BAODING, China, March 27,
2024 /PRNewswire/ -- IT Tech Packaging, Inc. (NYSE
American: ITP) ("IT Tech Packaging" or the "Company"), a leading
manufacturer and distributor of diversified paper products
in North China, today announced its unaudited financial
results for the fourth quarter and audited financial
results for the fiscal year ended December 31, 2023.
Mr. Zhenyong Liu, Chairman and
Chief Executive Officer of the Company, commented, " In 2023, the
company achieved a revenue of $86.55
million and a gross profit of $1.00
million. The overall performance improved due to slightly
increased sales volume. Considering current conditions, including
supportive policies and the implementation of
plastic-restriction-orders, we expect a rise in domestic
demand for packaging paper. In the long run, we will focus on
acquiring new customers, reducing costs and improving efficiency
and ensuring safe and environmentally friendly production.
Moreover, we plan to implement flexible pricing and inventory
management in line with market trends to maintain cash flow and
minimize risks while achieving reasonable profit levels."
Fourth Quarter 2023 Financial Results
|
|
For the Three Months
Ended December 31,
|
($
millions)
|
|
2023
|
|
2022
|
|
%
Change
|
Revenues
|
|
20.96
|
|
21.37
|
|
-1.91 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
17.02
|
|
17.28
|
|
-1.52 %
|
Light-Weight
CMP**
|
|
3.45
|
|
3.77
|
|
-8.54 %
|
Offset Printing
Paper
|
|
-0.01
|
|
-
|
|
n/a
|
Tissue Paper
Products
|
|
0.47
|
|
0.25
|
|
87.04 %
|
Face
Masks
|
|
0.01
|
|
0.06
|
|
-80.65 %
|
|
|
|
|
|
|
|
Gross
profit
|
|
0.25
|
|
1.03
|
|
-75.61 %
|
Gross profit
(loss) margin
|
|
1.19 %
|
|
4.80 %
|
|
-3.61pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
5.32 %
|
|
8.28 %
|
|
-2.96 pp****
|
Light-Weight
CMP**
|
|
5.50 %
|
|
10.28 %
|
|
-4.78 pp****
|
Offset Printing
Paper
|
|
41.02 %
|
|
-
|
|
n/a
|
Tissue Paper
Products***
|
|
-182.10 %
|
|
-315.16 %
|
|
133.06
pp****
|
Face
Masks
|
|
-21.19 %
|
|
27.47 %
|
|
-48.66
pp****
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
-3.80
|
|
-0.49
|
|
-673.41 %
|
Net income
(loss)
|
|
-3.98
|
|
-11.91
|
|
-66.54 %
|
EBITDA
|
|
0.11
|
|
3.77
|
|
-97.08 %
|
Basic and Diluted
earnings (loss) per share
|
|
-0.40
|
|
-1.19
|
|
66.39 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
- Revenue decreased by 1.91% to approximately $20.96 million, primarily attributable to a
decrease in the average selling price("ASP") of CMP, partially
offset by an increase in sales volume of regular CMP, light-weight
CMP and offset printing paper.
- Gross profit decreased by 75.61% to approximately
$0.25 million. Total gross
margin decreased by 3.61 percentage point to
1.19%.
- Loss from operations was approximately $3.80 million, compared to $0.49 million for the same period of
previous year.
- Net loss was approximately $3.98 million, or loss of $0.40 per basic and diluted share, compared
to $11.91 million, or loss
of $1.19 per basic and diluted share, for the same period
of previous year.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA") decreased by 97.08% to approximately $0.11 million.
Revenue
For the fourth quarter of 2023, total revenue decreased
by approximately $0.41 million, or 1.91%,
to approximately $20.96 million from approximately
$21.37 million for the same
period of previous year. The decrease in total revenue was mainly
due to the decrease in ASP of CMP and offset printing paper,
partially offset by increase in sales volume of regular CMP,
light-weight CMP and offset printing paper.
