ITEM 1.
FINANCIAL STATEMENTS
INCOME
OPPORTUNITY REALTY INVESTORS, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
June 30,
|
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
|
(dollars in thousands, except par value amount)
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
12
|
|
Receivable and accrued interest from related parties
|
|
|
94,797
|
|
|
|
90,526
|
|
Total current assets
|
|
|
94,799
|
|
|
|
90,538
|
|
|
|
|
|
|
|
|
|
|
Non current assets
|
|
|
|
|
|
|
|
|
Notes and interest receivable from related parties
|
|
|
11,837
|
|
|
|
13,930
|
|
Total non current assets
|
|
|
11,837
|
|
|
|
13,930
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
106,636
|
|
|
$
|
104,468
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and other liabilities
|
|
$
|
9
|
|
|
$
|
12
|
|
Total liabilities
|
|
|
9
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, authorized 10,000,000 shares; issued 4,173,675 and outstanding 4,168,414 shares in 2021 and 2020
|
|
|
42
|
|
|
|
42
|
|
Treasury stock at cost, 5,261 shares in 2021 and 2020
|
|
|
(39
|
)
|
|
|
(39
|
)
|
Paid-in capital
|
|
|
61,955
|
|
|
|
61,955
|
|
Retained earnings
|
|
|
44,669
|
|
|
|
42,498
|
|
Total shareholders' equity
|
|
|
106,627
|
|
|
|
104,456
|
|
Total liabilities and shareholders' equity
|
|
$
|
106,636
|
|
|
$
|
104,468
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
INCOME
OPPORTUNITY REALTY INVESTORS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
June 30,
|
|
|
For the Six Months Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
(dollars in thousands, except per share amounts)
|
|
Revenues:
|
|
|
|
|
|
|
Revenue from operations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative (including $155 and $120 for the six months ended 2021 and 2020, respectively, to related parties)
|
|
|
100
|
|
|
|
128
|
|
|
|
288
|
|
|
|
267
|
|
Net income fee to related party
|
|
|
55
|
|
|
|
112
|
|
|
|
194
|
|
|
|
198
|
|
Advisory fee to related party
|
|
|
201
|
|
|
|
191
|
|
|
|
398
|
|
|
|
380
|
|
Total operating expenses
|
|
|
356
|
|
|
|
431
|
|
|
|
880
|
|
|
|
845
|
|
Net operating loss
|
|
|
(356
|
)
|
|
|
(431
|
)
|
|
|
(880
|
)
|
|
|
(845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income from related parties
|
|
|
1,231
|
|
|
|
1,290
|
|
|
|
2,449
|
|
|
|
2,769
|
|
Other income
|
|
|
162
|
|
|
|
742
|
|
|
|
1,179
|
|
|
|
742
|
|
Total other income
|
|
|
1,393
|
|
|
|
2,032
|
|
|
|
3,628
|
|
|
|
3,511
|
|
Income tax expense
|
|
|
218
|
|
|
|
336
|
|
|
|
577
|
|
|
|
560
|
|
Net income
|
|
$
|
819
|
|
|
$
|
1,265
|
|
|
$
|
2,171
|
|
|
$
|
2,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.20
|
|
|
$
|
0.30
|
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares used in computing earnings per share
|
|
|
4,168,414
|
|
|
|
4,168,414
|
|
|
|
4,168,414
|
|
|
|
4,168,414
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
INCOME
OPPORTUNITY REALTY INVESTORS, INC.
