false 0001435508 0001435508 2024-10-24 2024-10-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 24, 2024

 

FIRST SAVINGS FINANCIAL GROUP, INC.

(Exact Name of Registrant as Specified in Charter)

 

Indiana 001-34155 37-1567871
(State or Other Jurisdiction of
Incorporation)
(Commission File No.) (I.R.S. Employer
Identification No.)

 

702 North Shore Drive, Suite 300, Jeffersonville, Indiana 47130
(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (812) 283-0724

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange on which
registered
Common Stock, par value $0.01 per share   FSFG   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02.Results of Operations and Financial Condition.

 

On October 24, 2024, First Savings Financial Group, Inc. announced its financial results for the three and twelve months ended September 30, 2024. The press release announcing the financial results for the three and twelve months ended September 30, 2024 is furnished as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01.Financial Statements and Exhibits.

 

 (a)Not applicable.

 

  (b) Not applicable.

 

  (c) Not applicable.

 

  (d) Exhibits

 

    99.1           Press release dated October 24, 2024

 

    101            Cover Page Interactive Data File (formatted in Inline XBRL)

 

 

 

  

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  FIRST SAVINGS FINANCIAL GROUP, INC.
   
   
Date:      October 24, 2024 By: /s/Tony A. Schoen
    Tony A. Schoen
    Chief Financial Officer

 

 

 

Exhibit 99.1

 

FIRST SAVINGS FINANCIAL GROUP, INC. REPORTS FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2024

 

Jeffersonville, Indiana — October 24, 2024. First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $13.6 million, or $1.98 per diluted share, for the year ended September 30, 2024, compared to net income of $8.2 million, or $1.19 per diluted share, for the year ended September 30, 2023. The core banking segment reported net income of $16.9 million, or $2.47 per diluted share for the year ended September 30, 2024, compared to $14.9 million, or $2.18 per diluted share for the year ended September 30, 2023.

 

Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “Fiscal 2024 was, in many ways, a year of rebuilding, repositioning and refinement. A summary of these enhancement actions is provided below. While we’re not entirely pleased with the financial performance in fiscal 2024, we are confident that the Company is well positioned to better perform in fiscal 2025 and the years thereafter regardless of the economic environment. For fiscal 2025 we’ll remain focused on core banking; strong asset quality; selective high-quality lending; core deposit growth; increased SBA lending volume; continued improvement of liquidity, capital and interest rate sensitivity positions; and strategic opportunities. We believe the efforts of fiscal 2024 along with the focus for fiscal 2025 will deliver enhanced shareholder value. Additionally, we’ll continue to evaluate options and strategies that we believe will further position the Company for future success and deliver shareholder value.”

 

Enhancements Actions During Fiscal Year Ended September 30, 2024

 

·Converted the core operating system immediately prior to the beginning of fiscal 2024 and committed to effectively adapt to the new system and gain efficiencies and expense reductions therewith.
·Ceased national mortgage banking operations in the first fiscal quarter, including sale of the residential mortgage servicing rights portfolio.
·Implemented additional expense reduction and containment strategies, which were effective.
·Experienced the net interest margin floor in the second fiscal quarter and recognized expansion in the subsequent quarters, in addition to a slowed paced of deposit migration to higher cost types.
·Maintained a balance sheet position that is expected to benefit in a potential decreasing rate environment but having limited exposure to potential increasing rates.
·Remained disciplined in our lending philosophy with respect to both rate expectations and credit quality.
·Enhanced our review of asset quality, which remains strong, in order to prepare for any potential financial downturn that may occur.
·Enhanced SBA Lending business development staff with new and replacement hires throughout the fiscal year, plus decreased surplus support staff at the end of the fourth fiscal quarter.

 

Results of Operations for the Fiscal Years Ended September 30, 2024 and 2023

 

Net interest income decreased $3.5 million, or 5.7%, to $58.1 million for the year ended September 30, 2024 as compared to the prior year. The tax equivalent net interest margin for the year ended September 30, 2024 was 2.68% as compared to 3.10% for the prior year. The decrease in net interest income was due to a $22.3 million increase in interest expense, partially offset by an $18.8 million increase in interest income. A table of average balance sheets, including average asset yields and average liability costs, is included at the end of this release.

 

 

 

 

The Company recognized a provision for credit losses for loans of $3.5 million, a credit for unfunded lending commitments of $421,000, and a provision for credit losses for securities of $21,000 for the year ended September 30, 2024, compared to a provision for loan losses of $2.6 million only for the prior year. The provision for credit losses for loans increased primarily due to loan growth and the effects of adopting the Current Expected Credit Loss (CECL) methodology during the year ended September 30, 2024. The Company recognized net charge-offs totaling $527,000 during the year, of which $104,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $1.1 million during the prior year, of which $872,000 was related to unguaranteed portions of SBA loans. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, increased $3.0 million from $13.9 million at September 30, 2023 to $16.9 million at September 30, 2024.

