second business day following the transaction date, and amendments to Form
4 adopted effective February 2023 require the reporting person to check on the form if the purchase or sale was undertaken pursuant to
a 10b5-1 Plan. Profit realized, for the purposes of Section 16, is calculated generally to provide maximum recovery by the Company. The
measure of damages is the profit computed from any purchase and sale or any sale and purchase within the short-swing (i.e., six-month)
period, without regard to any setoffs for losses, any first-in or first-out rules, or the identity of the shares of common stock. This
approach sometimes has been called the “lowest price in, highest price out” rule.
The
rules on recovery of short-swing profits are absolute and do not depend on whether a person has Material Nonpublic Information.
In order to avoid trading activity that could inadvertently trigger a short-swing profit, it is the Company’s policy that no executive
officer, director and 10% shareholder of the Company who has a 10b5-1 Plan in place may engage in voluntary purchases or sales of Company
securities outside of and while such 10b5-1 Plan remains in place.
INQUIRIES
Please
direct your questions as to any of the matters discussed in this Policy to the Company’s Insider Trading Compliance Officer.
Exhibit
B
NANO
NUCLEAR ENERGY INC.
Insider
Trading Compliance Program - Pre-Clearance Checklist
|
Individual
Proposing to Trade: |
|
|
Number
of Shares covered by Proposed Trade: |
|
|
Date: |
|
☐ |
Material
Non-Public Information Concerns. Confirm that (i) the individual has been reminded that trading is prohibited when in possession
of any material information regarding the Company that has not been adequately disclosed to the public, and (ii) the Insider Trading
Compliance Officer has discussed with the individual any information known to the individual or the Insider Trading Compliance Officer
which might be considered material, so that the individual has made an informed judgment as to the presence of inside information. |
|
|
☐ |
Trading
Window. In the case of Restricted Insiders, confirm that the trade will be made during the Company’s open “trading
window.” |
|
|
☐ |
Section
16 Compliance. Confirm, if the individual is a Restricted Insider, that the proposed trade will not give rise to any potential
liability under Section 16 as a result of matched past (or intended future) transactions. Also, ensure that a Form 4 has been or will
be completed and will be timely filed. |
|
|
☐ |
Prohibited
Trades. Confirm, if the individual is a Restricted Insider, that the proposed transaction is not a “short sale,” put,
call or other prohibited or strongly discouraged transaction. |
|
|
☐ |
Rule
144 Compliance (as applicable). Confirm that: |
|
☐ |
Current
public information requirement has been met; |
|
|
|
|
☐ |
Shares
are not restricted or, if restricted, the one year holding period has been met; |
|
|
|
|
☐ |
Volume
limitations are not exceeded (confirm that the individual is not part of an aggregated group); |
|
|
|
|
☐ |
The
manner of sale requirements have been met; and |
|
|
|
|
☐ |
The
Notice of Form 144 Sale has been completed and filed. |
☐ |
Rule
10b5-1 Matters. Confirm whether the individual has implemented, or proposes to implement, a pre-arranged trading plan under Rule
10b5-1. If so, obtain details of the plan. |
|
|
|
|
Signature
of Insider Trading Compliance Officer |
|
INSIDER TRADING POLICY (NANO) |
Exhibit
31.1
CERTIFICATION
PURSUANT TO RULE 13a-14(a) OF THE
SECURITIES EXCHANGE ACT OF 1934
I,
James Walker, hereby certify that:
|
1. |
I
have reviewed this annual report on Form 10-K of Nano Nuclear Energy Inc.; |
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
(d) |
disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
all
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
(b) |
any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
December
30, 2024 |
|
/s/
James Walker |
|
Name:
|
James
Walker |
|
Title: |
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
Exhibit
31.2
CERTIFICATION
PURSUANT TO RULE 13a-14(a) OF THE
SECURITIES
EXCHANGE ACT OF 1934
I,
Jaisun Garcha, hereby certify that:
|
1. |
I
have reviewed this annual report on Form 10-K of Nano Nuclear Energy Inc.; |
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
(d) |
disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
all
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
(b) |
any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
December
30, 2024 |
|
/s/
Jaisun Garcha |
|
Name:
|
Jaisun
Garcha |
|
Title: |
Chief
Financial Officer |
|
|
(Principal
Financial Officer) |
Exhibit
32.1
CERTIFICATION
PURSUANT TO
18
U.S.C. §1350
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the annual report of Nano Nuclear Energy Inc. (the “Company”) on Form 10-K for the fiscal year ended September
30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), James Walker, as Chief
Executive Officer and principal executive officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of the undersigned’s knowledge and belief, that:
|
1. |
the
Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as
amended; and |
|
2. |
the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company as of the dates and for the periods expressed in the Report. |
/s/
James Walker |
|
James
Walker |
|
Chief
Executive Officer and Principal Executive Officer |
|
|
|
Dated:
December 30, 2024 |
|
This
certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the
Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
Exhibit
32.2
CERTIFICATION
PURSUANT TO
18
U.S.C. §1350
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the annual report of Nano Nuclear Energy Inc. (the “Company”) on Form 10-K for the fiscal year ended September
30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Jaisun Garcha, as Chief
Financial Officer and principal financial officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of the undersigned’s knowledge and belief, that:
|
1. |
the
Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as
amended; and |
|
2. |
the
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company as of the dates and for the periods expressed in the Report. |
/s/
Jaisun Garcha |
|
Jaisun
Garcha |
|
Chief
Financial Officer and Principal Financial Officer |
|
|
|
Dated:
December 30, 2024 |
|
This
certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the
Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
v3.24.4
Cover - USD ($)
|
12 Months Ended |
|
|
Sep. 30, 2024 |
Dec. 27, 2024 |
Mar. 31, 2024 |
Cover [Abstract] |
|
|
|
Document Type |
10-K
|
|
|
Amendment Flag |
false
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
Sep. 30, 2024
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2024
|
|
|
Current Fiscal Year End Date |
--09-30
|
|
|
Entity File Number |
001-42044
|
|
|
Entity Registrant Name |
NANO
NUCLEAR ENERGY INC.
|
|
|
Entity Central Index Key |
0001923891
|
|
|
Entity Tax Identification Number |
88-0861977
|
|
|
Entity Incorporation, State or Country Code |
NV
|
|
|
Entity Address, Address Line One |
10
Times Square
|
|
|
Entity Address, Address Line Two |
30th
Floor
|
|
|
Entity Address, City or Town |
New
York
|
|
|
Entity Address, State or Province |
NY
|
|
|
Entity Address, Postal Zip Code |
10018
|
|
|
City Area Code |
(212)
|
|
|
Local Phone Number |
634-9206
|
|
|
Title of 12(b) Security |
Common
Stock, par value $0.0001 per share
|
|
|
Trading Symbol |
NNE
|
|
|
Security Exchange Name |
NASDAQ
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
true
|
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
|
Entity Shell Company |
false
|
|
|
Entity Public Float |
|
|
$ 0
|
Entity Common Stock, Shares Outstanding |
|
36,596,849
|
|
Document Financial Statement Error Correction [Flag] |
false
|
|
|
Auditor Firm ID |
100
|
|
|
Auditor Name |
WithumSmith+Brown, PC
|
|
|
Auditor Location |
New
York, New York
|
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates whether any of the financial statement period in the filing include a restatement due to error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection w
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentFinStmtErrorCorrectionFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Consolidated Balance Sheets - USD ($)
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Current assets: |
|
|
Cash and cash equivalents |
$ 28,507,257
|
$ 6,952,795
|
Prepaid expenses |
833,947
|
205,857
|
Total current assets |
29,341,204
|
7,158,652
|
Deferred offering costs |
|
75,000
|
Deposits |
235,235
|
|
Property, plant and equipment, net |
1,689,607
|
|
Right of use asset |
1,830,124
|
|
Long-term investments, related party |
2,000,000
|
|
Total assets |
35,096,170
|
7,233,652
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities |
761,479
|
190,005
|
Lease liability, current |
281,352
|
|
Contingent consideration |
770,500
|
|
Total current liabilities |
1,838,331
|
225,005
|
Lease liability, non-current |
1,650,383
|
|
Total liabilities |
3,488,714
|
225,005
|
Mezzanine Equity |
|
|
Common stock subject to possible redemption; nil and 2,000,000 shares as of September 30, 2024 and September 30, 2023, respectively |
|
5,000,000
|
Stockholders’ Equity |
|
|
Preferred stock, $0.0001 par value; 25,000,000 authorized as of September 30, 2024 and 100,000,000 authorized as of September 30, 2023; none issued and outstanding as of September 30, 2024 and September 30, 2023 |
|
|
Common stock, $0.0001 par value; 275,000,000 authorized as of September 30, 2024 and 100,000,000 authorized as of September 30, 2023; 30,715,663 and 23,184,869 shares issued and outstanding as of September 30, 2024 and September 30, 2023, respectively, excluding 2,000,000 shares as of September 30, 2023 subject to possible redemption |
3,072
|
2,319
|
Additional paid-in capital |
49,038,165
|
9,288,553
|
Accumulated deficit |
(17,433,781)
|
(7,282,225)
|
Total stockholders’ equity |
31,607,456
|
2,008,647
|
Total liabilities, mezzanine equity, and stockholders’ equity |
35,096,170
|
7,233,652
|
Related Party [Member] |
|
|
Current liabilities: |
|
|
Due to related parties |
$ 25,000
|
$ 35,000
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of liability recognized arising from contingent consideration in a business combination, expected to be settled within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479613/805-30-35-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479668/805-30-25-6
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred cost, excluding capitalized cost related to contract with customer; classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_DeferredCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositsAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_TemporaryEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Statement of Financial Position [Abstract] |
|
|
Temporary equity, shares outstanding |
|
2,000,000
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
25,000,000
|
100,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
275,000,000
|
100,000,000
|
Common stock, shares issued |
30,715,663
|
23,184,869
|
Common stock, shares outstanding |
30,715,663
|
23,184,869
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.4
Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Operating expenses |
|
|
General and administrative |
$ 6,850,993
|
$ 4,749,395
|
Research and development |
3,725,565
|
1,534,000
|
Change in Fair Value of contingent consideration |
(66,000)
|
|
Loss from operations |
(10,510,558)
|
(6,283,395)
|
Other income |
359,002
|
32,994
|
Net loss |
$ (10,151,556)
|
$ (6,250,401)
|
Net loss per share of common stock: |
|
|
Basic |
$ (0.39)
|
$ (0.28)
|
Diluted |
$ (0.39)
|
$ (0.28)
|
Weighted-average shares of common stock outstanding: |
|
|
Basic |
26,222,442
|
22,389,627
|
Diluted |
26,222,442
|
22,389,627
|
X |
- DefinitionContingent consideration.
+ References
+ Details
Name: |
NNE_ChangeInFairValueOfContingentConsideration |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
Consolidated Statements of Stockholders' Equity - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Temporary Equity [Member] |
Balance at Sep. 30, 2022 |
$ 2,050
|
$ 3,139,450
|
$ (1,031,824)
|
$ 2,109,676
|
|
Mezzanine equity balance, shares at Sep. 30, 2022 |
|
|
|
|
|
Mezzanine equity balance, amount at Sep. 30, 2022 |
|
|
|
|
|
Balance, shares at Sep. 30, 2022 |
20,501,500
|
|
|
|
|
Common stock issuances |
$ 260
|
3,765,109
|
|
3,765,369
|
|
Common stock issuances, shares |
2,598,369
|
|
|
|
|
Equity-based compensation |
$ 9
|
2,383,994
|
|
2,384,003
|
|
Equity-based compensation, shares |
85,000
|
|
|
|
|
Net loss |
|
|
(6,250,401)
|
(6,250,401)
|
|
Mezzanine equity common stock issuances, shares |
|
|
|
|
2,000,000
|
Mezzanine equity common stock issuances, amount |
|
|
|
|
$ 5,000,000
|
Balance at Sep. 30, 2023 |
$ 2,319
|
9,288,553
|
(7,282,225)
|
$ 2,008,647
|
|
Mezzanine equity balance, shares at Sep. 30, 2023 |
|
|
|
2,000,000
|
2,000,000
|
Mezzanine equity balance, amount at Sep. 30, 2023 |
|
|
|
$ 5,000,000
|
$ 5,000,000
|
Balance, shares at Sep. 30, 2023 |
23,184,869
|
|
|
|
|
Permanent Equity conversion |
$ 200
|
4,999,800
|
|
5,000,000
|
|
Mezzanine equity conversion, shares |
|
|
|
|
(2,000,000)
|
Mezzanine equity conversion |
|
|
|
|
$ (5,000,000)
|
Permanent equity conversion, shares |
2,000,000
|
|
|
|
|
Common stock issuances |
$ 481
|
34,953,456
|
|
34,953,937
|
|
Common stock issuances, shares |
4,804,019
|
|
|
|
|
Offering costs |
|
(3,629,829)
|
|
(3,629,829)
|
|
R&D acquisition common stock issuances |
$ 5
|
786,495
|
|
786,500
|
|
R&D acquisition common stock issuances, shares |
50,000
|
|
|
|
|
Exercise of warrants |
$ 6
|
1,275,494
|
|
1,275,500
|
|
Exercise of warrants, shares |
63,775
|
|
|
|
|
Exercise of stock options |
$ 59
|
1,043,941
|
|
1,044,000
|
|
Exercise of stock options, shares |
593,000
|
|
|
|
|
Equity-based compensation |
$ 2
|
320,255
|
|
320,257
|
|
Equity-based compensation, shares |
20,000
|
|
|
|
|
Net loss |
|
|
(10,151,556)
|
(10,151,556)
|
|
Balance at Sep. 30, 2024 |
$ 3,072
|
$ 49,038,165
|
$ (17,433,781)
|
$ 31,607,456
|
|
Mezzanine equity balance, shares at Sep. 30, 2024 |
|
|
|
|
|
Mezzanine equity balance, amount at Sep. 30, 2024 |
|
|
|
|
|
Balance, shares at Sep. 30, 2024 |
30,715,663
|
|
|
|
|
X |
- DefinitionStock issued during period shares permanent equity conversion.
