Notes
Payable
The
following table reflects the notes payable as of December 31, 2019 and 2018:
|
|
Issue Date
|
|
Maturity
Date
|
|
Principal
Balance
2019
|
|
|
Principal
Balance
2018
|
|
|
Rate
|
Notes payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11/29/17
|
|
11/29/19
|
|
$
|
-
|
|
|
$
|
105,000
|
|
|
2.06%
|
Face value notes payable
|
|
|
|
|
|
|
-
|
|
|
|
105,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less unamortized discounts
|
|
|
|
|
|
|
-
|
|
|
|
14,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance notes payable
|
|
|
|
|
|
$
|
-
|
|
|
$
|
90,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable - in default
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04/27/11
|
|
04/27/12
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
6.00%
|
|
|
06/23/11
|
|
08/23/11
|
|
|
-
|
|
|
|
25,000
|
|
|
6.00%
|
|
|
12/14/17
|
|
12/14/18
|
|
|
65,000
|
|
|
|
75,000
|
|
|
6.00%
|
|
|
03/07/18
|
|
04/15/18
|
|
|
-
|
|
|
|
25,000
|
|
|
6.00%
|
|
|
04/20/18
|
|
05/04/18
|
|
|
-
|
|
|
|
21,500
|
|
|
6.00%
|
|
|
08/21/18
|
|
09/21/18
|
|
|
-
|
|
|
|
1,000
|
|
|
6.00%
|
|
|
11/29/17
|
|
11/29/19
|
|
|
105,000
|
|
|
|
-
|
|
|
2.06%
|
Balance notes payable - default
|
|
|
|
|
|
$
|
175,000
|
|
|
$
|
152,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable - related parties, in default
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
02/24/10
|
|
02/24/11
|
|
$
|
7,500
|
|
|
$
|
7,500
|
|
|
6.00%
|
|
|
10/06/15
|
|
11/15/15
|
|
|
10,000
|
|
|
|
10,000
|
|
|
6.00%
|
|
|
02/08/18
|
|
04/09/18
|
|
|
1,000
|
|
|
|
1,000
|
|
|
6.00%
|
Balance notes payable - related parties, in default
|
$
|
18,500
|
|
|
$
|
18,500
|
|
|
|
The
convertible notes payable are convertible into a fixed number of shares and with no down round protection features. The
Company accounted for the beneficial conversion features based on the intrinsic value at the date of issuance. During the year
ended December 31, 2019 and 2018, the Company recognized beneficial conversion features totaling $168,175 and $107,623, respectively.
The discount from the beneficial conversion features are being amortized through charges to interest expense over the term of
the convertible notes payable. For the year ended December 31, 2019 and 2018, the Company recorded interest expense related
to the amortization of debt discounts in the amount of approximately $101,000 and $139,000 which is included in interest expense
on the consolidated statements of operations.
Notes
Payable and Convertible Notes Payable Issued in 2019
During
the year ended December 31, 2019 the Company entered into the following Convertible Notes Payable and Notes Payable Agreements:
In
January of 2019, the Company entered into a convertible promissory note agreement in the amount of $1,000 with an individual.
This loan pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before July 3, 2019. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.001 per share. This note is currently in default due to non payment of principal and interest.
In
January of 2019, the Company entered into a convertible promissory note agreement in the amount of $7,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before July 8, 2019. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.008 per share. This note is currently in default due to non payment of principal and interest.
In
March of 2019, the Company entered into a convertible promissory note agreement in the amount of $10,000 with an individual. This
loan pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before September 16, 2019. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0010 per share. This note is currently in default due to non payment of principal and interest.
In
April of 2019, the Company entered into a convertible promissory note agreement in the amount of $20,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before October 23, 2019.
The note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate
of $0.004 per share. This note is currently in default due to non payment of principal and interest.
In
June of 2019, the Company entered into a convertible promissory note agreement in the amount of $5,100 with a related party. This
note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before December 7, 2019. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.003 per share. This note is currently in default due to non payment of principal and interest.
In
September of 2019, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual.
This loan pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before March 4, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of $0.003
per share. This note is currently in default due to non payment of principal and interest.
In
September of 2019, the Company entered into a convertible promissory note agreement in the amount of $26,000 with an individual.
This loan pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before March 4, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of $0.003
per share. This note is currently in default due to non payment of principal and interest.
In
September of 2019, the Company entered into a convertible promissory note agreement in the amount of $12,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before April 17, 2020.
The note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate
of $0.003 per share.
In
November of 2019, the Company entered into a convertible promissory note agreement in the amount of $25,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before May 12, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0025 per share.
In
November of 2019, the Company entered into a convertible promissory note agreement in the amount of $25,200 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before May 26, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0030 per share.
In
December of 2019, the Company entered into a convertible promissory note agreement in the amount of $15,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before June 3, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0030 per share.
Notes
Payable and Convertible Notes Payable Issued in 2018
During
the year ended December 31, 2018, the Company entered into the following Convertible Notes Payable and Notes Payable Agreements:
In
January of 2018, the Company entered into a convertible promissory note agreement in the amount of $12,000 with an individual
who is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest
at a rate of 6% per annum and the principal and accrued interest was due on or before January 9, 2019. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0006 per share.
