LAKEVILLE, Conn., April 27, 2012 /PRNewswire/ -- Salisbury Bancorp,
Inc. ("Salisbury"), NYSE Amex
Equities Market: "SAL", the holding company for Salisbury Bank and
Trust Company (the "Bank"), announced results for its first quarter
ended March 31, 2012.
Selected first quarter 2012 highlights
Net income available to common shareholders was $1,167,000, or $0.69 per common share, for the first quarter
ended March 31, 2012 (first quarter
2012), compared with $1,184,000, or
$0.70 per common share, for the
fourth quarter ended December 31,
2011 (fourth quarter 2011), and $828,000, or $0.49
per common share, for the first quarter ended March 31, 2011 (first quarter 2011).
- Earnings per common share decreased $0.01, or 1.5%, to $0.69 versus fourth quarter 2011, and increased
$0.20, or 40.65%, versus first
quarter 2011.
- Preferred stock dividends were $83,000, versus $64,000 for fourth quarter 2011 and $110,000 for first quarter 2011.
- Tax equivalent net interest income decreased $59,000, or 1.2%, versus fourth quarter 2011, and
increased $169,000, or 3.6%, versus
first quarter 2011.
- Provision for loan losses was $180,000, versus $580,000 for fourth quarter 2011 and $330,000 for first quarter 2011. Net loan
charge-offs were $90,000, versus
$531,000 for fourth quarter 2011 and
$273,000 for first quarter 2011.
- Non-interest income decreased $32,000, or 1.9%, versus fourth quarter 2011 and
increased $258,000, or 18.4%, versus
first quarter 2011.
- Non-interest expense increased $251,000, or 5.9%, versus fourth quarter 2011 and
$76,000, or 1.7%, versus first
quarter 2011.
- Non-performing assets decreased $3.2
million, or 29.7%, to $7.6
million, or 1.3% of total assets, versus fourth quarter 2011
and decreased $4.1 million versus
first quarter 2011. Accruing loans receivable 30-to-89 days past
due increased $1.7 million to
$4.2 million, or 1.12% of gross loans
receivable, versus fourth quarter 2011 and remained substantially
unchanged versus first quarter 2011.
Richard J. Cantele, Jr.,
President and Chief Executive Officer, stated, "Our operating
results for the quarter reflect continued year-over-year
improvement primarily as the result of top line revenue growth
combined with relatively stable operating expenses. Our first
quarter 2012 earnings per share of $0.69 represent a 41% increase over first quarter
2011 results. The improved earnings are reflective of the solid
growth of our core business, primarily loans, deposits, and assets
under management in our wealth advisory area.
"The sale of a significant OREO property resulted in a decrease
of non-performing assets by 30% during the first quarter. The
increase in accruing loans receivable 30-to-89 days past due during
the quarter reflects the persistent weakness in the local economy
and the seasonal challenges facing many businesses in our market.
Delinquency volumes are stable on a year-over-year basis. We
remain committed to supporting our small business and retail
customers during these difficult economic times."
Net Interest Income
Tax equivalent net interest income for first quarter 2012
decreased $59,000, or 1.2%, versus
fourth quarter 2011, and increased $169,000, or 3.6%, versus first quarter 2011.
Average total interest bearing deposits increased $7.7 million versus fourth quarter 2011 and
increased $25.2 million, or 6.9%,
versus first quarter 2011. Average earning assets increased
$10.9 million versus fourth quarter
2011 and increased $30.0 million, or
5.6%, versus first quarter 2011. The net interest margin increased
3 basis points versus fourth quarter 2011 and decreased 4 basis
points versus first quarter 2011 to 3.52% for first quarter
2012.
Non-Interest Income
Non-interest income for first quarter 2012 decreased
$32,000 versus fourth quarter 2011
and increased $258,000 versus first
quarter 2011. Trust and Wealth Advisory revenues increased
$69,000 versus fourth quarter 2011
and increased $88,000 versus first
quarter 2011. The year-over-year revenue increase results from
growth in managed assets and higher estate fees collected in first
quarter 2012. Service charges and fees decreased $13,000 versus fourth quarter 2011 and increased
$22,000 versus first quarter 2011.