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS’ EQUITY
For
the Three and Six Months Ended June 30, 2021 and 2020
(dollars
in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30, 2021
|
|
|
Issued Shares
|
|
|
|
Amount
|
|
|
|
Treasury Stock
|
|
|
|
Paid-in Capital
|
|
|
|
Retained Earnings
|
|
|
Total Equity
|
|
Balance, March 31, 2021
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
43,850
|
|
|
$
|
105,808
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
819
|
|
|
|
819
|
|
Balance, June 30, 2021
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
44,669
|
|
|
$
|
106,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30, 2020
|
|
|
Issued Shares
|
|
|
|
Amount
|
|
|
|
Treasury Stock
|
|
|
|
Paid-in Capital
|
|
|
|
Retained Earnings
|
|
|
Total Equity
|
|
Balance, March 31, 2020
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
39,125
|
|
|
$
|
101,083
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,265
|
|
|
|
1,265
|
|
Balance, June 30, 2020
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
40,390
|
|
|
$
|
102,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended
June 30, 2021
|
|
|
Issued Shares
|
|
|
|
Amount
|
|
|
|
Treasury Stock
|
|
|
|
Paid-in Capital
|
|
|
|
Retained Earnings
|
|
|
Total Equity
|
|
Balance, December 31, 2020
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
42,498
|
|
|
$
|
104,456
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,171
|
|
|
|
2,171
|
|
Balance, June 30, 2021
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
44,669
|
|
|
$
|
106,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended
June 30, 2020
|
|
|
Issued Shares
|
|
|
|
Amount
|
|
|
|
Treasury Stock
|
|
|
|
Paid-in Capital
|
|
|
|
Retained Earnings
|
|
|
Total Equity
|
|
Balance, December 31, 2019
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
38,284
|
|
|
$
|
100,242
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,106
|
|
|
|
2,106
|
|
Balance, June 30, 2020
|
|
|
4,173,675
|
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
61,955
|
|
|
$
|
40,390
|
|
|
$
|
102,348
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
INCOME
OPPORTUNITY REALTY INVESTORS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash Flow From Operating Activities:
|
|
(dollars in thousands)
|
|
Net income
|
|
$
|
2,171
|
|
|
$
|
2,106
|
|
Adjustments to reconcile net income applicable to common shares to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
Accrued interest receivable from related parties
|
|
|
2,093
|
|
|
|
10
|
|
Increase (decrease) in other liabilities
|
|
|
(3
|
)
|
|
|
(6
|
)
|
Net cash provided by operating activities
|
|
|
4,261
|
|
|
|
2,110
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From Investing Activities:
|
|
|
|
|
|
|
|
|
Related Party Receivables
|
|
|
(4,271
|
)
|
|
|
(2,071
|
)
|
Net cash used in investing activities
|
|
|
(4,271
|
)
|
|
|
(2,071
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(10
|
)
|
|
|
39
|
|
Cash and cash equivalents, beginning of period
|
|
|
12
|
|
|
|
5
|
|
Cash and cash equivalents, end of period
|
|
$
|
2
|
|
|
$
|
44
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
As
used herein, the terms “IOR”, “the Company”, “we”, “our”, “us” refer
to Income Opportunity Realty Investors, Inc., a Nevada corporation, individually or together with its subsidiaries. Income Opportunity
Realty Investors, Inc. is the successor to a California business trust organized on December 14, 1984, which commenced operations
on April 10, 1985. The Company is headquartered in Dallas, Texas, and its common stock trades on the NYSE American under the symbol
(“IOR”).
Transcontinental
Realty Investors, Inc. (“TCI”) owns approximately 81.1% of the Company’s common stock. Effective July 17, 2009,
IOR’s financial results were consolidated with those of American Realty Investors, Inc. (“ARL”) and TCI and
their subsidiaries. IOR is a “C” corporation for U.S. federal income tax purposes and files an annual consolidated
income tax return with ARL and its ultimate parent, May Realty Holdings, Inc. (“MRHI”). We have no employees.
Pillar
Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager under a contractual
arrangement that is reviewed annually by our Board of Directors. The day-to-day operations of IOR are performed by Pillar, as
the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating,
evaluating and recommending business and investment opportunities. Additionally, Pillar serves as a consultant to the Board with
regard to their decisions in connection with IOR’s business plan and investment policy. Pillar also serves as an Advisor
and Cash Manager to TCI and ARL.
Our primary business is currently investing in mortgage
receivables. At June 30, 2021, the principal source of revenue for the Company is interest income on approximately $95.9 million
of notes receivable due from related parties, out of which, $11.1 million are due from United Housing Foundation, Inc. (“UHF”)
(Refer to Note 2).
Basis
of Presentation
The
accompanying unaudited Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been
condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate
to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal
recurring matters) considered necessary for a fair presentation have been included. The results of operations for the six months
ended June 30, 2021, are not necessarily indicative of the results that may be expected for other interim periods or for the full
fiscal year. As of June 30, 2021 and December 31, 2020, IOR was not the primary beneficiary of a variable interest entity (“VIE”).