+ References
+ Details
Name: |
NNE_StockIssuedDuringPeriodSharesPermanentEquityConversion |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShares of warrants exercised.
+ References
+ Details
Name: |
NNE_StockIssuedDuringPeriodSharesWarrantsExercised |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value permanent equity conversion.
+ References
+ Details
Name: |
NNE_StockIssuedDuringPeriodValuePermanentEquityConversion |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of warrants exercised.
+ References
+ Details
Name: |
NNE_StockIssuedDuringPeriodValueWarrantsExercised |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity shares mezzanine equity conversion.
+ References
+ Details
Name: |
NNE_TemporaryEquitySharesMezzanineEquityConversion |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity shares new issues.
+ References
+ Details
Name: |
NNE_TemporaryEquitySharesNewIssues |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity value mezzanine equity conversion.
+ References
+ Details
Name: |
NNE_TemporaryEquityValueMezzanineEquityConversion |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity value new issues.
+ References
+ Details
Name: |
NNE_TemporaryEquityValueNewIssues |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.4
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
OPERATING ACTIVITIES |
|
|
Net loss |
$ (10,151,556)
|
$ (6,250,401)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
R&D acquisition paid in equity |
786,500
|
|
Equity-based compensation |
320,257
|
2,384,003
|
Amortization of right of use asset |
96,532
|
|
Depreciation |
10,393
|
|
Change in assets and liabilities: |
|
|
Prepaid expenses |
(628,090)
|
(88,409)
|
Deposits |
(235,235)
|
|
Accounts payable and accrued liabilities |
571,474
|
87,234
|
Due to related parties |
(10,000)
|
|
Lease liability |
5,079
|
|
Contingent liability |
770,500
|
|
Net cash used in operating activities |
(8,464,146)
|
(3,867,573)
|
INVESTING ACTIVITIES |
|
|
Increase in long-term investments |
(2,000,000)
|
|
Additions to property, plant and equipment |
(1,700,000)
|
|
Net cash provided by financing activities |
(3,700,000)
|
|
FINANCING ACTIVITIES |
|
|
Proceeds from common stock issuances |
34,953,937
|
8,765,369
|
Offering costs |
(3,554,829)
|
(75,000)
|
Proceeds from exercise of warrants |
1,275,500
|
|
Proceeds from exercise of stock options |
1,044,000
|
|
Net cash provided by financing activities |
33,718,608
|
8,690,369
|
Net increase in cash |
21,554,462
|
4,822,796
|
Cash and cash equivalents, beginning of year |
6,952,795
|
2,129,999
|
Cash and cash equivalents, end of year |
28,507,257
|
6,952,795
|
Non-Cash Supplemental Disclosures |
|
|
Right of use assets acquired in exchange for new operating lease liabilities |
$ 1,926,178
|
|
X |
- DefinitionR&D acquisition paid in equity.
+ References
+ Details
Name: |
NNE_ResearchAndDevelopmentAcquisitionPaidInEquity |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
NNE_RightOfUseAssetsAcquiredInExchangeForNewOperatingLeaseLiabilities |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478345/912-310-45-11
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in moneys or securities given as security including, but not limited to, contract, escrow, or earnest money deposits, retainage (if applicable), deposits with clearing organizations and others, collateral, or margin deposits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDepositOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of all investments (debt, security, other) during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from exercise of option under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Subparagraph (a) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2A
+ Details
Name: |
us-gaap_ProceedsFromStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.4
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1
+ Details
Name: |
ecd_PvpTable |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.4
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a
+ Details
Name: |
ecd_InsiderTradingArrLineItems |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION
|
12 Months Ended |
Sep. 30, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION |
1.
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION
NANO
Nuclear Energy Inc. (“NANO” or the “Company”) was incorporated under the laws of the state of Nevada on February
8, 2022 (“Inception”) and is headquartered in New York, New York. The Company is an early-stage nuclear energy company developing
smaller, cheaper, and safer advanced portable clean energy solutions utilizing proprietary reactor designs, intellectual property and
research methods. Currently in technical development are ZEUS, a solid core battery reactor and ODIN, a low-pressure
coolant reactor, representing the Company’s first generation of portable, on-demand capable, advanced nuclear micro reactors. The
Company envisions readily replaceable mobile reactors which it can provide to customers in several sectors, including data centers, artificial
intelligence computer and quantum computing; crypto mining; military applications; disaster relief; transportation (including shipping);
mining projects; water desalination and green hydrogen plants; and space exploration. Through its subsidiary, HALEU Energy Fuel Inc.,
the Company is also developing a domestic High-Assay Low-Enriched Uranium (“HALEU”) fuel processing facility with a capability
to provide a fuel pipeline for the broader advanced nuclear reactor industry and providing fuel to power the Company’s microreactors.
Further, through its subsidiary Advanced Fuel Transportation Inc., the Company is developing a high-capacity HALEU transportation product,
capable of moving commercial quantities of HALEU fuel around North America and through its subsidiary Nano Nuclear Space Inc., the Company
is seeking to explore the potential commercial applications of our developing micronuclear reactor technology in space. The Company also
plans to offer nuclear service support and consultation services.
These
consolidated financial statements include the accounts of the Company and its wholly-owned legal subsidiaries American Uranium Inc.,
HALEU Energy Fuel Inc., Advanced Fuel Transportation Inc., and Nano Nuclear Space Inc. Each of such subsidiaries is a Nevada corporation.
As
used herein, the term “Common Stock” refers to the common stock, $0.0001 par value per share, of the Company.
Liquidity
These
consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement
of liabilities in the normal course of business. At September 30, 2024, the Company had working capital of $27,502,873 and accumulated
deficit of $17,433,781. For the year ended September 30, 2024, the Company had net loss of $10,151,556, and negative cash flows from
operations of $8,464,146. At September 30, 2023, the Company had working capital of $6,933,647 and accumulated deficit of $7,282,225.
For the year ended September 30, 2023, the Company had net loss of $6,250,401, and negative cash flows from operations of $3,867,573.
The ability of the Company to continue as a going concern is dependent on the Company’s ability to secure financing from capital markets or
other sources, including investors, government grants or alternative funding and, ultimately, on the Company’s ability to generate
revenue and profitable operations. Management is of the opinion that sufficient working capital is available to meet the Company’s
liabilities and commitments as they come due at least for the next twelve months after the date the consolidated financial
statements are issued to conform to the going concern uncertainty period. In order to achieve the Company’s long-term strategy,
the Company expects to raise additional capital or secure other sources of financing to support its growth. After September 30, 2024,
the Company completed an underwritten follow-on public offering generating gross proceeds of approximately $41.4 million and a private
placement generating gross proceeds of approximately $60 million. See Note 10 for further information.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the organization, consolidation and basis of presentation of financial statements disclosure, and significant accounting policies of the reporting entity. May be provided in more than one note to the financial statements, as long as users are provided with an understanding of (1) the significant judgments and assumptions made by an enterprise in determining whether it must consolidate a VIE and/or disclose information about its involvement with a VIE, (2) the nature of restrictions on a consolidated VIE's assets reported by an enterprise in its statement of financial position, including the carrying amounts of such assets, (3) the nature of, and changes in, the risks associated with an enterprise's involvement with the VIE, and (4) how an enterprise's involvement with the VIE affects the enterprise's financial position, financial performance, and cash flows. Describes procedure if disclosures are provided in more than one note to the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureAndSignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
12 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of NANO and its wholly
owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments and
assumptions. The Company believes that the estimates, judgments and assumptions made when accounting for items and matters such as, but
not limited to, equity-based compensation and contingencies are reasonable, based on information available at the time they are made.
These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the consolidated
financial statements, as well as amounts reported on the statements of operations during the years presented. Actual results could
differ from those estimates.
Fair
Value Measurement
The
Company measures certain financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined
based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,
the Company uses a three-level hierarchy, which prioritizes fair value measurements based on the types of inputs used for the various
valuation techniques (market approach, income approach and cost approach). The levels of hierarchy are described below:
Level
1 – Quoted prices in active markets for identical instruments.
Level
2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on
the most stringent level of input that is significant to the fair value measurement. The carrying amount of certain financial instruments,
including prepaid expenses and accounts payable approximates fair value due to their short maturities.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The
Company maintains its cash balances at a financial institution and such amounts exceeded federally insured limits at September 30, 2024
and 2023. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flows.
Prepaid
Expenses
Prepaid
expenses primarily relate to payments made to consultants and vendors in advance of the service being provided.
Property,
plant and equipment
Property,
plant and equipment are measured at cost less accumulated depreciation and impairment charges. When components of an item of property,
plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated
separately. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property, plant and equipment, and are recognized in earnings.
Depreciation
Depreciation
is calculated over the depreciable amount, which is the cost of the asset less its residual value. Depreciation methods, useful lives
and residual values are reviewed at each reporting period and are adjusted if appropriate. Assets are depreciated according to the straight-line
method based on estimated useful lives as follows:
SCHEDULE
OF STRAIGHT LINE METHOD BASED ON ESTIMATED USEFUL LIVES
Land | |
Not depreciated |
Buildings | |
20 years |
Leases
The
Company recognizes right-of-use (ROU) assets and lease liabilities for leases with terms greater than 12 months. Leases are classified
as either finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest
method or on a straight-line basis over the term of the lease. As of September 30, 2024, the Company has one long-term operating lease.
As of September 30, 2023, the Company had one short-term operating lease.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. The Company uses its incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease
is not readily determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the
lessee and lessor without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term. The
Company’s short-term lease relates to office facilities which did not meet the criteria for capitalization as of September 30,
2024 and September 30, 2023.
Investments in Equity
– Related Party
The Company accounts for investments
in equity that are within the scope of ASC 321-10, Investments - Equity Securities (“ASC 321-10”), as either (1) investments
with a readily determinable fair value, which are recorded at fair value or (2) investments without a readily determinable fair value,
which are recorded at cost less any impairment. Equity investments that are initially concluded to not have a readily determinable fair
value are reassessed at each reporting period. If the Company identifies observable price changes in orderly transactions for the identical
or a similar investment of the same issuer, it measures the equity security at fair value as of the date that the observable transaction
occurred using valuation techniques that are permitted under ASC 820, Fair Value Measurement.
As of September 30, 2024 and 2023, the Company had investments in equity
of $2.0 million and $0, respectively. The equity investments were accounted for in accordance with ASC 321-10, and the Company accounted
for the equity investments at cost less impairment because there were no readily determinable fair values for these investments as of
September 30, 2024. No impairment was recorded during the years ended September 30, 2024 and 2023. The investments were recognized as
other assets on the Company’s consolidated balance sheets.
Mezzanine
Equity
The
Company recognized a tranche of shares of Common Stock as mezzanine equity since such shares were redeemable at the option of the holder,
but not mandatorily redeemable. On March 30, 2024, the Company amended its subscription agreement with the holder of such shares to terminate
the redemption right, which resulted in a conversion of such shares from mezzanine equity to stockholders’ equity. See Note 5 for
further information.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity-Based
Compensation
Equity-based
compensation is measured using a fair value-based method for all equity-based awards. The cost of awarded equity instruments is recognized
based on each instrument’s grant-date fair value over the period during which the award vests. Equity-based compensation is recorded
as either a general and administrative expense or a research and development expense in the consolidated statements of operations.
Research
and Development
Research
and development (“R&D”) expenses represent costs incurred for designing and engineering products, including the costs
of developing design tools, as well as the costs to acquire technology and other assets from third parties. All research and development
costs related to product development are expensed as incurred.
Advertising
Costs
Advertising
costs are expensed as incurred and are recognized as a component of general and administrative expenses on the consolidated statements
of operations. Advertising costs expensed were approximately $902,000 and $483,500, respectively, for the years
ended September 30, 2024 and 2023.
Legal
Contingencies
The
Company is presently involved in some legal proceedings that are at an early stage and therefore the Company cannot reasonably estimate
the amount of any potential financial loss or cost that could result from these legal proceedings. The Company records liabilities for
losses from legal proceedings when it determines that it is probable that the outcome in a legal proceeding will be unfavorable, and
the amount of loss can be reasonably estimated.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more
likely-than-not” that deferred tax assets will not be realized. On a regular basis, the Company evaluates the recoverability of
deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company
considers multiple factors in its evaluation of the need for a valuation allowance.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
Taxes (Continued)
Until
an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets.
