Aeries Technology (Nasdaq: AERT), a global professional services
and consulting partner for businesses in transformation mode and
their stakeholders, today announced financial results for the
fiscal quarter ended September 30, 2024.
“We are taking significant steps, including
continued alignment of our cost structure, to re-focus on our core
business, which consists mostly of US-based, long tenure, high
quality private equity backed portfolio companies. These clients
have served as a consistent revenue base for Aeries and we believe
the North American GCC market will continue to grow with us,” said
Sudhir Panikassery, CEO of Aeries Technology. “Our North America
revenue was up 13.3% year-over-year, demonstrating the growth
potential behind this shift in focus. We’re seeing strong interest
from new prospective core clients and have strong visibility into
the pipeline that gives us confidence in our new guidance for
fiscal 2025.”
Fiscal Quarter Ended September 30,
2024 (Second Fiscal Quarter 2025) Financial Highlights
Revenues: Revenues for the
second fiscal quarter 2025 were $16.9 million, down 4% compared to
$17.6 million for the second fiscal quarter of 2024.
North America Revenue: North
America revenue for the second fiscal quarter 2025 was $15.7
million, up 13% compared to $13.9 million for the second fiscal
quarter of 2024.
Income (Loss) from Operations:
Income from operations for the second fiscal quarter 2025 was
$(4.1) million, down compared to $1.5 million for the second fiscal
quarter of 2024.
Net Income (Loss): Net loss for
the second fiscal quarter 2025 was $(2.3) million compared to net
income of $0.9 million for the second fiscal quarter of 2024.
Adjusted EBITDA: Adjusted
EBITDA for the second fiscal quarter 2025 was negative $(2.3)
million compared to $3.0 million for the second fiscal quarter of
2024.
Core Adjusted EBITDA: Core
Adjusted EBITDA for the second fiscal quarter 2025 was $0.2
million, down 82% compared to $1.0 million for the second fiscal
quarter of 2024.
Conference Call Details
The company will host a conference call to
discuss their financial results on Wednesday, November 20,
2024 at 8:30 AM ET. The call will be accessible by telephone at
877-407-0792 (domestic) or 1-201-689-8263 (international). The call
will also be available live via webcast on the company’s investor
relations website at https://ir.aeriestechnology.com or
directly here.
A telephone replay of the conference call will
be available following its conclusion at 1-844-512-2921 (domestic)
or 1-412-317-6671 (international) with access code 13750295 and
will be available until 11:59 PM ET, November 27, 2024. An
archive of the webcast will also be available on the company’s
investor relations website at
https://ir.aeriestechnology.com.
About Aeries Technology
Aeries Technology (Nasdaq: AERT) is a global
professional services and consulting partner for businesses in
transformation mode and their stakeholders, including private
equity sponsors and their portfolio companies, with customized
engagement models that are designed to provide the right mix of
deep vertical specialty, functional expertise, and digital systems
and solutions to scale, optimize and transform a client’s business
operations. Founded in 2012, Aeries Technology now has over 1,700
professionals specializing in Technology Services and Solutions,
Business Process Management, and Digital Transformation
initiatives, geared towards providing tailored solutions to drive
business success. Aeries Technology’s approach to staffing and
developing its workforce has earned it the Great Place to Work
Certification.
Non-GAAP Financial Measures
The Company uses non-GAAP financial information
and believes it is useful to investors as it provides additional
information to facilitate comparisons of historical operating
results, identify trends in its underlying operating results and
provide additional insight and transparency on how it evaluates the
business. The Company uses non-GAAP financial measures to budget,
make operating and strategic decisions, and evaluate its
performance. The Company has detailed the non-GAAP adjustments that
it makes in the non-GAAP definitions below. The adjustments
generally fall within the categories of non-cash items. The Company
believes the non-GAAP measures presented herein should always be
considered along with, and not as a substitute for or superior to,
the related GAAP financial measures. In addition, similarly titled
items used by other companies may not be comparable due to
variations in how they are calculated and how terms are defined.
For further information, see “Reconciliation of Non—GAAP Financial
Measures” below, including the reconciliations of these non-GAAP
measures to their most directly comparable GAAP financial
measures.