The
year-end Consolidated Balance Sheet at December 31, 2020, was derived from the audited Consolidated Financial Statements
at that date, but does not include all of the information and disclosures required by U.S. GAAP for complete financial statements.
For further information, refer to the Consolidated Financial Statements and notes thereto included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2020.
Fair
Value Measurement
We
apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures”, to the valuation of notes receivable.
These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction
between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing
fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy
gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data
(Level 3 measurements), such as the reporting entity’s own data.
The
valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date
and includes three levels defined as follows:
|
Level 1
–
|
Unadjusted
quoted prices for identical and unrestricted assets or liabilities in active markets.
|
|
|
|
|
Level
2 –
|
Quoted
prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
|
|
Level
3 –
|
Unobservable
inputs that are significant to the fair value measurement.
|
A
financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement.
Related
Parties
We
apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities
who have one or more of the following characteristics, which include entities for which investments in their equity securities
would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate
families, management personnel of the entity and members of their immediate families and other parties with which the entity may
deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.
Newly
Issued Accounting Pronouncements
On
April 10, 2020, the FASB issued a Staff Q&A (“Q&A”) related to the application of the lease guidance in ASC
842 for the accounting impact of lease concessions related to the COVID-19 pandemic. The Q&A, allows an entity to make an
election to account for lease concessions related to the effects of the COVID-19 as though enforceable rights and obligations
for those concessions existed. As a result of this election, an entity will not have to analyze each lease to determine whether
enforceable rights and obligations for concessions exist in the lease and can elect to apply or not apply the lease modification
guidance in ASC 842, as long as the concessions do not result in a substantial increase in the rights of the lessor or the obligations
of the lessee. Our election of the guidance of the Q&A has not had a significant impact on our consolidated financial statements
during the six months ended June 30, 2021.
NOTE
2. NOTES AND INTEREST RECEIVABLE FROM RELATED PARTIES
Notes
and interest receivable from related parties is comprised of junior mortgage loans, which are loans secured by mortgages that
are subordinate to one or more prior liens on the underlying real estate. Recourse on the loans ordinarily includes the real estate
which secures the loan, other collateral and personal guarantees of the borrower.
The
Company has various notes receivable from Unified Housing foundation, Inc. “UHF”. UHF is determined to be a related
party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are
due from surplus cash flow from operations, sale or refinancing of the underlying properties. These notes are cross collateralized
to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding
interest and principal for the remaining notes. Furthermore, any surplus cash available from any of the properties UHF owns, besides
the properties underlying these notes, can be used to repay outstanding interest and principal for these notes. The allowance
on the notes was a purchase allowance that was netted against the notes when acquired.
All
of the Company’s notes receivable are with UHF. The notes mature in December 2032 and have interest rates of 12.0%.
In
February 2021, the Company collected $1.017 million which is the remaining balance of a fully reserved note receivable and is
included in other income. In addition, in February, the Company collected $1.9 million of principal and $.6 million of accrued
interest on the UHF notes receivable listed below.
At
June 30, 2021, we had mortgage loans and accrued interest receivable from related parties, net of allowances, totaling $11.8 million. As of June 30, 2021, we recognized interest income of $664
thousand related to these notes receivable. Below is a summary of notes and interest receivable from related parties (dollars in
thousands):
|
|
Maturity
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Borrower
|
|
Date
|
|
|
Rate
|
|
|
|
Amount
|
|
|
|
Collateral
|
|
Performing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unified Housing Foundation, Inc. (Echo Station)
|
|
12/32
|
|
|
12.00
|
%
|
|
$
|
1,481
|
|
|
|
Secured
|
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
|
12/32
|
|
|
12.00
|
%
|
|
$
|
2,000
|
|
|
|
Secured
|
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
|
12/32
|
|
|
12.00
|
%
|
|
$
|
6,369
|
|
|
|
Secured
|
|
Unified Housing Foundation, Inc. (Timbers of Terrell)
|
|
12/32
|
|
|
12.00
|
%
|
|
$
|
1,323
|
|
|
|
Secured
|
|
Total Notes Receivable
|
|
|
|
|
|
|
|
|
|
11,173
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
|
|
|
|
664
|
|
|
|
|
|
Total Performing
|
|
|
|
|
|
|
|
|
$
|
11,837
|
|
|
|
|
|
All
are related party notes.
