Bango PLC
("Bango")
Interim Results for the six
months ended 30 June 2024
Cambridge, UK, 30 September 2024 - Bango (AIM: BGO), today announces its interim results for the
six months ended 30 June 2024.
Financial Overview (unaudited):
Results for the 6 months ended 30 June
2024
|
1H24
|
1H23
|
Change
|
Total Revenue
|
$24.1M
|
$20.3M
|
+18.6%
|
Transactional Revenue1
|
$16.4M
|
$15.5M
|
+5.3%
|
DVM, Audiences & One-Off2
|
$ 7.7M
|
$ 4.7M
|
+62.5%
|
Annual recurring revenue
(ARR)3
|
$12.9M
|
$5.6M
|
+130.4%
|
|
|
|
|
Net Revenue
Retention4
|
159%
|
|
|
Adjusted
EBITDA5
|
$4.0M
|
($0.2M)
|
+$4.2M
|
|
|
|
|
Profit/(Loss) before
taxation
|
($3.4M)
|
($4.9M)
|
+$1.5M
|
|
|
|
|
Net (Debt6)/Cash
|
($5.1M)
|
$5.5M
|
-$10.6M
|
Notes:
·
|
Transactional revenue grew 9.4% on
a constant currency basis.
|
·
|
Other Income of $1.4M, which is
not included in the revenue figure above, related to recovery of
tax costs from the acquisition of DOCOMO Digital. $1.1M will be
accounted for as a tax cost, resulting in $0.3M profit.
|
·
|
Gross profit margin of 80.8%
(1H23: 90.0%) reduced from 82.8% in 2H 2023 due to geographic mix.
Improvements expected in 2H 2024 as high margin DVM revenue
grows.
|
·
|
Net debt6
of $5.1M at 30 June 2024
(net debt of $3.9M at 31 Dec 2023) after R&D investment of
$7.6M in the period.
|
Operational Highlights
·
|
Bango signed 4 new Digital Vending Machine® (DVM) customers in 1H24,
including a Bank in Brazil. Post-period there have been a further 3
new customer wins.
|
·
|
A leading European telco that
adopted the DVM in 2020 extended their contract for a further 3
years, with a minimum contract value of $1.5M over the
term.
|
·
|
13 new subscription content
providers were added to the DVM in 1H24, taking the total to
106.
|
·
|
The eDisti7 program now
has 20 content providers, including Microsoft and Disney, allowing
Bango to provide a 'pre-stocked' Digital Vending Machine, reducing
time to revenue for both DVM customers and Bango.
|
·
|
Bango signed a global agreement
with Uber to accelerate the take-up of Uber One subscriptions
through telco channels, proving the appeal of the Bango DVM beyond
digital video, music and gaming services.
|
·
|
The 'global technology leader'
(announced in June 2022) launched its first two telcos with Bango
in 1H24. Additional launches are underway.
|
·
|
Chartered Accountant Tony Perkins
joined the Bango Board as a Non-Executive Director and Chair of the
Audit Committee. In Q3, Tony was appointed as Senior Independent
Director replacing Eric Peacock who retired from the Board to focus
on his recovery from an accident.
|
Presentation and
Webcast
A presentation of the interim
results will be made to investors and analysts at 10:00 BST today
via the Investor Meet Company Platform. Those wishing to join
the call can sign up to Investor Meet Company for free
via:
https://www.investormeetcompany.com/bango-plc/register-investor
Paul Larbey, Chief Executive Officer of Bango,
commented:
"The first six months of 2024 have
gone to plan and are in-line with the Trading Update issued in
July. The payments business continues to deliver growth, providing
cash to fund expansion of the Digital Vending Machine® (DVM), which
continues to be adopted as the defacto standard platform for
subscription bundling by the world's largest companies. The
addition of Disney+ to the Bango eDisti program is further evidence
of this and will help accelerate time-to-revenue from DVM deals.
With 4 new DVM wins in the 1H and a further 3 in Q3, the pipeline
built over the past years continued to deliver results and provides
confidence in meeting market expectations for the full
year.