 

Noninterest income decreased $12.8 million for the year ended September 30, 2024 as compared to the prior year. The decrease was due primarily to a $14.1 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

Noninterest expense decreased $23.2 million for the year ended September 30, 2024 as compared to the prior year. The decrease was due primarily to decreases in compensation and benefits, data processing expense and other operating expenses of $12.0 million, $2.2 million and $7.8 million, respectively. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. The decrease in data processing expense was due primarily to expenses recognized in the prior year related to the implementation of the new core operating system in August 2023. The decrease in other operating expense was due primarily to a $1.9 decrease in net loss on captive insurance operations due to the dissolution of the captive insurance company in September 2023; a decrease in loss contingency accrual for SBA-guaranteed loans of $754,000 in 2024 compared to an increase of $1.5 million in 2023; a decrease in the loss contingency accrual for restitution to mortgage borrowers of $283,000 in 2024 compared to an increase of $609,000 in 2023; and a decrease of $853,000 in loan expense for 2024 as compared to 2023 due primarily to lower mortgage loan originations related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

The Company recognized income tax expense of $1.0 million for the year ended September 30, 2024 compared to tax expense of $10,000 for the prior year. The increase is primarily due to higher taxable income in the 2024 period. The effective tax rate for 2024 was 7.0%, which was an increase from the effective tax rate of 0.1% in 2023. The effective tax rate is well below the statutory tax rate primarily due to the recognition of investment tax credits related to solar projects in both the 2024 and 2023 periods.

 

Results of Operations for the Three Months Ended September 30, 2024 and 2023

 

The Company reported net income of $3.7 million, or $0.53 per diluted share, for the three months ended September 30, 2024, compared to a net loss of $747,000, or $0.11 per diluted share, for the three months ended September 30, 2023. The core banking segment reported net income of $4.1 million, or $0.60 per diluted share, for the three months ended September 30, 2024, compared to $2.3 million, or $0.33 per diluted share, for the three months ended September 30, 2023.

 

Net interest income decreased $459,000, or 3.0%, to $15.1 million for the three months ended September 30, 2024 as compared to the same period in 2023. The tax equivalent net interest margin was 2.72% for the three months ended September 30, 2024 as compared to 3.03% for the same period in 2023. The decrease in net interest income was due to a $4.5 million increase in interest expense, partially offset by a $4.1 million increase in interest income. A table of average balance sheets, including average asset yields and average liability costs, is included at the end of this release.

 

 

 

 

The Company recognized a provision for credit losses for loans of $1.8 million, a credit for unfunded lending commitments of $262,000, and a credit for credit losses for securities of $86,000 for the three months ended September 30, 2024, compared to a provision for loan losses of $815,000 only for the same period in 2023. The provision for credit losses for loans increased primarily due to loan growth and the effects of adopting the Current Expected Credit Loss (CECL) methodology during the year ended September 30, 2024. The Company recognized net charge-offs totaling $304,000 during the 2024 period, of which $120,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $753,000 during the 2023 period, of which $609,000 was related to unguaranteed portions of SBA loans.

 

Noninterest income decreased $2.6 million for the three months ended September 30, 2024 as compared to the same period in 2023. The decrease was due primarily to a $3.0 million decrease in mortgage banking income due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

Noninterest expense decreased $9.0 million for the three months ended September 30, 2024 as compared to the same period in 2023. The decrease was due primarily to decreases in compensation and benefits expense, data processing expense, and other operating expenses of $4.5 million, $1.5 million and $3.5 million, respectively. The decrease in compensation and benefits expense was due primarily to a reduction in staffing related to the cessation of national mortgage banking operations in the quarter ended December 31, 2023. The decrease in data processing expense was due primarily to expenses recognized in the prior year period related to the implementation of the new core operating system in August 2023. The decrease in other operating expense was due primarily to a $978,000 decrease in the net loss on captive insurance operations due to the dissolution of the captive insurance company in September 2023; a decrease in loss contingency accrual for SBA-guaranteed loans of $14,000 in 2024 compared to an increase of $1.0 million in 2023; and a decrease of $270,000 in loan expense for 2024 as compared to 2023 due primarily to lower mortgage loan originations related to the cessation of the national mortgage banking operations in the quarter ended December 31, 2023.

 

The Company recognized income tax expense of $145,000 for the three months ended September 30, 2024 compared to income tax benefit of $737,000 for the same period in 2023. The increase was primarily due to higher taxable income in the 2024 period.

 

Comparison of Financial Condition at September 30, 2024 and September 30, 2023

 

Total assets increased $161.5 million, from $2.29 billion at September 30, 2023 to $2.45 billion at September 30, 2024. Net loans held for investment increased $193.6 million during the year ended September 30, 2024 due primarily to growth in residential real estate, residential construction, and commercial real estate loans. Loans held for sale decreased by $20.1 million from $45.9 million at September 30, 2023 to $25.7 million, primarily due to the winddown of the national mortgage banking operations. Residential mortgage loan servicing rights decreased $59.8 million during the year ended September 30, 2024, due to the sale of the entire residential mortgage loan servicing rights portfolio during the year.

 

Total liabilities increased $135.4 million due primarily to increases in total deposits of $199.1 million, which included an increase in brokered deposits of $70.8 million, partially offset by a decrease in FHLB borrowings of $61.5 million. As of September 30, 2024, deposits exceeding the FDIC insurance limit of $250,000 per insured account were 30.1% of total deposits and 13.7% of total deposits when excluding public funds insured by the Indiana Public Deposit Insurance Fund.