Income from sales and servicing of mortgage loans increased
$54,000 versus fourth quarter 2011
and increased $239,000 versus first
quarter 2011 due to interest rate driven fluctuations in fixed rate
residential mortgage loan sales and mortgage servicing valuations.
Mortgage loans sales totaled $16.3
million for first quarter 2012, $14.8
million for fourth quarter 2011 and $6.1 million for first quarter 2011. First
quarter 2012, fourth quarter 2011 and first quarter 2011 included
mortgage servicing valuation impairment charges (benefits) of
$92,000, $(69,000) and $2,000, respectively. Gains on securities
represent the accretion of discounts on called securities. Other
income consisted of bank owned life insurance income and rental
income.
Non-Interest Expense
Non-interest expense for first quarter 2012 increased
$251,000 versus fourth quarter 2011
and $76,000 versus first quarter
2011. Salaries decreased $19,000
versus first quarter 2011 due to changes in staffing levels and
mix. Employee benefits increased $56,000 versus first quarter 2011 due to higher
health benefits expense, caused by year-over-year premium
increases, higher staff utilization, and higher 401K Plan expense
due to an under accrual in first quarter 2011 following the
implementation of a 401K Safe Harbor Plan. Premises and equipment
increased $8,000 versus fourth
quarter 2011 and increased $22,000
versus first quarter 2011. The year-over-year increase was due
primarily to higher depreciation and increased machine and software
maintenance due to replaced and upgraded equipment and software.
The increase was offset slightly by lower building maintenance and
repairs, snow removal and utilities due to the mild winter
experienced in the Northeast.
Data processing increased $20,000
versus fourth quarter 2011 and $25,000 versus first quarter 2011. Professional
fees increased $101,000 versus fourth
quarter 2011, and $33,000 versus
first quarter 2011. The increase over fourth quarter 2011 was
due to accrual reversals fourth quarter 2011. Collections and OREO
increased $41,000 versus fourth
quarter 2011 and decreased $15,000
versus first quarter 2011. The increase versus fourth quarter was
due to real estate taxes, radon mediation and utilities associated
with the sale of an OREO property in first quarter 2012. FDIC
insurance increased $73,000 versus
fourth quarter 2011 and decreased $95,000 versus first quarter 2011. The
year-over-year decrease was due to a favorable change in the
assessment method effective June 30,
2011. Other operating expenses increased $68,000 versus fourth quarter 2011 and decreased
$50,000 versus first quarter 2011.
Year-over-year decreases were due to reductions in other
administrative and operational expenses.
The effective income tax rates for first quarter 2012, fourth
quarter 2011 and first quarter 2011 were 24.82%, 21.99% and 18.27%,
respectively.
Loans
Net loans receivable increased $0.9
million during first quarter 2012 to $371.7 million at March
31, 2012, compared with $370.8
million at December 31, 2011,
and increased $10.5 million compared
with $361.2 million at March 31, 2011.
Asset Quality
Non-performing assets decreased $3.2
million during first quarter 2012 to $7.6 million, or 1.3% of assets at March 31, 2012, from $10.8
million, or 1.8% of assets at December 31, 2011, and decreased $4.1 million from $11.7
million, or 2.0% of assets at March
31, 2011.
The 30% decrease in non-performing assets in first quarter 2012
resulted primarily from a $2.7
million OREO sale, in addition to $0.3 million from loans returned to accrual
status, $0.2 million from loan
repayments and $83,000 from loan
charge-offs, offset in part by $0.1
million of new non-accrual loans.
Total impaired and potential problem loans increased
$1.0 million, or 3.8%, during first
quarter 2012 to $27.7 million, or
7.4% of gross loans receivable at March 31,
2012, from $26.7 million, or
7.1% of gross loans receivable at December
31, 2011, and decreased $3.9
million from $29.7 million, or
8.1% of gross loans receivable at March 31,
2011.
Accruing loans receivable 30-to-89 days past due increased
$1.7 million during first quarter
2012 to $4.2 million, or 1.12% of
gross loans receivable, due to seasonal factors, from $2.5 million, or 0.66% of gross loans receivable
at December 31, 2011, and remained
substantially unchanged versus March 31,
2011.
