TIDMHAT
RNS Number : 5676I
H&T Group PLC
08 August 2023
8 August 2023
H&T Group PLC ("H&T" or "the Group" or "the
Company")
UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
FOR THE SIX MONTHSED 30 JUNE 2023
H&T Group plc (AIM:HAT), the UK's largest pawnbroker and a
leading retailer of high quality new and pre-owned jewellery and
watches, today announces its interim results for the six months
ended 30 June 2023 ("the period").
Highlights
-- Profit before tax increased by 31% to GBP8.8m (H1'2022: GBP6.7m), as continued momentum in
our core pawnbroking business provides a robust revenue and profit foundation for the remainder
of the financial year.
-- The pledge book grew 14% to GBP114.6m (December 2022: GBP100.7m; June 2022: GBP85.1m) with
demand for pledge lending remaining at record levels. Gross lending grew 22% to GBP128m (H1'2022:
GBP105m).
-- Retail sales increased 11% to GBP23.0m (H1'2022: GBP20.8m) with online originated sales at
record levels and representing 23% (H1'2022: 14%) of total sales value. Retail margins reduced
as expected to 28% (H2'2022: 37%; H1'2022: 42%) as the Group chose to prioritise stock turnover,
particularly of some high value watch brands. Margin compression was substantially offset
by increased scrap profits. Price increases have been implemented and margins are expected
to rise in the second half.
-- Foreign currency transaction volumes increased 19%, with net income up 12% to GBP2.9m (H1'2022:
GBP2.6m). Momentum is building into the peak summer months, supported by the launch of our
'Click and Collect' service in June.
-- Net Asset Value of GBP166.8m (December 2022: GBP164.1m), backed by assets of high intrinsic
value.
-- Net Debt of GBP17.1m (December 2022: GBP2.8m). Funding facilities and the recent equity raise
have been deployed primarily to fund the growing pledge book, increased inventory and investment
in the store portfolio.
-- Post period, funding facilities increased to GBP50m in July (previously GBP35m) on attractive
terms and with no change to existing covenants.
-- Interim dividend increased 30% to 6.5p per share (2022 interim dividend: 5p per share), reflecting
the Board's growing confidence in the future prospects for the Group.
Chris Gillespie, H&T chief executive, said:
"Following the capital raise in October 2022, we set out our
plan for increased investment in the Group's operational
capabilities and store portfolio to capitalise on the growth
opportunity presented to the Group in the medium term. I am
delighted with the progress we have made and the momentum with
which we enter the busy second half of the year.
We are mindful of the impact upon our employees, suppliers and
stakeholders of persistent inflation and rising interest rates.
H&T is not immune to these factors, which have resulted in
operating costs being higher than previously envisaged. However,
much of this cost inflation is now factored into the cost run rate.
We expect a lower level of cost inflation in the second half of the
year which, alongside the growing revenue momentum of the business,
puts us on track to deliver record profits in 2023.
I am extremely proud of the H&T team, wherever they work
across the Group. They deliver outstanding levels of service to our
customers. They are, and will always be, our greatest asset and I
thank them for everything they do for H&T, our customers and
stakeholders."
Financial Highlights 2023 2022 Change FY 2022
(GBPm unless stated) %
6 months ended
30 June
---------- ---------- -------
Reported Profit GBP8.8m GBP6.7m 31.3% GBP19.0m
before Tax
Reported Diluted
EPS (p) 16.3p 13.1p 24.4% 37.2p
Dividends per share 6.5p 5.0p 30.0% 15.0p
Net assets GBP166.8m GBP139.1m 19.9% GBP164.1m
Key Performance
Indicators
Net Pledge book GBP114.6m GBP85.1m 34.7% GBP100.7m
Net Pawnbroking GBP32.4m GBP22.9m 41.5% GBP51.0m
revenue
Retail sales GBP23.0m GBP20.8m 10.6% GBP45.2m
online sales 23% 14% 13%
new jewellery
sales 18% 18% 22%
gross margin 28% 42% 39%
Foreign Exchange GBP2.9m GBP2.6m 11.5% GBP5.7m
revenue
Number of stores 273 261 267
Enquiries
H&T Group plc
Chris Gillespie, Chief Executive
Officer
Diane Giddy, Chief Financial
Officer +44(0)20 8225 2700
Shore Capital Ltd (Nominated
Advisor and Broker
Stephane Auton/Iain Sexton (Corporate
Advisory)
Guy Wiehahn/ Isobel Jones (Corporate
Broking) +44(0)20 7408 4090
Alma PR (Public Relations) +44(0)20 3405 0205
Sam Modlin handt@almapr.co.uk
Rebecca Sanders-Hewett
Andy Bryant
Pippa Crabtree
INTERIM REPORT
Overview
The first half of 2023 has been a period of significant
progress, with growth delivered across the core product set,
customer segments, and in all geographies. The Group delivered
profit before tax of GBP8.8m (H1'2022: GBP6.7m). Rising demand for
H&T's core products, and continued momentum in our pawnbroking
business provides a robust revenue foundation for the remainder of
the financial year.
We added eight new stores in the first half, with two closures,
taking the number of stores to 273 (H1'2022: 261). Further store
openings are in course for the remainder of the year and beyond. We
have increased the pace of the rolling refurbishment programme for
our current store estate, as planned, with 35 stores having been
refreshed so far this year. In May, we opened a second facility at
our jewellery centre to support increased jewellery and watch
processing capacity.
We are continuing the implementation of our new core IT
platform. Phase one deployment to all stores was completed in 2022,
as planned. Further functionality enhancements have been, and will
continue to be deployed through 2023. The programme has now begun
work on phase 2, which will see the system implemented across the
wider business through the remainder of 2023 and 2024.