The Company defines Adjusted EBITDA as net
income from operations before interest, income taxes, depreciation
and amortization adjusted to exclude stock-based compensation and
business combination related costs. The Company defines Core
Adjusted EBITDA as Adjusted EBITDA less EBITDA from non-core
business. The Company’s core business includes global capability
center services provided to private equity-backed companies,
primarily in North America, characterized by long-term
relationships, recurring contracts, and multi-year revenue streams.
In contrast, its non-core business includes consulting services,
primarily for customers in the Middle East, which typically involve
one-time engagements with extended collection cycles. Moving
forward, the Company aims for the majority of its revenue to be
generated from its core business, and does not currently plan to
enter into new customer contracts outside North America.
Adjusted EBITDA and Core Adjusted EBITDA are key
performance indicators the company uses in evaluating our operating
performance and in making financial, operating, and planning
decisions. The Company believes these measures are useful to
investors in the evaluation of Aeries’ operating performance as
such information was used by the Company’s management for internal
reporting and planning procedures, including aspects of our
consolidated operating budget and capital expenditures. Some of the
limitations of Adjusted EBITDA and Core Adjusted EBITDA include:
each of these measures does not reflect (i) our cash expenditures
or future requirements for capital expenditures or contractual
commitments or foreign exchange gain/loss; (ii) changes in, or cash
requirements for, working capital; (iii) significant interest
expense or the cash requirements necessary to service interest or
principal payments on our outstanding debt; (iv) payments made or
future requirements for income taxes; and (v) cash requirements for
future replacement or payment in depreciated or amortized assets;
(vi) stock based compensation costs, (vii) Business Combination and
transaction related costs, which represent non-recurring legal,
professional, personnel and other fees and expenses incurred in
connection with potential mergers and acquisitions related
activities for the three and six months ended September 30,
2024, and Business Combination related costs for the three and six
months related September 30, 2023, (viii) change in fair value
of derivative liabilities. Additionally, the Core Adjusted EBITDA
does not reflect the provision for expected credit loss / (profit)
from non-core business.
Forward-Looking Statements
All statements in this release that are not
based on historical fact are “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of 1995
and the provisions of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Words such as “anticipate,” “believe,”
“continue,” “could,” “estimate”, “expect”, “hope”, “intend”, “may”,
“might”, “should”, “would”, “will”, “understand” and similar words
are intended to identify forward looking statements. These
forward-looking statements include but are not limited to,
statements regarding our future operating results, outlook,
guidance and financial position, our business strategy and plans,
our objectives for future operations, potential acquisitions and
macroeconomic trends. While management has based any
forward-looking statements included in this release on its current
expectations, the information on which such expectations were based
may change. These forward-looking statements rely on a number of
assumptions concerning future events and are subject to a number of
risks, uncertainties and other factors, many of which are outside
of the control of Aeries and its subsidiaries, which could cause
actual results to materially differ from such statements. Such
risks, uncertainties, and other factors include, but are not
limited to, changes in the business, market, financial, political
and legal conditions in India, Singapore, the United States,
Mexico, the Cayman Islands and other countries, including
developments with respect to inflation, interest rates and the
global supply chain, including with respect to economic and
geopolitical uncertainty in many markets around the world, the
potential of decelerating global economic growth and increased
volatility in foreign currency exchange rates; the potential for
our business development efforts to maximize our potential value;
the ability to recognize the anticipated benefits of the business
combination with Worldwide Webb Acquisition Corp., which may be
affected by, among other things, competition, our ability to grow
and manage growth profitably and retain its key employees; the
ability to maintain the listing of our Class A ordinary shares and
our public warrants on Nasdaq, and the potential liquidity and
trading of our securities; changes in applicable laws or
regulations and other regulatory developments in the United States,
India, Singapore, Mexico, the Cayman Islands and other countries;
our ability to develop and maintain effective internal controls,
including our ability to remediate the material weakness in our
internal controls over financial reporting; our success in
retaining or recruiting, or changes required in, our officers, key
employees or directors; our financial performance; our ability to
continue as a going concern; our ability to make acquisitions,
divestments or form joint ventures or otherwise make investments
and the ability to successfully complete such transactions and
integrate with our business; the period over which we anticipate
our existing cash and cash equivalents will be sufficient to fund
our operating expenses and capital expenditure requirements; the
conflicts between Russia and Ukraine, and Israel and Hamas, and any
restrictive actions that have been or may be taken by the U.S.