Any tax benefits or tax expense recorded on its consolidated statements of operations will be offset with a corresponding valuation allowance
until such time that the Company changes its determination related to the realization of deferred tax assets. In the event that the Company
changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance
with a corresponding impact to the provision for income taxes in the period in which such a determination is made. For uncertain tax
positions that meet a “more likely-than-not” threshold, the Company recognizes the benefit of uncertain tax positions in
the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related to uncertain
tax positions in income tax expense in the consolidated statements of operations. All of the Company’s historical tax returns remain
subject to examination by taxing jurisdictions. At September 30, 2024 and 2023, the Company does not believe it has any uncertain tax
positions that would require either recognition or disclosure in the accompanying consolidated financial statements.
Net
Loss per Share
Basic
net income (loss) per share is computed by dividing net income (loss) attributable to the Company by the weighted average number of shares
of Common Stock outstanding during the period. Diluted net income (loss) per share is computed based on the weighted average number of
shares of Common Stock outstanding plus the effect of dilutive potential shares of Common Stock outstanding during the period. During
the periods when there is a net loss, potentially dilutive shares of Common Stock are excluded from the calculation of diluted net loss
per share as their effect is anti-dilutive. During the years ended September 30, 2024 and 2023, there were no dilutive shares issued
or outstanding.
Operating
Segments
For
the years ended September 30, 2024 and 2023, the Company was managed as a single operating segment in accordance with the provisions
in the Financial Accounting Standards Board (“FASB”) guidance on segment reporting, which establishes standards for, and
requires disclosure of, certain financial information related to reportable operating segments and geographic regions. Furthermore, the
Company determined that the Company’s Chairman and President is the Chief Operating Decision Maker as he is responsible for making
decisions regarding the allocation of resources and assessing performance as well as for strategic operational decisions and managing
the organization as a whole.
Recent
Accounting Pronouncements
The
Company considers the applicability and impact of all Accounting Standards Updates issued by the FASB. There are no accounting pronouncements
which have been issued but are not yet effective that would have a material impact on our current consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
OTHER INCOME
|
12 Months Ended |
Sep. 30, 2024 |
Other Income and Expenses [Abstract] |
|
OTHER INCOME |
3.
OTHER INCOME
During
the year ended September 30, 2024, the Company earned interest income of $352,002 on its cash and cash equivalents held at a financial
institution and earned $7,000 from a lease agreement (Note 8). During the year ended September 30, 2023, the Company earned interest
income of $32,994 on its cash and cash equivalents held at a financial institution.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for other operating income and other operating expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_OtherOperatingIncomeAndExpenseTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
RELATED PARTIES
|
12 Months Ended |
Sep. 30, 2024 |
Related Party Transactions [Abstract] |
|
RELATED PARTIES |
4.
RELATED PARTIES
At
September 30, 2024 and 2023, the Company had amounts due to related parties of $25,000
and $35,000,
respectively. These amounts corresponded to unpaid amounts due to officers and directors for services rendered during the years ended
September 30, 2024 and 2023. During the year ended September 30, 2024, the Company incurred consulting fees of $390,000
to its President and Chairman, $185,000
to its Chief Executive Officer, $170,000
to its Chief Financial Officer, and incurred
total directors’ fees of $95,000
to three independent directors, which was included
in the consolidated statement of operations under general and administrative expenses. During the year ended September 30, 2023, the
Company incurred consulting fees of $225,000
to its President and Chairman, $90,000
to its Chief Executive Officer, $90,000
to its Chief Financial Officer, and incurred
total directors’ fees of $25,000
to three independent directors, which was included
in the consolidated statement of operation under general and administrative expenses.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
EQUITY
|
12 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
EQUITY |
5.
EQUITY
The
Company is authorized to issue 275,000,000 shares of Common Stock and 25,000,000 shares of preferred stock, with a par value of $0.0001
per share. No shares of preferred stock were outstanding during the periods presented. Holders of Common Stock are entitled to one vote
per share.
Issuance
of Common Stock for Cash
Angel
Round
The
Company’s second round of private financing (the “Angel Round”) began in April 2022 and ended in February 2023. During
the year ended September 30, 2023, the Company sold 1,820,369 shares of Common Stock at a price of $1.00 per share for proceeds of $1,820,369
as part of the Angel Round.
Series
A Round
The
Company’s third round of private financing (the “Series A Round”) began in April 2023 and ended in June 2023. During
the year ended September 30, 2023, the Company sold 778,000 shares of Common Stock at a price of $2.50 per share for proceeds of $1,945,000
as part of the Series A Round.
Series
B Round
The
Company’s fourth round of private financing (the “Series B Round”) began in December 2023 and ended in January 2024.
During the year ended September 30, 2024, the Company sold 822,144 shares of Common Stock at a price of $3.00 per share for gross proceeds
of $2,466,437 corresponding to the Series B Round.
Initial
Public Offering (IPO)
On
May 7, 2024, the Company consummated a firm commitment underwritten initial public offering (the “IPO Offering”) of an aggregate
of 2,562,500 shares of Common Stock at a price of $4.00 per share (the “IPO Offering Price”), generating gross proceeds of
$10,250,000, and net proceeds (after deducting discounts and offering expenses) of approximately $9.0 million. In connection with the
IPO Offering, the Company granted the lead managing underwriter an option (the “IPO Over-Allotment Option”), exercisable
for 30 days from May 7, 2024, to purchase up to an additional 384,375 shares of Common Stock (the “IPO Over-allotment Shares”)
from the Company at the Offering Price, less the underwriting discount, to cover over-allotments in the Offering.
On
May 21, 2024, the underwriter exercised the IPO Over-Allotment Option in full, and on May 22, 2024, the closing of the purchase of the
IPO Over-Allotment Shares occurred, generating gross proceeds to the Company of $1,537,500 and net proceeds of approximately $1.4 million.
In connection with the IPO Offering, the Company also issued such lead managing underwriter 179,375 warrants exercisable for 179,375
shares of Common Stock at an exercise price per share of $5.00 with expiry on May 10, 2029. In connection with the IPO Offering and IPO
Over-Allotment Option, the Company charged issuance costs of $1,538,405 to additional paid-in capital during the year ended September
30, 2024.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
July
2024 Firm Commitment Public Offering
On
July 15, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “July 2024 Follow-on Offering”)
of an aggregate of 900,000 units, consisting of an aggregate of 900,000 shares of Common Stock and 900,000 warrants to purchase up to
450,000 shares of Common Stock (the “July 2024 Follow-on Warrants”) based on an offering price of $20.00 per unit (the “July
2024 Follow-on Offering Price”), generating gross proceeds of $18 million, and net proceeds (after deducting discounts and offering
expenses) of approximately $16.1 million. In connection with the July 2024 Follow-on Offering, the Company granted the lead managing
underwriter an option (“July 2024 Follow-on Over-allotment Option”), exercisable for 30 days from July 15, 2024, to purchase
up to an additional 135,000 shares of Common Stock (the “July 2024 Follow-on Over-allotment Shares”) and 135,0000 Warrants
to purchase 67,500 shares of Common Stock (the “July 2024 Follow-on Over-allotment Warrants”) from the Company at the July
2024 Follow-on Offering Price, less underwriting discounts and other July 2024 Follow-on Offering expenses, to cover over-allotments
in the July 2024 Follow-on Offering. On July 12, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full
with respect to the July 2024 Follow-on Over-allotment Warrants, which closed on July 15, 2024 for nominal consideration.
On
July 16, 2024, the underwriter exercised the July 2024 Follow-on Over-allotment Option in full, and on July 18, 2024, the closing of
the purchase of the July 2024 Follow-on Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $2.7
million and net proceeds of approximately $2.5 million. In connection with the July 2024 Follow-on Offering, the Company also issued
such lead managing underwriter 63,000 warrants exercisable for 63,000 shares of Common Stock at an exercise price per share of $25.00
with expiry on July 15, 2029. In connection with the July 2024 Follow-on Offering and July 2024 Follow-on Over-allotment Option, the
Company charged issuance costs of $2,091,424 to additional paid-in capital during the year ended September 30, 2024.
Subsequent
to September 30, 2024, the Company consummated an additional firm commitment underwritten follow-on offering and a private placement
offering. See Note 9 for further information.
Mezzanine
Equity
Pursuant
to the terms of a subscription agreement (the “Put Right Subscription Agreement”) signed by the Company during the year ended
September 30, 2023 as part of the Series A Round, a subscriber (the “Subscriber”) purchased 2,000,000 shares of Common Stock
(the “Put Shares”) for $2.50 per share or $5,000,000 (the “Purchase Price”). The Put Right Subscription Agreement
included a right (the “Put Right”) which entitled the Subscriber to elect to sell to the Company any part or all of the Put
Shares acquired if: (a) the Company’s initial public offering registration statement (“IPO Registration Statement”)
was not declared effective by the SEC by December 31, 2023; (b) the Company committed a material breach of the Agreement and either that
breach was not capable of being remedied or, if capable of remedy, the Company did not remedy that breach as soon as possible and in
any event within 30 business days of its receipt of a notice from the Subscriber requiring the Company to remedy that breach.
ASC
480-10-S99-3A provides guidance on the classification and measurement of redeemable securities, which requires classification in temporary
equity of securities redeemable for cash or other assets if they are redeemable under certain conditions. One of these conditions is
the occurrence of an event that is not solely within the control of the issuer. This condition was applicable up to March 30, 2024, as
the Subscriber could have exercised the Put Option and required the Company to redeem the Put Shares since the IPO Registration Statement
was not declared effective by the SEC by December 31, 2023. This process involved a significant number of third parties and the SEC’s
declaration of effectiveness was ultimately within the SEC’s control. Therefore, this contingently redeemable feature was not considered
to be within the control of the Company and was classified within Mezzanine Equity on the accompanying consolidated balance sheet at
September 30, 2023. On March 30, 2024, the Subscriber terminated the Put Option at the request of the Company and the amount within Mezzanine
Equity was converted to Stockholders’ Equity.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
Equity-Based
Compensation
Issuance
of Common Stock for Consulting fees
During
the year ended September 30, 2024, the Company issued to two consultants an aggregate of 20,000 shares of common stock with an aggregate
fair value of $167,800, which represents equity-based compensation and is recorded within operating expenses. During the year ended September
30, 2023, the Company issued to two consultants an aggregate of 85,000 shares of common stock with an aggregate fair value of $85,000,
which represents equity-based compensation and is recorded within operating expenses.
Stock
Based Compensation
On
February 10, 2023, and on June 7, 2023, the Company adopted two distinct stock option plans which are referred to individually, as the
2023 Stock Option Plan #1 and the 2023 Stock Option Plan #2; (collectively, the “2023 Stock Option Plans”). There are no
shares available for issuance under the 2023 Stock Option Plan #1, and the maximum number of shares available under the plan may increase
on an annual basis on the anniversary date of this option plan if the total number of stock options issued under the 2023 Stock Option
Plans is less than 15% of the number of issued shares of Common Stock. There are 860,349 shares of Common Stock available for issuance
under the 2023 Stock Option Plan #2, and the maximum number of shares available under the plan may increase on a quarterly basis if the
total number of stock options issued under the 2023 Stock Option Plans is less than 15% of the number of issued shares of Common Stock.
The plans are otherwise substantially similar in their substance.
During
the year ended September 30, 2024, the Company issued 125,000 fully vested stock options exercisable at $3.00 per common share with expiry
on March 13, 2027. The 125,000 options were valued at $152,457 based on a Black-Scholes valuation with the following assumptions (Risk-free
interest rate: 4.37%; expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%).
During
the year ended September 30, 2023, the Company issued 2,050,000 fully vested stock options under Stock Option Plan #1 exercisable at
$1.50 per common share with expiry on February 10, 2026, issued 1,450,000 fully vested stock options under Stock Option Plan #2 and 200,000
fully vested stock options which are not governed by the Company’s 2023 Stock Option Plans that are exercisable at $3.00 per common
share with expiry on June 7, 2026, and issued 247,000 fully vested stock options under Stock Option Plan #2 and 60,000 fully vested stock
options which are not governed by the Company’s 2023 Stock Option Plans that are exercisable at $3.00 per common share with expiry
on August 30, 2026. The 2,050,000 options were valued at $584,484 based on a Black-Scholes valuation with the following assumptions (Risk-free
interest rate: 4.19%; expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%). The 1,450,000 and 200,000
options were valued at $1,444,530 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.21%;
expected life of options: 1.5 years; estimated volatility: 82.5%; dividend rate: 0%). The 247,000 and 60,000 options were valued at $269,989
based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.57%; expected life of options: 1.5 years;
estimated volatility: 82.5%; dividend rate: 0%).
During
the years ended September 30, 2024 and 2023, the Company’s assumptions utilized in the Black-Scholes valuation were the following:
(1) stock price based on recent sales of Common Stock to unrelated parties; (2) estimated the volatility of its underlying stock by using
an average of the historical volatility of a group of comparable publicly traded companies; (3) expected dividend yield was calculated
using historical dividend amounts; (4) risk-free rate is based on the United States Treasury yield curve in effect at the time of the
grant; (5) expected term was estimated based on the vesting and contractual term of the stock option grant.