Financial Results
The Group delivered profit before tax up 31% to GBP8.8m
(H1'2022: GBP6.7m).
The Pawnbroking and Retail segments continue to be the major
contributors to performance, supported by growing demand for our
foreign currency service and strong scrap profits.
The Group's balance sheet remains strong with net assets of
GBP166.8m (December 2022: GBP164.1m). The balance sheet is
underpinned by the inherent value, expressed at cost, of precious
metals - mainly gold and watches - in the form of collateral for
the pledge book and inventory, and cash holdings.
Inventories increased to GBP37.5m (December 2022: GBP35.5m)
having peaked at over GBP40m in April. The value of watches in the
course of repair as at 30 June 2023 was c.GBP4m (December 2022:
c.GBP4m), as a result of continued high volumes and ongoing watch
parts supply pressures, which are evident across the watch
industry. We took action to reduce inventory levels, in particular
of certain higher value watch brands, where we identified changes
to the sentiment of some customers towards values. Overall, demand
for high quality pre-owned watches remains high.
Retail inventory available for sale in stores as at 30 June had
reduced to GBP23m at cost (December 2022: GBP25m; June 2022:
GBP23m). We continue to refine our approach to retail stock
allocation across the store estate to better meet demand and
customer preferences.
We have invested in increased capacity at our jewellery centre
and in May we opened a second facility adjacent to the existing
site. This increase in capacity will support our growing business
by improving jewellery processing efficiency, which we anticipate
will accommodate growing future processing volumes . Processing
volumes increase as the pledge book grows and matures, resulting in
the volume of items released for retail sale or scrap which require
processing, rising commensurately.
At 30 June 2023 the Group had net debt of GBP17.1m (December
2022: GBP2.8m). Funding facilities have been deployed primarily to
fund the growing pledge book, increased inventory and investment in
the store portfolio. Increased usage of the Group's funding
facilities coupled with rising interest rates, resulted in higher
financing costs of GBP0.7m (H1'2022: GBP0.1m) for the period.
Direct and administration expenses increased by 12% to GBP45.0m
(H1'2022: GBP40.3m). Impairment charges expressed under IFRS9, are
included in these expenses. Operating expenses rose 19%. The Group
is primarily a fixed and volumetric cost business. Close cost
control continues to be a priority at a time of persistent
inflationary pressures. Employee related costs, which account for
approximately 59% of total operating costs, increased by 21% year
on year. This reflects the combined impact of an increase in
employee numbers over the past 12 months from 1,423 to 1,637,
including 43 Swiss Time Services employees who joined the Group in
July 2022, and the impact of pay increases.
We are acutely aware of the impact of inflation on our
employees. Ensuring they are appropriately rewarded is a priority,
with pay reviews implemented in April 2022, and again in January
2023, ahead of the April 2023 implementation of the updated
National Living Wage, which increased by 9.7%. Salary costs are not
expected to increase significantly in the second half of the
year.
Recent months have seen a higher propensity for third party
suppliers to pass on above inflation price increases. We believe
that the majority of 2023's price rises are now factored into the
cost run rate, which will result in the rate of cost inflation for
the full year being lower than that experienced in the first
half.
We continue to be able to negotiate improved leasehold occupancy
terms upon lease renewal. The Group fixed its energy costs in
December 2021 until the end of 2023, and has recently extended the
contract further until the end of 2025, on similar terms.
During the development and deployment phases of our new core IT
platform, we are continuing to maintain the outgoing platform,
known as NEO, in parallel. NEO is expected to be progressively
decommissioned from 2024, until which time incremental IT
infrastructure costs are being incurred to the extent of c.GBP0.6m
per annum.
Review of Operations
Pawnbroking
Pledge lending remains the Group's core business, contributing
37% (H1'2022: 39%) to total revenue, whilst gross lending grew 22%
to GBP128m (H1'2022: GBP105m). Demand for pledge lending continued
to gather momentum during the first half of 2023, as customers'
increasing need to access small sums of short-term credit comes at
a time of reduced market supply following the departure of several
firms from the unsecured lending market. Demand for lending has
been growing consistently through the period, across all customer
segments and all geographies.
The pledge book grew 14% to GBP114.6m (December 2022: GBP100.7m;
June 2022: GBP85.1m). A higher than expected level of redemptions
in the months of April and May did not continue into June. Strong
growth was experienced in the second half of May and in June.
Net Revenue amounted to GBP32.4m (H1'2022: GBP22.9m), an
increase of 42% on the prior year with an annualised risk adjusted
margin of 60% (H1'2022: 61%).
Redemption rates remain above historic levels, at c.85% and have
been consistent at this level for more than two years. Average loan
duration remains shorter than historic norms at 97 days (December
2022: 97 days; long run average 108 days) as customers choose to
repay their loans early when they are able to do so.
We have seen modest increases in the average loan size in the
first half. Mean pledge lending value was GBP423 (December 2022:
GBP405) and median pledge lending value was GBP200 (December 2022:
GBP185). Average Loan to Value ratio has remained at c.65%.
Pawnbroking summary
6 months ended 30 June 2023 2022 Change FY
GBP'm GBP'm % 2022
GBPm
------------ --------- --------
Net pledge book - note GBP114.6 GBP85.1 34.7% GBP100.7
1
Average net pledge book GBP107.7 GBP77.1 39.7% GBP83.8
Net revenue GBP32.4 GBP22.9 41.5% GBP51.0
Annualised risk adjusted
margin - note 2 60.2% 61.4% 60.9%
-------------------------------- ------------ --------- -------- ---------
Notes:
1 Includes accrued interest and impairment
2 Net revenue (after impairment charge) expressed on
an annualised basis as a percentage of the average net
pledge book over the previous 6 or 12 months as applicable
------------------------------------------------------------------- ---------
Retail
H&T is a leading retailer of high quality pre-owned
jewellery and watches. We also offer customers an expanding range
of new jewellery items. Our retail offering is available across all
channels, both in physical stores and increasingly via our digital
platforms.