The following table summarizes revenue, volume and ASP by
product for the fourth quarter of 2023 and 2022, respectively:
|
For the
Quarter Ended December 31,
|
|
2022
|
|
2023
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
17,281
|
|
41,941
|
|
412
|
|
17,019
|
|
46,958
|
|
362
|
Light-Weight
CMP
|
3,768
|
|
9,365
|
|
402
|
|
3,446
|
|
9,847
|
|
350
|
Offset Printing
Paper
|
-
|
|
-
|
|
-
|
|
-9
|
|
-
|
|
-
|
Tissue Paper
Products
|
253
|
|
234
|
|
1,083
|
|
474
|
|
480
|
|
987
|
Total
|
21,302
|
|
51,540
|
|
413
|
|
20,929
|
|
57,285
|
|
365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
($/thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
57
|
|
1,330
|
|
43
|
|
10
|
|
360
|
|
31
|
Revenue from CMP, including both regular CMP and light-Weight
CMP, decreased by $0.58 million, or 2.78%,
to approximately $20.46 million and accounted for 97.62
% of total revenue for the fourth quarter of 2023, compared
to approximately $21.05 million, or 98.49% of total revenue,
for the same period of previous year. The Company sold 56,805
tonnes of CMP at an ASP of $360/tonne in the fourth quarter of
2023, compared to 51,306 tonnes at an ASP of $410/tonne in the
same period of previous year.
Of the total CMP sales, revenue from regular CMP decreased
by approximately $0.26 million, or 1.52%,
to approximately $17.02 million, resulting from sales of
46,958 tonnes at an ASP of $362/tonne, during the fourth
quarter of 2023, compared to revenue
of approximately$17.28 million, resulting from
sales of 41,941 tonnes at an ASP of $412/tonne, for the same
period of previous year. Revenue from light-weight CMP decreased
by approximately $0.32 million, or 8.54%,
to approximately $3.45 million, resulting from sales of 9,847
tonnes at an ASP of $350/tonne for the fourth quarter of 2023,
compared to revenue of approximately $3.77 million, resulting from sales of 9,365
tonnes at an ASP of $402/tonne for the same period of previous
year.
Revenue from offset printing paper was $nil for the three months
ended December 31, 2023 and 2022,
respectively.
Revenue from tissue paper products increased
by $0.22 million, or 87.04%, to approximately
$0.47 million, resulting from
sales of 480 tonnes at an ASP of $987/tonne, for the fourth
quarter of 2023, compared to revenue
of approximately$0.25million, resulting from sales of 234
tonnes at an ASP of $1,083/tonne for the same period of
previous year.
Revenue from face masks decreased by $45,791, or 80.65%,
to approximately $10,983 for the fourth quarter
ended December 31, 2023, from $56,774 for the same period of 2022. The Company
sold 360 thousand pieces of face masks for the fourth quarter
ended December 31, 2023, compared to 1,330 thousand pieces of
face masks for the same period of 2022.
Gross Profit and Gross Margin
Total cost of sales increased by $0.37 million, or
1.81%, to approximately $20.71 million for the fourth quarter
of 2023 from approximately $20.34 million for the same period of
previous year. For paper products, overall cost of sales per tonne
was $361 for the fourth quarter of 2023, compared
to $394 for the same period of previous year. Costs of
sales per tonne for regular CMP, light-weight CMP, offset printing
paper, and tissue paper products
were $343, $331, $nil and $2,785, respectively,
for the fourth quarter of 2023, compared
to $378, $361, $nil and $4,494,
respectively, for the same period of previous year.
Total gross profit was approximately $0.25 million for the fourth quarter of
2023, compare to the gross profit of approximately
$1.03 million for the same
period of previous year as a result of factors described above.
Overall gross margin was 1.19% for the fourth quarter of 2023,
compared to 4.8% for the same period of previous year. Gross profit
(loss) margins for regular CMP, light-weight CMP, offset printing
paper, tissue paper products and face mask products were 5.32%,
5.50%, 41.02%, -182.10% and -21.19%, respectively, for the fourth
quarter of 2023, compared to 8.28%, 10.28%, n/a, -315.16% and
27.47%, respectively, for the same period of previous year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A")
increased by $1.86 million, or 122.80%, to approximately
$3.38 million for the
fourth quarter of 2023 from approximately $1.52 million for the same period of
previous year.
Income (Loss) from Operations
Loss from operations was approximately $3.80 million for the fourth quarter of
2023, an increase of $3.31 million,
or 673.41%, from $0.49 million for the same period of
previous year. Operating loss margin was 18.13% for the fourth
quarter of 2023, 2.30% for the same period of previous year.
Net Income (Loss)
Net loss was approximately $3.98 million, or $0.40 loss per
basic and diluted share for the fourth quarter of 2023,
representing a decrease of $7.92
million, or 66.54%, from $11.91 million,
or $1.19 loss per basic and diluted share, for the same
period of previous year.