The provision for loan losses for first quarter 2012 was
$180,000 versus $580,000 for fourth quarter 2011 and $330,000 for first quarter 2011. Net loan
charge-offs were $90,000,
$531,000 and $273,000, for the respective periods. Reserve
coverage, as measured by the ratio of the allowance for loan losses
to gross loans, remained relatively unchanged at 1.11%, versus
1.09% for fourth quarter 2011 and 1.09% for first quarter 2011.
Salisbury endeavors to work
constructively to resolve its non-performing loan issues with
customers. Substantially all non-performing loans are
collateralized with real estate and the repayment of such loans is
largely dependent on the return of such loans to performing status
or the liquidation of the underlying real estate collateral.
Capital
Both Salisbury and the Bank's
regulatory capital ratios remain in compliance with regulatory
"well capitalized" requirements. At March
31, 2012 Salisbury's Tier 1 leverage and total risk-based
capital ratios were 9.72% and 16.34%, respectively. The Bank's Tier
1 leverage and total risk-based capital ratios were 8.02% and
13.49%, respectively, compared with regulatory "well capitalized"
minimums of 5.00% and 10.00%, respectively.
At March 31, 2012, Salisbury's assets totaled $599 million. Book value and tangible book value
per common share were $30.83 and
$24.44, respectively. Tangible book
value excludes goodwill and core deposit intangibles.
In August 2011, Salisbury received $16
million of capital from the U.S. Treasury's Small Business
Lending Fund (the "SBLF") program and repaid the $8.8 million of capital received in 2009 from the
U.S. Treasury's Capital Purchase Program. The SBLF program was
established to encourage lending to small businesses by providing
Tier 1 capital to qualified community banks with assets of less
than $10 billion. To date
Salisbury has used this capital to
increase its portfolio of qualified small business loans by
$15.4 million and to augment its
regulatory capital ratios.
First quarter 2012 dividend on Common Shares
The Board of Directors of Salisbury Bancorp, Inc. (NYSE Amex
Equities: SAL), the holding company for Salisbury Bank and Trust
Company, declared a $0.28 per common
share quarterly cash dividend at their April
27, 2012 meeting. The dividend will be paid on May 25, 2012 to shareholders of record as of
May 10, 2012.
Background
Salisbury Bancorp, Inc. is the parent company of Salisbury Bank
and Trust Company; a Connecticut
chartered commercial bank serving the communities of northwestern
Connecticut and proximate
communities in New York and
Massachusetts, since 1848, through
full service branches in Canaan,
Lakeville, Salisbury and Sharon, Connecticut, South Egremont and Sheffield, Massachusetts and Dover Plains and Millerton, New York. The Bank offers a full
complement of consumer and business banking products and services
as well as trust and wealth advisory services.
Forward-Looking Statements
Statements contained in this news release contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are
based on the beliefs and expectations of management as well as the
assumptions made using information currently available to
management. Since these statements reflect the views of
management concerning future events, these statements involve
risks, uncertainties and assumptions, including among others:
changes in market interest rates and general and regional economic
conditions; changes in government regulations; changes in
accounting principles; and the quality or composition of the loan
and investment portfolios and other factors that may be described
in Salisbury's quarterly reports
on Form 10-Q and its annual report on Form 10-K, each filed with
the Securities and Exchange Commission, which are available at the
Securities and Exchange Commission's internet website (www.sec.gov)
and to which reference is hereby made. Therefore, actual
future results may differ significantly from results discussed in
the forward-looking statements.
