31 October 2022
LIMITLESS EARTH
PLC
("Limitless" or
the "Company")
UNAUDITED
HALF-YEARLY RESULTS FOR
THE SIX MONTHS
ENDED 31 JULY 2022
The Company announces its half-yearly result for the six months
to 31 July 2022.
CHIEF EXECUTIVE’S
STATEMENT
Limitless is an investing company that focuses on making
investments in and assisting companies that show potential to
generate returns through capital appreciation. The directors
look to make investments in small companies that have clear growth
strategies and operate in sectors that have long-term growth
prospects and are driven by demographic change. Examples of
such sectors include Cleantech, Life Sciences and Technology. The
Company has four investments, of which further details are included
below.
Saxa Gres S.p.A (“Saxa”) is a turnaround circular economy
company which specialises in using an innovative production process
for porcelain and ceramic stone tiles using recycled urban waste.
It has been very successful in expanding its operations by
competitor acquisition and this has enabled it to satisfy the
increasing demand for its products while attracting valuable
funding from relevant institutional investors.
Saxa’s main product is Grestone, which it describes as a
‘ceramic stone’. Grestone is a patented conglomerate composed
of 70% porcelain stoneware and 30% waste from industrial
incinerators, which can cope with high stress and is targeted for
use in urban surfacing and street design.
Limitless’ investment rational was driven by the changing
behavioural trends of consumers and the attitudes of businesses and
governments towards products with greater social impact compared to
traditional manufacturing. As Saxa has established a proven
production process using waste incinerator ash amalgamated into
high quality tiles, it has proven its strong ESG credentials. The
Company further hopes that Green Public Procurement, a voluntary
European instrument which provides guidelines and criteria aimed at
Europe’s public authorities for sustainable production and
consumption, will help drive European demand for Saxa’s products
through increased requirements to recognise environmental
credentials early in tender processes. Saxa has seen
significant growth in international demand for its products with
the Italian domestic market now only representing 5-10% of its
orders.
Since our initial investment, Saxa has expanded its production
capacity and continued to innovate products.
In January 2021 A2A, a major
listed Italian utility firm, announced it had acquired 27.7% of
Saxa. This strategic acquisition is of importance to Saxa and may,
in time, create an exit opportunity for the Company. On making of
its acquisition, A2A states, “Saxa as the first Circular Factory to
produce urban paving and tiles using an innovative ‘end of waste’
process that enables materials, such as the ash produced by
waste-to-energy plants, to be recovered from the waste cycle and
reused to make a new product.
To date, Limitless has made three investments in Saxa and, as a
result, holds EUR 592,000 of 7 per
cent. listed loan notes and EUR
75,000 of 10 per cent. unlisted loan notes with an option to
acquire approximately 2.38 per cent. of the equity share capital of
Saxa Gres at an exercise price of EUR
1 per share.
During the reporting period, the Company announced, on
21 July 2022, that Saxa Gres had
extended the maturity of the bonds held by the Company from 2026 to
2027 and agreed that it would pay coupons conditional on certain
revenue targets being met and linked to the sale of non-core
assets. As a result of this restructuring, the Company decided to
reduce its holding in the bonds and sold 275 bonds for a total
consideration of EUR 165,000.
Following the sale, the Company continues to hold 317 bonds.
In December 2021, the CEO of Saxa
Gres stated that whilst the company had turnover of EUR 50 million in the six-month period to
September 2022, the rising energy
costs had impacted its margins and, despite a full order book,
production would be halted from September until the end of 2022.
The company previously reported that in the first half of 2022,
energy expenditure was EUR 22 million
in comparison to EUR 6 million for
2021.
V-Nova Ltd. (“V-Nova”) is a London-headquartered technology company
providing next-generation data compression solutions that address
the ever-growing media processing and delivery challenges. V-Nova
is an IP Software company which has developed an innovative video
and imaging compression technology with broad application from
developed, data-rich economies to emerging markets. V-Nova provides
solutions spanning the entire media delivery chain, including
content production, contribution, storage and distribution to
end-users.
In November 2020, V-Nova announced
it had achieved a milestone achievement in MPEG-5 Part 2 LCEVC (Low
Complexity Enhancement Video Coding) being promoted to MPEG/ISO
final draft international standard. V-Nova co-chaired the
standard’s development and contributed to the foundational
technology upon which it is built. MPEG-5 Part 2 LCEVC is the
first internationally accredited enhancement standard for any
existing and future video compression scheme.