EBITDA
EBITDA was approximately $0.11 million for the fourth quarter of
2023, compared to approximately $3.77 million for the same period of
previous year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Three
Months Ended December 31,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net income
(loss)
|
|
-3.98
|
|
|
-11.91
|
Add: Income
tax
|
|
-0.00
|
|
|
11.87
|
Net
interest expense
|
|
0.22
|
|
|
0.24
|
Depreciation and amortization
|
|
3.65
|
|
|
3.57
|
EBITDA
|
|
0.11
|
|
|
3.77
|
Full Year Ended December 31,
2023 Financial Results
|
|
For the
Year Ended December 31,
|
($
millions)
|
|
2023
|
|
2022
|
|
%
Change
|
Revenues
|
|
86.55
|
|
100.35
|
|
-13.76 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
67.37
|
|
82.30
|
|
-18.14 %
|
Light-Weight
CMP**
|
|
14.52
|
|
16.43
|
|
-11.61 %
|
Offset Printing
Paper
|
|
3.22
|
|
0
|
|
n/a
|
Tissue Paper
Products
|
|
1.31
|
|
1.36
|
|
-3.76 %
|
Face
Masks
|
|
0.11
|
|
0.26
|
|
-58.86 %
|
|
|
|
|
|
|
|
Gross
profit
|
|
1.00
|
|
4.75
|
|
-78.97 %
|
Gross profit
(loss) margin
|
|
1.16 %
|
|
4.74 %
|
|
-3.58 pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
5.27 %
|
|
7.39 %
|
|
-2.12
pp****
|
Light-Weight
CMP**
|
|
2.59 %
|
|
9.42 %
|
|
-6.83
pp****
|
Offset Printing
Paper
|
|
2.41 %
|
|
-
|
|
n/a
|
Tissue Paper
Products***
|
|
-230.86 %
|
|
-216.34 %
|
|
-14.52 pp****
|
Face
Masks
|
|
-10.49 %
|
|
26.11 %
|
|
-36.60
pp****
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
-9.58
|
|
-5.30
|
|
-80.52 %
|
Net
income(loss)
|
|
-9.95
|
|
-16.57
|
|
-39.98 %
|
EBITDA
|
|
5.61
|
|
10.96
|
|
-48.81 %
|
Basic and Diluted
earnings (loss) per share
|
|
-0.99
|
|
-1.66
|
|
40.36 %
|
|
|
|
|
|
|
|
* Products
from PM6
|
|
|
|
|
|
|
** Products
from PM1
|
|
|
|
|
|
|
*** Products
from PM8 and PM9
|
|
|
|
|
|
|
**** pp
represents percentage points
|
|
|
|
|
|
|
Revenue
For the year ended December 31, 2023, total revenue
decreased by $13.81 million, or 13.76%,
to approximately $86.55 million from approximately
$100.35 million for 2022.
The decrease in total revenue was mainly due to the decrease in
average selling price ("ASP") of CMP, partially offset by increase
in sales volume of regular CMP, light-weight CMP and offset
printing paper .
The following table summarizes revenue, volume and ASP by
product for the years ended December 31, 2023 and 2022,
respectively:
|
For the
Year Ended December 31,
|
|
2022
|
|
2023
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
82,297
|
|
180,977
|
|
455
|
|
67,371
|
|
182,870
|
|
368
|
Light-Weight
CMP
|
16,428
|
|
37,354
|
|
440
|
|
14,520
|
|
40,953
|
|
355
|
Offset Printing
Paper
|
-
|
|
-
|
|
-
|
|
3,215
|
|
5,573
|
|
577
|
Tissue Paper
Products
|
1,356
|
|
1,273
|
|
1,065
|
|
1,305
|
|
1,205
|
|
1,083
|
Total
|
100,082
|
|
219,604
|
|
456
|
|
86,412
|
|
230,601
|
|
375
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
($/thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
258
|
|
5,625
|
|
46
|
|
106
|
|
3,383
|
|
31
|
Revenue from CMP, including both regular CMP and light-Weight
CMP decreased by $16.83 million, or 17.05%,
to approximately $81.89 million,
and accounted for 94.62% of total revenue for the year
ended December 31, 2023, compared to approximately
$98.73 million, or 98.38% of total
revenue for 2022. The Company sold 223,823 tonnes of CMP at an ASP
of $366/tonne in the year ended December 31, 2023,
compared to 218,331 tonnes at an ASP of $452/tonne in
2022.