NOTE
3. RECEIVABLE FROM AND PAYABLE TO RELATED PARTIES
From
time to time, IOR and its related parties have made unsecured advances to each other which include transactions involving the
purchase, sale, and financing of property. In addition, we have a cash management agreement with our Advisor. The agreement provides
for excess cash to be invested in and managed by our Advisor, Pillar, a related party.
The
Advisory agreement provides for Pillar or a related party of Pillar to receive fees and cost reimbursements as defined in Part III,
Item 10. Directors, Executive Officers and Corporate Governance – The Advisor. Cost reimbursements are allocated based on the
relative market values of the Company’s assets. The Company and Pillar entered into an Advisory Agreement and Cash Management Agreement
to further define the administration of the Company’s day-to-day investment operations, relationship contacts, flow of funds and
deposit and borrowing of funds. The advisory fees and cost reimbursements paid to Pillar, TCI and related
parties are detailed below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Fees:
|
|
|
|
|
|
|
Advisory
|
|
$
|
398
|
|
|
$
|
380
|
|
Net income
|
|
|
194
|
|
|
|
198
|
|
|
|
$
|
592
|
|
|
$
|
578
|
|
Other Expense:
|
|
|
|
|
|
|
|
|
Cost reimbursements
|
|
$
|
155
|
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Interest received
|
|
$
|
2,449
|
|
|
$
|
2,769
|
|
As
of June 30, 2021, IOR has notes and interest receivable of $11.8 million
due from Unified Housing Foundation, Inc. and recognized interest income of $695
thousand related to these notes receivable. (See details in Note 2. Notes and Interest Receivable from Related
Parties.)
The
table below reflects the various transactions between IOR, Pillar, and TCI (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
TCI
|
|
|
|
2021
|
|
|
2020
|
|
Balance, December 31,
|
|
$
|
90,526
|
|
|
$
|
86,221
|
|
Cash transfers
|
|
|
3,680
|
|
|
|
1,457
|
|
Advisory fees
|
|
|
(398
|
)
|
|
|
(380
|
)
|
Net income fee
|
|
|
(194
|
)
|
|
|
(198
|
)
|
Cost reimbursements
|
|
|
(155
|
)
|
|
|
(120
|
)
|
Expenses Paid by Advisor
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Interest income
|
|
|
1,754
|
|
|
|
1,874
|
|
Income Tax
|
|
|
(577
|
)
|
|
|
(560
|
)
|
AMT Credit
|
|
|
162
|
|
|
|
—
|
|
Balance, June 30,
|
|
$
|
94,797
|
|
|
$
|
88,292
|
|
We
have historically engaged in and will continue to engage in certain business transactions with related parties, including but
not limited to asset acquisitions and dispositions. Transactions involving related parties cannot be presumed to be carried out
on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two
or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions
and agreements that are not necessarily beneficial to or in the best interest of the Company.
NOTE
4. COMMITMENTS AND CONTINGENCIES
Litigation.
The Company and its subsidiaries, from time to time, have been involved in various items of litigation incidental to and in the
ordinary course of its business and, in the opinion of management, the outcome of such litigation will not have a material adverse
impact upon the Company’s financial condition, results of operations or liquidity.
Berger
Litigation
On
February 4, 2019, an individual claiming to be a stockholder holding 7,900 shares of Common Stock of Income Opportunity Realty
Investors, Inc. (“IOR”) filed a Complaint in the United States District Court for the Northern District of Texas,
Dallas Division, individually and allegedly derivatively on behalf of IOR, against Transcontinental Realty Investors, Inc. (“TCI”),
American Realty Investors, Inc. (“ARL”), (TCI is a shareholder of IOR, ARL is a shareholder of TCI) Pillar Income
Asset Management, Inc. (“Pillar”), ( collectively the “Companies”), certain officers and directors of
the Companies (“Additional Parties”) and two other individuals. The Complaint filed alleges that the sale and/or exchange
of certain tangible and intangible property between the Companies and IOR during the last ten years of business operations constitutes
a breach of fiduciary duty by the one or more of Companies, the Additional Defendants and/or the directors of IOR. The case alleges
other related claims. The Plaintiff seeks certification as a representative of IOR and all of its shareholders, unspecified damages,
a return to IOR of various funds and an award of costs, expenses, disbursements (including Plaintiff’s attorneys’
fees) and prejudgment and post-judgment interest. The named Defendants intend to vigorously defend the action, deny all of the
allegations of the Complaint, and believe the allegations to be wholly without any merit. The Defendants have filed motions to
dismiss the case in its entirety in June 2019. On February 26, 2020, the Court denied IOR’s demand futility motion. The
remaining Defendants’ motions were granted in part and denied in part in the first quarter of 2020. Discovery is ongoing.