The subscriptions market is vast
and growing, and the percentage of subscriptions bundled through
channels is increasing. Bango's leadership position in this market
is strengthening with the DVM now playing a key role in the
customer acquisition and engagement strategies of major content
brands. We are excited by the opportunity ahead and remain on track
to continue our strong growth trajectory and return to a positive
net cash position in FY25."
1 Transactional Revenue
is revenue derived by charging a percentage of the retail price
paid by the consumer and is made up of direct carrier billing,
resale and revenue share amounts.
2 DVM, Bango Audiences
& one-off Revenue includes all DVM license and support fees,
revenue from Bango Audiences (discontinued in Q1) and one-off fees
including DVM set-up and change requests.
3Annual Recurring
Revenue is the expected annual revenues to be generated in the next
12 months
based on contracted revenues
recognized as at 30 June 2024.
4 Net Revenue Retention
is a measure of the retention and expansion of revenue from
existing customers over the previous 12 months and is calculated
by dividing the ARR from
customers at the end of 1H24 to the ARR from those same customers
at the end of 1H23.
5Adjusted EBITDA is
earnings before interest, tax, depreciation, amortization, negative
goodwill, exceptional items, share of net loss of associate and
share based payment charge.
6Net debt is cash and
cash equivalents plus short-term investments less the loan from NHN
and borrowings. Barclays continues to provide an overdraft facility
which was not used at the end of the period.
7 eDisti is a program
that allows Bango to resell subscriptions from content providers
removing the need for a commercial agreement between the DVM
customer and the content provider.
ENDS
Contact Details:
Bango PLC
|
Singer Capital Markets (Nominated Adviser and
Broker)
|
+44 1223 617 387
|
+44 20 7496 3000
|
investors@bango.com
|
|
|
|
Paul Larbey, CEO
|
Jen Boorer
|
Matt Garner, CFO
|
Asha Chotai
|
About Bango
Bango enables content providers to
reach more paying customers through global partnerships. Bango
revolutionized the monetization of digital content and
services, by opening-up online payments to
mobile phone users worldwide. Today, the Digital Vending
Machine® is driving the rapid growth of the
subscriptions economy, powering choice and control for
subscribers.
The world's largest content
providers, including Amazon (NASDAQ: AMZN), Google (NASDAQ: GOOG)
and Microsoft (NASDAQ: MSFT) trust Bango technology to reach
subscribers everywhere.
Bango, where people subscribe. For
more information, visit www.bangoinvestor.com
CEO
Statement
Introduction
During the first half of 2024 we
have been laser focused on our strategy for growth. This strategy
has four key pillars:
· Expand: Lead the bundling of
subscription services through telco channels
· Extract: Manage the transactional
business for cash and profit
· Explore: Identify new bundling
opportunities outside telcos
· Enhance: Use data to differentiate
Bango and monetize content providers
Expand: Lead the bundling of
subscription services through telco channels
As content providers look for new
ways to attract, engage and monetize subscribers, bundling with
telco services is increasingly the answer. For telcos, offering
these subscription bundles increases the value of their network
services. As Verizon's CEO said, "…. the more perks you have, the
lower the churn is." In fact, Verizon saw churn reduce by up to 70%
after bundling 3rd party services with the Bango
DVM.
There is clear consumer demand for
bundling. Our research highlights rising consumer frustration with
the complexity of managing an increasing number of subscriptions.
In these surveys, telcos always come out on top when people are
asked who they would choose to purchase all their subscriptions
from. With telcos already bundling 20-25% of all SVOD (Subscription
Video on Demand) services (source: Omdia, 2023), they are the place
content providers are looking at to expand their
distribution.
So far, in 2024 we have seen good
progress on this pillar:
· 4
new customer wins in 1H 2024, with 3 more in Q3
· The
launch of previously announced deals, including a Tier 1 US telco
that contributes materially to ARR
·
An existing major DVM customer
renewing their contract for a further three years, extending the
customer propositions powered by the Bango DVM
· Growth in existing customers as evident in growing
ARR.
Extract: Manage the
transactional business for cash and profit
The transactional business
continued to grow despite the headwind created by a weak Japanese
Yen.
The global technology leader
(announced in June 2022) launched its first two telcos
with Bango in 1H24. Additional launches are planned in
2H24.
We added new content providers,
including a gaming provider who has their own gaming app
store.