Retail sales for H1'2023 grew by 11% to GBP23.0m (H1'2022:
GBP20.8m), which generated profits of GBP6.3m (H1'2022: GBP8.7m).
Margins reduced as expected to 28% (H2'2022: 37% and H1'2022: 42%).
The reduction year on year primarily reflects the change in sales
mix within and between new and pre-owned products, and the impact
of action taken to reduce inventory levels, in particular of
certain higher value watch brands, where we identified changes to
the sentiment of some customers towards values. Overall, demand for
high quality pre-owned watches remains high.
Price rises have been implemented across the majority of our
retail stocks and margins are expected to improve in the second
half of the year.
Sales of pre-owned products represented 82% (H1'2022: 82%) of
total sales by value. Supply of some pre-owned jewellery categories
continues to be constrained, particularly 14ct and 22ct gold
jewellery. This requires us to source higher volumes of new
jewellery in substitution. We expect this dynamic to persist for
the time being and ultimately to reverse as the strong recent
pawnbroking pledge book growth reaches maturity.
Online originated sales are at record levels, following the
investment into our online store, representing 23% (H1'2022: 14%)
of total sales and generating income of GBP5.2m (H1'2022: GBP2.9m).
Over half of these sales were viewed in store by the customer prior
to completing their purchase.
The Group's strategic objective to improve our web capabilities
and customer journey remains a priority. In July, the two websites
were merged under a single H&T branded website, with the
"est1897" brand decommissioned. Functionality has been improved and
a major redevelopment of our online offering is planned.
Foreign Currency (FX)
Foreign currency transaction volumes are at record levels and
increased 19% year on year, with net income up 12% to GBP2.9m
(H1'2022: GBP2.6m). Momentum is building into the peak summer
months, supported by the launch of our 'Click and Collect' service
in June. In addition, we have broadened the range of currencies
held in stock at store level, and available for immediate purchase.
Average transaction size remains below historic levels at GBP398
(H1'2022: GBP406) evidencing, we believe, careful holiday budgeting
by our customers.
Purchasing and Scrap
Purchasing
The Group purchases gold, jewellery, and watches from customers.
The prevailing gold price has a direct impact on gold purchasing as
it affects customer demand. The gold price has been elevated since
March 2022. The average gold price per troy ounce during the period
was GBP1,566 (H1'2022: GBP1,445) and coupled with the impact of
inflation on customers disposable income, we have seen a 44%
increase in purchase values year on year. Some of this volume is
yet to be processed and is currently held in inventory at cost.
Purchasing scrap contributed net revenue of GBP4.2m (H1'2022:
GBP2.8m) on sales of GBP21.8m (H1'2022: GBP15.1m). The gross margin
was consistent year on year at 19%.
Pawnbroking Scrap
As the pledge book grows and matures, the volume of items
released for retail sale or scrap rises commensurately. Typically,
c.60% of such items are processed for scrap. Pawnbroking scrap has
a longer conversion cycle - usually 10 to 11 months after the date
of the original loan - than purchased items. Some of this volume is
yet to be processed and is currently held in inventory.
The gross value of pawnbroking scrap sales to June 2023 was
GBP14.6m (H1'2022: GBP7.1m) with gross margin of GBP2.6m (H1'2022:
GBP1.4m). Margins remained broadly consistent at 18% (H2'2022: 18%;
H1'2022: 20%).
Other Services
Money Transfer
Revenues reduced to GBP0.6m (H1'2022: GBP0.8m) on lower overall
transaction volumes, in particular transfers to and from Romania.
Customer numbers are broadly consistent, but they have been
transferring funds less often. Money transfer continues to be a
major driver of footfall to our stores, and represents an
opportunity for colleagues to bring customers' attention to our
wider service offerings.
Cheque Cashing
Volumes of cheques cashed have normalised following the
short-term increase in cheque issuance during 2022 by local
authorities and government departments in respect of cost-of-living
support payments, which has now ceased. Revenue earned reduced to
GBP0.4m (H1'2022: GBP0.5m). Overall contribution remains modest as
the use of cheques in the UK economy is in long term decline.
Personal Lending
The Group no longer offers an unsecured lending product and all
lending ceased in early 2022. The unsecured loan book has since
continued to receive payments, and corresponding impairment
provisions have been released. The outstanding loan book has
reduced to GBP0.3m (H1'2022: GBP1.8m) with revenues earned reducing
to GBP0.5m (H1'2022: GBP1.2m) as the underlying book repays.
2023 Business Focus and Outlook
With continued investment in scale and capabilities, along with
broadening our business in the context of wider macro-economic
factors, we believe that the Group has an opportunity for
significant growth in the medium term. This applies across both our
product offering and all our geographies, as well as online. Our
focus is to ensure the Group is well positioned to take advantage
of these growth opportunities. As such our priorities are:
Store Estate
We believe that our stores, and our outstanding people, are and
will remain the heart of our business. There are further
opportunities to expand the geographic coverage of our store
network and we continue to invest, both in new store openings and
in refreshing existing stores. We added eight (H1'2022: four) new
stores in the first half of the year, with two closures, bringing
the total number of stores to 273 (H2'2022: 267; H1'2022: 261). We
have a list of locations where we would like to open new stores.
Further openings are planned for the remainder of the year and
beyond, with the capital investment of a new store being relatively
modest and an expectation that new stores will become profitable,
on a run-rate basis, no later than their second year of
operation.