The
weighted average grant date fair value of stock options issued during the year ended September 30, 2024 was $1.22 per share. There was
no remaining stock compensation expense to be recognized at September 30, 2024 as all options vested immediately upon grant.
The
weighted average grant date fair value of stock options issued during the year ended September 30, 2023 was $0.57 per share. There was
no remaining stock compensation expense to be recognized at September 30, 2023 as all options vested immediately upon grant.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
5.
EQUITY (Continued)
Equity-Based
Compensation (Continued)
Stock
Based Compensation (Continued)
Option
Activity
A
summary of cumulative option activity under the 2023 Plan is as follows:
SCHEDULE
OF CUMULATIVE OPTION ACTIVITY
| |
Options outstanding | |
| |
| | |
Weighted average | | |
Weighted average | | |
Aggregate | |
| |
Number of | | |
exercise price | | |
contractual term | | |
intrinsic value | |
| |
shares | | |
per share | | |
(in years) | | |
(in thousands) | |
| |
| | | |
| | | |
| | | |
| | |
Outstanding – September 30, 2022 | |
| — | | |
$ | — | | |
| — | | |
$ | — | |
Options granted | |
| 2,050,000 | | |
| 1.50 | | |
| 3.00 | | |
| 1,025 | |
Options granted | |
| 1,650,000 | | |
| 3.00 | | |
| 3.00 | | |
| 825 | |
Options granted | |
| 307,000 | | |
| 3.00 | | |
| 3.00 | | |
| 154 | |
Outstanding – September 30, 2023 | |
| 4,007,000 | | |
$ | 2.23 | | |
| 2.54 | | |
$ | 2,004 | |
Options granted | |
| 125,000 | | |
| 3.00 | | |
| 2.71 | | |
| 152 | |
Options exercised | |
| (593,000 | ) | |
| 1.76 | | |
| — | | |
| (297 | ) |
Outstanding – September 30, 2024 | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
Vested during the year | |
| 125,000 | | |
$ | 3.00 | | |
| 3.00 | | |
$ | 152 | |
Vested at end of year | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
Exercisable at the end of the year | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY
|
12 Months Ended |
Sep. 30, 2024 |
Property Plant And Equipment Right Of Use Asset Lease Liability |
|
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY |
6.
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY
SCHEDULE
OF PROPERTY , PLANT AND EQUIPMENT
| |
September 30, 2024 | | |
September 30, 2023 | |
| |
Land and buildings
| | |
Land and buildings | |
Cost | |
| | |
| |
Beginning of year | |
$ | - | | |
$ | - | |
Additions – land | |
| 115,000 | | |
| - | |
Additions – building | |
| 1,585,000 | | |
| - | |
End of year | |
| 1,700,000 | | |
| - | |
| |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Depreciation of building | |
| (10,393 | ) | |
| - | |
End of year | |
| (10,393 | ) | |
| - | |
| |
| | | |
| | |
Total Property, plant and equipment, net | |
$ | 1,689,607 | | |
$ | - | |
| |
| | | |
| | |
Right-of-use assets | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Additions | |
| 1,926,656 | | |
| - | |
Amortization | |
| (96,532 | ) | |
| - | |
End of year | |
$ | 1,830,124 | | |
$ | - | |
In
August 2024, the Company purchased a 1.64-acre land package in the historic Heritage Center Industrial Park in Oak Ridge, Tennessee for
$1.7 million. The purchase included a 14,000 sq. ft., 2-story building to house the Company’s nuclear technology headquarters.
As
of September 30, 2024, the Company has one long-term operating lease for its corporate headquarters located at 10 Times Square, 30th
Floor, New York, New York 10018. Lease components in the Company’s long-term operating lease are accounted for following the guidance
in ASC 842 for the capitalization of long-term leases. At September 30, 2024, the lease liability is equal to the present value of the
remaining lease payments, discounted using a borrowing rate based on similar debt. Lease activity for the years ended September 30, 2024
and 2023, was as follows:
Balance
sheet information related to the Company’s leases is presented below:
SCHEDULE
OF BALANCE SHEET INFORMATION
Operating leases: | |
September 30, 2024 | | |
September 30, 2023 | |
Operating right-of-use asset | |
$ | 1,830,124 | | |
$ | — | |
Operating lease liability, current | |
| 281,352 | | |
| — | |
Operating lease liability, long-term | |
| 1,650,383 | | |
| — | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
6.
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY (Continued)
The
following provides details of the Company’s lease expense:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
Lease
cost: | |
2024 | | |
2023 | |
| |
Year
Ended September 30, | |
Lease cost: | |
2024 | | |
2023 | |
Operating lease cost | |
$ | 236,030 | | |
$ | — | |
Other
information related to leases is presented below:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
measurement
of lease liabilities: | |
2024 | | |
2023 | |
Cash paid for amounts included in the | |
Year
Ended September 30, | |
measurement of lease liabilities: | |
2024 | | |
2023 | |
Operating cash outflows from operating leases | |
$ | 134,420 | | |
$ | — | |
| |
September
30, 2024 | |
Weighted-average discount rate – operating lease | |
| 13.5 | % |
Weighted-average remaining lease term – operating lease (in years) | |
| 7.0 | |
As
of September 30, 2024, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:
SCHEDULE
OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS
| |
| | |
For the Years Ended September 30, | |
| |
2025 | |
$ | 339,411 | |
2026 | |
| 418,508 | |
2027 | |
| 428,971 | |
2028 | |
| 439,695 | |
2029 | |
| 450,688 | |
Thereafter | |
| 855,567 | |
Total future minimum lease payments, undiscounted | |
| 2,932,840 | |
Less: Imputed interest for leases in excess of one year | |
| (1,001,105 | ) |
Present value of future minimum lease payments | |
| 1,931,735 | |
Less: Current portion of lease liabilities | |
| (281,352 | ) |
Total lease liabilities less current portion | |
$ | 1,650,383 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProperty Plant and Equipment Right of Use Asset and Lease Liability [Disclosure Text Block]
+ References
+ Details
Name: |
NNE_PropertyPlantAndEquipmentRightOfUseAssetAndLeaseLiabilityDisclosureTextBlock |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
ACQUISITION OF ALIP TECHNOLOGY
|
12 Months Ended |
Sep. 30, 2024 |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
|
ACQUISITION OF ALIP TECHNOLOGY |
7.
ACQUISITION OF ALIP TECHNOLOGY
On
June 21, 2024, the Company acquired a novel annular linear induction pump (“ALIP”) technology used in small nuclear reactor
cooling (“ALIP Acquisition”) from noted physicist, research engineer and project manager Carlos O. Maidana, PhD. In connection
with the transaction, Dr. Maidana has agreed to collaborate with the Company as a consultant on further development of the ALIP technology
with a view towards achieving SBIR Phase III Award status.
As
part of this transaction, Dr. Maidana assigned to NANO all intellectual property rights associated with the ALIP technology and product,
his work on the foregoing grants and the proposal for the SBIR Phase III program. As consideration for the ALIP Acquisition, the Company
(i) issued 50,000 shares of Common Stock to Dr. Maidana and (ii) paid Dr. Maidana cash consideration of $50,000. Additionally, the Company
agreed to deliver to Dr. Madana an additional (iii) 50,000 shares of Common Stock and (iv) cash consideration of $50,000, contingent
upon the successful completion of the SBIR Phase III project prior to June 21, 2025. The Company anticipates that the completion of the
SBIR Phase III project will occur prior to June 21, 2025, and therefore has calculated the contingent consideration at the closing price
of NANO’s stock on the date of acquisition. The ALIP Acquisition has been accounted for as an acquisition of in-process R&D
that has been fully expensed on the acquisition date as R&D costs.
The
ALIP Acquisition was recorded at its fair value as of June 21, 2024. The total purchase price was approximately $1.67 million and is
comprised of:
SCHEDULE
OF ALIP ACQUISITION
| |
Total | |
Cash (paid on closing) | |
$ | 50,000 | |
Common shares (issued on closing) | |
| 786,500 | |
Contingent cash | |
| 50,000 | |
Contingent common shares (fair value at closing) | |
| 786,500 | |
Total purchase price | |
$ | 1,673,000 | |
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
7.
ACQUISITION OF ALIP TECHNOLOGY (Continued)
As
of June 21, 2024, the contingent cash and common shares obligation was recorded at its fair value of $836,500 based on the closing price
of NANO’s stock on the date of acquisition. At September 30, 2024, the contingent cash and common shares obligation was revalued
to its fair value of $770,500 based on the closing price of NANO’s stock on September 30, 2024, which resulted in a revaluation
recovery of $66,000.
|
X |
- DefinitionThe entire disclosure for asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
LONG-TERM INVESTMENTS, RELATED PARTY
|
12 Months Ended |
Sep. 30, 2024 |
Investments, All Other Investments [Abstract] |
|
LONG-TERM INVESTMENTS, RELATED PARTY |
8.
LONG-TERM INVESTMENTS, RELATED PARTY
In
August 2024, the Company invested $2,000,000 as an equity investment into LIS Technologies Inc. (“LIST”) (which is a related
party), as part of its $11.88 million seed funding round. This additional capital into LIST is anticipated to help fuel the development
of its proprietary, patented advanced laser enrichment technology.
Concurrently with our investment in LIST, the Company entered into an agreement
with LIST to collaborate and assist in developing LIST’s technologies to secure a fuel supply for our future operations and the
wider nuclear energy industry. The parties intend that LIST will provide the Company with enriched UF6 at no cost to be fabricated and
sold to customers, with LIST to receive compensation as part of a profit-sharing arrangement to be agreed to between the companies in
the future. Through collaboration with LIST, the Company anticipates building supportive facilities around LIST’s enrichment facility,
including such facilities as deconversion and fuel fabrication.
The
Company also leased approximately 7,000 square feet of dedicated space within its Oak Ridge, Tennessee based nuclear technology facility
to LIST to enable the next phase of the revitalization of its proprietary laser-based process. The Company leases this space to LIST
for $7,000 per month. The lease is effective on September 2, 2024 and has a term ending on September 1, 2034.
The
Company’s relationship with LIST is considered a related party transaction since certain of the Company’s executive directors
and officers, including Jay Jiang Yu, Jaisun Garcha, and Dr. Tsun Yee Law, also serve as directors and officers for LIST, and James Walker
serves as a consultant to LIST. The Company’s investment in LIST was unanimously approved by all of the Company’s disinterested
independent directors.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- DefinitionThe entire disclosure for investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/320/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 321 -Publisher FASB -URI https://asc.fasb.org/321/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 325 -Publisher FASB -URI https://asc.fasb.org/325/tableOfContent
+ Details
Name: |
us-gaap_InvestmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_InvestmentsAllOtherInvestmentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
INCOME TAXES
|
12 Months Ended |
Sep. 30, 2024 |
Income Tax Disclosure [Abstract] |
|
INCOME TAXES |
9.
INCOME TAXES
The
Company’s provision for income taxes for the years ended September 30, 2024 and 2023 was $0 and $0, respectively.
Reconciliation
of the Company’s effective tax rate to statutory rates for the years ended September 30, 2024 and 2023 is as follows:
Schedule
of Reconciliation of effective tax rate to statutory rates
| |
| | | |
| | |
| |
2024 | | |
2023 | |
Federal | |
| 21.00 | % | |
| 21.00 | % |
State | |
| 11.79 | % | |
| 5.14 | % |
Nondeductible expenses | |
| (0.27 | )% | |
| (17.00 | )% |
Tax rate change | |
| 3.14 | % | |
| 0.00 | % |
Other | |
| 0.83 | % | |
| 1.07 | % |
Change in valuation allowance | |
| (36.49 | )% | |
| (27.04 | )% |
Effective tax rate | |
$ | - | | |
$ | - | |
The
Company’s deferred tax assets (liabilities) consist of the following as of September 30, 2024 and 2023:
Schedule of Deferred
Tax Assets (Liabilities)
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,987,674 | | |
| 1,583,460 | |
Research and development expenses | |
| 885,849 | | |
| 387,710 | |
Stock-based compensation | |
| 242,891 | | |
| - | |
Depreciation and amortization | |
| 272,835 | | |
| - | |
Operating lease liabilities | |
| 633,354 | | |
| - | |
Contingent consideration | |
| 252,622 | | |
| - | |
Total deferred tax assets | |
| 6,275,225 | | |
| 1,971,170 | |
Valuation allowance | |
| (5,675,186 | ) | |
| (1,971,170 | ) |
Net deferred tax assets | |
| 600,039 | | |
| - | |
Deferred tax liabilities: | |
| | | |
| | |
ROU asset | |
| (600,039 | ) | |
| - | |
Deferred tax assets (liabilities) | |
$ | - | | |
$ | - | |
As
of September 30, 2024 and 2023, the Company had total net deferred tax assets of $5,675,186 and $1,971,170, respectively. A valuation
allowance is required to reduce deferred tax assets reported if, based on the weight of the evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets depends on the generation
of future taxable income during those periods in which those temporary differences are deductible.
After
consideration of all the evidence, both positive and negative, management determined that a 100% valuation allowance was necessary as
of September 30, 2024 and 2023 in the amount of $5,675,186 and $1,971,170, respectively, to reduce the deferred tax assets to the amount
that will more likely than not be realized. The increase in the valuation allowance during the years ended September 30, 2024 and 2023
was $3,704,016 and $1,689,842, respectively.