and/or other countries in response thereto, such as sanctions or
export controls; risks related to cybersecurity and data privacy;
the impact of inflation; the impact of the COVID-19 pandemic and
other similar pandemics and disruptions in the future; and the
fluctuation of economic conditions, global conflicts, inflation and
other global events on Aeries’ results of operations and global
supply chain constraints. Further information on risks,
uncertainties and other factors that could affect our financial
results are included in Aeries’ periodic and current reports filed
with the U.S. Securities and Exchange Commission. Furthermore,
Aeries operates in a highly competitive and rapidly changing
environment where new and unanticipated risks may arise.
Accordingly, investors should not place any reliance on
forward-looking statements as a prediction of actual results.
Aeries disclaims any intention to, and undertakes no obligation to,
update or revise forward-looking statements.
Contacts
Ryan GardellaAeriesIR@icrinc.com
|
AERIES TECHNOLOGY, INC. AND
SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE
SHEETSAs of September 30, 2024 and
March 31, 2024(in thousands of United States dollars,
except share and per share amounts) |
|
|
|
|
|
|
|
|
|
SEPTEMBER 30,2024 |
|
|
MARCH 31,2024 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,627 |
|
|
$ |
2,084 |
|
Accounts receivable, net of allowance of $4,844 and $1,263 as of
September 30, 2024 and March 31, 2024, respectively |
|
|
18,477 |
|
|
|
23,757 |
|
Prepaid expenses and other current assets, net of allowance of $1
and $1, as of September 30, 2024 and March 31, 2024,
respectively |
|
|
7,343 |
|
|
|
6,995 |
|
Total current
assets |
|
$ |
29,447 |
|
|
$ |
32,836 |
|
Property and equipment, net |
|
|
3,728 |
|
|
|
3,579 |
|
Operating right-of-use assets |
|
|
8,486 |
|
|
|
7,318 |
|
Deferred tax assets |
|
|
3,899 |
|
|
|
1,933 |
|
Long-term investments, net of allowance of $117 and $126, as of
September 30, 2024 and March 31, 2024, respectively |
|
|
1,717 |
|
|
|
1,612 |
|
Other assets, net of allowance of $1 and $1, as of September 30,
2024 and March 31, 2024, respectively |
|
|
4,683 |
|
|
|
2,129 |
|
Total
assets |
|
$ |
51,960 |
|
|
$ |
49,407 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE
NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY
(DEFICIT) |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
7,330 |
|
|
$ |
6,616 |
|
Accrued compensation and related benefits, current |
|
|
2,603 |
|
|
|
3,119 |
|
Operating lease liabilities, current |
|
|
1,654 |
|
|
|
2,080 |
|
Short-term borrowings |
|
|
4,482 |
|
|
|
6,778 |
|
Forward purchase agreement put option liability |
|
|
9,563 |
|
|
|
10,244 |
|
Other current liabilities |
|
|
13,591 |
|
|
|
9,288 |
|
Total current
liabilities |
|
$ |
39,223 |
|
|
$ |
38,125 |
|
Long term debt |
|
|
1,514 |
|
|
|
1,440 |
|
Operating lease liabilities, noncurrent |
|
|
7,209 |
|
|
|
5,615 |
|
Derivative warrant liabilities |
|
|
736 |
|
|
|
1,367 |
|
Deferred tax liabilities |
|
|
130 |
|
|
|
92 |
|
Other liabilities |
|
|
4,462 |
|
|
|
3,948 |
|
Total
liabilities |
|
$ |
53,274 |
|
|
$ |
50,587 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling
interest |
|
|
685 |
|
|
|
734 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
(deficit) |
|
|
|
|
|
|
|
|
Preference shares, $0.0001 par