In January 2022, it was announced
that V-Nova LCEVC video compression was selected by Brazilian SBTVD
Forum for Brazil’s Upcoming TV 3.0. The company anticipates that
securing this deal would be very lucrative for it, generating
licensing revenues that may be worth tens of millions in total over
a number of years.
V-Nova claims its LCEVC technology provides a boost to the
compression efficiency of any existing or future video codec,
enabling higher quality compression at up to 40% lower bitrates
while improving encoding efficiency and reducing processing energy
demands by up to 75 per cent. The company’s CEO and
co-founder Guido Meardi believes
LCEVC will be adopted by the industry by integration by device or
chipset manufacturers, operating systems, browsers, for in-house
development and encoder or player vendors being LCEVC an
enhancement, rather than a full codec and it is deployable
immediately on both new and existing infrastructure, including
devices that are already in the hands and in the households of
end-users.
The Company’s investment rational for V-Nova was from its desire
to invest into technology related to the provision and consumption
of data. This is a field in which Limitless considers there
will be considerable growth for the foreseeable future as
consumption trends seem to increase faster than telecoms companies
are able to build infrastructure driving the need for better data
compression and processing.
Limitless invested £500,000 in V-Nova on 18 December 2015 in a convertible loan note,
which was subsequently converted in April
2017 into Series B1 participating shares at a valuation of
V-Nova of c. £80 million.
The Board revalued the investment to match these new terms and,
given the codec standard has been reached, the Directors are
optimistic that the company will be able to swiftly reach its full
market potential.
Chronix Biomedical, Inc. (“Chronix”), is a
privately-owned biotech company founded in 1997 which specialises
in simple blood tests (liquid biopsies) for real-time monitoring of
the effectiveness of cancer drugs, including immunotherapies, and
rejection of transplanted organs. Chronix’s cancer test is based on
patented technology whereby it can identify gains and losses in
cell free DNA that allow them to determine if a cancer therapy is
working. Similarly, its transplant test allows it to determine if
an organ that is transplanted is being accepted or rejected by the
recipient. This helps inform the physician so as to alter the
immunosuppressive drug regime given to the patient.
In June 2018, Chronix signed its
first commercial agreement with a large EU-based lab group, which
already processes more than 150,000 laboratory samples daily,
providing an exclusive licence for Germany, Austria, Switzerland and Belgium. The contract is for 15 years and, as
previously advised, independent research. analysts estimated
the net present value of the licensing payments to Chronix over the
life of the agreement to be approximately USD 92 million, subject to a minimum number of
tests being performed each year.
After announcing a further licensing agreement with Nasdaq
listed Oncocyte (NSDQ:OCX) for Chronix's CNI monitoring technology
(a liquid biopsy test which detects tumour-derived cell-free DNA in
blood samples of patients), in April
2021 Oncocyte announced that it completed the acquisition of
Chronix.
Oncocyte stated the acquisition of Chronix will provide it with
a distinct competitive advantage as the first and only company to
potentially offer a continuum of tests, from patient selection to
monitoring the effectiveness of treatment. The simplicity of
the blood sample-based test allows physicians to quickly and easily
monitor patients.
The acquisition included the intellectual property and
technology for Chronix’s TheraSure™ copy number instability (CNI)
monitoring test for immune therapy monitoring. Further Oncocyte has
acquired intellectual property relating to organ transplant
technology and associated patent portfolio developed by
Chronix.
Oncocyte has stated its intentions to launch the test for
research use only in domestic immunotherapy clinical trials during
the fourth quarter of 2021. Oncocyte expects the first indication
to be for lung cancer before expanding to other cancer types and
the Company awaits further new in this regard.
In May 2022, Oncocyte Completed
the Validation of TheraSure™ Transplant Monitor Test allowing for
rapid turnaround time to facilitate fast and accurate
post-transplant treatment decisions
From the Chronix acquisition completed in April 2021. This announcement made by the company
marks the successful completion of technology transfer and
Oncocyte’s readiness to deploy TheraSure™.
Limitless’ investment rational for its investment in Chronix was
driven by the Company’s view of significant growth opportunities in
the medical screening sector as developments in drugs and medical
understanding require more advanced and immediate clinical
diagnostics tools.
