false 0001826671 NONE NONE 0001826671 2024-01-05 2024-01-05 0001826671 NIRLQ:CommonStockParValue0.0001PerShareMember 2024-01-05 2024-01-05 0001826671 NIRLQ:WarrantsEachExercisableForOneShareOfCommonStockFor11.50PerShareMember 2024-01-05 2024-01-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

  

 

 

FORM 8-K

 

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): January 5, 2024

 

 

 

Near Intelligence, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-39843   85-3187857
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)

 

100 W Walnut St., Suite A-4
Pasadena, California
  91124
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (628) 889-7680

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading symbol(s)(1)

 

Name of each exchange

on which registered

Common Stock par Value $0.0001 per Share   NIRLQ   N/A
Warrants, each exercisable for one share of Common Stock for $11.50 per share   NIRWQ   N/A

 

 

(1)On December 19, 2023, our common stock and warrants were suspended from trading on the Nasdaq Global Market and the Nasdaq Capital Market, respectively. On December 19, 2023, our common stock and warrants began trading on the OTC Pink Marketplace maintained by the OTC Markets Group, Inc. under the symbol “NIRLQ” and “NIRWQ”, respectively. On December 27, 2023, Nasdaq Stock Market LLC filed a Form 25 delisting our common stock and warrants from trading on Nasdaq, which delisting will become effective ten days thereafter. In accordance with Rule 12d2-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the de-registration of our common stock under Section 12(b) of the Exchange Act will become effective 90 days from the date of the Form 25 filing.

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Exchange Act (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 

 

 

 

 

 

 

Item 7.01 Regulation FD Disclosure

  

As previously disclosed, on December 8, 2023, Near Intelligence, Inc. (the “Company”) and certain of its subsidiaries (such subsidiaries being Near Intelligence LLC, Near North America, Inc. and Near Intelligence Pte. Ltd.) (collectively, the “Debtors”) filed voluntary petitions under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware (such court, the “Court” and such cases, the “Cases”).

 

Non-Debtor Report

 

On January 5, 2024, the Company filed with the Court a periodic report in accordance with Rule 2015.3 of the Federal Rules of Bankruptcy Procedure (the “Non-Debtor Report”) regarding the value, operations, profitability and certain other financial information of certain non-debtor subsidiaries of the Company, a copy of which is attached hereto as Exhibit 99. 1 and is incorporated herein by reference.

 

The Company expects to file in the future similar reports and other documents with the Court while the Cases remain pending. The filing of such reports and other documents may not be accompanied by a Form 8-K filing. These reports and other documents will also be available for review free of charge at https://restructuring.ra.kroll.com/near/. Investors should review this website for additional information regarding the Debtors and the Cases.

 

Cautionary Statement Regarding Non-Debtor Reports and Other Documents

 

The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Non-Debtor Report or any similar reports or other documents that have been or in the future are filed with the Court and that such reports are not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The Non-Debtor Report and any other reports or documents that have been or in the future are filed with the Court are limited in scope, cover a limited time period, and are prepared solely for the purpose of complying with the reporting requirements of the Court. The Non-Debtor Report and any similar reports or other documents that have been or in the future are filed with the Court are not audited or reviewed by independent accountants, are not prepared in accordance with generally accepted accounting principles (“GAAP”) and therefore may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals, valuations and disclosures, are in a format prescribed by applicable bankruptcy laws or rules, and are subject to future adjustment and reconciliation. There can be no assurance that, from the perspective of an investor or potential investor in the Company’s securities, the Non-Debtor Report and any similar reports or other documents that have been or in the future are filed with the Court are complete. Results and projections set forth in the Non-Debtor Report or any similar reports or other documents that have been or in the future are filed with the Court should not be viewed as indicative of future results.

 

Limitation on Incorporation by Reference

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01 is being furnished for informational purposes only and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing. The filing of this current report (including Exhibit 99.1 attached hereto) will not be deemed an admission as to the materiality of any information required to be disclosed solely by Regulation FD.

 

-1-

 

 

Cautionary Statements Regarding Trading in the Company’s Securities.