As
of September 30, 2024, the Company, subject to limitations, had gross operating loss carry forwards of approximately $12.2 million available
to offset future taxable income which never expires but has annual limitations of 80% of the Company’s taxable income.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
SUBSEQUENT EVENTS
|
12 Months Ended |
Sep. 30, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
10.
SUBSEQUENT EVENTS
The
Company has evaluated all events or transactions that occurred after September 30, 2024 through the date that
the consolidated financial statements were issued. During this period, there were no material subsequent events requiring
disclosure except as stated as follows:
On
October 23, 2024, 2024, the Company consummated a firm commitment underwritten follow-on public offering (the “October 2024 Follow-on
Offering”) of an aggregate of 2,117,646 units, consisting of an aggregate of 2,117,646 shares of Common Stock and 2,117,646 warrants
to purchase up to 1,058,823 shares of Common Stock (the “October 2024 Follow-on Warrants”) based on an offering price of
$17.00 per unit (the “October 2024 Follow-on Offering Price”), generating gross proceeds of approximately $36 million, and
net proceeds (after deducting discounts and offering expenses) of approximately $32.3 million. In connection with the October 2024 Follow-on
Offering, the Company granted the lead managing underwriter an option (“October 2024 Follow-on Over-allotment Option”), exercisable
for 30 days from October 25, 2024, to purchase up to an additional 317,646 shares of Common Stock (the “October 2024 Follow-on
Over-allotment Shares”) and 317,646 Warrants to purchase 158,823 shares of Common Stock (the “October 2024 Follow-on Over-allotment
Warrants”) from the Company at the October 2024 Follow-on Offering Price, less underwriting discounts and other October 2024 Follow-on
Offering expenses, to cover over-allotments in the October 2024 Follow-on Offering. On October 23, 2024, the underwriter partially exercised
the Over-allotment Option for the Over-allotment Warrants (which option closed on October 25, 2024 for nominal consideration). On October
28, 2024, the underwriter exercised the Over-allotment Option in full with respect to the Over-allotment Shares, and on October 29, 2024,
the closing of the purchase of the Over-Allotment Shares occurred, generating gross proceeds to the Company of approximately $5.4 million
and net proceeds of approximately $4.9 million. In connection with the October 2024 Follow-on Offering, the Company issued such lead
managing underwriter 105,882 warrants exercisable for 105,882 shares of Common Stock at an exercise price per share of $21.25 with expiry
on October 29, 2029. In connection with the October 2024 Follow-on Over-allotment Option, the Company also issued such lead managing
underwriter 15,882 warrants exercisable for 15,882 shares of Common Stock at an exercise price per share of $21.25 with expiry on October
29, 2029.
Between
October 1, 2024 and the date that the consolidated financial statements were issued, 179,375 underwriter warrants with an exercise
price of $5.00 per share were exercised on a cashless basis to purchase 141,484 Common Stock, 132,600
warrants were exercised to purchase 66,300
Common Stock at an exercise price of $20.00
per share generating gross proceeds of approximately $1,326,000, 746,216
warrants were exercised to purchase 373,108
Common Stock at an exercise price of $17.00
per share generating gross proceeds of approximately $6,343,000, 125,000
stock options were exercised to purchase 125,000
common shares at an exercise price of $1.50
per share generating proceeds of approximately $187,500,
and 240,000
stock options were exercised to purchase 240,000
common shares at an exercise price of $3.00
per share generating proceeds of approximately $720,000.
On
November 24, 2024, the Company, entered into a Securities Purchase Agreement (the “November 2024 SPA”) with three accredited
institutional investors (the “Investors”), pursuant to which the Company agreed to offer and sell an aggregate of $60,000,048
of securities of the Company in a private placement (the “November 2024 Private Placement”), consisting of (i) 2,500,002
shares (“Shares”) of common stock of the Company and (ii) warrants to purchase up to 2,500,002 shares of common stock (the
“Warrants”). The Private Placement closed on November 27, 2024. After deducting the placement agent fees and estimated offering
expenses payable by the Company, the Company received net proceeds of approximately $55,122,000. The Company intends to use these net
proceeds for general working capital and general corporate purposes, which could include potential acquisitions of complementary businesses
or assets. Pursuant to the November 2024 SPA, the Company issued and sold in the Private Placement the Shares and associated Warrants
at a combined purchase price of $24.00 per share. The Warrants have a term of five (5) year with an exercise price of $26.00 per share
and will be exercisable immediately upon issuance of the Warrants. On November 24, 2024, in connection with the Private Placement, the
Company entered into a registration rights agreement with the Investors (the “Registration Rights Agreement”), pursuant to
which the Company agreed to file a registration statement with the Securities and Exchange Commission (the “SEC”) covering
the resale of the Shares and the shares of Common Stock issuable upon exercise of the Warrants by no later than January 15, 2025 (the
date of filing, the “Filing Date”), with such registration statement to be effective within 30 days of the Filing Date (if
such registration statement is not subject to review by the SEC), or within 60 days after the Filing Date (if such registration statement
is subject to limited or full review by the SEC). The Investors are also entitled (subject to certain exceptions) to customary piggyback
registration rights during the period in which the registration statement is effective. The Company is subject to customary requirements
to pay liquidated damages to the Investors in the event it does not meet certain filing and effectiveness deadlines set forth in the
Registration Rights Agreement in an amount equal to 1% of each Investor’s subscription amount, plus interest, as applicable, on
a monthly basis until such event giving rise to the liquidated damages is cured. The Benchmark Company, LLC acted as placement agent
for the Private Placement and received a cash fee equal to 6.0% of the gross proceeds received by the Company in the Private Placement,
a non-accountable expense allowance equal to 1% of the gross proceeds received by the Company from the Private Placement, and reimbursement
of up to $175,000 in legal expenses.
On
December 18, 2024, the Company entered into an asset purchase agreement with Ultra Safe Nuclear Corporation and certain of its subsidiaries
(collectively, “USNC”) to acquire select nuclear energy technology assets on an as-is, where-is basis, including USNC’s
micro modular nuclear reactor business marketed as a MMR Energy System, and transportable fission power system technology business marketed
as a Pylon Transportable Reactor Platform, including certain contracts, intellectual property rights, demonstration projects and the
equity interests of two non-U.S. entities (collectively, “USNC Assets”), for a total purchase price of $8.5 million in cash
through an auction process (“Auction”) conducted pursuant to Section 363 of the U.S. Bankruptcy Code in connection with USNC’s
pending Chapter 11 bankruptcy proceedings. The closing of the acquisition is expected to occur in the near future and remains subject
to satisfaction of customary closing conditions in a bankruptcy proceeding. On December 18, 2024, the United States Bankruptcy Court
for the District of Delaware, the Bankruptcy Court overseeing USNC’s bankruptcy held a hearing where it approved the sale of the
USNC Assets to us. In the Auction, we submitted a bid for the acquisition of substantially all of the assets of USNC, including their
fuel business and their technology assets marketed as EmberCore and Nuclear Thermal Propulsion (NTP) (such assets other than the USNC
Assets, the “Other USNC Assets”), and was selected as the back-up bidder for the Other USNC Assets in the Auction.
In the event that the winning bidder of the Other USNC Assets in the Auction fails to consummate such acquisition, we will be required
to acquire all such Other USNC Assets in addition to the USNC Assets for a total purchase price, inclusive of the $8.5 million for the
USNC Assets, of $36,190,000.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
12 Months Ended |
Sep. 30, 2024 |
Accounting Policies [Abstract] |
|
Principles of Consolidation |
Principles
of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of NANO and its wholly
owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Cash equivalents are stated at cost, which approximates market value, because of the short maturity of these instruments.
|
Use of Estimates |
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments and
assumptions. The Company believes that the estimates, judgments and assumptions made when accounting for items and matters such as, but
not limited to, equity-based compensation and contingencies are reasonable, based on information available at the time they are made.
These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the consolidated
financial statements, as well as amounts reported on the statements of operations during the years presented. Actual results could
differ from those estimates.
|
Fair Value Measurement |
Fair
Value Measurement
The
Company measures certain financial assets and liabilities at fair value. Fair value is a market-based measurement that should be determined
based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions,
the Company uses a three-level hierarchy, which prioritizes fair value measurements based on the types of inputs used for the various
valuation techniques (market approach, income approach and cost approach). The levels of hierarchy are described below:
Level
1 – Quoted prices in active markets for identical instruments.
Level
2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The
Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment
and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on
the most stringent level of input that is significant to the fair value measurement. The carrying amount of certain financial instruments,
including prepaid expenses and accounts payable approximates fair value due to their short maturities.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
Concentration of Credit Risk |
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The
Company maintains its cash balances at a financial institution and such amounts exceeded federally insured limits at September 30, 2024
and 2023. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flows.
|
Prepaid Expenses |
Prepaid
Expenses
Prepaid
expenses primarily relate to payments made to consultants and vendors in advance of the service being provided.
|
Property, plant and equipment |
Property,
plant and equipment
Property,
plant and equipment are measured at cost less accumulated depreciation and impairment charges. When components of an item of property,
plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment and depreciated
separately. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal
with the carrying amount of property, plant and equipment, and are recognized in earnings.
|
Depreciation |
Depreciation
Depreciation
is calculated over the depreciable amount, which is the cost of the asset less its residual value. Depreciation methods, useful lives
and residual values are reviewed at each reporting period and are adjusted if appropriate. Assets are depreciated according to the straight-line
method based on estimated useful lives as follows:
SCHEDULE
OF STRAIGHT LINE METHOD BASED ON ESTIMATED USEFUL LIVES
Land | |
Not depreciated |
Buildings | |
20 years |
|
Leases |
Leases
The
Company recognizes right-of-use (ROU) assets and lease liabilities for leases with terms greater than 12 months. Leases are classified
as either finance or operating leases. This classification dictates whether lease expense is recognized based on an effective interest
method or on a straight-line basis over the term of the lease. As of September 30, 2024, the Company has one long-term operating lease.
As of September 30, 2023, the Company had one short-term operating lease.
Long-term
leases (leases with initial terms greater than 12 months) are capitalized at the present value of the minimum lease payments not yet
paid. The Company uses its incremental borrowing rate to determine the present value of the lease when the rate implicit in the lease
is not readily determinable. Short-term leases (leases with an initial term of 12 months or less or leases that are cancelable by the
lessee and lessor without significant penalties) are not capitalized but are expensed on a straight-line basis over the lease term. The
Company’s short-term lease relates to office facilities which did not meet the criteria for capitalization as of September 30,
2024 and September 30, 2023.
|
Investments in Equity – Related Party |
Investments in Equity
– Related Party
The Company accounts for investments
in equity that are within the scope of ASC 321-10, Investments - Equity Securities (“ASC 321-10”), as either (1) investments
with a readily determinable fair value, which are recorded at fair value or (2) investments without a readily determinable fair value,
which are recorded at cost less any impairment. Equity investments that are initially concluded to not have a readily determinable fair
value are reassessed at each reporting period. If the Company identifies observable price changes in orderly transactions for the identical
or a similar investment of the same issuer, it measures the equity security at fair value as of the date that the observable transaction
occurred using valuation techniques that are permitted under ASC 820, Fair Value Measurement.
As of September 30, 2024 and 2023, the Company had investments in equity
of $2.0 million and $0, respectively. The equity investments were accounted for in accordance with ASC 321-10, and the Company accounted
for the equity investments at cost less impairment because there were no readily determinable fair values for these investments as of
September 30, 2024. No impairment was recorded during the years ended September 30, 2024 and 2023. The investments were recognized as
other assets on the Company’s consolidated balance sheets.
|
Mezzanine Equity |
Mezzanine
Equity
The
Company recognized a tranche of shares of Common Stock as mezzanine equity since such shares were redeemable at the option of the holder,
but not mandatorily redeemable. On March 30, 2024, the Company amended its subscription agreement with the holder of such shares to terminate
the redemption right, which resulted in a conversion of such shares from mezzanine equity to stockholders’ equity. See Note 5 for
further information.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
Equity-Based Compensation |
Equity-Based
Compensation
Equity-based
compensation is measured using a fair value-based method for all equity-based awards. The cost of awarded equity instruments is recognized
based on each instrument’s grant-date fair value over the period during which the award vests. Equity-based compensation is recorded
as either a general and administrative expense or a research and development expense in the consolidated statements of operations.
|
Research and Development |
Research
and Development
Research
and development (“R&D”) expenses represent costs incurred for designing and engineering products, including the costs
of developing design tools, as well as the costs to acquire technology and other assets from third parties. All research and development
costs related to product development are expensed as incurred.
|
Advertising Costs |
Advertising
Costs
Advertising
costs are expensed as incurred and are recognized as a component of general and administrative expenses on the consolidated statements
of operations. Advertising costs expensed were approximately $902,000 and $483,500, respectively, for the years
ended September 30, 2024 and 2023.
|
Legal Contingencies |
Legal
Contingencies
The
Company is presently involved in some legal proceedings that are at an early stage and therefore the Company cannot reasonably estimate
the amount of any potential financial loss or cost that could result from these legal proceedings. The Company records liabilities for
losses from legal proceedings when it determines that it is probable that the outcome in a legal proceeding will be unfavorable, and
the amount of loss can be reasonably estimated.
|
Income Taxes |
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more
likely-than-not” that deferred tax assets will not be realized. On a regular basis, the Company evaluates the recoverability of
deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company
considers multiple factors in its evaluation of the need for a valuation allowance.