Limitless held 0.72 per cent. of Chronix’s issued share capital
on a fully diluted basis. Limitless also previously announced on
20 September 2019 a further
investment of USD 100,000 by way of an unsecured Convertible
Promissory Note ("Note") with an interest rate of six percent per
annum. The merger did not trigger the conversion of the Note, and
the Note has been repaid in full following Completion.
The agreement provides for Oncocyte to pay a revenue share on
the net collected revenues for certain tests and services for
specific periods, and to pay a combination of cash or Oncocyte
common stock of up to USD 14 million
if certain milestones are achieved. Net acquisition proceeds and
any milestone revenue receipts are expected to be returned to
Chronix’s shareholders based on the order of the investment rounds
in which they invested.
The Company understands that Oncocyte considers it may be
possible for payments under the revenue share to commence in
2023.
Exogenesis Corporation is a Boston-based nanotech firm which specialises
in modifying and controlling the surface of objects at a nanoscale
level, through accelerated particle beam processing, to avoid
needing to apply coatings. Application of the company’s
technology can improve the safety and efficacy of implantable
medical devices and improve the performance of optics, glass and a
variety of substrates used in the laser, memory and semiconductor
industries. Exogenesis Corporation is a pre-revenue business.
Exogenesis Corporation received 510(k) clearance for the
Exogenesis Hernia Mesh, First Soft Tissue Repair Device with
Nano-Modified Surface in October 2019. Since this approval,
there has been a limited news flow with regards further development
of this device.
More recently, in October 2020,
Exogenesis Corporation announced that early trials of its
Exogenesis Surgical Mask, a protective nose and mouth covering for
healthcare workers and patients, achieved its primary endpoints of
trapping and deactivating COVID-19 viral particles in simulated
real-world exposures. The Company used its Accelerated
Neutral Atom Beam technology to increase the surface area of fibres
allowing for more colloidal copper to be applied to the mask,
increasing the protective barrier. The company hopes to progress to
premarket regulatory filings soon for this product.
In April 2021, nanoMesh LLC, a
subsidiary of Exogenesis Corporation, announced that it had
initiated First-In-Man implantation of its proprietary soft tissue
repair device and that it expected additional implantations
concurrent with national distribution to follow.
In August 2021, nanoMesh™ LLC, a
subsidiary of Exogenesis Corporation, and Veteran's Healthcare
Supply Solutions (VHSS) announced a National Distribution Agreement
for the nanoMesh™ Product Line Offering to the Clinical
Community.
In January 2022 a report published
by Vantage Market Research, citing Exogenesis nanoMesh™ product,
projected that the Global Nanotechnology in Medical Devices Market
size is expected to reach USD 1,908
Million by 2028 with a 12.2% CAGR Growth.
This research pointed out that improved and more cost-effective
medical treatment required by the elderly people around the world
along with rising demand for cheaper and better healthcare is
anticipated to propel market demand in the long run: “ In the
developed economies elderly populations are putting tremendous
strains on healthcare systems, similarly, in the budding economies,
the growing population along with rising middle-class population
are creating new demand for medical treatment. Nanotechnology is
playing a crucial role in overcoming this global challenge for
medical treatment”.
Exogenesis Hernia Mesh (nanoMesh™) is an innovative soft tissue
repair implant, cleared, constructed of monofilament polypropylene
(PP) and possesses a unique nanometer-level surface texture, via
the application of Accelerated Neutral Atom Beam (ANAB) technology
during manufacturing.
The implant targets the repair of abdominal wall hernias and
abdominal wall deficiencies that require the addition of
reinforcing material to obtain the desired surgical result.
Exogenesis nanoMesh™ is expected to be commercially available
throughout the US during 2021.
The Board of Limitless recognises Exogenesis’ technological
achievements and, whilst the business has taken time to bring a
product to market, it maintains optimism for the company’s business
model and, in turn, this investment.
Limitless invested USD 300,000 in
May 2016 in Exogenesis Corporation by
way of 8 per cent. convertible senior notes.
In addition to its current portfolio of investments, the Company
has reviewed other new potential investments during the reporting
period, and commenced due diligence check on these investments,
some of which are ongoing. The Board continues to actively
source new investments.
This announcement contains inside information for the purposes
of Article 7 of EU Regulation 596/2014.