Of the total CMP sales, revenue from regular CMP decreased
by $14.93 million, or 18.14%, to approximately
$67.37 million, resulting from sales
of 182,870 tonnes at an ASP of $368/tonne during the year
ended December 31, 2023, compared to revenue
of approximately $82.30 million, resulting from sales of
180,977 tonnes at an ASP of $455/tonne for 2022. Revenue from
light-weight CMP decreased by $1.91 million, or 11.61%,
to approximately$14.52 million, resulting from sales of
40,953 tonnes at an ASP of $355/tonne for the year
ended December 31, 2023, compared to revenue
of approximately $16.43 million,
resulting from sales of 37,354 tonnes at an ASP of $440/tonne
for 2022.
Revenue from offset printing paper was $3.22 for the year ended December 31, 2023. Due to COVID-19, our paper
production was restricted and production of offset printing paper
was suspended in 2022.
Revenue from tissue paper products decreased
by $0.05 million, or 3.76%, to approximately
$1.31 million, resulting from
sales of 1,205 tonnes at an ASP of $1,083/tonne, for the year
ended December 31, 2023, compared to revenue
of approximately $1.36 million,
resulting from sales of 1,273 tonnes at an ASP of $1,065/tonne
for 2022.
Revenue from face masks decreased by $0.15 million, or
58.86%, to approximately $0.11
million for the year ended December 31, 2023, from
approximately $0.26 million for 2022.
The Company sold 3,383 thousand pieces of face masks for the year
ended December 31, 2023, compared to 5,625 thousand pieces of
face masks for 2022.
Gross Profit and Gross Margin
Total cost of sales decreased by $10.05
million, or 10.51%, to approximately $85.55 million for the year
ended December 31, 2023 from approximately
$95.60 million for 2022.
The decrease in overall cost of sales was mainly due to due to the
decrease of material costs of CMP in the year ended December
31, 2023. Costs of sales per tonne for regular CMP,
light-weight CMP, offset printing paper, tissue paper products
were, $349, $345, $563, and $3,584,
respectively, for the year ended December 31,
2023 compared to $421, $398, $nil, and $3,370 respectively, for 2022.
Total gross profit decreased by $3.75 million, or
78.97%, to approximately $1.00
million for the year ended December 31,
2023 from approximately $4.75 million for 2022. Overall gross
margin decreased by 3.58 percentage points to 1.16% for the year
ended December 31, 2023 from 4.74% for 2022. Gross
margins for regular CMP, light-weight CMP, offset printing paper,
tissue paper products and face mask products were 5.27%, 2.59%,
2.41, -230.86% and -10.49%, respectively, for the year
ended December 31, 2023, compared to 7.39%, 9.42%, nil,
-216.34% and 26.11%, respectively, for 2022.
Selling, General and Administrative Expenses
SG&A expenses decreased by $0.98 million, or
9.78%, to approximately $9.08 million for the year
ended December 31, 2023 from approximately
$10.06 million for 2022. As
a percentage of total revenue, SG&A expenses was 10.45% for the
year ended December 31, 2023, compared to 10.02% for 2022.
Income (Loss) from Operations
Loss from operations decreased by $4.27million, or 80.52%
to approximately $9.58 million for the year
ended December 31, 2023 from $5.30 million for 2022. Operating loss
margin was 11.06% for the year ended December 31, 2023,
compared to 5.29% for 2022.
Net Income (Loss)
Net loss increased by $6.63 million, or 39.98%,
to approximately $9.95
million, or loss per basic and diluted share of $0.99,
for the year ended December 31, 2023, compared to net loss
of approximately $16.57 million, or loss per
basic and diluted share of $1.66 for 2022.
EBITDA
EBITDA decreased by $5.35 million, or 48.81%,
to approximately $5.61 million for the year
ended December 31, 2023 from approximately
$10.96 million for
2022.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press release
includes a discussion of EBITDA, a non-GAAP financial measure as
defined by the Securities and Exchange Commission ("SEC"). The
Company defines EBITDA as net income before interest, income taxes,
depreciation and amortization. EBITDA is a key measure used by
management to evaluate our results and make strategic decisions.