In
January of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with a related party. This note
pays interest at a rate of 6% per annum and the principal and accrued interest were due on or before March 2, 2018. The related
party lender received 2,000,000 shares of the Companys restricted common stock as a loan origination fee. The Company agreed
that if the note was not repaid in full by March 2, 2018 then the interest rate on the note would increase to 10% after that date
until the note is paid in full and the Company would be obligated to pay an additional 1,000,000 shares of the Company restricted
common stock to the related party lender. This note was repaid and the balance owed at December 31, 2018 was $0.
In
February of 2018, the Company entered into a convertible promissory note agreement in the amount of $6,000 with an individual.
This loan pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before November 7, 2018.
The note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate
of $0.0006 per share. This note is currently in default due to non payment of principal and interest.
In
February of 2018, the Company entered into a promissory note agreement in the amount of $1,000 with an individual who is both
related to the Companys CEO and a member of the Companys Board of Directors. This note pays interest at a rate of
6% per annum and the principal and accrued interest was due on or before April 9, 2018. This note was repaid and the balance owed
at December 31, 2018 was $0.
In
March of 2018, the Company entered into a convertible promissory note agreement in the amount of $6,000 with an individual. This
note pays interest at a rate of 6% per annum and the principal and accrued interest is due on or before September 6, 2018. The
lender received 500,000 shares of the Companys restricted common stock as a loan origination fee. The note is unsecured.
This note is currently in default due to non payment of principal and interest.
In
March of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before April 15, 2018. The lender received
5,000,000 shares of the Companys restricted common stock as a loan origination fee. This note is currently in default due
to non payment of principal and interest. The note is unsecured.
In
March of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This note pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before May14, 2018. The note is unsecured and is convertible
at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This note is currently
in default due to non payment of principal and interest.
In
April of 2018, the Company entered into a convertible promissory note agreement in the amount of $3,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before June 4, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
April of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before June 11, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
April of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before May 15, 2018. The lender received
4,000,000 shares of the Companys restricted common stock as a loan origination fee and a $1,250 financing fee. This note
was repaid and the balance owed at December 31, 2018 was $0.
In
April of 2018, the Company entered into a promissory note agreement in the amount of $40,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before May 4, 2018. The lender received
4,000,000 shares of the Companys restricted common stock as a loan origination fee. This note is currently in default due
to non payment of principal and interest. The note is unsecured. The Company repaid principal balance of $18,500 and the principal
balance owed was $21,500 at December 31, 2018.
In
May of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before August 30, 2018. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
May of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before July 8, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
June of 2018, the Company entered into a convertible promissory note agreement in the amount of $3,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before September 12, 2018. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
June of 2018, the Company entered into a convertible promissory note agreement in the amount of $500 with an individual who is
both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at a rate
of 6% per annum and the principal and accrued interest was due on or before September 12, 2018. The note is unsecured and is convertible
at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This note is currently
in default due to non payment of principal and interest.
In
August of 2018, the Company entered into a promissory note agreement in the amount of $1,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before September 21, 2018. The lender
received 100,000 shares of the Companys restricted common stock as a loan origination fee. This note is currently in default
due to non payment of principal and interest. The note is unsecured.
In
August of 2018, the Company entered into a convertible promissory note agreement in the amount of $2,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before February 27, 2019. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
October of 2018, the Company entered into a promissory note agreement in the amount of $10,000 with an individual. This note pays
interest at a rate of 1% per annum and the principal and accrued interest were due on or before October 9, 2018. The lender received
500,000 shares of the Companys restricted common stock as a loan origination fee. This note was repaid and the balance
owed at December 31, 2018 was $0. This note is currently in default due to non payment of principal and interest.
In
October of 2018, the Company entered into a convertible promissory note agreement in the amount of $1,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before April 2, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share. This
note is currently in default due to non payment of principal and interest.
In
October of 2018, the Company entered into a convertible promissory note agreement in the amount of $4,200 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before April 23, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share. This
note is currently in default due to non payment of principal and interest.
In
October of 2018, the Company entered into a convertible promissory note agreement in the amount of $3,000 with an individual.
This loan pays interest at a rate of 6% per annum and the principal and accrued interest was due on or before April 29, 2019.
The note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate
of $0.0006 per share. This note is currently in default due to non payment of principal and interest.
In
November of 2018, the Company entered into a convertible promissory note agreement in the amount of $2,000 with an individual
who is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest
at a rate of 6% per annum and the principal and accrued interest was due on or before May 7, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share. This
note is currently in default due to non payment of principal and interest.
In
November of 2018, the Company entered into a convertible promissory note agreement in the amount of $8,000 with an individual
who is related to the Companys CEO. This loan pays interest at a rate of 6% per annum and the principal and accrued interest
was due on or before May 7, 2019. The note is unsecured and is convertible at the lenders option into shares of the Companys
common stock at a rate of $0.0008 per share. This note is currently in default due to non payment of principal and interest.
Note
Conversions
During
the year ended December 31, 2019 the Company issued 62,638,873 shares of common stock to settle $309,689 of principle and accrued
interest owed on various convertible notes payable and one note payable.