Digital Strategy and Customer Journey
A new Point of Sale system, known as EVO, was successfully
deployed across the store network in the second half of 2022.
Further functionality enhancements are being deployed throughout
2023. This will revolutionise customers' experience in stores
whilst providing us with improved data and a single view of the
customer relationship across all products. This will support more
effective and better targeted marketing communications and
merchandising. Phase 2 of the development will bring the new system
to our jewellery centre, which along with additional capacity, is
expected to significantly improve efficiency.
We will continue to improve and enhance our online presence. In
July, the two websites have been merged under a single H&T
branded website, with the "est1897" brand decommissioned.
Functionality has been improved and a major redevelopment of our
online offering is planned. We intend to continue to make it easier
for customers to do business with us through whatever channel they
choose.
Funding a Growing Business
In September 2022, we received support for our growth ambitions
from both existing and new shareholders, enabling us to raise
growth capital amounting to GBP16.9m gross. These proceeds have
been deployed primarily to fund the growth in the pledge book,
increased inventory and investment in the store portfolio.
In July 2023, we were pleased to receive the further support of
our bankers in the form of an increase to our available funding
facility, which has been increased to GBP50m (previously GBP35m) on
attractive terms and with no change to existing covenants. The
facility comprises a combination of a GBP45m revolving credit
facility expiring in December 2025, with the option to extend for a
period of up to two further years, and a GBP5m overdraft facility,
and will be utilised to fund further growth in the pledge book and
investment in the store portfolio.
The revolving credit facility is subject to revised margins of
between 2.4% and 3.3% (previously 1.7% and 2.45%) above SONIA, with
a non-use fee of 50% of the margin on the undrawn portion of the
facility.
The overdraft margin is unchanged at 1.7% above the Bank of
England base rate and has an annual renewal date in December.
Environmental, Social and Governance
Peter McNamara stepped down from the Board at the end of March
2023 after 17 years as a Director of H&T, including over 14
years as Chair. Simon Walker, who joined the Board as a
non-Executive Director in September 2022 became Chair of the Group
on 1 April 2023.
Since his appointment, Simon has made significant progress in
evolving the Group's governance structure and broadening the range
of skills, experiences and diversity around the Board table. Four
new non-Executive Directors joined the Board on the 1 July 2023,
and we are delighted to welcome Robert van Breda, Lawrence Guthrie,
Catherine Nunn and Sally Veitch to the Group. These appointments
will support the Group's longer term growth plans.
Through the use of the Taskforce for Climate-Related Financial
Disclosure framework, the Group has identified the relevant
physical and transitional risks, along with opportunities to which
it has exposure. With the backdrop of the identified risks and
opportunities, three strategic pillars were identified to help
support the Group in lowering its carbon footprint. These
priorities are to minimise the carbon footprint across our property
portfolio, partner with proactive and responsible suppliers to
jointly reduce our overall carbon impact, and actively encourage
and promote the positive environment and sustainable benefits of
pre-owned jewellery and watches with particular emphasis on
minimising waste and promoting re-use.
Macro-Economic Environment
We see the trading environment in the near term being positive
across the product range.
Pledge Book
We anticipate continued strong demand for our core pawnbroking
product as the impact of inflation on the consumer increases the
need for small-sum, short-term loans at a time when supply of
credit is more constrained than has been the case for many
years.
Retail
H&T is a leading retailer of high quality pre-owned
jewellery and watches. We also offer our customers an expanding
range of new jewellery items. Demand is expected to remain robust
for the remainder of the year, supported by the growing
attractiveness of buying pre-owned products and the environmental
and sustainability benefits this brings. Customers view these items
as representing good value for money, but also as a store of value
which can be sold or used as collateral for a future pledge loan if
their circumstances change. Price increases have been implemented
across the majority of our retail stocks. Accordingly, margins in
retail are expected to normalise as, in the first half of the year,
we focused on stock turnover rather than margin for tactical
reasons.
Foreign Currency
We expect increasing demand for foreign exchange services as
overseas travel continues to grow. With increased focus, the
introduction of our 'Click and Collect' service in June and the
expansion of the range of currencies offered, we consider this
market to be a growth opportunity for the Group.
Our Cost Base
Like all businesses, H&T is experiencing continued supply
chain pressures, the impact of persistent inflation and higher
interest rates. We are mindful of the impact of the combination of
these economic factors on all our stakeholders. H&T is
primarily a fixed and volumetric cost business. Close cost control
and operating efficiencies have and will remain a key management
focus. However, the Group has experienced higher than expected cost
inflation, as third-party suppliers pass on pricing increases. We
believe that the majority of 2023's cost increases are now in the
cost run rate, which will result in the rate of cost inflation for
the full year being lower than that experienced in the first
half.
We are acutely aware of the impact of inflation on our
employees. Ensuring they are appropriately rewarded will remain a
priority. However, salary costs are not expected to increase
significantly in the second half of the year.
Dividend
The Board has approved an increased interim dividend of 6.5p per
share (2022 interim dividend: 5.0p per share), reflecting growing
confidence in the future prospects of the Group whilst adhering to
the stated progressive dividend policy and maintenance of at least
two times cover. The dividend will be paid on 6 October 2023 to
shareholders on the share register at the close of business on 8
September 2023.