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS (unaudited)
|
|
|
|
(in
thousands, except share data)
|
March 31,
2012
|
December
31, 2011
|
ASSETS
|
|
|
Cash and
due from banks
|
$
4,783
|
$
4,829
|
Interest
bearing demand deposits with other banks
|
33,540
|
32,057
|
Total cash
and cash equivalents
|
38,323
|
36,886
|
Securities
|
|
|
Available-for-sale at fair
value
|
145,919
|
155,794
|
Held-to-maturity at amortized cost (fair
value: $- and $52)
|
-
|
50
|
Federal Home Loan Bank of Boston stock
at cost
|
5,747
|
6,032
|
Loans
held-for-sale
|
1,308
|
948
|
Loans
receivable, net (allowance for loan losses: $4,166 and
$4,076)
|
371,709
|
370,766
|
Other real
estate owned
|
-
|
2,744
|
Bank
premises and equipment, net
|
11,861
|
12,023
|
Goodwill
|
9,829
|
9,829
|
Intangible
assets (net of accumulated amortization: $1,579 and
$1,523)
|
964
|
1,020
|
Accrued
interest receivable
|
2,789
|
2,126
|
Cash
surrender value of life insurance policies
|
7,104
|
7,037
|
Deferred
taxes
|
579
|
829
|
Other
assets
|
2,818
|
3,200
|
Total
Assets
|
$
598,950
|
$
609,284
|
LIABILITIES and SHAREHOLDERS'
EQUITY
|
|
|
Deposits
|
|
|
Demand (non-interest bearing)
|
$
88,588
|
$
82,202
|
Demand (interest bearing)
|
64,563
|
66,332
|
Money market
|
119,944
|
124,566
|
Savings and other
|
98,232
|
94,503
|
Certificates of deposit
|
101,359
|
103,703
|
Total
deposits
|
472,686
|
471,306
|
Repurchase
agreements
|
10,359
|
12,148
|
Federal
Home Loan Bank of Boston advances
|
43,207
|
54,615
|
Accrued
interest and other liabilities
|
4,631
|
4,353
|
Total
Liabilities
|
530,883
|
542,422
|
Commitments and contingencies
|
-
|
-
|
Shareholders' Equity
|
|
|
Preferred stock - $.01 per share par
value
|
|
|
Authorized: 25,000; Issued: 16,000 (Series B) and 8,816 (Series
A);
|
|
|
Liquidation preference: $1,000 per share
|
16,000
|
16,000
|
Common stock - $.10 per share par
value
|
|
|
Authorized: 3,000,000;
|
|
|
Issued:
1,688,731 and 1,688,731
|
169
|
169
|
Paid-in capital
|
13,134
|
13,134
|
Retained earnings
|
38,958
|
38,264
|
Accumulated other comprehensive loss,
net
|
(194)
|
(705)
|
Total
Shareholders' Equity
|
68,067
|
66,862
|
Total
Liabilities and Shareholders' Equity
|
$
598,950
|
$
609,284
|
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
|
|
|
Periods
ended March 31,
|
|
Three
months ended
|
(in
thousands, except per share amounts)
|
|
|
2012
|
2011
|
Interest and dividend income
|
|
|
|
|
Interest
and fees on loans
|
|
|
$
4,595
|
$
4,664
|
Interest
on debt securities
|
|
|
|
|
Taxable
|
|
|
716
|
783
|
Tax exempt
|
|
|
534
|
554
|
Other
interest and dividends
|
|
|
13
|
38
|
Total interest and dividend
income
|
|
|
5,858
|
6,039
|
Interest expense
|
|
|
|
|
Deposits
|
|
|
667
|
871
|
Repurchase
agreements
|
|
|
13
|
15
|
Federal
Home Loan Bank of Boston advances
|
|
|
495
|
646
|
Total interest expense
|
|
|
1,175
|
1,532
|
Net
interest income
|
|
|
4,683
|
4,507
|
Provision for loan losses
|
|
|
180
|
330
|
Net interest and dividend income
after provision for loan losses
|
|
|
4,503
|
4,177
|
Non-interest income
|
|
|
|