 

The Company’s securityholders are cautioned that trading in the Company’s securities during the pendency of the Cases is highly speculative and poses substantial risks. Trading prices for the Company’s securities may bear little or no relationship to the actual recovery, if any, by holders thereof in the Cases. The Company currently does not expect that holders of the Company’s common stock or other equity securities will receive any payment or other distribution on account of those securities in the Cases given the expected sales proceeds (which currently under the Asset Purchase Agreement consists of a credit bid) and the amount of the Debtors’ liabilities to more senior creditors. Accordingly, the Company urges extreme caution with respect to existing and future investments in its securities.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Form 8-K includes statements that are, or may be deemed, “forward-looking statements.” In some cases, these forward-looking statements can be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “plans,” “intends,” “may,” “could,” “might,” “will,” “should,” “approximately” or, in each case, their negative or other variations thereon or comparable terminology, although not all forward-looking statements contain these words. These forward-looking statements reflect the current beliefs and expectations of management made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity and the development of the industry in which we operate may differ materially from the forward-looking statements contained herein. Any forward-looking statements that we make in this Form 8-K speak only as of the date of such statement, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this Form 8-K or to reflect the occurrence of unanticipated events. The Company’s forward-looking statements in this Form 8-K include, but are not limited to, statements about the Company’s plans to sell its assets pursuant to Chapter 11 of the U.S. Bankruptcy Code and the timing of such sales and ability to satisfy closing conditions; the lack of distributions to equity securityholders in the Cases; and other statements regarding the Company’s strategy and future operations, performance and prospects among others. These forward-looking statements are based on current expectations and beliefs concerning future developments and their potential effects. There can be no assurance that future developments affecting the Company will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the Company’s control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the risks associated with the potential adverse impact of the Chapter 11 filings on the Company’s liquidity and results of operations; changes in the Company’s ability to meet its financial obligations during the Chapter 11 process and to maintain contracts that are critical to its operations; the outcome and timing of the Chapter 11 process and any potential asset sale; the effect of the Chapter 11 filings and any potential asset sale on the Company’s relationships with vendors, regulatory authorities, employees and other third parties; possible proceedings that may be brought by third parties in connection with the Chapter 11 process or the potential asset sale; uncertainty regarding obtaining Court approval of a sale of the Company’s assets or other conditions to the potential asset sale; and the timing or amount of any distributions, if any, to the Company’s stakeholders.

 

Item 9.01. Financial Statements and Exhibits. 

 

(d) Exhibits:

 

Exhibit   Description
99.1   Non-Debtor Report, dated January 5, 2024.
104   The cover page from Near Intelligence, Inc.’s Current Report on Form 8-K is formatted in iXBRL.

 

-2-

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  NEAR INTELLIGENCE, INC.
     
Date: January 5, 2024 By: /s/ John Faieta
    John Faieta
    Chief Financial Officer

 

 

-3-

 

Exhibit 99.1

 

IN THE UNITED STATES BANKRUPTCY COURT

 

FOR THE DISTRICT OF DELAWARE

 

     
In re:   Chapter 11
     
NEAR INTELLIGENCE, INC., et al.,1   Case No. 23-11962 (TMH)
     
Debtors.   (Jointly Administered)
     

 

PERIODIC REPORT PURSUANT TO BANKRUPTCY RULE 2015.3

 

Pursuant to Rule 2015.3(a) of the Federal Rules of Bankruptcy Procedure, Near Intelligence, Inc. and its affiliated debtors, as debtors and debtors in possession in the above-captioned chapter 11 cases (collectively, the “Debtors”), submit this report (this “Periodic Report”) on the value, operations, and profitability of certain non-Debtor entities in which one or more Debtors hold a substantial or controlling interest (each a “Controlled Non-Debtor Entity” and collectively the “Controlled Non-Debtor Entities”). This Periodic Report has been prepared solely for the purpose of complying with the Federal Rules of Bankruptcy Procedure. This Periodic Report includes the three non-Debtor entities that are directly owned by one or more of the Debtors.

 

The following exhibits are attached hereto:

 

Exhibit A-1   Unaudited Balance Sheet for Controlled Non-Debtor Entities as of December 31, 2022
Exhibit A-2   Unaudited Statement of Operations of Controlled Non-Debtor Entities as of December 31, 2022
Exhibit A-3   Unaudited Statement of Changes in Equity of Controlled Non-Debtor Entities as of December 31, 2022
Exhibit A-4   Unaudited Statement of Cash Flows of Controlled Non-Debtor Entities as of December 31, 2022
Exhibit A-5   Unaudited Balance Sheet of Controlled Non-Debtor Entities as of September 30, 2023
Exhibit A-6   Unaudited  Statement  of  Operations  of  Controlled  Non-Debtor  Entities (January 2023 to September 2023)
Exhibit A-7   Unaudited Statement of Changes in Equity of Controlled Non-Debtor Entities (September 2023)
Exhibit A-8 Unaudited Statement of Cash Flows of Controlled Non-Debtor Entities (January 2023 to September 2023)