UNAUDITED CONDENSED CONSOLIDATED
GROUP STATEMENT OF COMPREHENSIVE
INCOME
FOR THE 6 MONTHSED 30 JUNE
2023
6 months 6 months 12 months
ended ended ended 31
30 June 30 June December
2023 2022 2022
Unaudited Unaudited Audited
Note GBP'000 GBP'000 GBP'000
Revenue 2 101,687 77,756 173,941
Cost of sales (46,670) (30,070) (72,025)
------------------------------------ ----- ---------- ---------- ----------
Gross profit 2 55,017 47,686 101,916
Other direct expenses (32,558) (29,470) (59,535)
Impairment charge (included
in the figure above) (4,877) (6,703) (11,756)
Administrative expenses (12,489) (10,866) (21,828)
------------------------------------ ----- ---------- ---------- ----------
Operating profit 9,970 7,350 20,553
------------------------------------ ----- ---------- ---------- ----------
Investment revenue 19 - -
Finance costs 3 (1,239) (631) (1,548)
------------------------------------ ----- ---------- ---------- ----------
Profit before taxation 8,750 6,719 19,005
Tax charge on profit 4 (1,714) (1,571) (4,093)
------------------------------------ ----- ---------- ---------- ----------
Profit for the financial period
and total comprehensive income 7,036 5,148 14,912
------------------------------------ ----- ---------- ---------- ----------
Earnings per share from continuing
operations Pence Pence Pence
Earnings per ordinary share
- Basic 5 16.26 13.15 37.16
------------------------------------ ----- ---------- ---------- ----------
Earnings per ordinary share
- Diluted 5 16.26 13.14 37.15
------------------------------------ ----- ---------- ---------- ----------
All profit for the periods are attributable to equity
shareholders. The accompanying notes on pages 16 to 25 form part of
these interim condensed financial statements.
UNAUDITED CONDENSED CONSOLIDATED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE 6 MONTHSED 30 JUNE
2023
6 months 6 months 12 months
ended ended ended 31
30 June 30 June December
2023 2022 2022
Unaudited Unaudited Audited
Note GBP'000 GBP'000 GBP'000
Opening total equity 164,119 136,618 136,618
Accumulated dividends waived
by the Employment Benefit Trust - - 569
Total comprehensive income for
the period 7,036 5,148 14,912
Issue of share capital 7 - 16,137
Share option movement 10 481 975
Dividends paid 10 (4,399) (3,133) (5,092)
------------------------------------ ----- ---------- ---------- ----------
Closing total equity 166,773 139,114 164,119
------------------------------------ ----- ---------- ---------- ----------
UNAUDITED CONDENSED CONSOLIDATED
GROUP BALANCE SHEET
AS AT 30 JUNE 2023
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
Note GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill 21,233 19,341 20,969
Other intangible assets 6,759 3,630 6,368
Property, plant and equipment 14,707 11,955 13,045
Right-of-use assets 18,164 16,973 18,991
Deferred tax assets 35 1,481 251
60,898 53,380 59,624
------------------------------- ----- ---------- ---------- ------------
Current assets
Inventories 37,538 36,090 35,469
Trade and other receivables 119,214 90,522 104,046
Cash and bank balances 12,859 12,711 12,229
169,611 139,323 151,744
Total assets 230,509 192,703 211,368
------------------------------- ----- ---------- ---------- ------------
Current liabilities
Borrowings 8 - (6,343) -
Trade and other payables (12,399) (9,491) (9,097)
Lease liability (6,217) (5,768) (3,743)
Current tax liabilities (343) (1,094) (937)
(18,959) (22,696) (13,777)
------------------------------- ----- ---------- ---------- ------------
Net current assets 150,652 116,627 137,967
------------------------------- ----- ---------- ---------- ------------
Non-current liabilities
Borrowings 8 (30,000) (15,000) (15,000)
Lease liabilities (12,828) (12,530) (16,326)
Long term provisions (1,949) (3,363) (2,146)
(44,777) (30,893) (33,472)
------------------------------- ----- ---------- ---------- ------------
Total liabilities (63,736) (53,589) (47,249)
------------------------------- ----- ---------- ---------- ------------
Net assets 166,773 139,114 164,119
------------------------------- ----- ---------- ---------- ------------
EQUITY
Share capital 9 2,200 1,993 2,193
Share premium account 49,423 33,486 49,423
Employee Benefit Trust share
reserve (31) (23) (34)
Retained earnings 115,181 103,658 112,537
------------------------------- ----- ---------- ---------- ------------
Total equity attributable
to equity holders 166,773 139,114 164,119
------------------------------- ----- ---------- ---------- ------------
UNAUDITED CONDENSED CONSOLIDATED
GROUP CASH FLOW STATEMENT
FOR THE 6 MONTHSED 30 JUNE
2023
6 months 6 months 12 months
ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
Note GBP'000 GBP'000 GBP'000
Net cash utilised from operating
activities 6 (2,447) (15,563) (13,246)
---------------------------------------- ----- ---------- ---------- -------------
Investing activities
Interest received 19 - -
Proceeds on disposal of right-of-use
assets - - 56
Proceeds on disposal of property,
plant and equipment 1 - -
Purchases of intangible assets (427) (993) (2,808)
Purchases of property, plant
and equipment (3,275) (4,547) (4,582)
Acquisition of subsidiary - - (3,759)
Acquisition of trade and assets
of businesses (1,842) (47) (372)
Acquisition of right-of-use assets (1,994) (1,987) (6,676)
Net cash used in investing activities (7,518) (7,574) (18,141)
---------------------------------------- ----- ---------- ---------- -------------
Financing activities
Dividends paid (4,399) (3,133) (5,092)
Increase in borrowings 15,000 15,000 15,000
Debt restructuring costs (13) - (101)
Increase in overdraft - 6,343 -
Proceeds on issue of shares (net
of costs) 7 - 16,137
Employee Benefit Trust - - 34
Net cash used in financing activities 10,595 18,210 25,978
---------------------------------------- ----- ---------- ---------- -------------
Net decrease in cash and cash
equivalents 630 (4,927) (5,409)
Cash and cash equivalents at
beginning of the period 12,229 17,638 17,638
---------------------------------------- ----- ---------- ---------- -------------
Cash and cash equivalents at
end of the period 12,859 12,711 12,229
---------------------------------------- ----- ---------- ---------- -------------
Unaudited notes to the Condensed Consolidated Interim Financial
Statements
For the 6 months ended 30 June 2023
1. Finance information and significant accounting policies
The condensed consolidated Group interim financial statements of
the Group for the six months ended 30 June 2023, which are
unaudited, have been prepared in accordance with the International
Financial Reporting Standards ('IFRS') accounting policies adopted
by the Group and set out in the annual report and accounts for the
year ended 31 December 2022. The Group does not anticipate any
change in these accounting policies for the year ended 31 December
2023. As permitted, this interim report has been prepared in
accordance with the AIM rules but not in accordance with IAS 34
"Interim financial reporting". While the financial figures included
in this preliminary interim earnings announcement have been
computed in accordance with IFRS's applicable to interim periods,
this announcement does not contain sufficient information to
constitute an interim financial report as that term is defined in
IFRS.