NOTE
5. SUBSEQUENT EVENTS
We
are closely monitoring the impact of the COVID-19 pandemic on all aspects of our business and across our portfolio. While we did
not experience significant disruptions during 2020 from the COVID-19 pandemic, we are unable to predict the impact the COVID-19
pandemic will have on its financial condition, results of operations and cash flows due to numerous uncertainties.
The
Company has evaluated subsequent events through August 12, 2021, the date the Consolidated Financial Statements were available
to be issued, and has determined that there are none to be reported.
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this
report.
This
Report on Form 10-Q may contain forward-looking statements within the meaning of the federal securities laws, principally, but
not only, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from
time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management.
When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”,
“might”, “plan”, “estimate”, “project”, “should”, “will”,
“result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking
statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance,
which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or
more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, estimated, or projected. We caution you that, while forward-looking statements reflect our good faith
beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after
we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result
of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements,
which are based on results and trends at the time they are made, to anticipate future results or trends.
Some
of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those
expressed or implied by forward-looking statements include, among others, the following:
|
●
|
risks associated
with the availability and terms of financing and the use of debt to fund acquisitions and developments;
|
|
●
|
failure to manage
effectively our growth and expansion into new markets or to integrate acquisitions successfully;
|
|
●
|
risks associated
with downturns in the national and local economies, increases in interest rates and volatility in the securities markets;
|
|
●
|
potential liability
for uninsured losses and environmental contamination; and
|
|
●
|
risks associated
with our dependence on key personnel whose continued service is not guaranteed.
|
The
risks included here are not exhaustive. Some of the risks and uncertainties that may cause our actual results, performance, or
achievements to differ materially from those expressed or implied by forward-looking statements, include among others, the factors
listed and described in Part I, Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K, which investors
should review. There have been no changes from the risk factors previously described in the Company’s Form 10-K for the
fiscal year ended December 31, 2020.
As
further set forth under the caption “Risk Factors” in Par I, Item 1A of the Form 10-K, the recent coronavirus (“COVID-19”)
pandemic as well as the response to mitigate its spread and effect, may adversely impact our Company. We will continue to actively
monitor the situation and make further actions as may be required by governmental authorities or that we determine are in the
best interest of the Company.
Other
sections of this report may also include suggested factors that could adversely affect our business and financial performance.
Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not
possible for management to predict all such matters; nor can we assess the impact of all such matters on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a
prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and to other
materials we may furnish to the public from time to time through Forms 8-K or otherwise as we file them with the SEC.
Overview
We
are an externally advised and managed investment company. We have no employees.
Our
primary source of revenue is from the interest income on approximately $95.9 million of notes receivable due from related parties.
We
have historically engaged in, and may continue to engage in, certain business transactions with related parties, including but
not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out
on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two
or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions
and agreements that are not necessarily beneficial to or in our best interest.
Pillar
Income Asset Management, Inc. (“Pillar”) is the Company’s external Advisor and Cash Manager under a contractual
arrangement that is reviewed annually by our Board of Directors. The day-to-day operations of IOR are performed by Pillar, as
the contractual Advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating,
evaluating and recommending business and investment opportunities. Additionally, Pillar serves as a consultant to the Board with
regard to their decisions in connection with IOR’s business plan and investment policy. Pillar also serves as an Advisor
and Cash Manager to TCI and ARL.