The success of Amazon Prime Day
meant that the second half of the year is off to a good start and
with the usual Black Friday, Cyber Monday and Christmas shopping
events to come, we expect a strong 2H.
The route migrations from the
DOCOMO Digital platform are well advanced. We expect to complete
these and start the decommissioning of the German data center at
the end of the year.
Explore: Identify new
bundling opportunities outside telcos
The Bango platform is agnostic to
the channel through which subscriptions are distributed, and while
telcos remain the most popular channel demanded by content owners,
other channels are emerging. Our research indicates that financial
services (banks, credit unions and digital wallets) are always
ranked second by consumers (after telcos) when asked where they
would like to purchase and manage their subscriptions.
We won our first customer in this
vertical (a bank in Brazil) in 1H24 and the pipeline of similar
opportunities is building. Retail (especially reward clubs) is also
an interesting opportunity that we continue to explore.
Enhance: Use data to
differentiate Bango and monetize content
providers
Ultimately, the DVM exists to
allow the content owners to grow and expand. They are the constant
no matter if it is a telco or bank doing the bundling. The DVM is
increasingly the platform subscription content providers are
choosing to help them grow, as demonstrated by companies like Uber
joining the Bango DVM to help drive adoption of the Uber One
subscription service - covering food delivery, taxi rides
etc.
These content providers use the
Bango platform to quickly and easily open new channels - reducing a
typical integration project from 6-12 months (if they did it
themselves), to as little as 2-4 weeks with Bango. However, the
platform is much more powerful than just providing channel
connectivity.
The Bango eDisti program is an
innovation that allows content providers to quickly establish a
standard commercial relationship with telcos alongside the
technical and operational gains from using the DVM. This program
has taken-off rapidly and there are now 20 content providers in the
eDisti program including Disney, who joined in 1H24, allowing Bango
to distribute Disney+ through the DVM.
The addition of Disney+ to the
eDisti catalogue is a marquee brand that will accelerate DVM
licensing deals in the funnel and help get others launched more
quickly.
We are also seeing a number of
content providers looking to create their own bundles,
incorporating third-party subscriptions that complement their own,
e.g. music with eBooks. The Bango DVM is equally well positioned to
help content owners create these bundles, increasing the value
Bango delivers in the subscriptions ecosystem.
The Digital Vending Machine® is
the market leading platform for subscription bundling and our
technology continues to evolve. The next phase is to increase the
availability of subscriptions data and consumer insights that our
platform enables, leveraging our unique position serving multiple
content providers and resellers. The integration of Bango Audiences
into the DVM was the first phase of this. With bundling accounting
for 1 in 4 subscriptions worldwide (and up to 40% of subscriptions
in some markets) the ability to use data to compete in this segment
of the market becomes enormously valuable. To help accelerate the
DVM data offering, we recently recruited a new Chief Product
Officer who has a track record of achievement using data and AI to
drive commercial success.
Summary
Our strategy is clear and our
execution on track. The market opportunity from DVM is quickly
developing which, coupled with the strong cash generation from the
transactional business, positions us well to deliver good returns
for shareholders.
Paul Larbey
CEO
CFO
statement
I am pleased to present the
interim financial results for the six months ended 30 June 2024.
During this period, we have delivered strong revenue growth while
continuing to invest strategically in key areas of the business,
ensuring sustainable long-term growth and future
profitability.
Financial Performance
Revenue for the first half of 2024
increased by 18.6% to $24.1M (1H23: $20.3M), driven by an
impressive 62.5% increase in the DVM, Audiences & One-off
revenue (1H24 $7.7M: 1H23 $4.7M). In addition, Bango delivered a
solid 5.3% growth in transactional revenue (1H24 $16.4M: 1H23
$15.5M). The growth in Direct Carrier Billing (DCB) revenues was
slowed by the weakening of the Japanese Yen during the first six
months of 2024. 1H24 margin has decreased from 2H23 (82.8%) to
80.8% due to the geographic mix of transactional revenue in the
period. The DVM business continued to achieve margins at over 95%.
With further growth in 2H and beyond expected to come predominately
from DVM revenues, Bango expects the overall margin to
improve.