 

 

 

 

Common stockholders’ equity increased $26.1 million, from $151.0 million at September 30, 2023 to $177.1 million at September 30, 2024, due primarily to a $18.4 million decrease in accumulated other comprehensive loss and an increase in retained net income of $7.0 million. The decrease in accumulated other comprehensive loss was due primarily to decreasing long term market interest rates during the year ended September 30, 2024, which resulted in an increase in the fair value of securities available for sale. At September 30, 2024 and September 30, 2023, the Bank was considered “well-capitalized” under applicable regulatory capital guidelines.

 

First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”

 

This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.

 

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.

 

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

 

Contact:

Tony A. Schoen, CPA

Chief Financial Officer

812-283-0724

 

 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)

  

   Three Months Ended   Years Ended 
OPERATING DATA:  September 30,   September 30, 
(In thousands, except share and per share data)  2024   2023   2024   2023 
Total interest income  $32,223   $28,137   $121,988   $103,229 
Total interest expense   17,146    12,601    63,926    41,655 
                     
Net interest income   15,077    15,536    58,062    61,574 
                     
Provision for credit losses - loans   1,808    815    3,492    2,612 
Provision (credit) for unfunded lending commitments   (262)   -    (421)   - 
Provision (credit) for credit losses - securities   (86)   -    21    - 
                     
Total provision for credit losses   1,460    815    3,092    2,612 
                     
Net interest income after provision for credit losses   13,617    14,721    54,970    58,962 
                     
Total noninterest income   2,842    5,442    12,530    25,342 
Total noninterest expense   12,642    21,647    52,890    76,122 
                     
Income (loss) before income taxes   3,817    (1,484)   14,610    8,182 
Income tax expense (benefit)   145    (737)   1,018    10 
                     
Net income (loss)  $3,672   $(747)  $13,592   $8,172 
                     
Net income (loss) per share, basic  $0.54   $(0.11)  $1.99   $1.19 
Weighted average shares outstanding, basic   6,833,376    6,817,365    6,830,466    6,848,311 
                     
Net income (loss) per share, diluted  $0.53   $(0.11)  $1.98   $1.19 
Weighted average shares outstanding, diluted   6,877,518    6,837,919    6,856,520    6,880,072 
                     
                     
Performance ratios (annualized)                    
  Return on average assets   0.61%   (0.13)%   0.58%   0.37%
  Return on average equity   8.52%   (1.82)%   8.31%   5.04%
  Return on average common stockholders' equity   8.52%   (1.82)%   8.31%   5.04%
  Net interest margin (tax equivalent basis)   2.72%   3.03%   2.68%   3.10%
  Efficiency ratio   70.55%   103.19%   74.92%   87.58%

 

 

 

 

           QTD       FYTD 
FINANCIAL CONDITION DATA:  September 30,   June 30,   Increase   September 30,   Increase 
(In thousands, except per share data)  2024   2024   (Decrease)   2023   (Decrease) 
Total assets  $2,450,368   $2,393,491   $56,877   $2,288,854   $161,514 
Cash and cash equivalents   52,142    42,423    9,719    30,845    21,297 
Investment securities   249,719    238,785    10,934    229,039    20,680 
Loans held for sale   25,716    125,859    (100,143)   45,855    (20,139)
Gross loans   1,985,146    1,846,769    138,377    1,787,143    198,003 
Allowance for credit losses (1)   21,294    19,789    1,505    16,900    4,394 
Interest earning assets   2,277,512    2,239,109    38,403    2,083,397    194,115 
Goodwill   9,848    9,848    -    9,848    - 
Core deposit intangibles   398    438    (40)   561    (163)
Loan servicing rights   2,754    2,860    (106)   62,819    (60,065)
Noninterest-bearing deposits   191,528    201,854    (10,326)   242,237    (50,709)
Interest-bearing deposits (customer)   1,180,196    1,111,143    69,053    1,001,238    178,958 
Interest-bearing deposits (brokered)   509,157    399,151    110,006    438,319    70,838 
Federal Home Loan Bank borrowings   301,640    425,000    (123,360)   363,183    (61,543)
Subordinated debt and other borrowings   48,603    48,563    40    48,444    159 
Total liabilities   2,273,253    2,225,491    47,762    2,137,873    135,380 
Accumulated other comprehensive loss   (11,195)   (17,415)   6,220    (29,587)   18,392 
Stockholders' equity   177,115    168,000    9,115    150,981    26,134 
                          
Book value per share  $25.72   $24.41  $1.31   $21.99   $3.73 
Tangible book value per share - Non-GAAP (2)   24.23    22.91    1.32    20.47    3.76 
                          
Non-performing assets:                         
   Nonaccrual loans - SBA guaranteed  $5,036   $5,049   $(13)  $5,091   $(55)
   Nonaccrual loans   11,906    11,705    201    8,857    3,049 
      Total nonaccrual loans  $16,942   $16,754   $188   $13,948   $2,994 
   Accruing loans past due 90 days   -    -    -    -    - 
      Total non-performing loans   16,942    16,754    188    13,948    2,994 
   Foreclosed real estate   444    444    -    474    (30)
   Troubled debt restructurings classified as performing loans   -    -    -    1,266    (1,266)
      Total non-performing assets  $17,386   $17,198   $188   $15,688   $1,698 
                          