The financial information contained in the interim report also
does not constitute statutory accounts for the purposes of section
434 of the Companies Act 2006. The financial information for the
year ended 31 December 2022 is based on the statutory accounts for
the year ended 31 December 2022. The auditors reported on those
accounts: their report was unqualified, did not draw attention to
any matters by way of emphasis and did not contain a statement
under section 498 (2) or (3) of the Companies Act 2006.
Revenue recognition
Revenue is measured at the fair value of the consideration
received or receivable and represents amounts receivable for goods
and services and interest income provided in the normal course of
business, net of discounts, VAT, and other sales-related taxes.
The Group recognises revenue from the following major
sources:
-- Pawnbroking, or Pawn Service Charge (PSC);
-- Retail jewellery sales;
-- Pawnbroking scrap and purchasing;
-- Foreign exchange income;
-- Income from other services; and
-- Other income
Revenue is recognised to the extent that it is probable that the
economic benefits will flow to the Group and the revenue can be
reliably measured.
Pawnbroking, or Pawn Service Charge (PSC)
PSC comprises contractual interest earned on pledge loans, plus
auction profit or loss, less any auction commissions payable and
less surplus payable to the customer. Revenue is recognised over
time in relation to the interest accrued by reference to the
principal outstanding and the effective interest rate applicable as
governed by IFRS 9.
Retail jewellery sales
Jewellery inventory is sourced from unredeemed pawn loans, newly
purchased items and inventory refurbished from the Group's
purchasing operation. For sales of goods to retail customers,
revenue is recognised when control of the goods has transferred,
being at the point the customer purchases the goods at the store or
online. Payment of the transaction price is due immediately at the
point the customer purchases the goods.
Under the Group's standard contract terms, customers have a
right of return within 30 days. At the point of sale, a refund
liability and a corresponding adjustment to revenue is recognised
for those products expected to be returned. At the same time, the
Group has a right to recover the product when customers exercise
their right of return so consequently recognises a right to
returned goods asset and a corresponding adjustment to cost of
sales.
The Group uses its accumulated historical experience to estimate
the number of returns. It is considered highly probable that a
significant reversal in the cumulative revenue recognised will not
occur given the consistent and immaterial level of returns over
previous years; as a proportion of sales H1'2023 returns were 8%
(H1'2022: 7%).
Pawnbroking scrap and Purchasing
Scrap revenue comprises proceeds from scrap sales of gold,
jewellery and watches. Revenue is recognised when control of the
goods has transferred, being at the point the smelter purchases the
relevant metals or items are sold and auctioned.
Foreign exchange
The foreign exchange currency service where the Group earns a
margin when selling or buying foreign currencies. Income is
recognised at the time of the transaction as this is when control
of the goods has transferred.
Other services
Other services comprise revenues from personal loan interest
income, third party cheque cashing, money transfer income, watch
repair income, and other income. Commission receivable on cheque
cashing, money transfer, and other income is recognised at the time
of the transaction as this is when control of the goods has
transferred. Watch repair income is recognised when the repair has
been completed.
The Group recognises interest income arising on secured and
unsecured lending within trading revenue rather than investment
revenue on the basis that this represents most accurately the
business activities of the Group.
Gross profit
Gross profit is stated after charging inventory, pledge and
other services' provisions and direct costs of inventory items sold
or scrapped in the year, before loan and pawnbroking
impairments
Other direct expenses
Other direct expenses comprise all expenses associated with the
operation of the store estate, support functions and operational
centres of the Group, including premises expenses, such as rent,
rates, utilities and insurance, all staff costs and staff related
costs for the relevant employees.
Inventory stock provisioning
Where necessary provision is made for obsolete, slow moving,
damaged goods, or inventory shrinkage. The provision for obsolete,
slow moving, and damaged inventory represents the difference
between the cost of the inventory and its net realisable value. The
inventory shrinkage provision is based on an estimate of the
inventory missing at the reporting date using historical shrinkage
experience.
2. Operating Segments
Business segments
For reporting purposes, the Group is currently organised into
six segments - pawnbroking, retail, purchasing, pawnbroking scrap,
foreign exchange and other services. Operating segments are
reported in a manner consistent with the internal reporting
provided to the Board of Directors, who are the chief operating
decision-makers. The Board of Directors are responsible for
allocating resources and assessing performance of the operating
segments and has been identified as the steering committee that
makes strategic decisions.
The principal activities by segment are as follows:
Pawnbroking:
Pawnbroking is a loan secured against a collateral (the pledge).