For further information, please
contact:
Limitless Earth
plc
Guido Contesso -
CEO |
+44 7780 700 091
www.limitlessearthplc.com |
Cairn Financial
Advisers
LLP
Nominated
Adviser
Jo Turner/Sandy
Jamieson |
+44 20 7213
0880
www.cairnfin.com |
Peterhouse Capital
Limited
Broker
Peter Greensmith / Charles
Goodfellow
|
+44 20 7469
0930
www.peterhousecap.com |
UNAUDITED
INCOME STATEMENT AND |
|
|
STATEMENT OF COMPREHENSIVE INCOME |
6 MONTHS
ENDED 31 JULY 2022 |
|
|
|
|
|
|
Notes |
Unaudited |
Unaudited |
Audited |
|
|
|
31/07/2022 |
31/07/2021 |
31/01/2022 |
|
Continuing operations |
£ |
£ |
£ |
|
|
|
|
|
|
|
Investment Income |
|
- |
18,788 |
22,426 |
|
Total
Income |
|
- |
18,788 |
22,426 |
|
|
|
|
|
|
|
Administration expenses |
(128,679) |
(90,008) |
(410,157) |
|
Foreign
currency exchange gain/ loss |
|
66,738 |
(31,619) |
(24,348) |
|
|
|
|
|
|
|
Operating
loss and loss before taxation |
|
(61,941) |
(121,627) |
(412,079) |
|
|
|
|
|
|
|
Taxation |
|
- |
- |
- |
|
Loss for the period |
(61,941) |
(102,839) |
(412,079) |
|
|
|
|
|
|
|
Total Comprehensive loss for the period |
(61,941) |
(102,839) |
(412,079) |
|
|
|
|
|
|
|
Earnings
per share: |
|
|
|
|
|
Basic and
diluted loss per share |
3 |
(0.002) |
(0.002) |
(0.006) |
|
|
|
|
|
|
|
|
|
There are no items of other comprehensive income.
UNAUDITED
STATEMENT OF FINANCIAL POSITION |
|
|
|
|
AS AT 31
JULY 2022 |
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
31/07/2022 |
31/07/2021 |
31/01/2022 |
|
|
£ |
£ |
£ |
Current
assets |
|
|
|
|
Investments held for trading |
|
1,452,390 |
1,745,108 |
1,524,560 |
Trade and
Other receivables |
|
18,461 |
69,269 |
15,730 |
Cash |
|
126,386 |
117,572 |
95,737 |
|
|
1,597,237 |
1,931,950 |
1,636,027 |
|
|
|
|
|
Total
Assets |
|
1,597,237 |
1,931,950 |
1,636,027 |
|
|
|
|
|
Current
Liabilities |
|
|
|
|
Trade and
other payables |
|
(91,814) |
(55,346) |
(68,663) |
|
|
|
|
|
Net
Assets |
|
1,505,423 |
1,876,604 |
1,567,364 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
Issued
Share Capital |
|
654,000 |
654,000 |
654,000 |
Share
Premium |
|
2,350,630 |
2,350,630 |
2,350,630 |
Share
Warrant Reserve |
|
- |
- |
- |
Retained
Earnings |
|
(1,499,207) |
(1,128,026) |
(1,437,266) |
Total
Equity |
|
1,505,423 |
1,876,604 |
1,567,364 |
UNAUDITED
CASH FLOW STATEMENT FOR THE |
|
|
|
6 MONTHS
ENDED 31 JULY 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
31/07/2022 |
31/07/2021 |
31/01/2022 |
|
2022 |
2021 |
2022 |
|
£ |
£ |
£ |
Cash
flows from operating activities |
|
|
|
(Loss)
for the year before tax |
(61,941) |
(102,839) |
(412,079) |
Investment income |
- |
(18,788) |
(22,426) |
Foreign
Currency exchange gain/ loss |
(66,738) |
(31,619) |
24,348 |
Decrease/
(increase) in receivables |
(2,731) |
(32,898) |
26,019 |
(Decrease)/ increase in payables |
21,413 |
30,353 |
(25,036) |
Net cash
outflow from operating activities |
(109,997) |
(155,791) |
(409,174) |
|
|
|
|
Cash
flows from investing activities |
|
|
|
Finance
income received net |
- |
18,788 |
22,426 |
Sale or (Purchase) of investments |
140,646 |
97,356 |
97,357 |
Fair
value revaluation of Investment |
- |
- |
227,820 |
Net cash
outflow from investing activities |
140,646 |
116,144 |
347,603 |
|
|
|
|
Net
decrease in cash and cash equivalents during the year |
30,649 |
(39,647) |
(61,571) |
|
|
|
|
Cash at
the beginning of year |
95,737 |
157,310 |
157,308 |
|
|
|
|
Cash and
cash equivalents at the end of the year |
126,386 |
117,663 |
95,737 |
Unaudited Statement of Changes in Shareholders’ Equity |
|
|
|
for the
period ended 31 July 2022 |
|
|
|
|
|
Share
capital |
Share
premium |
Retained
earnings |
Total |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Audited
Changes in Equity for the period ended 31 January 2021 |
654,000 |
2,350,630 |
(1,025,187) |
1,979,443 |
|
|
|
|
|
Comprehensive loss for the period |
|
|
(412,079) |
(412,079) |
Audited
Changes in Equity for the period ended 31 January 2022 |
654,000 |
2,350,630 |
(1,437,266) |
1,567,364 |
|
|
|
|
|
Comprehensive loss for the period |
|
|
(61,941) |
(61,941) |
Unaudited
Changes in Equity for the period ended 31 July 2022 |
654,000 |