Asset quality ratios:                         
   Allowance for credit losses as a percent of total gross loans   1.07%   1.07%   0.00%   0.95%   0.13%
   Allowance for credit losses as a percent of nonperforming loans   125.69%   118.12%   7.57%   121.16%   4.52%
   Nonperforming loans as a percent of total gross loans   0.85%   0.91%   (0.05)%   0.78%   0.07%
   Nonperforming assets as a percent of total assets   0.71%   0.72%   (0.01)%   0.69%   0.02%

 

 

(1) The Company adopted ASU 2016-13 Topic 326 on October 1, 2023. Allowance was determined using current expected credit loss methodology (CECL) for the quarters ended September, June, and March 2024 and December 2023. Allowance was determined using the previous incurred loss methodology as of September 30, 2023.

 

(2) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of these figures.

 

 

 

 

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.

 

   Three Months Ended   Fiscal Year Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Net Income (In thousands)                
   Net income attributable to the Company (non-GAAP)  $3,660   $2,824   $11,674   $12,731 
   Plus: Reversal of contingent liability, net of tax effect   -    -    212    - 
   Plus: Record Visa Class C shares, net of tax effect   15    -    342    - 
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect   -    -    492    - 
   Plus: Adjustment to MSR valuation allowance, net of tax effect   -    -    583    - 
   Plus: Gain (loss) on premises and equipment, net of tax effect   (3)   -    87    - 
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect   -    -    117    - 
   Plus: Distribution from equity investment, net of tax effect   -    -    85    - 
   Plus: Gain from repurchase of subordinated debt, net of tax effect   -    -    -    513 
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect   -    -    -    (429)
   Less: Data processing system conversion, net of tax effect   -    (979)   -    (1,119)
   Less: MSR valuation allowance for intended sale, net of tax effect   -    (598)   -    (598)
   Less: Loss contingency for SBA-guaranteed loans, net of tax effect   -    (779)   -    (1,160)
   Less: Mortgage banking loss contingencies, net of tax effect   -    (296)   -    (847)
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect   -    (919)   -    (919)
   Net income attributable to the Company (GAAP)  $3,672   $(747)  $13,592   $8,172 
                     
Net Income per Share, Diluted                    
   Net income per share, diluted (non-GAAP)  $0.53   $0.41   $1.70   $1.85 
   Plus: Reversal of contingent liability, net of tax effect   -    -    0.03    - 
   Plus: Record Visa Class C shares, net of tax effect   -    -    0.05    - 
Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect   -    -    0.07    - 
   Plus: Adjustment to MSR valuation allowance, net of tax effect   -    -    0.09    - 
   Plus: Gain (loss) on premises and equipment, net of tax effect   -    -    0.01    - 
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect   -    -    0.02    - 
   Plus: Distribution from equity investment, net of tax effect   -    -    0.01    - 
   Plus: Gain from repurchase of subordinated debt, net of tax effect   -    -    -    0.07 
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect   -    -    -    (0.06)
   Less: Data processing system conversion, net of tax effect   -    (0.14)   -    (0.16)
   Less: MSR valuation allowance for intended sale, net of tax effect   -    (0.09)   -    (0.09)
   Less: Loss contingency for SBA-guaranteed loans, net of tax effect   -    (0.11)   -    (0.17)
   Less: Mortgage banking loss contingencies, net of tax effect   -    (0.05)   -    (0.12)
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect   -    (0.13)   -    (0.13)
   Net income per share, diluted (GAAP)  $0.53   $(0.11)  $1.98   $1.19 
                     
Core Banking Net Income (In thousands)                    
   Net income attributable to the Core Bank (non-GAAP)  $4,081   $5,046   $15,449   $18,338 
   Plus: Reversal of contingent liability, net of tax effect   -    -    212    - 
   Plus: Record Visa Class C shares, net of tax effect   15    -    342    - 
   Plus: Adjustment to MSR valuation allowance, net of tax effect   -    -    583    - 
   Plus: Gain (loss) on premises and equipment, net of tax effect   (3)   -    87    - 
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect   -    -    117    - 
   Plus: Distribution from equity investment, net of tax effect   -    -    85    - 
   Plus: Gain from repurchase of subordinated debt, net of tax effect   -    -    -    513 
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect   -    -    -    (429)
   Less: Data processing system conversion, net of tax effect   -    (979)   -    (1,119)
   Less: MSR valuation allowance for intended sale, net of tax effect   -    (598)   -    (598)
   Less: Mortgage banking loss contingencies, net of tax effect   -    (296)   -    (847)
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect   -    (919)   -    (919)
   Net income (loss) attributable to the Core Bank (GAAP)  $4,093   $2,254   $16,875   $14,939 
                     