value; 5,000,000 shares authorized; none issued or outstanding |
|
|
- |
|
|
|
- |
|
Class A ordinary shares, $0.0001
par value; 500,000,000 shares authorized; 44,500,426 shares issued
and outstanding as of September 30, 2024; 15,619,004 shares issued
and outstanding as of March 31, 2024 |
|
|
4 |
|
|
|
2 |
|
Class V ordinary shares, $0.0001
par value; 1 share authorized, issued and outstanding |
|
|
- |
|
|
|
- |
|
Net shareholders’ investment and
additional paid-in capital |
|
|
27,159 |
|
|
|
- |
|
Accumulated other comprehensive
loss |
|
|
(800 |
) |
|
|
(574 |
) |
Accumulated deficit |
|
|
(28,679 |
) |
|
|
(11,668 |
) |
Total Aeries Technology,
Inc. shareholders’ deficit |
|
$ |
(2,316 |
) |
|
$ |
(12,240 |
) |
Noncontrolling interest |
|
|
317 |
|
|
|
10,326 |
|
Total shareholders’
equity (deficit) |
|
|
(1,999 |
) |
|
|
(1,914 |
) |
Total liabilities,
redeemable noncontrolling interest and shareholders’ equity
(deficit) |
|
$ |
51,960 |
|
|
$ |
49,407 |
|
|
|
|
|
|
|
|
|
|
|
AERIES TECHNOLOGY, INC. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONSFor the three and six
months ended September 30, 2024 and 2023(in thousands of
United States dollars, except share and per share
amounts)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
EndedSeptember 30,2024 |
|
|
Three Months
EndedSeptember 30,2023 |
|
|
Six Months
EndedSeptember 30,2024 |
|
|
Six Months
EndedSeptember 30,2023 |
|
Revenue, net |
|
$ |
16,873 |
|
|
$ |
17,578 |
|
|
$ |
33,540 |
|
|
$ |
33,908 |
|
Cost of revenue |
|
|
13,298 |
|
|
|
12,754 |
|
|
|
25,955 |
|
|
|
24,637 |
|
Gross
profit |
|
|
3,575 |
|
|
|
4,824 |
|
|
|
7,585 |
|
|
|
9,271 |
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general & administrative expenses |
|
|
7,670 |
|
|
|
3,338 |
|
|
|
28,100 |
|
|
|
7,008 |
|
Total operating
expenses |
|
|
7,670 |
|
|
|
3,338 |
|
|
|
28,100 |
|
|
|
7,008 |
|
Income from
operations |
|
|
(4,095 |
) |
|
|
1,486 |
|
|
|
(20,515 |
) |
|
|
2,263 |
|
Other income /
(expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value forward purchase agreement put option
liability |
|
|
1,377 |
|
|
|
- |
|
|
|
681 |
|
|
|
- |
|
Change in fair value of derivative warrant liabilities |
|
|
(126 |
) |
|
|
- |
|
|
|
631 |
|
|
|
- |
|
Interest income |
|
|
88 |
|
|
|
70 |
|
|
|
167 |
|
|
|
134 |
|
Interest expense |
|
|
(135 |
) |
|
|
(76 |
) |
|
|
(282 |
) |
|
|
(199 |
) |
Other income / (expense), net |
|
|
59 |
|
|
|
126 |
|
|
|
78 |
|
|
|
120 |
|
Total other income /
(expense), net |
|
|
1,263 |
|
|
|
120 |
|
|
|
1,275 |
|
|
|
55 |
|
Income / (loss) before
income taxes |
|
|
(2,832 |
) |
|
|
1,606 |
|
|
|
(19,240 |
) |
|
|
2,318 |
|
Income tax (expense) / benefit |
|
|
526 |
|
|
|
(679 |
) |
|
|
1,617 |
|
|
|
(897 |
) |
Net income /
(loss) |
|
$ |
(2,306 |
) |
|
$ |
927 |
|
|
$ |
(17,623 |
) |
|
$ |
1,421 |
|
Less: Net income / (loss)
attributable to noncontrolling interests |
|
|
(90 |
) |
|
|
108 |
|
|
|
(596 |
) |
|
|
181 |
|
Net income / (loss) attributable
to redeemable noncontrolling interests |
|
$ |
(26 |
) |
|
$ |
- |
|
|
$ |
(16 |
) |
|
$ |
- |
|
Net income / (loss)
attributable to shareholders’ of Aeries Technology
Inc. |
|
$ |
(2,190 |
) |
|
|
819 |
|
|
|
(17,011 |
) |
|
|
1,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding of Class A ordinary shares,
basic and diluted(1) |
|
|
44,356,074 |
|
|
|
|
|
|
|
41,121,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