2,350,630 |
(1,499,207) |
1,505,423 |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 6 MONTHS
ENDED 31 JULY 2022
1. General Information
Limitless Earth plc is a company incorporated and domiciled in
England and Wales. The Company’s ordinary shares are
traded on the AIM market of the London Stock Exchange. The address
of the registered office is Suite 2, Northside House, Mount
Pleasant, Barnet, Hertfordshire,
England, EN4 9EB
The principal activity of the Company is that of an investing
company pursuing a strategy that focuses on making investments in
and assisting companies which exhibit the potential to generate
returns of many multiples through capital appreciation.
Typically, Limitless invests in small companies where there are
clear catalysts for value appreciation and the companies are
operating in sectors exhibiting long term growth linked to
demographic change.
2. Accounting policies
The principal accounting policies have all been applied
consistently throughout the period covered and have not changed
since being reported on in the financial statements for the year
ended 31 January 2022.
Basis of preparation
The interim financial information set out above does not
constitute statutory accounts within the meaning of the Companies
Act 2006. It has been prepared on a going concern basis in
accordance with the recognition and measurement criteria of
International Financial Reporting Standards (IFRS) as adopted by
the European Union.
The financial statements have been prepared under the historical
cost convention.
The interim financial information for the six months ended
31 July 2022 has not been reviewed or
audited. The interim financial report has been approved by the
Board on 28 October 2022.
3. Loss per share
The basic earnings per share is calculated by dividing the
earnings attributable to ordinary shareholders by the weighted
average number of ordinary shares outstanding during the period.
Diluted earnings per share is computed using the same weighted
average number of shares during the period adjusted for the
dilutive effect of share warrants and convertible loans outstanding
during the period.
|
Unaudited |
Unaudited |
Audited |
|
31/07/2022 |
31/07/2021 |
31/01/2022 |
|
|
|
|
Loss
from continuing operations attributable to equity holders of the
company |
(61,941) |
(102,839) |
(412,079) |
Weighted average number of ordinary shares in issue |
65,400,000 |
65,400,000 |
65,400,000 |
|
Pence |
Pence |
Pence |
Basic
and fully diluted loss per share from continuing operations
(Pence) |
(0.001) |
(0.002) |
(0.006) |
4. Copies of the half-yearly
report
Copies of the interim results are
available at the Group´s website at: www.limitlessearthplc.com.
Note:
Certain statements made in this announcement are forward-looking
statements. These forward-looking statements are not historical
facts but rather are based on the Company's current expectations,
estimates, and projections about its industry; its beliefs; and
assumptions. Words such as 'anticipates,' 'expects,' 'intends,'
'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions
are intended to identify forward-looking statements. These
statements are not a guarantee of future performance and are
subject to known and unknown risks, uncertainties, and other
factors, some of which are beyond the Company's control, are
difficult to predict, and could cause actual results to differ
materially from those expressed or forecasted in the
forward-looking statements. The Company cautions security holders
and prospective security holders not to place undue reliance on
these forward-looking statements, which reflect the view of the
Company only as of the date of this announcement. The
forward-looking statements made in this announcement relate only to
events as of the date on which the statements are made. The Company
will not undertake any obligation to release publicly any revisions
or updates to these forward-looking statements to reflect events,
circumstances, or unanticipated events occurring after the date of
this announcement except as required by law or by any appropriate
regulatory authority.