Annual Recurring Revenue (ARR)
rose 130% to $12.9M (1H23: $5.6M) driven by growth in the volume of
subscriptions bundled through the DVM and new customer wins. Net
Revenue Retention, a measure that compares ARR from telcos active
at the end of 1H23 against the end of 1H24, was 159%, highlighting
the continued growth from existing customers during the period. The
DVM is a very sticky solution so customer churn remained at
zero.
Other Income of $1.4M, which is
not included in the revenue figure above, related to recovery of
tax costs from the acquisition of DOCOMO Digital. $1.1M is
accounted for as a tax cost, resulting in $0.3M profit gain. This
is not expected to repeat in 2H24.
Core administrative costs which
exclude depreciation & amortization, foreign exchange costs,
share-based payments, R&D Capitalization and exceptionals, have
reduced 10.8% ($3.0M) on the same period in 2023 to $23.8M and 6.7%
($1.8M) in 2H23, reflecting continued operational efficiency and
disciplined cost management, including the on-going reductions as
part of the DOCOMO Digital restructuring. At the same time as Bango
continues to develop the DVM product, R&D capitalization
dropped 14.1% (1H24 $7.6M: 1H23 $8.9M) and 22.0% on a sequential
basis (2H23: $9.8M) as R&D related to DCB and migrations from
DOCOMO Digital decreased. We expect administrative costs to reduce
further in 2H24.
Adjusted EBITDA rose $4.2M to
$4.0M (1H23: Negative $0.2M) benefitting from the increased
revenues and reduced costs. Bango's net loss for the period was
$4.2M (1H23: Loss $4.3M). Adjusted EBITDA gain was offset by higher
amortization and depreciation (1H24 $5.6M: 1H23 $3.5M) as
capitalized costs, including those of the DVM development, are
amortized against the revenues generated. Tax costs in the period
(1H24 $0.8M: 1H23 Gain $0.7M) include the costs associated with the
other income from the DOCOMO Digital acquisition discussed earlier
and the benefit of an R&D tax claim.
Balance Sheet and Cash Flow
Our balance sheet remains solid
with investments into the Bango platform raising Long Term Assets
to $43M (FY23: $42.0M). Net debt increased to $5.1M (FY23: $4.0M),
with cash of $2.2M (FY23: $3.7M) and loans of $7.3M (FY23: $7.7M),
reflecting the investment in new product development in DVM. The
£3.0M bank overdraft facility with Barclays was undrawn at the end
of the period.
Operating cash flow generated
$7.3M in the period with a focus on working capital optimization,
resulting in improved receivables. We expect to increase cash
generation through the second half of the year which will continue
to be used for investment, as well as the repayment of the loan
from NHN.
Outlook
We have entered the second half of
the year with a strong pipeline of new business, especially within
DVM which saw strong growth in 1H24. Growth in this area of the
business, with its >95% gross profit margins, will strengthen
our cash position, complemented by reducing costs as the migrations
of the acquired DOCOMO routes to the Bango platform
complete.
We continue to see good growth
from our existing wins with DVM as customers climb through their
pricing tiers, and in 2H 24, we will realize a full six months of
revenue from wins in 1H24.
With the normal second half
weighting of revenues driven by the likes of Amazon Prime days,
Cyber Monday, Black Friday, Thanksgiving and Christmas/New Year
spending, we remain confident in producing results for the full
year in-line with market expectations.