 

 

1The Debtors in these chapter 11 cases, along with the last four digits of their federal tax identification numbers, to the extent applicable, are Near Intelligence, Inc. (7857), Near Intelligence LLC (7857), Near North America, Inc. (9078), and Near Intelligence Pte. Ltd. The Debtors’ headquarters is located at 100 W Walnut St., Suite A-4, Pasadena, CA 91124.

 

 

 

 

Exhibit B Description of Operations for the Controlled Non-Debtor Entities
Exhibit C Description of Claims Between the Controlled Non-Debtor Entities
Exhibit D Description of how taxes are allocated between the Controlled Non-Debtor Entities and the Debtors
Exhibit E Description of Controlled Non-Debtor Entities’ Payments of Administrative Expenses or Professional Fees Otherwise Payable by a Debtor

 

The undersigned, having reviewed the attached exhibits and this Periodic Report, and being familiar with the Debtors’ financial affairs, verifies under the penalty of perjury that this Periodic Report is complete, accurate, and truthful to the best of his knowledge.

 

Date: January 5, 2023

  /s/ John Faieta
  Name:  John Faieta
  Title: Chief Financial Officer

 

 

 

 

GENERAL NOTES

 

Description of these Chapter 11 Cases

 

On December 8, 2023 (the “Petition Date”), Near Intelligence, Inc. and its affiliated debtors in the above-captioned chapter 11 cases (collectively, the “Debtors”) commenced with the United States Bankruptcy Court for the District of Delaware (the “Court”) voluntary cases under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”). The Debtors are authorized to continue operating their businesses and managing their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. On December 11, 2023, the Bankruptcy Court entered an order authorizing the joint administration of these cases pursuant to Rule 1015(b) of the Federal Rules of Bankruptcy Procedure. On December 22, 2023, the United States Trustee for the District of Delaware (the “U.S. Trustee”) appointed an official committee of unsecured creditors pursuant to section 1102(a)(1) of the Bankruptcy Code. Additional information about these chapter 11 cases, court filings, and claims information is available at the Debtors’ restructuring website: https://cases.ra.kroll.com/near/.

 

Financial Statements

 

In this Periodic Report, the Debtors provide balance sheets and statements of income (loss) for each Non-Debtor Entity for the period covered as indicated on each Exhibit.

 

The financial statements contained herein include the results of those entities in which the Debtors hold a direct or indirect substantial and controlling interest. The financial statements are unaudited, limited in scope, have not been reviewed by an independent audit firm and do not fully comply with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The financial statements have been derived from the books and records of the Debtors and the Controlled Non-Debtor Entities. If U.S. GAAP procedures had been applied in full, the Debtors believe that the financial information could be subject to changes and these changes could be material.

 

Although the Debtors’ management made reasonable efforts to ensure that the financial information is accurate and complete based on information that was available to them at the time of preparation, subsequent information or discovery may result in material changes to the information. Notwithstanding any such discovery, new information, or errors or omissions, the Debtors do not undertake any obligation or commitment to update this Periodic Report. Nothing contained in this Periodic Report shall constitute a waiver of any rights of the Debtors, including the right to amend the information contained herein.

 

The financial information disclosed herein was not prepared in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder. Persons and entities trading in or otherwise purchasing, selling, or transferring the claims against or equity interests in the Debtors should evaluate this financial information in light of the purposes for which it was prepared. The Debtors are not liable for and undertake no responsibility to indicate variations from securities laws or for any evaluations of the Debtors based on this financial information or any other information.

 

1

 

 

The results of operations contained herein are not necessarily indicative of results that are expected from any other period and may not necessarily reflect the results of operations or financial position of the non-Debtors in the future. Further, this Periodic Report is limited in scope, covers a limited time period, and has been prepared solely for purposes of fulfilling the requirements of Bankruptcy Rule 2015.3. Given, among other things, the uncertainty surrounding the realization, measurement, and ownership of certain assets and the valuation and nature of certain liabilities, to the extent that a non-Debtor entity shows more assets than liabilities, this is not an admission that the non-Debtor entity was solvent on the Petition Date or at any time prior to the Petition Date, including the date as of or for the period of any financial statements or other information included in this Periodic Report. Likewise, to the extent that a non-Debtor entity shows more liabilities than assets, this is not an admission that the non-Debtor entity was insolvent on the Petition Date or at any time prior to the Petition Date, including the date as of or for the period of any financial statements or other information included in this Periodic Report.