In the case of the Group, c.99% of the collateral against which
amounts are lent comprises precious metals (predominantly gold),
diamonds and watches. The pawnbroking contract is a six-month
credit agreement bearing a monthly interest rate of between 1.99%
and 9.99%. The contract is governed by the terms of the Consumer
Credit Act 2008. If the customer does not redeem the goods by
repaying the secured loan before the end of the contract, the Group
is required to dispose of the goods either through public auctions
if the value of the pledge is over GBP75 (disposal proceeds being
reported in this segment) or, if the value of the pledge is GBP75
or under, through public auctions or the retail or pawnbroking
scrap activities of the Group.
Retail:
The Group's retail proposition is primarily gold, jewellery and
watches, and the majority of the retail sales are forfeited items
from the pawnbroking pledge book or refurbished items from the
Group's gold purchasing operations. The retail offering is
complemented with a small amount of new or second-hand jewellery
purchased from third parties by the Group.
Purchasing:
Jewellery and watches are bought directly from customers through
all the Group's stores. The transaction is simple with the store
agreeing a price with the customer and purchasing the goods for
cash on the spot. Purchasing revenues comprise proceeds from scrap
sales on goods sourced from the Group's purchasing operations.
Pawnbroking scrap:
Pawnbroking scrap comprises all other proceeds from scrap sales
of the Group's inventory assets other than those reported within
purchasing. The items are either damaged beyond repair, are slow
moving or surplus to the Group's requirements, and are sold in the
case of watches, while jewellery is smelted and sold at the current
gold spot price less a small commission.
Foreign exchange:
The foreign exchange currency service offers the selling and
buying of foreign currency where the Group earns a margin on the
transaction.
Other services:
This segment comprises:
-- Personal loans income from the Group's former unsecured
lending activities. All unsecured lending ceased in early 2022.
Personal loan revenues are stated at amortised cost after taking
into consideration an assessment on a forward-looking basis of
expected credit losses.
-- Third party cheque encashment which is the provision of cash
in exchange for a cheque payable to our customer for a commission
fee based on the face value of the cheque. Cheque cashing is
subject to bad debt risk which is reflected in the commissions and
fees applied.
-- Money transfer commission earned on the Group's money transfer service.
-- Watch repair services provided by the Group company, Swiss Time Services Limited.
Segment information for these businesses is presented below:
6 months ended Pawnbroking Retail Purchasing Pawnbroking Foreign Other Total
30 June 2023 Scrap Exchange Services
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
External revenue 37,686 22,953 21,757 14,595 2,855 1,841 101,687
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Total revenue 37,686 22,953 21,757 14,595 2,855 1,841 101,687
Gross profit 37,686 6,319 4,198 2,566 2,855 1,393 55,017
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Impairment (5,258) - - - - 381 (4,877)
Segment result 32,428 6,319 4,198 2,566 2,855 1,774 50,140
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Other direct expenses
* (27,681)
Administrative
expenses (12,489)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Operating profit 9,970
Interest receivable 19
Financing costs (1,239)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Profit before
taxation 8,750
Tax charge on
profits (1,714)
Profit before
taxation 7,036
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
* Excluding impairment
6 months ended Pawnbroking Retail Purchasing Pawnbroking Foreign Other Total
30 June 2022 Scrap Exchange Services
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
External revenue 30,026 20,823 15,096 7,104 2,598 2,109 77,756
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Total revenue 30,026 20,823 15,096 7,104 2,598 2,109 77,756
Gross profit 30,026 8,693 2,836 1,424 2,598 2,109 47,686
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Impairment (7,161) - - - - 458 (6,703)
Segment result 22,865 8,693 2,836 1,424 2,598 2,567 40,983
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Other direct expenses
* (22,767)
Administrative
expenses (10,866)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Operating profit 7,350
Financing costs (631)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Profit before
taxation 6,719
Tax charge on
profits (1,571)
Profit before
taxation 5,148
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Year ended 31 Pawnbroking Retail Purchasing Pawnbroking Foreign Other Total
December 2022 Scrap Exchange Services
Revenue GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
External revenue 63,745 45,197 36,246 18,286 5,749 4,718 173,941
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Total revenue 63,745 45,197 36,246 18,286 5,749 4,718 173,941
Gross profit 63,745 17,778 6,815 3,468 5,749 4,361 101,916
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Impairment (12,719) - - - - 963 (11,756)
Segment result 51,026 17,778 6,815 3,468 5,749 5,324 90,160
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Other direct expenses
* (47,779)
Administrative
expenses (21,828)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Operating profit 20,553
Financing costs (1,548)
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Profit before
taxation 19,005
Tax charge on
profits (4,093)
Profit before
taxation 14,912
------------------------ ------------ -------- ----------- ------------ ---------- ---------- ---------
Gross profit is stated after charging the direct costs of
inventory items sold or scrapped in the period. Other operating
expenses of the stores are included in other direct expenses. The
Group is unable to meaningfully allocate the other direct expenses
of operating the stores between segments as the activities are
conducted from the same stores, utilising the same assets and
staff. The Group is also unable to meaningfully allocate Group
administrative expenses, or financing costs or income between the
segments. Accordingly, the Group is unable to meaningfully disclose
an allocation of items included in the consolidated statement of
comprehensive income below gross profit, which represents the
reported segment results.
The Group does not apply any inter-segment charges when items
are transferred between the pawnbroking activity and the retail or
pawnbroking scrap activities.
3. Financing cost s
6 months 6 months 12 months
ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Interest payable on bank
loans and overdraft 719 111 486
Other interest 1 - 2
Amortisation of debt issue
costs 58 104 187
Interest on expense on
the lease liability 461 416 873
Total financing costs 1,239 631 1,548
----------------------------- ---------- ---------- -------------
4. Tax charge on profit
The Group recognised an effective tax rate of 19.6% (H1'2022:
23.4%). This is lower than the standard blended UK statutory rate
for the year of 23.5% due to timing differences and depreciation in
excess of capital allowances.