Critical
Accounting Policies
We
present our Consolidated Financial Statements in accordance with generally accepted accounting principles in the United
States of America (“U.S. GAAP”). The Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) is the single source of authoritative accounting principles recognized by the FASB
to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. The
accompanying unaudited Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are
wholly-owned, and all entities in which we have a controlling interest. As of June 30, 2021, IOR is not the primary
beneficiary of a VIE.
Recognition
of Revenue
Our
revenues are composed largely of interest income on notes receivable recorded in accordance with the terms of the notes.
Non-Performing
Notes Receivable
We
consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower
is not making interest payments in accordance with the terms of the agreement.
Allowance
for Estimated Losses
We
assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation
of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest
in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal
and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized
generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment.
See Note 3 “Notes and Interest Receivable from Related Parties” for details on our notes receivable.
Fair
Value of Financial Instruments
We
apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures and includes three levels defined as follows:”
Level 1 –
|
Unadjusted
quoted prices for identical and unrestricted assets or liabilities in active markets.
|
Level 2 –
|
Quoted
prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial instrument.
|
Level 3 –
|
Unobservable
inputs that are significant to the fair value measurement.
|
A
financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant
to the fair value measurement.
Related
Parties
We
apply ASC Topic 805, “Business Combinations,” to evaluate business relationships. Related parties are persons or entities
who have one or more of the following characteristics, which include entities for which investments in their equity securities
would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate
families, management personnel of the entity and members of their immediate families and other parties with which the entity may
deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.
Newly
Issued Accounting Pronouncements
On
April 10, 2020, the FASB issued a Staff Q&A (“Q&A”) related to the application of the lease guidance in ASC
842 for the accounting impact of lease concessions related to the COVID-19 pandemic. The Q&A, allows an entity to make an
election to account for lease concessions related to the effects of the COVID-19 as though enforceable rights and obligations
for those concessions existed. As a result of this election, an entity will not have to analyze each lease to determine whether
enforceable rights and obligations for concessions exist in the lease and can elect to apply or not apply the lease modification
guidance in ASC 842, as long as the concessions do not result in a substantial increase in the rights of the lessor or the obligations
of the lessee. Our election of the guidance of the Q&A has not had a significant impact on our consolidated financial statements
during the six months ended June 30, 2021.
Results
of Operations
The
following discussion is based on our “Statement of Operations” for the three and six months ended June 30, 2021 and
2020, as included in Part I, Item 1. “Financial Statements” of this report. It is not meant to be an all-inclusive
discussion of the changes in our net income applicable to common shares. Instead, we have focused on significant fluctuations
within our operations that we feel are relevant to obtain an overall understanding of the change in income applicable to common
shareholders.
Our
primary business is currently investing in mortgage receivables. Our principal source of revenue is interest income generated
from notes receivables due from related parties. We also receive interest income from the funds deposited with our Advisor at
a rate of prime plus 1%. Our operating expenses consist mainly of general and administration costs related to the Company.
Comparison
of the three months ended June 30, 2021 to the same period ended 2020:
We
had net income of $819 thousand or $0.20 per diluted share for the three months ended June 30, 2021, compared to net income of
$1.3 million or $0.30 per diluted share for the same period ended 2020.
Expenses
General
and administrative expenses were $100 thousand for the three months ended June 30, 2021. This represents a decrease of $28 thousand,
compared to general and administrative expenses of $128 thousand for the three months ended June 30, 2020. This decrease was primarily
driven by a decrease in legal fees of $12 thousand and audit fees of approximately $15 thousand.
Advisory
fees were $201 thousand for the three months ended June 30, 2021 compared to $191 thousand for the same period in 2020 for an
increase of $10 thousand. Advisory fees are computed based on a gross asset fee of 0.0625% per month (0.75% per annum) of the
average of the gross asset value.
Net
income fee to related party was $55 thousand for the three months ended June 30, 2021. This represents a decrease of $57 thousand,
compared to the net income fee of $112 thousand for the three months ended June 30, 2020. The net income fee paid to our Advisor
is calculated at 7.5% of net income.
Other
income (expense)
Interest
income decreased to $1.2 million for the three months ended June 30, 2021 compared to $1.3 million for the same period in 2020. The
decrease of $100 thousand was primarily due to a decrease in interest recognized due to some notes being paid off in 1Q 2021.