 

The balance sheets and statements of income have been included for the non-Debtor affiliates to the extent available on a basis consistent with the Debtor’s consolidated financial statements.

 

Current Values

 

The Debtors do not maintain fair market value or other bases of valuation for these entities, which may differ substantially from the net book value of these entities.

 

Reservation of Rights

 

Nothing contained in this Periodic Report shall constitute a waiver or admission by the Debtors in any respect, nor shall this Periodic Report or any information set forth herein waive or release any of the Debtors’ rights or admission with respect to these chapter 11 cases, or their estates, including with respect to, among other things, matters involving objections to claims, substantive consolidation, equitable subordination, defenses, characterization or re-characterization of contracts, assumption or rejection of contracts under the provisions of chapter 3 of the Bankruptcy Code and/or causes of action under the provisions of chapter 5 of the Bankruptcy Code or any other relevant applicable laws to recover assets or avoid transfers. The Debtors are reviewing the assets and liabilities of their affiliates on an ongoing basis, including without limitation with respect to intercompany claims and obligations, and nothing contained in this Periodic Report shall constitute a waiver of any of the Debtors’ or their affiliates’ rights with respect to such assets, liabilities, claims, and obligations that may exist.

 

Currency

 

The amounts herein are presented in U.S. Dollars, unless otherwise stated.

 

2

 

 

EXHIBIT A-1

 

Unaudited Balance Sheet for Controlled Non-Debtor Entities as of December 31, 2022

 

3

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-1Unaudited Balance Sheet as of December 31, 2022

 

   Near
Intelligence
   Near
Intelligence
   Near
Intelligence
 
USD Actuals  Pvt Ltd   SAS   Pty Ltd 
Assets            
Current assets:            
Cash and cash equivalents   171,920    1,440,846    27,529 
Restricted cash   32,198    307,373    - 
Accounts receivable, net of allowance for credit losses   2,678,351    3,912,591    156,234 
Prepaid expenses and other current assets   590,765    2,711,519    36,410 
Total current assets   3,473,235    8,372,328    220,173 
                
Property and equipment, net   119,765    190,547    8,883 
Operating lease right-of-use assets   813,832    2,014,123    - 
Other assets   84,470    -    (2,221)
Total assets   4,491,302    10,576,998    226,835 
                
Liabilities:               
Current liabilities:               
Current portion of long-term borrowings   -    -    - 
Accounts payable   48,481    1,845,170    19,753 
Accrued expenses and other current liabilities   2,658,786    2,449,921    87,575 
Current portion of operating lease liabilities   325,439    314,390    - 
Derivative liabilities   -    -    - 
Total current liabilities   3,032,705    4,609,480    107,328 
                
Long-term borrowings, less current portion   -    1,588,270    - 
Long-term operating lease liabilities   559,891    1,795,512    - 
Long-term derivative liabilities   -    -    - 
Other liabilities   188,285    -    - 
Total liabilities   3,780,881    7,993,262    107,328 
                
Stockholders’ equity (deficit)               
Common stock   1,365    69,263    - 
Additional paid-in-capital   (242,046)   1,530,423    - 
Accumulated deficit   998,681    941,284    123,146 
Accumulated other comprehensive loss   (47,579)   42,766    (3,639)
Total stockholders’ equity (deficit)   710,422    2,583,736    119,507 
                
Total liabilities and stockholders’ equity (deficit)   4,491,303    10,576,998    226,835 

 

4

 

 

EXHIBIT A-2

 

Unaudited Statement of Operations of Controlled Non-Debtor Entities as of December 31, 2022

 

5

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-2Unaudited Statement of Operations - (January 2022 to December 2022)

 