5. Earnings per share
Basic earnings per share is calculated by dividing the profit
for the year attributable to equity shareholders by the weighted
average number of ordinary shares in issue during the year.
For diluted earnings per share, the weighted average number of
ordinary shares in issue is adjusted to assume conversion of all
dilutive potential ordinary shares. With respect to the Group these
represent share options and conditional shares granted to employees
where the exercise price is less than the average market price of
the Company's ordinary shares during the year.
Reconciliations of the earnings per ordinary share and weighted
average number of shares used in the calculations are set out
below:
Unaudited Unaudited Audited
6 months ended 30 6 months ended 30 12 months ended 31
June 2023 June 2022 December 2022
Earnings Weighted Per-share Earnings Weighted Per-share Earnings Weighted Per-share
GBP'000 average amount GBP'000 average amount GBP'000 average amount
number pence number pence number pence
of shares of shares of shares
Earnings
per share
-
basic 7,036 43,263,656 16.26 5,148 39,164,667 13.15 14,912 40,132,753 37.16
Effect of
dilutive
securities
Options - - - - 6,889 (0.01) - 14,807 (0.01)
Earnings
per share
diluted 7,036 43,263,656 16.26 5,148 39,171,556 13.14 14,912 40,147,560 37.15
-------------------- ---------------------- --------------------- --------------------- ----------------------- ------------------------ --------------------- ----------------------- -----------------------
6. Notes to the Cash Flow Statement
6 months 6 months 12 months
ended 30 ended 30 ended 31
June 2023 June 2022 December
2022
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Profit for the period 7,036 5,148 14,912
Adjustments for:
Investment revenues (19) - -
Financing costs 1,239 631 1,548
(Decrease)/Increase in provisions (197) (463) (1,680)
Income tax expense 1,714 1,571 4,093
Depreciation of property, plant
and equipment 2,032 1,483 3,223
Depreciation of right-of-use
assets 2,866 2,415 5,303
Amortisation of intangible
assets 423 389 786
Right-of-use asset impairment - - (255)
Share based payment expense 252 262 539
Loss on disposal of property,
plant and equipment - 9 3
Loss on disposal of right-of-use
assets - - 37
----------------------------------- ----------- ----------- ----------
Operating cash inflows before
movements in working capital 15,346 11,445 28,509
Increase in inventories (2,070) (7,653) (6,693)
Increase in receivables (14,024) (18,024) (30,684)
Increase /(decrease) in payables 1,724 (300) (744)
----------------------------------- ----------- ----------- ----------
Cash generated from operations 976 (14,532) (9,612)
Income taxes paid (2,336) (400) (2,230)
Interest paid on loan facility (626) (215) (531)
Interest paid of lease liability (461) (416) (873)
Net cash utilised from operating
activities (2,447) (15,563) (13,246)
------------------------------------ ----------- ----------- ----------
Cash and cash equivalents (which are presented as a single class
of assets on the face of the balance sheet) comprise cash at bank
and other short-term highly liquid investments with a maturity of
three months or less.
7. Earnings before interest, tax, depreciation, and amortisation ("EBITDA")
EBITDA is a non IFRS9 measure and is defined as earnings before
interest, taxation, depreciation, and amortisation. It is
calculated by adding back depreciation and amortisation to the
operating profit as follows:
6 months 6 months 12 months
ended ended ended 31
30 June 30 June December
2023 2022 2022
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Operating profit 9,970 7,350 20,553
Depreciation and amortisation 2,456 1,872 4,009
Depreciation of right-of-use
assets 2,866 2,415 5,303
Impairment of the right-of-use
assets - - (255)
EBITDA 15,292 11,637 29,610
--------------------------------- ---------- ---------- ----------
The Board consider EBITDA to be a key performance measure as the
Group borrowing facility includes a number of loan covenants based
on it.
8. Borrowings
6 months 6 months 12 months
ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
GBP'000 GBP'000 GBP'000
Secured borrowing at amortised
cost
Bank loans and overdraft - 6,343 -
Total borrowings due for settlement
within one year - 6,343 -
------------------------------------- ---------- ---------- -------------
Long term portion of bank loan 30,000 15,000 15,000
Amount due for settlement after
more than one year 30,000 15,000 15,000
------------------------------------- ---------- ---------- -------------
9. Share capital
At 30 At 30 At 31 December
June June 2022
2023 2022
Unaudited Unaudited Audited
Allotted, called and
fully paid
(Ordinary Shares of
GBP0.05 each) GBP'000 2,200 1,993 2,193
Number of shares Number 43,987,934 39,864,077 43,850,484
---------------------- --------- ----------- ----------- ---------------
The Group has one class of ordinary shares which carry no right
to fixed income.
The Group issued share capital amounting to GBP7,000 during
H1'2023 (H1'2022: nil). There was no share premium created.
10. Dividends
On 7 August 2023, the directors approved a 6.5 pence per share
interim dividend (2022 interim dividend: 5.0 pence per share) which
equates to a dividend payment of GBP2,819,000 (30 June 2022:
GBP1,958,000). The dividend will be paid on 6 October 2023 to
shareholders on the share register at the close of business on 8
September 2023 and has not been provided for in the 2023 interim
results. The shares will be marked ex-dividend on 7 September
2023.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR UPUGARUPWGMM
(END) Dow Jones Newswires
August 08, 2023 02:00 ET (06:00 GMT)
H & T (AQSE:HAT.GB)
過去 株価チャート
から 11 2024 まで 12 2024
H & T (AQSE:HAT.GB)
過去 株価チャート
から 12 2023 まで 12 2024