Matthew Garner
Chief Financial
Officer
Consolidated statement of comprehensive income for the year
ended 30 June 2024
|
Note
|
|
Six months
ended
30 June 2024
Unaudited
$ 000
|
|
Six
months
ended 30 June 2023 Unaudited
$
000
|
Revenue
|
3
|
|
24,055
|
|
20,274
|
Cost of sales
|
|
|
(4,617)
|
|
(2,026)
|
Gross profit
|
|
|
19,438
|
|
18,248
|
Other operating income
|
|
|
1,396
|
|
-
|
Administrative expenses
|
|
|
(23,793)
|
|
(22,596)
|
Adjusted EBITDA
|
|
|
4,038
|
|
(231)
|
Exceptional items
|
4
|
|
(306)
|
|
(3,336)
|
Negative goodwill
|
|
|
-
|
|
3,798
|
Share based payments
|
|
|
(1,139)
|
|
(1,067)
|
Depreciation
|
|
|
(526)
|
|
(512)
|
Amortization
|
|
|
(5,026)
|
|
(3,000)
|
Operating loss
|
|
|
(2,959)
|
|
(4,348)
|
Finance costs
|
|
|
(449)
|
|
(103)
|
Finance income
|
|
|
7
|
|
2
|
Share of net loss of associates
accounted for using the equity
|
|
|
|
|
|
method
|
|
|
-
|
|
(489)
|
Loss before taxation
|
|
|
(3,401)
|
|
(4,938)
|
Income tax income
|
|
|
(796)
|
|
683
|
Income for the period (attributable to equity holders of the company)
|
|
|
(4,197)
|
|
(4,255)
|
Other comprehensive income
|
|
|
|
|
|
Items that may be reclassified subsequently to profit
or
|
|
|
|
|
|
loss
|
|
|
|
|
|
Foreign exchange on consolidation
|
|
|
909
|
|
1,969
|
(Loss) and total comprehensive
income for the financial year
|
|
|
(3,288)
|
|
(2,286)
|
Cash flows from financing activities
|
|
|
Proceeds from issue of ordinary
shares
|
15
|
806
|
Proceeds from borrowings
|
-
|
7,873
|
Interest payable
|
(392)
|
(39)
|
Interest payments on finance lease
obligations
|
(57)
|
(64)
|
Capital repayments on finance
lease obligations
|
(629)
|
(484)
|
Net cash flows from financing activities
|
(1,063)
|
8,092
|
Net (decrease)/increase in cash and cash equivalents
|
(1,459)
|
158
|
Cash and cash equivalents at 1
January
|
3,720
|
12,657
|
Effect of exchange rate
fluctuations on cash held
|
(25)
|
546
|
Cash and cash equivalents at 30 June
|
2,236
|
13,361
|
Notes 1 to 7 are an integral part of the
consolidated interim financial statements.
Consolidated statement of changes in equity for the six
months ended 30 June 2024
|
Share
capital
|
|
Share
premium
account
|
|
Merger
reserve
|
|
Share based
payment
reserve
|
|
Foreign
currency
translation
|
|
Retained
earnings
|
|
Total
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
At
1 January 2024
|
24,584
|
|
63,161
|
|
2,886
|
|
7,218
|
|
(2,033)
|
|
(68,323)
|
|
27,493
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,197)
|
|
(4,197)
|
Foreign exchange
translation
|
-
|
|
-
|
|
-
|
|
43
|
|
(43)
|
|
-
|
|
-
|
Foreign exchange on consolidation
|
-
|
|
-
|
|
-
|
|
-
|
|
909
|
|
-
|
|
909
|
Total comprehensive income
|
-
|
|
-
|
|
-
|
|
43
|
|
866
|
|
(4,197)
|
|
(3,288)
|
Share-based payment transactions
|
-
|
|
-
|
|
-
|
|
1,139
|
|
-
|
|
-
|
|
1,139
|
Transfer for exercised
options
|
-
|
|
-
|
|
-
|
|
(1,235)
|
|
-
|
|
1,235
|
|
-
|
Exercise of share options and
warrants
|
3
|
|
12
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15
|
Transactions with owners
|
3
|
|
12
|
|
-
|
|
(96)
|
|
-
|
|
1,235
|
|
1,154
|
At
30 June 2024
|
24,587
|
|
63,173
|
|
2,886
|
|
7,165
|
|
(1,167)
|
|
(71,285)
|
|
25,359
|
|
Share
capital
|
|
Share
premium
account
|
|
Merger
reserve
|
|
Share based
payment
reserve
|
|
Foreign
currency
translation
|
|
Retained
earnings
|
|
Total
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
|
$ 000
|
At
1 January 2023
|
24,471
|
|
62,411
|
|
2,886
|
|
4,029
|
|
(2,812)
|
|
(59,541)
|
|
31,444
|
Loss for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,255)
|
|
(4,255)
|
Foreign exchange
translation
|
-
|
|
-
|
|
-
|
|
265
|
|
(265)
|
|
-
|
|
-
|
Foreign exchange on consolidation
|
-
|
|
-
|
|
-
|
|
-
|
|
1,969
|
|
-
|
|
1,969
|
Total comprehensive income
|
-
|
|
-
|
|
-
|
|
265
|
|
1,704
|
|
(4,255)
|
|
(2,286)
|
Share-based payment transactions
|
-
|
|
-
|
|
-
|
|
1,067
|
|
-
|
|
-
|
|
1,067
|
Transfer for exercised
options
|
-
|
|
-
|
|
-
|
|
(167)
|
|
-
|
|
167
|
|
-
|
Exercise of share options and
warrants
|
104
|
|
702
|
|
-
|
|
|
|
-
|
|
-
|
|
806
|
Transactions with owners
|
104
|
|
702
|
|
-
|
|
900
|
|
-
|
|
167
|
|
1,873
|
At
30 June 2023
|
24,575
|
|
63,113
|
|
2,886
|
|
5,194
|
|
(1,108)
|
|
(63,629)
|
|
31,031
|
Notes 1 to 7 are an integral
part of the consolidated interim financial statements.