Due
to the extinguishment of a note payable with common stock a loss in the amount of $5,274 was recognized upon settlement.
During
the year ended December 31, 2018, two different lenders converted their outstanding principal and accrued interest into shares
of the Companys common stock. Upon these conversions, the Company issued an aggregate of 16,759,497 for $18,546 of principal
balance and $930 of accrued interest.
Shareholder
Loans
At
December 31, 2019 the Company had a loan outstanding to its CEO in the amount of $1,500. The loan has a 2% annual rate of interest
and an option to convert the loan into restricted shares of the Companys common stock at $0.0005.
At
December 31, 2018, the Company had eight loans outstanding to its CEO totaling $6,548, consisting of a loan in the amount of $468
with a 6% annual rate of interest, a loan in the amount of $1,500 at 2% rate of interest and an option to convert the loan into
restricted shares of the Companys common stock at $0.0005, and the remaining six loans of $4,580 at 1% rate of interest.
Convertible
Notes Payable and Notes Payable, in Default
The
Company does not have additional sources of debt financing to refinance its convertible notes payable and notes payable that are
currently in default. If the Company is unable to obtain additional capital, such lenders may file suit, including suit to foreclose
on the assets held as collateral for the obligations arising under the secured notes. If any of the lenders file suit to foreclose
on the assets held as collateral, then the Company may be forced to significantly scale back or cease its operations which would
more than likely result in a complete loss of all capital that has been invested in or borrowed by the Company. The fact that
the Company is in default of several promissory notes held by various lenders makes investing in the Company or providing any
loans to the Company extremely risky with a very high potential for a complete loss of capital.
The
convertible notes that have been issued by the Company are convertible at the lenders option. These convertible notes represent
significant potential dilution to the Companys current shareholders as the convertible price of these notes is generally
lower than the current market price of the Companys shares. As such when these notes are converted into shares of the Companys
common stock there is typically a highly dilutive effect on current shareholders and very possible that such dilution may significantly
negatively affect the trading price of the Companys common stock.
NOTE
7 – STOCKHOLDERS DEFICIT
The
Companys total authorized capital stock consists of 9,900,000,000 shares of common stock, $0.0001 par value per share.
Preferred
Stock
The
Company is authorized to issue 50,000,000 shares of preferred stock.
Series
A Preferred Stock
At December 31, 2019 and December 31, 2018, the Company had
seven shares of Series A preferred stock issued and outstanding. Each share of Series A preferred stock has the right to convert
into 214,289 shares of the Companys common stock. In the event of a liquidation, Series A have preference.
Series
B Preferred Stock
On
February 10, 2014, the Board of Directors of the Company under the authority granted under Article V of the Articles of Incorporation,
defined and created a new preferred series of shares from the 50,000,000 authorized preferred shares. Pursuant to Article V, the
Board of Directors has the power to designate such shares and all powers and matters concerning such shares. Such share class
shall be designated Preferred Class B. The preferred class was created for 60 Preferred Class B shares. Such shares each have
a voting power equal to one percent of the outstanding shares issued (totaling 60%) at the time of any vote action as necessary
for share votes under Florida law, with or without a shareholder meeting. Such shares are non-convertible to common stock of the
Company and are not considered as convertible under any accounting measure. Such shares shall only be held by the Board of Directors
as a Corporate body, and shall not be placed into any individual name. Such shares were considered issued at the time of this
resolutions adoption, and do not require a stock certificate to exist, unless selected to do so by the Board for representational
purposes only. Such shares are considered for voting as a whole amount, and shall be voted for any matter by a majority vote of
the Board of Directors. Such shares shall not be divisible among the Board members, and shall be voted as a whole either for or
against such a vote upon the vote of the majority of the Board of Directors. In the event that there is any vote taken which results
in a tie of a vote of the Board of Directors, the vote of the Chairman of the Board shall control the voting of such shares. Such
shares are not transferable except in the case of a change of control of the Corporation when such shares shall continue to be
held by the Board of Directors. Such shares have the authority to vote for all matters that require a share vote under Florida
law and the Articles of Incorporation.
Common
Stock Issuances
During
the years ended December 31, 2019 and 2018, the Company issued the following shares of common stock:
|
|
2019
|
|
|
2018
|
|
Common shares issued for cash
|
|
|
953,596,664
|
|
|
|
325,004,949
|
|
Common stock issued to convert notes payable and accrued interest
|
|
|
62,638,873
|
|
|
|
16,759,497
|
|
Stock issued to convert accounts payable
|
|
|
7,000,000
|
|
|
|
-
|
|
Common stock issued for services
|
|
|
151,481,025
|
|
|
|
280,071,363
|
|
Common stock issued for financing costs
|
|
|
5,000,000
|
|
|
|
52,100,000
|
|
Investment purchased with stock
|
|
|
-
|
|
|
|
60,000,000
|
|
Stock issued for charitable contributions
|
|
|
6,000,000
|
|
|
|
-
|
|
Purchase of vessel
|
|
|
34,000,000
|
|
|
|
-
|
|
Shares reclassed from common stock to be issued
|
|
|
23,192,857
|
|
|
|
-
|
|
Total
|
|
|
1,242,909,419
|
|
|
|
733,935,809
|
|
Common
Stock Issuances
During
the year ended December 31, 2019, the Company issued or is to issue the following shares of restricted common stock:
|
-
|
953,596,664 shares for total proceeds
of $2,166,692. As of December 31, 2019, 9,620,000 shares of restricted common stock remain to be issued.