Core Bank Net Income per Share, Diluted                    
   Core Bank net income per share, diluted (non-GAAP)  $0.60   $0.74   $2.26   $2.67 
   Plus: Reversal of contingent liability, net of tax effect   -    -    0.03    - 
   Plus: Record Visa Class C shares, net of tax effect   -    -    0.05    - 
   Plus: Adjustment to MSR valuation allowance, net of tax effect   -    -    0.09    - 
   Plus: Gain (loss) on premises and equipment, net of tax effect   -    -    0.01    - 
Plus: Adjustment to previous data processing contract termination accrual, net of tax effect   -    -    0.02    - 
   Plus: Distribution from equity investment, net of tax effect   -    -    0.01    - 
   Plus: Gain from repurchase of subordinated debt, net of tax effect   -    -    -    0.07 
Less: Net loss on sales of available for sale securities and time deposits, net of tax effect   -    -    -    (0.06)
   Less: Data processing system conversion, net of tax effect   -    (0.14)   -    (0.16)
   Less: MSR valuation allowance for intended sale, net of tax effect   -    (0.09)   -    (0.09)
   Less: Mortgage banking loss contingencies, net of tax effect   -    (0.05)   -    (0.12)
Less: Professional fees related to mortgage banking loss contingencies, net of tax effect   -    (0.13)   -    (0.13)
   Core Bank net income per share, diluted (GAAP)  $0.60   $0.33   $2.47   $2.18 

 

 

 

 

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED) (CONTINUED):

 

Efficiency Ratio (In thousands)                
   Net interest income (GAAP)  $15,077   $15,536   $58,062   $61,574 
                     
   Noninterest income (GAAP)   2,842    5,442    12,530    25,342 
                     
   Noninterest expense (GAAP)   12,646    21,647    52,890    76,122 
                     
   Efficiency ratio (GAAP)   70.55%   103.19%   74.92%   87.58%
                     
   Noninterest income (GAAP)  $2,842   $5,442   $12,530   $25,342 
   Plus: Record Visa Class C shares   20    -    456    - 
   Plus: Adjustment to MSR valuation allowance   -    -    777    - 
   Plus: Gain (loss) on premises and equipment   (4)   -    116    - 
   Plus: Distribution from equity investment   -    -    113    - 
   Plus: Gain from repurchase of subordinated debt   -    -    -    684 
Less: Net loss on sales of available for sale securities and time deposits   -    -    -    (572)
   Less: MSR valuation allowance for intended sale   -    (797)   -    (797)
   Noninterest income (Non-GAAP)   2,858    4,645    13,992    24,657 
                     
   Noninterest expense (GAAP)  $12,642   $21,647   $52,890   $76,122 
   Plus: Reversal of contingent liability   -    -    283    - 
   Plus: Decrease in loss contingency for SBA-guaranteed loans   -    -    656    - 
Plus: Adjustment to previous data processing contract termination accrual   -    -    156    - 
   Less: Data processing system conversion   -    (1,305)   -    (1,492)
   Less: Loss contingency for SBA-guaranteed loans   -    (1,039)   -    (1,547)
   Less: Mortgage banking loss contingencies   -    (395)   -    (1,129)
   Less: Professional fees related to mortgage banking loss contingencies   -    (1,225)   -    (1,225)
   Noninterest expense (Non-GAAP)   12,642    17,683    53,985    70,729 
                     
   Efficiency ratio (excluding nonrecurring items) (non-GAAP)   70.49%   87.62%   74.92%   82.02%

 

 

Tangible Book Value Per Share  September 30,   June 30,   Increase   September 30,   Increase 
(In thousands, except share and per share data)  2024   2024   (Decrease)   2023   (Decrease) 
Stockholders' equity, net of noncontrolling interests (GAAP)  $177,115   $168,000   $9,115   $150,981   $26,134 
    Less:  goodwill and core deposit intangibles   (10,246)   (10,286)   40    (10,409)   163 
    Tangible equity (non-GAAP)  $166,869   $157,714   $9,155   $140,572    26,297 
                          
    Outstanding common shares   6,887,106    6,883,656   $3,450    6,867,121    19,985 
                          
Tangible book value per share (non-GAAP)  $24.23   $22.91   $1.32   $20.47   $3.76 
                          
Book value per share (GAAP)  $25.72   $24.41   $1.31   $21.99   $3.73 

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED):

 

   As of 
Summarized Consolidated Balance Sheets  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands, except per share data)  2024   2024   2023   2023   2023 
Total cash and cash equivalents  $52,142   $42,423   $62,969   $33,366   $30,845 
Total investment securities   249,719    238,785    240,142    246,801    229,039 
Total loans held for sale   25,716    125,859    19,108    22,866    45,855 
Total loans, net of allowance for credit losses   1,963,852    1,826,980    1,882,458    1,841,953    1,770,243 
Loan servicing rights   2,754    2,860    3,028    3,711    62,819 
Total assets   2,450,368    2,393,491    2,364,983    2,308,092    2,288,854 
                          
   Customer deposits  $1,371,724   $1,312,997   $1,239,271   $1,180,951   $1,243,475 
   Brokered deposits   509,157    399,151    548,175    502,895    438,319 
Total deposits   1,880,881    1,712,148    1,787,446    1,683,846    1,681,794 
Federal Home Loan Bank borrowings   301,640    425,000    315,000    356,699    363,183 
                          