1 General
information
Bango PLC ("the Company") was incorporated on 8
March 2005 in the United Kingdom. Bango PLC is domiciled in the
United Kingdom. Bango PLC's shares are listed on the Alternative
Investment Market of the London Stock Exchange ("AIM"). The Bango
registered office is at Botanic House, 100 Hills Road, Cambridge,
CB2 1YG, United Kingdom. The Bango principal place of business is
326 Science Park, Milton Road, Cambridge, CB4 0PZ, United
Kingdom.
2 Basis
of preparation
These interim financial statements are for the six
months ended 30 June 2024. They do not include all the information
required for full annual financial statements and should be read in
conjunction with the consolidated financial statements of the Group
for the year ended 31 December 2023, which have been filed at
Companies House with an unmodified audit report.
These interim financial statements have been
prepared in accordance with UK-adopted International Accounting
Standards ("IFRS"). These financial statements have been prepared
under the historical cost convention.
These interim financial statements have been
prepared in accordance with the accounting policies adopted in the
last annual financial statements for the year to 31 December 2023.
The accounting policies have been applied consistently throughout
the Group for the purposes of preparation of these interim
financial statements and are expected to be followed throughout the
year ending 31 December 2024.
These financial statements are presented in US
Dollars (USD), the presentation currency of Bango PLC Group. The
Group's functional currency is GBP Sterling.
3 Revenue
|
|
Revenue by product:
|
|
2024
|
2023
|
|
$ 000
|
$
000
|
Transactional revenue
|
16,358
|
15,543
|
DVM, Audiences & One off
revenue
|
7,697
|
4,731
|
|
24,055
|
20,274
|
|
2024
|
2023
|
|
$ 000
|
$
000
|
Annual recurring revenue
|
12,972
|
5,570
|
|
12,972
|
5,570
|
4 Exceptional items and negative
goodwill
|
|
|
2024
|
2023
|
|
$ 000
|
$
000
|
Restructuring costs
|
-
|
2,643
|
Asset write-down
|
306
|
553
|
Bango office costs
|
-
|
140
|
|
306
|
3,336
|
The restructuring costs in the prior year relates to
the closure of the Net-M subsidiary during the period. The costs
consist of the net assets of Net-M which included cash of $2.4M.
The write-down relates to intangible costs incurred on the Bango 22
UK Limited group platform (former Docomo Digital) that will
ordinarily be capitalized under IAS 38, but due to the planned
migration to the Bango Platform, the costs have now been expensed.
Bango office costs relate to expenses incurred in the prior year in
the unsuccessful acquisition of a new Bango office.
5 (Loss) / earnings per
share
(a) Basic
Basic loss per share are calculated by dividing the
profit attributable to equity holders of Bango Plc by the weighted
average number of ordinary shares in issue during the year.
|
Six months
ended
|
Six
months
ended
|
30 June 2024
|
30 June
2023
|
Unaudited
|
Unaudited
|
$ 000
|
$
000
|
Loss from operations
|
(4,197)
|
(4,255)
|
Loss attributable to equity
holders of Bango PLC
|
(4,197)
|
(4,255)
|
Weighted average number of
ordinary shares in issue
|
76,807,122
|
76,641,638
|
Basic (loss) / earnings per share
Basic loss per share attributable
to equity holders
|
(5.46) c
|
(5.55) c
|
Basic adjusted (loss) / earnings per share
Adjusted basic (loss) / earnings per share is a key
financial information which discloses the financial performance of
the core business for which the directors have direct control.