|
|
-
|
62,638,873 shares to settle $309,689 of principle and accrued interest owed on various convertible notes payable and one note payable
|
|
-
|
7,000,000 shares to settle an account
payable in the amount of $7,000. This resulted in a loss on extinguishment of approximately $42,000 which is included in the loss
on extinguishment of debt on the statements of operations.
|
|
-
|
151,481,025 shares for services provided by consultants, contractors, advisory members, board members, and other service
providers. As of December 31, 2019, 2,000,000 shares of restricted common stock remain to be issued. The Company determined the
fair value of the shares issued using the stock price on date of grant or issuance. Compensation expense is recognized as the services
are provided to the Company. For the year ended December 31, 2019, we incurred $486,607 of compensation expense for stock issued
for services and have prepaid expenses of $159,510 at December 31, 2019 for stock issued prior to services being performed.
|
|
-
|
5,000,000 shares to one of our convertible
note payable lenders as a penalty for failure to repay the convertible note when due. The fair value of these shares was determined
to be $7,500 based on the market price of the stock on date issued in accordance with the convertible note payable agreement which
is included in interest expense on the statements of operations.
|
|
-
|
6,000,000 shares valued at $49,100 issued as charitable contributions to four separate charities. The Company determined the fair value of the shares issued using the stock price on date of issuance.
|
|
-
|
34,000,000 shares valued at $200,600
for the purchase of a vessel. The Company determined the fair value of the shares issued for the vessel using the stock price on
the date of issuance.
|
|
-
|
23,192,857
shares to be issued.
|
During
the year ended December 31, 2018, the Company issued or is to issue the following shares of restricted common stock:
|
-
|
331,254,949
shares for total proceeds of $289,102. At December 31, 2018, 6,250,000 shares of restricted common
stock were to be issued.
|
|
-
|
16,759,497
shares to settle $19,476 of principle and accrued interest owed on various convertible notes payable.
|
|
-
|
287,014,220 shares for services provided by consultants, contractors,
advisory members, board members, and other service providers. At December 31, 2018, 6,942,857 shares were to be issued. The Company
determined the fair value of the shares issued using the stock price on date of grant or issuance. Compensation expense is recognized
as the services are provided to the Company. For the year ended December 31, 2018, we incurred $319,11 of compensation expense
for stock issued for services.
|
|
-
|
62,100,000 shares to various convertible notes payable lenders
as an issuance cost and as a penalty for failure to repay the convertible note when due. At December 31, 2018, 10,000,000 shares
of were to be issued. The fair value of these shares was determined to be $77,830 based on the market price of the stock on date
issued which is included in interest expense on the statements of operations.
|
|
-
|
60,000,000 shares valued at $78,000 for the purchase of a 1%
equity interest in P&S (see Note 5). The Company determined the fair value of the shares issued using the stock price on the
date of issuance.
|
|
-
|
23,192,857
shares to be issued.
|
Warrants
and Options
The
Company did not issue any warrants or options during the years ended December 31, 2019 and 2018. During the year ended December
31, 2019, 25,000,000 warrants expired. During the year ended December 31, 2018, 112,333,333 warrants expired.
At
December 31, 2019 the Company had warrants to purchase a total of 8,000,000 shares of its restricted common stock outstanding.
The
following table shows the warrants outstanding at December 31, 2019:
|
|
Number of Shares
|
|
|
|
|
Term
|
|
2019
|
|
|
Exercise Price
|
|
11/10/12 to 11/20/22
|
|
|
4,000,000
|
|
|
|
0.0050
|
|
09/18/15 to 09/18/20
|
|
|
4,000,000
|
|
|
|
0.0030
|
|
09/10/17 to 09/10/19
|
|
|
-
|
|
|
|
0.0250
|
|
09/10/17 to 09/10/19
|
|
|
-
|
|
|
|
0.0250
|
|
|
|
|
8,000,000
|
|
|
|
|
|
NOTE 8
– INCOME TAXES
On
December 22, 2017, the United States signed into law the Tax Cuts and Jobs Act (the Act), a tax reform bill which,
among other items, reduces the current federal income tax rate to 21% from 34%. The rate reduction is effective January 1, 2018,
and is permanent.
At
December 31, 2019 and 2018, the Company had available Federal and state net operating loss carry forwards (NOLs)
to reduce future taxable income. The amounts available were approximately $16,900,000 and $14,600,000 for Federal purposes.
The potential tax benefit arising from the NOLs of approximately $14,600,000 from the period prior to the Acts
effective date will begin to expire in 2033. The potential tax benefit arising from the net operating loss carryforward of
approximately $2,300,000 generated from the period following the Acts effective date can be carried forward
indefinitely within the annual usage limitations. Given the Companys history of net operating losses, management has
determined that it is more likely than not that the Company will not be able to realize the tax benefit of the carryforwards.
Accordingly, the Company has not recognized a deferred tax asset for this benefit.