loss per Class A ordinary
share(1) |
|
$ |
(0.05 |
) |
|
|
|
|
|
$ |
(0.42 |
) |
|
|
|
|
(1) |
|
Net loss per Class A ordinary share and weighted average Class A
ordinary shares outstanding are not presented for the periods prior
to the Business Combination, as defined in Note 1. For more
information refer to Note 15. |
|
|
|
|
AERIES
TECHNOLOGY, INC. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWSFor the six
months ended September 30, 2024, and 2023(in
thousands of United States dollars except share and per share
amounts)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Six Months
EndedSeptember 30,2024 |
|
|
Six Months
EndedSeptember 30,2023 |
|
Cash flows from operating
activities |
|
|
|
|
|
|
|
|
Net income / (loss) |
|
$ |
(17,623 |
) |
|
$ |
1,421 |
|
Adjustments to reconcile net income / (loss) to net cash (used in)
/ provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
745 |
|
|
|
661 |
|
Stock-based compensation expense |
|
|
12,746 |
|
|
|
1,626 |
|
Deferred tax (benefit) / expense |
|
|
(1,907 |
) |
|
|
(81 |
) |
Accrued income from long-term investments |
|
|
(106 |
) |
|
|
(92 |
) |
Provision for expected credit loss |
|
|
3,579 |
|
|
|
15 |
|
Profit on sale of property and equipment |
|
|
(6 |
) |
|
|
- |
|
Others |
|
|
(29 |
) |
|
|
(18 |
) |
Change in fair value of forward purchase agreement put option
liability |
|
|
(631 |
) |
|
|
- |
|
Change in fair value of derivative warrant liabilities |
|
|
(681 |
) |
|
|
- |
|
Loss on issuance of shares against accounts payable |
|
|
342 |
|
|
|
- |
|
Unrealized exchange gain |
|
|
(40 |
) |
|
|
(53 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,264 |
|
|
|
(1,229 |
) |
Prepaid expenses and other current assets |
|
|
(454 |
) |
|
|
(3,209 |
) |
Operating right-of-use assets |
|
|
(2,146 |
) |
|
|
(631 |
) |
Other assets |
|
|
(2,557 |
) |
|
|
(360 |
) |
Accounts payable |
|
|
863 |
|
|
|
(996 |
) |
Accrued compensation and related benefits, current |
|
|
(473 |
) |
|
|
(429 |
) |
Other current liabilities |
|
|
4,552 |
|
|
|
3,377 |
|
Operating lease liabilities |
|
|
2,176 |
|
|
|
724 |
|
Other liabilities |
|
|
591 |
|
|
|
661 |
|
Net cash provided by
operating activities |
|
|
205 |
|
|
|
1,387 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities |
|
|
|
|
|
|
|
|
Acquisition of property and equipment |
|
|
(982 |
) |
|
|
(734 |
) |
Sale of property and equipment |
|
|
7 |
|
|
|
- |
|
Issuance of loans to affiliates |
|
|
(866 |
) |
|
|
(769 |
) |
Payments received for loans to affiliates |
|
|
853 |
|
|
|
694 |
|
Net cash used in
investing activities |
|
|
(988 |
) |
|
|
(809 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities |
|
|
|
|
|
|
|
|
Net proceeds from short term borrowings |
|
|
(1,855 |
) |
|
|
1,270 |
|
Payment of insurance financing liability |
|
|
(440 |
) |
|
|
- |
|
Proceeds from long-term debt |
|
|
916 |
|
|
|
575 |
|
Repayment of long-term debt |
|
|
(820 |
) |
|
|
(282 |
) |
Payment of finance lease obligations |
|
|
(210 |
) |
|
|
(211 |
) |
Payment of deferred transaction costs |
|
|
(20 |
) |
|
|
(1,147 |
) |
Net changes in net shareholders’ investment |
|
|
- |
|
|
|
(10 |
) |
Proceeds from issuance of Class A ordinary shares, net of issuance
cost |
|
|
4,678 |
|
|
|
- |
|
Net cash provided by
financing activities |
|
|
2,249 |
|
|
|
195 |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