NANO
NUCLEAR ENERGY INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of September 30, 2024
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
Taxes (Continued)
Until
an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets.
Any tax benefits or tax expense recorded on its consolidated statements of operations will be offset with a corresponding valuation allowance
until such time that the Company changes its determination related to the realization of deferred tax assets. In the event that the Company
changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance
with a corresponding impact to the provision for income taxes in the period in which such a determination is made. For uncertain tax
positions that meet a “more likely-than-not” threshold, the Company recognizes the benefit of uncertain tax positions in
the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related to uncertain
tax positions in income tax expense in the consolidated statements of operations. All of the Company’s historical tax returns remain
subject to examination by taxing jurisdictions. At September 30, 2024 and 2023, the Company does not believe it has any uncertain tax
positions that would require either recognition or disclosure in the accompanying consolidated financial statements.
|
Net Loss per Share |
Net
Loss per Share
Basic
net income (loss) per share is computed by dividing net income (loss) attributable to the Company by the weighted average number of shares
of Common Stock outstanding during the period. Diluted net income (loss) per share is computed based on the weighted average number of
shares of Common Stock outstanding plus the effect of dilutive potential shares of Common Stock outstanding during the period. During
the periods when there is a net loss, potentially dilutive shares of Common Stock are excluded from the calculation of diluted net loss
per share as their effect is anti-dilutive. During the years ended September 30, 2024 and 2023, there were no dilutive shares issued
or outstanding.
|
Operating Segments |
Operating
Segments
For
the years ended September 30, 2024 and 2023, the Company was managed as a single operating segment in accordance with the provisions
in the Financial Accounting Standards Board (“FASB”) guidance on segment reporting, which establishes standards for, and
requires disclosure of, certain financial information related to reportable operating segments and geographic regions. Furthermore, the
Company determined that the Company’s Chairman and President is the Chief Operating Decision Maker as he is responsible for making
decisions regarding the allocation of resources and assessing performance as well as for strategic operational decisions and managing
the organization as a whole.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
The
Company considers the applicability and impact of all Accounting Standards Updates issued by the FASB. There are no accounting pronouncements
which have been issued but are not yet effective that would have a material impact on our current consolidated financial statements.
|
X |
- DefinitionPrepaid Expenses [Policy Text Block]
+ References
+ Details
Name: |
NNE_PrepaidExpensesPolicyTextBlock |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for advertising cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 35 -Topic 720 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for depreciation, depletion, and amortization of property and equipment costs, including methods used and estimated useful lives and how impairment of such assets is assessed and recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortizationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for equity method of accounting for investments and other interests. Investment includes, but is not limited to, unconsolidated subsidiary, corporate joint venture, noncontrolling interest in real estate venture, limited partnership, and limited liability company. Information includes, but is not limited to, ownership percentage, reason equity method is or is not considered appropriate, and accounting policy election for distribution received.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 21D -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-21D
+ Details
Name: |
us-gaap_EquityMethodInvestmentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for legal costs incurred to protect or defend the entity's assets and rights, or to obtain assets, including monetary damages, or to obtain rights.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480102/450-20-S99-2
+ Details
Name: |
us-gaap_LegalCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for leasing arrangement entered into by lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-1
+ Details
Name: |
us-gaap_LesseeLeasesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for its capital stock transactions, including dividends and accumulated other comprehensive income.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-1
+ Details
Name: |
us-gaap_StockholdersEquityPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
X |
- DefinitionProperty Plant And Equipments Estimated Useful Lives [Table Text Block]
+ References
+ Details
Name: |
NNE_PropertyPlantAndEquipmentsEstimatedUsefulLivesTextBlock |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
EQUITY (Tables)
|
12 Months Ended |
Sep. 30, 2024 |
Equity [Abstract] |
|
SCHEDULE OF CUMULATIVE OPTION ACTIVITY |
A
summary of cumulative option activity under the 2023 Plan is as follows:
SCHEDULE
OF CUMULATIVE OPTION ACTIVITY
| |
Options outstanding | |
| |
| | |
Weighted average | | |
Weighted average | | |
Aggregate | |
| |
Number of | | |
exercise price | | |
contractual term | | |
intrinsic value | |
| |
shares | | |
per share | | |
(in years) | | |
(in thousands) | |
| |
| | | |
| | | |
| | | |
| | |
Outstanding – September 30, 2022 | |
| — | | |
$ | — | | |
| — | | |
$ | — | |
Options granted | |
| 2,050,000 | | |
| 1.50 | | |
| 3.00 | | |
| 1,025 | |
Options granted | |
| 1,650,000 | | |
| 3.00 | | |
| 3.00 | | |
| 825 | |
Options granted | |
| 307,000 | | |
| 3.00 | | |
| 3.00 | | |
| 154 | |
Outstanding – September 30, 2023 | |
| 4,007,000 | | |
$ | 2.23 | | |
| 2.54 | | |
$ | 2,004 | |
Options granted | |
| 125,000 | | |
| 3.00 | | |
| 2.71 | | |
| 152 | |
Options exercised | |
| (593,000 | ) | |
| 1.76 | | |
| — | | |
| (297 | ) |
Outstanding – September 30, 2024 | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
Vested during the year | |
| 125,000 | | |
$ | 3.00 | | |
| 3.00 | | |
$ | 152 | |
Vested at end of year | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
Exercisable at the end of the year | |
| 3,539,000 | | |
$ | 2.34 | | |
| 1.59 | | |
$ | 1,859 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
PROPERTY, PLANT AND EQUIPMENT, RIGHT OF USE ASSET & LEASE LIABILITY (Tables)
|
12 Months Ended |
Sep. 30, 2024 |
Property Plant And Equipment Right Of Use Asset Lease Liability |
|
SCHEDULE OF PROPERTY , PLANT AND EQUIPMENT |
SCHEDULE
OF PROPERTY , PLANT AND EQUIPMENT
| |
September 30, 2024 | | |
September 30, 2023 | |
| |
Land and buildings
| | |
Land and buildings | |
Cost | |
| | |
| |
Beginning of year | |
$ | - | | |
$ | - | |
Additions – land | |
| 115,000 | | |
| - | |
Additions – building | |
| 1,585,000 | | |
| - | |
End of year | |
| 1,700,000 | | |
| - | |
| |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Depreciation of building | |
| (10,393 | ) | |
| - | |
End of year | |
| (10,393 | ) | |
| - | |
| |
| | | |
| | |
Total Property, plant and equipment, net | |
$ | 1,689,607 | | |
$ | - | |
| |
| | | |
| | |
Right-of-use assets | |
| | | |
| | |
Beginning of year | |
| - | | |
| - | |
Additions | |
| 1,926,656 | | |
| - | |
Amortization | |
| (96,532 | ) | |
| - | |
End of year | |
$ | 1,830,124 | | |
$ | - | |
|
SCHEDULE OF BALANCE SHEET INFORMATION |
Balance
sheet information related to the Company’s leases is presented below:
SCHEDULE
OF BALANCE SHEET INFORMATION
Operating leases: | |
September 30, 2024 | | |
September 30, 2023 | |
Operating right-of-use asset | |
$ | 1,830,124 | | |
$ | — | |
Operating lease liability, current | |
| 281,352 | | |
| — | |
Operating lease liability, long-term | |
| 1,650,383 | | |
| — | |
|
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES |
The
following provides details of the Company’s lease expense:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
Lease
cost: | |
2024 | | |
2023 | |
| |
Year
Ended September 30, | |
Lease cost: | |
2024 | | |
2023 | |
Operating lease cost | |
$ | 236,030 | | |
$ | — | |
|
SCHEDULE OF OTHER INFORMATION RELATED TO LEASES |
Other
information related to leases is presented below:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
measurement
of lease liabilities: | |
2024 | | |
2023 | |
Cash paid for amounts included in the | |
Year
Ended September 30, | |
measurement of lease liabilities: | |
2024 | | |
2023 | |
Operating cash outflows from operating leases | |
$ | 134,420 | | |
$ | — | |
| |
September
30, 2024 | |
Weighted-average discount rate – operating lease | |
| 13.5 | % |
Weighted-average remaining lease term – operating lease (in years) | |
| 7.0 | |
|
SCHEDULE OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS |
As
of September 30, 2024, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:
SCHEDULE
OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS
| |
| | |
For the Years Ended September 30, | |
| |
2025 | |
$ | 339,411 | |
2026 | |
| 418,508 | |
2027 | |
| 428,971 | |
2028 | |
| 439,695 | |
2029 | |
| 450,688 | |
Thereafter | |
| 855,567 | |
Total future minimum lease payments, undiscounted | |
| 2,932,840 | |
Less: Imputed interest for leases in excess of one year | |
| (1,001,105 | ) |
Present value of future minimum lease payments | |
| 1,931,735 | |
Less: Current portion of lease liabilities | |
| (281,352 | ) |
Total lease liabilities less current portion | |
$ | 1,650,383 | |
|
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule Of Balance Sheet Information [Table Text Block]
+ References
+ Details
Name: |
NNE_ScheduleOfBalanceSheetInformationTableTextBlock |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule Of Other Information Related To Leases [Table Text Block]
+ References
+ Details
Name: |
NNE_ScheduleOfOtherInformationRelatedToLeasesTableTextBlock |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
ACQUISITION OF ALIP TECHNOLOGY (Tables)
|
12 Months Ended |
Sep. 30, 2024 |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
|
SCHEDULE OF ALIP ACQUISITION |
The
ALIP Acquisition was recorded at its fair value as of June 21, 2024. The total purchase price was approximately $1.67 million and is
comprised of:
SCHEDULE
OF ALIP ACQUISITION
| |
Total | |
Cash (paid on closing) | |
$ | 50,000 | |
Common shares (issued on closing) | |
| 786,500 | |
Contingent cash | |
| 50,000 | |
Contingent common shares (fair value at closing) | |
| 786,500 | |
Total purchase price | |
$ | 1,673,000 | |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
INCOME TAXES (Tables)
|
12 Months Ended |
Sep. 30, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Reconciliation of effective tax rate to statutory rates |
Reconciliation
of the Company’s effective tax rate to statutory rates for the years ended September 30, 2024 and 2023 is as follows:
Schedule
of Reconciliation of effective tax rate to statutory rates
| |
| | | |
| | |
| |
2024 | | |
2023 | |
Federal | |
| 21.00 | % | |
| 21.00 | % |
State | |
| 11.79 | % | |
| 5.14 | % |
Nondeductible expenses | |
| (0.27 | )% | |
| (17.00 | )% |
Tax rate change | |
| 3.14 | % | |
| 0.00 | % |
Other | |
| 0.83 | % | |
| 1.07 | % |
Change in valuation allowance | |
| (36.49 | )% | |
| (27.04 | )% |
Effective tax rate | |
$ | - | | |
$ | - | |
|
Schedule of Deferred Tax Assets (Liabilities) |
The
Company’s deferred tax assets (liabilities) consist of the following as of September 30, 2024 and 2023:
Schedule of Deferred
Tax Assets (Liabilities)
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carryforwards | |
$ | 3,987,674 | | |
| 1,583,460 | |
Research and development expenses | |
| 885,849 | | |
| 387,710 | |
Stock-based compensation | |
| 242,891 | | |
| - | |
Depreciation and amortization | |
| 272,835 | | |
| - | |
Operating lease liabilities | |
| 633,354 | | |
| - | |
Contingent consideration | |
| 252,622 | | |
| - | |
Total deferred tax assets | |
| 6,275,225 | | |
| 1,971,170 | |
Valuation allowance | |
| (5,675,186 | ) | |
| (1,971,170 | ) |
Net deferred tax assets | |
| 600,039 | | |
| - | |
Deferred tax liabilities: | |
| | | |
| | |
ROU asset | |
| (600,039 | ) | |
| - | |
Deferred tax assets (liabilities) | |
$ | - | | |
$ | - | |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
ORGANIZATION AND OPERATIONS AND BASIS OF PRESENTATION (Details Narrative) - USD ($)
|
|
12 Months Ended |
Oct. 01, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Subsequent Event [Line Items] |
|
|
|
common stock, par value |
|
$ 0.0001
|
$ 0.0001
|
Working capital |
|
$ 27,502,873
|
$ 6,933,647
|
Accumulated deficit |
|
17,433,781
|
7,282,225
|
Net loss |
|
10,151,556
|
6,250,401
|
Net cash used in operating activities |
|
8,464,146
|
3,867,573
|
Proceeds |
|
$ 34,953,937
|
$ 8,765,369
|
Subsequent Event [Member] |
|
|
|
Subsequent Event [Line Items] |
|
|
|
Proceeds |
$ 41,400,000
|
|
|
Proceeds from issuance of private placement |
$ 60,000,000
|
|
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicates description of term of useful life for property, plant, and equipment when not stated as numeric value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482190/360-10-35-3
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLifeDescriptionOfTermExtensibleEnumeration |
Namespace Prefix: |
us-gaap_ |
Data Type: |
enum2:enumerationSetItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LandMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_BuildingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionImpairement on investments in equity.