   Common stock and additional paid-in capital  $27,725   $27,592   $27,475   $27,397   $27,064 
   Retained earnings - substantially restricted   173,337    170,688    167,648    163,753    166,306 
   Accumulated other comprehensive income (loss)   (11,195)   (17,415)   (17,144)   (13,606)   (29,587)
   Unearned stock compensation   (901)   (999)   (1,096)   (1,194)   (1,015)
   Less treasury stock, at cost   (11,851)   (11,866)   (11,827)   (11,827)   (11,787)
Total stockholders' equity   177,115    168,000    165,056    164,523    150,981 
                          
Outstanding common shares   6,887,106    6,883,656    6,883,160    6,883,160    6,867,121 

 

   Three Months Ended 
Summarized Consolidated Statements of Income  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands, except per share data)  2024   2024   2023   2023   2023 
Total interest income  $32,223   $31,094   $30,016   $28,655   $28,137 
Total interest expense   17,146    16,560    15,678    14,542    12,601 
Net interest income   15,077    14,534    14,338    14,113    15,536 
Provision for credit losses - loans   1,808    501    713    412    815 
Provision (credit) for unfunded lending commitments   (262)   158    (259)   -    - 
Provision (credit) for credit losses - securities   (86)   84    23    -    - 
Net interest income after provision for credit losses   13,617    13,791    13,861    13,701    14,721 
                          
Total noninterest income   2,842    3,196    3,710    2,782    5,442 
Total noninterest expense   12,642    12,431    11,778    16,039    21,647 
Income (loss) before income taxes   3,817    4,556    5,793    444    (1,484)
Income tax expense (benefit)   145    483    866    (476)   (737)
Net income (loss)  $3,672   $4,073   $4,927   $920   $(747)
                          
Net income (loss) per share, basic  $0.54   $0.60   $0.72   $0.13   $(0.11)
Weighted average shares outstanding, basic   6,833,376    6,832,452    6,832,130    6,823,948    6,817,365 
                          
Net income (loss) per share, diluted  $0.53   $0.60   $0.72   $0.13   $(0.11)
Weighted average shares outstanding, diluted   6,877,518    6,842,336    6,859,611    6,839,704    6,837,919 

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

 

   Three Months Ended 
Noninterest Income Detail  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands)  2024   2024   2023   2023   2023 
  Service charges on deposit accounts  $552   $538   $387   $473   $479 
  ATM and interchange fees   642    593    585    449    816 
  Net loss on sales of available for sale securities   -    -    -    -    (11)
  Net unrealized gain on equity securities   28    419    6    38    11 
Net gain on sales of loans, Small Business Administration   647    581    951    834    538 
  Mortgage banking income   6    49    53    89    3,018 
  Increase in cash surrender value of life insurance   363    353    333    329    311 
  Commission income   294    220    220    222    182 
  Real estate lease income   122    154    115    115    116 
  Net gain on premises and equipment   (4)   -    120    -    20 
  Other income   192    289    940    233    (38)
      Total noninterest income  $2,842   $3,196   $3,710   $2,782   $5,442 

 

   Three Months Ended 
   September 30,   June 30,   March 31,   December 31,   September 30, 
Consolidated Performance Ratios (Annualized)  2024   2024   2023   2023   2023 
   Return on average assets   0.61%   0.69%   0.92%   0.16%   (0.13)%
   Return on average equity   8.52%   9.86%   13.06%   2.42%   (1.82)%
   Return on average common stockholders' equity   8.52%   9.86%   13.06%   2.42%   (1.82)%
   Net interest margin (tax equivalent basis)   2.72%   2.67%   2.66%   2.69%   3.03%
   Efficiency ratio   70.55%   70.11%   65.26%   94.93%   103.19%

 

   As of or for the Three Months Ended 
   September 30,   June 30,   March 31,   December 31,   September 30, 
Consolidated Asset Quality Ratios  2024   2024   2023   2023   2023 
Nonperforming loans as a percentage of total loans   0.85%   0.91%   0.82%   0.83%   0.78%
Nonperforming assets as a percentage of total assets   0.71%   0.72%   0.68%   0.69%   0.69%
Allowance for credit losses as a percentage of total loans   1.07%   1.07%   1.02%   1.01%   0.95%
Allowance for credit losses as a percentage of nonperforming loans   125.69%   118.12%   124.01%   121.16%   121.16%
Net charge-offs to average outstanding loans   0.02%   0.01%   0.01%   0.00%   0.04%

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

  Three Months Ended 
Segmented Statements of Income Information  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands)  2024   2024   2023   2023   2023 
Core Banking Segment:                         
Net interest income  $14,083   $13,590   $13,469   $13,113   $14,167 
Provision (credit) for credit losses - loans   1,339    320    909    (49)   1,266 
Provision (credit) for unfunded lending commitments   78    64    (259)   -    - 
Provision (credit) for credit losses - securities   (86)   84    23    -    - 
Net interest income after provision for credit losses   12,752    13,122    12,796    13,162    12,901 
Noninterest income   2,042    2,474    2,537    1,679    2,136 
Noninterest expense   10,400    10,192    10,093    10,252    13,559 
Income before income taxes   4,394    5,404    5,240    4,589    1,478 
Income tax expense   301    689    729    541    3 
Net income  $4,093   $4,715   $4,511   $4,048   $1,475 
                          