The
Company adopted FASB guidelines that address the determination of whether tax benefits claimed or expected to be claimed on a
tax return should be recorded in the financial statements. Under this guidance, the Company may recognize the tax benefit from
an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing
authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such
a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized
upon ultimate settlement. This guidance also provides guidance on derecognition, classification, interest and penalties on income
taxes, accounting in interim periods and requires increased disclosures. As of December 31, 2019 and 2018, the Company did not
have a liability for unrecognized tax benefits.
The
Companys policy is to record interest and penalties on uncertain tax provisions as income tax expense. As of December 31,
2019 and 2018, the Company has not accrued interest or penalties related to uncertain tax positions. Additionally, tax years 2016
through 2019 remain open to examination by the major taxing jurisdictions to which the Company is subject. The Company is preparing
and reviewing information for tax returns for past years. Due to the Companys lack of revenue since inception management
does not believe that there is any income tax liability for past years. There are currently no open federal or state tax years
under audit.
Upon
the attainment of taxable income by the Company, management will assess the likelihood of realizing the tax benefit associated
with the use of the carry forwards and will recognize a deferred tax asset at that time.
The
items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes
are as follows:
|
|
For the Year
|
|
|
For the Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
Income tax at federal statutory rate
|
|
|
(21.00
|
)%
|
|
|
(21.00)
|
%
|
State tax, net of federal effect
|
|
|
(3.96
|
)%
|
|
|
(3.96)
|
%
|
|
|
|
(23.96
|
)%
|
|
|
(23.96)
|
%
|
Valuation allowance
|
|
|
23.96
|
%
|
|
|
23.96
|
%
|
Effective rate
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.
As
of December 31, 2019 and 2018, the Companys only significant deferred income tax asset was a cumulative estimated net tax
operating loss of approximately $16,900,000and $14,600,000, respectively that is available to offset future taxable income, if
any, in future periods, subject to expiration and other limitations imposed by the Internal Revenue Service. Management has considered
the Companys operating losses incurred to date and believes that a full valuation allowance against the deferred tax assets is
required as of December 31, 2019 and 2018.
NOTE
9 – COMMITMENTS AND CONTINGENCIES
Agreement
to Explore a Shipwreck Site Located off of Brevard County, Florida
In
March of 2014, Seafarer entered into a partnership and ownership with Marine Archaeology Partners, LLC, with the formation of
Seafarers Quest, LLC. Such LLC was formed in the State of Florida for the purpose of permitting, exploration and recovery
of artifacts from a designated area on the east coast of Florida. Such site area is from a defined, contracted area by a separate
entity, which a portion of such site is designated from a previous contracted holding through the State of Florida. Under such
agreement, Seafarer is responsible for costs of permitting, exploration and recovery, and is entitled to 60% of such artifact
recovery. Seafarer has a 50% ownership, with designated management of the LLC coming from Seafarer. Seafarer is handling the operations
on behalf of Seafarers Quest, there has been no significant financial activity in Seafarers Quest.
Certain
Other Agreements
See
Note 4 Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
NOTE
10 – RELATED PARTY TRANSACTIONS
During
the years ended December 31, 2019 and 2018 the Company has had extensive dealings with related parties:
In
January of 2018, the Company entered into a convertible promissory note agreement in the amount of $12,000 with an individual
who is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest
at a rate of 6% per annum and the principal and accrued interest is due on or before January 9, 2019. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0006 per share.
In
January of 2018, the Company repaid $26,250 of principal and $505 of accrued interest to a related party lender in order to satisfy
a convertible promissory note. At December 31, 2018 the principal balance of the note was $0.
In
January of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with a related party. This note
pays interest at a rate of 6% per annum and the principal and accrued interest were due on or before March 2, 2018. The related
party lender received 2,000,000 shares of the Companys restricted common stock as a loan origination fee. The Company agreed
that if the note was not repaid in full by March 2, 2018 then the interest rate on the note would increase to 10% after that date
until the note is paid in full and the Company would be obligated to pay an additional 1,000,000 shares of the Company restricted
common stock to the related party lender. This note was repaid and the balance owed at December 31, 2018 was $0.
In
February of 2018, the Company entered into a promissory note agreement in the amount of $1,000 with an individual who is both
related to the Companys CEO and a member of the Companys Board of Directors. This note pays interest at a rate of
6% per annum and the principal and accrued interest was due on or before April 9, 2018. This note is currently in default due
to non payment of principal and interest. The note is unsecured.
In
March of 2018, the Companys CEO provided a loan to the Company in the amount of $500. The loan pays interest at the rate
of 1% per annum. The loan was due on or before April 6, 2018. This loan is currently in default due to non payment of principal
and interest.
In
March of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual
who is both related to the Companys CEO and a member of the Companys Board of Directors. This note pays interest
at a rate of 6% per annum and the principal and accrued interest was due on or before May 14, 2018. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share.
This note is currently in default due to non payment of principal and interest.