+ References
+ Details
Name: |
NNE_ImpairementOnInvestmentsInEquity |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount charged to advertising expense for the period, which are expenses incurred with the objective of increasing revenue for a specified brand, product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 720 -SubTopic 35 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483385/720-35-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 720 -SubTopic 35 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_AdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
+ Details
Name: |
us-gaap_EquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.4
X |
- DefinitionAmount of operating interest income, including, but not limited to, amortization and accretion of premiums and discounts on securities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 45 -Paragraph 39 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477346/946-830-45-39
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
+ Details
Name: |
us-gaap_InterestIncomeOperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income earned from interest bearing assets classified as other.
+ References
+ Details
Name: |
us-gaap_InterestIncomeOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
RELATED PARTIES (Details Narrative) - USD ($)
|
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
President and Chairman [Member] |
|
|
Related Party Transaction [Line Items] |
|
|
[custom:ConsultingFees] |
$ 390,000
|
$ 225,000
|
Chief Executive Officer [Member] |
|
|
Related Party Transaction [Line Items] |
|
|
[custom:ConsultingFees] |
185,000
|
90,000
|
Chief Financial Officer [Member] |
|
|
Related Party Transaction [Line Items] |
|
|
[custom:ConsultingFees] |
170,000
|
90,000
|
Independent Director [Member] |
|
|
Related Party Transaction [Line Items] |
|
|
Professional Fees |
95,000
|
25,000
|
Related Party [Member] |
|
|
Related Party Transaction [Line Items] |
|
|
Other Liabilities, Current |
$ 25,000
|
$ 35,000
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NNE_PresidentAndChairmanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NNE_IndependentDirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
SCHEDULE OF CUMULATIVE OPTION ACTIVITY (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Equity [Abstract] |
|
|
Number of shares, outstanding, ending |
4,007,000
|
|
Weighted average exercise price per share, outstanding, ending |
$ 2.23
|
|
Aggregate intrinsic value, outstanding, ending |
$ 2,004
|
|
Number of shares, granted |
|
2,050,000
|
Weighted average exercise price per share, granted |
|
$ 1.50
|
Weighted average contractual term (in years), granted |
2 years 8 months 15 days
|
3 years
|
Aggregate intrinsic value, granted |
|
$ 1,025,000
|
Number of shares, granted |
|
1,650,000
|
Weighted average exercise price per share, granted |
|
$ 3.00
|
Weighted average contractual term (in years), granted |
|
3 years
|
Aggregate intrinsic value, granted |
|
$ 825,000
|
Number of shares, granted |
|
307,000
|
Weighted average exercise price per share, granted |
|
$ 3.00
|
Weighted average contractual term (in years), granted |
|
3 years
|
Aggregate intrinsic value, granted |
|
$ 154,000
|
Weighted average contractual term (in years), outstanding |
1 year 7 months 2 days
|
2 years 6 months 14 days
|
Number of shares, granted |
125,000
|
|
Weighted average exercise price per share, granted |
$ 3.00
|
|
Aggregate intrinsic value, granted |
$ 152,000
|
|
Number of shares, granted |
(593,000)
|
|
Weighted average exercise price per share, granted |
$ 1.76
|
|
Aggregate intrinsic value, granted |
$ (297,000)
|
|
Number of shares, outstanding, ending |
3,539,000
|
4,007,000
|
Weighted average exercise price per share, outstanding, ending |
$ 2.34
|
$ 2.23
|
Aggregate intrinsic value, outstanding, ending |
$ 1,859
|
$ 2,004
|
Number of shares, outstanding, Vested during the period |
125,000
|
|
Weighted average exercise price per share, Vested during the period |
$ 3.00
|
|
Weighted average contractual term (in years), Vested during the period |
3 years
|
|
Aggregate intrinsic value, Vested during the period |
$ 152
|
|
Number of shares, outstanding, Vested at end of period |
|
125,000
|
Weighted average exercise price per share, Vested at end of period |
|
$ 3.00
|
Weighted average contractual term (in years), Vested at end of period |
|
|
Aggregate intrinsic value, Vested at end of period |
|
$ 152
|
Number of shares, outstanding , Exercisable at the end of period |
3,539,000
|
|
Weighted average exercise price per share, Exercisable at the end of period |
$ 2.34
|
|
Weighted average contractual term (in years), Exercisable at the end of period |
1 year 7 months 2 days
|
|
Aggregate intrinsic value, Exercisable at the end of period |
$ 1,859
|
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodGrantDateIntrinsicValue |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodGross |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueOne |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueThree |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTwo |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossOne |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossThree |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrossTwo |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average exercise price.
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisedGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePriceOne |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePriceThree |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePriceTwo |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based payment award option vested and expected to vest outstanding weighted average remaining contractual term.
+ References
+ Details
Name: |
NNE_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSharebased compensation arrangement by sharebased payment options granted weighted average remaining contractual term one.
+ References
+ Details
Name: |
NNE_SharebasedCompensationArrangementBySharebasedPaymentOptionsGrantedWeightedAverageRemainingContractualTermOne |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSharebased compensation arrangement by sharebased payment options granted weighted average remaining contractual term three.
+ References
+ Details
Name: |
NNE_SharebasedCompensationArrangementBySharebasedPaymentOptionsGrantedWeightedAverageRemainingContractualTermThree |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSharebased compensation arrangement by sharebased payment options granted weighted average remaining contractual term two.
+ References
+ Details
Name: |
NNE_SharebasedCompensationArrangementBySharebasedPaymentOptionsGrantedWeightedAverageRemainingContractualTermTwo |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe grant-date intrinsic value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount by which current fair value of underlying stock exceeds exercise price of fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average exercise price, at which grantee can acquire shares reserved for issuance, for fully vested and expected to vest options outstanding. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for fully vested and expected to vest options outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
|
12 Months Ended |
|
Jul. 18, 2024 |
Jul. 15, 2024 |
May 22, 2024 |
May 07, 2024 |
Jun. 07, 2023 |
Feb. 10, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
275,000,000
|
100,000,000
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
25,000,000
|
100,000,000
|
|
Preferred stock, par value |
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
0
|
0
|
|
Common stock, voting rights |
|
|
|
|
|
|
Common Stock are entitled to one vote
per share.
|
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
$ 3,629,829
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
34,953,937
|
$ 8,765,369
|
|
Stock issuance costs |
|
|
|
|
|
|
3,554,829
|
$ 75,000
|
|
Temporary equity, shares issued |
|
|
|
|
|
|
|
2,000,000
|
|
Temporary equity, redemption price per share |
|
|
|
|
|
|
|
$ 2.50
|
|
Temporary equity, carrying amount, attributable to parent |
|
|
|
|
|
|
|
$ 5,000,000
|
|
Exercise price per share |
|
|
|
|
|
|
$ 2.34
|
$ 2.23
|
|
Risk free interest rate |
|
|
|
|
|
|
4.37%
|
|
|
Expected life of options |
|
|
|
|
|
|
1 year 6 months
|
|
|
Estimated volatility |
|
|
|
|
|
|
82.50%
|
|
|
Dividend rate |
|
|
|
|
|
|
0.00%
|
|
|
Fair value of stock options issued, per share |
|
|
|
|
|
|
$ 1.22
|
$ 0.57
|
|
Stock compensation expense yet to be recognized |
|
|
|
|
|
|
$ 0
|
$ 0
|
|
Lead Managing Underwriter [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Warrant issued |
63,000
|
|
|
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
2,562,500
|
|
|
|
|
|
Price per share |
|
|
|
$ 4.00
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
|
$ 10,250,000
|
|
|
|
|
|
Proceeds from, net of issuance cost |
|
|
|
$ 9,000,000.0
|
|
|
|
|
|
Number of shares purchase of warrants |
|
|
179,375
|
|
|
|
|
|
|
Warrant exercise price per share |
|
|
$ 5.00
|
|
|
|
|
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
$ 1,538,405
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
384,375
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
$ 1,537,500
|
|
|
|
|
|
|
Proceeds from, net of issuance cost |
|
|
$ 1,400,000
|
|
|
|
|
|
|
July 2024 Firm Commitment Public Offering [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
900,000
|
|
|
|
|
|
|
|
Warrants to purchase shares |
|
900,000
|
|
|
|
|
|
|
|
Price per unit |
|
$ 20.00
|
|
|
|
|
|
|
|
July 2024 Follow on Overallotment Warrant [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Warrants to purchase shares |
|
135.0000
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
4,804,019
|
2,598,369
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
125,000
|
|
|
Exercise price per share |
|
|
|
|
|
|
$ 3.00
|
|
|
Stock option value |
|
|
|
|
|
|
$ 152,457
|
|
|
Common Stock [Member] | Expires on June 7, 2026 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
|
200,000
|
|
Common Stock [Member] | Expires on August 30, 2026 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
|
60,000
|
|
Exercise price per share |
|
|
|
|
|
|
|
$ 3.00
|
|
Common Stock [Member] | Lead Managing Underwriter [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
63,000
|
|
|
|
|
|
|
|
|
Price per unit |
$ 25.00
|
|
|
|
|
|
|
|
|
Stock issuance costs |
$ 2,091,424
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Two Consultants [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued for services |
|
|
|
|
|
|
20,000
|
85,000
|
|
Number of shares issued, value |
|
|
|
|
|
|
$ 167,800
|
$ 85,000
|
|
Common Stock [Member] | 2023 Stock Option Plan #1 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Common stock available for issuance |
|
|
|
|
|
0
|
|
|
|
Common Stock [Member] | 2023 Stock Option Plan #1 [Member] | Expires on February 10, 2026 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
|
2,050,000
|
|
Exercise price per share |
|
|
|
|
|
|
|
$ 1.50
|
|
Stock option value |
|
|
|
|
|
|
|
$ 584,484
|
|
Risk free interest rate |
|
|
|
|
|
|
|
4.19%
|
|
Expected life of options |
|
|
|
|
|
|
|
1 year 6 months
|
|
Estimated volatility |
|
|
|
|
|
|
|
82.50%
|
|
Dividend rate |
|
|
|
|
|
|
|
0.00%
|
|
Common Stock [Member] | 2023 Stock Option Plan 2 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Common stock available for issuance |
|
|
|
|
860,349
|
|
|
|
|
Common Stock [Member] | 2023 Stock Option Plan 2 [Member] | Expires on June 7, 2026 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
|
1,450,000
|
|
Exercise price per share |
|
|
|
|
|
|
|
$ 3.00
|
|
Stock option value |
|
|
|
|
|
|
|
$ 1,444,530
|
|
Risk free interest rate |
|
|
|
|
|
|
|
4.21%
|
|
Expected life of options |
|
|
|
|
|
|
|
1 year 6 months
|
|
Estimated volatility |
|
|
|
|
|
|
|
82.50%
|
|
Dividend rate |
|
|
|
|
|
|
|
0.00%
|
|
Common Stock [Member] | 2023 Stock Option Plan 2 [Member] | Expires on August 30, 2026 [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Stock options, vested |
|
|
|
|
|
|
|
247,000
|
|
Stock option value |
|
|
|
|
|
|
|
$ 269,989
|
|
Risk free interest rate |
|
|
|
|
|
|
|
4.57%
|
|
Expected life of options |
|
|
|
|
|
|
|
1 year 6 months
|
|
Estimated volatility |
|
|
|
|
|
|
|
82.50%
|
|
Dividend rate |
|
|
|
|
|
|
|
0.00%
|
|
Common Stock [Member] | Private Placement [Member] | Angel Round [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Sale of common stock |
|
|
|
|
|
|
|
1,820,369
|
|
Share price |
|
|
|
|
|
|
|
$ 1.00
|
|
Proceeds from issuance of private placement |
|
|
|
|
|
|
|
$ 1,820,369
|
|
Common Stock [Member] | Private Placement [Member] | Series A Round [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Sale of common stock |
|
|
|
|
|
|
|
778,000
|
|
Share price |
|
|
|
|
|
|
|
$ 2.50
|
|
Proceeds from issuance of private placement |
|
|
|
|
|
|
|
$ 1,945,000
|
|
Common Stock [Member] | Private Placement [Member] | Series B Round [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Sale of common stock |
|
|
|
|
|
|
822,144
|
|
|
Share price |
|
|
|
|
|
|
$ 3.00
|
|
|
Proceeds from issuance of private placement |
|
|
|
|
|
|
$ 2,466,437
|
|
|
Common Stock [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares purchase of warrants |
|
|
179,375
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Firm Commitment Public Offering [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
900,000
|
|
|
|
|
|
|
|
Warrant issued |
|
450,000
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
|
$ 18,000,000
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
$ 16,100,000
|
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Follow On Overallotment Warrants [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
2,700,000
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
$ 2,500,000
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
135,000
|
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Follow on Overallotment Warrant [Member] |
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
Warrant issued |
|
67,500
|
|
|
|
|
|
|
|
X |
- DefinitionIssuance of common stock.
+ References
+ Details
Name: |
NNE_GrossProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPurchase of common stock.