   Near
Intelligence
   Near
Intelligence
   Near
Intelligence
 
USD Actuals  Pvt Ltd   SAS   Pty Ltd 
Revenue   6,196,077    11,780,862    1,920,278 
Costs and expenses:               
Cost of revenue (exclusive of depreciation and amortization shown separately below)   693,082    4,786,064    - 
Product and technology   2,618,054    -    - 
Sales and marketing   523,938    4,564,184    1,596,325 
General and administrative   1,497,653    1,334,886    177,958 
Depreciation and amortization   56,984    25,341    4,364 
Total costs and expenses   5,389,711    10,710,474    1,778,648 
Operating Profit (loss)   806,366    1,070,387    141,630 
Interest expense, net   52,252    43,011    - 
Changes in fair value of derivative liabilities   -    -    - 
Loss (gain) on extinguishment of debt, net   -    (663,091)   - 
Other income, net   (353,023)   (636,578)   - 
Income (Loss) before income tax expense   1,107,138    2,327,046    141,630 
Income tax expense   282,993    165,427    35,408 
Net Income (loss)   824,144    2,161,619    106,222 

 

6

 

 

EXHIBIT A-3

 

Unaudited Statement of Changes in Equity of Controlled Non-Debtor Entities as of December 31, 2022

 

7

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-3Unaudited Statement of Changes in Equity (December 2022)

 

USD Actuals  Near
Intelligence
Pvt Ltd
   Near
Intelligence
SAS
   Near
Intelligence
Pty Ltd
 
Total Equity (12/31/2021)   (67,842)   415,679    16,410 
Common Stock  $-    -    - 
Additional Paid in Capital   -    -    - 
Retained Earnings   824,144    2,161,619    106,222 
Currency translation adjustments   (45,882)   6,438    (3,125)
Total Equity (12/31/2022)  $710,421   $2,583,736   $119,507 

 

8

 

 

EXHIBIT A-4

 

Unaudited Statement of Cash Flows of Controlled Non-Debtor Entities as of December 31, 2022

 

9

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-4Unaudited Statement of Cash Flows (January 2022 to December 2022)

 

USD Actuals  Near
Intelligence
Pvt Ltd
   Near
Intelligence
SAS
   Near
Intelligence
Pty Ltd
 
Cash flows from operating activities:            
Net Profit   824,144    2,161,619    106,222 
Adjustments to reconcile net loss to net cash used in operating activities:               
Add Depreciation and amortization   56,984    25,341    4,364 
Add Amortisation of ROU & Interest on Leases   (2,923)   95,778    - 
Changes in operating assets and liabilities:               
Accounts receivable & Other current assets   (2,765,391)   (2,339,179)   (16,732)
Other assets   (7,623)   21,201    2,261 
Accounts payable   2,397,690    2,620,571    (60,130)
Accrued expenses and other current liabilities   (329,291)   (721,665)   - 
Net cash used in operating activities   173,591    1,863,666    35,985 
                
Cash flows from investing activities:               
Additions to property and equipment   (54,757)   (142,477)   (6,647)
Net cash provided by investing activities   (54,757)   (142,477)   (6,647)
                
Cash flows from financing activities               
Repaymnet of debts   -    (1,400,354)   - 
Net cash provided by financing activities   -    (1,400,354)   - 
                
    (45,882)   6,438    (3,125)
Effect of exchange rates on cash, cash equivalents and restricted cash   (21,999)   (109,060)   (1,809)
Net (decrease) increase in cash, cash equivalents and restricted cash   96,834    211,774    27,529 
                
Cash, cash equivalents and restricted cash at beginning of year   107,284    1,536,444    - 
                
Cash, cash equivalents and restricted cash at the end of the year   204,118    1,748,219    27,529 
                
Supplemental disclosure of cash flow information:               
Reconciliation of cash, cash equivalents and restricted cash:               
Cash and cash equivalents   171,920    1,440,846    27,529 
Restricted cash   32,198    307,373    - 
Total cash, cash equivalents and restricted cash shown in the statement of cash flow   204,118    1,748,219    27,529 

 

10

 

 

EXHIBIT A-5

 

Unaudited Balance Sheet of Controlled Non-Debtor Entities as of September 30, 2023

 

11

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-5Unaudited Balance Sheet as of September 30, 2023

 

USD Actuals  Near
Intelligence
Pvt Ltd
   Near
Intelligence
SAS
   Near
Intelligence
Pty Ltd
 
Assets            
Current assets:            
Cash and cash equivalents   143,352   $1,133,581   $40,299 
Restricted cash   33,005    200,442    - 
Accounts receivable, net of allowance for credit losses   1,413,734    3,822,768    279,952 
Prepaid expenses and other current assets   753,477    5,388,114    62,442 
Total current assets   2,343,569    10,544,905    382,693 
                