In
April of 2018, the Company entered into a convertible promissory note agreement in the amount of $3,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before June 4, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
April of 2018, the Company extended the term of a previous agreement with two individuals who are related to the
Companys CEO to continue serving as members of the Companys Board of Directors. Under the agreement, the
Directors agreed to provide various services to the Company including making recommendations for both the short term and the
long term business strategies to be employed by the Company, monitoring and assessing the Companys business and to
advise the Companys Board of Directors with respect to an appropriate business strategy on an ongoing basis, commenting
on proposed corporate decisions and identifying and evaluating alternative courses of action, making suggestions to
strengthen the Companys operations, identifying and evaluating external threats and opportunities to the Company,
evaluating and making ongoing recommendations to the Board with respect for one year and may be terminated by either the
Company or the Director by providing written notice to the other party. The agreement also terminates automatically upon the
death, resignation or removal of the Directors. Under the terms of the agreement, the Company agreed to compensate the
individuals via payment of 23,000,000 restricted shares of its common stock each, a total of 46,000,000 shares, and to
negotiate future compensation on a year-by-year basis. The Company also agreed to reimburse the individuals for preapproved
expenses.
In
April of 2018, the Companys CEO provided a loan to the Company in the amount of $400. The loan pays interest at the rate
of 1% per annum. The loan was due on or before May 4, 2018.
In
April of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before June 11, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
April of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before May 15, 2018. The lender received
4,000,000 shares of the Companys restricted common stock as a loan origination fee and a $1,250 financing fee. This note
was repaid and the balance owed at December 31, 2018 was $0.
In
April of 2018, the Company entered into a promissory note agreement in the amount of $25,000 with an individual. This note pays
interest at a rate of 6% per annum and the principal and accrued interest were due on or before May 4, 2018. The lender received
4,000,000 shares of the Companys restricted common stock as a loan origination fee. This note is currently in default due
to non payment of principal and interest. The note is unsecured.
In
April of 2018, the Company repaid $25,000 of principal and $479 of accrued interest to a related party lender in order to satisfy
a convertible promissory note. At December 31, 2018 the principal balance of the note was $0.
In
May of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before July 8, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
May of 2018, the Company repaid $440 in principal plus $3 in accrued interest to its CEO in order to repay a loan the CEO had
previously provided to the Company. The loan balance at December 31, 2018 was $0.
In
May of 2018, the Company repaid $500 in principal plus $4 in accrued interest to its CEO in order to repay a loan the CEO had
previously provided to the Company. The loan balance at December 31, 2018 was $0.
In
May of 2018, the Companys CEO provided a loan to the Company in the amount of $4,000. The loan pays interest at the rate
of 1% per annum. This loan was repaid and the balance owed at December 31, 2018 was $0.
In
May of 2018, the Company repaid $400 in principal plus $1 in accrued interest to its CEO in order to repay a loan the CEO had
previously provided to the Company. The loan balance at December 31, 2018 was $0.
In
May of 2018, the Company entered into a convertible promissory note agreement in the amount of $25,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before August, 2018. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share. This
note is currently in default due to non payment of principal and interest.
In
June of 2018, the Company entered into a convertible promissory note agreement in the amount of $3,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before September 12, 2018. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share.
In
June of 2018, the Companys CEO provided a loan to the Company in the amount of $200. The loan pays interest at the rate
of 1% per annum. The loan was due on or before July 14, 2018.
In
June of 2018, the Company entered into a convertible promissory note agreement in the amount of $500 with an individual who is
both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at a rate
of 6% per annum and the principal and accrued interest was due on or before September 20, 2018. The note is unsecured and is convertible
at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share.
In
July of 2018, the Companys CEO provided a loan to the Company in the amount of $800. The loan pays interest at the rate
of 1% per annum. The loan was due on or before August 11, 2018. This loan is currently in default due to non payment of principal
and interest.
In
July of 2018, the Companys CEO provided a loan to the Company in the amount of $480. The loan pays interest at the rate
of 1% per annum. The loan was due on or before August 19, 2018. This loan is currently in default due to non payment of principal
and interest.
In
August of 2018, the Company entered into a convertible promissory note agreement in the amount of $2,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before February 27, 2019. The note is unsecured and
is convertible at the lenders option into shares of the Companys common stock at a rate of $0.0007 per share.
In
September of 2018, the Companys CEO provided a loan to the Company in the amount of $600. The loan pays interest at the
rate of 1% per annum. The loan was due on or before October 10, 2018. This loan is currently in default due to non payment of
principal and interest.
In
October of 2018, the Companys CEO provided a loan to the Company in the amount of $200. The loan pays interest at the rate
of 1% per annum. The loan was due on or before November, 2018. This loan is currently in default due to non payment of principal
and interest.
In
October of 2018, the Company entered into a convertible promissory note agreement in the amount of $1,000 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before April 2, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share. This
note is currently in default due to non payment of principal and interest.
In
October of 2018, the Company entered into a convertible promissory note agreement in the amount of $4,200 with an individual who
is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest at
a rate of 6% per annum and the principal and accrued interest was due on or before April 23, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share.
In
November of 2018, the Companys CEO provided a loan to the Company in the amount of $150. The loan pays interest at the
rate of 0% per annum. The loan had no maturity date and was repaid prior to December 31, 2018.