77 |
|
|
|
(22 |
) |
Net increase in cash and
cash equivalents |
|
|
1,543 |
|
|
|
751 |
|
Cash and cash equivalents
at the beginning of the period |
|
|
2,084 |
|
|
|
1,131 |
|
Cash and cash equivalents
at the end of the period |
|
$ |
3,627 |
|
|
$ |
1,882 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
disclosure: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
321 |
|
|
$ |
178 |
|
Cash paid for income taxes, net of refunds |
|
$ |
556 |
|
|
$ |
625 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure
of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Unpaid deferred transaction costs included in accounts payable and
other current liabilities |
|
$ |
640 |
|
|
$ |
1,454 |
|
Equipment acquired under finance lease obligations |
|
$ |
38 |
|
|
$ |
235 |
|
Property and equipment purchase included in accounts payable |
|
$ |
1 |
|
|
$ |
4 |
|
Settlement of accounts payable through issuance of Class A ordinary
shares to vendors |
|
$ |
342 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
AERIES
TECHNOLOGY, INC. AND SUBSIDIARIESRECONCILIATION OF
NON-GAAP FINANCIAL MEASURESFor the three and six
months ended September 30, 2024 and 2023(in thousands of
United States dollars, except percentages) |
|
|
|
|
|
|
|
|
|
Three Months
EndedSeptember 30, |
|
|
Six Months
EndedSeptember 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income |
|
$ |
(2,306 |
) |
|
$ |
927 |
|
|
$ |
(17,623 |
) |
|
$ |
1,421 |
|
Income tax expense |
|
|
(526 |
) |
|
|
679 |
|
|
|
(1,617 |
) |
|
|
897 |
|
Interest income |
|
|
(88 |
) |
|
|
(70 |
) |
|
|
(167 |
) |
|
|
(134 |
) |
Interest expense |
|
|
135 |
|
|
|
76 |
|
|
|
282 |
|
|
|
199 |
|
Depreciation and
amortization |
|
|
371 |
|
|
|
334 |
|
|
|
745 |
|
|
|
661 |
|
EBITDA |
|
$ |
(2,414 |
) |
|
$ |
1,946 |
|
|
$ |
(18,380 |
) |
|
$ |
3,044 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(+) Stock-based
compensation |
|
|
- |
|
|
|
252 |
|
|
|
12,746 |
|
|
|
1,626 |
|
(+) Business Combination and
transaction related costs |
|
|
1,370 |
|
|
|
741 |
|
|
|
5,052 |
|
|
|
1,171 |
|
(-) Change in fair value of
derivative liabilities |
|
|
(1,251 |
) |
|
|
- |
|
|
|
(1,312 |
) |
|
|
- |
|
Adjusted
EBITDA |
|
$ |
(2,295 |
) |
|
$ |
2,939 |
|
|
$ |
(1,894 |
) |
|
$ |
5,841 |
|
(+) Loss / (Profit) from
non-core business |
|
|
2,478 |
|
|
|
(1,929 |
) |
|
|
3,513 |
|
|
|
(3,184 |
) |
Core adjusted
EBITDA |
|
|
183 |
|
|
|
1,010 |
|
|
|
1,619 |
|
|
|
2,657 |
|
Revenue |
|
|
16,873 |
|
|
|
17,578 |
|
|
|
33,540 |
|
|
|
33,908 |
|
Adjusted EBITDA margin
[Adjusted EBITDA / Revenue] |
|
|
(13.6 |
)% |
|
|
16.7 |
% |
|
|
(5.6 |
)% |
|
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
BREAKOUT BY GEOGRAPHYFor the three and six months
ended September 30, 2024 and 2023(in thousands of United
States dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
EndedSeptember 30, |
|
|
Six Months
EndedSeptember 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
North America |
|
$ |
15,728 |
|
|
$ |
13,879 |
|
|
$ |
31,235 |
|
|
$ |
26,366 |
|
Asia Pacific and Other |
|
|
1,145 |
|
|
|
3,699 |
|
|
|
2,305 |
|
|
|
7,542 |
|
Total
revenue |
|
$ |
16,873 |
|
|
$ |
17,578 |
|
|
$ |
33,540 |
|
|
$ |
33,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeries Technology (NASDAQ:AERT)
過去 株価チャート
から 10 2024 まで 11 2024
Aeries Technology (NASDAQ:AERT)
過去 株価チャート
から 11 2023 まで 11 2024