Property and equipment, net   122,017    289,973    6,313 
Operating lease right-of-use assets   580,943    1,749,847    - 
Other assets   83,959    -    (2,097)
Total assets     $3,130,489   $12,584,725   $386,909 
                
Liabilities:               
Current liabilities:               
Current portion of long-term borrowings   -    -    - 
Accounts payable   88,224    2,240,299    14,723 
Accrued expenses and other current liabilities   896,435    2,206,862    154,101 
Current portion of operating lease liabilities   396,566    351,044    - 
Derivative liabilities   -    -    - 
Total current liabilities   1,381,225    4,798,205    168,824 
                
Long-term borrowings, less current portion   -    1,169,977    - 
Long-term operating lease liabilities   244,997    1,508,936    - 
Long-term derivative liabilities   -    -    - 
Other liabilities   248,669    -    - 
Total liabilities   $1,874,891   $7,477,117   $168,824 
                
Stockholders’ equity (deficit)               
Common stock   1,365    69,263    - 
Additional paid-in-capital   (242,046)   1,530,423    - 
Accumulated deficit   1,554,074    3,559,125    232,508 
Accumulated other comprehensive loss   (57,795)   (51,204)   (14,424)
Total stockholders’ equity (deficit)     1,255,598    5,107,607    218,085 
                
Total liabilities and stockholders’ equity (deficit)     $3,130,490   $12,584,725   $386,909 

 

12

 

 

EXHIBIT A-6

 

Unaudited Statement of Operations of Controlled Non-Debtor Entities (January 2023 to September 2023)

 

13

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-6Unaudited Statement of Operations - (January 2023 to September 2023)

 

   Near
Intelligence
   Near
Intelligence
   Near
Intelligence
 
USD Actuals  Pvt Ltd   SAS   Pty Ltd 
Revenue   5,278,609    11,988,363    1,838,265 
Costs and expenses:               
Cost of revenue (exclusive of depreciation and amortization shown separately below)   360,669    4,914,175    - 
Product and technology   2,052,091    1,276,834    - 
Sales and marketing   614,187    1,940,223    1,490,217 
General and administrative   1,425,945    1,386,252    212,102 
Depreciation and amortization   45,351    30,274    3,068 
Total costs and expenses   4,498,242    9,547,758    1,705,387 
                
Operating Profit (loss)   780,367    2,440,604    132,879 
Interest expense, net   33,816    (21,449)   - 
Changes in fair value of derivative liabilities   -    -    - 
Loss (gain) on extinguishment of debt, net   -    -    - 
Other income, net   35,186    (358,890)   - 
Income (Loss) before income tax expense   711,365    2,820,944    132,879 
Income tax expense   155,972    203,102    23,517 
Net Income (loss)   555,393    2,617,841    109,362 

 

14

 

 

EXHIBIT A-7

 

Unaudited Statement of Changes in Equity of Controlled Non-Debtor Entities (September 2023)

 

15

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-7Unaudited Statement of Changes in Equity (September 2023)

 

USD Actuals  Near
Intelligence
Pvt Ltd
   Near
Intelligence
SAS
   Near
Intelligence
Pty Ltd
 
Total Equity (12/31/2022)   710,421    2,583,736    119,507 
Common Stock  $-   $-   $- 
Additional Paid in Capital   -    -    - 
Retained Earnings   555,393    2,617,841    109,362 
Currency translation adjustments   (10,216)   (93,970)   (10,784)
Total Equity (09/30/2023)  $1,255,598   $5,107,607   $218,085 

 

16

 

 

EXHIBIT A-8

 

Unaudited Statement of Cash Flows of Controlled Non-Debtor Entities (January 2023 to September 2023)

 

17

 

 

NEAR INTELLIGENCE, INC., ET AL.