SBA Lending Segment (Q2 Business Capital, LLC):                         
Net interest income  $994   $944   $869   $1,003   $990 
Provision (credit) for credit losses - loans   469    181    (196)   461    (451)
Provision (credit) for unfunded lending commitments   (340)   94    -    -    - 
Net interest income after provision for credit losses   865    669    1,065    542    1,441 
Noninterest income   800    722    1,173    1,003    367 
Noninterest expense   2,242    2,239    1,685    2,146    2,907 
Income (loss) before income taxes   (577)   (848)   553    (601)   (1,099)
Income tax expense (benefit)   (156)   (206)   137    (131)   (273)
Net income (loss)  $(421)  $(642)  $416   $(470)  $(826)
                          
Mortgage Banking Segment: (3)                         
Net interest income (loss)  $-   $-   $-   $(3)  $379 
Provision for credit losses - loans   -    -    -    -    - 
Provision for unfunded lending commitments   -    -    -    -    - 
Net interest income (loss) after provision for credit losses   -    -    -    (3)   379 
Noninterest income   -    -    -    100    2,939 
Noninterest expense   -    -    -    3,641    5,181 
Loss before income taxes   -    -    -    (3,544)   (1,863)
Income tax benefit   -    -    -    (886)   (467)
Net loss  $-   $-   $-   $(2,658)  $(1,396)

 

 

(3) National mortgage banking operations were ceased in the quarter ended December 31, 2023 and subsequent immaterial mortgage lending activity is reported within the Core Banking segment.

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

   Three Months Ended 
Segmented Statements of Income Information  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands, except percentage data)  2024   2024   2023   2023   2023 
Net Income (Loss) Per Share by Segment                         
Net income per share, basic - Core Banking  $0.60   $0.69   $0.66   $0.59   $0.22 
Net income (loss) per share, basic - SBA Lending (Q2 Business Capital, LLC)   (0.06)   (0.09)   0.06    (0.07)   (0.12)
Net income (loss) per share, basic - Mortgage Banking   0.00    0.00    0.00    (0.40)   (0.21)
  Total net income (loss) per share, basic  $0.54   $0.60   $0.72   $0.12   $(0.11)
                          
Net Income (Loss) Per Diluted Share by Segment                         
Net income per share, diluted - Core Banking  $0.60   $0.69   $0.66   $0.59   $0.22 
Net income (loss) per share, diluted - SBA Lending (Q2 Business Capital, LLC)   (0.06)   (0.09)   0.06    (0.07)   (0.12)
Net loss per share, diluted - Mortgage Banking   0.00    0.00    0.00    (0.40)   (0.21)
  Total net income (loss) per share, diluted  $0.54   $0.60   $0.72   $0.12   $(0.11)
                          
Return on Average Assets by Segment (annualized) (4)                         
Core Banking   0.71%   0.83%   0.80%   0.73%   0.28%
SBA Lending   (1.71)%   (2.91)%   1.81%   (2.11)%   (3.81)%
                          
Efficiency Ratio by Segment (annualized) (4)                         
Core Banking   64.50%   63.45%   63.06%   69.31%   83.17%
SBA Lending   124.97%   134.39%   82.52%   106.98%   214.22%

 

   Three Months Ended 
Noninterest Expense Detail by Segment  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands)  2024   2024   2023   2023   2023 
Core Banking Segment:                         
Compensation  $5,400   $5,587   $5,656   $5,691   $6,528 
Occupancy   1,554    1,573    1,615    1,481    1,418 
Advertising   399    253    205    189    404 
Other   3,047    2,779    2,617    2,891    5,209 
Total Noninterest Expense  $10,400   $10,192   $10,093   $10,252   $13,559 
                          
SBA Lending Segment (Q2 Business Capital, LLC):                         
Compensation  $1,854   $1,893   $1,933   $1,826   $1,533 
Occupancy   55    51    58    91    68 
Advertising   17    12    7    10    10 
Other   316    283    (313)   219    1,296 
Total Noninterest Expense  $2,242   $2,239   $1,685   $2,146   $2,907 
                          
Mortgage Banking Segment: (4)                         
Compensation  $-   $-   $-   $2,146   $3,647 
Occupancy   -    -    -    469    395 
Advertising   -    -    -    119    129 
Other   -    -    -    907    1,010 
Total Noninterest Expense  $-   $-   $-   $3,641   $5,181 

 

 

(4) Ratios for Mortgage Banking Segment are not considered meaningful due to cessation of national mortgage banking operations in the quarter ended December 31, 2023.

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

   Three Months Ended 
SBA Lending (Q2 Business Capital, LLC) Data  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands, except percentage data)  2024   2024   2023   2023   2023 
Final funded loans guaranteed portion sold, SBA  $10,880   $7,515   $15,144   $14,098   $8,431 
                          
Gross gain on sales of loans, SBA  $1,029   $811   $1,443   $1,303   $809 
Weighted average gross gain on sales of loans, SBA   9.46%   10.79%   9.53%   9.24%   9.60%
                          
Net gain on sales of loans, SBA (5)  $647   $581   $951   $834   $538 
Weighted average net gain on sales of loans, SBA   5.95%   7.73%   6.28%   5.92%   6.38%

 

 

(5) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment.