Other
income was $162 thousand for the three months ended June 30, 2021 compared to $742 thousand for the three months ended June 30,
2020. The decrease was due to a tax increment reimbursement from City of Farmers Branch received in 2020.
Comparison
of the six months ended June 30, 2021 to the same period ended 2020:
We
had net income of $2.2 million or $0.52 earnings per diluted share for the six months ended June 30, 2021 compared to net income
of $2.1 million or $0.51 earnings per diluted share for the same period in 2020.
Expenses
General
and administrative expenses were $288 thousand for the six months ended June 30, 2021 compared to $267 thousand for the six months
ended June 30, 2020 for an increase of $21 thousand. The increase was primarily due to an increase in cost reimbursements to our
Advisor of approximately $34 thousand partially offset by a decrease in legal fees of $19 thousand.
Advisory
fees were $398 thousand for the six months ended June 30, 2021 compared to $380 thousand for the same period of 2020 for an increase
of $18 thousand. Advisory fees are computed based on a gross asset fee of 0.0625% per month (0.75% per annum) of the average of
the gross asset value.
Net
income fee to related party decreased by $4 thousand to $194 thousand for the six months ended June 30, 2021 compared to $198
thousand for the same period in 2020. The net income fee paid to our Advisor is calculated at 7.5% of net income.
Other
income (expense)
Interest
income was $2.4 million for the six months ended June 30, 2021. This represents a decrease of $300 thousand as compared to interest
income of $2.7 million for the six months ended June 30, 2020, as a result of a decrease in interest recognized due to some notes
being paid off in 1Q 2021.
Other
income was $1.1 million for the six months ended June 30, 2021 due to the collection of a note previously written off. Other income
of $742 thousand for the six months ended June 30, 2020 was due to a tax increment reimbursement from the City of Farmers Branch,
Texas for previous infrastructure development performed by the Company.
Liquidity
and Capital Resources
General
Our
principal liquidity needs are to fund normal recurring expenses. And our principal sources of cash are and will continue to be
the collection of mortgage notes receivables, and the collections of receivables and interest from related companies.
Cash
Flow Summary
The
following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows from Part I, Item 1.
“Financial Statements” and is not meant to be an all-inclusive discussion of the changes in our cash flows (dollars
in thousands):
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
Variance
|
|
|
|
(dollars in thousands)
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
4,261
|
|
|
$
|
2,110
|
|
|
$
|
2,151
|
|
Net cash used in investing activities
|
|
$
|
(4,271
|
)
|
|
$
|
(2,071
|
)
|
|
$
|
(2,200
|
)
|
The
primary use of cash for operations is daily operating costs, general and administrative expenses, and advisory fees. Our primary
source of cash for operations is from interest income on notes receivable.
Our
primary cash outlays for investing activities are for investment of excess cash with our Advisor. The investing activity in the
current period was mainly due to the proceeds received on the notes receivable. We invested more cash with our Advisor in the
current period.
We
did not pay quarterly dividends during the six months ended June 30, 2021 and 2020.
Environmental
Matters
Under
various federal, state and local environmental laws, ordinances and regulations, we may be potentially liable for removal or remediation
costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries
to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic
substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air
and third parties may seek recovery for personal injury associated with such materials.
Management
is not aware of any environmental liability relating to the above matters that would have a material adverse effect on our business,
assets or results of operations.
Inflation
The
effects of inflation on our operations are not quantifiable. Fluctuations in the rate of inflation affect the sales value of properties
and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term
investments and the cost of new financings, as well as the cost of variable interest rate debt, will be affected.
Tax
Matters
IOR
is a member of the May Realty Holdings, Inc., (“MRHI”) consolidated group for federal income tax reporting.
There is a tax sharing and compensating agreement between American Realty Investors, Inc. (“ARL”), Transcontinental
Realty Investors, Inc. (“TCI”), and IOR.
Financial
statement income varies from taxable income principally due to the accounting for income and losses of investees, gains and losses
from asset sales, amortization of discounts on notes receivable and payable and the difference in the allowance for estimated
losses. IOR has taxable income for the first six months of 2021 on a standalone basis. The income tax expense for the six
months ending June 30, 2021 was $577 thousand.