NON-DEBTOR AFFILIATES

Exhibit A-8Unaudited Statement of Cash Flows (January 2023 to September 2023)

 

USD Actuals  Near
Intelligence
Pvt Ltd
   Near
Intelligence
SAS
   Near
Intelligence
Pty Ltd
 
Cash flows from operating activities:            
Net Profit   555,393    2,617,841    109,362 
Adjustments to reconcile net loss to net cash used in operating activities:               
Add Depreciation and amortization   45,351    30,274    3,068 
Add Amortisation of ROU & Interest on Leases   (10,878)   14,354    - 
Changes in operating assets and liabilities:               
Accounts receivable   1,119,903    (2,262,326)   (139,738)
Other assets   519    -    (116)
Accounts payable   (1,763,032)   (263,967)   57,384 
Accrued expenses and other current liabilities   73,659    -    - 
Net cash used in operating activities   20,915    136,177    29,960 
                
Cash flows from investing activities:               
Additions to property and equipment   (47,603)   (129,700)   (498)
Net cash provided by investing activities   (47,603)   (129,700)   (498)
                
Cash flows from financing activities               
Repaymnet of debts   -    (418,293)   - 
Net cash provided by financing activities   -    (418,293)   - 
Effect of exchange rates on cash, cash equivalents and restricted cash   (1,072)   (2,381)   (16,693)
Net (decrease) increase in cash, cash equivalents and restricted cash   (27,760)   (414,196)   12,770 
Cash, cash equivalents and restricted cash at beginning of period   204,118    1,748,219    27,529 
Cash, cash equivalents and restricted cash at the end of the period   176,358    1,334,022    40,299 
                
Supplemental disclosure of cash flow information:               
Reconciliation of cash, cash equivalents and restricted cash:               
Cash and cash equivalents   143,352    1,133,581    40,299 
Restricted cash   33,005    200,442    - 
Total cash, cash equivalents and restricted cash shown in the statement of cash flow   176,358    1,334,022    40,299 

 

18

 

 

EXHIBIT B

 

Description of Operations for the Controlled Non-Debtor Entities

 

Name of Entity   Description of Business
Near Intelligence SAS   Sale of marketing intelligence services
Near Intelligence Pty. Ltd   Sale of marketing intelligence services
Near Intelligence Pty. Ltd   Back-office/ shared services provide for other Near Debtor and Non-Debtor Entities

 

19

 

 

EXHIBIT C

 

Description of Claims Between the Controlled Non-Debtor Entities

 

The Controlled Non-Debtor Entities do not have claims with or between each other.

 

20

 

 

EXHIBIT D

 

Description of How Taxes Are Allocated Between the

Controlled Non-Debtor Entities and the Debtors

 

Each legal entity files its own tax returns and there are no tax sharing agreements between the entities.

 

21

 

 

EXHIBIT E

 

Description of the Controlled Non-Debtor Entities’ Payments of

Administrative Expenses or Professional Fees Otherwise Payable by a Debtor

 

Currently, there are no known payments made, or obligations incurred (or claims purchased) by any Controlled Non-Debtor Entity in connection with any claims, administrative expenses, or professional fees that have been or could be asserted against the Debtors. However, in the ordinary course of business, the Debtors engage in routine business relationships among and between the Debtors and between the Debtors and the Controlled Non-Debtor Entities (the “Intercompany Transactions”) related to, among other things, cross charges and intercompany funding and loans, which may result in intercompany receivables and payables (the “Intercompany Claims”). These Intercompany Transactions occur as part of regular business operations, and at any given time, there may be Intercompany Claims owing between the Debtors and between the Debtors and the Controlled Non-Debtor Entities.

 

 

22

 
v3.23.4
Cover
Jan. 05, 2024
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 05, 2024
Entity File Number 001-39843
Entity Registrant Name Near Intelligence, Inc.
Entity Central Index Key 0001826671
Entity Tax Identification Number 85-3187857
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 100 W Walnut St.
Entity Address, Address Line Two Suite A-4
Entity Address, City or Town Pasadena
Entity Address, State or Province CA
Entity Address, Postal Zip Code 91124
City Area Code 628
Local Phone Number 889-7680
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Elected Not To Use the Extended Transition Period false
Common Stock par Value $0.0001 per Share  
Title of 12(b) Security Common Stock par Value $0.0001 per Share
Trading Symbol NIRLQ
Security Exchange Name NONE
Warrants, each exercisable for one share of Common Stock for $11.50 per share  
Title of 12(b) Security Warrants, each exercisable for one share of Common Stock for $11.50 per share
Trading Symbol NIRWQ
Security Exchange Name NONE

Near Intelligence (NASDAQ:NIR)
過去 株価チャート
から 10 2024 まで 11 2024 Near Intelligenceのチャートをもっと見るにはこちらをクリック
Near Intelligence (NASDAQ:NIR)
過去 株価チャート
から 11 2023 まで 11 2024 Near Intelligenceのチャートをもっと見るにはこちらをクリック