In
November of 2018, the Company entered into a convertible promissory note agreement in the amount of $2,000 with an individual
who is both related to the Companys CEO and a member of the Companys Board of Directors. This loan pays interest
at a rate of 6% per annum and the principal and accrued interest was due on or before May 7, 2019. The note is unsecured and is
convertible at the lenders option into shares of the Companys common stock at a rate of $0.0008 per share.
In
November of 2018, the Company entered into a convertible promissory note agreement in the amount of $8,000 with an individual
who is related to the Companys CEO. This loan pays interest at a rate of 6% per annum and the principal and accrued interest
was due on or before May 7, 2019. The note is unsecured and is convertible at the lenders option into shares of the Companys
common stock at a rate of $0.0008 per share.
On
various dates during the year ended December 31, 2018 the Company repaid its CEO a total of $21,560 principal and accrued interest
for various outstanding loans.
In
January of 2019, the Company extended the term of previous agreements with four individuals to continue serving as members of
the Companys Board of Directors. Two of the individuals are related to the Companys CEO. Under the agreement, the
Directors agreed to provide various services to the Company including making recommendations for both the short term and the long
term business strategies to be employed by the Company, monitoring and assessing the Companys business and to advise the
Companys Board of Directors with respect to an appropriate business strategy on an ongoing basis, commenting on proposed
corporate decisions and identifying and evaluating alternative courses of action, making suggestions to strengthen the Companys
operations, identifying and evaluating external threats and opportunities to the Company, evaluating and making ongoing recommendations
to the Board with respect for one year and may be terminated by either the Company or the Director by providing written notice
to the other party. The previous agreement also terminates automatically upon the death, resignation or removal of the Directors.
Under the terms of the agreement, the Company agreed to compensate two of the individuals via payment of 22,000,000 restricted
shares of its common stock each, and two of the individuals via payment of 3,666,667 shares of the Companys restricted
common stock, an aggregate total of 51,333,334 shares, and to negotiate future compensation on a year-by-year basis. The Company
also agreed to reimburse the individuals for preapproved expenses.
In
January of 2019, the Company entered into a convertible promissory note agreement in the amount of $7,000 with a person who is
related to the Companys CEO. This note pays interest at a rate of 6% per annum and the principal and accrued interest were
due on or before July 8, 2019. The note is unsecured and is convertible at the lenders option into shares of the Companys
common stock at a rate of $0.008 per share. This note is currently in default due to non payment of principal and interest upon
maturity.
In
April of 2019, the Company entered into a convertible promissory note agreement in the amount of $20,000 with a person who is
related to the Companys CEO. This note pays interest at a rate of 6% per annum and the principal and accrued interest were
due on or before October 23, 2019. The note is unsecured and is convertible at the lenders option into shares of the Companys
common stock at a rate of $0.004 per share. This note is currently in default due to non payment of principal and interest upon
maturity.
In
June of 2019, the Company entered into a convertible promissory note agreement in the amount of $5,100 with a person who is
related to the Companys CEO. This note pays interest at a rate of 6% per annum and the principal and accrued interest
are due on or before December 7, 2019. The note is unsecured and is convertible at the lenders option into shares of
the Companys common stock at a rate of $0.003 per share. This note is currently in default due to non payment of
principal and interest upon maturity.
In
August of 2019 the Company issued 5,000,000 shares of its restricted common stock with a market value of $34,500 to a person who
is related to the Companys CEO for providing various services to the Company that had he had previously not been compensated
for due to the Company lacking sufficient financing to pay for the services. The services included logo and business card designs,
website content and press release creation and editing, creation and art design of marketing materials, assistance with website
revisions and other creative and design services. The estimated value of the services was $52,000.
In
November of 2019, the Company entered into a convertible promissory note agreement in the amount of $25,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before May 12, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0025 per share.
In
November of 2019, the Company entered into a convertible promissory note agreement in the amount of $25,200 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before May 26, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0030 per share.
In
December of 2019, the Company extended the term of previous agreements with four individuals to continue serving as members of
the Companys Board of Directors through December 31, 2020. Two of the individuals are related to the Companys CEO.
Under the agreement, the Directors agreed to provide various services to the Company including making recommendations for both
the short term and the long term business strategies to be employed by the Company, monitoring and assessing the Companys
business and to advise the Companys Board of Directors with respect to an appropriate business strategy on an ongoing basis,
commenting on proposed corporate decisions and identifying and evaluating alternative courses of action, making suggestions to
strengthen the Companys operations, identifying and evaluating external threats and opportunities to the Company, evaluating
and making ongoing recommendations to the Board with respect for one year and may be terminated by either the Company or the Director
by providing written notice to the other party. The previous agreement also terminates automatically upon the death, resignation
or removal of the Directors. Under the terms of the agreement, the Company agreed to compensate all four of the directors with
4,000,000 restricted shares of its common stock each, an aggregate total of 16,000,000 shares, and to negotiate future compensation
on a year-by-year basis. The Company also agreed to reimburse the individuals for preapproved expenses.
In
December of 2019, the Company entered into a convertible promissory note agreement in the amount of $15,000 with a related party.
This note pays interest at a rate of 6% per annum and the principal and accrued interest are due on or before May 26, 2020. The
note is unsecured and is convertible at the lenders option into shares of the Companys common stock at a rate of
$0.0030 per share.