|
Trust and
wealth advisory
|
|
|
755
|
667
|
Service
charges and fees
|
|
|
521
|
499
|
Gains on
sales of mortgage loans, net
|
|
|
372
|
133
|
Mortgage
servicing, net
|
|
|
(84)
|
32
|
Gains on
securities, net
|
|
|
12
|
11
|
Other
|
|
|
83
|
59
|
Total non-interest
income
|
|
|
1,659
|
1,401
|
Non-interest expense
|
|
|
|
|
Salaries
|
|
|
1,710
|
1,729
|
Employee
benefits
|
|
|
690
|
634
|
Premises
and equipment
|
|
|
605
|
583
|
Data
processing
|
|
|
402
|
377
|
Professional fees
|
|
|
313
|
280
|
Collections and OREO
|
|
|
111
|
126
|
FDIC
insurance
|
|
|
128
|
223
|
Marketing
and community support
|
|
|
87
|
68
|
Amortization of intangibles
|
|
|
56
|
56
|
Other
|
|
|
398
|
348
|
Total non-interest
expense
|
|
|
4,500
|
4,424
|
Income
before income taxes
|
|
|
1,662
|
1,154
|
Income
tax provision
|
|
|
412
|
211
|
Net
income
|
|
|
$
1,250
|
$
943
|
Net
income available to common shareholders
|
|
|
$
1,167
|
$
828
|
|
|
|
|
|
Basic and
diluted earnings per share
|
|
|
$
0.69
|
$
0.49
|
Common
dividends per share
|
|
|
0.28
|
0.28
|
Salisbury Bancorp, Inc. and Subsidiary
SELECTED CONSOLIDATED FINANCIAL DATA
(unaudited)
|
|
At or for
the three month periods ended
|
|
|
|
|
|
(in
thousands, except per share amounts and ratios)
|
Q1
2012
|
Q4
2011
|
Q3
2011
|
Q2
2011
|
Q1
2011
|
Total
assets
|
$
598,950
|
$
609,284
|
$
618,958
|
$
588,315
|
$
576,894
|
Loans
receivable, net
|
371,709
|
370,766
|
362,879
|
364,854
|
361,243
|
Total
securities
|
151,666
|
161,876
|
157,162
|
145,492
|
131,310
|
Deposits
|
472,686
|
471,306
|
478,591
|
459,029
|
452,379
|
FHLBB
advances
|
43,207
|
54,615
|
55,033
|
55,460
|
55,888
|
Shareholders' equity
|
68,067
|
66,862
|
67,387
|
58,109
|
55,948
|
Wealth
assets under management
|
377,259
|
360,700
|
332,400
|
357,200
|
353,900
|
Non-performing loans
|
7,606
|
8,076
|
13,911
|
14,563
|
10,875
|
Non-performing assets
|
7,606
|
10,820
|
13,948
|
15,015
|
11,741
|
Accruing
loans past due 30-89 days
|
4,180
|
2,460
|
2,398
|
1,203
|
4,191
|
Net
interest and dividend income
|
4,683
|
4,738
|
4,623
|
4,617
|
4,507
|
Net
interest and dividend income, tax equivalent
|
4,933
|
4,993
|
4,882
|
4,875
|
4,765
|
Provision
for loan losses
|
180
|
580
|
180
|
350
|
330
|
Non-interest income
|
1,659
|
1,691
|
1,334
|
1,230
|
1,401
|
Non-interest expense
|
4,500
|
4,249
|
4,534
|
4,432
|
4,424
|
Income
before income taxes
|
1,662
|
1,600
|
1,243
|
1,065
|
1,154
|
Income tax
provision
|
412
|
352
|
204
|
183
|
211
|
Net
income
|
1,250
|
1,248
|
1,039
|
882
|
943
|
Net income
available to common shareholders
|
1,167
|
1,184
|
810
|
766
|
828
|
|
|
|
|
|
|
Per
share data
|
|
|
|
|
|
Basic and
diluted earnings per common share
|
$
0.69
|
$
0.70
|
$
0.48
|
$
0.45
|
$
0.49
|
Dividends
per common share
|
0.28
|
0.28
|
0.28
|
0.28
|
0.28
|
Book value
per common share
|
30.83
|
30.12
|
30.43
|
29.23
|
27.98
|
Tangible
book value per common share - Non-GAAP(1)
|
24.44
|
23.69
|
23.97
|
22.74
|
21.46
|
|
|
|
|
|
|
Weighted
average equivalent common shares outstanding, diluted
|
1,689
|
1,689
|
1,689
|
1,689
|
1,688