+ References
+ Details
Name: |
NNE_PurchaseOfCommonStock |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which each warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_CommonStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost to be recognized for option under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of options vested.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount to be paid per share that is classified as temporary equity by entity upon redemption. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquityRedemptionPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NNE_LeadManagingUnderwriterMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_OverAllotmentOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=NNE_July2024FirmCommitmentPublicOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=NNE_July2024FollowonOverallotmentWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NNE_ExpiresOnJuneSevenTwoThousandTwentySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NNE_ExpiresOnAugustThirtyTwoThousandTwentySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NNE_TwoConsultantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=NNE_TwentyTwentyThreeStockOptionPlanOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=NNE_ExpiresOnFebruaryTenTwoThousandTwentySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=NNE_TwentyTwentyThreeStockOptionPlanTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=NNE_AngelRoundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=NNE_SeriesARoundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=NNE_SeriesBRoundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=NNE_July2024FollowOnOverallotmentWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
SCHEDULE OF PROPERTY , PLANT AND EQUIPMENT (Details) - USD ($)
|
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Accumulated depreciation |
|
|
Depreciation of building |
$ (10,393)
|
|
Total Property, plant and equipment, net |
1,689,607
|
|
Land, Buildings and Improvements [Member] |
|
|
Cost |
|
|
Beginning of year |
|
|
Additions – land |
115,000
|
|
Additions – building |
1,585,000
|
|
End of year |
1,700,000
|
|
Accumulated depreciation |
|
|
Beginning of year |
|
|
Depreciation of building |
(10,393)
|
|
End of year |
(10,393)
|
|
Total Property, plant and equipment, net |
1,689,607
|
|
Beginning of year |
|
|
Additions |
1,926,656
|
|
Amortization |
(96,532)
|
|
End of year |
$ 1,830,124
|
|
X |
- DefinitionAccumulated depreciation.
+ References
+ Details
Name: |
NNE_AccumulatedDepreciationDepletionAndAmortizationOnRightOfUseOfAsset1 |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_PropertyPlantAndEquipmentAdditionsOnBuilding |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_PropertyPlantAndEquipmentAdditionsOnLand |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRight of use of asset additions.
+ References
+ Details
Name: |
NNE_RightOfUseOfAssetAdditions |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
Name: |
us-gaap_MovementInAccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentRollForward |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
Name: |
us-gaap_MovementInPropertyPlantAndEquipmentRollForward |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before accumulated depreciation, of lessor's underlying asset for which right to use has been conveyed to lessee under operating lease.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 840 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481501/840-20-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479773/842-30-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 45 -Paragraph 2 -SubTopic 20 -Topic 840 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481532/840-20-45-2
+ Details
Name: |
us-gaap_PropertySubjectToOrAvailableForOperatingLeaseGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LandBuildingsAndImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOperating right of use asset.
+ References
+ Details
Name: |
NNE_OperatingRightOfUseAsset |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionWeighted average discount rate for operating lease calculated at point in time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageDiscountRatePercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining lease term for operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeaseWeightedAverageRemainingLeaseTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.4
SCHEDULE OF EXPECTED ANNUAL MINIMUM LEASE PAYMENTS (Details) - USD ($)
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Property Plant And Equipment Right Of Use Asset Lease Liability |
|
|
2025 |
$ 339,411
|
|
2026 |
418,508
|
|
2027 |
428,971
|
|
2028 |
439,695
|
|
2029 |
450,688
|
|
Thereafter |
855,567
|
|
Total future minimum lease payments, undiscounted |
2,932,840
|
|
Less: Imputed interest for leases in excess of one year |
(1,001,105)
|
|
Present value of future minimum lease payments |
1,931,735
|
|
Less: Current portion of lease liabilities |
(281,352)
|
|
Total lease liabilities less current portion |
$ 1,650,383
|
|
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease due after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.4
X |
- References
+ Details
Name: |
NNE_DisclosurePropertyPlantAndEquipmentRightOfUseAssetLeaseLiabilityAbstract |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depletion of real estate held for productive use, excluding land held for sale.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Land |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.4
X |
- DefinitionAsset acquisition consideration transferred contingent consideration shares.
+ References
+ Details
Name: |
NNE_AssetAcquisitionConsiderationTransferredContingentConsiderationShares |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of contingent consideration recognized as part of consideration transferred in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferredContingentConsideration |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of acquirer's equity interest issued and issuable as part of consideration transferred in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferredEquityInterestIssuedAndIssuable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AssetAcquisitionAxis=NNE_ALIPTechnologyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
X |
- DefinitionAmount of liability recognized from contingent consideration in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionContingentConsiderationLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AssetAcquisitionAxis=NNE_ALIPTechnologyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=NNE_DrMaidanaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
LONG-TERM INVESTMENTS, RELATED PARTY (Details Narrative)
|
12 Months Ended |
|
|
Sep. 30, 2024
USD ($)
ft²
|
Aug. 31, 2024
USD ($)
|
Aug. 31, 2024
a
|
Aug. 31, 2024
ft²
|
Sep. 30, 2023
USD ($)
|
Equity method investment |
$ 2,000,000.0
|
|
|
|
$ 0
|
Investment |
$ 2,000,000
|
|
|
|
|
Area of land |
7,000
|
|
1.64
|
14,000
|
|
Lease payment |
$ 7,000
|
|
|
|
|
LIS Technologies Inc [Member] |
|
|
|
|
|
Equity method investment |
|
$ 2,000,000
|
|
|
|
Investment |
|
$ 11,880,000
|
|
|
|
X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
+ Details
Name: |
us-gaap_EquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with purchasing leases held for investment purposes during an accounting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireLeasesHeldForInvestment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=NNE_LISTechnologiesIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.4
v3.24.4
Schedule of Deferred Tax Assets (Liabilities) (Details) - USD ($)
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Deferred tax assets: |
|
|
Net operating loss carryforwards |
$ 3,987,674
|
$ 1,583,460
|
Research and development expenses |
885,849
|
387,710
|
Stock-based compensation |
242,891
|
|
Depreciation and amortization |
272,835
|
|
Operating lease liabilities |
633,354
|
|
Contingent consideration |
252,622
|
|
Total deferred tax assets |
6,275,225
|
1,971,170
|
Valuation allowance |
(5,675,186)
|
(1,971,170)
|
Net deferred tax assets |
600,039
|
|
Deferred tax liabilities: |
|
|
ROU asset |
(600,039)
|
|
Deferred tax assets (liabilities) |
|
|
X |
- DefinitionContingent consideration.
+ References
+ Details
Name: |
NNE_DeferredTaxAssetsContingentConsideration |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionDepreciation and amortization.
+ References
+ Details
Name: |
NNE_DeferredTaxAssetsDepreciationAndAmortization |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionOperating lease liabilities.
+ References
+ Details
Name: |
NNE_DeferredTaxAssetsOperatingLeaseLiabilities |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
NNE_DeferredTaxLiabilitiesRightsOfUseAsset |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary difference from in-process research and development cost acquired in business combination or from joint venture formation or both.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsInProcessResearchAndDevelopment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DeferredTaxAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, before allocation of a valuation allowances, of deferred tax assets attributable to deductible tax credit carryforwards including, but not limited to, research, foreign, general business, alternative minimum tax, and other deductible tax credit carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxCreditCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from compensation and benefits costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.4
INCOME TAXES (Details Narrative) - USD ($)
|
12 Months Ended |
Sep. 30, 2024 |
Sep. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Provision for income taxes |
$ 0
|
$ 0
|
Deferred tax assets |
$ 5,675,186
|
$ 1,971,170
|
Valuation allowance percentage |
100.00%
|
100.00%
|
Valuation allowance |
$ 5,675,186
|
$ 1,971,170
|
Increase in the valuation allowance |
3,704,016
|
$ 1,689,842
|
Gross operating loss carry forwards |
$ 12,200,000
|
|
Percentage of taxable income |
80.00%
|
|
X |
- References
+ Details
Name: |
NNE_DeferredTaxAssets |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
NNE_PercentageOfTaxableIncome |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
NNE_ValuationAllowancePercentage |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in the valuation allowance for a specified deferred tax asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ValuationAllowanceDeferredTaxAssetChangeInAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.4
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
|
|
|
|
|
|
12 Months Ended |
|
|
Nov. 24, 2024 |
Nov. 08, 2024 |
Oct. 29, 2024 |
Oct. 23, 2024 |
Oct. 01, 2024 |
May 07, 2024 |
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 18, 2024 |
Oct. 28, 2024 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Proceeds from common stock issuances |
|
|
|
|
|
|
$ 34,953,937
|
$ 8,765,369
|
|
|
Proceeds from stock option exercised |
|
|
|
|
|
|
$ 1,044,000
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
4,804,019
|
2,598,369
|
|
|
Number of shares stock options exercised |
|
|
|
|
|
|
593,000
|
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
384,375
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
|
$ 1.50
|
|
|
|
|
|
Proceeds from common stock issuances |
|
|
|
|
$ 41,400,000
|
|
|
|
|
|
Exercise price |
|
$ 17.00
|
|
$ 21.25
|
$ 20.00
|
|
|
|
|
$ 21.25
|
Warrant expiry |
|
|
|
Oct. 29, 2029
|
|
|
|
|
|
Oct. 29, 2029
|
Proceds from private placement |
|
|
|
|
$ 60,000,000
|
|
|
|
|
|
Subsequent Event [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 26.00
|
|
|
|
|
|
|
|
|
|
Proceds from private placement |
$ 60,000,048
|
|
|
|
|
|
|
|
|
|
Share price |
$ 24.00
|
|
|
|
|
|
|
|
|
|
Subscription percentage |
1.00%
|
|
|
|
|
|
|
|
|
|
Cash fee percentage |
6.00%
|
|
|
|
|
|
|
|
|
|
Non-accountable expense allowance percentage |
1.00%
|
|
|
|
|
|
|
|
|
|
Legal expenses |
$ 175,000
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Asset Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
$ 8,500,000
|
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
240,000
|
|
|
125,000
|
|
|
|
|
|
Number of shares purchase of warrants |
|
373,108
|
|
105,882
|
66,300
|
|
|
|
|
15,882
|
Exercise price per share |
|
$ 3.00
|
|
|
|
|
|
|
|
|
Proceeds from common stock issuances |
|
|
|
$ 32,300,000
|
|
|
|
|
|
|
Warrants exercised |
|
746,216
|
|
105,882
|
132,600
|
|
|
|
|
15,882
|
Proceeds from warrant exercised |
|
$ 6,343,000
|
|
|
$ 1,326,000
|
|
|
|
|
|
Number of shares stock options exercised |
|
240,000
|
|
|
125,000
|
|
|
|
|
|
Proceeds from stock option exercised |
|
$ 720,000
|
|
|
$ 187,500
|
|
|
|
|
|
Subsequent Event [Member] | Common Stock [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
2,500,002
|
|
|
|
|
|
|
|
|
|
Number of shares purchase of warrants |
2,500,002
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Underwriter Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
141,484
|
|
|
|
|
|
Number of shares purchase of warrants |
|
|
|
|
179,375
|
|
|
|
|
|
Exercise price |
|
|
|
|
$ 5.00
|
|
|
|
|
|
Subsequent Event [Member] | October 2024 Follow On Offering [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
2,117,646
|
|
|
|
|
|
|
Warrants to purchase shares |
|
|
|
2,117,646
|
|
|
|
|
|
|
Exercise price per share |
|
|
|
$ 17.00
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
$ 36,000,000
|
|
|
|
|
|
|
Subsequent Event [Member] | October 2024 Follow On Offering [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
2,117,646
|
|
|
|
|
|
|
Number of shares purchase of warrants |
|
|
|
1,058,823
|
|
|
|
|
|
|
Subsequent Event [Member] | Over-Allotment Option [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
158,823
|
|
|
|
|
|
|
Number of shares purchase of warrants |
|
|
|
317,646
|
|
|
|
|
|
|
Gross proceeds |
|
|
$ 5,400,000
|
|
|
|
|
|
|
|
Proceeds from common stock issuances |
|
|
$ 4,900,000
|
|
|
|
|
|
|
|
Purchase of common stock |
|
|
|
317,646
|
|
|
|
|
|
|
Subsequent Event [Member] | Private Placement [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
Proceds from private placement |
$ 55,122,000
|
|
|
|
|
|
|
|
|
|
X |
- DefinitionIssuance of common stock.
+ References
+ Details
Name: |
NNE_GrossProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNon accountable expense allowance percentage.
+ References
+ Details
Name: |
NNE_NonAccountableExpenseAllowancePercentage |
Namespace Prefix: |
NNE_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPurchase of common stock.
+ References
+ Details
Name: |
NNE_PurchaseOfCommonStock |
Namespace Prefix: |
NNE_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(6)) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LegalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from exercise of option under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Subparagraph (a) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2A
+ Details
Name: |
us-gaap_ProceedsFromStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_OverAllotmentOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NNE_SecuritiesPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=NNE_AssetPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=NNE_UnderwriterWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=NNE_October2024FollowOnOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Nano Nuclear Energy (NASDAQ:NNE)
過去 株価チャート
から 12 2024 まで 1 2025
Nano Nuclear Energy (NASDAQ:NNE)
過去 株価チャート
から 1 2024 まで 1 2025