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

 

   Three Months Ended 
Summarized Consolidated Average Balance Sheets  September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands)  2024   2024   2023   2023   2023 
Interest-earning assets                         
Average balances:                         
   Interest-bearing deposits with banks  $16,841   $26,100   $24,587   $20,350   $21,631 
   Loans   1,988,997    1,943,716    1,914,609    1,857,654    1,796,749 
   Investment securities - taxable   99,834    101,350    102,699    103,728    105,393 
   Investment securities - nontaxable   158,917    157,991    157,960    159,907    160,829 
   FRB and FHLB stock   24,986    24,986    24,986    24,968    24,939 
     Total interest-earning assets  $2,289,575   $2,254,143   $2,224,841   $2,166,607   $2,109,541 
                          
Interest income (tax equivalent basis):                         
   Interest-bearing deposits with banks  $209   $324   $261   $249   $266 
   Loans   29,450    28,155    27,133    26,155    25,214 
   Investment securities - taxable   910    918    923    942    969 
   Investment securities - nontaxable   1,685    1,665    1,662    1,687    1,695 
   FRB and FHLB stock   471    519    499    74    428 
     Total interest income (tax equivalent basis)  $32,725   $31,581   $30,478   $29,107   $28,572 
                          
Weighted average yield (tax equivalent basis, annualized):                         
   Interest-bearing deposits with banks   4.96%   4.97%   4.25%   4.89%   4.92%
   Loans   5.92%   5.79%   5.67%   5.63%   5.61%
   Investment securities - taxable   3.65%   3.62%   3.59%   3.63%   3.68%
   Investment securities - nontaxable   4.24%   4.22%   4.21%   4.22%   4.22%
   FRB and FHLB stock   7.54%   8.31%   7.99%   1.19%   6.86%
     Total interest-earning assets   5.72%   5.60%   5.48%   5.37%   5.42%
                          
Interest-bearing liabilities                         
   Interest-bearing deposits  $1,563,258   $1,572,871   $1,549,012   $1,389,384   $1,385,994 
   Fed funds purchased   -    -    -    -    76 
   Federal Home Loan Bank borrowings   378,956    351,227    333,275    440,786    353,890 
   Subordinated debt and other borrowings   48,576    48,537    48,497    48,458    48,406 
     Total interest-bearing liabilities  $1,990,790   $1,972,635   $1,930,784   $1,878,628   $1,788,366 
                          
Interest expense:                         
   Interest-bearing deposits  $12,825   $12,740   $12,546   $9,989   $9,457 
   Fed funds purchased   -    -    -    -    1 
   Federal Home Loan Bank borrowings   3,521    3,021    2,298    3,769    2,459 
   Subordinated debt and other borrowings   800    799    833    784    684 
     Total interest expense  $17,146   $16,560   $15,677   $14,542   $12,601 
                          
Weighted average cost (annualized):                         
   Interest-bearing deposits   3.28%   3.24%   3.24%   2.88%   2.73%
   Fed funds purchased   0.00%   0.00%   0.00%   0.00%   5.26%
   Federal Home Loan Bank borrowings   3.72%   3.44%   2.76%   3.42%   2.78%
   Subordinated debt and other borrowings   6.59%   6.58%   6.87%   6.47%   5.65%
     Total interest-bearing liabilities   3.45%   3.36%   3.25%   3.10%   2.82%
                          
Net interest income (taxable equivalent basis)  $15,579   $15,021   $14,801   $14,565   $15,971 
Less: taxable equivalent adjustment   (502)   (487)   (463)   (452)   (435)
Net interest income  $15,077   $14,534   $14,338   $14,113   $15,536 
                          
Interest rate spread (tax equivalent basis, annualized)   2.27%   2.24%   2.23%   2.27%   2.60%
                          
Net interest margin (tax equivalent basis, annualized)   2.72%   2.67%   2.66%   2.69%   3.03%

 

 

v3.24.3
Cover
Oct. 24, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 24, 2024
Entity File Number 001-34155
Entity Registrant Name FIRST SAVINGS FINANCIAL GROUP, INC.
Entity Central Index Key 0001435508
Entity Tax Identification Number 37-1567871
Entity Incorporation, State or Country Code IN
Entity Address, Address Line One 702 North Shore Drive
Entity Address, Address Line Two Suite 300
Entity Address, City or Town Jeffersonville
Entity Address, State or Province IN
Entity Address, Postal Zip Code 47130
City Area Code 812
Local Phone Number 283-0724
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol FSFG
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

First Savings Financial (NASDAQ:FSFG)
過去 株価チャート
から 10 2024 まで 11 2024 First Savings Financialのチャートをもっと見るにはこちらをクリック
First Savings Financial (NASDAQ:FSFG)
過去 株価チャート
から 11 2023 まで 11 2024 First Savings Financialのチャートをもっと見るにはこちらをクリック