Management believes this measure is useful to investors because it
is an indicator of operational performance. Because not all
companies use identical calculations, the Company's presentation of
EBITDA may not be comparable to similarly titled measures of other
companies, and should not be viewed as an alternative to measures
of financial performance or changes in cash flows calculated in
accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts
expressed in US$)
|
|
For the
Year Ended December 31,
|
($
millions)
|
|
2023
|
|
|
2022
|
Net income
(loss)
|
|
-9.95
|
|
|
-16.57
|
Add: Income
tax
|
|
0.35
|
|
|
11.71
|
Net
interest expense
|
|
0.98
|
|
|
1.03
|
Depreciation and amortization
|
|
14.23
|
|
|
14.79
|
EBITDA
|
|
5.61
|
|
|
10.96
|
Cash, Liquidity and Financial Position
As of December 31, 2023, the Company had cash and bank
balances, short-term debt (including bank loans, current portion of
long-term loans from credit union and related party loans), and
long-term debt (including loan from credit union)
of approximately $3.92 million, $8.03 million
and $4.50 million, respectively, compared
to approximately $9.52 million, $11.16 million
and $4.20 million, respectively, at the end of 2022.
Net accounts receivable was approximately $0.58 million as of December 31, 2023,
compared to approximately $nil million as
of December 31, 2022. Net inventory was approximately
$3.56 million as
of December 31, 2023, compared to approximately
$2.87 million at the end of
2022. As of December 31, 2023, the Company had current assets
of approximately $28.36
million and current liabilities of approximately $21.42 million, resulting in a working
capital of approximately $6.94
million. This was compared to current assets
of approximately $47.17 million and current liabilities
of approximately $17.64 million, resulting in a working
capital of approximately $29.53 million at the end of 2022.
Net Cash provided by operating activities was approximately
$12.87 million for the year
ended December 31, 2023, compared to approximately
$10.72 million for 2022.
Net cash used in investing activities was approximately
$22.24 million for the year
ended December 31, 2023, compared to approximately
$10.90 million for 2022.
Net cash provided by financing activities was approximately
$4.41 million for the year
ended December 31, 2023, compared to net cash used in
financing activities of approximately $0.88 million for 2022.
About IT Tech Packaging, Inc.
Founded in 1996, IT Tech Packaging, Inc. is a leading
manufacturer and distributor of diversified paper products and
single-use face masks in North China. Using recycled paper as
its primary raw material (with the exception of its tissue paper
products), ITP produces and distributes three categories of paper
products: corrugating medium paper, offset printing paper and
tissue paper products. With production based in Baoding and Xingtai
in North China's Hebei Province, ITP is located
strategically close to
the Beijing and Tianjin region, home to a
growing base of industrial and manufacturing activities and one of
the largest markets for paper products consumption in the country.
ITP has been listed on the NYSE American since December 2009.
For more information, please
visit: https://www.itpackaging.cn/.
Safe Harbor Statements
This press release may contain forward-looking statements. These
forward-looking statements involve inherent risks and uncertainties
that could cause actual results to differ materially from those
projected or anticipated, including risks outlined in the Company's
public filings with the Securities and Exchange Commission,
including the Company's latest annual report on Form 10-K. All
information provided in this press release speaks as of the date
hereof. Except as otherwise required by law, the Company undertakes
no obligation to update or revise its forward-looking
statements.
For more information, please contact:
At the Company
Email: ir@itpackaging.cn
Tel: +86 0312 8698215
IT TECH PACKAGING,
INC.