|
Common
shares outstanding at end of period
|
1,689
|
1,689
|
1,689
|
1,689
|
1,688
|
|
|
|
|
|
|
Profitability ratios
|
|
|
|
|
|
Net
interest margin (tax equivalent)
|
3.52%
|
3.49%
|
3.43%
|
3.56%
|
3.56%
|
Efficiency
ratio (tax equivalent)
|
67.17
|
62.83
|
70.93
|
69.43
|
69.77
|
Non-interest income to operating revenue
|
26.02
|
26.30
|
22.39
|
21.04
|
23.57
|
Effective
income tax rate
|
24.82
|
21.99
|
16.43
|
17.18
|
18.27
|
Return on
average assets
|
0.78
|
0.77
|
0.57
|
0.53
|
0.59
|
Return on
average common shareholders' equity
|
9.05
|
9.21
|
6.61
|
6.38
|
7.24
|
|
|
|
|
|
|
Credit
quality ratios
|
|
|
|
|
|
Net
charge-offs to average loans receivable, gross
|
0.10%
|
0.57%
|
0.14%
|
0.38%
|
0.31%
|
Non-performing loans to loans receivable,
gross
|
2.03
|
2.16
|
3.80
|
3.96
|
2.98
|
Accruing
loans past due 30-89 days to loans receivable, gross
|
1.12
|
0.66
|
0.65
|
0.33
|
1.15
|
Allowance
for loan losses to loans receivable, gross
|
1.11
|
1.09
|
1.10
|
1.08
|
1.09
|
Allowance
for loan losses to non-performing loans
|
54.77
|
50.47
|
28.95
|
27.32
|
36.58
|
Non-performing assets to total assets
|
1.27
|
1.78
|
2.25
|
2.55
|
2.03
|
|
|
|
|
|
|
Capital
ratios
|
|
|
|
|
|
Common
shareholders' equity to assets
|
8.69%
|
8.35%
|
8.30%
|
8.39%
|
8.19%
|
Tangible
common shareholders' equity to assets - Non-GAAP(1)
|
7.02
|
6.69
|
6.66
|
6.65
|
6.40
|
Tier 1
leverage capital
|
9.72
|
9.45
|
9.49
|
8.45
|
8.60
|
Total
risk-based capital
|
16.34
|
15.97
|
15.98
|
13.93
|
14.01
|
|
|
|
|
|
|
(1) Refer
to schedule labeled "Supplemental Information – Non-GAAP Financial
Measures".
|
Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Non-GAAP Financial
Measures (unaudited)
|
|
At or for
the quarters ended
|
|
|
|
|
|
(in
thousands, except per share amounts and ratios)
|
Q1
2012
|
Q4
2011
|
Q3
2011
|
Q2
2011
|
Q1
2011
|
Shareholders' Equity
|
$
68,067
|
$
66,862
|
$
67,387
|
$
58,109
|
$
55,948
|
Less:
Preferred Stock
|
(16,000)
|
(16,000)
|
(16,000)
|
(8,749)
|
(8,720)
|
Common
Shareholders' Equity
|
52,067
|
50,862
|
51,387
|
49,360
|
47,228
|
Less:
Goodwill
|
(9,829)
|
(9,829)
|
(9,829)
|
(9,829)
|
(9,829)
|
Less:
Intangible assets
|
(964)
|
(1,020)
|
(1,075)
|
(1,131)
|
(1,186)
|
Tangible Common Shareholders'
Equity
|
$
41,274
|
$
40,013
|
$
40,483
|
$
38,400
|
$
36,213
|
Total
Assets
|
$
598,950
|
$
609,284
|
$
618,958
|
$
588,315
|
$
576,894
|
Less:
Goodwill
|
(9,829)
|
(9,829)
|
(9,829)
|
(9,829)
|
(9,829)
|
Less:
Intangible assets
|
(964)
|
(1,020)
|
(1,075)
|
(1,131)
|
(1,186)
|
Tangible Total Assets
|
$
588,157
|
$
598,435
|
$
608,054
|
$
577,355
|
$
565,879
|
Common
Shares outstanding
|
1,689
|
1,689
|
1,689
|
1,689
|
1,688
|
|
|
|
|
|
|
Book value
per Common Share – GAAP
|
$
30.83
|
$
30.12
|
$
30.43
|
$
29.23
|
$
27.98
|
Tangible book value per Common Share -
Non-GAAP
|
24.44
|
23.69
|
23.97
|
22.74
|
21.46
|
|
|
|
|
|
|
Common
Equity to Assets – GAAP
|
8.69%
|
8.35%
|
8.30%
|
8.39%
|
8.19%
|
Tangible Common Equity to Assets –
Non-GAAP
|
7.02
|
6.69
|
6.66
|
6.65
|
6.40
|
SOURCE Salisbury Bancorp, Inc.