Adjusted basic (loss) / earnings per share is determined as the
profit attributable to equity holders of Bango Plc excluding the
Bango Plc share of the net loss of associate for the period,
negative goodwill and exceptional items divided by the weighted
average number of ordinary shares in issue during the year.
|
Six months
ended
|
Six
months
ended
|
30 June 2024
|
30 June
2023
|
Unaudited
|
Unaudited
|
$
000
|
$
000
|
Loss from operations
|
(4,197)
|
(4,255)
|
Exceptional items
|
306
|
3,336
|
Negative goodwill
|
-
|
(3,798)
|
Share of net loss of associates
accounted for using the equity method
|
-
|
489
|
(Loss) attributable to equity
holders of Bango PLC
|
(3,891)
|
(4,228)
|
Weighted average number of
ordinary shares in issue
|
76,807,122
|
76,641,638
|
Basic adjusted (loss) / earnings per share
|
|
|
Adjusted basic (loss) / earnings
per share attributable to equity holders
|
(5.07) c
|
(5.52) c
|
(b) Diluted
|
|
|
At 30 June 2024 11,113,289 options over ordinary
shares of (30 June 2023: 8,422,410) were outstanding.
|
Six months
ended
|
Six
months
ended
|
|
30 June 2024 Unaudited
$ 000
|
30 June
2023 Unaudited
$
000
|
Weighted average number of
ordinary shares in issue
|
76,807,122
|
76,641,638
|
Options
|
-
|
-
|
Weighted average number of
ordinary shares in issue (including options)
|
76,807,122
|
76,641,638
|
As required by IAS33 (Earnings per Share), the
impact of potentially dilutive options was disregarded for the
purposes of calculating diluted loss per share in the current and
previous periods as the Group was loss making.
Diluted (loss) / earnings per share
Diluted (loss) / earnings per share attributable to
equity holders
(5.46)
c (5.55) c
Diluted adjusted earnings per share
|
Six months
ended
|
|
Six
months
ended
|
|
30 June 2024 Unaudited
$ 000
|
|
30 June
2023 Unaudited
$
000
|
Weighted average number of
ordinary shares in issue
|
76,807,122
|
|
76,641,638
|
Weighted average number of
ordinary shares in issue (including options)
|
76,807,122
|
|
76,641,638
|
As required by IAS33 (Earnings per Share), the
impact of potentially dilutive options was disregarded for the
purposes of calculating diluted loss per share in the period as the
Group was loss making.
Diluted adjusted (loss) / earnings per share
Diluted adjusted (loss) / earnings per share
attributable to equity holders
(5.07)
c (5.52) c
6 Share capital
Allotted, called up and fully paid shares
30 June
2024
|
31 December
2023
|
|
No.
|
|
$ 000
|
|
No.
|
|
$ 000
|
As at 1 January of 0.20
each
|
76,797,155
|
|
24,584
|
|
76,331,846
|
|
24,471
|
Exercise of share options and
warrants of 0.20 each
|
11,038
|
|
3
|
|
465,309
|
|
113
|
|
76,808,193
|
|
24,587
|
|
76,797,155
|
|
24,584
|
7 Publication of non-statutory
accounts
The condensed consolidated interim financial
information was approved by The Board of Directors on 27 September
2024.
The financial information set out in this interim
report does not constitute statutory accounts as defined in section
435 of the Companies Act 2006. The figures for the period ended 31
December 2023 have been extracted from the Statutory Financial
Statements of Bango PLC, which have been filed with the Registrar
of Companies. The auditor's report on those financial statements is
unqualified and did not contain any reference to any matters to
which the auditors drew attention to by way of emphasis without
qualifying their report a statement under section 498(2) or 498(3)
of the Companies Act 2006. The interim financial information for
the six months to 30 June 2024 is unaudited. The interim report
together with an analyst briefing presentation will be distributed
to all shareholders and will be available on the Bango investor
site at www.bangoinvestor.com.