On
various dates during the year ended December 31, 2019 the Company repaid its CEO a total of $5,048 principal and accrued
interest to repay various outstanding loans.
The
Company has an informal consulting agreement with a limited liability company that is owned and controlled by a person who is
related to the Companys CEO to pay the related party limited liability company a minimum of $3,500 per month plus
periodic bonuses to provide general business consulting and assessing the Companys business and to advise management
with respect to an appropriate business strategy on an ongoing basis, commenting on proposed corporate decisions, perform
period background research including background checks and provide investigative information on individuals and companies and
to assist, when needed, as an administrative specialist to perform various administrative duties and clerical services
including reviewing the Companys agreements and books and records. The consultant provides the services under the
direction and supervision of the Companys CEO. During the years ended December 31, 2019 and 2018 the Company paid the
related party consultant fees of $76,289 and $39,100 respectively for services rendered, these fees are recorded as an
expense in consulting and contractor expenses in the accompanying statements of operations. At December 31, 2019 and 2018,
the Company owed the related party limited liability company $0 and $11,150, respectively, which is included in accounts
payable on the consolidated balance sheets.
The
Company has an ongoing agreement with a limited liability company that is owned and controlled by a person who is related to
the Companys CEO to provide stock transfer agency services. During the years ended December 31, 2019 and 2018 the
Company paid the related party limited liability company fees of $17,619 and $400 respectively for services rendered, these
fees are recorded as an expense in consulting and contractor expenses in the accompanying statements of operations. At
December 31, 2019 and 2018, the Company owed the related party limited liability company $2,978 and $4,385, respectively,
which is included in accounts payable on the consolidated balance sheets.
At
December 31, 2019 and 2018 the following promissory notes and convertible promissory notes were outstanding to related parties:
See
Note 6 convertible notes payable and notes payable - related parties and related parties in default.
NOTE
11 –SEGMENT INFORMATION
During 2019, Seafarers wholly owned subsidiary Blockchain
LogisTech, LLC began operations by providing referrals to P&S (please see Note 5 - Investment in Probability and Statistics,
Inc.) in exchange for referral fees for closed business.
Due
to Blockchain LogisTech, LLC starting operations which have no relation to the Companys shipwreck and exploration recovery
business, the Company evaluated this business and its impact upon the existing corporate structure. During the year ended December
31, 2019, the Company determined that Blockchain LogisTech, LLCs and Seafarer Exploration Corp. operated has separate segments
of the business. As such, the Company has presented the income (loss) from operations during the year ended December 31, 2019
incurred by the two separate segments below.
substantially
all of the assets held by the Company are for its shipwreck exploration and recovery business. All proceeds received from sales
of common stock and issuance of convertible notes payable and notes payable are used in the shipwreck and exploration recovery
business.
Blockchain
LogisTech, LLCs revenue of $14,000 was 100% of the consolidated revenue of Seafarer.
Segment
information relating to the Companys two operating segments is as follows:
|
|
2019
|
|
|
2019
|
|
|
2019
|
|
|
|
Blockchain
LogisTech, LLC
|
|
|
Seafarer
Exploration Corp.
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Service
revenues
|
|
$
|
14,000
|
|
|
$
|
-
|
|
|
$
|
14,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting
and contractor expenses
|
|
|
4,250
|
|
|
|
1,091,016
|
|
|
|
1,095,266
|
|
Vessel
maintenance and dockage
|
|
|
-
|
|
|
|
154,741
|
|
|
|
154,741
|
|
Research
and development
|
|
|
-
|
|
|
|
444,002
|
|
|
|
444,002
|
|
Professional
fees
|
|
|
-
|
|
|
|
108,055
|
|
|
|
108,055
|
|
General
and administrative expense
|
|
|
995
|
|
|
|
153,990
|
|
|
|
155,988
|
|
Depreciation
expense
|
|
|
-
|
|
|
|
1,003
|
|
|
|
1,003
|
|
Rent
expense
|
|
|
-
|
|
|
|
40,929
|
|
|
|
40,929
|
|
Travel
and entertainment expense
|
|
|
381
|
|
|
|
65,509
|
|
|
|
65,890
|
|
Total
operating expenses
|
|
|
5,626
|
|
|
|
2,059,245
|
|
|
|
2,064,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss from operations
|
|
$
|
8,374
|
|
|
($
|
2,059,245
|
)
|
|
($
|
2,050,871
|
)
|
NOTE
12 – SUBSEQUENT EVENTS
Subsequent
to December 31, 2019 the Company sold or issued shares of its common stock as follows:
|
(i)
|
sales of 21,520,000 shares of common stock, used for general
corporate purposes, working capital and repayment of certain notes payable;
|
|
(ii)
|
issuance
of 7,348,366 shares of common stock for services; and
|
|
(iii)
|
issuance of 39,781,082 shares of common stock to settle $71,000
of principle and $13,086 of accrued interest of three convertible notes payable.
|
Subsequent
to December 31, 2019 the following convertible notes payable went into default:
|
1)
|
A
convertible note payable originally due March 4, 2020 with a face amount of $25,000; and
|
|
2)
|
A
convertible note payable originally due March 4, 2020 with a face amount of $26,000.
|