CONSOLIDATED
BALANCE SHEETS
AS OF DECEMBER 31,
2023 AND 2022
|
|
|
|
December
31,
|
|
|
December
31,
|
|
|
2023
|
|
|
2022
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
$
|
3,918,938
|
|
|
$
|
9,524,868
|
Restricted
cash
|
|
|
472,983
|
|
|
|
-
|
Accounts receivable
(net of allowance for doubtful accounts of $11,745 and
$881,878 as of December 31, 2023 and December 31, 2022,
respectively)
|
|
|
575,526
|
|
|
|
-
|
Inventories
|
|
|
3,555,235
|
|
|
|
2,872,622
|
Prepayments and other
current assets
|
|
|
18,981,290
|
|
|
|
27,207,127
|
Due from related
parties
|
|
|
853,929
|
|
|
|
7,561,858
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
28,357,901
|
|
|
|
47,166,475
|
|
|
|
|
|
|
|
|
Prepayment on property,
plant and equipment
|
|
|
-
|
|
|
|
1,031,502
|
Operating lease
right-of-use assets, net
|
|
|
528,648
|
|
|
|
672,722
|
Finance lease
right-of-use assets, net
|
|
|
-
|
|
|
|
1,939,970
|
Property, plant, and
equipment, net
|
|
|
163,974,022
|
|
|
|
151,569,898
|
Value-added tax
recoverable
|
|
|
1,883,078
|
|
|
|
2,066,666
|
Deferred tax asset
non-current
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
194,743,649
|
|
|
$
|
204,447,233
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
423,567
|
|
|
$
|
5,598,311
|
Current portion of
long-term loans
|
|
|
6,874,497
|
|
|
|
4,835,884
|
Lease
liability
|
|
|
100,484
|
|
|
|
224,497
|
Accounts
payable
|
|
|
4,991
|
|
|
|
5,025
|
Advance from
customers
|
|
|
136,167
|
|
|
|
-
|
Due to related
parties
|
|
|
728,869
|
|
|
|
727,462
|
Accrued payroll and
employee benefits
|
|
|
237,842
|
|
|
|
165,986
|
Other payables and
accrued liabilities
|
|
|
12,912,517
|
|
|
|
5,665,558
|
Income taxes
payable
|
|
|
-
|
|
|
|
417,906
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
21,418,934
|
|
|
|
17,640,629
|
|
|
|
|
|
|
|
|
Long-term
loans
|
|
|
4,503,932
|
|
|
|
4,204,118
|
Deferred gain on
sale-leaseback
|
|
|
-
|
|
|
|
52,314
|
Lease liability -
non-current
|
|
|
483,866
|
|
|
|
579,997
|
Derivative
liability
|
|
|
54
|
|
|
|
646,283
|
|
|
|
|
|
|
|
|
Total liabilities
(including amounts of the consolidated VIE without recourse
to the Company of $20,084,995 and $16,784,878 as of December 31,
2023
and 2022, respectively)
|
|
|
26,406,786
|
|
|
|
23,123,341
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
Common stock,
50,000,000 shares authorized, $0.001 par value per share,
10,065,920 shares issued and outstanding as of December 31, 2023
and
2022.
|
|
|
10,066
|
|
|
|
10,066
|
Additional paid-in
capital
|
|
|
89,172,771
|
|
|
|
89,172,771
|
Statutory earnings
reserve
|
|
|
6,080,574
|
|
|
|
6,080,574
|
Accumulated other
comprehensive loss
|
|
|
(10,555,534)
|
|
|
|
(7,514,540)
|
Retained
earnings
|
|
|
83,628,986
|
|
|
|
93,575,021
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
168,336,863
|
|
|
|
181,323,892
|
|
|
|
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
194,743,649
|
|
|
$
|
204,447,233
|
IT TECH PACKAGING,
INC.
CONSOLIDATED
STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME
(LOSS)
FOR THE YEARS
ENDED DECEMBER 31, 2023 AND 2022
|
|
|
|
|
Year
Ended
|
|
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
86,546,950
|
|
$
|
100,352,434
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
(85,547,065)
|
|
|
(95,598,238)
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
|
999,885
|
|
|
4,754,196
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
|
(9,075,475)
|
|
|
(10,058,723)
|
(Gain) Loss from
disposal and impairment of property, plant
and equipment
|
|
|
|
(1,500,298)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations
|
|
|
|
(9,575,888)
|
|
|
(5,304,527)
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
315,096
|
|
|
24,264
|
Interest
expense
|
|
|
|
(984,518)
|
|
|
(1,027,951)
|
Gain on
acquisition
|
|
|
|
-
|
|
|
30,994
|
Gain (Loss) on
derivative liability
|
|
|
|
646,229
|
|
|
1,417,251
|
|
|
|
|
|
|
|
|
Loss before Income
Taxes
|
|
|
|
(9,599,081)
|
|
|
(4,859,969)
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
|
|
|
(346,954)
|
|
|
(11,711,339)
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
|
|
(9,946,035)
|
|
|
(16,571,308)
|
|
|
|
|
|
|
|
|
Other Comprehensive
Loss
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
|
(3,040,994)
|
|
|
(18,010,708)
|
|
|
|
|
|
|
|
|
Total Comprehensive
Loss
|
|
|
$
|
(12,987,029)
|
|
$
|
(34,582,016)
|
|
|
|
|
|
|
|
|
Losses Per
Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Losses per Share
|
|
|
$
|
(0.99)
|
|
$
|
(1.66)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic
and Diluted
|
|
|
|
10,065,920
|
|
|
9,972,788
|
IT TECH PACKAGING,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE YEARS
ENDED DECEMBER 31, 2023 AND 2022
|
|
|
|
Year
Ended
|
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
(9,946,035)
|
|
$
|
(16,571,308)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
14,225,990
|
|
|
14,788,036
|
(Gain) Loss on
derivative liability
|
|
|
(646,229)
|
|
|
(1,417,251)
|
(Gain) Loss from
disposal and impairment of property, plant and equipment
|
1,608,542
|
|
|
-
|
(Recovery from)
Allowance for bad debts
|
|
|
34,193
|
|
|
843,779
|
Allowances for
inventories, net
|
|
|
2,970
|
|
|
-
|
Share-based
compensation and expenses
|
|
|
-
|
|
|
156,000
|
Gain on
acquisition
|
|
|
-
|
|
|
(30,992)
|
Deferred tax
|
|
|
-
|
|
|
10,261,104
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
280,970
|
|
|
3,750,196
|
Prepayments and other
current assets
|
|
|
9,322,532
|
|
|
(3,976,010)
|
Inventories
|
|
|
(736,267)
|
|
|
2,554,072
|
Accounts
payable
|
|
|
50
|
|
|
(4,496)
|
Advance from
customers
|
|
|
136,686
|
|
|
(37,452)
|
Related
parties
|
|
|
(478,025)
|
|
|
444,291
|
Accrued payroll and
employee benefits
|
|
|
74,908
|
|
|
(103,683)
|
Other payables and
accrued liabilities
|
|
|
(596,695)
|
|
|
677,840
|
Income taxes
payable
|
|
|
(412,504)
|
|
|
(614,738)
|
Net Cash Provided by
Operating Activities
|
|
|
12,871,086
|
|
|
10,719,388
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
Purchases of property,
plant and equipment
|
|
|
(22,292,870)
|
|
|
(4,534,092)
|
Proceeds from sale of
property, plant and equipment
|
|
|
53,573
|
|
|
-
|
Acquisition of
land
|
|
|
-
|
|
|
(6,364,439)
|
|
|
|
|
|
|
|
Net Cash Used in
Investing Activities
|
|
|
(22,239,297)
|
|
|
(10,898,531)
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
Proceeds from issuance
of shares and warrants, net
|
|
|
-
|
|
|
-
|
Proceeds from short
term bank loans
|
|
|
1,275,546
|
|
|
6,214,020
|
Proceeds from long term
loans
|
|
|
3,769,948
|
|
|
59,195
|
Repayment of bank
loans
|
|
|
(7,647,610)
|
|
|
(6,071,952)
|
Payment of capital
lease obligation
|
|
|
(74,154)
|
|
|
(206,114)
|
Loan to a related party
(net)
|
|
|
7,086,369
|
|
|
(874,745)
|
|
|
|
|
|
|
|
Net Cash Provided by
(Used in) Financing Activities
|
|
|
4,410,099
|
|
|
(879,596)
|
|
|
|
|
|
|
|
Effect of Exchange
Rate Changes on Cash and Cash Equivalents
|
|
|
(174,835)
|
|
|
(618,005)
|
|
|
|
|
|
|
|
Net Decrease in Cash
and Cash Equivalents
|
|
|
(5,132,947)
|
|
|
(1,676,744)
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - Beginning of Year
|
|
|
9,524,868
|
|
|
11,201,612
|
|
|
|
|
|
|
|
Cash, Cash
Equivalents and Restricted Cash - End of Year
|
|
$
|
4,391,921
|
|
$
|
9,524,868
|
|
|
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
Cash paid for interest,
net of capitalized interest cost
|
|
$
|
1,484,461
|
|
$
|
320,568
|
Cash paid for income
taxes
|
|
$
|
759,458
|
|
$
|
2,049,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
|
3,918,938
|
|
|
9,524,868
|
Restricted
cash
|
|
|
472,983
|
|
|
-
|
Total cash, cash
equivalents and restricted cash shown in the statement of
cash flows
|
|
|
4,391,921
|
|
|
9,524,868
|
View original
content:https://www.prnewswire.com/news-releases/it-tech-packaging-inc-announces-fourth-quarter-and-fiscal-year-2023-financial-results-302101339.html
SOURCE IT Tech Packaging, Inc.